| Amounts in CAD 1000 | 2025 | 2024 |
| Salaries | 1 828 | 1 814 |
| Materials and other costs | 538 | 842 |
| R & D Tax credits | -88 | -87 |
| Research and Development costs | 2 278 | 2 569 |
| Less: development capitalized | -351 | -448 |
| Research expensed | 1 926 | 2 121 |
| FY 2025 Amounts in CAD 1000 | Systems & Equipment | Materials | Spare parts | Other | Total |
| Revenue recognized at a point in time | - | 27 793 | 738 | 613 | 29 144 |
| Revenue recognized over time | 6 431 | - | - | - | 6 431 |
| Revenue from external customers | 6 431 | 27 793 | 738 | 613 | 35 576 |
| Contribution margin | 3 496 | 14 798 | 446 | 223 | 18 962 |
| Contribution margin % | 54.4% | 53.2% | 60.4% | 36.4% | 53.3% |
| Revenue from external customers specified per geographical area: | |||||
| America | 2 622 | 16 245 | 556 | 380 | 19 803 |
| Europe | - | 9 804 | - | 232 | 10 036 |
| Asia | 3 809 | 1 744 | 182 | 1 | 5 737 |
| Total | 6 431 | 27 793 | 738 | 613 | 35 576 |
| Order backlog | 3 105 | 17 368 | - | - | 20 473 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Canada | 30 053 | 31 884 |
| France | 2 101 | 3 486 |
| Norway | - | - |
| China | 3 | 17 |
| South Korea | - | 3 |
| USA | 67 | 103 |
| Total non-current assets | 32 225 | 35 493 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Top 1 customer | 6.7% | 6.7% |
| Top 10 customers | 30.5% | 38.3% |
| Top 20 customers | 45.2% | 55.5% |
| 2024 Amounts in CAD 1000 | Systems & Equipment | Materials | Spare parts | Other | Total |
| Revenue recognized at a point in time | - | 26 504 | 915 | 380 | 27 799 |
| Revenue recognized over time | 9 367 | - | - | - | 9 367 |
| Revenue from external customers | 9 367 | 26 504 | 915 | 380 | 37 166 |
| Contribution margin | 5 931 | 9 083 | 607 | 380 | 16 001 |
| Contribution margin % | 63.3% | 34.3% | 66.4% | 100.0% | 43.1% |
| Revenue from external customers specified per geographical area: | |||||
| North America | 3 606 | 12 608 | 544 | 238 | 16 997 |
| Europe | 496 | 9 331 | 219 | 142 | 10 188 |
| Asia | 5 265 | 4 564 | 152 | - | 9 981 |
| Total | 9 367 | 26 504 | 915 | 380 | 37 166 |
| Order backlog | 4 781 | 11 921 | - | - | 16 702 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Grant | 620 | 973 |
| Gain/loss disposals | 31 | 3 |
| Other (Litigation payment) | - | 2 938 |
| Other Income | 652 | 3 914 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Salaries | 13 032 | 15 884 |
| Social security contributions | 2 202 | 2 770 |
| Pension costs | 460 | 476 |
| Other benefits | 590 | 802 |
| Share-Based Compensation | 167 | 20 |
| Capitalized as development, inventories etc. | -1 402 | -3 559 |
| Total employee benefit expenses | 15 049 | 16 392 |
| Average number of full time employees | 170 | 201 |
| 2025 | 2024 | |||
| Average exercise price per share option | Number of options | Average exercise price per share option | Number of options | |
| As at 1 January | 4.88 | 2 124 000 | - | - |
| Granted during the year | 3.25 | 3 410 000 | 4.88 | 2 124 000 |
| Exercised during the year | - | - | - | - |
| Forfeited during the year | 4.88 | -659 000 | - | - |
| As at 31 December | 3.74 | 4 875 000 | 4.88 | 2 124 000 |
| Grant Date | End of period | Contractual days remaining | Expiry date price | Exercise options 2025 | Share Share options 2024 |
| 23 Oct 24 | 31 Dec 24 | 1 026 | 23 Oct 27 | 4.88 | 488 333 |
| 23 Oct 24 | 31 Dec 24 | 1 392 | 23 Oct 28 | 4.88 | 488 333 |
| 23 Oct 24 | 31 Dec 24 | 1 757 | 23 Oct 29 | 4.88 | 488 333 |
| 21 Nov 25 | 31 Dec 25 | 1 055 | 20 Nov 28 | 3.25 | 1 136 667 |
| 21 Nov 25 | 31 Dec 25 | 1 421 | 21 Nov 29 | 3.25 | 1 136 667 |
| 21 Nov 25 | 31 Dec 25 | 1 786 | 21 Nov 30 | 3.25 | 1 136 667 |
| Total | 3 410 000 | 1 465 000 |
| Name | Title | Share options | |
| 2025 | 2024 | ||
| Luc Dionne | CEO | -319 000 | 319 000 |
| Espen Schie | CFO | 200 000 | 140 000 |
| Claude Jean | CEO | 1 000 000 | - |
| Other executive management | 720 000 | 560 000 | |
| Other key employees | 1 150 000 | 1 105 000 | |
| Total share options | 2 751 000 | 2 124 000 |
| Vesting Year | 2025 | 2026 | 2027 |
| a) Options are granted for no consideration and vest after one, two and three years (service condition). Vested options are exerciseable for a period of 24 months years after vesting. | |||
| b) Share price | 4.6 | 4.6 | 4.6 |
| c) Exercise price | 4.88 | 4.88 | 4.88 |
| d) Risk free-rate (3, 4 and 5 year) | 3.53% | 3.53% | 3.53% |
| e) Volatility | 35% | 38% | 39% |
| f) Maturity | 3 | 4 | 5 |
| g) Days (360 per year) | 1 080 | 1 440 | 1 800 |
| h) Date of exercise | 23 Oct 27 | 23 Oct 28 | 23 Oct 29 |
| i) Valuation date | 23 Oct 24 | 23 Oct 24 | 23 Oct 24 |
| Vesting Year | 2026 | 2027 | 2028 |
| a) Options are granted for no consideration and vest after one, two and three years (service condition). Vested options are exerciseable for a period of 24 months years after vesting. | |||
| b) Share price | 3.15 | 3.15 | 3.15 |
| c) Exercise price | 3.25 | 3.25 | 3.25 |
| d) Risk free-rate (3, 4 and 5 year) | 3.81% | 3.86% | 3.91% |
| e) Volatility | 32% | 34% | 34% |
| f) Maturity | 3 | 4 | 5 |
| g) Days (360 per year) | 1 080 | 1 440 | 1 800 |
| h) Date of exercise | 20 Nov 28 | 21 Nov 29 | 21 Nov 30 |
| i) Valuation date | 21 Nov 25 | 21 Nov 25 | 21 Nov 25 |
| Amounts in CAD 1000 | 2025 | 2024 | 2023 |
| Expense of options issued under employee share option plan | 167 | 20 | - |
| Total share options expenses | 167 | 20 | - |
| Amounts in CAD 1000 | 2025 | 2024 | 2023 |
| Share price 31 Dec 2025 | 3.15 | 3.25 | - |
| Intrinsic value (out-of-the money @ 4.88 exercise price) | -0.10 | -1.63 | - |
| Number of subscription rights | 3 410 000 | 2 124 000 | - |
| Accrual payroll tax | - | - | - |
| Amounts in CAD 1000 | 2025 | 2024 |
| Maintenance equipment & buildings | 441 | 792 |
| Marketing, travel and representation costs | 731 | 1 020 |
| Consultants and professional fees | 1 243 | 1 348 |
| IT costs | 1 244 | 1 291 |
| Bad debts | -15 | -513 |
| Manufacturing overhead costs | 3 980 | 3 577 |
| Total operating expenses | 7 624 | 7 515 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Statutory audit | 460 | 500 |
| Other assurance services | 30 | 28 |
| Tax advisory | 42 | 52 |
| Other non-audit services | - | - |
| Total remuneration to auditor | 532 | 581 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Tax payable on ordinary income | 2 347 | 366 |
| Adjustment for previous years | - | - |
| Current tax expense | 2 347 | 366 |
| Deferred tax expense | -1 254 | 486 |
| Total tax expense in the income statement | 1 093 | 851 |
| Reconciliation of effective tax rate | ||
| Profit / (loss) before income tax | -9 955 | -10 299 |
| Tax based on current ordinary tax rate | -2 638 | -2 729 |
| Effect of non-deductible expenses | 416 | 524 |
| Effect of unrecognised tax loss carryforward | 3 362 | 3 026 |
| Effect of changed tax assessments for previous years | -47 | 30 |
| Total tax expense | 1 093 | 851 |
| Effective tax rate | -10.97% | -8.26% |
| Amounts in CAD 1000 | 2025 | Assets | Liabilities | Net assets |
| Property, plant and equipment | 1 198 | - | 1 198 | |
| Intangible assets | - | -1 119 | -1 119 | |
| Other items | 233 | - | 233 | |
| Restricted interest - EIFEL | 999 | - | 999 | |
| Tax loss carryforward | 20 986 | - | 20 986 | |
| Unrecognised tax assets | -22 297 | - | -22 297 | |
| Recognised tax loss carryforward | - | - | - | |
| Deferred tax asset/liability | 1 119 | -1 119 | - | |
| Offsetting of assets and liabilities | - | -395 | -395 | |
| Net deferred tax asset/liability | 1 119 | -1 514 | -395 |
| Amounts in CAD 1000 | 2024 | Assets | Liabilities | Net assets |
| Property, plant and equipment | 767 | - | 767 | |
| Intangible assets | - | -1 179 | -1 179 | |
| Other items | 113 | - | 113 | |
| Restricted interest - EIFEL | 1 241 | - | 1 241 | |
| Tax loss carryforward | 21 225 | - | 21 225 | |
| Unrecognised tax assets | -22 167 | - | -22 167 | |
| Recognised tax loss carryforward | - | - | - | |
| Deferred tax asset/liability | 1 179 | -1 179 | - | |
| Offsetting of assets and liabilities | - | -1 649 | -1 649 | |
| Net deferred tax asset/liability | 1 179 | -2 828 | -1 649 |
| Amounts in | Canada | France | |
| CAD 1000 Year | Federal | Provincial | |
| 2044 | 1 769 | 1 542 | - |
| 2043 | 7 545 | 8 093 | - |
| 2042 | 19 726 | 19 726 | - |
| 2041 | 13 166 | 13 132 | - |
| 2040 | 3 258 | 3 171 | - |
| 2039 | 4 929 | 5 052 | - |
| 2038 | 3 297 | 3 300 | - |
| 2037 | 4 457 | 4 644 | - |
| 2036 | 2 288 | 2 288 | - |
| 2035 | 1 864 | 1 897 | - |
| 2034 | 1 890 | 3 151 | - |
| 2033 | 115 | 115 | - |
| 2032 | 292 | 291 | - |
| 2031 | 585 | 585 | - |
| 2030 | 260 | 260 | - |
| 2029 | 326 | 328 | - |
| No expiry | - | - | 7 634 |
| 65 767 | 67 574 | 7 634 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Raw materials | 5 998 | 8 104 |
| Work in progress | 622 | 493 |
| Finished goods | 7 774 | 8 664 |
| Total inventories (net after provision for obsolescence) | 14 394 | 17 261 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Balance at 1 january | 5 894 | 4 737 |
| New provisions recognised during the year | 4 | 2 156 |
| Provisions reversed | -1 480 | -999 |
| Balance at 31 December | 4 418 | 5 894 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Trade receivables from contracts with customers | 6 681 | 4 823 |
| Loss allowance | -102 | -136 |
| Total | 6 579 | 4 687 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Balance at 1 january | -136 | -4 075 |
| Change in expected losses and outstanding receivables | -99 | -121 |
| Provisions reversed | 114 | 1 078 |
| Realized bad debts | 19 | 3 044 |
| Exchange differences on translation of foreign operations | -61 | |
| Balance at 31 December | -102 | -136 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Indirect Tax Receivable | 312 | 735 |
| Refundable deposit on Raw material | 397 | 308 |
| Grant and Investment tax credit receivable | 258 | 273 |
| Loan to employees | - | - |
| Prepaid Expenses | 418 | 418 |
| Total | 1 385 | 1 734 |
| Total trade and other receivables | 7 964 | 6 421 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Total cash at bank | 17 424 | 12 352 |
| Restricted cash | - | - |
| Amounts in CAD 1000 | 2025 | Vehicles, machinery and equipment | Buildings and land | RoU assets | Total |
| Year ended 31 December 2025 | |||||
| Cost at 1 January 2025 | 29 607 | 13 387 | 5 105 | 48 099 | |
| Purchase of PPE, net of grants | 979 | 120 | 133 | 1 232 | |
| Loan discount recognition | -128 | -20 | - | -148 | |
| Disposal | -356 | - | - | -356 | |
| Translation adjustments | 346 | 97 | 181 | 624 | |
| Cost at 31 December 2025 | 30 448 | 13 584 | 5 419 | 49 451 | |
| Accumulated depreciation at 1 January 2025 | 14 761 | 6 035 | 2 857 | 23 653 | |
| Depreciation | 2 366 | 626 | 617 | 3 609 | |
| Disposal | -320 | - | - | -320 | |
| Translation adjustments | 253 | 65 | 92 | 409 | |
| Accumulated depreciation at 31 December 2024 | 17 059 | 6 726 | 3 566 | 27 352 | |
| Carrying amount at 31 December 2025 | 13 389 | 6 858 | 1 853 | 22 099 |
| Amounts in CAD 1000 | 2024 | Vehicles, machinery and equipment | Buildings and land | RoU assets | Total |
| Year ended 31 December 2024 | |||||
| Cost at 1 January 2024 | 27 909 | 13 145 | 3 471 | 44 525 | |
| Purchase of PPE, net of grants | 2 114 | 329 | 1 548 | 3 991 | |
| Loan discount recognition | -510 | -92 | - | -602 | |
| Disposal | -13 | -23 | - | -36 | |
| Translation adjustments | 107 | 28 | 86 | 221 | |
| Cost at 31 December 2024 | 29 607 | 13 387 | 5 105 | 48 099 | |
| Accumulated depreciation at 1 January 2024 | 13 031 | 5 469 | 2 131 | 20 631 | |
| Depreciation | 1 673 | 568 | 668 | 2 909 | |
| Disposal | -13 | -18 | - | -31 | |
| Translation adjustments | 70 | 16 | 58 | 144 | |
| Accumulated depreciation at 31 December 2024 | 14 761 | 6 035 | 2 857 | 23 653 | |
| Carrying amount at 31 December 2024 | 14 846 | 7 352 | 2 248 | 24 446 |
| Asset: | Period: |
| Building | 25 years |
| Equipment incl. development cost | 5-8 years |
| Mobile infrastructure incl. development cost | 25 years |
| Permanent systems incl. development cost | 10 years |
| RoU assets | 5-8 years |
| Amounts in CAD 1000 | 2025 | Technologies | IP and licenses | Development | Total |
| Year ended 31 December 2025 Cost at 1 January 2025 | 10 767 | 5 190 | 2 823 | 18 780 | |
| Additions, net of grants | - | 135 | 216 | 351 | |
| Loan discount recognition | - | -12 | -29 | -41 | |
| Disposal | - | -176 | - | -176 | |
| Translation adjustments | - | 3 | - | 3 | |
| Cost at 31 December 2025 | 10 767 | 5 140 | 3 010 | 18 917 | |
| 1 January 2025 | 8 255 | 2 957 | 605 | 11 817 | |
| Amortization | 718 | 260 | 129 | 1 107 | |
| Disposal | - | -28 | - | -28 | |
| Translation adjustments | - | 3 | - | 3 | |
| Accumulated amortization and impairment at 31 December 2025 | 8 973 | 3 192 | 734 | 12 899 | |
| Carrying amount at 31 December 2025 | 1 794 | 1 948 | 2 276 | 6 018 | |
| Estimated useful lives | 15 years | 15 years | 10 years |
| Amounts in CAD 1000 | 2024 | Technologies | IP and licenses | Development | Total |
| Year ended 31 December 2024 | |||||
| Cost at 1 January 2024 | 10 767 | 5 212 | 2 605 | 18 584 | |
| Additions, net of grants | - | 204 | 244 | 448 | |
| Loan discount recognition | - | -16 | -26 | -42 | |
| Write-off of capitalized license costs | - | -210 | - | -210 | |
| Cost at 31 December 2024 | 10 767 | 5 190 | 2 822 | 18 779 | |
| Accumulated amortization at 1 January 2024 | 7 538 | 2 785 | 476 | 10 799 | |
| Amortization | 718 | 265 | 129 | 1 111 | |
| Write-off of capitalized license costs | - | -94 | - | -94 | |
| Translation adjustments | - | 1 | - | 1 | |
| Accumulated amortization and impairment at | |||||
| 31 December 2024 | 8 255 | 2 957 | 605 | 11 817 | |
| Carrying amount at 31 December 2024 | 2 512 | 2 233 | 2 217 | 6 962 | |
| Estimated useful lives | 15 years | 15 years | 10 years |
| Amounts in CAD 1000 | 2025 | 2024 |
| R&D Tax Credit Receivable | 4 107 | 4 085 |
| Total non-current receivables | 4 107 | 4 085 |
| Credits by Expiry Year Amounts in CAD 1000 | Canada | France |
| 2044 | 267 | - |
| 2043 | 237 | - |
| 2042 | 230 | - |
| 2041 | 248 | - |
| 2040 | 245 | - |
| 2039 | 475 | - |
| 2038 | 480 | - |
| 2037 | 465 | - |
| 2036 | 242 | - |
| 2035 | 256 | - |
| 2034 | 288 | - |
| 2033 | 255 | - |
| 2032 | 477 | - |
| 2031 | 77 | - |
| 2030 | 59 | - |
| 2029 | 358 | - |
| No expiry | - | 287 |
| R&D Tax Credit Carryovers | 4 657 | 287 |
| Unrecognized tax credits | 837 | - |
| Amounts in CAD 1000 | 2025 | 2024 |
| Total right-of-use assets | 1 853 | 2 248 |
| Current lease liabilities | 660 | 647 |
| Non-current lease liabilities | 1 251 | 1 637 |
| Total lease liabilities | 1 910 | 2 284 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Total depreciation charge right-of-use assets | 617 | 668 |
| Interest expense | 105 | 80 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Trade payables | 2 742 | 3 741 |
| Other current liabilities | 4 792 | 5 217 |
| Total | 7 534 | 8 958 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Accrued expenses and other current liabilities | 2 828 | 3 052 |
| Accrued Labor cost / holiday pay | 1 543 | 2 004 |
| Accrued Bonus | 421 | 161 |
| Total | 4 792 | 5 217 |
| 2025 Amounts in CAD 1000 | Carrying amount | Contractual cash flows | 6 months or less | 6 to 12 months | 1 to 2 years | 2 to 5 years | Over 5 years |
| Lease liabilities | 1 910 | 2 231 | 331 | 329 | 358 | 570 | 643 |
| Trade and other payables | 2 742 | 2 742 | 2 742 | - | - | - | - |
| Bank loan | 1 496 | 1 496 | 1 496 | - | - | - | - |
| Borrowings | 4 136 | 8 901 | 441 | 439 | 784 | 1 555 | 5 682 |
| 2024 Amounts in CAD 1000 | Carrying amount | Contractual cash flows | 6 months or less | 6 to 12 months | 1 to 2 years | 2 to 5 years | Over 5 years |
| Lease liabilities | 2 284 | 2 693 | 340 | 307 | 615 | 670 | 761 |
| Trade and other payables | 3 741 | 3 741 | 3 741 | - | - | - | - |
| Bank loan | - | - | - | - | - | - | - |
| Borrowings | 31 906 | 39 865 | 455 | 454 | 25 394 | 7 864 | 5 698 |
| External customer rec not due | External customer rec 1-30 days past due | External customer rec 31-60 days past due | External customer rec 61-90 days past due | External customer rec > 90 days past due | Trade accounts receivable | |
| Amounts in CAD 1000 | ||||||
| 2025 | ||||||
| Outstanding trade receivables | 4 577 | 1 035 | 120 | 821 | 127 | 6 681 |
| Provision for losses | - | - | - | - | -102 | -102 |
| 2024 | ||||||
| Outstanding trade receivables | 3 092 | 1 309 | 201 | - | 221 | 4 823 |
| Provision for losses | - | - | - | - | -136 | -136 |
| Borrowings | Lease liabilities | Bank loan (ST) | Total financial liabilities | |||||
| Amounts in CAD 1000 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 |
| Balance at 1 January | 31 907 | 25 064 | 2 284 | 1 369 | - | - | 34 191 | 26 433 |
| New loans | 613 | 6 873 | - | - | 1 496 | - | 2 109 | 6 873 |
| Capitalized interest on loan | 1 535 | 1 946 | - | - | - | - | 1 535 | 1 946 |
| Cash Flow - repayment | -29 944 | -1 263 | -596 | -661 | - | - | -30 540 | -1 925 |
| Write-off of license liability (non-cash) | - | -116 | - | - | - | - | - | -116 |
| FX variation loss (gain) | - | - | 90 | 29 | - | - | 90 | 29 |
| New leases (non-cash) | - | - | 133 | 1 548 | - | - | 133 | 1 548 |
| Loan discount recognition | -418 | -999 | - | - | - | - | -418 | -999 |
| discounted loan | 443 | 402 | - | - | - | - | 443 | 402 |
| Total debt | 4 136 | 31 907 | 1 910 | 2 284 | 1 496 | - | 7 541 | 34 191 |
| Short-term portion | -380 | -420 | -660 | -647 | -1 496 | - | -2 536 | -1 067 |
| Balance long-term portion at 31 December 2025 | 3 756 | 31 486 | 1 251 | 1 637 | - | - | 5 006 | 33 123 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Loans secured by pledged assets | ||
| Building and land | 937 | 1 006 |
| Machinery and equipment | ||
| Universality of movable and immovable property, tangible and intangible, current and future | 755 | 1 164 |
| Universality of movable property, tangible and intangible, current and future | ||
| Total non-current borrowings secured by pledged assets | 1 692 | 2 170 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Interest income | 167 | 341 |
| Currency exchange income | 818 | 350 |
| Total Finance income | 986 | 691 |
| Leasing interest | 105 | 80 |
| Interest expense | 1 672 | 2 068 |
| Accretion of discounted loan | 443 | 402 |
| Loan discount recognition adjustment | - | - |
| Currency exchange expense | 796 | 427 |
| Total finance cost | 3 016 | 2 977 |
| Net finance items | -2 030 | -2 286 |
| Amounts in CAD 1000 | 2025 | 2024 |
| Share capital | 38 627 | 37 850 |
| Share premium | 483 920 | 459 410 |
| Major shareholders at year-end 2025 | Number of shares | % of total | Country |
| ARENDALS FOSSEKOMPANI ASA | 164 637 743 | 72.38% | NOR |
| MUST INVEST AS | 8 141 144 | 3.58% | NOR |
| ULFOSS INVEST AS | 5 883 950 | 2.59% | NOR |
| HAVFONN AS | 5 199 283 | 2.29% | NOR |
| KVANTIA AS | 2 354 862 | 1.04% | NOR |
| JOCO AS | 1 399 977 | 0.62% | NOR |
| TIBIDABO INVEST AS | 1 343 484 | 0.59% | NOR |
| VICTORIA INDIA FUND AS | 1 331 883 | 0.59% | NOR |
| MP PENSJON PK | 1 307 280 | 0.57% | NOR |
| Other | 35 862 627 | 15.77% | Various |
| Total number of shares | 227 462 233 | 100.00% |
| Amounts in CAD 1000 | 2025 | 2024 |
| Net profit for the year | -11 048 | -11 150 |
| Attributable to non-controlling interests | - | -114 |
| Attributable to ordinary shares | -11 048 | -11 036 |
| Basic weighted number of ordinary shares | 134 859 493 | 127 028 689 |
| Diluted weighted number of ordinary shares | 134 859 493 | 127 028 689 |
| Number of shares end of period | 227 462 233 | 127 462 233 |
| Basic earnings per share | -0.08 | -0.09 |
| Diluted earnings per share | -0.08 | -0.09 |
| Company | Ownership held by the group | Ownership held by the non- controlling interests | Domicile |
| Tekna Holdings Canada Inc. | 100.00% | Canada | |
| Tekna Plasma Systems Inc. | 100.00% | Canada | |
| Tekna Advanced Materials Inc. | 100.00% | Canada | |
| Tekna Plasma Europe S.A.S. | 100.00% | France | |
| Tekna Plasma Systems Suzhou Co. Ltd. | 100.00% | China | |
| Tekna Plasma India Pr. Ltd. | 100.00% | India | |
| Tekna Inc. | 100.00% | USA | |
| Tekna Plasma Korea Co. Ltd. | 100.00% | South Korea |
| Name | Title | Salaries, fees | Previous year's bonus paid out this year | Other benefits | Pension | Total remuneration | Share based compensation | Own Shareholdings | Shareholding through related Parties | Number of shares in Tekna Holding ASA |
| Senior executives | ||||||||||
| Luc Dionne[8] | CEO | 156 | - | 18 | - | 174 | - | 35 437 | - | 35 437 |
| Espen Schie | CFO THASA | 317 | - | 2 | 15 | 333 | - | - | 404 444 | 404 444 |
| Claude Jean[9] | CEO | 231 | - | 6 | 9 | 247 | - | 120 000 | - | 120 000 |
| Other executive management | 850 | 45 | 25 | 130 | 1 049 | - | 675 052 | - | 675 052 | |
| Total | 1 555 | 45 | 51 | 154 | 1 804 | - | 830 489 | 404 444 | 1 234 933 | |
| Board members, audit committee | ||||||||||
| Dag Teigland[1,2] | Chair | 84 | - | 1 454 123 | 1 454 123 | |||||
| Torkil Sigurd Mogstad[2,6] | Board Observer | - | - | 93 017 | 93 017 | |||||
| Ann-Kari Amundsen Heier[2,7] | Member of Board | - | - | 50 333 | 50 333 | |||||
| Lars Magnus Eldrup Fagernes[2] | Member of Board | - | 50 000 | - | 50 000 | |||||
| Anne-Lise Meyer[3] | Member of Board | 78 | - | - | - | |||||
| Barbara Thierart Perrin[4] | Member of Board | 64 | - | - | - | |||||
| Kristin Skau Åbyholm[5] | Member of Board | 70 | - | 3 841 109 | 3 841 109 | |||||
| Total | 295 | - | - | - | - | 50 000 | 5 438 582 | 5 488 582 |