6.1.1 X-FAB’s key environmental, social, and governance (ESG) goals .............................................. | 81 |
6.2.2Materials and waste | |
6.5 EU taxonomy......................................... | |
Annual Report 2022 | Letter to our stakeholders |
Annual Report 2022 | Our culture |
Annual Report 2022 | Our business |
X-FAB’s DNA: Analog/mixed-signal ICs | |
X-FAB produces microchips and other semiconductor devices. These microchips and devices prepare real-world signals from the analog world (sensory data such as sound, light, pressure, motion, temperature, etc.) for subsequent digital processing or converting digital values into analog signals. Mixed-signal circuits (also referred to as “analog/mixed-signal ICs”) | embed both digital and analog circuitry onto a single IC. With more and more electronic devices interfacing with the “real world” (such as through the Internet of Things, IoT), the demand for such devices is growing continually, making mixed-signal semiconductor ICs an increasingly important part of the market for electronic equipment. |
Fig. 4.2: X-FAB connects the real world with the digital world by enabling smart applications | |
Annual Report 2022 | Our business |
Annual Report 2022 | Our business |
Annual Report 2022 | Our business |
Annual Report 2022 | Our business |
Annual Report 2022 | Our business |
Annual Report 2022 | X-FAB consolidated financial statements |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | Note | 2022 | 2021 |
Revenue | 6.1/12 | ||
Cost of sales | 6.2/6.6/12 | ( | ( |
Gross profit | |||
Research and development expenses | 6.3/6.6/12 | ( | ( |
Selling expenses | 6.4/6.6/12 | ( | ( |
General and administrative expenses | 6.5/6.6 | ( | ( |
Rental income and expenses from investment properties | 6.7/6.8/12 | ( | |
Impairment loss on trade receivables | 7.4 | ( | ( |
Other income and other expenses | 6.9/6.10/12 | ( | |
Operating profit | |||
Finance income | 6.11/12 | ||
Finance costs | 6.12/12 | ( | ( |
Net finance income/(costs) | ( | ( | |
Profit before tax | |||
Income tax | 6.13 | ||
Profit for the period | |||
Attributable to: | |||
Equity holders of the Company | |||
Non-controlling interest | 7.9 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | Note | 2022 | 2021 |
Profit for the period | |||
Other comprehensive income | |||
Items that will not be reclassified to profit or loss | |||
Remeasurement of defined benefit obligation (asset) | 7.11 | ||
Items that are or may be transferred to profit or loss as follows: | |||
Foreign currency translation differences for foreign operations | |||
Other comprehensive income/(loss) for the period, net of income tax | |||
Total comprehensive income for the period | |||
Total comprehensive income attributable to: | |||
Owners of the Company | |||
Non-controlling interest | 7.9 | ||
Total comprehensive income for the period | |||
Weighted average number of shares outstanding, basic and diluted | 6.14 | ||
Earnings per share | |||
Basic and diluted (in U.S. dollars) | 6.14 |
in thousands of U.S. dollars | Note | December 31, 2022 | December 31, 2021 |
ASSETS | |||
Non-current assets | |||
Property, plant, and equipment | 7.1 | ||
Investment properties | 7.1 | ||
Intangible assets | 7.2 | ||
Other assets | 7.5 | ||
Deferred tax assets | 6.13 | ||
Total non-current assets | |||
Current assets | |||
Inventories | 7.3 | ||
Trade and other receivables | 7.4/12 | ||
Income tax receivables | 6.13 | ||
Other assets | 7.5 | ||
Cash and cash equivalents | 7.6 | ||
Total current assets | |||
Total assets | |||
EQUITY AND LIABILITIES | |||
Equity | |||
Share capital | 7.7 | ||
Share premium | 7.7 | ||
Retained earnings | 7.7 | ( | |
Cumulative translation adjustment | 7.7 | ( | ( |
Treasury shares | 7.7 | ( | ( |
Total equity attributable to equity holders of the Company | |||
Non-controlling interests | 7.9 | ||
Total equity | |||
Non-current liabilities | |||
Loans and borrowings | 7.10 | ||
Other liabilities and provisions | 7.11 | ||
Total non-current liabilities | |||
Current liabilities | |||
Trade payables | 7.12/12 | ||
Loans and borrowings | 7.10 | ||
Income tax payable | 6.13 | ||
Provisions | 7.13 | ||
Other liabilities | 7.12 | ||
Total current liabilities | |||
Total equity and liabilities |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | Note | Shares issued and fully paid | Share capital | Share premium | Retained earnings | Cumulative translation adjustment | Treasury shares | Total attributable to owners of the Company | Non-controlling interests | Total equity |
At December 31, 2020 | ( | ( | ( | |||||||
Profit for the period | ||||||||||
Remeasurement of defined benefit plans | ||||||||||
Currency translation effect, net of tax | — | |||||||||
Total comprehensive income | — | — | — | — | ||||||
Transactions with owners of the Company | ||||||||||
Distribution to non- controlling interests (GVG) | 7.9 | ( | ( | |||||||
Total transactions with owners of the Company | — | — | — | — | — | — | — | ( | ( | |
At December 31, 2021 | ( | ( | ( | |||||||
Profit for the period | ||||||||||
Remeasurement of defined benefit plans | ||||||||||
Currency translation effect | — | |||||||||
Total comprehensive income | — | — | — | — | ||||||
Transactions with owners of the Company | ||||||||||
Distribution to non- controlling interests (GVG) | 7.9 | ( | ( | |||||||
Acquisition of non- controlling interests (GVG) | ( | ( | ||||||||
Total transactions with owners of the Company | — | — | — | ( | — | — | ( | ( | ( | |
( | ( |
Reconciliation of net income to cash flow arising from operating activities: | |||
Depreciation and amortization, before effect of grants and subsidies | 6.6/7.1/7.2 | ||
Interest income and expenses (net) | 6.11/6.12 | ( | |
Loss/(gain) on the sale of plant, property and equipment (net) | ( | ( | |
6.11/10 | |||
Net cash from operating activities | |||
Net cash used in investing activities | ( | ( | |
Net cash from/used in financing activities | |||
Effects of changes in foreign currency exchange rates on cash balances | ( | ( | |
Cash and cash equivalents at the end of the period |
Annual Report 2022 | X-FAB consolidated financial statements |
Annual Report 2022 | X-FAB consolidated financial statements |
Annual Report 2022 | X-FAB consolidated financial statements |
Annual Report 2022 | X-FAB consolidated financial statements |
Annual Report 2022 | X-FAB consolidated financial statements |
Standard/interpretation | Effective date |
Amendments to IFRS 3 Business Combinations; IAS 16 Property, Plant and Equipment; IAS 37 Provisions, Contingent Liabilities and Contingent Assets; and Annual Improvements 2018–2020 (all issued May 14, 2020) | January 1, 2022 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
Gross revenue PCM wafer | 653,420 | 572,986 |
Gross revenue NRE and technology services | 92,217 | 89,290 |
Other revenue | 16 | 19 |
Discounts and warranty credits | (6,184) | (4,544) |
Total | 739,469 | 657,751 |
in thousands of U.S. dollars | 2022 | 2021 |
Employee-related expenses | (192,228) | (181,086) |
Cost of materials | (167,034) | (156,937) |
(85,828) | (77,783) | |
Depreciation and amortization | (67,854) | (66,194) |
Facility costs | (69,532) | (60,332) |
External services | (9,095) | (7,736) |
Changes in inventories | 12,427 | 22,303 |
Grants | 16,642 | 20,240 |
Other | (1,013) | (248) |
Total | (563,515) | (507,773) |
in thousands of U.S. dollars | 2022 | 2021 |
Employee-related expenses | (24,980) | (25,245) |
Cost of materials | (9,923) | (10,279) |
Costs of fixed assets (maintenance, spare parts, etc.) | (4,019) | (3,693) |
Depreciation and amortization | (1,586) | (1,371) |
Facility costs | (869) | (949) |
External services | (884) | (799) |
Grants | 5,643 | 10,681 |
Other | (4,185) | (2,655) |
Total | (40,803) | (34,310) |
in thousands of U.S. dollars | 2022 | 2021 |
Employee-related expenses | (7,447) | (7,046) |
Advertising costs and costs of selling goods | (633) | (844) |
External services | (139) | (154) |
Facility costs | (143) | (147) |
Depreciation and amortization | (103) | (102) |
Other | 286 | 276 |
Total | (8,179) | (8,017) |
in thousands of U.S. dollars | 2022 | 2021 |
Employee-related expenses | (23,354) | (21,206) |
External services | (5,946) | (3,864) |
Depreciation and amortization | (3,033) | (3,273) |
Costs of fixed assets (maintenance, spare parts, etc.) | (3,989) | (3,232) |
Insurance, dues, and fees | (1,468) | (1,522) |
Facility costs | (1,103) | (1,128) |
Grants | 444 | 635 |
Other | 962 | 819 |
Total | (37,487) | (32,771) |
in thousands of U.S. dollars | 2022 | 2021 |
Included in cost of sales | (67,000) | (65,232) |
Included in research and development expenses | (1,218) | (1,196) |
Included in selling expenses | (103) | (102) |
Included in general and administrative expenses | (1,692) | (1,625) |
(1,612) | (1,623) | |
Total | (71,625) | (69,778) |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
Included in cost of sales | (854) | (962) |
Included in research and development expenses | (368) | (175) |
Included in general and administrative expenses | (1,341) | (1,648) |
Total | (2,563) | (2,785) |
in thousands of U.S. dollars | 2022 | 2021 |
Wages and salaries | (190,512) | (184,334) |
Social security costs | (38,069) | (35,580) |
Contributions to defined contribution plans | (11,445) | (10,077) |
Other employee-related costs | (7,983) | (4,592) |
Total | (248,009) | (234,583) |
in thousands of U.S. dollars | 2022 | 2021 |
Income from technical services provided | 7,223 | 7,075 |
Income from investment property rentals | 6,425 | 6,876 |
Total | 13,648 | 13,951 |
in thousands of U.S. dollars | 2022 | 2021 |
Expenses for technical services provided | (9,176) | (8,956) |
(4,770) | (3,097) | |
Total | (13,946) | (12,053) |
in thousands of U.S. dollars | 2022 | 2021 |
Gains on disposals of property, plant, and equipment | 3,899 | 600 |
Income from recharges | 3,015 | 2,817 |
Income from other admin services/cost sharing | 527 | 693 |
Income from sales of materials | 188 | 199 |
Other | 547 | 657 |
Total | 8,176 | 4,966 |
in thousands of U.S. dollars | 2022 | 2021 |
Settlement of a trade dispute | (36,811) | — |
Expenses from recharges | (3,015) | (2,817) |
Losses on disposal of property, plant, and equipment | (10) | (325) |
Other | (87) | (1,113) |
Total | (39,923) | (4,255) |
in thousands of U.S. dollars | 2022 | 2021 |
Interest on financial assets measured at amortized cost: | ||
Interest on cash and cash equivalents | 1,836 | 1,767 |
Other: | ||
Income from exchange rate differences | 34,695 | 14,347 |
Total | 36,531 | 16,114 |
in thousands of U.S. dollars | 2022 | 2021 |
Interest on financial liabilities measured at amortized cost: | ||
Loans and borrowings | (6,619) | (1,592) |
Other interest | (12,624) | — |
Other: | ||
Expenses from exchange rate differences | (37,061) | (18,850) |
Other | (500) | — |
Total | (56,804) | (20,442) |
in thousands of U.S. dollars | 2022 | 2021 |
Current taxes: | ||
Actual income tax charge for the period | (6,420) | (2,060) |
Adjustment of prior years’ tax charges | (483) | (2,420) |
(6,903) | (4,480) | |
Deferred taxes | 22,332 | 15,253 |
Total | 15,429 | 10,773 |
Annual Report 2022 | X-FAB consolidated financial statements |
2022 | 2021 | |
Result before taxes | 37,062 | 72,866 |
Theoretical tax at combined applicable Belgian tax rate | (9,266) | (18,217) |
Recognition of previously unrecognized deferred tax on timing differences and tax losses | 39,810 | 42,395 |
Current year losses for which no deferred tax asset is recognized | (13,463) | (12,457) |
Adjustment of prior period tax liabilities recorded in the current period | (483) | (2,420) |
Effect of tax-free income | 1,206 | 1,580 |
Currency effects | (93) | (892) |
Effect of permanent differences | (290) | (89) |
Effect of non-deductible expenditures | (169) | (147) |
Effect of changes in applicable tax rates enacted during the year | — | — |
(1,889) | 600 | |
Differences which are only valid for special taxes | 66 | 420 |
Income/(expense) for income taxes recognized in the consolidated statement of profit or loss | 15,429 | 10,773 |
in thousands of U.S. dollars | 2022 | 2021 |
Deferred tax assets – unrecognized amounts | ||
On unused tax losses | 198,038 | 215,947 |
On temporary differences | ||
239,582 | 278,996 | |
Other temporary differences | 6,107 | 1,613 |
Total unrecognized deferred tax assets | 443,727 | 496,556 |
Deferred tax assets – recognized amounts | ||
On unused tax losses | 39,313 | 18,833 |
On temporary differences | ||
33,709 | 31,341 | |
Other temporary differences | (5,045) | (4,529) |
Total recognized deferred tax assets | 67,977 | 45,645 |
in thousands of U.S. dollars | 2022 | 2021 |
Belgian tax loss carry forward | — | — |
German corporation tax loss carry forward | 141,136 | 172,876 |
German trade tax loss carry forward | 180,007 | 203,005 |
U.S. federal tax loss carry forward | 169,241 | 144,416 |
39,650 | 14,825 | |
Malaysian tax loss carry forward | 341,789 | 361,114 |
French tax loss carry forward | 271,274 | 219,559 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | Tax losses carried forward | Property, plant, and equipment | Other temporary differences | Total |
Balance at January 1, 2021 | 12,380 | 26,144 | (8,131) | 30,393 |
Recognized in profit and loss | 6,453 | 5,197 | 3,602 | 15,252 |
Recognized in other comprehensive income | — | — | — | — |
Balance at December 31, 2021 | 18,833 | 31,341 | (4,529) | 45,645 |
Set off of tax | — | 3,794 | (3,794) | — |
Net balance at December 31, 2021 | 18,833 | 35,135 | (8,323) | 45,645 |
Balance at January 1, 2022 | 18,833 | 31,341 | (4,529) | 45,645 |
Recognized in profit and loss | 20,480 | 2,368 | (516) | 22,332 |
Recognized in other comprehensive income | — | — | — | — |
Balance at December 31, 2022 | 39,313 | 33,709 | (5,045) | 67,977 |
Set off of tax | 1,141 | (1,141) | — | |
Net balance at December 31, 2022 | 39,313 | 34,850 | (6,186) | 67,977 |
in thousands of U.S. dollars | Land | Buildings | Factory and office equipment | Assets under construction | Total | |
Net book value January 1, 2022 | 14,110 | 37,843 | 209,401 | 5,816 | 73,500 | 340,670 |
14,292 | 111,273 | 1,095,858 | 31,408 | 73,500 | 1,326,331 | |
Additions | — | 88 | 28,738 | 2,266 | 159,463 | 190,555 |
Disposals | — | — | (11,275) | (1,943) | — | (13,218) |
Reclassifications | — | 666 | 62,033 | 1,530 | (64,243) | (14) |
Effect of changes in exchange rates | — | — | — | 27 | — | 27 |
14,292 | 112,027 | 1,175,354 | 33,288 | 168,720 | 1,503,681 | |
Accumulated depreciation January 1, 2022 | (182) | (73,430) | (886,457) | (25,592) | — | (985,661) |
Additions | (30) | (3,568) | (64,419) | (2,973) | — | (70,990) |
Disposals | — | — | 11,200 | 1,889 | — | 13,089 |
Reclassifications | — | — | — | 23 | — | 23 |
Effect of changes in exchange rates | — | — | — | (16) | — | (16) |
Accumulated depreciation December 31, 2022 | (212) | (76,998) | (939,676) | (26,669) | — | (1,043,555) |
Net book value December 31, 2022 | 14,080 | 35,029 | 235,678 | 6,619 | 168,720 | 460,126 |
Net book value January 1, 2021 | 14,139 | 40,554 | 232,686 | 4,855 | 44,614 | 336,848 |
14,291 | 110,466 | 1,068,016 | 28,009 | 44,614 | 1,265,396 | |
Additions | 1 | 80 | 11,850 | 1,490 | 60,322 | 73,743 |
Disposals | — | (5) | (12,106) | (322) | — | (12,433) |
Reclassifications | — | 732 | 28,098 | 2,220 | (31,436) | (386) |
Effect of changes in exchange rates | — | — | — | 11 | — | 11 |
14,292 | 111,273 | 1,095,858 | 31,408 | 73,500 | 1,326,331 | |
Accumulated depreciation January 1, 2021 | (152) | (69,912) | (835,330) | (23,154) | — | (928,548) |
Additions | (30) | (3,523) | (62,853) | (2,740) | — | (69,146) |
Disposals | — | 5 | 11,726 | 308 | — | 12,039 |
Effect of changes in exchange rates | — | — | — | (6) | — | (6) |
Accumulated depreciation December 31, 2021 | (182) | (73,430) | (886,457) | (25,592) | — | (985,661) |
Net book value December 31, 2021 | 14,110 | 37,843 | 209,401 | 5,816 | 73,500 | 340,670 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
Net book value, beginning of period | 8,309 | 8,556 |
Additions | — | — |
Depreciation | (635) | (632) |
Disposals | — | — |
Reclassifications | — | 385 |
7,674 | 8,309 | |
Accumulated cost | 33,647 | 33,647 |
Accumulated depreciation | (25,974) | (25,339) |
Fair value | 32,845 | 26,258 |
in thousands of U.S. dollars | 2022 | 2021 |
2022 | — | 5,034 |
2023 | 5,017 | 5,125 |
2024 | 5,630 | 1,063 |
2025 | 1,797 | 1,063 |
2026 | 1,797 | 1,063 |
2027 | 1,371 | — |
Total | 15,612 | 13,348 |
in thousands of U.S. dollars | Licenses | Payments on account | Total |
Net book value January 1, 2022 | 2,656 | 1,378 | 4,034 |
Accumulated historical cost January 1, 2022 | 71,374 | 1,378 | 72,752 |
Additions | 2,314 | 2,335 | 4,649 |
Disposals | (14,106) | — | (14,106) |
Reclassifications | 1,888 | (1,895) | (7) |
Effect of changes in exchange rates | 86 | — | 86 |
Accumulated historical cost December 31, 2022 | 61,556 | 1,818 | 63,374 |
Accumulated amortization January 1, 2022 | (68,718) | — | (68,718) |
Additions | (2,563) | — | (2,563) |
Disposals | 14,106 | — | 14,106 |
Accumulated amortization December 31, 2022 | (57,175) | — | (57,175) |
Net book value December 31, 2022 | 4,381 | 1,818 | 6,199 |
Net book value January 1, 2021 | 3,585 | 1,141 | 4,726 |
Accumulated historical cost January 1, 2021 | 69,533 | 1,141 | 70,674 |
Additions | 768 | 1,325 | 2,093 |
Disposals | (15) | — | (15) |
Reclassifications | 1,088 | (1,088) | — |
Accumulated historical cost December 31, 2021 | 71,374 | 1,378 | 72,752 |
Accumulated amortization January 1, 2021 | (65,948) | — | (65,948) |
Additions | (2,785) | — | (2,785) |
Disposals | 15 | — | 15 |
Accumulated amortization December 31, 2021 | (68,718) | — | (68,718) |
Net book value December 31, 2021 | 2,656 | 1,378 | 4,034 |
in thousands of U.S. dollars | 2022 | 2021 |
Materials and supplies | 124,760 | 106,020 |
Work in progress | 95,383 | 78,495 |
Finished goods | 3,723 | 2,050 |
Merchandise | 6 | 6 |
Write-downs | (9,437) | (5,558) |
Total | 214,435 | 181,013 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
Trade accounts receivable | 43,989 | 49,500 |
Amounts due from related party entities | 30,214 | 25,217 |
Allowances | (1,087) | (1,028) |
Total | 73,116 | 73,689 |
in thousands of U.S. dollars | 2022 | 2021 |
31,463 | 30,305 | |
Past due 1–30 days | 9,207 | 17,004 |
Past due 31–60 days | 1,592 | 615 |
Past due 61–360 days | 640 | 548 |
Past due > 360 days | — | — |
Total | 42,902 | 48,472 |
December 31, 2022 | |||
in thousands of U.S. dollars | Weighted average loss rate | Gross carrying amount | Loss allowance |
Neither past due nor impaired | 0.08% | 61,589 | (49) |
0.08% | 8,917 | (7) | |
Past due 31–60 days | 1.50% | 1,388 | (21) |
Past due 61–90 days | 3.75% | 264 | (10) |
More than 90 days past due (less credit impaired) | 9.75 % | 958 | (93) |
Total | 73,116 | (180) | |
December 31, 2021 | |||
in thousands of U.S. dollars | Weighted average loss rate | Gross carrying amount | Loss allowance |
Neither past due nor impaired | 0.08% | 56,462 | (45) |
Past due 1–30 days | 0.08% | 15,431 | (12) |
Past due 31–60 days | 1.50% | 742 | (11) |
Past due 61–90 days | 3.75% | 343 | (13) |
9.75 % | 711 | (69) | |
Total | 73,689 | (150) | |
in thousands of U.S. dollars | 2022 | 2021 |
Balance at January 1 | (1,028) | (1,513) |
Impairment loss recognized | (58) | (275) |
Use of allowance | 2 | 784 |
Reversal of allowance | 27 | — |
Net remeasurement of loss allowance | (30) | (24) |
Balance at December 31 | (1,087) | (1,028) |
in thousands of U.S. dollars | 2022 | 2021 |
Other assets | 55,768 | 42,609 |
Other non-current assets | 79 | 28 |
Total | 55,847 | 42,637 |
in thousands of U.S. dollars | 2022 | 2021 |
R&D grants receivable | 22,537 | 18,596 |
Prepaid expenses | 20,700 | 18,112 |
Receivables from energy surcharges | 4,872 | 3,116 |
Taxes (other) | 5,676 | 1,512 |
Investment grants and subsidies receivable | 1,170 | 480 |
Deposits | 535 | 341 |
Other | 278 | 452 |
Total | 55,234 | 42,268 |
in thousands of U.S. dollars | 2022 | 2021 |
Cash and bank balances | 367,221 | 287,907 |
Term deposits | 2,204 | 2,280 |
Total | 369,425 | 290,187 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
Unused credit lines | ||
Unused part of multicurrency revolving credit facility denominated in EUR or in USD – variable rates | 2,000 | 152,494 |
Interest rate USD: SOFR + 1.25% | ||
Interest rate EUR: EURIBOR +1.0% | ||
Unused credit lines denominated in EUR – fixed rates | 7,473 | 4,520 |
Interest rate: 3.75–4.01% | ||
Other unused credit lines denominated in EUR – variable rates | 2,135 | 5,651 |
Interest rates: EURIBOR +2.5% |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
Bank loans and overdrafts | ||
Variable interest bank overdrafts in EUR | ||
Maturity: 2023 | 2 | — |
Interest rates: EURIBOR + 2.5% | ||
Fixed interest bank loans denominated in EUR | 67,380 | 23,247 |
Maturity: 2023–2029 | ||
Interest rates: 0.85–2.3% | ||
Repayments in monthly or quarterly installments | ||
Variable interest revolving credit facility denominated in USD | 138,998 | 30,582 |
Maturity: 2023 | ||
Interest rates: SOFR + 1.67% | ||
Repayment on maturity | ||
Variable interest revolving credit facility denominated in EUR | 64,056 | 42,944 |
Maturity: 2023 | ||
Interest rates: EURIBOR + 1.0% | ||
Repayment on maturity | ||
Leasing arrangements | ||
Leasing liabilities denominated in EUR | 13,467 | 15,256 |
Maturity: 2023–2034 | ||
Interest rates: 0.02–1.91% | ||
Repayment in monthly installments | ||
Leasing liabilities denominated in USD | 7,018 | 6,903 |
Maturity: 2023–2034 | ||
Interest rates: 3.32% | ||
Repayment in monthly installments | ||
Leasing liabilities denominated in MYR | 6,024 | 8,098 |
Maturity: 2023–2025 | ||
Interest rates: 4.66% | ||
Repayment in monthly installments | ||
Total | 296,945 | 127,030 |
Current loans and borrowings | 233,513 | 87,114 |
Non-current loans and borrowings | 63,432 | 39,916 |
in thousands of U.S. dollars | 2022 | 2021 |
2022 | 87,880 | |
2023 | 230,414 | 13,687 |
2024 | 22,440 | 8,733 |
2025 | 18,965 | 4,753 |
2026 | 13,472 | 2,556 |
2027–2034 | 11,654 | 9,421 |
Total | 296,945 | 127,030 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | Liabilities | Equity | |||||
Loans and borrowings | Lease liability | Share capital | Share premium | Retained earnings | NCI | Total | |
Balance at December 31, 2021 | 96,773 | 30,257 | 432,745 | 348,709 | (36,155) | 365 | 872,694 |
Changes from financing cash flows | |||||||
Proceeds from loans and borrowings | 184,272 | — | — | — | — | — | 184,272 |
Repayment of loans and borrowings | (11,420) | — | — | — | — | — | (11,420) |
Repayment of loans and borrowings from related parties | — | — | — | — | — | — | — |
Receipts from sale and leaseback arrangements | — | 7,723 | — | — | — | — | 7,723 |
Payments of lease liabilities | — | (5,662) | — | — | — | — | (5,662) |
Interest paid | (5,188) | — | — | — | — | (5,188) | |
Payment of preference dividend | — | — | — | — | — | — | — |
Distribution to non- controlling interests | — | — | — | — | — | (11) | (11) |
Receipt of investment government grants and subsidies | — | — | — | — | — | — | — |
Total changes from financing cash flows | 167,664 | 2,061 | — | — | — | (11) | 169,714 |
Other changes | |||||||
Effect of changes in foreign exchange rates | (622) | (543) | — | — | — | — | (1,165) |
Liability related | |||||||
New leases in prior year, funds received in current year | — | (7,190) | — | — | — | — | (7,190) |
Prolongation of existing lease contracts | — | 1,924 | — | — | — | 1,924 | |
Interest expenses | 6,619 | — | — | — | — | 6,619 | |
Gain on derecognition of financial liability | — | — | — | — | — | — | — |
Equity related | — | — | — | — | 52,663 | — | 52,663 |
Total liability-related other changes | 6,619 | (5,266) | — | — | — | — | 1,353 |
Total equity-related other changes | — | — | — | — | — | (354) | (354) |
Balance at December 31, 2022 | 270,434 | 26,509 | 432,745 | 348,709 | 16,508 | — | 1,094,905 |
in thousands of U.S. dollars | Liabilities | Equity | |||||
Loans and borrowings | Lease liability | Share capital | Share premium | Retained earnings | NCI | Total | |
Balance at December 31, 2020 | 51,573 | 24,636 | 432,745 | 348,709 | (120,604) | 344 | 748,440 |
Changes from financing cash flows | |||||||
Proceeds from loans and borrowings | 82,585 | — | — | — | — | — | 82,585 |
Repayment of loans and borrowings | (28,218) | — | — | — | — | — | (28,218) |
Repayment of loans and borrowings from related parties | — | — | — | — | — | — | — |
Payments of lease liabilities | — | (5,094) | — | — | — | — | (5,094) |
Interest paid | (1,569) | — | — | — | — | — | (1,569) |
Payment of preference dividend | — | — | — | — | — | — | — |
Distribution to non- controlling interests | — | — | — | — | — | (12) | (12) |
Receipt of investment government grants and subsidies | — | — | — | — | — | — | — |
Total changes from financing cash flows | 52,798 | (5,094) | — | — | — | (12) | 47,692 |
Other changes | |||||||
Effect of changes in foreign exchange rates | (2,627) | (86) | — | — | — | — | (2,713) |
Liability related | |||||||
New leases | — | 8,488 | — | — | — | — | 8,488 |
Prolongation of existing lease contracts | — | 2,313 | — | — | — | — | 2,313 |
Interest expenses | 1,592 | — | — | — | — | — | 1,592 |
Gain on derecognition of financial liability | (6,563) | — | — | — | — | — | (6,563) |
Equity related | — | — | — | — | 84,449 | 33 | 84,482 |
Total liability-related other changes | (4,971) | 10,801 | — | — | — | — | 5,830 |
Total equity-related other changes | — | — | — | — | 84,449 | 33 | 84,482 |
Balance at December 31, 2021 | 96,773 | 30,257 | 432,745 | 348,709 | (36,155) | 365 | 872,694 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | DBO | Fair value of plan assets | Net defined benefit liability |
January 1, 2022 | 9,974 | (4,354) | 5,620 |
Included in profit or loss: | |||
Current service cost | 484 | — | 484 |
Past service cost/curtailment | — | — | — |
Currency effects from conversion into USD | (563) | 431 | (132) |
Included in OCI: | |||
Return on plan assets | — | (111) | (111) |
Actuarial losses | (295) | — | (295) |
Other: | |||
Contributions paid by the employer | — | — | — |
Benefits paid | (1,053) | — | (1,053) |
December 31, 2022 | 8,547 | (4,034) | 4,513 |
January 1, 2021 | 8,571 | (4,272) | 4,299 |
Included in profit or loss: | |||
Current service cost | 382 | — | 382 |
Past service cost | 2,323 | — | 2,323 |
Currency effects from conversion into USD | (777) | 347 | (430) |
Included in OCI: | |||
Return on plan assets | (429) | (429) | |
Actuarial losses | (414) | — | (414) |
Other: | |||
Contributions paid by the employer | — | — | — |
Benefits paid | (111) | — | (111) |
December 31, 2021 | 9,974 | (4,354) | 5,620 |
in thousands of U.S. dollars | 2022 | 2021 |
Discount rate | 3.36% | 0.79% |
Employee turnover | 5.00% | 5.00% |
Social security costs | 47.00% | 47.00% |
in thousands of U.S. dollars | Increase at Dec. 31, 2022 | Decrease at Dec. 31, 2022 | Increase at Dec. 31, 2021 | Decrease at Dec. 31, 2021 |
Discount rate (+0.25% movement) | — | 124 | — | 166 |
Future salary growth (+0.25% movement) | 132 | — | 167 | — |
in thousands of U.S. dollars | 2022 | 2021 |
Accrued liabilities | 31,464 | 17,521 |
For invoices not yet received | 29,280 | 15,850 |
Royalties | 419 | 376 |
Sales commissions | 349 | 307 |
Staff association costs | 691 | 602 |
Other | 725 | 386 |
Advances received | 31,127 | 19,193 |
Deferred income | 298 | 293 |
Employee-related liabilities | 24,958 | 23,879 |
Wages | 2,992 | 2,931 |
Earned holiday entitlement, incentives | 15,556 | 12,469 |
Payroll taxes | 2,377 | 3,870 |
Social security costs | 4,033 | 4,609 |
Other | (4) | — |
Total | 87,843 | 60,886 |
in thousands of U.S. dollars | 2022 | 2021 |
Current provisions | 7,413 | 4,445 |
Non-current provisions | 56 | 66 |
Total | 7,469 | 4,511 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | Warranty provisions | Employee provisions | Restruct- uring cost | Total |
January 1, 2022 | 3,691 | 820 | — | 4,511 |
Provided for | 5,471 | 23 | — | 5,494 |
Utilized | (2,073) | (179) | — | (2,252) |
Released | (181) | (3) | — | (184) |
Effect of changes in exchange rates | (54) | (45) | — | (99) |
December 31, 2022 | 6,854 | 616 | — | 7,470 |
in thousands of U.S. dollars | Warranty provisions | Employee provisions | Restruct- uring costs | Total |
January 1, 2021 | 2,541 | 1,412 | 5,722 | 9,675 |
Provided for | 2,176 | 17 | — | 2,193 |
Utilized | (979) | (571) | (2,023) | (3,573) |
Released | — | (69) | (3,312) | (3,381) |
Effect of changes in exchange rates | (47) | 31 | (387) | (403) |
December 31, 2021 | 3,691 | 820 | — | 4,511 |
in thousands of U.S. dollars | 2022 | 2021 |
Europe | 454,197 | 403,201 |
Belgium | 294,400 | 256,258 |
Germany | 72,794 | 70,245 |
United Kingdom | 42,117 | 37,028 |
Austria | 11,007 | 10,837 |
France | 8,022 | 7,240 |
Switzerland | 7,918 | 7,380 |
Sweden | 5,215 | 3,752 |
Denmark | 3,090 | 2,990 |
Other | 3,179 | 2,585 |
Finland | 2,384 | 1,743 |
Netherlands | 2,629 | 1,689 |
Ireland | 1,442 | 1,454 |
Asia | 174,947 | 149,736 |
China | 55,084 | 44,916 |
Japan | 28,582 | 24,815 |
Malaysia | 20,055 | 17,893 |
Singapore | 18,225 | 16,743 |
Thailand | 14,556 | 10,123 |
Taiwan | 12,232 | 10,067 |
Hong Kong | 12,029 | 5,667 |
Korea | 9,648 | 15,302 |
New Zealand | 3,420 | 3,060 |
Other | 1,116 | 1,150 |
United States of America | 106,725 | 102,189 |
Rest of the world | 3,600 | 2,625 |
Total | 739,469 | 657,751 |
in thousands of U.S. dollars | 2022 | 2021 |
Malaysia | 187,265 | 156,660 |
Germany | 151,114 | 133,482 |
France | 114,289 | 66,491 |
United States of America | 89,388 | 42,054 |
Total | 542,056 | 398,687 |
Annual Report 2022 | X-FAB consolidated financial statements |
December 31, 2022 | |||||
in thousands of U.S. dollars | Carrying amount | Fair value | |||
Total | Level 1 | Level 2 | Level 3 | Total | |
Financial assets measured at amortized cost | |||||
Trade and other receivables | 73,116 | ||||
Cash and cash equivalents | 369,425 | ||||
Financial liabilities measured at amortized cost | |||||
Trade payables | (53,654) | ||||
Bank loans, overdrafts, and lease liabilities | (296,945) | (296,950) | (296,950) | ||
December 31, 2021 | |||||
Financial assets measured at amortized cost | |||||
Trade and other receivables | 73,689 | ||||
Cash and cash equivalents | 290,187 | ||||
Financial liabilities measured at amortized cost | |||||
Trade payables | (41,364) | ||||
Bank loans, overdrafts, and lease liabilities | (127,030) | (127,223) | (127,223) | ||
in thousands of U.S. dollars | 2022 | 2021 |
Assets | ||
Trade accounts receivable | 15,342 | 25,603 |
Other assets | 34,521 | 19,145 |
Cash | 180,284 | 103,702 |
Liabilities | ||
Trade payables | 13,625 | 11,411 |
Loans and borrowings | 144,903 | 75,399 |
Other liabilities and provisions | 39,479 | 33,521 |
in thousands of U.S. dollars | 2022 | 2021 |
Assets | ||
Trade accounts receivable | 44 | 49 |
Other assets | 5,813 | 5,972 |
Cash | 14,839 | 70,419 |
Liabilities | ||
Trade payables | 269 | 330 |
Loans and borrowings | 6,203 | 7,110 |
Other liabilities and provisions | 882 | — |
2022 | 2021 | |
USD/EUR | ||
Closing rate | 0.937 | 0.885 |
Average rate | 0.948 | 0.845 |
USD/MYR | ||
Closing rate | 4.405 | 4.182 |
Average rate | 4.398 | 4.144 |
Annual Report 2022 | X-FAB consolidated financial statements |
USD/EUR | Increase/ (decrease) in EUR rate | Effect on profit before tax |
2022 | 5% | 1,607 |
-5% | (1,607) | |
2021 | 5% | 1,404 |
-5% | (1,404) | |
USD/MYR | Increase/ (decrease) in MYR rate | Effect on profit before tax |
2022 | 20% | 2,669 |
-20% | (2,669) | |
2021 | 20% | 13,800 |
-20% | (13,800) |
in thousands of U.S. dollars | 2022 | 2021 |
Net book value January 1 | 24,415 | 25,278 |
Additions | 1,923 | 2,316 |
Depreciation | (4,373) | (4,339) |
Disposals | — | — |
Reclassifications | (527) | 1,160 |
Net book value December 31 | 21,438 | 24,415 |
in thousands of U.S. dollars | ||||
Minimum leasing payment | Present value | Minimum leasing payment | Present value | |
2023 | 6,050 | 5,506 | ||
2024–2026 | 22,865 | 21,003 | ||
2022 | 6,015 | 5,380 | ||
2023–2025 | 27,062 | 24,877 | ||
Total | 28,915 | 26,509 | 33,077 | 30,257 |
Interest | (2,407) | (2,407) | (2,821) | (2,821) |
Liability | 26,508 | 24,102 | 30,256 | 27,436 |
Annual Report 2022 | X-FAB consolidated financial statements |
in thousands of U.S. dollars | 2022 | 2021 |
27,241 | 22,224 | |
2,905 | 2,961 | |
Trade accounts receivable due from X-Celeprint | 34 | 32 |
Trade accounts receivable due from X Display Company Technology | 34 | — |
Total | 30,214 | 25,217 |
in thousands of U.S. dollars | 2022 | 2021 |
Advances received from Melexis group companies | 3,833 | 9,101 |
Advances received from M- MOS group companies | 3,827 | — |
Trade accounts payable due to Melexis group companies | 132 | 178 |
Trade accounts payable due to M-MOS group companies | 22 | 59 |
Trade accounts payable due to XTRION | 26 | 21 |
Trade accounts payable due to Sensinnovat | 118 | 96 |
Other | 18 | 22 |
Total | 7,976 | 9,477 |
in thousands of U.S. dollars | 2022 | 2021 |
Sales to Melexis group companies | 293,014 | 254,362 |
Sales to M-MOS group companies | 18,940 | 16,386 |
Sales to Anvo-Systems | — | 50 |
Sales to X-Celeprint | — | — |
Sales to X Display Company Technology | 359 | 297 |
Property rental and other income from Melexis group companies | 2,080 | 2,211 |
Other income from M-MOS | 39 | 122 |
Total | 314,432 | 273,428 |
in thousands of U.S. dollars | 2022 | 2021 |
Services provided by Melexis group companies | 413 | 533 |
Services/purchases provided by M-MOS group companies | 18 | 400 |
Services provided by X-Celeprint | — | 8 |
Services purchased from Sensinnovat | 477 | 302 |
Services purchased from ESA | 202 | 159 |
Warranty cost Melexis group | 2,724 | 2,036 |
Services provided from XTRION | 87 | — |
Services provided by XTRION | 3,921 | 3,438 |
in thousands of U.S. dollars | 2022 | 2021 |
Short-term employee benefits | 1,297 | 1,302 |
Short-term employee benefits for members of management that are not on the payroll of the Company (CEO and CFO) | 679 | 655 |
Directors’ compensation | 231 | 205 |
Total | 2,207 | 2,162 |
in thousands of U.S. dollars | 2022 | 2021 |
Property, plant, and equipment | 334,217 | 67,621 |
Intangible assets | 2,400 | 383 |
Material and services | 39,865 | 9,512 |
Total | 376,482 | 77,516 |
Annual Report 2022 | X-FAB consolidated financial statements |
2022 | 2021 | |
Production | 3,568 | 3,318 |
Research and development | 310 | 305 |
Sales, marketing, and administration | 290 | 264 |
Trainees | 117 | 102 |
Total | 4,285 | 3,989 |
2022 | 2021 | |
Production | 3,662 | 3,430 |
Research and development | 319 | 305 |
Sales, marketing, and administration | 299 | 270 |
Trainees | 131 | 118 |
Total | 4,411 | 4,123 |
Entity | Place of incorporation | Principal activities | Shareholding in % |
X-FAB Silicon Foundries SE | Tessenderlo, Belgium | Holding company | |
X-FAB Semiconductor Foundries GmbH | Erfurt, Germany | Wafer manufacturing | 100.00% |
X-FAB Dresden GmbH & Co. KG | Dresden, Germany | Wafer manufacturing | 100.00% |
X-FAB Dresden Verwaltungs-GmbH | Dresden, Germany | No activity | 100.00% |
X-FAB Texas Inc. | Texas, USA | Wafer manufacturing | 100.00% |
X-FAB Sarawak Sdn. Bhd. | Kuching, Malaysia | Wafer manufacturing | 100.00% |
X-FAB France SAS | Corbeil-Essonnes, France | Wafer manufacturing | 100.00% |
X-FAB Japan KK | Yokohama, Japan | Trading company | 100.00% |
X-FAB MEMS Foundry GmbH | Erfurt, Germany | Wafer manufacturing | 100.00% |
OOO Microdesign | Voronesh, Russia | R&D, design | 100.00% |
X-FAB MEMS Foundry Itzehoe GmbH | Itzehoe, Germany | Wafer manufacturing | 100.00% |
X-FAB Global Services GmbH | Erfurt, Germany | 100.00% |
in thousands of U.S. dollars | 2022 | 2021 |
Audit cost | ||
KPMG | 345 | 392 |
Other audit firms | 105 | 61 |
Other services | ||
KPMG | 27 | 36 |
Total | 477 | 489 |
Annual Report 2022 | X-FAB consolidated financial statements |
Environmental | Social | Governance | ||
Considers how X-FAB performs as a steward of nature, e.g. energy emissions and waste management | Examines how X-FAB manages its relationships with employees and the community, e.g. health and well-being, working conditions, and social awareness | Deals with how X-FAB is governed, e.g. governance overview and supply chain management. More information in the Corporate Governance Statement |
Annual Report 2022 | Corporate social responsibility at X-FAB |
ISO 9001 and IATF 16949 |
ISO 9001:2015 specifies the requirements for a quality management system. It helps organizations to ensure they meet the needs of customers and other stakeholders while also respecting statutory and regulatory requirements related to a product or service. IATF 16949:2016 as a new automotive standard for quality management systems is implemented as a supplement to and in conjunction with ISO 9001:2015. It specifies the requirements for establishing, implementing, maintaining, and continually improving a quality management system in the automotive supply chain. |
ZVEI |
The ZVEI (“Zentralverband Elektrotechnik- und Elektronikindustrie e.V.”) is the representative of the economic, technological, and environmental interests of the German electrical industry. The ZVEI has drawn up a Code of Conduct of its own, governing corporate social responsibility. The ZVEI Code of Conduct takes internationally established benchmarks as its reference and covers all relevant subjects. |
Annual Report 2022 | Corporate social responsibility at X-FAB |
Industry associations | |
A. Industry associations •AENEAS – Association for European Nanoelectronics Activities •ACSIEL – Professional French organization for the electronic field •edaCentrum – Association for Electronic Design Automation, Germany •EPIC - European Photonics Industry Association •ESIA – European Semiconductor Industry Association •FOA – Fab Owners Alliance •Förderkreis Mikroelektronik (Society for the Promotion of Microelectronics, Germany) •GSA – Global Semiconductor Alliance •Medicen – Medical Competitiveness Cluster, Paris region •Minalogic – Competitiveness cluster for digital technologies in the Auvergne Rhone Alpes region in France •MSIA - Malaysia Semiconductor Industry Association •SECA – Sarawak Electronics and Supporting Industries Companies Association, Malaysia •SEMI – global industry association serving the manufacturing supply chain for the micro- and nanoelectronics industries •SFAM – Semiconductor Fabrication Association of Malaysia •Silicon Saxony, Germany •ZVEI – Zentralverband Elektrotechnik- und Elektronikindustrie (Electrical Industry Association, Germany) | B. Scientific organizations •Curatorship in different Fraunhofer Institutes, Germany •IMMS Institut fur Mikroelektronik- und Mechatronik- Systeme (IMMS Institute for Microelectronic and Mechatronic Systems, Germany) •C2N Center for Nanoscience and Nanotechnology at the University Paris-Saclay •Texas Tech University, Electrical Engineering Industrial Advisory Board, and Dean's Council for the College of Engineering C. Governmental committees/organizations •Mikroelektronik Strategiekreis (Microelectronics strategy circle, Germany) •Silicon Germany D. Standardization organizations •DKE – Deutsche Kommission Elektrotechnik Elektronik Informationstechnik in DIN und VDE (German Commission for Electrical Engineering, Electronics, and Information Technology of DIN and VDE) |
Annual Report 2022 | Corporate social responsibility at X-FAB |
ISO 50001 |
This international standard specifies requirements for establishing, implementing, maintaining, and improving an energy management system, the purpose of which is to enable an organization to follow a systematic approach in achieving continual improvement of energy performance, including energy efficiency, energy use, and consumption. |
Annual Report 2022 | Corporate social responsibility at X-FAB |
11.42 | |
Gas | Amount in kg | Amount in kg CO2 |
Annual Report 2022 | Corporate social responsibility at X-FAB |
Location | Absolute # of employees | Absolute # of male employees | |||
Location | Gender | Permanent employees | Contract workers | Trainees/ internships | Full-time | Part-time | |
North America | |||||||
Europe | |||||||
Asia | |||||||
TOTAL | |||||||
North America | ||||||
Europe | ||||||
Asia | ||||||
TOTAL | ||||||
North America | ||||||
Europe | ||||||
Asia | ||||||
TOTAL | ||||||
Location | Average age of all employees | Average age of male employees | Average age of female employees |
Annual Report 2022 | Corporate social responsibility at X-FAB |
Location | Gender | <35 yrs | > 60 yrs | ||
North America | |||||
Europe | |||||
Asia | |||||
Annual Report 2022 | Corporate social responsibility at X-FAB |
Annual Report 2022 | Corporate social responsibility at X-FAB |
Requirements to qualify as an X-FAB strategic supplier |
•Certified quality management system according to ISO 9001 |
•Certified environmental management system according to ISO 14001 |
•Demonstrated compliance of quality management system according to IATF 16949 |
•Commitment to a code of conduct, e.g. ZVEI Code of Conduct or equivalent |
•Conflict minerals reporting if applicable |
Supplier | Category | Location | Audit type and result |
Supplier 1 | Gases | Malaysia | Supplier audit / rating A |
Supplier 2 | Subcontracting | Malaysia | Supplier audit / rating A |
Supplier 3 | Wafers | United States | Supplier audit / rating A |
Supplier 4 | Subcontracting | Malaysia | Supplier audit / rating A |
Supplier 5 | Gases | China | Supplier audit / rating A |
Supplier 6 | Wafers | United States | Supplier audit / rating A |
Supplier 7 | Equipment | Germany | Supplier audit / rating B |
Annual Report 2022 | Corporate social responsibility at X-FAB |
RoHS and REACH |
RoHS is the short form of the “Directive 2011/65/EU of the European Parliament and of the Council of June 8, 2011 on the restriction of the use of certain hazardous substances in electrical and electronic equipment.” It aims to address the global issue of consumer electronics waste. It pertains to manufacturing of various types of electronic and electrical equipment without the use of six different hazardous materials. It is the responsibility of the company that puts the product on the market to comply with the directive. REACH stands for Registration, Evaluation, Authorization, and Restriction of Chemicals. The purpose of this European Union regulation is to address the production and use of chemical substances and their potential impacts on both human health and the environment. Whereas RoHS bans substances that are present in electrical equipment, REACH pertains to all chemicals including those used to make a product. This can include materials, solvents, paints, chemicals, and more. |
Annual Report 2022 | Corporate social responsibility at X-FAB |
Economic activity | Activity description | Proportion eligible | Proportion aligned |
3.6 | Manufacture of other low-carbon technologies | 43.07% | 0% |
Economic activity | Activity description | Proportion eligible | Proportion aligned |
3.6 | Manufacture of other low-carbon technologies (technology CapEx) | 74.31% | 0% |
7.3-7.5 | Facilities CapEx | 1.17% | 100% |
TOTAL | 74.84% | 1.17% |
Economic activity | Activity description | Proportion Eligible | Proportion Aligned |
3.6 | Manufacture of other low-carbon technologies | 55.12% | 0% |
Annual Report 2022 | Corporate social responsibility at X-FAB |
Annual Report 2022 | Corporate governance statement |
Name | Age | Mandate expires | Position |
Dato Sri Dr. Wan Lizozman bin Wan Omar | 58 | 2026 | Non-executive director |
Sensinnovat BV (Represented by Rudi De Winter) | 62 | 2025 | Managing Director, CEO |
Thomas Hans-Jürgen Straub | 68 | 2025 | Non-executive director |
Tan Sri Datuk Amar Dr. Hamid bin Bugo | 77 | 2025 | Non-executive director (Chair) |
Aurore NV (Represented by Christine Juliam) | 62 | 2026 | Non-executive and independent director |
Christel Verschaeren | 58 | 2025 | Non-executive and independent director |
Estelle Iacona | 50 | 2025 | Non-executive and independent director |
Vlinvlin BV (Represented by Ling Qi) | 52 | 2023 | Non-executive director |
Annual Report 2022 | Corporate governance statement |
Annual Report 2022 | Corporate governance statement |
in U.S. dollars | |||||
Name, position | 1. Fixed remuneration | 2. Variable remuneration | |||
Base salary | Fees | Other benefits | One-year variable | Multi-year variable | |
Roland Duchâtelet, Non- executive director | — | — | — | — | — |
Thomas Hans- Jürgen Straub, Non-executive director | 15,814.65 | — | 25,229.10 | — | — |
Tan Sri Dr. Hamid bin Bugo, Non- executive director | 26,357.75 | — | — | — | — |
Aurore NV (Represented by Christine Juliam), Independent director | 26,357.75 | — | — | — | — |
Christel Verschaeren, Independent director | 26,357.75 | — | — | — | — |
Estelle Iacona, Independent director | 26,357.75 | — | — | — | — |
Vlinvlin BV (Represented by Ling Qi), Non-executive director | 15,814.65 | — | 68,699.17 | — | — |
Sensinnovat BV, permanently represented by Rudi De Winter, Executive, CEO | 384,823.15 | — | — | 41,368.49 | 96,205.79 |
Executive Management excl. Sensinnovat BV | 1,088,758.14 | — | 67,272.43 | 127,931.21 | — |
in U.S. dollars | |||||
Name, position | 3. Extra- ordinary items | 4. Pension expense | 5. Total remuneration | 6. Proportion of fixed and variable remuneration | |
Roland Duchâtelet, Non- executive director | — | — | — | Fixed: | 100% |
Thomas Hans- Jürgen Straub, Non-executive director | — | — | 41,043.75 | Fixed: | 100% |
Tan Sri Dr. Hamid bin Bugo, Non-executive director | — | — | 26,357.75 | Fixed: | 100% |
Aurore NV (Represented by Christine Juliam), Independent director | — | — | 26,357.75 | Fixed: | 100% |
Christel Verschaeren, Independent director | — | — | 26,357.75 | Fixed: | 100% |
Estelle Iacona, Independent director | — | — | 26,357.75 | Fixed: | 100% |
Vlinvlin BV (Represented by Ling Qi), Non-executive director | — | — | 84,513.82 | Fixed: | 100% |
Sensinnovat BV, permanently represented by Rudi De Winter, Executive, CEO | — | — | 522,397.43 | Fixed: | 74% |
Variable: | 26% | ||||
Executive Management excl. Sensinnovat BV | — | 101,352.50 | 1,385,314.28 | Fixed: | 91% |
Variable: | 9% | ||||
2,138,700.28 | |||||
Annual Report 2022 | Corporate governance statement |
in U.S. dollars | ||||||
Performance criteria | a) | Minimum threshold performance | a) | Maximum performance | a) | Measured performance |
b) | Corresponding remuneration | b) | Corresponding remuneration | b) | Actual remuneration outcome | |
Global business performance | a) | 2,500,000 | a) | 130,000,000 | a) | 57,335,000 |
Relative weighting 50% | b) | 0 | b) | 96,206 | b) | 41,368 |
Total bonus | 0 | 96,206 | 41,368 | |||
in U.S. dollars | ||||
Performance criteria | a) | Threshold performance | a) | Measured performance |
b) | Corresponding remuneration | b) | Actual remuneration outcome | |
Revenue growth over the last year | a) | Revenue growth >8% | a) | 12% |
b) | 48,103 | 48,103 | ||
Revenue growth over the last two years | a) | Revenue growth >28% | b) | 55% |
b) | 48,103 | 48,103 | ||
Total bonus | 96,206 | 96,206 | ||
Annual Report 2022 | Corporate governance statement |
in U.S. dollars | ||||||
Performance criteria | a) | Minimum threshold performance | a) | Maximum performance | a) | Measured performance |
b) | Corresponding remuneration | b) | Corresponding remuneration | b) | Actual remuneration outcome | |
Global business performance | a) | 2,500,000 | a) | 130,000,000 | a) | 57,335,000 |
Relative weighting 50% | b) | 0 | b) | 121,240 | b) | 36,732 |
Individual/team performance | a) | Determined individually | a) | Determined individually | a) | Determined individually |
Relative weighting 50% | b) | 0 | b) | 121,240 | b) | 91,198 |
Total bonus | 0 | 242,480 | 127,931 | |||
Annual change of remuneration (Executive management) | |||||
2.26% | -6.06% | 0.91% | 8.39% | -1.58% |
Annual Report 2022 | Corporate governance statement |
Annual Report 2022 | Corporate governance statement |
Annual Report 2022 | Corporate governance statement |
SHARE IN % | ||
XTRION NV | 63,333,563 | 48.4 |
Sarawak Technology Holdings Sdn. Bhd. | 14,948,655 | 11.4 |
Public | 52,499,451 | 40.1 |
TOTAL | 130,781,669 | 100.0 |
First day of listing: | April 6, 2017 |
Stock exchange: | Euronext Paris |
Ticker: | XFAB |
ISIN: | BE0974310428 |
Number of shares outstanding on December 31, 2022: | 130,781,669 |
Market capitalization on December 31, 2022: | EUR 865,774,648.78 |
Annual Report 2022 | Shareholder information |
in thousands of EUR | 2022 | 2021 |
Operating income | ||
Turnover | 13,016 | 11,775 |
Operating charges | ||
Cost of services and other expenses | (13,106) | (11,650) |
Wages and salaries, social security costs and pension costs | (135) | (105) |
Depreciation | (4) | (8) |
Operating profit | (229) | 12 |
Finance income | ||
Income from financial fixed assets | 14,848 | 56,371 |
Income from current assets | — | — |
Other financial income | 2,040 | 1,015 |
Finance costs | ||
Debt charges | (53) | (19) |
Other financial charges | (87) | — |
Net financial result | 16,748 | 57,367 |
Profit before taxes | 16,519 | 57,379 |
Income tax | (414) | (316) |
Profit for the period | 16,105 | 57,063 |
Annual Report 2022 | X-FAB SE statutory accounts |
in thousands of EUR | December 31, 2022 | December 31, 2021 |
Annual Report 2022 | Risk factors |
Annual Report 2022 | Risk factors |
AEC | Automotive Electronics Council |
AI | Artificial intelligence |
AIM | Automotive, industrial, medical |
Analog M/S | Analog mixed-signal |
B2B | Business to business |
BCCA | Belgian Code on Companies and Associations |
BCD | Bipolar-CMOS-DMOS |
Belgian Companies Code | The Belgian Act of May 7, 1999 containing the Companies Code as amended from time to time |
Belgian GAAP | Belgian generally accepted accounting principles, which refers to the financial reporting framework applicable in Belgium |
BMS | Battery management system |
CAGR | Compound annual growth rate |
CCC | Consumer, communications, computer |
CDA | Clean dry air |
CMOS | Complementary metal-oxide-semiconductor |
Company | X-FAB Silicon Foundries SE |
DNA | Deoxyribonucleic acid |
DTI | Deep trench isolation |
EBIT | Earnings before net finance cost and income taxes, which is equivalent to operating profit, as presented in the historical financial information |
EBITDA | Earnings before net finance cost, income taxes, depreciation, and amortization. |
ECL | Expected credit loss |
EDA | Electronic design automation |
EHS | Environmental, Health and Safety |
ERP | Enterprise resource planning |
ESEF | European Single Electronic Format |
ESG | Environmental, social, governance |
EU | The European Union |
EUR, euros, or € | The common currency of the EU member states that are part of the Eurozone |
Annual Report 2022 | Glossary |
Fab | Wafer fabrication facility |
FSMA | The Belgian Financial Services and Market Authority |
FTE | Full-time equivalent |
FVOCI | Fair value through other comprehensive income |
FVTPL | Fair value through profit or loss |
GDP | Gross domestic product |
GHG | Greenhouse gases |
GRI | Global Reporting Initiative |
GVG | X-FAB Dresden Grundstücks-Vermietungsgesellschaft mbH & Co. KG |
GWh | Gigawatt hours |
IAASB | International Auditing and Assurance Standards Board |
IATF | International Automotive Task Force |
IC | Integrated circuit |
ICC | International Chamber of Commerce |
IDM | Integrated device manufacturer |
IFRS | International Financial Reporting Standards as adopted by the European Union |
IoT | Internet of things |
IP | Intellectual property |
ISAs | International Standards on Auditing |
KW | Kilowatt |
LTA | Long-term agreement |
MCU | Microcontroller unit |
MEMS | Micro-electro-mechanical systems |
MES | Manufacturing execution system |
METIS | Microelectronics training, industry and skills |
MFI | X-FAB MEMS Foundry Itzehoe GmbH |
M-MOS | M-MOS Semiconductor Sdn. Bhd. |
MW | Megawatt |
NRE | Non-recurring engineering |
NVM | Non-volatile memory |
OCI | Other comprehensive income |
OECD | Organization for Economic Cooperation and Development |
OEM | Original equipment manufacturer |
PCM | Process control monitoring |
PDK | Process design kit |
PDP | Photon detection probability |
PMP | Performance management process |
REACH | Registration, Evaluation, Authorization, and Restriction of Chemicals |
RF | Radio frequency |
PFC | Perfluorinated carbons |
RMA | Responsible Mining Alliance |
RoHS | Restriction of the use of certain hazardous substances |
RPA | Robotic process automation |
SCAR | Supplier corrective action request |
SE Regulation | Council Regulation (EC) No 2157/2001 of October 8, 2001 on the Statute for a European company (SE) |
SiC | Silicon carbide |
SiP | System in package |
SOI | Silicon-on-insulator |
SPAD | Single photon avalanche photodiode |
STEM | Science, technology, engineering and mathematics |
TSV | Through-silicon via |
VDA | German Association of the Automotive Industry |
WSPM | Wafer starts per month |
X-FAB SE, or the Company | X-FAB Silicon Foundries SE |
X-FAB SE Group, or the Group | X-FAB Silicon Foundries SE together with its subsidiaries |
X-FAB GmbH | X-FAB Semiconductor Foundries GmbH |
X-FAB Dresden | X-FAB Dresden GmbH & Co. KG and X-FAB Dresden Verwaltungs-GmbH |
X-FAB France | X-FAB France SAS |
X-FAB Texas | X-FAB Texas Inc. |
X-FAB Sarawak | X-FAB Sarawak Sdn. Bhd. |
X-FAB Japan | X-FAB Japan K.K. |
XMF | X-FAB MEMS Foundry GmbH |
ZVEI | Electrical Industry Association, Germany |
Annual Report 2022 | Glossary |