1
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
Annual Report
2025
Pexip Holding ASA
Highlights About Pexip Statement from the BoD Corporate Governance Financials Annual Report 2025
Table of
Contents
About Pexip 10
Highlights
3
Pexip
3
Key figures
5
Letter from the CEO
6
Pexip as an investment
9
Board of Directors 44
Statement from the Board
of Directors
25
Statement of Corporate
Governance (NUES)
34
Financial Statements 45
Executive Management 43
Our journey 13
Our mission and values
10
Our offering
20
Market and customers
15
Strategy and targets 23
24Sustainability
About Pexip Statement from the BoD Corporate Governance Financials Annual Report 2025
3
Pexip
Pexip is a video technology specialist and a leading provider of video meeting infrastructure.
The company delivers software-only solutions that are deliered as a self-hosted
software, or as a service, designed for large organizations with complex collaboration
and security requirements.
Founded in 2012, Pexip has grown into a global
provider of high performance video technology.
The company employs 285 people across 24
countries and serves more than 3,000 enterprise
and government organizations worldwide. With
over 300 partners globally, Pexip combines deep
technical expertise with an international presence
to meet the critical collaboration needs of highly
regulated and security focused organizations.
Pexip supports organizations where video
communication is business critical and operational
requirements are high. Customers include
government and public sector bodies, defense and
national security organizations, healthcare and
justice agencies, and other regulated industries,
as well as large global enterprises. Many of these
organizations operate in controlled IT environments
and require seamless collaboration solutions
that support private, sovereign, or on premises
infrastructure, with complete governance over
access, data, and operations.
Beyond connecting any meeting room with any
meeting platform, and enabling robust security,
privacy, and data control, Pexip also integrates
secure video workflows into mission critical
processes in sectors such as healthcare and justice,
where reliable and compliant communication is
essential. These workflow integrations extend
across other industries that depend on tailored, high
assurance collaboration solutions.
Highlights
Pexip has two main solution areas, powered by the Infinity software platform:
Pexip is recognized for its strong alliances with leading technology providers, complementing and enhancing
major meeting platforms to help customers maximize the value of their existing collaboration investments.
The company has a people centric culture, guided by The Pexip Way and its success principles: think like
world champions, keep all eyes on the customer, and promote healthy, sustainable ways of working.
Pexip Connected Spaces
Connecting any video meeting room device
to any meeting platform
Pexip Secure & Custom Spaces
Video meetings that are self-hosted
on-premises or in a private cloud
When several video technologies need
to work seamlessly together
When complete privacy and control
over data is required
4
Annual Report 2025Highlights About Pexip Statement from the BoD Corporate Governance Financials 4Highlights
Global presence
285
employees across 24 countries
3,000+
customers enterprise & public sector
300+
partners
Washington DC
HQ Oslo
Stockholm
London
Madrid
Milan
Sydney
Tokyo
Singapore
Utrecht
Ghent
Paris
Technology partners
5
Annual Report 2025About Pexip Statement from the BoD Corporate Governance FinancialsHighlights About Pexip Statement from the BoD Corporate Governance Financials Annual Report 2025
Key figures
1,228 MNOK
Revenue 2025
26%
Adjusted EBITDA margin 2025
29%
Free cash flow margin 2025
285
Employees end of 2025
92%
Gross Margin 2025
131 MUSD
ARR end of 2025
Definition of free cash flow can be found in the APM section
867
2022 2023 2024 2025
Revenue (MNOK)
Free cash flow
994
1,119
1,228
100
103
113.1
131
2022 2023 2024 2025
Contracted Annual Recurring Revenue (ARR, MUSD)
2022
2022
2023
2023
2024
2024
2025
2025
113
105
207
196
316
354
EBITDA adjusted
(MNOK)
-184
-264
6
About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
This is our moment
The need for trusted, secure, and seamless collaboration has never been greater. Around
the world, organizations are rethinking how critical collaboration happens. From everyday
meetings to the most security-sensitive missions, video has become foundational to how
modern organizations make decisions, serve clients and citizens, and deliver outcomes.
Two forces are shaping the market
First, enterprises and public institutions continue
to invest in connected meeting environments that
work seamlessly across platforms and workflows.
Second, governments, defense organizations, and
regulated industries are accelerating their demand
for sovereign and secure collaboration where
control, resilience, and compliance are operational
requirements, not optional features.
Pexip sits at the intersection of these needs.
We connect the world’s meeting platforms, and we
power trusted conversations in the environments
where security and control matter most. This is our
moment, shaped by market forces, earned through
execution, and strengthened by the people and
partners who build Pexip every day.
Our success formula continues to guide us: think
like world champions, keep all eyes on the customer,
and stay healthy. It shapes how we prioritize, how
we execute, and how we build for the long term. In
2025, it helped us deliver with focus, speed, and
quality across the business.
Two business areas. One clear purpose.
The markets we serve are growing because
video collaboration is no longer just a “tool”, but
operational infrastructure supporting productivity,
public services, and mission outcomes. At the
same time, customers are moving beyond “one
platform fits all.” They want collaboration that is
interoperable, secure by design, supports zero-
trust architectures, and is integrated into their daily
workflows without creating complexity for users
or burdens for IT. This shift favors specialists who
can simplify what is complex and make critical
collaboration work every time. That is the space
Pexip is built to lead.
Powering everyday collaboration
Interoperability remains one of the most practical
and persistent challenges in modern collaboration.
Most organizations operate in a multi-platform
world because their customers, citizens, partners,
suppliers, and internal teams do. What they need
is simple: meeting room devices that
work reliably regardless of the platform on the
meeting invitation.
Highlights
LETTER FROM THE CEO
7
About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
In 2025, we continued to strengthen Pexip’s role
as the technology provider that connects these
environments seamlessly. For customers, this
means protecting existing investments, improving
the meeting experience for users, and reducing
friction for IT teams, so collaboration is dependable
and not a daily workaround.
This part of our business remains highly relevant
because the world is not becoming less diverse
in platforms. It is becoming more connected, and
customers should not have to replace what already
works to move forward.
Sovereignty, control, and compliance as
market drivers
What was once a technical preference is now
increasingly a regulatory requirement. Across
Europe and beyond, sovereign IT and tighter
cybersecurity mandates are raising expectations
around data control, access governance, and
resilience. Public sector and regulated organizations
are re-architecting collaboration around four
questions:
1. Who controls the data?
2. Where does it run?
3. Who can access it?
4. How resilient is it under pressure?
This shift plays to Pexip’s strengths. We enable
secure collaboration in environments where
customers require deployment flexibility, operational
control, and assurance without compromise. For
customers, this means you can meet your security
and compliance obligations while still collaborating
effectively with the world around you.
Private AI on our customers’ terms
AI is becoming part of modern collaboration, and
customers want the benefits. But in public and
secure environments, AI must be delivered in a way
that preserves privacy, control, and compliance.
That is why Private AI is becoming a priority in our
market. Customers are asking for AI capabilities
that can be governed, deployed, and operated
according to their requirements, not only the
requirements of a public cloud provider. We see
this reflected in customer conversations and
deployments, particularly in regulated and public
sector environments. In 2025, we continued
to invest in enabling customers to adopt AI in
collaboration while keeping trust and control at
the center.
From meetings to missions
When customers rely on you across different levels
of criticality, from everyday meetings to high-stakes
mission communications, we know we are relevant.
In 2025, we saw continued demand across both our
business areas. Customers are looking for solutions
that reduce complexity, connect environments, and
increase assurance, because video collaboration has
become a core part of how organizations operate.
What is especially encouraging is that these needs
are not temporary. Interoperability is enduring.
Security and sovereignty are growing requirements.
Together, they define the long-term direction of our
market and the role Pexip is designed to play.
Scaling with discipline
As our markets evolve, we are also building Pexip
with long-term strength in mind. In 2025, we
continued to increase recurring revenue, strengthen
operating discipline, and improve the predictability
of our business model. We are focused on scaling
responsibly, investing where we see sustained
demand, improving how we operate, and building a
company that can deliver sustainable value
over time.
Growing through partnerships
Pexip succeeds by being a trusted specialist within
a broader ecosystem. Our role is not to replace the
platforms customers standardize on, but to extend
them, connect them, and help customers meet
requirements those platforms were not designed to
solve. That makes partnerships central to how we
go to market, deliver, and scale.
In 2025, our ecosystem of technology partners,
resellers, service providers, integrators, and
strategic alliances continued to strengthen our
reach and reinforce our relevance across both
connected and secure collaboration environments.
Highlights
8
About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
A word of thanks
I want to end with gratitude, because the progress
we made in 2025 is the result of people.
To the Pexip team: thank you. Your commitment,
skill, grit, and care show up in the quality of what
we deliver and in how we show up for each other.
You bring our success formula to life; thinking like
world champions, keeping all eyes on the customer,
and staying healthy while doing meaningful work.
To our customers: thank you for trusting Pexip in the
moments that matter, from everyday collaboration
to your most sensitive and critical conversations.
We do not take that responsibility lightly, and we
will continue to earn your trust through reliability,
security, and outcomes you can depend on.
To our partners: thank you for building with us. The
ecosystem we share is a force multiplier, and your
trust and collaboration help us serve customers
better.
And to our shareholders: thank you for your
continued support and belief in our long-term
direction.
This is our moment, not as a slogan, but as a
reflection of where the market is and what Pexip
is built to deliver. We enter the year ahead with
confidence and ambition, ready to keep earning
trust, delivering value, and enabling the critical
conversations people rely on every day.
Trond K. Johannessen
CEO, Pexip
Highlights
9
About Pexip Statement from the BoD Corporate Governance Financials Annual Report 2025
Pexip as an investment
Proven and scalable business model with unique technology
Pexip is a certified video communication platform that offers a combination of unique
technology and industry partnerships to serve a broad range of companies and governments
around the world. The platform’s distinctive technology sets it apart from its competitors,
as it offers a level of quality and security that is unmatched in the industry. This makes
Pexip an attractive option for companies and governments looking for a robust and reliable
video communication platform.
Strong organization with value-driven culture
Pexip is led by an experienced management and technical team with a history of industry-
defining innovation and key competence to propel our continued growth. Pexip also
has a strong company culture that values performance and sets the customer first. The
company has an open and inclusive work environment, where all employees are given equal
opportunities to succeed.
Solid positioning for further growth
Pexip exited 2025 with a subscription base of USD 131 million in annual recurring revenue,
and 26% Adjusted EBITDA margin. It is targeting combining double-digit growth with Rule of
40 performance across growth rate and EBITDA margin. Pexip is committed to deliver strong
financial results to its shareholders. In addition to its EBITDA target, Pexip aims to achieve a
strong cash conversion rate and generate significant cash flow from its operations. This strong
financial performance, combined with the company’s position in high-growth markets and focus
on the lucrative enterprise segment, makes Pexip an attractive investment opportunity for those
looking to invest in the video communication industry.
Strong position in growing niche markets
Pexip uses its unique technology in two niche markets, video interoperability and secure
and custom video meetings. Pexip has a strong position in both of these markets in terms
of product differentiation, a distinguished large enterprise and government customer list
and strong industry partnerships with others in the industry, such as Microsoft, Google
and HP/Poly. Pexip has a clear focus on large organizations and has focused its product
development and its go-to-market to meet this segment’s needs, building a strong brand
position and trust within our target customer group. Pexip’s strategy is to continue expanding
its presence in these markets, leveraging its unique position to drive growth and increase its
market share.
Highlights
10
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
Our mission and values
We provide seamlessvideo communication to all organizations regardless
of technology platforms and security requirements.
Powering the critical conversations that people rely on every day
For health systems across the U.S., Europe and Australia, we enable doctor–patient calls, group therapy
sessions, and counseling, delivering timely care to those who need it the most.
For Ministries of Justice, we accelerate hearings and remote testimony with secure video, helping
cases progress more quickly for people awaiting resolution.
For governments worldwide, we make it simple and safe for citizens to reach their government, from
benefits to urgent services, without unnecessary friction.
For NATO and allies organizations, we ensure trusted and consistent collaboration from command centre
to the tactical edge, giving teams a decisive advantage in protecting democracy and our way of life.
Every day, we safeguard the world’s most confidential conversations. Our technology enables what
matters most—human connection, decisive interaction and meaningful progress.
11
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip Statement from the BoD Corporate Governance Financials Annual Report 2025
The Pexip way
Our company values are at the core of everything we do, and they define how we interact
with each other, our customers and our partners daily.
They guide our business, our product development, and our brand. As our company continues to evolve and
grow, scaling the Pexip Way is critical to our success.
Since day one, Pexip has had an open and inclusive work culture with equal opportunities for all. We are proud
to represent a diverse workforce and we see diversity as a competitive advantage.
One Team
We make each other better
We respect, support and care for each other
We appreciate diversity
Freedom & Responsibility
We encourage initiative and innovation
We are all leaders
We act like owners
Professional & Fun
We are committed to our partners & customers
We are passionate and fun to work with
We strive for excellence
No Bullshit
We say it as it is
We do what needs to be done
We stand for honesty and integrity
12
Highlights Statement from the BoD Corporate Governance Financials
Annual Report 2025
Our succes formula
The Pexip Way describes the underlying values for the company. Further we have built our
own “success formula” in Pexip – designed to guide our specific mindset and behaviour
toward a successful future.
Think like world champions
Mastering any skill takes
discipline, patience, learning
from failure—and the drive to
show up and keep practicing.
But it also takes ambition. Like
world champions, you need
goals worth chasing, dreams
that push you forward, and the
determination to give it your
all. If you want to improve your
mark, you have to work hard and
practice every single day.
All eyes on the customer
Putting the customer first
means more than solving
problems—it means truly
understanding them. We step
into their world, listen with
intent, and work to grasp the
challenges they face. Only by
connecting deeply and engaging
consistently can we design
solutions that meet real needs,
deliver real value, and earn
lasting trust.
Stay healthy
Health fuels performance—both
in business and in people. We stay
sharp by tracking our financial
and organizational fitness, making
sure we’re on course and moving
forward with purpose. But true
health also means supporting
each other. That means promoting
well-being, encouraging balance,
and creating a safe, positive
environment where everyone
can thrive.
About Pexip
13
Highlights Statement from the BoD Corporate Governance Financials
Annual Report 2025
Our journey: Built to protect the
world’s most critical conversations
In a world where video is embedded in how people
work, deliver services, and make decisions, secure
and seamless communication has never been more
essential. Over more than a decade, Pexip has built
one of the world’s most flexible and universal video
technology platforms—designed to connect any
room to any meeting, keep every interaction private,
and secure every conversation by design. This
foundation gives customers full control over their
experience, their environment, and their data.
This is our journey.
Step 1: Connect everything
From the start, our mission has been simple and
ambitious: make video communication work across
platforms, devices, and meeting spaces. In a multi
platform world, interoperability is not optional,
it is a strategic requirement. Enterprises and
public institutions collaborate daily with partners,
suppliers, and stakeholders who use different
meeting services. Pexip enables them to connect
effortlessly and consistently, from anywhere, with a
user experience they can trust
Step 2: Keep it private and secure by design
Some conversations carry higher stakes. For over
a decade, we have built technology grounded
in the principle that security is not an add on, it
must be fundamental. Our platform is trusted in
environments where privacy, governance, and
data control are non negotiable. From sovereign
deployments to tightly restricted networks, Pexip
enables customers to meet rising requirements
for security without compromising usability or the
modern user experience users expect.
Step 3: Bring innovation into real workflows
Video is no longer just a meeting, it is a service
enabler. Across healthcare, justice, government,
defense, and other sectors, organizations use Pexip
to embed video into critical workflows. We continue
to innovate to help customers tailor experiences to
operational needs, integrate video where it creates
the most value, and support emerging opportunities
such as Private AI, delivering advanced capabilities
while maintaining governance, trust, and control.
Focused on what comes next
Video technology has the power to make work
more human, services more accessible, and
decisions faster and better informed. At Pexip,
we stay focused on what’s next: connecting every
room, securing every conversation, and building
technology that organizations can rely on every day,
and especially when it matters most.
About Pexip
14
Highlights Statement from the BoD Corporate Governance Financials
Annual Report 2025
2011
Videxio AS
(pre-merger entity) founded.
2017
Launch of interoperability solutions
for Teams Meetings (CVI), Skype for
Business, and Google Meet.
2020
Pexip listed on the Oslo Stock
Exchange in the world’s first
virtual IPO.
2021
Pexip acquires Skedify, now Pexip
Engage, for business-to-consumer
scheduling applications.
2023
Pexip partners with HP/Poly.
Launch of Pexip for Government, a
FedRAMP® Authorized service for the
U.S. Government
2012
Pexip AS (pre-merger entity) founded.
Pexip Inc established in the U.S.
2018
Merger between Pexip AS and
Videxio AS approved.
2024
Pexip partners with Nvidia.
Launch of Pexip Private AI.
Launch of Video Platform as a
Service.
Launch of interoperability solutions
for native Microsoft Teams and Zoom
rooms.
2025
Launch of interoperability solution for
native Google Meet rooms.
Launch of Pexip Private AI v2
2013
Launch of Pexip Infinity software
platform
2019
New company HQ in Oslo opened.
2022
Pexip appoints Trond Johannessen as
CEO.
OUR JOURNEY
About Pexip
Highlights Statement from the BoD Corporate Governance Financials Annual Report 2025
15
Market and customers
The global video collaboration market continues to mature and expand. Hybrid work is now
a permanent operating model for many organizations, and video has become embedded
not only in everyday meetings but also in core workflows such as customer engagement,
virtual care, legal proceedings, and public services. As a result, demand is rising for solutions
that combine simplicity, reliability, security, and deployment control, and that work across
organizational boundaries where platforms, policies, and requirements differ.
In 2025, two dynamics became even clearer. First, the market remains structurally multi-platform:
organizations may standardize internally, but they collaborate daily with external parties using various
meeting services and room systems. Second, security requirements are rising. Governments and regulated
industries are increasing expectations around data control, sovereignty, compliance, and resilience.
Pexip addresses these needs through two complementary solution areas: Connected Spaces and Secure &
Custom Spaces, serving customers across both private and public sectors where requirements are complex
and where reliability matters.
1.
2.
3.
4.
5.
Seamless user experience in meeting rooms and across devices
Secure-by-design and zero trust collaboration, including access controls and auditing
Deployment flexibility across private cloud, sovereign cloud, on-premises, and air-gapped
Workflow integration, embedding video into applications and sector-specific processes
AI capabilities while maintaining governance and control of data
Market overview
The video collaboration market is shaped by a combination of technology trends, changing customer
expectations, and shifting geopolitical and regulatory realities. While major meeting platforms continue to
innovate and expand, many organizations still face two persistent challenges: interoperability, the practical
need to connect across platforms, devices, and meeting spaces without friction; and control, the need to meet
higher standards for confidentiality, governance, and operational resilience.
Across both of market categories, we see customers prioritizing:
About Pexip
16
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
Secure and Custom Spaces:
sovereignty, controlled IT, and
compliance
In Secure and Custom Spaces, Pexip targets a
segment, not fully served by public cloud offerings;
organizations that require controlled deployment,
strong governance, and assured operations. In
2025, demand in this segment continued to
strengthen due to several structural drivers:
Sovereignty and data control, particularly
in Europe
Across Europe, sovereign IT initiatives and national
digital sovereignty strategies are accelerating.
Public sector organizations and regulated industries
increasingly expect solutions that support sovereign
deployment models, data residency requirements,
and jurisdictional control.
Security and compliance requirements
continue to rise
Customers are raising expectations for zero trust
controls, including granular access control, meeting
governance, classification and policy enforcement,
and auditability. For many organizations, security
is no longer limited to encryption. It now includes
identity, access control, policy enforcement,
auditability, and data handling aligned with
organizational risk and compliance obligations.
Controlled IT environments and resilience
A growing set of customers require solutions that
run in controlled IT environments, including private
cloud, sovereign cloud, on-premises, air-gapped
networks, or restricted environments. These
customers often need to reduce reliance on external
providers and to maintain business continuity under
strict operational constraints.
Private AI becomes a key decision factor
AI is becoming a standard expectation in
collaboration, including captions, transcription,
translation, and meeting intelligence. In regulated
and security-sensitive environments, however,
customers increasingly seek Private AI approaches
that allow them to adopt AI capabilities while
retaining governance over data, policies, and
operational boundaries. This strengthens demand
for secure collaboration architectures that can
support AI on the customer’s terms.
Video is moving into workflows
Beyond meetings, there is growing demand
to embed video into workflows, particularly in
healthcare, justice, and public services, where video
becomes part of a structured process rather than
a standalone session. Interoperability and platform
flexibility become critical when workflows span
multiple systems and stakeholders.
What customers value in this
segment:
1. Sovereign and controlled deployment
options
2. Strong governance over identity, access,
and meeting policy
3. Data control and compliance alignment
4. Assurance, resilience, and operational
predictability
5. Integration into familiar workflows like
Teams (e.g., scheduling tools)
17
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
What customers value in this
segment:
1. Any room to any meeting platform
connectivity
2. High reliability and ease of use
3. Reduced operational burden for IT/AV
teams
4. Protection of room investments and
platform flexibility
5. Scalability across global estates of
meeting rooms
Connected Spaces:
interoperability remains essential
in a multi-platform world
In Connected Spaces, Pexip serves organizations
that need meeting rooms and collaboration
environments to work seamlessly across multiple
platforms.
The reality in 2025 is that the market remains
multi-platform. Even when organizations
standardize internally, they routinely collaborate
with external stakeholders such as customers,
partners, suppliers, courts, healthcare providers,
and public institutions who use different meeting
services. This makes interoperability a practical
requirement, not a transitional phase.
We see connected spaces evolving in two
important ways:
Room experience is a productivity and
adoption issue
Meeting rooms are often where platform friction
becomes visible with failed joins, workarounds,
and inconsistent user experience. Organizations
increasingly prioritize solutions that deliver a
consistent user experience, reduce friction, and
improve utilization of existing investments.
Cross-platform engagement is increasing
Hybrid work and external engagement (B2B and
B2C) continue to drive a high volume of meetings
across organizational boundaries. This increases the
importance of “any-to-any” connectivity, especially
as organizations deploy different room systems and
endpoints across geographies.
Highlights Statement from the BoD Corporate Governance Financials Annual Report 2025About Pexip
18
Customers
Pexip serves large organizations in the private and
public sectors where collaboration is business
critical and operational requirements are complex.
Customers often have multi-platform environments,
demanding security requirements, and a need for
deployment flexibility.
Large enterprises
Large enterprises typically operate across
multiple meeting platforms, endpoints, and office
locations. They require interoperability to enable
internal productivity and external collaboration
with customers and partners. Many also operate
under strict regulatory regimes or internal risk
requirements, increasing the need for secure
meeting capabilities and stronger data governance.
Government, defense and national security
These organizations require controlled IT
environments, government-certified infrastructure,
and strict adherence to national security and
sovereignty requirements. Expectations for quality,
resilience, security assurance, and documentation
are high. In many cases, these organizations also
require collaboration that can operate independently
of public cloud constraints, and that supports
governance at scale.
Regulated industries
Healthcare, justice, finance, and other regulated
industries increasingly rely on video as part of
service delivery. These sectors often require both
workflow integration and stronger governance,
creating demand for secure meeting solutions,
private deployments, and increasingly Private AI
capabilities within controlled boundaries.
Technology service providers and partners
Pexip works closely with service providers,
system integrators, and technology partners to
deliver solutions that fit customer architectures
and operational models. Partners may deploy
Pexip across different environments, integrate it
into existing workflows, and provide operational
services, enabling adoption at scale across
industries and regions.
Flexible deployment options
Flexible deployment options
SOFTWARE AS A SERVICE PLATFORM AS A SERVICE SELF-HOSTED
Public
cloud
Geo-fenced
private cloud
Private
cloud
Sovereign
cloud
Government
cloud
On-
premises
Air-
gapped
Highlights Statement from the BoD Corporate Governance Financials Annual Report 2025About Pexip
19
Pexip’s strategic impact in 2025
Pexip’s relevance strengthened in 2025 as
collaboration requirements continued to expand.
Organizations increasingly need seamless
interoperability for day-to-day productivity in
a multi-platform world, while also demanding
sovereign, secure collaboration for sensitive and
regulated use cases. Pexip plays a distinct role
in addressing both needs, reducing complexity,
protecting customer investments, and enabling
trusted collaboration across both connected and
controlled environments.
Interoperability that protects collaboration
investments
In 2025, this continued to drive demand for meeting
room interoperability. Pexip enables organizations
to modernize meeting rooms without vendor lock-in
while delivering a consistent user experience. This
supports hybrid work, external engagement, and
cross-organizational collaboration.
Enabling secure collaboration in controlled
IT environments
Security and compliance expectations continued to
rise in 2025, with a stronger focus on data control,
governance, and operational resilience. For many
organizations, particularly in government, defense,
healthcare, and regulated industries, collaboration
must run in controlled IT environments. Pexip
supports these deployment models and enables
customers to retain control over identity,
access, policy, and data handling, making secure
collaboration possible where public cloud services
are insufficient.
A partner-first role in a platform-driven
market
Pexip’s strategic position is strengthened by how
we work with the broader ecosystem. We typically
complement the leading meeting platforms rather
than competing directly, extending their value
through interoperability and secure deployment
options. This partner-first approach reduces
adoption friction for customers and enables Pexip
to be deployed alongside existing collaboration
investments. It also supports scalable routes to
market through service providers, integrators, and
technology alliances, helping customers implement
solutions that match their procurement preferences
and operational requirements.
Private AI, delivered on the customer’s
terms
AI is becoming a standard expectation in
collaboration. In 2025, market interest increasingly
shifted toward Private AI, as more customers
require AI functionality but cannot rely on public
cloud services. For regulated and security-sensitive
environments, this is a key requirement: customers
want AI benefits without losing control over data,
policies, and compliance boundaries. Pexip’s focus
on Private AI directly addresses this demand,
enabling customers to adopt AI capabilities within
deployment models and governance frameworks
that meet their security and sovereignty needs.
In 2025, Pexip’s strategic impact was defined
by enabling organizations to collaborate across
platforms while meeting rising requirements for
control, assurance, and innovation.
20
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
20
Pexip provides the market with a unique and differentiated technology platform serving two
market categories: Pexip Secure & Custom Spaces and Pexip Connected Spaces.
Our offering
Pexip Connected Spaces
Connecting any video meeting room device to any meeting platform
Pexip Secure & Custom Spaces
Video meetings that are self-hosted on-premises or in a private cloud
When several video technologies need to work seamlessly together
When complete privacy and control over data is required
21
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
Pexip Secure and Custom Spaces product portfolio
Pexip Secure Meetings for National
Security and Defense
Trusted, sovereign, interoperable secure
collaboration built for defense enterprises,
mission systems, and national security
partners
Pexip Secure Meetings for Government
Sovereign and compliant video meeting
solution providing secure and private
communication for government officials,
agencies, and citizens.
Pexip Private AI platform
AI powered captions and translations in secure
and custom meetings.
Pexip Secure Scheduler
For organizations that are unable to use
Microsoft Exchange, Pexip Secure Scheduler
for Web offers secure scheduling for secure
meetings.
Pexip Secure Meetings for Justice
A video platform for justice built for courts,
corrections, and law enforcement to deliver
virtual hearings that protect sensitive
information and expand access to justice.
Pexip Secure Meetings for Healthcare
A video platform for virtual care enabling
clinicians to deliver care, connect teams, and
embed secure video into everyday clinical
workflows.
Pexip Video Platform
A flexible, adaptable, integrator-friendly video platform designed for secure and custom environments
demanding for strict control and regulatory compliance.
22
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
Pexip Connected Spaces product portfolio
Connect for Microsoft Teams
Join Teams meetings from any device with
Cloud Video Interop (CVI).
Connect for Teams Rooms
Join any meeting from Teams Rooms.
Connect for U.S. Government
Pexip Government Cloud is a FedRAMP®
Authorized CVI solution.
Connect for Google Meet
Join Google Meet meetings from any device.
Connect for Google Meet Rooms
Join Google Meet meetings from any device..
Connect for Zoom Rooms
Join Teams meetings from
Zoom Rooms.
23
Annual Report 2025Highlights Statement from the BoD Corporate Governance FinancialsAbout Pexip
23
Strategy and targets
Pexip’s mission is to provide seamless video communication to all organizations
regardless of technology platforms and security requirements. We do this by developing
software technologies for video collaboration, and selling this technology to partners
and end-customers. The capabilities of our video platform allow us to serve two distinct,
complementary markets: Connected Spaces (interoperability) and Secure & Custom
(controlled and sovereign deployments).
Within the video infrastructure and interoperability
market, Pexip is positioned as a leader and
specialist interoperability provider enabling
meeting rooms devices to connect across
leading meeting platforms. This market remains
structurally multi-platform, and customers
continue to prioritize reliable “any room to any”
experiences with low operational complexity.
Pexip’s strategy is to defend and extend its
leadership through continued product excellence,
deeper platform integrations, and a partner-led
go-to-market model. We build alliances with
leading industry players and typically complement
their offerings rather than compete directly. The
Connected Spaces business is a mature market
with clear customer needs, where we focus on
maintaining a healthy and profitable business
while strengthening our market position.
Within the market for secure and customized
video solutions, Pexip is well positioned for
growth due to our ability to deliver a modern, self-
hosted video platform that can run in controlled
IT environments and integrate into customer
workflows. In 2025, key market drivers continued
to strengthen: increased focus on sovereignty,
compliance and data control–particularly the rise
of sovereign IT in Europe–alongside heightened
security expectations and demand for resilient
operations. In parallel, customers increasingly
seek the benefits of AI while retaining governance
over data, accelerating interest in Private AI
approaches. Pexip’s strategy is to strengthen
technology leadership in secure collaboration and
Private AI, while focusing go-to-market activities
toward public sector and regulated industries,
and the system integrator and service provider
ecosystem that serves these customers.
Pexip’s financial targets are to consistently deliver
double-digit growth in annual recurring revenues
and to deliver Rule of 40 performance across annual
recurring revenue growth and EBITDA margin. The
company aims to achieve this by focusing on niches
where Pexip has a unique competitive advantage
and a clear path to market leadership.
Pexip’s unique value drivers
Accelerated focus on Sovereign solutions
and data control
Continue to upsell and provide AI
functionality to existing customers
Solving highly relevant interoperability
challenges in enterprise and public sector
Unique position in highly classified and
mission-critical environments
24
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025About Pexip
Pexip’s Sustainability Report
We believe that video conferencing will contribute to a sustainable future, from reducing
carbon emissions due to reduced travel, reducing e-waste and network usage, to providing a
better work-life balance for our employees, business partners and customers. At Pexip, we
work to ensure that our ESG responsibilities convert into positive outcomes.
2025 Pexip Sustainability Report
The sustainability statements are prepared based on
the requirements of the voluntary VSME standard
basic module from EFRAG (the European Financial
Reporting Advisory Group). The reporting is guided
by the Double Materiality Assessment that Pexip
completed in January 2025. The information in
this report is also in reference to Global Reporting
Initiative (GRI) standards, and Pexip will report on
material ESG topics that were deemed significant
based on the materiality assessment aligned with
the GRI. Pexip considers that the Sustainability
Accounting Standards Board (SASB)’s Software
and IT Services Standard and the disclosures
contained within it to be material ESG topics for the
company. All disclosures from the Standard have
been included in this report – see SASB disclosure
table in the appendix on page 38. The data enclosed
in the document has been collected over the period
of January 1, 2025 to December 31, 2025 and covers
the Pexip Group.
Where to find the full Sustainability Report
Pexip publishes a dedicated Sustainability Report
anually covering the Pexip Group and reporting
period, including VSME, GRI and SASB reference
tables and disclosures across environment, people,
governance, and supply chain.
The Pexip Sustainability Report is accessible here:
https://investor.pexip.com
25
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
Statement from the Board
of Directors
In 2025 Pexip continued to deliver on its strategy of building market-leading positions in
its target markets, and through that drive growth and profitability. Industry partnerships
continue to play a central role, and in 2025 Pexip has both strengthened the partnerships
with the key players in the industry such as Microsoft, Google, Zoom and HP.
The Board sees a strong market opportunity for Pexip, with increased awareness of security
and sovereignty among large organizations. Companies and public sector organizations
continue to increase their investments to improve and secure digital communication and
interaction both with their customers and internally, and Pexip is in a good position to
support our customers with this. We continue to see the emergence of several markets
adjacent to the global video and collaboration market where we believe Pexip really has an
edge and the technology to be a key player.
Market environment
Pexip’s ambition is to be the industry leader within
its core markets, which for Pexip is the market for
video infrastructure and interoperability, and the
market for secure and customized communication
solutions.
Within video infrastructure and interoperability,
Pexip believes that technology should work with
existing workflows and systems. With Pexip’s
solutions, users can securely join meetings with
any device and from any location, without the need
for expensive hardware upgrades, downloads or
software installations. With Pexip, organizations
can connect the tools and workflows already in use
and utilize native integrations with Google Meet
and Microsoft Teams, as well as SIP interoperability
to a large range of other platforms. The result is an
optimal user experience, ease of management for
administrators, enhanced return on investment on
existing infrastructure and a reduction in e-waste
as organizations extend the lifetime of their video
conferencing equipment and upgrade it in the most
efficient and sustainable way possible.
Within secure and customized solutions, the
potential use cases of video stretch far beyond
traditional videoconferencing and Pexip is at
the core of this, enabling organizations to make
the most of these possibilities. Video now plays
a critical role in critical communication inside
organizations, safely connecting patients with
healthcare providers, making public services more
accessible to citizens and facilitating business
continuity by enabling both internal meetings and
customer-facing interactions to securely happen
from anywhere. Organizations are impacted by
the heightened global security focus, driven by
both increased geopolitical complexity and cyber
vulnerability, and increasing awareness around
topics such as data security and data sovereignty.
It is becoming more important to have control
over your own data, in addition to the ability to be
compliant with new laws and regulations.
Pexip can deliver solutions that allow organizations
to maintain full data control with an integrated
chat, video and file-sharing solution to ensure
secure communications. In addition, with Pexip,
organizations can use application programming
interfaces (APIs) to build custom branded
experiences and integrate with their chosen
technology and workflows to provide video-enabled
consultations that are easy to join from any device
or location, and that remain secure.
In total Pexip grew its subscription base to USD
131.0 million dollars at the end of 2025, up from
USD 113.1 million at the end of 2024. This is a 16%
26
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
year-over-year growth, and together with a 26%
EBITDA margin excluding other gains and losses
enabled the Company to reach its medium-term
ambition of Rule of 40 performance across ARR
growth and EBITDA margin.
Organization and management
Pexip added Audhild Randa as a new EVP
Engineering to the senior management team
in 2025, to help drive even better execution in
developing new products and enabling the CTO to
focus on product development and customer needs.
The company’s two main teams are the commercial
team responsible for sales and customer success in
Pexip’s target markets, and the engineering team
responsible for software development, service
operations, support and product development. In
addition, the company has a small headquarter team
responsible for people and development, finance,
legal and marketing.
Pexip has worked to continuously optimize its
operations during 2025 by adding key roles where
needed and at the same time consolidating roles
and removing support functions. This has led to a
modest increase in staff from 282 at the start of
2025 to 285 at the end of the year. The current
organization is designed to further execute on
Pexip’s revenue strategy going into 2026 and deliver
on the company’s strategic and financial targets.
Pexip has a global sales organization, with R&D
mostly done in Norway and in England and most
HQ functions in Norway. Pexip has legal entities in
Norway, UK, USA, Germany, France, Netherlands,
Belgium, Italy, Spain, Japan, Singapore and
Australia, as well as a registered branch in Sweden.
Financial review
(Figures in brackets = same period prior year or
relevant balance sheet date).
Revenue amounted to NOK 1,228.3 million in 2025
(NOK 1,118.6 million), representing a 10% growth
year-on-year, driven by ARR growth across both
product areas.
• Self-hosted software revenue was NOK 635.7
million (NOK 573.3 million, +11%). The increase
is due to higher license sales and maintenance
renewals.
• Pexip as-a-Service revenue was NOK 592.6
million (NOK 545.2, +9%) from higher sales.
• EMEA is the largest revenue contributor with
NOK 585.1 million (NOK 567.0 million, +3%),
followed by Americas with NOK 548.1 million
(NOK 468.7 million, +17%), and APAC with NOK
95.1 million (NOK 82.8 million, +14%).
Cost of sale was NOK 101.4 million (NOK 105.1
million), resulting in a gross margin of 92% (up from
91%). The improvement is due to cloud platform
rebates and operational efficiency.
Operating expenses:
• Salary and personnel expenses were NOK
656.9 million (NOK 654.0 million), representing
53% of revenue (down from 58%). The increase
is mainly due to share-based compensation,
including realized social security costs related to
an exercise window in 2025.
• Other operating expenses were NOK 153.6
million (NOK 152.8 million), with no significant
changes across the main cost categories.
Other gains and losses amounted to a loss of NOK
5.3 million (loss of NOK 15.9 million), mostly related
to restructuring costs.
EBITDA excluding other gains and losses was NOK
316.4 million (NOK 206.7 million), reflecting a 26%
margin (18%). EBITDA was NOK 311.1 million (NOK
190.8 million), reflecting a 25% margin (17%).
Depreciation and amortization costs were NOK
52.5 million (NOK 78.1 million), reflecting lower
amortization of intangible assets.
Net financial items amounted to a gain of NOK
4.7 million (gain of NOK 54.6 million), with interest
income of NOK 26.4 million and foreign exchange
losses of NOK 18.6 million.
Profit before tax was NOK 263.3 million (NOK
164.2 million), and profit after tax was NOK 207.8
million (NOK 117.9 million).
Financial position
Pexip continues to have a very robust financial
position as the company has a solid cash buffer, no
27
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
material interest bearing debt and a positive cash
flow. Total assets amounted to NOK 2,170 million
(NOK 2,206 million at the end of 2024), and total
equity amounted to NOK 1,511 million (NOK 1,608
million).
Current assets amounted to NOK 952 million (NOK
969 million at the end of 2024). Cash and cash
equivalents decreased to NOK 384 million (NOK
422 million) and Financial assets (money market
funds) increased to NOK 216 million (NOK 206
million). Combined cash and money market funds
decreased to NOK 600 million (NOK 628 million).
Trade and other receivables were at NOK 314
million (NOK 314 million), while Contract Assets
decreased to NOK 5 million (NOK 7 million).
Non-current assets amounted to NOK 1,218
million (NOK 1,237 million at the end of 2024). Of
this, NOK 599 million is related to goodwill which
is unchanged from the previous year. Contract
costs decreased to NOK 302 million (NOK 325
million), with the decrease coming from a NOK
5 million in net negative additions and negative
NOK 18 million from foreign exchange translation
differences. Right-of-use assets are reduced
to NOK 40 million (NOK 52 million) mostly from
reduced lease durations while Deferred tax asset
is up to NOK 159 million (NOK 140 million) with the
increase being tied to increased share compensation
liabilities.
Total liabilities were at NOK 659 million (NOK 598
million). NOK 2 million are borrowings
(NOK 2 million).
Current liabilities increased to NOK 581 million
(NOK 513 million at the end of 2024), with the
increased being mainly related to an increase in
contract liabilities and in trade and other payables.
Non-current liabilities amounted to NOK 78
million (NOK 85 million at the end of 2024), from a
reduction in lease liabilities and increase in deferred
tax liabilities.
Cash flow
Net cash flow from operating activities was NOK
394.1 million in 2025 (NOK 244.5 million) compared
to an EBITDA of NOK 311.0 million. In addition, the
Company had a positive fair value adjustment on
its money market funds of NOK 10.2 million (NOK
6.1 million). The increase compared to 2024 is due
to improved profitability and better working capital
development.
Cash flow from investing activities was negative
NOK 35.1 million in 2025 (negative NOK 240.7
million), with the improved cash flow mainly
due to NOK 200 million in money market funds
investments in 2024. Investments in own software
development are NOK 35.2 million (NOK 30.2
million) towards new features and capabilities to
ensure continued technology leadership in Pexip’s
target markets, while cash flow related to received
government R&D grants was NOK 4.0 million (NOK
4.5 million).
Cash flow from financing activities was negative
NOK 376.1 million in 2025 (negative NOK 127.9
million). The main cash outflow was related to
the dividend of NOK 259.8 million and the share
buyback of NOK 100.1 million.
As a result of the positive cash flow for the year
and the strong liquidity position of the Company,
the Board of Directors will propose a dividend of
NOK 4.0 per share for 2025 to the Annual General
Meeting in April 2026, which will be executed as
a repayment of capital upon shareholder approval.
At the issue of this report, the Company has
104,429,671 shares outstanding, of which 47,445 are
held by the Company itself.
Outlook and targets
Pexip believes that the market for enterprise-grade
video communication will continue to increase
due to the increased adoption and usage of video
communication, and increased awareness of
sustainability. Pexip has unique video technology
with capabilities within security, interoperability,
and flexible deployments. This makes the company
well-positioned as enterprises and public sector
organizations continue to adopt hybrid working
models. Furthermore, Pexip believes in the increased
use of video in organizations’ workflows with their
clients/customers, creating additional new and
significant market opportunities. In particular,
the use of video for mission-critical, high-security
meetings has increased. This is the foundation of
the focused strategy Pexip is executing, pursuing
market-leading positions in Secure and Custom
Video and Connected Spaces.
28
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
Pexip’s near-term financial targets for 2025 were
to consistently deliver above 10% growth in annual
recurring revenues and have an EBITDA margin
above 20% with a high cash conversion. Pexip
delivered 16% growth in annual recurring revenue,
and an EBITDA margin excluding other gains and
losses of 26%.
Going forward the company aims to deliver double-
digit ARR growth and above Rule of 40 performance
across a combined ARR growth rate and EBITDA
margin excluding other gains and losses.
The company’s near-term outlook is to end Q1 2026
with an ARR of USD 133-136 million from USD 131.0
million at the end of Q4 2025.
These forward-looking statements are not
guarantees or predictions of future performance,
and involve known and unknown risks,
uncertainties, and other factors, many of which are
beyond our control, and which may cause actual
results to differ materially from those expressed in
the statements contained in this section. Readers
are cautioned not to put undue reliance on forward-
looking statements.
Subsequent events
There were no subsequent events after December
31, 2025.
Parent company and allocation
of net profit
Pexip Holding ASA is a public limited liability
company. It has 0 employees, and its activities are
limited to being listed on Oslo Børs and being the
parent company of Pexip AS. Pexip Holding ASA
had a profit of NOK 381.4 million in 2025 (NOK 10.5
million in 2024), mainly related to fees for external
services and operating expenses as well as financial
income.
For 2025 the Pexip Group had a net profit of NOK
207.8 million (NOK 117.9 million). The Pexip Group
had a free cash flow of NOK 353.7 million (NOK
196.5 million), and a negative change in cash and
money market funds of NOK 27.9 million. The Board
of directors will propose a dividend of NOK 4.0 pr
share for 2025 for the Annual General Meeting in
April 2026.
The Board of directors recommend that the gain for
the year of the parent company, Pexip Holding ASA,
of NOK 381.4 million is allocated to dividend and
other equity.
Environmental, social and
governance
Pexip’s ambition within Environmental, Social
and Governance (ESG) is to run the business in a
responsible and sustainable manner over time, and
in a way that contributes to a positive, trust-based
relationship between Pexip, Pexip’s stakeholders
and society. Material topics included in Pexip’s
Sustainability Report were identified in alignment
with GRI’s materiality principle. Pexip uses SASBs
Software and IT Services Standard and the
disclosures contained within it to represent material
ESG topics for the company. All disclosures from
the Standard have been included in this report.
The Sustainability Report can be found on Pexip’s
webpage under https://investor.pexip.com/ and
includes the following material topics:
• Data security and privacy
• Talent attraction and retention
• Greenhouse gas emissions and energy use
• Ethical business practices
• Diversity and equal opportunity
• Digital inclusion and positive industry impacts
• Health, safety, and wellbeing
• Supply chain management
• Intellectual property rights
Reducing both Pexip’s and the customers’ impact
on the environment when using Pexip’s products
and services is an important focus for Pexip and the
Board, and it will become even more important in
the future. The Board considers Pexip’s operations
to have an overall positive effect on the global
environment. Pexip delivers videoconferencing
services, which can be used to reduce business
travel and commuting, thereby reducing carbon
emissions, and improving the environment. Pexip’s
software also allows enterprises to increase the
lifetime of their technical equipment through
interoperability, giving the opportunity to reduce
e-waste. Pexip only produces software and
software-as-a-service and does not use products
or materials which are harmful to the natural
29
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
environment in the production of its services. Pexip
uses waste sorting and recycling schemes for
supplies and materials. On the other hand, Pexip’s
cloud services and software has a significant power
consumption which has a negative impact. Pexip is
using vendors with clear net zero strategies for their
data center operations.
The direct impact of climate change is not expected
to have a material impact on Pexip’s financial
performance and accounts in the short term, as
Pexip has a limited carbon footprint and limited
physical infrastructure which can be impacted.
In the mid-term Pexip expects climate change
awareness to have a positive effect on revenue due
to the positive nature of videoconferencing when it
comes to reducing travel and commuting, improving
the environment as described above. Similarly,
it may negatively impact the cost of operations,
mainly related to data centers and compute due
to increasing cost of electricity. Pexip continues to
monitor potential risks and opportunities related to
climate change.
People and organization
Pexip aims to be a leading People organization in the
industry, with a strong focus on our people
and a culture of accountability and performance. We
rely on a diverse workforce to succeed, and we are
committed to providing an equal-opportunity, safe,
resilient and supportive environment that fosters
inclusion, individual growth, and enjoyment at work.
Pexip is an equal-opportunity employer, committed
to fair and consistent treatment of all applicants
and employees regardless of age, race, colour,
gender, religion, national origin, sexual orientation,
disability, or veteran status. We strive to foster
a diverse, inclusive, and safe work environment
where everyone has equal access to training,
compensation, and opportunities for advancement.
Our talent acquisition and promotion processes
are structured and guided by HR to ensure fairness
for all. All our leadership training programs include
dedicated discussions on these themes, including
our One Team session focused on diversity,
inclusion, and collaboration. Our Leadership Lab
pilot further reinforces these priorities through
multiple learning modules.
Employees and gender balance
At the end of 2025, Pexip had 285 employees in
permanent positions (2024: 282). Of these, 224
Employees
2025 2024
Male Female Male Female
# of total employees 224 61 227 55
# of full-time employees
at end of year
215 61 237 53
# of part-time
employees at end of year
3 0 2 2
# of temporary
employees at end of year
6 0 0 0
# of involuntary part-
time employees at end
of year
0 0 0 0
At year-end 2025, female representation reached
21%, compared with 20% at the end of 2024.
Pexip’s long-term ambition is to increase the share
of women in the organization, reflecting both our
commitment to diversity and the broader gender
balance challenges within the technology industry.
In Norway, women represent almost 37%
([ssb.no]) of the private-sector workforce, according
to Statistics Norway, yet only around 29% of
employees and 27% of leadership roles in the IT
sector are held by women, according to Abelia’s
2025 analysis of women in technology.
Pexip’s senior leadership team consists of eight
employees, of whom three are women. The Board
of Directors currently comprises five members: two
women and three men.
Looking ahead, our goal is to continue building a
diverse and inclusive workplace that offers equal
opportunities and a supportive environment for
all employees. While we recognize that further
progress is needed, Pexip remains committed
to expanding opportunities and strengthening
female representation across all divisions and
organizational levels. We work actively in talent
acquisition and promotion processes to ensure fair
were male and 61 were female, located across
24 countries. Pexip maintains offices in Norway,
Sweden, Belgium, Spain, France, Italy, Germany,
the United Kingdom, Australia, the United States,
Singapore, and Japan
30
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
and equitable assessment practices and to attract
and retain a more gender-balanced workforce.
Our work for equality is underpinned by several
policies. Our code of conduct includes our
commitment to creating an equal opportunity
workplace, free from discrimination, harassment,
and victimization. Our human capital policy outlines
our principle of gender pay equality, and our belief
in equal pay for equal work. The Chief People
Officer leads the work with regards to equality,
and progress on internal goals and activities
are regularly followed up by the Company’s top
management.
Through 2025, Pexip has collaborated with Team
Aker Dæhlie to support BEYOND. Team Aker Dæhlie
is the first professional athletic team to include
athletes from both genders across long-distance
running, FIS/allround, talents and para-crossing.
The venture is called BEYOND and is also about
performing beyond going fast on the cross-
country track. Pexip is proud to have joined this
collaboration, and the joint ambition and action for
equal opportunities.
Flexible working and healthy working
conditions
Pexip works to offer a safe and risk-free working
environment that promotes a healthy workplace
and facilitates work-life balance. The company
offers flexible working hours and flexible workplace
schemes to facilitate work-life balance and better
conditions for, for example, combining work and
parenting. In 2025, the average sick-leave was 0.7%
(2024: 0.6%). During the year, 4 male and 4 female
employees were on parental leave for more than a
month, and male employees took 48 weeks in total,
while the female employees took 54 weeks.
Parental leave 2025 2024
Male Female Male Female
Employees entitled to
parental leave
224 61 227 55
Employees that took
parental leave of more
than one month
4 4 3 4
Weeks of parental
leave during the year
48 54 16 117
Sick leave 2025 2024
Male Female Male Female
# of employees on
sick leave during
the year
55 28 55 26
# of days of sick
leave during the
year
211 224 305 137
Research and development (R&D)
A core activity for Pexip is R&D related to distributed
software platforms for videoconferencing and
collaboration. During 2025 Pexip has delivered
several important innovations, as described
elsewhere in this report. The technology is
developed with the aim of making the company
the industry leader within Connected Spaces and
Secure and Custom video solutions
for large international corporations and public sector
organizations. Of the total R&D in 2025, Pexip
capitalized NOK 31 million (NOK 26 million) and
the remaining cost has been classified as operating
expenses.
Risk and risk management
Risk management in Pexip is based on the principle
that risk evaluation is an integral part of all business
activities and is a part of the annual strategy review.
Pexip has developed its approach to risk assessment
and risk mitigation within financial reporting, and
within information security, where Pexip holds
ISO 27001 and 27701 certifications as an external
recognition of its approach.
Pexip is exposed to both operational and financial
risks and has consequently implemented procedures
for risk management that are designed to reduce
possible negative effects.
Key financial and ESG risks
The Company is selling to large enterprises and
public sector organizations across the world,
often in partnership with the leading technology
companies operating in the wider collaboration
software market. This is a global market with a high
degree of innovation, and the company is exposed
to market risk with regards to customer demand,
commercial and technology partnerships as well as
technology innovation.
31
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
The Company is exposed to fluctuations in currency
exchange rates. This is partly mitigated by both
revenue and costs being in multiple currencies,
however, the Company has an overweight of
exposure benefiting from a strong US dollar. Hedge
agreements are not in use.
Pexip is also exposed to credit risk with regards
to company’s customers. The vast majority of the
Company’s counterparts are well-renowned and
large IT companies, and historically the Company
has limited bad debt costs. This is assessed
periodically and any potential losses are reflected as
part of operating expenses.
The Company has very limited interest-bearing debt,
and limited exposure to interest rate fluctuations.
The Company has a solid positive cash flow and a
considerable cash and money-market fund position,
which is held and managed by reputable Nordic
banks, and considers liquidity risk to be low.
Pexip considers the financial risk from ESG risk
factors to be very limited, based on the company’s
low climate impact. This is further described in the
sustainability report.
Key current operational risks
Impact of Russia’s Invasion of Ukraine
The ongoing situation in Ukraine, and the impact on
business in the region is still ongoing. In response to
the attack on Ukraine, several extensive packages of
sanctions towards Russia have been launched. The
imposed sanctions are far-reaching. Norway has
adhered to all EU sanctions. To ensure compliance,
Pexip has ceased all commercial activities in
Russia, Donetsk, Luhansk, and Belarus. The
company regularly assesses, and maps exposures
related to these regions, including relationships
with banks, resellers, and customers with ties to
Russian interests or sanctioned individuals. All such
relationships are thoroughly reviewed to ensure
adherence to international sanctions.
Impact from the current market situation
The global economic and geopolitical situation
has faced challenges during 2025 and remains
uncertain for 2026. In particular there is increased
uncertainty with regards to sanctions and trade
barriers, which may impact Pexip which delivers
its software and software-as-a-service in several
markets across the world. Pexip has a local
presence in its key markets and is continuously
monitoring the development in order to adjust to
and seek to mitigate any regulatory changes.
Corporate governance
Good corporate governance provides the foundation
for long-term value creation, to the benefit of
shareholders, employees and other stakeholders.
The Board has established a set of governance
principles to ensure a clear division of roles
between the Board, the executive management
and the shareholders. The principles are based
on the Norwegian Code of Practice for Corporate
Governance. Pexip is subject to annual corporate
governance reporting requirements under section
2-9 of the Norwegian Accounting Act and the
Norwegian Code of Practice for Corporate
Governance. Pexip is subject to the Norwegian
Transparency Act, and the assessment can be
found together with the other financial reports at
www.pexip.com/investor. The annual statement on
corporate governance for 2025 has been approved
by the Board and can be found in this annual report.
A Directors and Officers Liability Insurance is in
place for members of the Board of Directors and
the CEO for their potential liability towards the
Company and third parties. The insurance covers
the Board’s and the CEO’s legal personal liability
for financial damage caused by the performance
of their duties. The insurance additionally covers
any employee acting in a managerial capacity and
includes subsidiaries owned with more than 50%.
The insurance policy is issued by a reputable,
specialized insurer with appropriate rating.
Share and shareholder matters
The Pexip share is listed on Oslo Børs under the
ticker PEXIP. The company was listed on Oslo Børs
on May 14, 2020 with a subscription price of NOK
63.00 per share.
Pexip has only one share class, and all shares have
equal rights in the company.
On December 31, 2025, the share capital of Pexip
Holding ASA was NOK 1,566,445.065 divided into
104,429,671 ordinary shares with a par value of NOK
0.015. The share had a closing price on December
32
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
30, (last day the share was traded in 2025) of NOK
77.9, up from NOK 43.9 per share at the end for
2024.
The turnover of shares is a measure of traded
volumes. On average, 208,271 Pexip shares were
traded on Oslo Børs every trading day in 2025.
As of December 31, 2025, Pexip had 5,054
shareholders registered in the Euronext Securities.
The shareholders were from 28 different countries
across the world, with 32.9% of holdings were
held by shareholders outside Norway. The top 20
shareholders held 46.0% of the registered shares
excluding shares held by the company.
The shares are registered in the Norwegian Central
Securities Depository. The company’s registrar
is DNB Markets. The shares carry the securities
number ISIN NO 0010840507.
Pexip aims to have an open and transparent
dialogue with shareholders and investors. Pexip
has a set of guidelines for investor relations.
The purpose of the investor relations guidelines
is to ensure that relevant, accurate and timely
information is made available to the market as
a basis for fair pricing and regular trading of the
company’s shares, and the company is perceived
as a visible, accessible, reliable and professional
company by the capital market, while at the same
time always observing the rules and legislation for
listed companies on Oslo Børs.
Pexip ensured that all relevant information
required for external evaluation of the company
was published in accordance with applicable rules
and guidelines set by Oslo Børs. The company also
conducted investor roadshows with investors across
the globe in connection with the interim results and
participated on several industry and investment
seminars during the year.
Going concern
The Board confirms that Pexip qualifies as a going
concern and the financial statements have been
prepared on this basis. The Board has confirmed
that this assumption can be made on the basis of
the group’s strategy, outlook and budget.
33
Highlights About Pexip Statement from the BoD Financials
Annual Report 2025Corporate Governance
Board of Directors
SIGNATURE PAGE
Oslo, March 26, 2026
Board of Directors and CEO of Pexip Holding ASA
Kjell Skappel
Chair of the Board
Trond K. Johannessen
CEO
Irene Kristiansen
Board Member
Phillip Austern
Board Member
Silvija Seres
Board Member
Geir Langfeldt Olsen
Board Member
34
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
Corporate governance
Good corporate governance provides the basis for long-term value creation, to the benefit
of shareholders, employees and other stakeholders. The Board of Pexip has established a set
of governance principles in order to ensure a clear division of roles between the Board, the
executive management and the shareholders. The principles are based on the Norwegian
Code of Practice for Corporate Governance.
Pexip is subject to annual corporate governance
reporting requirements under section 2.9 of the
Norwegian Accounting Act and the Norwegian
Code of Practice for Corporate Governance on the
continuing obligations of stock exchange listed
companies. The Accounting Act may be found (in
Norwegian) at www.lovdata.no. The Norwegian
Code of Practice for Corporate Governance, which
was last revised on August 28, 2025, may be found
at www.nues.no.
The annual statement on corporate governance for
2025 follows below. The statement was approved by
the Board on March 26, 2026.
1. Implementation and reporting on
corporate governance
The Board is committed to building a sound and
trust-based relationship between Pexip and
the company’s shareholders, the capital market
participants, and other stakeholders.
Pexip’s overall principles for corporate governance
are approved by the Board and can be found at
https://investor.pexip.com/corporate-governance.
Pexip complies with the Norwegian Code of Practice
for Corporate Governance (the code) issued by the
Norwegian Corporate Governance Board, latest
edition of August 28, 2025.
The Board’s annual statement on how Pexip
has implemented the code is set out below. The
statement covers each section of the code, and
deviations from the code, if any, are specified under
the relevant section.
2. Business
Pexip’s articles of association are available on
Pexip’s website.
Article 3 of these articles, Pexip’s business
objectives states: “The company’s objective
is to operate, own and/or invest in businesses
or development related to telecommunication
services and telecommunication solutions,
investment in other companies or development
of other businesses, and anything related to the
foregoing”. Within the framework of its articles
of association, Pexip has established goals and
strategies for its business.
Pexip’s objectives and strategies are presented
in the annual report in section “About Pexip”. The
evaluation of Pexip’s objectives and strategies as
well as risk and risk management are described in
the Board’s report. The “Environmental, Social and
Governance” section in the Board’s report covers
considerations on sustainable long-term value
creation.
When carrying out its work on defining objectives,
strategies, and risk profiles to create value
for shareholders in a sustainable manner, the
Board takes into account financial, social and
environmental considerations. The Board has
guidelines for how it integrates considerations
related to its stakeholders into its value creation.
The Board evaluates these objectives, strategies
and risk profiles at least yearly.
3. Equity and dividends
Equity
As of December 31, 2025, Pexip had a consolidated
equity of NOK 1,511 million, corresponding to an
equity ratio of 70%.
The Board considers that Pexip has a capital
structure that is appropriate for its objectives,
strategy and risk profile.
35
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
Dividends
In deciding whether to propose a dividend and in
determining the dividend amount, the Board will
comply with the legal restrictions set out in the
Norwegian Public Limited Liabilities Companies
Act and take into account the company’s capital
requirements, including capital expenditure
requirements, the company’s financial condition,
general business conditions and any restrictions
that its contractual arrangements in place at the
time of the dividend may place on its ability to pay
dividends and the maintenance of appropriate
financial flexibility.
The proposal to pay a dividend in any year is, in
addition to any legal restrictions further subject
to any restrictions in the company’s borrowing
arrangements or other contractual arrangements in
place at the time.
The company introduced a policy in 2023 to
distribute 50-100% of the free cash flow generated
in the previous calendar year. For the financial
year of 2025, the Board has recommended a
dividend of NOK 4.0 per share, consisting of an
ordinary dividend of NOK 3.0 and an extraordinary
dividend of NOK 1.0 as the board recognizes that
the company has excess liquidity. If approved, the
last day including rights to dividends will be April
17, 2026. The company paid a dividend of NOK 2.5
for 2024 after the AGM in 2025, NOK 1.1 for 2023,
and did not pay any dividends on its Shares for the
financial years that ended December 31, 2022, 2021
and 2020.
Board mandates to increase the share
capital
At the Annual General Meeting of the company on
April 25, 2025 the Board was authorized to increase
the share capital of Pexip for general purposes by
up to NOK 156,000 in one or more share capital
increases through issuance of new shares. The
authorization was only to be used in connection with
(i) capital raisings for the financing of the company’s
business; and (ii) in connection with acquisitions
and mergers. If the Board proposes to deviate from
shareholders' preferential rights, the justification
shall be stated in the board minutes and in the stock
exchange announcement that publishes the capital
increase. The authorization can be used in situations
described in the Norwegian Securities Trading Act
section 6-17. The authorization is valid until the
annual general meeting in 2026, however no longer
than until June 30, 2026. The Board did not issue
any shares in relation to this authorization since the
Annual General Meeting on April 25, 2025 and up to
the date of this report.
At the Annual General Meeting of the company on
April 25, 2025 the Board was authorized to increase
the share capital of Pexip by up to NOK 50,000
in one or more share capital increases through
issuance of new shares. The authorization was only
be used in connection with issuance of shares to
the group’s employees or board members in relation
with option and incentive programs, both individual
and general. The authorization can be used in
situations as described in the Norwegian Securities
Trading Act section 6-17. The authorization is valid
until the annual general meeting in 2026 however
no longer than until June 30, 2026. No new shares
have been issued by the Board in relation to this
authorization since the Annual General Meeting on
April 25, 2026 and up to the date of this report.
4. Equal treatment of shareholders
The company’s share capital is NOK 1,566,445.065,
divided into 104,429,671 shares, each with a nominal
value of NOK 0.015.
The company held 1,952,590 own shares at the end
of 2025.
The Board and the executive management are
committed to ensure equal treatment of all the
company’s shareholders and that transactions with
related parties take place on an arm’s length basis.
The notes to the consolidated financial statements
for 2025 provides details about transactions with
related parties as well as financial relationships
related to the directors and executive personnel.
5. Shares and negotiability
The company’s shares are freely negotiable. The
articles of association do not impose any restriction
on the negotiability of the shares. There are no
general restrictions on the purchase or sale of
shares by members of the company’s management
as long as they comply with the regulations on
insider trading and in the Market Abuse Regulation.
Each share carries one vote.
36
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
6. General meetings
All shareholders have the right to participate in the
general meetings of the company, which exercise
the highest authority of the company. The Board
ensures that its shareholders can attend and
participate in the general meeting. The annual
general meeting will take place on April 17, 2026.
The Group’s financial calendar is published via Oslo
Børs and in the investor relations section of Pexip’s
website.
Notice, registration and participation
The full notice for general meetings shall be
sent to shareholders no later than 21 calendar
days prior to the meeting. The notices for such
meetings shall include documents providing the
shareholders with sufficient detail in order for
the shareholders to make an assessment of all
the cases to be considered as well as all relevant
information regarding procedures of attendance
and voting. The notice and the documents may be
sent to or made available for the shareholders by
electronic communication, to the extent allowed
in the company’s articles of association. The Chair
of the Board and the Chair of the nomination
committee are present at the general meeting.
The company’s auditor shall normally be present
at general meetings. The right to participate and
vote at general meetings of the Company can only
be exercised by those who are shareholders five
business days prior to the general meeting (the
registration date). Shareholders who wish to attend
a general meeting of the Company shall give the
Company written notice of attendance within a
time limit given in the notice of the general meeting,
which cannot expire earlier than two days before the
general meeting.
Proxy form, advance voting and voting
restrictions
Notices with documentation are made available on
Pexip’s website immediately after the documentation
has been issued as a stock exchange announcement.
The Board may allow for shareholders to cast written
votes in advance in matters to be discussed at the
general meetings of the company. Such votes may
also be cast through electronic communication.
The access to cast votes in advance is subject to the
presence of a safe method of authenticating
the sender.
General-meeting notices provide information on the
procedures for attendance and voting, including the
use of proxies or permission to cast written votes in
advance. Shareholders who cannot attend in person
are encouraged to cast written votes in advance or
appoint a proxy.
A proxy form, where a proxy has been named, is
framed in such a way that the shareholder can
specify how the proxy should vote on each issue
to be considered. The notices include information
on the right to raise issues for consideration at the
general meeting, including the relevant deadlines.
Chairing meetings, elections, etc.
General Meetings will normally be chaired by the
General Counsel. The Board will evaluate prior to
each General Meeting whether it is appropriate to
engage an external Chair to chair the meeting.
The Chair of the Board and Chief Executive Officer
(CEO) are required to attend. Other members of the
Board are entitled to attend.
Upon elections of Nomination Committee and
Directors of the Board. The general meeting will be
facilitated for separate voting for each individual
candidate
Minutes from general meetings are published
as soon as practicable via the stock exchange’s
reporting system (www.newsweb.no, ticker code:
PEXIP) and in the investor relations section of
Pexip’s website.
7. Nomination committee
The nomination committee is laid down in article
8 of the company’s articles of association. The
company shall have a nomination committee,
elected by the general meeting. The members of
the nomination committee should be selected to
take into account the interests of shareholders
in general, and the majority of the nomination
committee should be independent of the Board
and the executive management team. No board
member or member of the executive management
team should serve on the nomination committee.
Members of the executive management team should
not be members of the nomination committee.
37
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
The nomination committee shall present proposals
to the general meeting regarding (i) election of
the Chair of the Board, board members and any
deputy members, and (ii) election of members of the
nomination committee. The nomination committee
shall also present proposals to the general meeting
for remuneration of the Board and the nomination
committee, which is to be determined by the general
meeting.
In its work, the nomination committee may
contact shareholders, members of the Board, the
management and external advisers. The Board
shall ensure that information is provided on how
shareholders can propose board member candidates
to the nomination committee.
Shareholders should be given the opportunity
to propose board member candidates to the
Nomination Committee. The nomination committee
shall give considerable weight to the wishes of the
shareholders when making its recommendations.
Members of the nomination committee are elected
for a term of two years but may be re-elected. The
members may be removed or replaced at any time
by a resolution of the general meeting. In order to
ensure continuity, a maximum of two members
should be up for election at any time. The annual
general meeting stipulates the remuneration to be
paid to the nomination committee. The nomination
committee’s expenses shall be covered by the
company.
The general meeting shall adopt instructions for the
nomination committee.
The Annual General Meeting on April 25, 2025
re-elected Dag S. Kaada (Chair) and Arild Resen as
members of the nomination committee for a period
up to the annual general meeting in 2026. The AGM
also elected Johan Qviberg as a new member for a
period up to the annual general meeting in 2026. No
directors or members of executive management are
represented in the nomination committee.
8. Board of directors: composition
and independence
Pursuant to the articles of association, the Board
shall consist of between 3 and 7 board members, as
decided by the general meeting. The Board currently
has five shareholder-elected directors. Directors
and the Chair of the Board are currently elected by
the general meeting for a one or two year term. The
composition of the Board is intended to secure the
interests of the shareholders in general, while the
directors also collectively possess a broad business
and management background as well as in-depth
sector understanding and expertise in investment,
financing and capital markets. Weight is also
given to the Board’s ability to make independent
judgements of the business in general and of the
individual matters presented by the executive
management. Consideration has also been given
to gender representation and independence of
directors from the company and its management.
The Board does not include executive personnel.
All shareholder elected directors are independent
of Pexip’s executive management and commercial
partners. No shareholder elected directors has
done paid work for or on behalf of the company
during 2025 beyond their responsibilities as board
members, which is compensated in line with the
decision of the annual general meeting.
Details on background, experience and
independence of directors are presented on Pexip’s
website.
11 board meetings were held in 2025, in addition to
several Board workshops and committee meetings.
Each board member’s attendance at Board
meetings is recorded by the company.
Members of the Board are encouraged to own
shares. The shareholding of each board member
can be found in notes to the consolidated financial
statements and in the biography of each board
member on https://investor.pexip.com/corporate-
governance-Board.
9. The work of the Board
The Board shall prepare an annual plan for its
work with special emphasis on goals, strategy and
implementation. The Board’s primary responsibility
shall be (i) participating in the development and
approval of the company’s strategy, (ii) performing
necessary monitoring functions and (iii) acting as an
advisory body for the executive management team.
Its duties are not static, and the focus will depend
on the company’s ongoing needs. The Board is also
responsible for ensuring that the operation of the
38
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
company is compliant with the company’s values
and ethical guidelines. The Chair of the Board is
responsible for ensuring that the Board’s work is
performed in an effective and correct manner. The
Board shall ensure that the company has proper
management with clear internal distribution of
responsibilities and duties. A clear division of
work has been established between the Board
and the executive management team. The CEO
is responsible for the executive management of
the company. All members of the Board shall
regularly receive information about the company’s
operational and financial development. The
company’s strategies shall regularly be subject
to review and evaluation by the Board. The Board
shall prepare an annual evaluation of its work.
The role of the Board
The Board shall contribute with expertise and
experience to management. It shall set the vision,
values and long-term objectives of the company.
The duties of the Board
The duties of the Board are subject to the existing
laws, the company’s articles of association,
powers and instructions given by the general
meeting, these instructions and the company’s
Corporate Governance Policy. The main duties of
the Board may be divided in:
• The Board’s administration of the company,
cf. the Norwegian Public Limited Liability
Companies Act (the Companies Act) Section
6-12
• The Board’s supervisory responsibility, cf. the
Companies Act Section 6-13
The Board shall in general get involved and
consider all matters that are significant to the
company’s financing, operational performance and
long-term development.
The Board’s administration of
the company
The Board shall ensure an adequate organization
of the business, including appointment and
discharge of the CEO and issuing of instructions
to him (the Companies Act Section 6-2) The Board
is responsible for issuing any incentive programs
for the management of the company.
The Board shall approve the overall strategy,
business plans and budgets for the company.
The strategy discussions shall be finalized well in
time before the yearly budget process is started.
The Board shall, when necessary, timely initiate
discussions on strategic areas, especially within
re-structuring and/or change of the administration
and/or the management.
Through an adequate monthly reporting system,
the Board members shall keep themselves fully
updated on the company’s operational and financial
development. The information shall be given in a
meeting and/or in writing.
The annual report, sustainability report and the
annual accounts shall be submitted to the Board
for approval within relevant legal time frames.
The Board shall submit its annual report and
sustainability report, which shall include information
about net profit or loss, sustainability matters, and
prospects for the future (c.f the Accounting Act
Section 3-2).
The Board shall, in cooperation with the executive
management team, issue the company’s dividend
policy and is responsible for submitting proposals
(if any) for distribution of dividend to the general
meeting.
The Board has established specific sub-committees
to follow up the administration of the Company. The
Board has an audit committee and a remuneration
committee. The Board has established instructions
for each committee setting out their roles,
responsibilities and working procedures.
The Board’s supervisory responsibility
The Board shall supervise the management of the
company’s business in general. The Board may issue
instructions for the CEO.
Adequate equity
The Board shall see to that the company is at all
times funded and financed adequately in terms of
the risk and scope of the company’s business.
The Board’s duties in relation to the
general meeting
The general meetings are convened by the Board
(the Companies Act Section 5-8). The Board shall
39
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
prepare all matters which shall be considered by the
general meeting.
Directors of the Board and the CEO have the right
to attend and speak at general meetings. The Chair
of the Board and the CEO shall, save in case of
legal absence, attend general meetings unless the
general meeting in each case decides otherwise (the
Companies Act Section 5-5).
The Board shall submit its proposal to profit and
loss account and balance sheet, and its proposal
to application of profit or coverage of loss to each
shareholder (the Companies Act Section 5-6 third
paragraph) preferably together with the notice to
the general meetings, but not later than one week
before the matter shall be considered by the general
meeting.
Related parties
Any transactions, agreements or arrangements
between the Group and the Company’s
shareholders, members of the Board, members of
the executive management team or close associates
of any such parties may only be entered into as part
of the ordinary course of business and on arm’s
length market terms. All such transactions shall
where relevant comply with the procedures set out
in the Norwegian Public Limited Liability Companies
Act. The Board will arrange for a valuation to be
obtained from an independent third party unless the
transaction, agreement or arrangement in question
is considered to be immaterial. The Company’s
financial statements shall provide further
information about transactions with related parties
in accordance with applicable accounting principles.
Board members shall immediately notify the Board
and members of the executive management team
shall immediately notify the CEO (who where
relevant will notify the Board) if they have any
material direct or indirect interest in any transaction
entered into by the Group.
Other responsibilities
The Board shall be responsible for all other duties
which are attributed to the Board pursuant to laws
or the articles of association, and the Board shall
keep itself informed about or resolve matters which
in the opinion of the administration or the Chair of
the Board is natural or required.
10. Risk management and internal
control
As set out in the corporate governance guidelines
of Pexip Holding ASA, the company’s Board shall
ensure that the company has sound internal
control and systems for risk management that are
appropriate in relation to the extent and nature
of the company’s activities. This document sets
out the routines for such internal control and risk
management.
Objective of the risk management and
internal control
The objective for the company’s risk management
and internal control is to manage, rather than
eliminate, exposure to risks related to the
successful conduct of the company’s business and
to support the quality of its financial reporting and
sustainability reporting. Effective risk management
and good internal control contribute to securing
shareholders’ investment in the company and the
company’s assets.
The Board’s responsibility for risk
management and internal control
The Board shall ensure that the company’s internal
control comprises guidelines, processes, duties,
conduct and other matters that:
• facilitate targeted and effective operational
arrangements for the company and also make it
possible to manage commercial risk, operational
risk, the risk of breaching applicable legislation
and regulations as well as all other forms of risk
that may be material for achieving the company’s
commercial objectives
• contribute to ensuring the quality of internal and
external reporting
• contribute to ensuring that the company operates
in accordance with the relevant legislation and
regulations as well as with its internal guidelines
for its activities, including the company’s ethical
guidelines and corporate values
The Board shall form its own opinion on the
company’s internal controls, based on the
information presented to the Board. Reporting
by executive management to the Board shall
40
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
be prepared in a format which gives a balanced
presentation of all risks of material significance, and
of how the internal control system handles these
risks.
Internal control and risk management
system
The Board shall develop and assess the need
for internal control systems which address the
organization and execution of the company’s
financial and sustainability reporting. These systems
shall be continuously developed in light of the
company’s growth and situation.
The Board shall also focus on the need for
developing ethical guidelines ensuring that
employees can safely communicate to the Board
matters related to illegal or unethical conduct by the
company. The Board shall ensure that the company
has the necessary routines and hired personnel to
ensure that any outsourced functions are handled in
a satisfactory manner.
Pexip’s primary internal control routines related
to financial reporting are as follows: The Finance
department prepares a monthly financial report
which also contains the most important operational
KPIs and qualitative developments, comparing the
results to previous period and to budget. This report
is reviewed by the CEO, the management team and
the Board. The Board Audit Committee reviews
each quarterly and annual financial statement and
other company reports such as the sustainability
report with a particular focus on risk elements,
such as special transactions and estimates, and the
Board reviews and approves quarterly and annual
reports.
Each year, the external auditor performs tests of the
company’s internal control routines and presents
the findings to the Board. On this basis, the Board
reviews management’s plan for further development
of the company’s internal control system.
Annual review by the Board
The Board shall carry out an annual review of the
company’s most important areas of exposure to risk
and of the company’s internal control systems. The
Board’s review shall cover all matters included in
reports to the Board during the course of the year,
together with any additional information that may
be necessary to ensure that the Board has taken
into account all matters related to the company’s
internal control.
When conducting their review, the Board shall pay
attention to:
• changes relative to previous years’ reports in
respect of the nature and extent of material risks
and the company’s ability to cope with changes in
its business and external changes
• the extent and quality of management’s routine
monitoring of risks and the internal control
system and, where relevant, the work of the
internal audit function
• the extent and frequency of management’s
reporting to the Board on the results of such
monitoring, and whether this reporting makes
it possible for the Board to carry out an overall
evaluation of the internal control situation in the
company and how risks are being managed
• instances of material shortcomings or
weaknesses in internal control that come to light
during the course of the year which have had,
could have had or may have had a significant
effect on the company’s financial results or
financial standing
• to which extent the company’s external reporting
process functions
The Board shall provide an account in the annual
report of the main features of the company’s
internal control and risk management systems as
they relate to the company’s financial reporting.
11. Remuneration of the Board of
directors
The general meeting determines the Board’s
remuneration annually, normally in advance, on the
basis of recommendations from the nomination
committee. Remuneration of Board members
shall be reasonable and based on the Board’s
responsibilities, work, time invested and the
complexity of the enterprise. The Board shall be
informed if individual Board members perform tasks
for the company other than exercising their role
as Board members. Work in sub-committees may
be compensated in addition to the remuneration
41
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
received for Board membership. This is further
described in the Pexip’s Remuneration Guidelines
and Remuneration report for 2025.
With the exception of the Chair of the Board,
none of the directors have undertaken any special
assignments for Pexip other than their work on the
Board and Board committees. Directors are unable
to accept such assignments without approval from
the Board in each case.
12. Salary and other remuneration
of executive personnel
The Board has a remuneration committee. The main
responsibilities of the committee are to evaluate and
propose the remuneration guidelines and issue an
annual report on the compensation of the executive
management team, which shall be included in the
company’s annual accounts pursuant to applicable
rules and regulations, including accounting
standards, promulgated from time to time. This
is further described in Pexip’s Remuneration
Guidelines and Remuneration report for 2025.
Changes to the executive management
and the Board
The annual general meeting on April 25, 2025 re-
elected the following Board, in accordance with the
nomination committee’s proposal:
i. Kjell Skappel, chair
iv. Irene Kristiansen
v. Phillip Austern
vi. Geir Langfeldt Olsen
vii. Silvija Seres
Kjell Skappel, Irene Kristiansen, Philip Austern, Geir
Langfeldt Olsen and Silvija Seres were elected for a
term of one year. No deputy members were elected.
Pexip added Audhild Randa as a new EVP
Engineering to the executive management team
in 2025, to help drive even better execution in
developing new products, and enabling the CTO to
focus on product development and customer needs.
13. Information and
communications
The Board ensures that the company discloses
financial and other information in accordance
with established guidelines for investor
communication. Pexip’s communication with
the capital markets is based on the principles of
transparency, full disclosure and equality. These
guidelines are published on investor.pexip.com.
The CEO and CFO are responsible for the main
dialogue with the investor community, hereunder
the company’s shareholders.
Pexip follows the Norwegian corporate
governance code. This includes the code’s
policy and principles for publication of relevant
information. Therefore, information shall at all
times be available on Pexip’s investor website
(investor.pexip.com).
English will be the primary language used
for investor communication. Stock exchange
notices and other formal communications will
be published in English. Information to the stock
market is published in the form of annual and
interim reports, press releases, stock exchange
announcements and investor presentations. All
information considered relevant and significant
for valuing the company’s shares will be
distributed and published in English via Oslo
Børs disclosure system, www.newsweb.no, and
via Pexip’s investor website (investor.pexip.com)
simultaneously.
Pexip holds public presentations in connection
with the announcement of quarterly and annual
financial results as well as strategic updates. The
presentations are available as live presentations
via the internet. Presentation material is made
available via Oslo Børs’ news site
www.newsweb.no and investor.pexip.com.
Pexip gives weight to maintaining an open and
ongoing dialogue with the investor community,
hereunder frequent meetings with investors, fund
managers, analysts and journalists. The company
is also present at relevant investor conferences
and seminars. Presentations held at such events
are made public via investor.pexip.com.
The guidelines for investor communication state
that in the last three weeks prior to distribution
and publication of company results, no meetings
with shareholders, investors or analyst are to be
held. Pexip also has the right to put into effect
Silent Periods in connection with other corporate
42
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
events. In Silent Periods, no comments will be given
to other stakeholders, such as the press, on Pexip’s
results and future development.
Reporting of financial and other information shall
be timely and accurate. The main purpose of this
information presents a complete picture of Pexip’s
financial results and position as well as articulating
Pexip’s long-term goals and potential, including its
strategy, value drivers and important risk factors.
The Group publishes a financial calendar every year
with an overview of the dates of important events,
including the general meeting, publication of interim
reports and open presentations. This calendar is
made available as a stock exchange announcement
and on Pexip’s website as soon as it has been
approved by the Board.
14. Takeovers
The Board has established guiding principles for
responding to possible takeover bids.
In a take-over process, should it occur, the Board
and the executive management team each have
an individual responsibility to ensure that the
company’s shareholders are treated equally and
that there are no unnecessary interruptions to the
company’s business activities. The Board has a
particular responsibility in ensuring, to the extent
possible, that the shareholders have sufficient
information and time to assess the offer.
In the event of a take-over process, the Board shall
ensure that:
• the Board will not seek to hinder or obstruct
any takeover bid for the company’s operations
or shares unless there are particular reasons for
doing so;
• the Board will not undertake any actions intended
to give shareholders or others an unreasonable
advantage at the expense of other shareholders
or the Company;
• the Board will not institute measures with the
intention of protecting the personal interests of
its members at the expense of the interests of the
shareholders; and
• the Board shall be aware of the particular duty it
has for ensuring that the values and interests of
the shareholders are protected.
In the event of a take-over bid, the Board will, in
addition to complying with relevant legislation
and regulations, seek to comply with the
recommendations in the Norwegian Code of
Practice for Corporate Governance unless there are
particular reasons not to. This includes obtaining a
valuation from an independent expert. On this basis,
the Board will seek make a recommendation as to
whether or not the shareholders should accept the
bid.
15. Auditor
The external auditor, Deloitte, annually presents
its overall plan for the audit of Pexip for the audit
committee’s consideration.
The external auditor’s involvement with the Board
during 2025 related to the following:
Presented the main features of the audit work.
• Attended all audit committee meetings approving
the financial statements and sustainability
reports, reviewing possible significant changes
in accounting principles, assessing significant
accounting estimates, and considering all
possible disagreements between the external
auditor and executive management.
• Reviewed Pexip’s internal control procedures
and systems, including the identification of
weaknesses and proposals for improvements.
• Held a meeting with the Board without the
presence of the executive management.
• Confirmed its independence and provided an
overview of non-audit services provided to Pexip.
• During 2025, the external auditor attended 5
meetings with the audit committee in addition to
one meeting with the Board.
Pursuant to the code, the Board has established
guidelines for Pexip’s management use of the
external auditor for non-audit services.
The Board reports annually to the annual general
meeting on the external auditor’s total fees, split
between audit and non-audit services. The annual
general meeting approves the auditor’s fees for the
holding company.
43
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
Executive Management
Øystein Hem
Chief Financial Officer
Patricia Auseth
Chief Marketing Officer
Trond K. Johannessen
Chief Executive Officer
Ingrid Woodhouse
Chief People Officer
Helge Hoff Hansen
Chief Operations Officer
Audhild Andersen Randa
EVP Engineering
Åsmund O. Fodstad
Chief Revenue Officer
Ian Mortimer
Chief Technology Officer
44
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
Board of Directors
Geir Langfeldt Olsen
Board Member
Kjell Skappel
Chair of the Board
Silvija Seres
Board Member
Irene Kristiansen
Board Member
Phillip Austern
Board Member
45
Annual Report 2025Highlights About Pexip Statement from the BoD Corporate Governance FinancialsFinancials
Financial Statements
Pexip Group 2025
46
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
46
Annual Report 2025Corporate Governance
Period January 1 - December 31
Consolidated statement of profit or loss
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
(NOK 1,000) Notes 2025 2024
Revenue 2 1 228 286 1 118 562
Cost of sale 101 435 105 102
Salary and personnel expenses 3 656 873 653 959
Other operating expenses 4 153 590 152 787
Other gains and losses 5 5 318 15 936
EBITDA 311 069 190 778
Depreciation and amortization 9,10,12 52 534 78 137
Impairment losses 3 104
Operating profit or loss 258 535 109 537
Financial income 6 26 427 28 665
Financial expenses 6 -3 097 -3 397
Net gain and loss on foreign exchange differences 6 -18 582 29 352
Financial income/- expenses - net 4 748 54 620
Profit or loss before income tax 263 283 164 156
Income tax expense 7 55 516 46 251
Profit or loss for the year 207 767 117 905
Profit or loss is attributable to:
Owners of Pexip Holding ASA 207 767 117 905
Earnings per share
Basic earnings per share 8 2.02 1.16
Diluted earnings per share 8 1.96 1.12
47
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
47
Annual Report 2025Corporate Governance
Period January 1 - December 31
Consolidated statement of comprehensive income
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
(NOK 1,000) 2025 2024
Profit or loss for the year 207 767 117 905
Items that may be reclassified to profit or loss:
Exchange difference on translation of foreign operations -26 979 20 301
Total comprehensive income for the year 180 788 138 206
Total comprehensive income is attributable to:
Owners of Pexip Holding ASA 180 788 138 206
48
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
48
Annual Report 2025Corporate Governance
Date as of December 31
Consolidated statement of financial position
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
(NOK 1,000) Notes 2025 2024
ASSETS
Non-current assets
Property, plant and equipment 9 16 107 20 124
Right-of-use assets 10 40 065 51 793
Goodwill 11 598 998 598 998
Other intangible assets 12 97 065 95 749
Deferred tax asset 7 158 901 140 225
Contract costs 18 301 818 325 086
Receivables 554
Other assets 13 4 766 4 841
Total non-current assets 1 217 720 1 237 369
Current assets
Trade and other receivables 13,19 313 995 313 825
Contract assets 18 4 940 6 737
Other current assets 14 32 857 19 778
Financial Investments 19 216 245 206 066
Cash and cash equivalents 15,19 384 067 422 100
Total current assets 952 103 968 507
TOTAL ASSETS 2 169 823 2 205 875
(NOK 1,000) 2025 2024
EQUITY AND LIABILITIES
Equity
Total equity 16 1 510 750 1 607 952
Non-current liabilities
Borrowings 17,19 1 984
Lease liabilities 10,19 32 177 43 510
Deferred tax liabilities 7 46 109 39 755
Other payables 28
Total non-current liabilities 78 286 85 277
Current liabilities
Trade and other payables 19,21 180 973 156 534
Contract liabilities 18 377 570 335 885
Current tax liabilities 7 4 743 2 104
Borrowings 17,19 1 769
Lease liabilities 10,19 15 732 18 123
Total current liabilities 580 787 512 646
Total liabilities 659 074 597 923
TOTAL EQUITY AND LIABILITIES 2 169 823 2 205 875
49
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
49
Annual Report 2025Corporate Governance
Board of Directors
SIGNATURE PAGE
Oslo, March 26, 2026
Board of Directors and CEO of Pexip Holding ASA
Kjell Skappel
Chair of the Board
Trond K. Johannessen
CEO
Irene Kristiansen
Board Member
Phillip Austern
Board Member
Silvija Seres
Board Member
Geir Langfeldt Olsen
Board Member
50
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
50
Annual Report 2025Corporate Governance
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
Consolidated statement of changes in equity
Notes Share
capital
Share
premium
Other
reserves
Translation
differences
Retained
earnings
Total
equity
(NOK 1,000)
Balance at January 1, 2024 1 523 2 115 938 56 186 14 977 -633 803 1 554 823
Profit or loss for the year 117 905 117 905
Other comprehensive income for the year 20 301 20 301
Total comprehensive income for the year 20 301 117 905 138 206
Buy/sell treasury share 16 4 605 609
Dividend paid to company’s shareholders 22 -111 745 -111 745
Share-based payments 3 26 060 26 060
Balance at December 31, 2024 1 527 2 004 193 82 851 35 277 -515 898 1 607 952
Balance at January 1, 2025 1 527 2 004 193 82 851 35 277 -515 898 1 607 952
Profit or loss for the period 207 767 207 767
Other comprehensive income for the year -26 979 -26 979
Total comprehensive income for the year -26 979 207 767 180 788
Buy/sell treasury share 16 10 -97 745 -97 735
Dividend paid to company’s shareholders 22 -259 799 -259 799
Share-based payments, net of tax 3 79 544 79 544
Balance at December 31, 2025 1 537 1 744 393 64 651 8 298 -308 131 1 510 750
51
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
51
Annual Report 2025Corporate Governance
Consolidated statement of cash flows
The above consolidated statement of profit or loss should be read in conjunction with the accompanying notes.
Period January 1 - December 31
(NOK 1,000) Notes 2025 2024
Cash flow from operating activities
Profit or loss before income tax 263 283 164 156
Adjustments for
Depreciation, amortization and net impairment losses 9,10,12 52 534 81 241
Non-cash - share based payments 21 232 26 060
Interest income/expenses - net 6 -13 040 -19 312
Net exchange differences 3 740 -16 654
Fair value on Financial Assets at fair value through profit and loss 6 -10 178 -6 066
Other adjustments -1 119 629
Change in operating assets and liabilities
Change in trade, other receivables and other assets 3 175 -110 197
Change in trade, other payables and contract liabilities 64 965 109 390
Interest received 6 15 919 22 472
Income taxes paid/refunded -6 373 -7 241
Net cash inflow/outflow from operating activities 394 137 244 478
Cash flow from investing activities
Payment for property, plant and equipment 9 -4 004 -16 122
Payment of software development cost 12 -35 230 -30 197
Receipt of government grants 12 4 000 4 497
Proceeds from sale of property, plant and equipment 176 1 163
Payment for financial assets at fair value through profit or loss -200 000
Net cash inflow/outflow from investing activities -35 059 -240 660
Cash flow from financing activities
Dividend paid to company’s shareholder 22 -259 799 -111 745
Proceeds from borrowings 104 301
Repayment of borrowings -90 -470
Principal element of lease payments 10 -15 566 -13 405
Interest paid 6,10 -3 019 -3 160
Proceeds from release of Treasury shares 16 2 314
Aquisition of treasury shares 16 -100 049 609
Net cash inflow/outflow from financing activities -376 105 -127 871
Net increase/(decrease) in cash and cash equivalents -17 026 -124 053
Cash and cash equivalents start of the period 422 100 522 692
Effects of exchange rate changes on cash and cash equivalents -21 006 23 460
Cash and cash equivalents end of the period 384 067 422 100
52
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
52
Annual Report 2025Corporate Governance
Note 1 - General
Pexip Holding ASA is the parent company in the Pexip Group. The Group includes the parent company Pexip Holding and its
wholly owned subsidiary Pexip AS, which have the wholly owned subsidiaries Pexip Inc, Pexip Ltd, Pexip Australia Pty Ltd,
Pexip Singapore Pte Ltd, Pexip France SAS, Pexip Germany GmbH, Pexip Netherlands B.V, Pexip Belgium NV, Pexip Japan
GK, Pexip Spain SL and Pexip Italy S.R.L. The Group`s head office is located at Lilleakerveien 2a, 0283 OSLO, Norway.
Pexip Holding ASA is a public listed company on the Oslo Stock Exchange (Norway) under the ticker PEXIP.
Pexip is a global technology company that delivers a leading, end-to-end video conferencing platform and digital
infrastructure. Pexip offers both self-hosted software application and as-a-service deployment options for enterprise video
conferencing, built on Pexip’s proprietary Infinity technology. Both offerings are delivered as a recurring subscription-based
model.
The consolidated financial statements of Pexip Holding ASA and its subsidiaries (collectively, the Group) for the year ended
December 31, 2025 was authorized for issue by a resolution of the directors on March 26, 2026.
The financial accounts for Pexip Holding ASA “the Parent company” together with its subsidiary Pexip AS, and its wholly
owned and controlled subsidiaries, together called “the Group”, have been prepared following IFRS® Accounting Standards
adopted by the EU (IFRS), relevant interpretations, and the Norwegian Accounting Act.
The consolidated financial statements have been prepared on a historical cost basis, except where IFRS explicitly requires
the use of other values.
The Parent company has NOK as its functional currency; the financial accounts are presented in NOK, rounded to
the nearest thousand if nothing else is noted. As a result of the rounding differences, it is possible that amounts and
percentages do not add up to the total.
The Group disclosures have been organized according to the following structure:
• General information of the Group
• Explanatory notes on profit and loss items
• Explanatory notes on balance sheet items
• Explanatory notes on Risk and capital management
• Explanatory notes on further details
• Information related to Group structure and consolidation
1.1 Adoption of new and revised accounting standards
There are no new or changed standards and amendments for the annual report period commencing on the 1st of January
2025 that have any material impact on the amounts recognized or disclosed. The following new standards have been
adopted, through no effect has been identified.
• Amendments to IAS 21 – lack of exchangeability of currencies
1.1.2 New and revised IFRS standards in issue but not yet effective
The Group has not early adopted new and revised IFRS standards published but not mandatory for December 31, 2025
reporting periods.
• Amendments to the Classification and measurement of financial instruments – Amendments to IFRS 9 and IFRS 7,
effective for periods beginning after January 1, 2026
• Contracts Referencing Nature-dependent Electricity – Amendments to IFRS 9 and IFRS 7, effective for periods
beginning after January 1, 2026
53
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
53
Annual Report 2025Corporate Governance
• Annual improvements to IFRS Accounting Standards – Volume 11, effective for periods beginning after January 1, 2026
• IFRS 19 Subsidiaries without public accountability: Disclosures, effective for periods beginning after January 1, of 2027
• IFRS 18 Presentation and Disclosure in Financial Statements, effective for periods beginning after January 1, 2027
The Group does not expect that the adoption of these Standards will have a material impact on the financial statements
in future periods. The implementation of IFRS 18 is expected to be pervasive on presentation and disclosures, particularly
those related to the statement of financial performance and providing management-defined performance measures within
the financial statements.
1.2 General accounting principles
The Group has allocated the presentation of accounting principles of a transaction into the same notes as the related
qualitative and quantitative disclosures to provide a more holistic discussion to readers of this Financial Statement.
General accounting principles not specific to an area described in the notes are presented in the following section.
Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currencies of Group companies at the
exchange rates at the dates of the transactions.
Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency at the exchange
rate at the reporting date. Differences in settlement or translation of monetary items are generally recognized in profit or
loss.
Non-monetary assets and liabilities measured at fair value in a foreign currency are translated into the functional currency
at the exchange rate when the fair value is determined.
Non-monetary items that are measured based on the historical cost in a foreign currency are translated at the exchange
rate at the date of the transaction. The gain or loss arising on translation of non-monetary items measured at fair value is
treated in line with the recognition of the gain or loss on the change in fair value of the item (i.e., translation differences
on items whose fair value gain or loss is recognized in OCI or profit or loss are also recognized in OCI or profit or loss,
respectively.)
Translation of a foreign operation
The Group’s presentation currency is NOK. The results and financial position of foreign operations that have a functional
currency different from the presentation currency are translated into the presentation currency as follows:
• assets and liabilities for each balance sheet presented are translated at the closing rate at the date of that balance
sheet.
• income and expenses for each statement of profit or loss and statement of comprehensive income are translated at
average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on
the transaction dates, in which case income and expenses are translated at the dates of the transactions), and
• all resulting exchange differences are recognized in other comprehensive income.
Current versus non-current classification
An asset is classified as current when it is expected to be realized or intended for sale or consumption in the Group’s normal
operating cycle. It is held primarily to be traded or expected/due to be realized or settled within twelve months after the
reporting date. Other assets are classified as non-current.
A liability is classified as current when it is expected to be settled in the Group’s normal operating cycle, is held primarily
to be traded, the liability is due to be settled within twelve months after the reporting period or if the Group does not have
an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. All other
liabilities are classified as non-current.
54
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
54
Annual Report 2025Corporate Governance
Deferred tax assets and liabilities are classified as non-current assets and liabilities.
Cash flow statement
The Group presents the statement of cash flow using the indirect method. Cash inflows and outflows are shown separately
for investing and financing activities, while operating activities include cash and non-cash line items. Interest paid is
classified as cash flows from financing activities and interest received as cash flows from operating activities.
Contributed Equity
Equity is presented as a single line item in the balance sheet and is disclosed in the statement of changes in Equity showing
the reconciliation of changes for each component of contributed Equity.
The components presented are the Groups share capital and premium, other reserves, translation differences and retained
earnings. Other reserves include transactions related to shares such as treasury shares, share-based payments and similar
transactions. The Group has chosen to present share capital as only the external owned shares.
55
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
55
Annual Report 2025Corporate Governance
Revenue from contract with customers
Revenue from contracts with customers is recognized when control of the goods or services are transferred to the
customer at an amount that reflects the consideration to which the Group expects to be entitled in exchange for those
goods and services.
Revenue from the sale of software licenses
Infinity software licenses are classified as software licenses where the customer is provided with a right to use the
software for a period of time, typically one year, as it exists when made available to the customer. Revenue from distinct
software licenses is recognized at the point in time when the software is made available to the customer and the right to
use the software has commenced. Most of the Infinity license agreements with customers are annual contracts. Invoices
are generated when the license key is made available to the customers (at a point in time), and most invoices are payable
within 30 days.
Revenue from the sale of cloud services
Cloud service licenses, “software as a service”, entitle the customers to use the Pexip software together with the Group’s
IP and production network over the contract period. Revenues from the sale of Cloud Services are recognized overtime on
a straight-line basis over the license period. Approximately 10% of the Cloud service license agreements with customers
are ongoing monthly contracts; the rest are mainly yearly contracts. Invoices are generated monthly or yearly, and most
invoices are payable within 30 days.
Partner fees
The Group has a partner program that provides the partner with the right to sell The Group’s services. The partner
receives support, training and access to the service, and the performance obligations related to partner fees are satisfied
on an ongoing basis. Revenue related to partner fees is thus recognized linearly over time.
Most of the partner fees are invoiced, as are annual agreements. Invoices are generated at contract inception and payable
within 30 days.
Revenue from the sale of support and maintenance
The Group offers support and maintenance services to its customers. For services related to the software licenses, the
performance obligations related to support and maintenance are satisfied on an ongoing basis, and revenue related to the
sales of services are thus recognized on a linear basis over time.
Most of the maintenance and support agreements are related to the license period. Proof of concept (POC) is a
professional service offered for up to 6 months. Revenue from these contracts is recognized linearly throughout the
contract period. The Group also has customers with service contracts of 1-3 months. Revenues related to the sale of
services are recognized on a linear basis over time.
Transaction price
The Group determines the transaction price to be the amount of consideration which it expects to be entitled in exchange
for transferring the promised goods and services to the customer, net of discounts and sales-related taxes. Sales related
taxes are regarded as collected on behalf of the authorities. When the contract includes a variable amount, the Group
estimates the amount of consideration expected to receive from the customer using either the expected value method
or the most likely method. The method is used consistently throughout the contract. The Group has few contracts with
variable consideration.
Note 2 - Revenue and segment information
(NOK 1,000)
56
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
56
Annual Report 2025Corporate Governance
The Group uses the practical expedient in IFRS 15 not adjust for a financing component. Where applicable, the variable
consideration is estimated using the most likely amount method. The estimate is revised and updated every quarter.
The Group considers whether there are other promises in the contract that are separate performance obligations to which
a portion of the transaction price needs to be allocated. For these bundeled contracts, Pexip allocates the total transaction
price on the different performance obligations based on stand alone selling prices. This is done on a portfolio basis.
Segment
The Group has one reportable segment after taking into consideration the aggregation criterion and qualitative thresholds
in IFRS 8. The group has identified 8 operating segments which is the sales teams who are regularly reported on to the
management group. Seven of these operating segments have similar economic characteristics and nature of products,
processes, class of customers and methods used and will hence be aggregated into one reportable segment. The
last operating segment that differs in characteristics from the other are less than 10% of total revenue, and is hence
considered to be immaterial to be reported as a separate segment.
Disaggregation of revenue
In the following table, revenue is disaggregated by primary service line, geography and timing of revenue recognition. In
presenting the geographic information, revenue has been based on the geographic location of customers.
Full year 2025
2
1)Americas APACEMEA) Total Pexip as-a-Service 258 185 296 760 37 677 592 621Self-hosted Software 326 897 251 300 57 468 635 664Total revenue 585 082 548 060 95 144 1 228 285
2)
Full year 20241)Americas APACEMEA Total Pexip as-a-Service 280 284 229 969 34 968 545 221Self-hosted Software 286 764 238 754 47 824 573 342Total revenue 567 048 468 723 82 792 1 118 563
Timing of revenue recognition
2025 2024Products and services transferred at a point in time 497 996 460 267Products and services transferred over time 730 289 658 296Total revenue 1 228 285 1 118 563
1)
Europe, Middle East and Africa
2)
Asia Pacific (East and South Asia, Southeast Asia and Oceania)
57
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
57
Annual Report 2025Corporate Governance
Information about major customers
The Group conducts its sales through channel partners. Of the Group’s total channel partner base for FY 2025, the five
largest represent approximately 30% of total revenue (25% for FY 2024), and the ten largest represent approximately 47%
(40% for FY 2024). No channel partner represent more than 10% of the Group’s revenue.
Information about share of recurring revenue from own products
Recurring revenue from own products is defined as revenue from time-limited contracts where the purchase is
recurring in nature. Revenue from time-limited software subscriptions and related mandatory maintenance contracts
are considered recurring. Revenue from third-party software licences, perpetual software-licences and project-based
professional services, such as a customer-specific proof-of-concept project or installation project, are considered non-
recurring.
Non-current assets
The following geographic information of non-current assets is based on the geographic location of the assets.
12/31/2025 12/31/2024Norway 150 766 175 355Europe (other than Norway) 136 958 140 042Americas 134 941 148 257APAC 32 390 32 111Total non-current operating assets 455 055 495 764
Non-current assets for this purpose consist of property, plant and equipment, right-of-use assets, other intangible assets
and contract costs.
Information about contract cost, contract asset and contract liabilities can be found in note 18.
58
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
58
Annual Report 2025Corporate Governance
Note 3 - Salary and personnel expense and management remuneration
(NOK 1,000)
Share Based payment transactions
The Group provides incentives to employees in the form of equity-settled share-based instruments. None of the awards
that have been issued as equity settled have been settled in cash previously. The Company has two incentive programs:
share-based programs for employees and management and key employees.
Equity-settled share based compensation are measured at fair value at the grant date and recognized in the income
statement under salary and personnel expenses over the period—the final right of the options vest. The balancing item is
recognized directly in equity.
The number of options expected to vest at expiry is estimated on the initial recognition of share options. Subsequently, the
estimated number of vested options is revised for changes so that the total recognition is based on the actual number of
vested options.
The fair value of the instruments granted is estimated using either the Black-Scholes model or Monte-Carlo simulation
with the parameters stated below in section 3d.
The dilutive effect of outstanding options is reflected as additional share dilution in diluted earnings per share (further
details are given in Note 8).
Termination benefits
Termination benefits are payable when employment is terminated by the group before normal retirement date, or when the
employee accepts voluntary redundancy in exchange for these benefits. The group recognized termination benefits at the
earliest of a) when the group no longer can withdraw the offer of termination benefits and b) when the Group recognizes a
restructuring cost according to IAS 37 that involves termination benefits. In the case where not all employees have signed
a termination contract as of reporting period, Pexip will measure the remaining termination benefits based on expected
number of employees that will accept the offer.
3a) Salary and personnel expenses
2025 2024Wages and salaries 362 980 369 694Social security tax 75 744 63 469Commission and bonus employees 149 833 147 894Share-based payment expense 47 501 46 077Pension costs 42 584 43 088Other personnel cost 11 501 10 464Salary cost capitalised -33 269 -26 727Total 656 873 653 959
Average number of labour-years employed during the year 284 296
The increase in social security expense in 2025 mainly relates to the excercise windows in 2025, realizing the accrued
social security expense from line item Share based payments into Social security line of around NOK 16 million.
59
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
59
Annual Report 2025Corporate Governance
Loan to employees
There were no unsecured loans to employees at December 31, 2025 or December 31, 2024.
3b) Management and board remuneration
The remuneration to management including bonus agreements and severance pay is disclosed in the management
remuneration report for 2025.
The Management remuneration report for 2025 will be published at the same time as the annual report for 2025 and can
be found on Pexip.com under section Investor relations (reports and presentations).
The table below outlines key management compensation for 2025 and 2024 by categories. The figures presented in each
category are the total remuneration for the management group.
2025 20241)Base salary 17 194 15 622Pension 558 5102)Short term incentives 9 309 7 1763)Other remuneration 244 1 1234) Long term incentives 9 071 7 134Total 36 375 31 565
1)
Base salary includes holiday pay, if applicable
2)
The STI amounts reflect the bonus paid in the respective year.
3)
Other remuneration include any type of cash or benefit in kind provided, such as broadband and phone
and insurances.
4)
The LTI amounts reflect the cash incentives for share purchase based on the options or RSU agreements.
Remuneration to board of directors in the parent company
The remuneration to board of directors is disclosed in the management remuneration report for 2025.
Share option plan
The Group has share-based payment programs to employees. The share option plan is further presented in section 3d.
An overview of management share options is disclosed in the management remuneration report for 2025.
Of the share based payment cost under salary and personnel expenses NOK 79,544 thousand was recognized agains
Equity (2024: NOK 26,060 thousand). The rest of the share based payment cost is social security cost for the period.
3c) Pensions and other long-term employee benefits
The employees of the group are covered by different pension schemes that vary from country to country and between the
different companies in accordance with local law. All the plans are assessed to be defined contribution plans. The period’s
contributions are recognized in the income statement as salary and personnel costs.
60
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
60
Annual Report 2025Corporate Governance
The Norwegian company in the group is required to have an occupational pension scheme in accordance with the
Norwegian law on required occupational pension (“lov om obligatorisk tjenestepensjon”). The company’s pension
arrangements fulfil the requirements of the law.
The pension plans in the group require that the company pays premiums to public or private administrative pension plans
on a mandatory, contractual or voluntary basis. There are no further obligations once the annual premiums are paid.
The premiums are accounted for as salary and personnel expenses as soon as they are incurred. Prepaid premiums are
accounted for as an asset to the extent that future benefits can be determined as plausible.
The group also provides standard life insurance, health insurance and travel insurance to its employees, the terms of which
vary across the countries the group operates in.
2025 2024Pension and personal insurance cost 42 584 43 088
Long-term employee benefits comprise loans to employees and share-based payments.
3d) Share based payments
Pexip has two share-based compensation programs offered to employees: stock options (Options) and restricted stock
units (RSUs). Legacy stock option programs (granted prior to 2022) vest over a period of four years and fully vest, at
earliest, in 2023 and at latest during 2025. Options expire 5 years after grant date – at earliest in 2024 and latest in 2026.
Option granted after 2022 vests over 3 years, and Expire 4 years after the Grant Date. Exercise windows for stock options
are currently offered 1-2 times annually and are typically conditional upon active employment at the time of exercise.
During the financial year ending 31.12.2025 Pexip has held two exercise windows during which employees were able to
exercise their share awards - one in February and one in May 2025.
During the Exercise Window in February 2025, the Company offered option holders the opportunity to exercise vested
Options through a cashless Net-Exercise arrangement. The Net-Exercise mechanism enabled participants to forgo
payment of the strike price by surrendering a proportionate number of Options, resulting in the conversion of the remaining
Options into nil-strike Options.
The conversion ratio was determined based on the Volume Weighted Average Share Price following the publication of the
Company’s Q4 results, which resulted in a conversion price of NOK 44.70 per share. The number of Options surrendered
was calculated by dividing the aggregate strike price by the conversion price, with the detailed mechanics governed by
individual Net-Exercise agreements.
Participation in the Net-Exercise arrangement was voluntary and limited to option holders who executed the agreement.
Option holders who did not participate were permitted to exercise their Options by paying the applicable strike price in
cash.
The Net-Exercise represented a value-neutral transaction, as the elimination of the strike price was offset by a proportional
reduction in the number of Options. Accordingly, no incremental fair value was granted and no additional compensation
expense was recognized in connection with the Net-Exercise under IFRS 2.
61
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
61
Annual Report 2025Corporate Governance
During the Exercise Window in February 2025, members of the Senior Leadership Team (SLT) exercised vested awards
through the Net-Exercise mechanism. The resulting nil-strike awards were settled partly in cash and partly in equity, with
48% settled in cash and 52% settled in equity. All SLT members elected to participate in this settlement structure.
The cash-settled portion constituted a modification of the original equity-settled awards and required reclassification to
cash-settled share-based payment arrangements. In accordance with the modification and reclassification requirements
of IFRS 2 (including paragraphs 27–29 and 43A–43C), the liability was measured at fair value at the modification date, the
related equity component was derecognized, and incremental fair value of NOK 12,759,584 was recognized in profit or loss.
As the awards were modified and exercised simultaneously, the incremental expense was recognized immediately.
For Options granted in 2025, Balck-Scholes Merton model was used to determine the Grant Date Fair Value.
For RSUs granted in 2025, Monte-Carlo Simulation was used to correcly evaluate the Fair Value of the awards, given the
contractual clauses.
Options 2025 2025 2024 2024Weighted Number Weighted Numberaverage exercise average priceexercise priceOutstanding at January 1 19.20 5 050 125 23.63 6 660 450 Granted during the year 45.34 2 045 000Converted during the year 18.70 -1 253 098 41.26 -1 302 825Forfeited during the year 27.26 -23 334 41.77 -245 000Exercised during the year 1.34 -2 143 346 22.14 -27 500Expired during the year 46.40 -20 000 32.00 -35 000Outstanding at December 31 32.10 3 655 347 19.20 5 050 125
RSUs 2025 2024Number NumberOutstanding at January 1 2 098 781 2 070 325Granted during the year 70 000 68 000Notional dividend credited during the year 185 330Converted during the year 521 130Forfeited during the year -119 764 -334 036Adjusted during the yearExercised during the year -552 279 -226 638Expired during the yearOutstanding at December 31 1 682 068 2 098 781
Pursuant to the contractual terms of the option agreements, following the dividend payment in May 2025, the exercise
price of all options outstanding at the dividend record date was reduced by NOK 2.5 per option, corresponding to the
dividend amount, in order to preserve the economic value of the awards.
62
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
62
Annual Report 2025Corporate Governance
The exercise price of options outstanding at December 31, 2025 ranged beetween NOK 13.68 and NOK 81.40 (2024: NOK
17.28 and NOK 85.00) and their weighted average contractual life was 2.62 years (2024: 3.45 years). Weighted average
contractual life for RSUs outstanding at December 31, 2025 was 3.03 years (2024: 3.05 years).
Of the total number of options outstanding at December 31, 2025 1 537 013 (2024: 3 613 976) had vested and were
excercisable (Weighted average exercise price of NOK 27.35). No RSUs were vested at December 31, 2025.
The weighted average fair value of each option granted during the 2025 was NOK 17.28 (2024: No options granted). The
weighted average fair value of each RSU granted during the year was NOK 51.61 (2024: NOK 30.25).
The total expense recognized for the period (ending December 31, 2025) arising from share-based payment transactions
was NOK 47.5 million (2024: NOK 46.1 million).
The following information is relevant in the determination of the fair value of instruments granted during the year.
Options 2025 2024Option pricing model used Black-Scholes Black-Scholes/Monte CarloWeighted Average share price at grant date (in NOK) 45.56 N/A Weighted Average Excercise price (in NOK) 46.31 N/A Weighted Average expected life (in days) 888 N/A Weighted Average Expected volatility 46.86% N/A Weighted Average Risk-free interest rate 3.84% N/A
The expected volatility is based on the historic volatility of Pexip’s share price, calculated using the same period as the
lifetime of the award
As there are no expected dividend payments, the dividend parameter is not included in the calculations.
RSUs 2025 2024Option pricing model used Monte-Carlo Monte-Carlo SimulationSimulationWeighted Average share price at grant date (in NOK) 53.61 32Weighted Average Excercise price (in NOK)Weighted Average expected life (in days) 1 125 1 077Weighted Average Expected volatility 50.05% 58.83%Weighted Average Risk-free interest rate 3.65% 3.64%
63
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
63
Annual Report 2025Corporate Governance
Note 4 - Operating expenses
(NOK 1,000)
Operating cost by function
The Group has presented costs by nature in the Consolidated Statements of Profit and Loss.
The below tables presents the costs by function.
2025 2024Cost of Sales 101 435 105 102 Sales cost 355 457 351 844 R&D cost 266 475 263 263 Capitalized cost -31 230 -25 700 General and Adminstrative cost 225 079 233 275 Total 917 216 927 784
Other Operating expenses
The following provides further details on the Other operating expenses as presented in the P&L statement
2025 2024Sales and marketing 24 449 27 117Computers and software 50 085 50 023Fees for external services 33 568 35 996Travel expenses 16 917 14 535Other operating expenses 22 092 21 547Other lease expense 6 481 3 570Total 153 590 152 787
Auditor’s fees
The remuneration breakdown (excl. VAT) paid to Deloitte AS and their associates is as follows:
2025 2024Statutory audit 3 907 3 529Assurance services 133 148Total 4 039 3 677
64
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
64
Annual Report 2025Corporate Governance
Note 5 - Other gains and losses
(NOK 1,000)
Note 6 - Financial Income and expenses
(NOK 1,000)
The following table presents the underlying items making up the line item ‘Other gains and losses’ in the Financial
Statement of profit and loss.
2025 2024Gains (losses) on disposal of assets 136 (92)Onorous contracts -1 549 Restructuring costs -9 776 -16 285 Other income (costs) 4 322 1 990 Total other gains and losses -5 318 -15 936
The restructuring cost recognized mainly relates to remaining salary obligations after release date for terminated
employees and legal costs directly related to restructuring activities. Total restructuring costs amounted to NOK 9,8
million. Other income relates to an office space damaged in fire in 2022 where the group received an insurance claim and
also a reduction in total lease payments related to this office.
2025 2024Interest income 16 059 22 472Other financial income 190 126Financial instruments at fair value through profit and loss 10 178 6 066Financial income 26 427 28 665
Interest expense (note 20) -205 -872Interest expense on lease liabilities (note 10) -2 814 -2 241Other financial expenses -78 -284Financial expenses -3 097 -3 397
Net foreign currency gains and losses -18 582 29 352
Net financial income (expense) 4 748 54 620
65
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
65
Annual Report 2025Corporate Governance
Note 7 - Income tax expense
(NOK 1,000)
Current income tax
The period’s income tax expense or credit is the tax payable on the current period’s taxable income, based on each
jurisdiction’s applicable income tax rate, adjusted for changes in deferred tax assets and liabilities attributable to
temporary differences, and unused tax losses.
The current income tax charge is calculated based on the tax laws enacted or substantively enacted at the end of the
reporting period in the countries where the Group operates and generates taxable income. Management periodically
evaluates positions taken in tax returns regarding situations in which applicable tax regulation is subject to interpretation.
Management establishes appropriate provisions based on amounts expected to be paid to the tax authorities.
Specification of income tax expense: 2025 2024Current tax on profits for the year 5 945 5 695 Changes in deferred tax 48 553 41 479 Adjustments for current tax of prior periods 1 017 -923 Tax on profit/(loss) 55 516 46 251
Reconciliation from nominal to effective income tax rate: 2025 2024Profit/(loss) before tax 263 283 164 156Estimated income tax according to nominal tax rate of 22 % 57 922 36 114Effect from different tax rate in other countries -8 -252Effect of changes in tax rules and rates -256 -898The tax effect of the following items:Non-deductible expenses 1 938 1 680Non-taxable income -1 052 -1 991Share-based payment expenses -9 601 3 845Change in unrecognised deferred tax assets 1 495 5 762Adjustments for prior period tax 1 031 55Other items 4 047 1 934Income tax expense 55 516 46 251Effective income tax rate 21% 28%
Changes in tax rate
There are no material changes in tax rates in the Group for 2025
Deferred tax
Deferred income tax is provided in full, using the liability method, on temporary differences arising between assets and
liabilities’ tax bases and their carrying amounts in the consolidated financial statements. However, deferred tax liabilities
are not recognized if they emerge from the initial recognition of goodwill. Deferred income tax is determined using tax
rates (and laws) that have been enacted or substantially enacted by the end of the reporting period and are expected to
apply when the related deferred income tax asset is realized, or the deferred income tax liability is settled.
66
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
66
Annual Report 2025Corporate Governance
Deferred tax assets are recognized only if it is probable that future taxable amounts will be available to utilize the
temporary differences and losses.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets and
liabilities. The deferred tax balances relate to the same taxation authority. Existing tax assets and tax liabilities are offset.
The entity has a legally enforceable right to offset and intends to settle on a net basis or realize the asset and settle the
liability simultaneously.
Current and deferred tax is recognized in the income statement, except that it relates to items recognized in other
comprehensive income or directly in equity.
The changes in deferred tax assets arising from the tax benefit of future tax deductions on share based payment
excercises, have only been recognized in the P&L to the extent of the lowest value of IFRS 2 cost and the taxable value at
the excercise date. The excess value is recognised directly in Equity.
Deferred tax balances: 12/31/2025 12/31/2024Deferred tax assets:Tax losses 131 228 159 632Tangible and intangible assets -1 706 4 093Receivables 3 880 1 718Contract liabilities 24 626 49 821Current and non-current liabilities 27 808 11 167Other 48 290 992Set-off tax -31 658 -47 132Net deferred tax assets after set-off 202 467 180 291Unrecognised deferred tax assets -43 566 -40 067Net deferred tax assets 158 901 140 224Deferred tax liabilities:Tangible and intangible assets 77 767 86 887Set-off tax -31 658 -47 132Net deferred tax liabilities 46 109 39 755
Pexip reclassifies the Deferred tax asset and liability position according to IAS 12. This reclassification is reflected in the
line item ‘Set-off tax’.
67
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
67
Annual Report 2025Corporate Governance
Deferred tax assets Tax losses contract current and non-Other TotalMovements liabilitiescurrent liabilities At January 2024 212 006 34 373 4 229 -5 844 244 764 - to profit or loss -58 136 15 448 6 938 12 646 -23 103 - not recognized 5 762 5 762 At January 2025 159 632 49 821 11 167 6 802 227 423 (Charged)/credited - to profit or loss -47 050 -25 195 16 641 494 -55 110 - directly to equity 15 146 43 166 58 313 - not recognized 3 499 3 499 At December 2025 131 228 24 626 27 808 50 462 234 124
Deferred tax liability Tangible and Current Contract Other TotalMovements intangible assetsliabilitiesdifferencesassetsAt January 2024 63 299 63 299 - to profit or loss 23 588 23 588 At January 2025 86 887 86 887 (Charged)/credited - to profit or loss -9 120 -9 120 At December 2025 77 767 77 767
Deferred tax assets movements recognised directly to equity relates to share based payments. For tax losses, this is
the effect of what was actually settled during the year and that the company gets a tax deduction for. For the category
‘Other’, this relates to the tax benefits of the future settlements.
Utilisation of taxable temporary differences are assessed by taxation authority and by taxable entity if the temporary
differences can’t be utilised across different entities within the same taxation authority. As of December 31, 2025 and
2024 a deferred tax asset is recognised for all the individual taxation authorities where the Group conduct business, with
the exception for Pexip Belgium.
The deferred tax asset is included in the balance sheet based on an assessment of the probability that sufficient taxable
profit will be available in the future to allow the deferred tax asset to be utilised.
Deferred tax assets on tax losses arising in Norway, the US and UK, in total NOK 87.7 million as at December 31, 2025
(2024: NOK 119.6 million) have been recognised based on the same assessment of the probability for sufficient taxable
profit in the future.
Tax losses relating to the Pexip Belgium for which deferred tax assets have not been recognised was in the amount of
NOK 43.6m in 2025 (2024: 40.0m).
Tax losses carried forward 12/31/2025 12/31/2024Expire (2035 and forward)Never expires 567 793 689 587Total tax losses carried forward 567 793 689 587Tax losses for which deferred tax asset is recognised 393 528 529 320Tax losses for which no deferred tax asset is recognised 174 265 160 267Potential tax benefit from unrecognized assets 43 566 40 067
68
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
68
Annual Report 2025Corporate Governance
Note 8 - Earnings per share
(NOK 1,000)
Basic earnings per share
Basic earnings per share are calculated by dividing:
• the profit attributable to owners of the company, excluding any costs of servicing equity other than ordinary shares.
• by the weighted average number of ordinary shares outstanding during the financial year, adjusted for bonus elements
in ordinary shares issued and excluding treasury shares.
Diluted earnings per share
Diluted earnings per share adjust the figures used in the determination of basic earnings per share to consider:
• the after-income tax effect of interest and other financing costs associated with dilutive potential ordinary shares, and
• the weighted average number of additional ordinary shares that would have been outstanding assuming the conversion
of all dilutive potential ordinary shares.
Earnings 2025 2024Earnings for the purpose of basic earnings per share beingnet profit attributable to the owners of the company 207 767 117 905Effect of dilutive potential ordinary sharesEarnings for the purpose of diluted earnings per share 207 767 117 905
Number of sharesWeighted average number of ordinary shares for the purposeof basic earnings per share 102 813 233 101 570 239Effect of dilutive potential ordinary shares: Share options 3 352 705 3 579 250Weighted average number of ordinary shares for the purposeof diluted earnings per share 106 165 938 105 149 489
Earnings per shareBasic earnings per share 2.02 1.16 Diluted earnings per share 1.96 1.12
12/31/2025 12/31/2024Overview of outstanding share optionsShare-based payments awards (refer to note 3d) 5 337 415 7 148 906Total options and RSUs outstanding 5 337 415 7 148 906
Tax losses incurred in the US after January 1, 2018 do not expire, but are limited to 80% usage in one year. Tax losses
carried forward from the US business with no expiration date amount to NOK 41.4 million at December 31, 2025
(December 31, 2024: NOK 47.4 million). The main part of the losses carried forward is from Pexip Holding ASA (NOK 154.2
in 2025 and NOK 135.9 million in 2024) and Pexip AS (NOK 187.7 in 2025 and NOK 318.5 million in 2024).
Pexip is not in the scope for the GloBE rules, as the consolidated annual revene of the ultimate parent entity (Pexip
Holding ASA Group) is below EUR 750 million. The pillar II tax reform is not applicable for the year ending 2025.
Dividends distrubuted are not tax deductable for Pexip Holding ASA.
69
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
69
Annual Report 2025Corporate Governance
Dilutive potential ordinary shares of 3,352,705 for 2025 (2024: 3,579,250) differs from total outstanding options at
December 31, 2025 (and December 31, 2024). The main reasons for this is that potential ordinary shares used to calculate
diluted earnings per share are a weighted average for the year, the use of the treasury method when calculating dilutive
potential ordinary shares and that the options over own equity instruments are anti-dilutive.
Note 9 - Property, plant & equipment
(NOK 1,000)
Tangible assets are recorded at historical cost, less accumulated depreciation, and possible impairment. Depreciation is
recorded on a straight-line basis over the estimated useful life of an asset, which is as follows:
• Plant and machinery: 3 to 5 years
• Fittings and fixtures: 3 to 5 years
Gains or losses on the disposal of tangible assets are included in the statement of profit or loss. The residual values, useful
lives, and methods of depreciation of property, plant and equipment are reviewed at each financial year-end and adjusted
prospectively, if appropriate.
Plant and Fittings and TotalmachineryfixturesAcquisition cost January 1, 2024 39 534 34 098 73 632Additions 3 194 12 928 16 122Disposals cost -1 142 -3 218 -4 360Exchange differences 501 234 735Acquisition cost December 31, 2024 42 087 44 042 86 129Additions 2 898 1 106 4 004Disposals cost -1 088 -1 088Exchange differences -1 109 -757 -1 866Acquisition cost December 31, 2025 42 788 44 391 87 179Accumulated depreciation and impairment losses January 1, 2024 33 381 28 671 62 052Depreciation for the period 4 330 2 538 6 868Disposals -1 092 -1 986 -3 078Exchange differences 438 -275 162Accumulated depreciation and impairment losses December 31, 2024 37 057 28 947 66 004Depreciation for the period 2 992 4 182 7 174Disposals -1 048 -1 048Exchange differences -810 -248 -1 059Accumulated depreciation and impairment losses December 31, 2025 38 192 32 880 71 072Carrying value at December 31, 2024 5 030 15 094 20 124Carrying value at December 31, 2025 4 597 11 511 16 107
Estimated useful life and depreciation plan is as follows:
Useful life 3 - 5 years 3 - 5 years
Depreciation plan Linear Linear
70
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
70
Annual Report 2025Corporate Governance
Note 10 - Leases
(NOK 1,000)
This note provides information for leases where the group is a lesses. The Group does not have any leases as a lessor.
The lease constracts mainly consists of lease of office spaces, but also some equipment and cars.
Accounting principles
The Group assesses whether a contract is or contains a lease at the contract’s inception.
The Group recognizes a right-of-use asset and a corresponding lease liability concerning all lease arrangements in which
it is the lessee, except for short-term leases (defined as leases with a lease term of 12 months or less) and leases of low-
value assets (such as tablets and personal computers, small items of office furniture and telephones). For these leases, the
Group recognizes the lease payments as an operating expense on a straight-line basis over the lease term.
The Group presents interest expense on lease liabilities under finance expenses and the depreciation charge on the right-
of-use asset under depreciation and amortization in the profit and loss statement.
Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses and adjusted for any
remeasurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial
direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received.
Right-of-use assets are depreciated on a straight-line basis over the shorter of the lease term and the estimated useful
lives of the assets, as follows:
• Buildings: 2-10 years
• Equipment: 3-5 years
The right-of-use assets are also subject to impairment if events or changes in circumstances indicate that the carrying
amount might be impaired.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement
date, discounted by using the rate implicit in the lease. If this rate cannot be readily determined, the Group uses its
incremental borrowing rate.
At the commencement date, the Group assesses whether they are reasonably certain to exercise an option to extend the
lease or purchase the underlying asset or not to exercise an option to terminate the lease. This assessment is reflected in
the initial measurement of the lease contract.
The lease liability is subsequently measured by increasing the carrying amount to reflect interest on the lease liability
(using the effective interest method) and reducing the carrying amount to reflect the lease payments made.
The lease liability and right-of-use asset are presented as separate lines in the consolidated statement of financial
position.
71
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
71
Annual Report 2025Corporate Governance
Set out below are the carrying amount of right-of-use assets recognized and the movements during the period:
Land and Plant and TotalBuildingsmachineryAs at January 1, 2024 37 564 5 166 42 730Additions (new leases) 27 639 27 639Modification of contract -391 -92 -483Derecognition -3 858 -3 858Depreciation expense -13 976 -1 123 -15 099Exchange differences 790 74 864As at December 31, 2024 47 769 4 024 51 793Additions (new leases)Modification of contract 5 510 -102 5 408DerecognitionDepreciation expense -14 882 -536 -15 417Exchange differences -1 716 -3 -1 719As at December 31, 2025 36 681 3 384 40 065
Lower of remaining lease term or useful life 2-10 years 3-5 years
Depreciation method Linear Linear
Set out below are the carrying amounts of lease liabilities and the movements during the period:
2025 2024As at January 1 61 633 47 495Additions (new leases) 27 639Modification of contract 5 408 -483Derecognition -1 554 -934Principal element of lease payments -15 566 -13 405Exchange differences -2 013 1 321As at December 31 47 909 61 633
Maturity analysis of lease liabilities 12/31/2025 12/31/2024Less than 6 months 8 674 10 5256-12 months 7 497 7 9421-2 years 13 698 14 3012-5 years 23 415 33 872Over 5 years 3 951Total face value 53 284 70 590
Carrying amount 47 909 61 633Current 15 732 18 123Non-current 32 177 43 510
72
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
72
Annual Report 2025Corporate Governance
The following are the amounts recognized in profit or loss and other comprehensive income:
2025 2024Depreciation expense for the right-of-use asset 15 417 18 102Interest expense on lease liabilities 2 814 2 241Exchange difference (included in OCI) -318 324Exchange difference (included in financial income) -92 -67Expense related to short-term leases (included in other operating expenses) 1 190 3 570Total expenses recognized in profit or loss and other comprehensive income: 19 011 24 170
The Group had total cash outflows for leases of NOK 19.6 million in 2025 (NOK 19.2 million in 2024).
An incremental borrowing rate (IBR) of Nowa + 3% has been applied on all new leases during the 2025 accounting year.
We have selected Nowa as the risk-free rate as a starting point to determine the IBR. We have also chosen to apply a
constant financing spread adjustment of 3% to a portfolio of leases with reasonably similar characteristics (such as leases
with a similar class of underlying assets). This approach will change if we observe the material differences in financing
costs in the specific region we operate.
Extension and purchase options
The Group’s lease of lands and buildings have lease terms that vary from initially 12 months to 10 years, and some
agreements involve a right of renewal which may be exercised during the last period of the lease term. The Group
assesses whether it is reasonably certain to exercise the renewal right at the commencement date. Most of the leases are
one year leases with renewal options. The lease contract with longer durations does not have any renewal options. The
Group’s potential future lease payments not included in the lease liabilities related to extension options is NOK 3.3 million
(gross) on December 31, 2025 (NOK 3.5 million on December 31, 2024).
The Group leases plant and machinery with 3 to 5 years lease terms. These contracts include a right to purchase the asset
at the end of the contract term. The Group assesses whether it is reasonably certain to exercise the purchase option at
the commencement date. The Group has estimated that all the purchase options will be exercised. No potential future
lease payments are included in the lease liabilities related to purchasing options on December 31 in 2025 and 2024.
Note 11 - Business combination and Goodwill
(NOK 1,000)
Accounting policy
The acquisition method of accounting is used to account for all business combinations. The consideration transferred
for the acquisition of a subsidiary comprises the:
• fair values of the assets transferred.
• liabilities incurred to the former owners of the acquired business.
• equity interests issued by the group.
• fair value of any asset or liability resulting from a contingent consideration arrangement.
• fair value of any pre-existing equity interest in the subsidiary.
On the acquisition date, the identifiable assets acquired and the liabilities assumed are recognized at their fair value,
except for:
• Deferred tax assets or liabilities are recognized and measured under IAS 12 - Income taxes.
73
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
73
Annual Report 2025Corporate Governance
Liabilities or equity instruments related to share-based payment arrangements of the acquiree, or share-based payment
arrangements of the Group entered to replace share-based payment arrangements of the acquiree, are measured per
IFRS 2 at the acquisition date.
The value of a reacquired right is recognized as an intangible asset based on the remaining contractual term of the
related contract regardless of whether market participants would consider potential contractual renewals when
measuring its fair value.
Acquisition-related costs are recognized in profit or loss as incurred.
Contingent consideration is classified either as equity or financial liability. Amounts classified as financial liabilities are
subsequently remeasured to fair value, with changes in fair value recognized in profit or loss.
Goodwill is measured as the excess of the sum of the consideration transferred over the fair value of the net of the
acquisition date amounts of the identifiable assets acquired, and the liabilities assumed.
Goodwill arising in a business combination is not amortized. Initially, goodwill is recognized at cost. Thereafter,
goodwill is measured at cost less accumulated impairment. For the purpose of impairment testing, goodwill acquired
in a business combination is, from the acquisition date, allocated to each of the Group’s cash-generating units that are
expected to benefit from the combination, irrespective of whether other assets or liabilities of the acquiree are assigned
to those units. The carrying amount of goodwill is tested for impairment at least annually. Impairment losses are
recognized directly in profit for the year and are not subsequently reversed.
Impairment
Goodwill and intangible assets that have an indefinite useful life are not subject to amortization and are tested annually
for impairment or more frequently if events or changes in circumstances indicate that the carrying amount might
be impaired. Other assets are tested for impairment whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable. An impairment loss is recognized as the amount by which the asset’s carrying
amount exceeds its recoverable amount. The recoverable amount is the higher asset’s fair value, lower disposal costs,
and value in use. To assess impairment, assets are grouped at the lowest levels. There are separately identifiable
cash inflows largely independent of the cash inflows from other assets or groups of assets (cash-generating units).
Non-financial assets other than goodwill that have historically been impaired are reviewed for possible reversal of the
impairment at the end of each reporting period.
2025 2024Carrying amount of Goodwill January 1 598 998 598 998Impairment of GoodwillCarrying amount of Goodwill December 31 598 998 598 998
The carrying amount of goodwill in the Group amounts to NOK 599 million as of December 31, 2025. Goodwill is
derived from the acquisition of Videxio AS (599 million), which was completed in 2018. Goodwill is tested on an
aggregate (Group) level since the synergies stemming from the business combination will materialize on the group level
that means that there is only one single reportable CGU acording to IFRS 8 definitions of reportable CGUs.
74
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
74
Annual Report 2025Corporate Governance
Goodwill is tested for impairment annually or more frequently if there are indications that goodwill might be impaired.
Testing was most recently conducted in Q4 2025 based on the updated business plan for the company at this time and
the balance sheet per 30 September 2025. The recoverable amount is set to the estimated value in use. The value in
use is the net present value of the estimated cash flow before tax, using a discount rate reflecting the timing of the cash
flows and the expected risk.
Assumptions
Future cash flows
Revenue development and operating profits are estimated based on past performance and management expectations
for 2026 to 2030. The expectations for the overall economic conditions and market outlook are in line with industry
analysts, expecting continued strong growth within the collaboration market. The forward-looking revenue assumptions
are overall in line with 2025, as are the assumption on cost development. These are in line with the stated strategy
and current financial targets of the company. Capital investments and depreciation are estimated to align with historic
values relative to revenues.
Pre-tax discount rate
Cash flows were discounted to a weighted average cost of capital (WACC) corresponding to 12.21% (before tax) (2024:
12.37%). The asset beta is based on the average of peer companies in the segment with a small company premium. The
risk-free interest rate applied is the the daily observable rate for the 10-year Norwegian government bonds, dated 9
December, i.e. the date of board approval of the 2026-2030 business plan. The long-term optimal weight of equity of
95% is used in WACC calculation.
Growth rate
The expected growth in revenue is based on historical performance as well as the expected future development in line
with the Company’s approved business plan. This includes management’s best estimate of cash flows for the next
5 years. Cash flows beyond the five-year forecast period have been extrapolated using a steady 2.934% per annum
growth rate, in line with previous years.
Sensitivity analysis
Review for the CGU indicated that the recoverable amount exceeds carrying value by NOK 3,875 million at the balance
sheet date. The Group has prepared a sensitivity analysis of the impairment test for key assumptions: terminal growth
rate, discount rate and EBITDA change.
The following changes in key assumptions, in isolation, would result in recoverable amount being close to equal to the
carrying amount of goodwill. Change in one of the key assumptions may impact the development of others, however,
due to the significant uncertainties and judgement in determining such dependency, this has not been done.
The sensitivities, which result in the recoverable amount being equal to the carrying value, are summarised below:
• an absolute increase in the WACC of 46.37 percentage points, from 12.21% to 58.58%, or
• an absolute reduction of 48.74 % in the business plan growth rate (not including the terminal growth rate), or
• a reduction of 78% in the forecasted EBITDA.
Changes beyond those described may thus lead to a impairment situation.
An alternative way to assess the sensitivity of key assumptions is to assess the potential impairment need from a
negative development in the key assumptions. For 2025 each of the company's standard sensitivity ranges (+- 4% for
growth and WACC, +- 40% for EBITDA) does not lead to the carrying amount of goodwill exceeding the recoverable
amounts.
75
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
75
Annual Report 2025Corporate Governance
Note 12 - Intangible assets
(NOK 1,000)
Intangible assets other than goodwill acquired separately are measured on initial recognition at cost. Other intangible
assets include software, trademarks, and client contracts. The cost of intangible assets acquired in a business
combination is their fair value at the date of acquisition. Following initial recognition, intangible assets are carried at cost
less any accumulated amortization and accumulated impairment losses.
Intangible assets with finite useful lives are amortized straight-line over their estimated useful lives. The amortization
expense is recognized in the statement of profit or loss. The estimated useful life and amortization method is reviewed at
the end of each reporting period, with the effect of any changes on estimates being accounted for on a prospective basis.
Gains or losses arising from the derecognition of an intangible asset are measured as the difference between the net
disposal proceeds and the asset’s carrying amount. They are recognized in the statement of profit or loss when the asset is
derecognized.
The estimated useful lives of intangible assets are as follows:
• Software: 3-5 years
• Client contracts: 5 years
• Trademarks: 5 years
Research and development costs
Development expenditures are capitalized only when the following criterion for recognition is met;
• it is technically feasible to complete the software so that it will be available for use
• management intends to complete the software and use or sell it
• there is an ability to use or sell the software
• it can be demonstrated how the software will generate probable future economic benefits
• adequate technical, financial and other resources to complete the development and to use or sell the software are
available, and
• the expenditure attributable to the software during its development can be reliably measured.
The assets are amortized over their expected useful life once the assets are available for use. During the period
of development, the asset is tested for impairment annually. Development costs that do not meet the criteria for
capitalization are expensed as incurred.
76
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
76
Annual Report 2025Corporate Governance
Software Customer Patents Re-aquired Total contracts rights Acquisition cost January 1, 2024 344 538 63 214 238 5 354 413 344 of which internally generated 194 487 194 487Additions (internally generated) 30 197 30 197Reclassification between categories 1 134 -1 135 -1Government grants -4 497 -4 497Acquisition cost December 31, 2024 371 371 62 079 238 5 354 439 043 of which internally generated 224 684 224 684Additions (internally generated) 35 231 35 231Government grants -4 001 -4 001Acquisition cost December 31, 2025 402 602 62 079 238 5 354 470 273 of which internally generated 259 915 259 915Accumulated amortisation andimpairment losses January 1, 2024 224 081 58 154 238 5 354 287 827 of which internally generated 119 562 119 562Amortisation of internally generated assets 31 747 31 747Amortisation of other assets 22 177 2 348 24 524Translation differences -806 -806Accumulated amortisation andimpairment losses December 31, 2024 277 198 60 502 238 5 354 343 292 of which internally generated 119 562 119 562Amortisation of internally generated assets 27 337 27 337Amortisation of other assets 1 848 757 2 605Translation differences -26 -26Accumulated amortisation andimpairment losses December 31, 2025 306 357 61 259 238 5 354 373 208 of which internally generated 146 899 146 899Carrying value as at January 1, 2024 120 457 5 060 125 516 of which internally generated 74 925 74 925Carrying value as at December 31, 2024 94 171 1 577 95 748 of which internally generated 73 375 73 375Carrying value as at December 31, 2025 96 245 820 97 065 of which internally generated 113 016 113 016
Estimated useful life and amortisation plan is as follows:
Useful life 3-5 year 5 years 5 years 1 year
Amortisation plan straight-line straight-line straight-line straight-line
77
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
77
Annual Report 2025Corporate Governance
Note 13 - Trade and other receivables
(NOK 1,000)
Trade receivables are amounts due from customers for sale of goods and services performed in the ordinary course
of business. All trade receivables are classified as current. On initial recognition, the receivbles are recognized at the
amount of consideration that is unconditional. The receivables does not contain any significant financing component. On
subsequent recognision, they are measuread at amoritzed cost using the effective interest method.
Due to their short-term nature, the carrying amounts of line items classified as current are assumed to be the same as
their fair values. Short-term loans and receivables are for practical reasons not amortized unless the effect is material.
Other receivables are amounts arising from transactions outside the usual operating activities of the group.
12/31/2025 12/31/2024Trade receivables 323 436 314 709Provisions for bad debt -9 441 -7 210Public taxes and funds 4 586Other current receivables 1 740Total current trade and other receivables 313 995 313 825Deposits 4 766 4 983Total non-current trade and other receivables 4 766 4 983
Pexip has netted a million 19 NOK of trade receivables in 2024 to contract liabilities, for increased comparability to
2025 numbers. Refer also to table contract liabilities in note 18.
Aging of trade receivables 12/31/2025 12/31/2024Current 278 172 221 9911-30 days past due 8 129 39 90031-60 days past due 14 528 27 42561-90 days past due 8 872 3 677More than 90 days past due 13 735 21 716Less provision for bad debt -9 441 -7 210Total 313 995 307 499
The Group has applied the simplified approach in IFRS 9 to measure the loss allowance at lifetime ECL for trade
receivables and contract assets. The Group determines the expected credit losses on these items by using a provision
matrix, estimated based on historical credit loss experience based on the past due status of the debtors, adjusted as
appropriate to reflect current conditions and estimates of future economic conditions. Accordingly, the credit risk profile
of these assets is presented based on their past status in terms of the provision matrix.
The development expenditures that do not meet the criteria for capitalisation are recognized as salary and personnel
expenses and other operating expenses in profit and loss. The aggregate employee cost within software and product
development, operations and support for 2025 which is not capitalized is NOK 165,6 million (2024: NOK 155,6 million).
The Group has received government grants related to development of software of NOK 4,5 million in 2025 and NOK 4,75
million in 2024. The grants have been subtracted from the carrying amount of internally generated software.
78
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
78
Annual Report 2025Corporate Governance
Movements in the provision for impairment of trade receivables 2025 2024Opening balance provision for bad debt as at January 1 7 210 4 593Net remeasurement of loss allowance 6 024 2 769Receivables written off during the year -4 088 -140Translation differences 296 -12Closing balance provision for bad debt as at December 31 9,441 7 210
The reason for the increase in provision for loss allowance in the year of NOK 2.2 million was mainly due to the
individually assessed high risk cases that the Group performs in addition to the simplified approach.
Note 14 - Other current assets
(NOK 1,000)
Note 15 - Cash and cash equivalents
(NOK 1,000)
12/31/2025 12/31/2024Other prepayments 25 074 17 931Other current assets 4 917 1 847Current tax asset prepayments 2 865Total 32 857 19 778
Cash and cash equivalents comprise cash at banks.
12/31/2025 12/31/2024Bank deposits 384 067 422 100Total cash and cash equivalents 384 067 422 100
Restricted cash
These deposits are subject to regulatory restrictions and are therefore not available for general use.
12/31/2025 12/31/2024Taxes withheld 7 780 7 653Total restricted cash 7 780 7 653
As of December 31, 2025, NOK 4 815 is held as a bank guarantee at DNB bank
for the lease contract with Mustad Eiendom AS regarding rental of offices in Lysaker.
79
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
79
Annual Report 2025Corporate Governance
Note 16 - Share capital, shareholder information and dividend
(NOK 1,000)
The Parent Company’s registered share capital as at December 31, 2025 was NOK 1,566 thousand, divided into 104,429.671
ordinary shares with a par value of NOK 0.015. All issued shares have equal voting rights. The parent company holds treasury
shares of 1,952,590 making the presented share capital NOK 1,537 thousand.
The Parent Company’s registered share capital as at December 31, 2024 was NOK 1,566 thousand divided into 104,429.671
ordinary shares with a par value of NOK 0.015. All issued shares have equal voting rights. The parent company held treasury
shares of 2,588,729 making the presented share capital NOK 1,528 thousand.
Development in the number of issued and outstanding shares
Number of shares Share capital (1,000)(1,000)Outstanding at January 1, 2025 104 430 1 566Outstanding at December 31, 2025 104 430 1 566
Treasury shares
Number of sharesOutstanding at January 1, 2025 2 588 729Shares bought back on-market 1 705 000Employee share scheme issue -2 341 139Outstanding at December 31, 2025 1 952 590
The total puchase price of the shares bought back by Pexip Holding ASA was million 100 NOK.
Ownership structure
The 20 largest shareholders as of December 31, 2025:Shares OwnershipHOLMEN SPESIALFOND 8 669 897 8.30%T.D. VEEN AS 6 146 946 5.89%VERDIPAPIRFONDET DNB SMB 4 250 997 4.07%Skandinaviska Enskilda Banken AB 3 441 059 3.30%BJØBERG EIENDOM AS 2 571 200 2.46%VEEN EIENDOM AS 2 133 496 2.04%STAVANGER VENTURE AS 2 102 000 2.01%A HOLDINGS AS 2 010 000 1.92%PEXIP HOLDING ASA 1 952 590 1.87%XFILE AS 1 950 000 1.87%VPF DNB NORGE SELEKTIV 1 803 370 1.73%SYNESI AS 1 750 000 1.68%The Bank of New York Mellon SA/NV 1 459 622 1.40%
80
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
80
Annual Report 2025Corporate Governance
Shares OwnershipTamorer ltd ATF Wylie Family Trust 1 189 000 1.14%GLO CAPITAL AS 1 178 312 1.13%PEBRIGA AS 1 132 730 1.08%Skandinaviska Enskilda Banken AB 1 105 979 1.06%SIRIUS AS 1 050 000 1.01%Avanza Bank AB 1 041 347 1.00%The Bank of New York Mellon SA/NV 1 037 000 0.99%Total top 20 shareholders 47 975 545 45.94%Others 56 454 126 54.06%Total 104 429 671 100%
Number of shares owned or controlled directly or indirectly by the Management Group and Board of Directors at December
31, 2025:
Persons discharging managerial responsibilities Shares OwnershipKjell Skappel (Chair of the Board) 10 382 442 9.94%Irene Kristiansen(Board Member) 150 000 0.14%Geir Olsen (Board Member) 1 178 312 1.13%Phillip Lester Austern (Board Member) 0 0.00%Silvija Seres (Board Member) 0 0.00%Trond Johannessen (CEO) 266 078 0.25%Ian Mortimer (CTO) 54 667 0.05%Patricia Auseth (CMO) 92 161 0.09%Åsmund Fodstad (CRO) 698 161 0.67%Ingrid Woodhouse (CPO) 129 524 0.12%Øystein Hem (CFO) 238 249 0.23%Helge Hansen (COO) 15 318 0.01%Audhild Randa (EVP Engineering) 0 0.00%Total 13 204 912 12.64%
Dividend paid and proposed
Proposal for approval at AGM for financial year 2025 is that NOK 4 per share is paid as a dividend.
81
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
81
Annual Report 2025Corporate Governance
Note 17 - Borrowings
(NOK 1,000)
Note 18 - Contract costs, contract assets and contract liabilities
(NOK 1,000)
Interest rate Year of maturity 2025 2024Other borrowings 2.0% 2026 1 984Total long-term debt 1 984Other borrowings 1 769Total short-term debt 1 769
The leasing liabilities are presented separately in note 10 - Leases.
The fair value of external borrowings does not materially differ from the carrying amount since interest payable is close to
current market rates.
Pledged as security
The Group did not have any assets pledged as collateral as of year ending 2024 and 2025.
Contract balances
Contract balances consist of client-related assets and liabilities. Contract assets relate to consideration for work
complete but not yet invoiced at the reporting date. The contract assets are transferred to trade receivables when the
right to payment has become unconditional, usually when invoices are issued to the customers.
When a client pays consideration in advance, or an amount of consideration is due contrac tually before transferring of
the license or ser vice. The amount received in advance is presented as a liability. Contract liabilities rep resent mainly
prepayments from clients for unsatisfied or partially satisfied performance obligations concerning licenses and services.
Contract assets are within the scope of impairment requirements in IFRS 9. For con tract assets, the simplified approach
is applied, and the expected loss provision is measured at the estimate of the lifetime expected credit losses.
Costs of obtaining or fulfilling contracts with customers
The Group pays sales commission to its employees based on actual sales. Commissions that are incremental costs of
obtaining a contract with a customer are recognized as an asset if the costs are expected to be recovered. It is only the
direct sales commissions that are capitalized.
Subsequently, the asset is amortized on a systematic basis consistent with the transfer to the customer of the goods or
services to which the asset relates. This is usually the expected total contract period and includes expected renewals.
The Group calculated the expected customer lifetime based on churn rate on a yearly basis and adjusts if needed. The
expected contract period is seven and half years for software licenses and about five years for Cloud services. Further
information regarding commission and salary is disclosed in note 3.
82
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
82
Annual Report 2025Corporate Governance
The Group has recognized the following assets and liabilities related to contract with customers:
Contract assets 2025 2024Balance at January 1 6 737 39 211Additions 4 940 6 737Reclassifications to accounts recievables -6 737 -39 211Balance at December 31 4 939 6 737
Contract assets represent recognized revenue that has not yet been invoiced.
Of the contract assets as of December 31, 2025, NOK million 7 is reclassified to accounts receivables in 2025 (2024:
NOK million 39). The decrease in contract asset to NOK million 5 in 2025 (2024: NOK million 7) is mainly due to timing
of the invoices, going directly to AR in 2025.
For impairment of contract assets the simplified approach is used and the expected loss provision is measured at the
estimate of the lifetime expected credit losses. The provision matrix is disclosed in note 21 - Financial risk. The accrual
for losses for 2025 on contract assets isunder 0,1 million for 2025.
Contract liabilities 2025 2024Balance at January 1 335 885 255 258New contract liabilities 307 194 317 284Revenue recognized from liability opening balance -265 509 -236 657Balance at December 31 377 570 335 885
Of the contract liabilities as of December 31, 2025, NOK million 266 has been recognized as revenue in 2025 (2024:
NOK million 237) corresponding to 79% (2024: 93%) of the contract liability the preceding year end. The increase of the
contract liability in 2024 and 2025 is mainly due to increase in sales.
Pexip has netted a million 19 NOK of trade receivables in 2024 to contract liabilities, for increased comparability to 2025
numbers. Refer also to table trade receivables in note 13.
Contract costs 2025 2024Balance at January 1 325 086 299 000Additions 96 429 100 802Depreciated during the year -101 268 -95 805Translation differences -18 429 21 089Balance at December 31 301 818 325 086
In 2025, amortization of contract costs amounting to NOK million 98 was recognized as part of salary and personnel
expenses and NOK million 1 as cost of sale. For 2024 the amounts were NOK million 93 and NOK million 1 respectively.
The additions consists of actual earned sales commission in the period. Only cost relating to direct sales are capitalized.
Other bonuses and one time fees are excluded. The amortization period used is the estimated lifetime of the customers.
This assessment is based on churn rate for the two main customer groups and is reassessed yearly for any changes.
Only cost to obtain a contract is included in contract cost.
83
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
83
Annual Report 2025Corporate Governance
Note 19 - Financial assets and financial liabilities
(NOK 1,000)
Financial assets and financial liabilities are recognized in the Group’s statement of financial position when the Group
becomes a party to the contractual provisions of the instrument.
Financial assets and financial liabilities are initially measured at fair value plus transaction costs in the case of a financial
instrument not at fair value through profit or loss.
The Group has classified its financial instruments as either measured at amortized cost or fair value through profit or
loss for subsequent measurement. The classification depends on the Group’s business model for managing them and the
contractual cash-flow characteristics of the instrument.
At amortized cost, financial assets are held to collect the contractual cash-flow and where the cash-flows are solely
payments of principal and interest on the outstanding principal. The category is included in the consolidated statement of
financial position financial line items Trade and other receivables (current and non-current), Other assets, Other current
assets and cash and cash equivalents. Non-current assets are measured at amortized cost using the effective interest
method, reduced by any impairment loss. Due to their short-term nature, the carrying amounts of line items classified as
current are assumed to be the same as their fair values. Short-term loans and receivables are for practical reasons not
amortized unless the effect is material.
The category financial liabilities at amortized cost are included in the consolidated statement of financial position line
items Borrowings (current and non-current), and Trade and other payables. Non-current financial liabilities are measured
at amortized cost using the effective interest method. Effective interest is recognized in the income statement as financial
expenses. Fees paid on the establishment of loan facilities are recognized as transaction costs of the loan. Borrowings and
trade and other payables are removed from the balance sheet when the obligation in the contract is discharged. Current
items in the category are for practical reasons not amortized unless the effect is material.
Financial assets are derecognized when the contractual rights to the cash flow from the financial asset expire, and
the Group has transferred substantially all the risks and rewards of ownership. If it is not apparent that the entity has
transferred or retained all risks and rewards substantially, the Group evaluates by comparing the entity’s exposure, before
and after the transfer, with the variability in the amounts and timing of the net cash flows on the transferred asset. In the
securitization facility agreement to which the group is a party, the receivables are derecognized (see note 13).
Financial liabilities are derecognized when the obligation is discharged, cancelled or expires. Any rights and obligations
created or retained in such a transfer are recognized separately as assets or liabilities.
The Group has applied the simplified approach in IFRS 9 to measure the loss allowance at lifetime ECL for trade receivables
and contract assets. The Group determines the expected credit losses on these items by using a provision matrix,
estimated based on historical credit loss experience based on the past due status of the debtors, adjusted as appropriate to
reflect current conditions and estimates of future economic conditions. Accordingly, the credit risk profile of these assets is
presented based on their past status in terms of the provision matrix.
Financial assets and financial liabilities are offset with the net amount reported in the consolidated statement of financial
position only if there is a currently enforceable legal right to offset the recognized amounts and an intent to settle on a net
basis or to realize the assets and settle the liabilities simultaneously.
84
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
84
Annual Report 2025Corporate Governance
Categories of financial assets and financial liabilities
Financial assets 12/31/2025 12/31/2024Financial assets at amortised cost:Cash & cash equivalents (note 15) 384 067 422 100 Total 216 245 206 066Trade and other receivables (note 13) 313 995 332 832 Total 698 062 754 932 Financial assets at fair value through profit and lossLiquidity fund (note 21) 216 245 206 066 Total Financial assets 914 307 960 998
Financial liabilities 12/31/2025 12/31/2024Liabilities at amortised cost:Borrowings (note 17) 1 769 1 984Trade and other payables (21) 180 973 156 534Lease liabilities (note 10) 47 909 61 633Total 230 651 220 151
The Group’s exposure to various risks associated with financial instruments is discussed in note 21.
The maximum exposure to credit risk at the end of the reporting period is the carrying amount of each class of financial
assets presented above.
There are no or insignificant differences between the carrying amount and the amount that the company is contractually
obligated to pay to the creditors on maturity.
Trade and other receivables and trade and other payables are considered to be a part of the working capital.
Cash and cash equivalents includes cash at bank*. For capital management purposes, both cash at bank and the liquidity
fund is included in the definition of Free cash flow in the period* and net debt definition. The liqiuidity fund provides the
Group with interest income, see note 6.
Fair value hierarchy
The fair value of financial instruments is based on quoted prices as at the balance sheet date in an active market if such
markets exist. If an active market does not exist, fair value is established using valuation techniques that are expected to
provide a reliable estimate of the fair value.
Financial instruments measured at fair value are classified according to the valuation method:
Level 1: Valuation based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Valuation based on inputs other than quoted prices included within level 1 observable for the asset or liability, either
directly (that is, as prices) or indirectly (that is, derived from prices).
Level 3: Valuation based on the asset or liability inputs that are unobservable market data.
If one or more significant inputs are not based on observable market data, the instrument is included in level 3.
Changes in fair value are presented in profit or loss in the line-item Financial expenses.
85
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
85
Annual Report 2025Corporate Governance
This overview explains the judgements made in determining the fair values of financial instruments in the financial
statements.
2025 2024Level Amount Level AmountLiquidity fund Level 1 216 245 206 066Total Financial instruments at fair value 216 245 206 066
Level 1 fair value is based on quoted market prices at the end of the reported period.
Note 20 - Reconciliation for liabilities arising from financing activities
(NOK 1,000)
The table below details changes in the Group’s liabilities arising from financing activities, including both cash and non-
cash changes. Liabilities arising from financing activities are those for which cash flows were, or future cash flows will be,
classified in the Group’s consolidated cash flow statement as cash flows from financing activities.
Liabilities from financing activitiesBorrowings Lease liabilities Total (Note 17)(Note 10)Debt as of January 1, 2024 2 323 47 495 49 818 Financing cash flows -169 -169 Additions (new leases) 27 639 27 639 Modification of contract -483 -483 Derecognition -934 -934 Principal element of lease payments -13 405 -13 405 Exchange differences -253 1 321 1 068 Other changes - Interest expense -919 -2 241 -3 160 - Interest payments 919 2 241 3 160 Transfer between accounts 83 83 Debt as of December 31, 2024 1 984 61 633 63 617 Financing cash flows 14 14 Additions (new leases)Modification of contract 5 408 5 408 Derecognition -1 554 -1 554 Principal element of lease payments -15 566 -15 566 Exchange differences -229 -2 013 -2 242 Other changes - Interest expense -205 -2 814 -3 019 - Interest payments 205 2 814 3 019 Transfer between accountsDebt as of December 31, 2025 1 769 47 908 49 677
The group does not have any financial investments with cash flows included in fianancial activities in the cash flow.
86
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
86
Annual Report 2025Corporate Governance
Note 21 - Financial risk
The most significant financial risks which affect the group are credit risk, liquidity risk and market risk related to foreign
exchange rate risk, described further below. Management performs continuous evaluations of these risks and related
processes established to manage them within the group.
Credit risk
The group is exposed to credit risk from its operating activities, primarily trade receivables and contract assets. The group
does not have a specific procedure for assessing credit risks for its customers before transactions are entered, and mainly
does business with large channel partner organizations. The group does not have significant credit risk associated with a
single counterparty.
Most customer contracts are with channel partners, of which Pexip has multiple engagements. Such contracts are mainly
invoiced yearly or monthly in advance with standard payment terms of 30 days. The group has a collection policy to ensure
overdue invoices are taken action.
The group applies the IFRS 9 simplified approach to measuring expected credit losses, using a lifetime expected loss
allowance for all trade receivables. Trade receivables have been grouped based on shared credit risk characteristics and
the days past to measure the expected credit losses. The historical loss rate has been adjusted to reflect current and
forward-looking information on macroeconomic factors affecting the ability of the customers to settle the receivables.
The amount of expected credit loss is updated at each reporting date to reflect changes in credit risk since the initial
recognition of the respective financial instrument.
The following table provided information about the exposure to credit risk and expected credit losses for trade receivables
and contract assets as of December 31 in 2025 and 2024:
For the year ended December 31, 2025Trade receivables and 1-30 days 31-60 days 61-90 days More than 90 contract assets Current past duepast duepast duedays past dueLoss rate 1.05% 1.80% 2.25% 3.00% 8.74%
For the year ended December 31, 2024
Trade receivables and 1-30 days 31-60 days 61-90 days More than 90 contract assets Current past duepast duepast duedays past dueLoss rate 1.05% 1.80% 2.25% 3.00% 8.74%
The Group has historically had limited losses on receivables. However, the Group has considered the uncertainty in the
market and the time value of money from later payments.
In addition to using the simplified approach, the Group has made an individual assessment of trade receivables above a
particular value and adjusted the provision with specific allowances for doubtful accounts. The Group writes off a trade
receivable when there is information indicating that the debtor is in severe financial difficulty and there is no realistic
prospect of recovery, e.g., when the debtor has been placed under liquidation or has entered bankruptcy proceedings, or
when the trade receivables are over two years past due, whichever occurs earlier. None of the trade receivables that have
been written off is subject to enforcement activities.
Cash and cash equivalents: The counterparts for the group’s cash deposits are large banks considered to be solid. The
group assesses no material credit risks associated with these deposits.
87
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
87
Annual Report 2025Corporate Governance
Financial investments in Liquidity Money market fund
In 2024, Pexip Holding ASA invested 200 million NOK in a liquidity fund through a reputable Norwegian bank. This is an
interest bearing investment in short term bonds (bonds and cash), mainly from Municipalities and Banking corporations in
Norway. This fund is categorized with the lowest risk of the interest bearing funds, as the goal is to give an slightly higher
interest than high interest cash deposit on the company’s cash holdings.
The maximum exposure at the end of the reporting period is the carrying amount of these investments, 2025: 216 million
NOK, (2024: 206 MNOK).
Liquidity risk
The group monitors liquidity centrally across the group. It is the group’s strategy to have sufficient cash and cash
equivalents to at any time fund operations and investments according to the company’s strategic plans. The group
monitors its liquidity risk through a short-term and a long-term liquidity forecast to manage the target of a minimum
position of cash imposed by the Board of Directors.
The group’s financial liabilities are mainly traded payables. In addition, the group has a smaller loan in Pexip Belgium and
multi-year leases on offices and IT equipment.
Maturities of financial liabilities
The tables below analyse the Group’s financial liabilities into relevant maturity groupings based on their contractual
maturities. The amounts disclosed in the table are the contractual undiscounted cash flows. The maturity profile of the
Group’s leasing liabilities can be found in note 10.
For the year ended December 31, 2025
Current Non-current(NOK 1.000) 1-6 months 6-12 months 1-2 years 2-5 years Later than 5 yearsBorrowings 1 769Trade and other payables 180 973Total liabilities 182 742
For the year ended December 31, 2024
Current Non-current (NOK 1,000) 1-6 months 6-12 months 1-2 years 2-5 years Later than 5 yearsBorrowings 1 984Trade and other payables 156 534Total liabilities 156 534 1 984
Market risk
Foreign exchange rates
The group operates globally and is exposed to foreign exchange risk regarding trade receivables, payables, and cash and
cash equivalent holdings. Foreign exchange risk arises from future commercial transactions and recognized assets and
liabilities denominated in a currency that is not the functional currency of the group and the value of cash holdings in other
currencies than the functional currency, which is NOK.
88
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
88
Annual Report 2025Corporate Governance
The carrying NOK amounts of the Group’s financial assets and liabilities at the reporting date are as follows (in 1,000
NOK):
Financial assets 2025 % of total 2024 % of totalNOK 280 138 30.6 % 420 383 43.7 %USD 424 461 46.4 % 329 057 34.2 %GBP 44 290 4.8 % 57 822 6.0 %Other currencies 165 418 18.1 % 153 736 16.0 %Total 914 307 100% 960 998 100%
Financial liabilities 2025 % of total 2024 % of totalNOK 128 873 55.9 % 112 813 46.5 %USD 33 111 14.4 % 32 536 10.1 %GBP 26 200 11.4 % 32 479 9.4 %Other currencies 42 468 18.4 % 42 323 34.0 %Total 230 651 100% 220 151 100%
Sensitivity analysis
Based on the net exposure of the Group, the hypothetical impact of exchange rate fluctuations on the profit before tax for
the year is as follows if all other variables are held constant:
2025 2025 2024 2024Foreign Change Effect on profit before tax Effect on Equity Effect on profit Effect on Equity currency in rate(in 1.000 NOK)(in 1.000 NOK)before tax (in 1 (in 1.000 NOK)000 NOK)USD +/- 7% 27 395 21 368 20 756 16 190 GBP +/- 7% 1 266 988 1 774 1 384
Note 22 - Capital management
The Group’s objectives for capital management are to ensure that it maintains sufficient free liquidity with regards to cash
and cash equivalents to support its business and obligations and have enough flexibility to invest in attractive investment
opportunities. The group manages its capital structure, considering changes in economic and actual conditions and the
development of its underlying business.
Pexip monitors both total cash flow position at period and, and the free cash flow in the period.
There are no externally imposed capital requirements.
Free cash flow
The Group monitors the free cash flow on a monthly basis. This consists of operating cash flow, investing cash flow and
principal lease payments. As Pexip monitors the investment in liquidity funds as part of the cash positions, this has been
adjusted out in the definition of free cash flow.
2025 2024Free cash flow 353 691 196 480
89
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
89
Annual Report 2025Corporate Governance
Cash position
The Group has a international cash pool to improve the capital management and optimize liquidity management across
entities.
For capital management purposes, the Group monitors the total cash position and net debt position.
2025 2024Cash position (note 15) 384 067 422 100 Highly liquid investments 216 245 206 066 Total liquid assets 600 312 628 166 Total lease liabilities 47 909 61 633 Total other borrowings 1 769 1 984 Net debt -550 634 -564 549
The highly liquid investments consists of the financial investment in Liquidity fund, see note 19.
Dividends
The Group have established a dividend policy where it aims to distribute 50-100% of the free cash flow generated in the
previous calendar year as a dividend. In addition, the Board of Directors has recommended a extraordinary dividend of
NOK 1 per share recognizing that the Group has excess liquidity for 2025. The total dividend for 2025 which is proposed
for the Annual General Meeting is NOK 4 per share excluding shares held by Pexip Holding ASA, and will be distributed in
Q2 2026 pending shareholder approval.
Final dividends distributed 2025 2024Dividend pr share 2.5 1.1Total dividend distributed to owners (million) 260 112Dividends not distrubuted 2025 2024Dividend pr share 4 2.5Total dividend distributed to owners (million) 418 260
All dividends are paid in cash and presented under line item ‘Dividends paid to companys shareholder’ under financing
activities.
Dividends not distributed is the recommended amount from the directors and will be proposed dividend expected to be
approved by the general assembly. The amount is estimated based on an estimated outstanding number of external shares
of 104.382.226.
90
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
90
Annual Report 2025Corporate Governance
Note 23 - Significant accounting judgements, estimates and assumptions
Judgements
In the process of applying the Group’s accounting policies, management has made the following judgements, which have
the most significant effect on the amounts recognized in the consolidated financial statements:
Determining the lease term of contracts with renewal options – Group as lessee
The Group determines the lease term as the non-cancellable term of the lease, together with any period covered by an
option to extend the lease if it is reasonably certain to be exercised, or any period covered by an option to terminate the
lease if it is reasonably certain not to be exercised.
The Group applies judgement in evaluating whether it is reasonably sure to exercise the option to extend. It considers
all relevant factors that create an economic incentive for it to exercise either the renewal or termination. After the
commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is
within its control and affects its ability to exercise or not to exercise the option.
The Group has not included the renewal period as part of the lease term for the office lease as the options are not
reasonably certain to be exercised. Refer to note 10 for information on potential future rental payments relating to periods
following the exercise date of the extension option that is not included in the lease term.
Estimates and assumptions
The key assumptions concerning the future and other key sources of estimation uncertainty at the reporting date that have
a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial
year are described below. The Group based its assumptions and estimates on parameters available when the consolidated
financial statements were prepared. However, existing circumstances and assumptions about future developments may
change due to market changes or circumstances arising that are beyond the control of the Group. Such changes are
reflected in the assumptions when they occur.
Impairment of assets
The Group has investments in intangible assets such as customer contracts and internally generated software, Goodwill,
and Right-of-Use Assets (ROU assets). Before each quarterly report, all assets are assessed for any indication of
impairment. If such movement exists, the Group estimates the asset’s recoverable amount according to IAS 36.
Factors that indicate impairment include significant underperformance in revenue-generating operation relative to
historical data and future projections, substantial changes in the use of the asset or any malfunctions, substantial changes
in the market and economy, in general, affecting the future economic benefit of the asset and significant fall in market
values.
Regardless of any indication of impairment, Goodwill and internally generated intangible assets not yet in use are tested
for impairment in the fourth quarter of the year (Q4).
The recoverable amount of an asset is the higher its fair value, less cost of disposal, and its value in use. Value in use is the
present value of the future cash flows expected from an asset. This valuation consists of different estimates that the Group
makes, such as estimates of the future cash flows the entity expects to derive from the asset, expectations about possible
variations in the amount or timing of those future amounts, time value of money and other relevant factors. All estimates
are based on reasonable, relevant, and supportable information and represent the management’s best estimate.
Deferred tax assets from tax losses
Deferred tax asset is recognized for the carryforward of unused tax losses and unused tax credits to the extent that it is
probable that future taxable profit will be available against which the unused tax losses and tax credits can be utilized.
The Group has projected future taxable profits pr jurisdiction for which the tax losses can be utilized based on approved
budgets and forecasts.
Refer to note 7 for further disclosures.
91
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
91
Annual Report 2025Corporate Governance
Note 24 - Government grants
(NOK 1,000)
Note 25 - Events after the balance sheet date
Note 26 - Group structure and consolidation
Government grants are recognized with reasonable assurance that the grant will be received, and all attached conditions
will be complied with. When the grant relates to an asset, it reduces its carrying amount. The grant is then recognized in
profit or loss over the useful life of the depreciable asset by way of a reduced depreciation charge. All government grants
in Pexip has been related to the intangible asset own software development.
The Group is eligible for government grants of NOK 4,0 million in 2025 (2024: NOK 4,5 million). The total amount of
NOK 4.0 million has been deducted from the carrying amount of other intangible assets (software).
The 2025 government grants relate to a SkatteFUNN project in Pexip AS. In the project named “Ultra-secure video
conference” Pexip will develop a new video conferencing service for companies and organizations with particularly high
security requirements.
All conditions and contingencies attached to the grants have been fulfilled.
No other events that have significantly affected or may significantly affect the operations of the Group have occurred
after December 31, 2025.
26a) Accounting policy basis for consolidation
Control is established when the Parent Company is exposed to, or has rights to, variable returns from its involvement with
the entity and could affect those returns through its power over the entity.
Consolidation is done using the acquisition method and begins when control over the subsidiary is obtained. The
consolidation stops when the control ceases.
Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used
into line with the Group’s accounting policies.
Intercompany transactions, balances, and unrealized gains on transactions between group companies are eliminated.
Unrealized losses are also eliminated unless the transaction provides evidence of an impairment of the transferred asset.
Profit or loss and each component of other comprehensive income (OCI) are attributed to the equity holders of the Parent
Company.
If the Group loses control over a subsidiary, it derecognizes the related assets (including goodwill), liabilities, non-
controlling interest, and other equity components, while any resultant gain or loss is recognized in profit or loss. Any
investment retained is recognized at fair value.
A change in the ownership interest of a subsidiary, without a loss of control, is accounted for as an equity transaction.
92
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
92
Annual Report 2025Corporate Governance
26b) List of subsidiaries
The consolidated financial statements for 2025 include the following subsidiaries:
Company Registered office Voting share Ownership share
Pexip AS Oslo, Norway 100% 100%
Pexip Ltd. Berkshire, England 100% 100%
Pexip Inc. Virginia, USA 100% 100%
Pexip Australia Pty Ltd Sydney, Australia 100% 100%
Pexip Singapore Pte Ltd Singapore, Singapore 100% 100%
Pexip Japan GK Tokyo, Japan 100% 100%
Pexip France SAS Neuilly-sur- Seine, France 100% 100%
Pexip Germany GmbH Düsseldorf, Germany 100% 100%
Pexip Netherlands B.V. Utrecht, Netherlands 100% 100%
Pexip Belgium NV Ghent, Belgium 100% 100%
Pexip Italy S.R.L. Milan, Italy 100% 100%
Pexip Spain SL Madrid, Spain 100% 100%
The consolidated financial statements for 2024 include the following subsidiaries:
Company Registered office Voting share Ownership share
Pexip AS Oslo, Norway 100% 100%
Pexip Ltd. Berkshire, England 100% 100%
Pexip Inc. Virginia, USA 100% 100%
Pexip Australia Pty Ltd Sydney, Australia 100% 100%
Pexip Singapore Pte Ltd Singapore, Singapore 100% 100%
Pexip Japan GK Tokyo, Japan 100% 100%
Videxio Asia Pacific Ltd. Kuala Lumpur, Malaysia 100% 100%
Pexip France SAS Neuilly-sur- Seine, France 100% 100%
Pexip Germany GmbH Düsseldorf, Germany 100% 100%
Pexip Netherlands B.V. Utrecht, Netherlands 100% 100%
Pexip Belgium NV Ghent, Belgium 100% 100%
Pexip Italy S.R.L. Milan, Italy 100% 100%
Pexip Spain SL Madrid, Spain 100% 100%
93
Highlights About Pexip Statement from the BoD
Annual Report 2025
93
Annual Report 2025Corporate Governance Financials
26c) Transactions with related parties
The Group’s related parties include Parent Company and subsidiaries (see section above for the list of companies in the
Group), as well as members of the Board, Management Group and their related parties. Related parties also include
companies in which the individuals mentioned above have significant influence.
The Group is not part in any agreements, deals, or other transactions in which the Parent company’s Board of Directors or
Management Group had a financial interest, except for transactions following from the employment relationship.
Remuneration to key personnel is disclosed in the remuneration report.
In note 3 employee benefit expense, key management compensation by categories is disclosed.
Transactions and balances between the parent company and its subsidiaries, and between the subsidiaries, have been
eliminated on consolidation, and are not disclosed in this note. The Group does not have other transactions with related
parties, except for remuneration for their role in the Group.
94
Annual Report 2025Highlights About Pexip Statement from the BoD Corporate Governance
Financial Statements
Pexip Holding ASA 2025
Financials
95
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
95
Annual Report 2025Corporate Governance
Period January 1 - December 31
Profit or loss statement
(NOK 1,000) Notes 2025 2024
Operating expenses 2,3 19 525 19 901
EBITDA -19 525 -19 901
Operating profit or loss -19 525 -19 901
Financial income 4 410 013 28 718
Financial expenses 4 -9 735
Net gain and loss on foreign exchange differences 4 -3 349 4 623
Financial income/- expenses - net 396 929 33 341
Profit or loss before income tax 377 404 13 439
Income tax expense 5 -4 044 2 957
Profit or loss for the year 381 448 10 483
Profit or loss is attributable to:
Owners of Pexip Holding ASA 381 448 10 483
Allocation of net profit and equity transfers
Dividends to shareholders 6 417 529 259 799
Transfers from equity -36 081 -249 316
Total allocations and equity transfers 381 448 10 483
96
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
96
Annual Report 2025Corporate Governance
Date as of December 31
Statement of financial position
(NOK 1,000) Notes 2025 2024
ASSETS
Non-current assets
Deferred tax 5 34 057 30 012
Investments in group companies 7 1 138 018 1 115 380
Total non-current assets 1 172 075 1 145 393
Current assets receivables
Other current assets 1 108 980
Financial Investments 9 216 245 206 066
Receivables from Group company 8 395 786 15 871
Cash and cash equivalents 8 366 286 404 405
Total current assets 979 425 627 322
TOTAL ASSETS 2 151 500 1 772 715
(NOK 1,000) 2025 2024
SHAREHOLDERS EQUITY AND LIABILITIES
Shareholders equity
Paid-in equity
Share capital 6,10 1 537 1 528
Share premium 6,11 1 326 865 1 744 394
Total paid-in equity 1 328 402 1 745 921
Equity
Other equity 6 -174 092 -480 433
Total other equity -174 092 -480 433
Total shareholders equity 1 154 310 1 265 489
Liabilities
Current liabilities
Trade and other payables 1 395 -69
Debt to group Company 8 578 266 247 496
Dividends 6 417 529 259 799
Total current liabilities 997 189 507 226
Total liabilities 997 189 507 226
TOTAL EQUITY AND LIABILITIES 2 151 500 1 772 715
97
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
97
Annual Report 2025Corporate Governance
Board of Directors
SIGNATURE PAGE
Oslo, March 26, 2026
Board of Directors and CEO of Pexip Holding ASA
Kjell Skappel
Chair of the Board
Trond K. Johannessen
CEO
Irene Kristiansen
Board Member
Phillip Austern
Board Member
Silvija Seres
Board Member
Geir Langfeldt Olsen
Board Member
98
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
98
Annual Report 2025Corporate Governance
Period January 1 - December 31
Statement of cash flows
(NOK 1,000) Notes 2025 2024
Cash flow from operating activities
Profit or loss before income tax 390 368 13 439
Fair value on financial instruments 4 -10 178 -6 066
Net exchange differences 3 269 -4 634
Financial income/(expenes) - net 4 -412 799 -22 651
Change in operating assets and liabilities
Change in trade payables 1 325 -1
Changes in intercompany balances 101 640 -70 430
Changes in other current assets and other liabilities 11 61
Interest received 4 4 049 22 651
Net cash inflow/outflow from operating activities 77 685 -67 632
Cash flow from investing activities
Cash out from loan to related parties -502 -1 043
Cash in from intercompany loans 502 276 327
Payment for financial assets at fair value -200 000
Net cash inflow/outflow from investing activities 75 284
Cash flow from financing activities
Proceeds from intercompany borrowings 247 393
Repayment of Borrowings -2 319
Proceeds from release of treasury shares 10 2 314 609
Aquisition of treasury shares 10 -100 049
Dividend paid to company’s shareholder 6 -259 799 -111 745
Net cash inflow/outflow from financing activities -112 460 -111 137
Effects of currency rate changes on bank deposits, cash and equivalents
Net increase/(decrease) in cash and cash equivalents -34 775 -103 485
Cash and cash equivalents start of the period 404 405 503 255
Effects of exchange rate changes on cash and cash equivalents -3 343 4 634
Cash and cash equivalents end of the period 366 286 404 405
99
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
99
Annual Report 2025Corporate Governance
Pexip Holding ASA
Note 1 - Accounting policies
The financial statements have been prepared in accordance with the Norwegian Accounting Act of
1998 and generally accepted accounting principles in Norway.
Valuation and classification of assets and liabilities
Assets intended for permanent ownership or use in the business are classified as non-current assets.
Other assets are classified as current assets. Receivables due within one year are classified as current
assets. The classification of current and non-current liabilities is based on the same criteria.
Current assets are valued at the lower of historical cost and fair value.
Fixed assets are carried at historical cost, but are written down to their recoverable amount if this is lower than the
carrying amount and the decline is expected to be permanent. Fixed assets with a limited economic life are
depreciated on a systematic basis in accordance with a reasonable depreciation schedule.
Other long-term liabilities, as well as short-term liabilities, are valued at nominal value.
Foreign currency
All balance sheet items denominated in foreign currencies are translated into NOK at the exchange rate prevailing
at the balance sheet date.
Currency forward contracts are valued in the balance sheet at fair value on the balance sheet date.
Shares in subsidiaries and associates
Subsidiaries and investments in associates are carried at cost. A write-down to fair value will be performed if
the impairment is not considered to be temporary, and an impairment charge is deemed necessary according
to generally accepted acccounting principles. Received dividends and group contributions are recognized as other
financial income. The same applies for investments in associates.
Share-based payments
Estimating fair value for share-based payment transactions requires determination of the most appropriate valuation
model, which depends on the terms and conditions of the grant. This estimate also requires determination of the most
appropriate inputs to the valuation model including the expected life of the share option or appreciation right,
volatility and dividend yield and making assumptions about them.
For the measurement of the fair value of the equity-settled transactions with employees at the grant date, the Group
uses the Black-Scholes-Merton option pricing model.
Revenue
Revenue is recognized when it is earned, i.e. when the claim to remuneration arises. This occurs when the service is
Notes to the accounts, year ended 31 December 2025
100
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
100
Annual Report 2025Corporate Governance
performed, as the work is being done. The revenue is recognized with the value of the remuneration at the time of
transaction.
Receivables
Trade receivables and other receivables are recognized at nominal value, less the accrual for expected losses of
receivables. The accrual for losses is based on an individual assessment of each receivable.
Cash and cash equivalents
Cash and cash equivalents include cash, bank deposits and other monetary instruments with a maturity of less
than three months at the date of purchase.
Income taxes
Tax expenses are matched with operating income before tax. Tax related to equity transactions e.g.
group contribution, is recognized directly in equity.
Tax expense consists of current income tax expense and change in net deferred tax. Deferred tax liabilities and
deferred tax assets are presented net in the balance sheet.
Dividends
Dividends proposed in the annual statement is recognized as a liability in the balance sheet of Pexip Holding AS at balance
ending date.
Note 2 - Payroll costs, number of employees, benefits, loans to
employees etc.
(NOK 1,000)
Pexip Holding ASA has no employees.
Chief Executive Officer is compensated from Pexip AS.
The remuneration to CEO is disclosed in the managment remuneration report for 2025.
Remuneration to board of directors in the parent company
The remuneration to board of directors is disclosed in the management remuneration report for 2025.
Auditor
Remuneration to Deloitte AS and their associates is as follows:
2025 2024
Statutory audit 2 887 2 591
Assurance services 81
Total 2 968 2 591
101
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
101
Annual Report 2025Corporate Governance
Note 3 - Operating expenses
(NOK 1,000)
Note 4 - Financial Income and expenses
(NOK 1,000)
Note 5 - Income tax expense
(NOK 1,000)
Other operating expenses 2025 2024
Operating expenses 10 734 10 971
Audit fees 2 968 2 591
Other professional fees 398 1 195
Other operating costs 5 425 5 144
Total 19 525 19 901
2025 2024
Interest income 4 049 6 781
Financial instruments at fair value 10 178 6 066
Group contribution from subsidiary 395 786
Interest income from Group company 15 871
Financial income 410 013 28 718
Financial expenses Group companies -9 735
Financial expenses -9 735
Net foreign currency gains and losses -3 349 4 623
Net financial income (expense) 396 929 33 341
Of the Exchange gains and losses as of December 31 2025, NOK -3,349 thousand
are related to currency changes (AUD, DKK, EUR, GBP, SEK, SGD, USD) for the bank accounts.
Specification of income tax expense: 2025 2024
Current income tax payable
Changes in deferred tax -4 044 2 957
Tax on profit/(loss) -4 044 2 957
102
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
102
Annual Report 2025Corporate Governance
Reconciliation from nominal to real income tax rate:
2025 2024
Profit/(loss) before taxation 377 404 13 439
Estimated income tax according to nominal tax rate (22%) * -4 044 2 957
Tax effect of non deductible expenses
Income tax expense -4 044 2 957
Effective income tax rate 22% 22%
2025 2024
Specification for the tax effect of temporary differences and losses carried forward Asset Asset
Tax losses 34 057 30 012
Total 34 057 30 012
Deferred tax is determined based on the amount differences between the accounting principles and the taxation purposes,
of assets and liabilities at the reporting date. Deferred tax assets are generally recognized for all deductable temporary
differences to the extent that it is probable that they can be offset by future taxable income for the Pexip Group.
The company has assesed that the tax losses will be recoverable in the future.
*Group contribution from subsidiary Pexip AS does not affect the tax calculation as the contribution is given
free of tax.
Note 6 - Equity
(NOK 1,000)
(NOK 1,000)
Share
capital
Share
premium
Other
reserves
Retained
earnings
Total
equity
Balance at January 1, 2024 1 524 2 004 193 -44 974 -471 887 1 488 855
Profit or loss for the period 10 483 10 483
Total income for the year 10 483 10 483
Dividend to shareholders -259 799 -259 799
By/sell treasury share 4 605 609
Share-based payments 25 342 25 342
Balance at December 31, 2024 1 528 1 744 394 -19 027 -461 404 1 265 489
103
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
103
Annual Report 2025Corporate Governance
(NOK 1,000)
Share
capital
Share
premium
Other
reserves
Retained
earnings
Total
equity
Balance at January 1, 2025 1 528 1 744 394 -19 027 -461 404 1 265 489
Profit or loss for the period 381 448 381 448
Total income for the year 381 448 381 448
Dividend to shareholders -417 529 -417 529
By/sell treasury share 10 -97 745 -97 735
Share-based payments 22 638 22 638
Balance at December 31, 2025 1 538 1 326 865 -94 134 -79 956 1 154 310
Note 7 - Investments in subsidiaries and associated companies
(NOK 1,000)
Note 8 - Related party transactions and balances
(NOK 1,000)
Company Date of acquisition Registered office Voting share Ownership share
Pexip AS 10/22/2018 Lysaker, Norway 100% 100%
Equity latest
financial statements
Profit/loss latest
financial statements
Company
Pexip AS 1 200 235 649
Related party transactions, profit and loss
Related party balance items
Relationship to
the counterpart
Intercompany
borrowings
Intercompany
borrowings
Counterpart 2025 2024
Pexip AS Subsidiary 578 266 247 496
Total 578 266 247 496
Relationship to
the counterpart
Intercompany
receivables
Intercompany
receivables
Counterpart 2025 2024
Pexip AS Subsidiary 395 786 15 871
Total 395 786 15 871
104
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
104
Annual Report 2025Corporate Governance
Intercompany borrowings amounted to NOK 578,266 thousand and intercompany receivables to NOK 395,786 thousand.
Of the total cash of NOK 366,286 thousand, 312,234 thousand is related to the established cash pool for the Pexip Group.
Total cash amount within the cash pool for the Group per year end 2025 is booked in Pexip Holding ASA as the legal
owner of the cash.
Note 9 - Financial assets
(NOK 1,000)
Financial assets 2025 2024
Financial assets at cost:
Cash & cash equivalents 366 286 404 405
Total 366 286 404 405
Financial assets at fair value
Liquidity fund 216 245 206 066
Total 216 245 206 066
Total Financial assets 582 531 610 471
Fair value hierarchy
This overview explains the judgements made in determining the fair values of financial instruments in the
financial statements.
2025 2024
Level Amount Level Amount
Liquidity fund Level 1 216 245 Level 1 206 066
Total Financial instruments at fair value 216 245 206 066
There was no transferred between levels in 2025 or 2024.
Level 1 fair value is based on quoted market prices at the end of the reported period.
105
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
105
Annual Report 2025Corporate Governance
Note 10 - Share capital, shareholder information and dividend
(NOK 1,000)
The Parent Company’s registered share capital as at December 31, 2025 was NOK 1,566 thousand, divided into
104,429.671 ordinary shares with a par value of NOK 0.015. All issued shares have equal voting rights. The parent company
holds treasury shares of 1,952,590 making the presented share capital NOK 1,537 thousand.
The Parent Company’s registered share capital as at December 31, 2024 was NOK 1,566 thousand divided into
104,429.671 ordinary shares with a par value of NOK 0.015. All issued shares have equal voting rights. The parent company
held treasury shares of 2,588,729 making the presented share capital NOK 1,528 thousand.
Development in the number of issued and outstanding shares
Number of shares
(1,000)
Share capital
(1,000)
Outstanding at January 1, 2025 104 430 1 566
Outstanding at December 31, 2025 104 430 1 566
Treasury shares
Number of shares
Outstanding at January 1, 2025 2 588 729
Shares bought back on-market 1 705 000
Employee share scheme issue -2 341 139
Outstanding at December 31, 2025 1 952 590
The total puchase price of the shares bought back by Pexip Holding ASA was
million 100 NOK.
Ownership structure
The 20 largest shareholders as of December 31, 2025:
Shares Ownership
HOLMEN SPESIALFOND 8 669 897 8.30%
T.D. VEEN AS 6 146 946 5.89%
VERDIPAPIRFONDET DNB SMB 4 250 997 4.07%
Skandinaviska Enskilda Banken AB 3 441 059 3.30%
BJØBERG EIENDOM AS 2 571 200 2.46%
VEEN EIENDOM AS 2 133 496 2.04%
STAVANGER VENTURE AS 2 102 000 2.01%
A HOLDINGS AS 2 010 000 1.92%
PEXIP HOLDING ASA 1 952 590 1.87%
XFILE AS 1 950 000 1.87%
VPF DNB NORGE SELEKTIV 1 803 370 1.73%
106
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
106
Annual Report 2025Corporate Governance
SYNESI AS 1 750 000 1.68%
The Bank of New York Mellon SA/NV 1 459 622 1.40%
Tamorer ltd ATF Wylie Family Trust 1 189 000 1.14%
GLO CAPITAL AS 1 178 312 1.13%
PEBRIGA AS 1 132 730 1.08%
Skandinaviska Enskilda Banken AB 1 105 979 1.06%
SIRIUS AS 1 050 000 1.01%
Avanza Bank AB 1 041 347 1.00%
The Bank of New York Mellon SA/NV 1 037 000 0.99%
Total top 20 shareholders 47 975 545 45.94%
Others 56 454 126 54.06%
Total 104 429 671 100%
Number of shares owned or controlled directly or indirectly by the Management Group and Board of Directors at
December 31, 2025:
Persons discharging managerial responsibilities Shares Ownership
Kjell Skappel (Chair of the Board) 10 382 442 9.94%
Irene Kristiansen(Board Member) 150 000 0.14%
Geir Olsen (Board Member) 1 178 312 1.13%
Phillip Lester Austern (Board Member) 0 0.00%
Silvija Seres (Board Member) 0 0.00%
Trond Johannessen (CEO) 266 078 0.25%
Ian Mortimer (CTO) 54 667 0.05%
Patricia Auseth (CMO) 92 161 0.09%
Åsmund Fodstad (CRO) 698 161 0.67%
Ingrid Woodhouse (CPO) 129 524 0.12%
Øystein Hem (CFO) 238 249 0.23%
Helge Hansen (COO) 15 318 0.01%
Audhild Randa (EVP Engineering) 0 0.00%
Total 13 204 912 12.64%
Dividend paid and proposed
Proposal for approval at AGM for financial year 2025 is that NOK 4 per share is paid as a dividend.
107
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
107
Annual Report 2025Corporate Governance
Note 11 - Share-based payments
Pexip has two share-based compensation programs offered to employees: stock options (Options) and restricted stock
units (RSUs). Legacy stock option programs (granted prior to 2022) vest over a period of four years and fully vest, at
earliest, in 2023 and at latest during 2025. Options expire 5 years after grant date – at earliest in 2024 and latest in 2026.
Option granted after 2022 vests over 3 years, and Expire 4 years after the Grant Date. Exercise windows for stock options
are currently offered 1-2 times annually and are typically conditional upon active employment at the time of exercise.
During the financial year ending 31.12.2025 Pexip has held two exercise windows during which employees were able to
exercise their share awards - one in February and one in May 2025.
During the Exercise Window in February 2025, the Company offered option holders the opportunity to exercise vested
Options through a cashless Net-Exercise arrangement. The Net-Exercise mechanism enabled participants to forgo
payment of the strike price by surrendering a proportionate number of Options, resulting in the conversion of the
remaining Options into nil-strike Options.
The conversion ratio was determined based on the Volume Weighted Average Share Price following the publication of the
Company’s Q4 results, which resulted in a conversion price of NOK 44.70 per share. The number of Options surrendered
was calculated by dividing the aggregate strike price by the conversion price, with the detailed mechanics governed by
individual Net-Exercise agreements.
Participation in the Net-Exercise arrangement was voluntary and limited to option holders who executed the agreement.
Option holders who did not participate were permitted to exercise their Options by paying the applicable strike price in
cash.
The Net-Exercise represented a value-neutral transaction, as the elimination of the strike price was offset by a
proportional reduction in the number of Options. Accordingly, no incremental fair value was granted and no additional
compensation expense was recognized in connection with the Net-Exercise under IFRS 2.
During the Exercise Window in February 2025, members of the Senior Leadership Team (SLT) exercised vested awards
through the Net-Exercise mechanism. The resulting nil-strike awards were settled partly in cash and partly in equity, with
48% settled in cash and 52% settled in equity. All SLT members elected to participate in this settlement structure.
The cash-settled portion constituted a modification of the original equity-settled awards and required reclassification to
cash-settled share-based payment arrangements. In accordance with the modification and reclassification requirements
of IFRS 2 (including paragraphs 27–29 and 43A–43C), the liability was measured at fair value at the modification date, the
related equity component was derecognized, and incremental fair value of NOK 12,759,584 was recognized in profit or loss.
As the awards were modified and exercised simultaneously, the incremental expense was recognized immediately.
For Options granted in 2025, Balck-Scholes Merton model was used to determine the Grant Date Fair Value.
For RSUs granted in 2025, Monte-Carlo Simulation was used to correcly evaluate the Fair Value of the awards, given the
contractual clauses.
108
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
108
Annual Report 2025Corporate Governance
Options 2025 2025 2024 2024
Weighted average
exercise price
Number Weighted average
exercise price
Number
Outstanding at January 1 19.20 5 050 125 23.63 6 660 450
Granted during the year 45.34 2 045 000
Converted during the year 18.70 -1 253 098 41.26 -1 302 825
Forfeited during the year 27.26 -23 334 41.77 -245 000
Exercised during the year 1.34 -2 143 346 22.14 -27 500
Expired during the year 46.40 -20 000 32.00 -35 000
Outstanding at December 31 32.10 3 655 347 19.20 5 050 125
RSUs 2025 2025 2024 2024
Number Number
Outstanding at January 1 2 098 781 2 070 325
Granted during the year 70 000 68 000
Notional dividend credited during the year 185 330
Converted during the year 521 130
Forfeited during the year -119 764 -334 036
Adjusted during the year
Exercised during the year -552 279 -226 638
Expired during the year
Outstanding at December 31 1 682 068 2 098 781
Pursuant to the contractual terms of the option agreements, following the dividend payment in May 2025, the exercise
price of all options outstanding at the dividend record date was reduced by NOK 2.5 per option, corresponding to the
dividend amount, in order to preserve the economic value of the awards.
The exercise price of options outstanding at December 31, 2025 ranged beetween NOK 13.68 and NOK 81.40 (2024: NOK
17.28 and NOK 85.00) and their weighted average contractual life was 2.62 years (2024: 3.45 years). Weighted average
contractual life for RSUs outstanding at December 31, 2025 was 3.03 years (2024: 3.05 years).
Of the total number of options outstanding at December 31, 2025 1 537 013 (2024: 3 613 976) had vested and were
excercisable (Weighted average exercise price of NOK 27.35). No RSUs were vested at December 31, 2025.
The weighted average fair value of each option granted during the 2025 was NOK 17.28 (2024: No options granted). The
weighted average fair value of each RSU granted during the year was NOK 51.61 (2024: NOK 30.25).
The total expense recognized for the period (ending December 31, 2025) arising from share-based payment transactions
was NOK 47.5 million (2024: NOK 46.1 million).
The following information is relevant in the determination of the fair value of instruments granted during the year.
109
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
109
Annual Report 2025Corporate Governance
Note 12 - Events after the balance sheet date
No events that have significantly affected or may significantly affect the operations of the Company have occurred after
December 31, 2025.
Options 2025 2024
Option pricing model used Black-Scholes Black-Scholes/
Monte Carlo
Weighted Average share price at grant date (in NOK) 45.56 N/A
Weighted Average Excercise price (in NOK) 46.31 N/A
Weighted Average expected life (in days) 888 N/A
Weighted Average Expected volatility 46.86% N/A
Weighted Average Risk-free interest rate 3.84% N/A
The expected volatility is based on the historic volatility of Pexip’s share price, calculated using the same period as the
lifetime of the award
As there are no expected dividend payments, the dividend parameter is not included in the calculations.
RSUs 2025 2024
Option pricing model used Monte-Carlo
Simulation
Monte-Carlo
Simulation
Weighted Average share price at grant date (in NOK) 53.61 32
Weighted Average Excercise price (in NOK)
Weighted Average expected life (in days) 1 125 1 077
Weighted Average Expected volatility 50.05% 58.83%
Weighted Average Risk-free interest rate 3.65% 3.64%
110
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
110
Annual Report 2025Corporate Governance
Declaration in Accordance with 5-5 of the Securities Trading Act
We confirm that the financial statements for the period January 1 to December 31, 2025, have, to the best of
our knowledge, been prepared in accordance with applicable accounting standards and give a true and fair
view of the assets, liabilities, financial position and profit or loss of the company and the Group.
We also hereby declare that the annual report provides a true and fair view of the financial development and
performance and position of the company, as well as a description of the principal risks and uncertainties
facing the company.
Oslo, March 26, 2026
Board of Directors and CEO of Pexip Holding ASA
Kjell Skappel
Chair of the Board
Trond K. Johannessen
CEO
Irene Kristiansen
Board Member
Phillip Austern
Board Member
Silvija Seres
Board Member
Geir Langfeldt Olsen
Board Member
111111
Annual Report 2025Highlights About Pexip Statement from the BoD Corporate Governance Financials
Auditor's
Report
112
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
112
Annual Report 2025Corporate Governance
Deloitte AS
Dronning Eufemias gate 14
Postboks 221
NO
-0103 Oslo
Norway
+47 23 27 90 00
www.deloitte.no
Deloitte AS and Deloitte Advokatfirma AS are the Norwegian affiliates of Deloitte NSE LLP, a member firm of Deloitte Touche T
ohmatsu Limited, a
UK private company limited by guarantee (“DTTL”). DTTL and each of its member firms are legally separate and ind
ependent entities. DTTL and
Deloitte NSE LLP do not provide services to clients. Please see www.deloitte.com/about to learn more about our global network
of member firms.
Deloitte Norway conducts business through two legally separate and independent limit
ed liability companies; Deloitte AS, providing audit,
consulting, financial advisory and risk management services, and Deloitte Advokatfirma AS, providing tax and legal services.
Registrert i Foretaksregisteret
Medlemmer av Den norske Revisorforening
Organisasjonsnummer: 980 211 282
To the General Meeting of Pexip Holding ASA
INDEPENDENT AUDITOR’S REPORT
Report on the Audit of the Financial Statements
Opinion
We have audited the financial statements of Pexip Holding ASA, which comprise:
• The financial statements of the parent company Pexip Holding ASA (the Company), which comprise
the statement of financial position as at 31 December 2025, the profit or loss statement and
statement of cash flows for the year then ended, and notes to the financial statements, including
material accounting policy information.
• The consolidated financial statements of Pexip Holding ASA and its subsidiaries (the Group), which
comprise the statement of financial position as at 31 December 2025, statement of profit or loss,
statement of comprehensive income, statement of changes in equity and statement of cash flows for
the year then ended, and notes to the financial statements, including material accounting policy
information.
In our opinion
• the financial statements comply with applicable statutory requirements,
• the financial statements give a true and fair view of the financial position of the Company as at 31
December 2025, and its financial performance and its cash flows for the year then ended in
accordance with the Norwegian Accounting Act and accounting standards and practices generally
accepted in Norway, and
• the consolidated financial statements give a true and fair view of the financial position of the Group
as at 31 December 2025, and its financial performance and its cash flows for the year then ended in
accordance with IFRS Accounting Standards as adopted by the EU.
Our opinion is consistent with our additional report to the Audit Committee.
Basis for Opinion
We conducted our audit in accordance with International Standards on Auditing (ISAs). Our responsibilities
under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial
Statements section of our report. We are independent of the Company and the Group as required by relevant
laws and regulations in Norway and the International Ethics Standards Board for Accountants’ International
Code of Ethics for Professional Accountants (including International Independence Standards) (IESBA Code)
as applicable to audits of financial statements of public interest entities, and we have fulfilled our other
ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have
obtained is sufficient and appropriate to provide a basis for our opinion.
To the best of our knowledge and belief, no prohibited non-audit services referred to in the Audit Regulation
(537/2014) Article 5.1 have been provided.
The Company was listed in 2020. We have been the company’s elected auditor since before the Company
was listed. We have been the Company’s elected auditor continuously for 6 years since the company was
listed, including the listing year.
113
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
113
Annual Report 2025Corporate Governance
Independent auditor’s report
Pexip Holding ASA
2
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit
of the financial statements of 2025. These matters were addressed in the context of our audit of the financial
statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on
these matters.
Carrying amount of goodwill
Assessment of Key Audit Matter Audit response
million on 31 December 2025 in the group financial
statements.
According to IFRS as adopted by the EU, goodwill is
required to be tested for impairment annually, or
whenever events or changes in circumstances
indicate that the carrying value may not be
recoverable. The recoverability of the goodwill is
dependent on assumptions related to future cash
flows and forecasts related to revenues, operating
margins and long-term growth rates as well as
discount rates.
These assumptions are of particular importance due
to the level of uncertainties and judgements involved.
The outcome of impairment assessments could vary
significantly if different assumptions were applied and
as such have a significant impact on the accounts.
Hence, this risk item is assessed to be a key audit
matter.
We assessed the design and implementation of the
controls Pexip has established related to assessment of
the recoverability of goodwill. We assessed and
challenged the reasonableness of management’s
judgements, in particular:
• the cash flow forecast;
• the long-term growth rate;
• and the discount rate used
by reference to the most recent financial budget
approved by management, past performance, externally
derived data and forecast for economic factors. We
evaluated the assumptions used and the sensitivity
analysis related to changes in key assumptions.
We used internal valuation specialists to assess
discount rate assumptions used and to validate the
mathematical accuracy of the cash flow models.
We evaluated the appropriateness of related
disclosures made in the financial statements.
Other Information
The Board of Directors and the Managing Director (management) are responsible for the information in the
Board of Directors’ report and the other information accompanying the financial statements. The other
information comprises information in the annual report, but does not include the financial statements and
our auditor’s report thereon. Our opinion on the financial statements does not cover the information in the
Board of Directors’ report nor the other information accompanying the financial statements.
In connection with our audit of the financial statements, our responsibility is to read the Board of Directors’
report and the other information accompanying the financial statements. The purpose is to consider if there is
material inconsistency between the Board of Directors’ report and the other information accompanying the
financial statements and the financial statements or our knowledge obtained in the audit, or whether the
Board of Directors’ report and the other information accompanying the financial statements otherwise
appear to be materially misstated. We are required to report if there is a material misstatement in the Board
of Directors’ report or the other information accompanying the financial statements. We have nothing to
report in this regard.
Based on our knowledge obtained in the audit, it is our opinion that the Board of Directors’ report
• is consistent with the financial statements and
114
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
114
Annual Report 2025Corporate Governance
Independent auditor’s report
Pexip Holding ASA
3
• contains the information required by applicable statutory requirements.
Our statement on the Board of Directors’ report applies correspondingly to the statement on Corporate
Governance.
Responsibilities of Management for the Financial Statements
Management is responsible for the preparation of financial statements of the Company that give a true and
fair view in accordance with the Norwegian Accounting Act and accounting standards and practices generally
accepted in Norway, and for the preparation of the consolidated financial statements of the Group that give a
true and fair view in accordance with IFRS Accounting Standards as adopted by the EU. Management is
responsible for such internal control as management determines is necessary to enable the preparation of
financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, management is responsible for assessing the Company’s and the
Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern.
The financial statements of the Company use the going concern basis of accounting insofar as it is not likely
that the enterprise will cease operations. The financial statements of the Group use the going concern basis
of accounting unless management either intends to liquidate the Group or to cease operations, or has no
realistic alternative but to do so.
Auditor’s Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes
our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit
conducted in accordance with ISAs will always detect a material misstatement when it exists. Misstatements
can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably
be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with ISAs, we exercise professional judgment and maintain professional
scepticism throughout the audit. We also:
• identify and assess the risks of material misstatement of the financial statements, whether due to
fraud or error. We design and perform audit procedures responsive to those risks, and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting
a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may
involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal
control.
• obtain an understanding of internal control relevant to the audit in order to design audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s and the Group's internal control.
• evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by management.
• conclude on the appropriateness of management’s use of the going concern basis of accounting,
and, based on the audit evidence obtained, whether a material uncertainty exists related to events or
conditions that may cast significant doubt on the Company’s and the Group's ability to continue as a
going concern. If we conclude that a material uncertainty exists, we are required to draw attention in
our auditor’s report to the related disclosures in the financial statements or, if such disclosures are
inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to
the date of our auditor’s report. However, future events or conditions may cause the Company and
the Group to cease to continue as a going concern.
• evaluate the overall presentation, structure and content of the financial statements, including the
disclosures, and whether the financial statements represent the underlying transactions and events
in a manner that achieves a true and fair view.
115
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
115
Annual Report 2025Corporate Governance
Independent auditor’s report
Pexip Holding ASA
4
• obtain sufficient appropriate audit evidence regarding the financial information of the entities or
business activities within the Group to express an opinion on the consolidated financial statements.
We are responsible for the direction, supervision and performance of the group audit. We remain
solely responsible for our audit opinion.
We communicate with the Board of Directors regarding, among other matters, the planned scope and timing
of the audit and significant audit findings, including any significant deficiencies in internal control that we
identify during our audit.
We also provide the Audit Committee with a statement that we have complied with relevant ethical
requirements regarding independence, and to communicate with them all relationships and other matters
that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with the Board of Directors, we determine those matters that were of most
significance in the audit of the financial statements of the current period and are therefore the key audit
matters. We describe these matters in our auditor’s report unless law or regulation precludes public
disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not
be communicated in our report because the adverse consequences of doing so would reasonably be
expected to outweigh the public interest benefits of such communication.
Report on Other Legal and Regulatory Requirements
Report on Compliance with Requirement on European Single Electronic Format (ESEF)
Opinion
As part of the audit of the financial statements of Pexip Holding ASA, we have performed an assurance
engagement to obtain reasonable assurance about whether the financial statements included in the annual
report, with the file name PexipHoldingASA-2025-12-31-en.zip, have been prepared, in all material respects,
in compliance with the requirements of the Commission Delegated Regulation (EU) 2019/815 on the
European Single Electronic Format (ESEF Regulation) and regulation pursuant to Section 5-5 of the Norwegian
Securities Trading Act, which includes requirements related to the preparation of the annual report in XHTML
format and iXBRL tagging of the consolidated financial statements.
In our opinion, the financial statements, included in the annual report, have been prepared, in all material
respects, in compliance with the ESEF regulation.
Management’s Responsibilities
Management is responsible for the preparation of the annual report in compliance with the ESEF regulation.
This responsibility comprises an adequate process and such internal control as management determines is
necessary.
Auditor’s Responsibilities
Our responsibility, based on audit evidence obtained, is to express an opinion on whether, in all material
respects, the financial statements included in the annual report have been prepared in compliance with
ESEF. We conduct our work in compliance with the International Standard for Assurance Engagements (ISAE)
3000 – “Assurance engagements other than audits or reviews of historical financial information”. The
standard requires us to plan and perform procedures to obtain reasonable assurance about whether the
financial statements included in the annual report have been prepared in compliance with the ESEF
Regulation.
As part of our work, we have performed procedures to obtain an understanding of the Company’s processes
for preparing the financial statements in compliance with the ESEF Regulation. We examine whether the
financial statements are presented in XHTML-format. We evaluate the completeness and accuracy of the
iXBRL tagging of the consolidated financial statements and assess management’s use of judgement. Our
procedures include reconciliation of the iXBRL tagged data with the audited financial statements in human-
116
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
116
Annual Report 2025Corporate Governance
Independent auditor’s report
Pexip Holding ASA
5
readable format. We believe that the evidence we have obtained is sufficient and appropriate to provide a
basis for our opinion.
Oslo, 26 March 2026
Deloitte AS
Morten Østigård
State Authorised Public Accountant
(electronically signed)
117
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
117
Annual Report 2025Corporate Governance
Appendix — Definitions
The Group uses the following terms in the definition of APMs in this Report:
EBITDA: Profit/(loss) for the period before net financial items, income tax expense, depreciation, and amortization and
impairment.
Adjusted EBITDA: EBITDA adjusted for cost that are not related to the ordinary business and that are non-recurring costs.
EBITDA-margin: EBITDA in the percentage of revenue.
EBITDA margin excl other gains and losses: Share of recurring revenues: Recurring revenue from own products is defined
as revenue from time-limited contracts where the purchase is recurring. Revenue from time-limited software subscriptions
and related mandatory maintenance contracts are considered recurring. Revenue from third-party software licences,
perpetual software licences and project-based professional services, such as customer-specific proof-of-concept projects or
installation projects, are considered non-recurring.
Free cash flow: The sum of operating cash flow, investing cash flow and principal lease payments. This represents the free
cash flow from the business, excluding potential equity or debt financing cash flows as well as potential cash flows related
to company acquisitions/divestitures.
Contracted Annual Recurring Revenue (ARR): Annualized sales from all active subscriptions/contracts and ordered
subscriptions with a future start date where the subscription is time-limited and recurring in nature.
This corresponds to Pexip’s order backlog.
Gross Margin: Revenue after the cost of goods sold in the percentage of revenue.
Delta Annual Recurring Revenue (DARR): The difference in ARR from one quarter to another.
Net Revenue Retention (NRR) Rate is the percentage of annual recurring revenue retained from customers’ existing in the
prior year, including upsell, downsell and total churn.
118
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
118
Annual Report 2025Corporate Governance
Appendix — Definitions
Revenue - Pexip as a
service
Revenue from Pexip as a service is the revenue stream for all Pexip products that are delivered
to customers as Software as a service. The customer is given access to Pexip Products on a
subscription basis.
Revenue - Self hosted
Software
Self-Hosted software revenue is revenue from delivering of software licenses to customers,
either on a termed subscription or as a perpetual license. This also includes maintanence and
installation services or other related consultancy services.
ARR - Contracted Annual
Recurring Revenue
Annualized sales from all active subscriptions/contracts and ordered subscriptions with
a future start date where the subscription is time-limited and recurring in nature. This
corresponds to Pexip’s order backlog.
Delta Annual Recurring
Revenue (DARR)
The difference in ARR from one period to another.
NRR - Net Revenue
Retention Rate
The percentage of annual recurring revenue retained from customers’ existing in the prior
year, including upsell, downsell and churn.
FVTPL Fair Value through profit or loss
Appendix — Alternative performance measures (APMs)
The Group uses the following terms in the definition of APMs in this Report:
EBITDA Profit/(loss) for the period before net financial items, income tax expense, depreciation, and
amortization and impairment.
This number can be directly read out of the Consolidated statement of profit or loss.
Adjusted EBITDA EBITDA adjusted for cost that are not related to the ordinary business and that are non-
recurring costs.
2025 2024 Change Change in %
EBITDA 311 069 190 778 120 291 63%
Other gains and losses 5 318 15 936 -10 618 -67%
Adjusted EBITDA 316 387 206 714 109 673 53%
EBITDA-margin EBITDA in percentage of revenue in the same period.
2025 2024 Change Change in %
EBITDA 311 069 190 778 120 291 63%
Revenue 1 228 286 1 118 562 109 724 10%
EBITDA Margin 25% 17% 8% 48%
119
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
119
Annual Report 2025Corporate Governance
EBITDA margin excl other
gains and losses
Adjusted EBITDA as a percentage of revenues in the same period.
2025 2024 Change Change in %
Adjusted EBITDA 316 387 206 714 109 673 53%
Revenue 1 228 286 1 118 562 109 724 10%
EBITDA margin excl other
gains and losses
26% 18% 7% 39%
Gross Profit Revenue less cost of goods sold
2025 2024 Change Change in %
Revenue 1 228 286 1 118 562 109 724 10%
Cost of Goods sold 101 435 105 102 -3 667 -3%
Gross Profit 1 126 850 1 013 460 113 390 11%
Gross Margin Gross Profit as a percentage of revenues in the same period.
2025 2024 Change Change in %
Gross Profit 1 126 850 1 013 460 113 390 11%
Revenue 1 228 286 1 118 562 109 724 10%
Gross Margin 92% 91% 1% 1%
Free cash flow The sum of operating cash flow, investing cash flow and principal lease payments. This
represents the free cash flow from the business, excluding potential equity or debt financing
cash flows as well as potential cash flows related to company acquisitions/divestitures. Fair
value changes to money market funds held for short-term cash needs is included similar to
interest income from cash in bank.
The numbers can be derived out from the cash flow statement
2025 2024 Change Change in %
Operating cash flow 394 137 244 478 149 659 61%
Investing Cash flow -35 059 -240 660 205 601 -85%
Principal element of lease payments -15 566 -13 405 -2 161 16%
Fail value adjustment of financial
investments at FVTPL 10 178 6 066 4 112 68%
Net cash investment of Financial
investments at FVTPL 200 000 -200 000 -100%
Free cash flow 353 691 196 479 157 212 80%
120
Highlights About Pexip Statement from the BoD
Annual Report 2025Financials
120
Annual Report 2025Corporate Governance
Net debt Net debt consist of both Non current and Current interest bearing liabilities less Financial
Investments and Cash and Cash equivalents. The numbers can be derived from the balance
sheet statement.
2025 2024 Change Change in %
Non Current Lease liability 32 177 43 510 -11 333 -26%
Non Current Borrowings 1 984 -1 984 -100%
Current Lease liabilities 15 732 18 123 -2 391 -13%
Current Borrowings 1 769 1 769 100%
Total interest bearing Liabilities 49 678 63 617 -13 939 -22%
Cash in bank 384 067 422 100 -38 032 -9%
Financial Investments 216 245 206 066 10 178 5%
Net debt -550 634 -564 549 13 915 -2%
121
Highlights About Pexip Statement from the BoD Corporate Governance Financials
Annual Report 2025
Lilleakerveien 2A, 0283 Oslo, Norway
www.pexip.com
549300S79JFZK79XBI072025-01-012025-12-31549300S79JFZK79XBI072024-01-012024-12-31549300S79JFZK79XBI072025-12-31549300S79JFZK79XBI072024-12-31549300S79JFZK79XBI072023-12-31ifrs-full:IssuedCapitalMember549300S79JFZK79XBI072024-01-012024-12-31ifrs-full:IssuedCapitalMember549300S79JFZK79XBI072024-12-31ifrs-full:IssuedCapitalMember549300S79JFZK79XBI072023-12-31ifrs-full:SharePremiumMember549300S79JFZK79XBI072024-01-012024-12-31ifrs-full:SharePremiumMember549300S79JFZK79XBI072024-12-31ifrs-full:SharePremiumMember549300S79JFZK79XBI072023-12-31ifrs-full:OtherReservesMember549300S79JFZK79XBI072024-01-012024-12-31ifrs-full:OtherReservesMember549300S79JFZK79XBI072024-12-31ifrs-full:OtherReservesMember549300S79JFZK79XBI072023-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300S79JFZK79XBI072024-01-012024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300S79JFZK79XBI072024-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300S79JFZK79XBI072023-12-31ifrs-full:RetainedEarningsMember549300S79JFZK79XBI072024-01-012024-12-31ifrs-full:RetainedEarningsMember549300S79JFZK79XBI072024-12-31ifrs-full:RetainedEarningsMember549300S79JFZK79XBI072023-12-31549300S79JFZK79XBI072025-01-012025-12-31ifrs-full:IssuedCapitalMember549300S79JFZK79XBI072025-12-31ifrs-full:IssuedCapitalMember549300S79JFZK79XBI072025-01-012025-12-31ifrs-full:SharePremiumMember549300S79JFZK79XBI072025-12-31ifrs-full:SharePremiumMember549300S79JFZK79XBI072025-01-012025-12-31ifrs-full:OtherReservesMember549300S79JFZK79XBI072025-12-31ifrs-full:OtherReservesMember549300S79JFZK79XBI072025-01-012025-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300S79JFZK79XBI072025-12-31ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember549300S79JFZK79XBI072025-01-012025-12-31ifrs-full:RetainedEarningsMember549300S79JFZK79XBI072025-12-31ifrs-full:RetainedEarningsMemberiso4217:NOKiso4217:NOKxbrli:shares