| Leasehold property Buildings | Over the remaining period of the right for usage of the land 46 - 100 years |
|---|---|
| Computer hardware | 5 years |
| Warehouse machinery | 3 - 5 years |
| Motor vehicles | 5 years |
| Furniture, fittings and office equipment | 10 years |
| Computer software | 3 - 10 years |
| Patents and licenses | 3 years |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Sales of goods | 3,830,813 | 2,989,265 | 2,682,642 | 2,167,069 |
| Sales of licenses | 19,273 | 13,146 | 17,793 | 9,237 |
| Rendering of services | 12,041 | 5,158 | - | - |
| Sales of optional warranty | 872 | 934 | 148 | 87 |
| Total revenue from contracts with customers | 3,862,999 | 3,008,503 | 2,700,583 | 2,176,393 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Former Soviet Union | 1,407,542 | 1,266,470 | 988,205 | 948,785 |
| Central Eastern Europe | 1,110,015 | 868,811 | 895,488 | 691,327 |
| Middle East & Africa | 681,010 | 490,424 | 469,087 | 356,371 |
| Western Europe | 471,889 | 319,976 | 182,187 | 120,215 |
| Other | 192,543 | 62,822 | 165,616 | 59,695 |
| Total revenue from contracts with customers | 3,862,999 | 3,008,503 | 2,700,583 | 2,176,393 |
| Timing of revenue recognition | ||||
| Goods transferred at a point in time | 3,850,086 | 3,002,561 | 2,700,583 | 2,176,393 |
| Services transferred at a point in time | 12,913 | 5,942 | - | - |
| Total revenue from contracts with customers | 3,862,999 | 3,008,503 | 2,700,583 | 2,176,393 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| US Dollar | 1,096,327 | 663,643 | 2,603,642 | 1,818,185 |
| Euro | 827,836 | 663,427 | 95,167 | 356,765 |
| Kazakhstan Tenge | 476,224 | 441,747 | - | - |
| Ukraine Hryvnia | 416,661 | 388,987 | - | - |
| United Arab Emirates Dirham | 383,869 | 369,088 | - | - |
| Polish Zloty | 153,055 | 104,422 | - | - |
| Czech Koruna | 85,632 | 63,672 | - | - |
| South African Rand | 76,650 | 38,158 | - | - |
| Romanian New Lei | 72,712 | 63,621 | - | - |
| Bulgarian Lev | 55,953 | 48,296 | - | - |
| Georgian Lari | 49,080 | 39,229 | - | - |
| Uzbekistani Som | 43,918 | 14,733 | - | - |
| Bosnian Mark | 28,800 | 24,885 | - | - |
| Hungarian Forint | 17,336 | 9,291 | - | - |
| Other | 78,946 | 75,304 | 1,774 | 1,443 |
| 3,862,999 | 3,008,503 | 2,700,583 | 2,176,393 | |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Trade and other receivables | 528,812 | 396,930 | 136,248 | 90,611 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Profit before tax is stated after charging: | ||||
| (a) Amortization of intangible assets (Note 9) | 424 | 418 | 214 | 188 |
| (b) Depreciation (Note 8) | 9,368 | 8,159 | 2,076 | 2,138 |
| (c) Depreciation of investment property (Note 10) | 36 | 36 | 36 | 36 |
| (c) Auditors' remuneration – audit fees | 717 | 800 | 301 | 505 |
| (d) Directors’ remuneration – executive (Note 31) | 1,498 | 1,348 | 1,498 | 1,348 |
| (e) Directors’ remuneration – non-executive (Note 31) | 75 | 71 | 75 | 71 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Dividend received | - | - | 5,000 | 15,044 |
| (Loss)/profit on disposal of property, plant and | ||||
| equipment | (109) | (243) | 16 | 12 |
| Gain on remeasurement of previously held | ||||
| interest | 467 | - | - | - |
| Net loss from disposal of subsidiaries (Note 34) | - | - | (693) | (373) |
| Other net income | 1,128 | 780 | 3,071 | 4,011 |
| Rental income | 296 | 232 | 59 | 53 |
| Impairment loss on goodwill (Note 34) | (467) | (5) | - | - |
| 1,315 | 764 | 7,453 | 18,747 | |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Financial income | ||||
| Interest income | 920 | 613 | 256 | 130 |
| Interest income from loans to subsidiary | ||||
| companies (Note 31) | - | - | 535 | 259 |
| Other financial income | 1,644 | 1,018 | 8 | 107 |
| Net exchange gain | - | - | - | 2,190 |
| 2,564 | 1,631 | 799 | 2,686 | |
| Financial expense | ||||
| Bank interest | 14,927 | 13,160 | 1,428 | 1,068 |
| Bank charges | 7,669 | 6,375 | 1,287 | 1,364 |
| Derivative charges | 553 | 500 | 495 | 432 |
| Interest on lease liabilities | 1,525 | 1,309 | 336 | 361 |
| Factoring interest | 5,497 | 6,117 | 1,428 | 988 |
| Factoring charges | 517 | 389 | 214 | 135 |
| Other financial expenses | 124 | 155 | 6 | 15 |
| Other interest | 3,755 | 3,243 | 3,615 | 3,238 |
| Net exchange loss | 2,919 | 85 | 5,105 | - |
| 37,486 | 31,333 | 13,914 | 7,601 | |
| Net | (34,922) | (29,702) | (13,115) | (4,915) |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Payables balance 1 January | 2,285 | 3,631 | 2,273 | 2,419 |
| Provision for the year: | ||||
| - Corporate income tax | 15,770 | 8,665 | 5,457 | 4,405 |
| - Global minimum top-up tax | 1,515 | 1,838 | 296 | 1,722 |
| Under/(over) provision of prior year | 37 | 64 | - | 17 |
| Exchange difference on retranslation | 1,447 | 37 | - | - |
| Amounts paid, net | (13,132) | (11,950) | (5,250) | (6,290) |
| Net payable balance 31 December | 7,922 | 2,285 | 2,776 | 2,273 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Tax receivable | (287) | (1,123) | - | - |
| Tax payable | 8,209 | 3,408 | 2,776 | 2,273 |
| Net | 7,922 | 2,285 | 2,776 | 2,273 |
| The Group | The Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| US$ | US$ | US$ | US$ | ||
| Provisions and withholding tax for the year: | |||||
| - Corporate income tax | 15,770 | 8,665 | 5,457 | 4,405 | |
| - Global minimum top-up tax | 1,515 | 1,838 | 296 | 1,722 | |
| Under provision of prior year | 37 | 64 | - | 17 | |
| Deferred tax charge (Note 24) | (864) | 272 | 28 | 41 | |
| Net | 16,458 | 10,839 | 5,781 | 6,185 | |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Profit before tax | 65,012 | 65,012 | 42,132 | 45,829 |
| Corporation tax thereon at the applicable tax rates | 12,376 | 11,267 | 5,267 | 5,729 |
| Global minimum top-up tax | 1,515 | 1,838 | 296 | 1,722 |
| Tax on income not taxable in determining taxable profit | (1,935) | (3,776) | (1,056) | (2,413) |
| Effect of using tax losses brought forward | (48) | 8 | - | - |
| Effect of unused current year tax losses | 1,256 | - | - | - |
| Temporary differences | (766) | (366) | 23 | 576 |
| Tax charges and penalties | 8 | 1 | - | - |
| Tax on non-allowable expenses | 4,877 | 1,498 | 1,221 | 480 |
| 17,283 | 10,470 | 5,751 | 6,094 | |
| Special contribution to defence fund | 2 | 33 | 2 | 33 |
| Over provision of prior years | 37 | 64 | - | 17 |
| Deferred tax charge | (864) | 272 | 28 | 41 |
| Tax charge | 16,458 | 10,839 | 5,781 | 6,185 |
| The Group | ||||||||
| Land and | Assets under | Computer | Warehouse | Furniture and | Office | |||
| buildings | construction | hardware | machinery | Motor vehicles | fittings | equipment | Total | |
| US$ | US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
| Cost | ||||||||
| At 1 January 2024 | 60,866 | 984 | 7,891 | 1,089 | 5,126 | 5,394 | 8,279 | 89,629 |
| Additions | 8,342 | 7,234 | 1,717 | 233 | 827 | 927 | 1,844 | 21,124 |
| Disposals/write-offs | (7,695) | - | (788) | (6) | (398) | (187) | (296) | (9,370) |
| Foreign exchange difference on retranslation | (1,968) | - | (386) | - | (204) | (510) | (578) | (3,646) |
| At 31 December 2024 | 59,545 | 8,218 | 8,434 | 1,316 | 5,351 | 5,624 | 9,249 | 97,737 |
| Additions | 36,299 | - | 1,060 | 102 | 1,311 | 936 | 2,019 | 41,727 |
| Disposals/write-offs | (764) | - | (763) | (5) | (944) | (648) | (1,348) | (4,472) |
| Foreign exchange difference on retranslation | 2,611 | - | 478 | 44 | 170 | 526 | 560 | 4,389 |
| At 31 December 2025 | 97,691 | 8,218 | 9,209 | 1,457 | 5,888 | 6,438 | 10,480 | 139,381 |
| Accumulated depreciation | ||||||||
| At 1 January 2024 | 9,901 | - | 4,075 | 662 | 2,757 | 2,214 | 3,087 | 22,696 |
| Charge for the year | 3,937 | - | 1,439 | 120 | 776 | 676 | 1,211 | 8,159 |
| Disposals/write-offs | (3,520) | - | (562) | (6) | (353) | (130) | (292) | (4,863) |
| Foreign exchange difference on retranslation | (275) | - | (181) | 10 | (58) | (205) | (174) | (883) |
| At 31 December 2024 | 10,043 | - | 4,771 | 786 | 3,122 | 2,555 | 3,832 | 25,109 |
| Charge for the year | 4,884 | - | 1,472 | 122 | 784 | 674 | 1,432 | 9,368 |
| Disposals/write-offs | (212) | - | (679) | (2) | (867) | (621) | (986) | (3,367) |
| Foreign exchange difference on retranslation | 155 | - | 306 | 6 | 87 | 408 | 483 | 1,445 |
| At 31 December 2025 | 14,870 | - | 5,870 | 912 | 3,126 | 3,016 | 4,761 | 32,555 |
| Net book value | ||||||||
| At 31 December 2025 | 82,821 | 8,218 | 3,339 | 545 | 2,762 | 3,422 | 5,719 | 106,826 |
| At 31 December 2024 | 49,502 | 8,218 | 3,663 | 530 | 2,229 | 3,069 | 5,417 | 72,628 |
| Land and buildings | Warehouse machinery | Motor vehicles | Total | |
|---|---|---|---|---|
| US$ | US$ | US$ | US$ | |
| Balance at 1 January 2024 | 18,385 | - | 809 | 19,194 |
| Depreciation charge for the year | (3,061) | (1) | (396) | (3,458) |
| Additions to right of use assets | 4,498 | 8 | 575 | 5,081 |
| Derecognition of right of use assets | (1,173) | - | (2) | (1,175) |
| Foreign exchange difference on retranslation | (916) | - | (87) | (1,003) |
| Balance at 31 December 2024 | 17,733 | 7 | 899 | 18,639 |
| Depreciation charge for the year | (3,997) | (3) | (439) | (4,439) |
| Additions to right of use assets | 21,894 | - | 716 | 22,610 |
| Derecognition of right of use assets | (286) | - | (16) | (302) |
| Foreign exchange difference on retranslation | 1,580 | 1 | 132 | 1,713 |
| Balance at 31 December 2025 | 36,924 | 5 | 1,292 | 38,221 |
| Land and buildings | Assets under construction | Computer hardware | Warehouse machinery | Motor vehicles | Furniture and fittings | Office equipment | Total | |
|---|---|---|---|---|---|---|---|---|
| US$ | US$ | US$ | US$ | US$ | US$ | US$ | US$ | |
| Cost | ||||||||
| At 1 January 2024 | 22,574 | 194 | 2,360 | 369 | 790 | 930 | 2,440 | 29,657 |
| Additions | 350 | - | 410 | 4 | 195 | 41 | 133 | 1,133 |
| Disposals/write-offs | - | - | (5) | - | (12) | - | (5) | (22) |
| At 31 December 2024 | 22,924 | 194 | 2,765 | 373 | 973 | 971 | 2,568 | 30,768 |
| Additions | 904 | - | 173 | 24 | 151 | 2 | 434 | 1,688 |
| Disposals/write-offs | - | - | (5) | - | (102) | - | (4) | (111) |
| At 31 December 2025 | 23,828 | 194 | 2,933 | 397 | 1,022 | 973 | 2,998 | 32,346 |
| Accumulated depreciation | ||||||||
| At 1 January 2024 | 2,754 | - | 1,263 | 126 | 368 | 156 | 364 | 5,031 |
| Charge for the year | 1,194 | - | 380 | 65 | 163 | 92 | 244 | 2,138 |
| Disposals/write-offs | - | - | (5) | - | (12) | - | (5) | (22) |
| At 31 December 2024 | 3,948 | - | 1,638 | 191 | 519 | 248 | 603 | 7,147 |
| Charge for the year | 1,132 | - | 377 | 64 | 145 | 93 | 265 | 2,076 |
| Disposals/write-offs | - | - | (5) | - | (102) | - | (4) | (111) |
| At 31 December 2025 | 5,080 | - | 2,010 | 255 | 562 | 341 | 864 | 9,112 |
| Net book value | ||||||||
| At 31 December 2025 | 18,748 | 194 | 923 | 142 | 460 | 632 | 2,134 | 23,233 |
| At 31 December 2024 | 18,976 | 194 | 1,127 | 182 | 454 | 723 | 1,965 | 23,621 |
| Land and buildings US$ | Total US$ | |
|---|---|---|
| Balance at 1 January 2024 | 8,156 | 8,156 |
| Depreciation charge for the year | (957) | (957) |
| Additions to right of use assets | 141 | 141 |
| Balance at 31 December 2024 | 7,340 | 7,340 |
| Depreciation charge for the year | (894) | (894) |
| Additions to right of use assets | 504 | 504 |
| Derecognition of right of use assets | (28) | (28) |
| Foreign exchange difference on retranslation | (3) | (3) |
| Balance at 31 December 2025 | 6,919 | 6,919 |
| The Group | Computer | Patents and | |
| software | licenses | Total | |
| US$ | US$ | US$ | |
| Cost at 1 January 2024 | 9,321 | 2,581 | 11,902 |
| Additions | 427 | 1,238 | 1,665 |
| Disposals/write-offs | (36) | (314) | (350) |
| Foreign exchange difference on retranslation | (80) | (10) | (90) |
| At 31 December 2024 | 9,632 | 3,495 | 13,127 |
| Additions | 289 | 1,890 | 2,179 |
| Disposals/write-offs | (199) | (168) | (367) |
| Foreign exchange difference on retranslation | 145 | 92 | 237 |
| At 31 December 2025 | 9,867 | 5,309 | 15,176 |
| Accumulated amortization | |||
| At 1 January 2024 | 9,006 | 1,196 | 10,202 |
| Charge for the year | 222 | 196 | 418 |
| Disposals/write-offs | (35) | (305) | (340) |
| Foreign exchange difference on retranslation | 22 | (13) | 9 |
| At 31 December 2024 | 9,215 | 1,074 | 10,289 |
| Charge for the year | 151 | 273 | 424 |
| Disposals/write-offs | (111) | (106) | (217) |
| Foreign exchange difference on retranslation | 231 | 20 | 251 |
| At 31 December 2025 | 9,486 | 1,261 | 10,747 |
| Net book value | |||
| At 31 December 2025 | 381 | 4,048 | 4,429 |
| At 31 December 2024 | 417 | 2,421 | 2,838 |
| The Company | Computer software | Patents and licenses | Total |
|---|---|---|---|
| US$ | US$ | US$ | |
| Cost at 1 January 2024 | 8,288 | 1,341 | 9,629 |
| Additions | 188 | 629 | 817 |
| Disposals/write-offs | (2) | (139) | (141) |
| At 31 December 2024 | 8,474 | 1,831 | 10,305 |
| Additions | 127 | 223 | 350 |
| At 31 December 2025 | 8,601 | 2,054 | 10,655 |
| Accumulated amortization | |||
| At 1 January 2024 | 8,056 | 647 | 8,703 |
| Charge for the year | 93 | 95 | 188 |
| Disposals/write-offs | (2) | (139) | (141) |
| At 31 December 2024 | 8,147 | 603 | 8,750 |
| Charge for the year | 100 | 114 | 214 |
| At 31 December 2025 | 8,247 | 717 | 8,964 |
| Net book value | |||
| At 31 December 2025 | 354 | 1,337 | 1,691 |
| At 31 December 2024 | 327 | 1,228 | 1,555 |
| The Group | Land and | |
| buildings | ||
| US$ | ||
| Cost at 1 January 2024 | 4,191 | |
| Disposals | (8) | |
| At 31 December 2024 | 4,183 | |
| At 31 December 2025 | 4,183 | |
| Accumulated amortization | ||
| At 1 January 2024 | 620 | |
| Charge for the year | 36 | |
| At 31 December 2024 | 656 | |
| Charge for the year | 36 | |
| At 31 December 2025 | 692 | |
| Net book value | ||
| At 31 December 2025 | 3,491 | |
| At 31 December 2024 | 3,527 |
| The Company | Land and buildings US$ |
|---|---|
| Cost at 1 January 2024 | 4,191 |
| Disposals | (8) |
| At 31 December 2024 | 4,183 |
| At 31 December 2025 | 4,183 |
| Accumulated amortization | |
| At 1 January 2024 | 620 |
| Charge for the year | 36 |
| At 31 December 2024 | 656 |
| Charge for the year | 36 |
| At 31 December 2025 | 692 |
| Net book value | |
| At 31 December 2025 | 3,491 |
| At 31 December 2024 | 3,527 |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Rental Income | 296 | 232 | 59 | 53 |
| Depreciation on investment Property | (36) | (36) | (36) | (36) |
| Net income | 260 | 196 | 23 | 17 |
| 2025 | 2024 | |
| US$ | US$ | |
| Cost | ||
| At 1 January | 23,903 | 23,003 |
| Increase in investments (i), (ii), (iv), (vii), (viii), (ix), (x) | 2,399 | 521 |
| Liquidation/disposal of investments (iii), (v), (vi) | (2,199) | (3) |
| Increase in fair value of financial guarantees to subsidiaries (xi) | 181 | 382 |
| At 31 December | 24,284 | 23,903 |
| Accumulated impairment | ||
| At 1 January | (1,658) | (1,689) |
| Impairment of investments | - | - |
| Disposals during the year (iii) | 1,658 | 31 |
| At 31 December | - | (1,658) |
| Carrying amount of investment in subsidiary companies | 24,284 | 22,245 |
| Country of | |||
| Subsidiary Company | incorporation | ||
| 2025 | 2024 | ||
| % | % | ||
| ASBIS UKRAINE LTD | Ukraine | 100 | 100 |
| ASBIS KAZAKHSTAN LLP | Kazakhstan | 100 | 100 |
| ASBIS POLAND SP. Z.O.O | Poland | 100 | 100 |
| S.C. ASBIS ROMANIA SRL | Romania | 100 | 100 |
| ASBISC-CR D.O.O. | Croatia | 100 | 100 |
| ASBIS D.O.O. | Serbia | 100 | 100 |
| ASBIS HUNGARY COMMERCIAL LTD (xiiv) | Hungary | - | 100 |
| ASBIS BULGARIA LTD | Bulgaria | 100 | 100 |
| ASBIS CZ, SPOL S.R.O. | Czech Republic | 100 | 100 |
| ASBIS D.O.O. | Slovenia | 100 | 100 |
| ASBIS ME FZE | United Arab Emirates | 100 | 100 |
| ASBIS SK SPOL S.R.O. | Slovakia | 100 | 100 |
| ASBC F.P.U.E. (xiiv) | Belarus | - | 100 |
| E.M. EURO-MALL LTD | Cyprus | 100 | 100 |
| ASBIS MOROCCO SARL – dormant | Morocco | 100 | 100 |
| ASBIS BALTICS SIA | Latvia | 100 | 100 |
| ASBIS KYPROS LIMITED | Cyprus | 100 | 100 |
| PRESTIGIO PLAZA LTD (ii) | Cyprus | 100 | 100 |
| PERENIO IoT SPOL S.R.O. (v) | Czech Republic | 100 | 100 |
| EURO-MALL SRO (xii) | Slovakia | 100 | 100 |
| ASBIS CHINA CORP. | China | 100 | 100 |
| EUROMALL BULGARIA EOOD – dormant (ii) | Bulgaria | 100 | 100 |
| ASBIS D.O.O. | Bosnia Herzegovina | 90 | 90 |
| “E-VISION” UNITARY ENTERPRISE (xiiv) | Belarus | - | 100 |
| ASBIS IT Solutions Hungary Kft | Hungary | 100 | 100 |
| I ON LLC (ii) | Ukraine | 100 | 100 |
| ASBC MMC (ii) | Azerbaijan | 65.85 | 65.85 |
| iSupport LTD (vii) | Ukraine | 100 | 100 |
| ASBC KAZAKHSTAN LLP (ii) | Kazakhstan | 100 | 100 |
| Atlantech LTD (vi) - dormant | United Arab Emirates | 100 | 100 |
| ASBC LLC (ii) | Georgia | 100 | 100 |
| i-Care LLC (ix) | Kazakhstan | 100 | 100 |
| Real Scientists Ltd | United Kingdom | 55 | 55 |
| MakSolutions LLC (xiiv) | Belarus | - | 100 |
| Breezy LLC (xiiv) | Belarus | - | 100 |
| Breezy Kazakhstan TOO (xi) | Kazakhstan | 100 | 100 |
| Breezy LLC (xi) | Ukraine | 100 | 100 |
| JOULE TECHNOLOGIES LTD (former I.O.N. Clinical Trading Ltd) | Cyprus | 100 | 100 |
| Country of | |||
| Subsidiary Company | incorporation | Percentage of participation | |
| 2025 | 2024 | ||
| % | % | ||
| R.SC. Real Scientists Cyprus Ltd | Cyprus | 85 | 85 |
| Breezy Trade-In Ltd | Cyprus | 82.30 | 91.15 |
| ASBIS CA LLC | Uzbekistan | 100 | 100 |
| Breezy Service LLC (x) | Ukraine | 100 | 100 |
| Joule Production SIA (xiiv) | Latvia | - | 100 |
| ASBC LLC (ii) | Armenia | 100 | 100 |
| Breezy Georgia LLC (xi) | Georgia | 100 | 100 |
| ASBC Entity OOO (ii) | Uzbekistan | 100 | 100 |
| ASBC POLAND Sp. z o.o (former ACEAN.PL Sp. z o.o) (ii) | Poland | 100 | 100 |
| Entoliva Ltd | Cyprus | 100 | 100 |
| ASBIS HELLAS SINGLE MEMBER S.A. | Greece | 100 | 100 |
| Prestigio Plaza Kft (ii) | Hungary | 100 | 100 |
| ASBC SRL (ii) | Moldova | 100 | 100 |
| Breezy-M SRL (xi) | Moldova | 100 | 100 |
| Breezy Poland Sp. Z.o.o. (xi) | Poland | 100 | 100 |
| ASBIS AM LLC | Armenia | 100 | 100 |
| ASBIS Georgia LLC | Georgia | 100 | 100 |
| ASBIS AZ LLC (vi) | Azerbaijan | 100 | 100 |
| ASBIS s.r.l. | Moldova | 100 | 100 |
| Asbis Africa Pty Ltd | South Africa | 100 | 100 |
| ASBC Morocco s.a.r.l. | Morocco | 100 | 100 |
| Sarovita Ltd | Cyprus | 100 | 100 |
| ASBC South Africa (Pty) Ltd (ii) | South Africa | 100 | 100 |
| Breezy Azerbaijan MMC (iv),(xi) | Azerbaijan | 100 | 100 |
| AROS ENGINEERING SINGLE MEMBER S.A (iv) - dormant | Greece | 100 | 100 |
| ASBC ITALIA S.R.L. (ii), (iv) | Italy | 100 | 100 |
| ASBC Inc. (Delaware, U.S.A.) (ii), (iv) | U.S.A | 100 | 100 |
| E-VISION UKRAINE LLC (iv) | Ukraine | 100 | 100 |
| E-VISION CA LLC (iii) | Uzbekistan | 100 | - |
| ASBIS Lietuva UAB (iii),(viii) | Lithuania | 100 | - |
| ASBIS ME TRADING LLC (iii),(vi) | United Arab Emirates | 100 | - |
| CPT Praha spol. s.r.o. (iii),(xiii) | Czech Republic | 100 | - |
| AROS ROBOSHOPS TRADING LLC (ii),(iii) | United Arab Emirates | 100 | - |
| Clevetura Ltd (iii) | Cyprus | 52.07 | 40 |
| Clevetura Devices LLC (iii),(xiv) | U.S.A. | 100 | - |
| As at | As at | |
| The Group and the Company | 31 December 31 December | |
| 2025 | 2024 | |
| US$ | US$ | |
| Cost | ||
| At 1 January | 5,855 | 5,515 |
| Additions (i),(ii),(iii),(iv) | 815 | 340 |
| Full acquisition of equity-accounted investee (i) | (815) | - |
| At 31 December | 5,855 | 5,855 |
| Accumulated share of loss from equity-accounted investees | ||
| At 1 January | (800) | (440) |
| Share of loss from equity-accounted investees during the year | (678) | (360) |
| Derecognition of accumulated losses on obtaining control of former associate | 467 | - |
| At 31 December | (1,011) | (800) |
| Carrying amount of equity-accounted investees | 4,844 | 5,055 |
| 2025 | 2024 | |
| US$ | US$ | |
| Profit for the year attributable to members | 60,243 | 54,173 |
| Weighted average number of shares for the purposes of basic and diluted earnings | ||
| per share | 55,500,000 | 55,500,000 |
| US$ cents | US$ cents | |
| Basic and diluted from continuing operations (expressed in US$) |
| The Group | The Company | |||
| As at | As at | As at | As at | |
| 31 December | 31 December | 31 December | 31 December | |
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Financial assets at fair value through other comprehensive | ||||
| income (i) | 2,376 | 2,376 | 2,376 | 2,376 |
| Financial assets at fair value through profit and loss (ii) | 1,699 | 928 | 1,699 | 928 |
| 4,075 | 3,304 | 4,075 | 3,304 | |
| Country of | Participation | Cost | Impairment | As at | As at | |
| Name | incorporation | % | US$ | US$ | 31 December | 31 December |
| 2025 | 2024 | |||||
| US$ | US$ | |||||
| Promed | ||||||
| Bioscience Ltd | Cyprus | 16% | 808 | - | 808 | 808 |
| RSL Revolutionary | ||||||
| Labs Ltd | Cyprus | 15.5% | 707 | - | 707 | 707 |
| Theramir Ltd | Cyprus | 4.5% | 861 | - | 861 | 861 |
| 2,376 | - | 2,376 | 2,376 |
| Country of | Participation | Cost | Impairment | As at | As at | |
| Name | % | US$ | US$ | 31 December | 31 December | |
| incorporation | 2025 | 2024 | ||||
| US$ | US$ | |||||
| KV Kinisis Ventures | ||||||
| fund Raif V.V.I.V | ||||||
| PLC (ii) | Cyprus | - | 699 | - | 699 | 528 |
| Robotifai Inc. (i),(iii) | U.S.A | - | 1,000 | - | 1,000 | 400 |
| 1,699 | - | 1,699 | 928 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Trade payables factoring facilities | 82,291 | 52,660 | 68,419 | 52,660 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Trading goods (i) | 540,793 | 514,810 | 249,979 | 217,425 |
| Land development (ii) | 4,351 | 1,978 | - | - |
| 545,144 | 516,788 | 249,979 | 217,425 | |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Goods held for resale | 450,992 | 432,068 | 175,609 | 169,379 |
| Goods in transit | 101,923 | 91,259 | 84,185 | 54,656 |
| Provision for slow moving and obsolete stock | (12,122) | (8,517) | (9,815) | (6,610) |
| 540,793 | 514,810 | 249,979 | 217,425 | |
| stock | The Group | The Company | ||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| On 1 January | 8,517 | 9,605 | 6,610 | 7,187 |
| Provisions during the year | 3,745 | 428 | 3,122 | (35) |
| Provided stock written off | (307) | (1,277) | 83 | (542) |
| Exchange difference | 167 | (239) | - | - |
| On 31 December | 12,122 | 8,517 | 9,815 | 6,610 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Land - Not under development yet | 1,703 | 1,509 | - | - |
| Land – Work in progress | 1 | 1 | - | - |
| Buildings - work in progress | 2,647 | 468 | - | - |
| 4,351 | 1,978 | - | - | |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Trade receivables | 529,634 | 395,110 | 134,235 | 88,362 |
| Contract assets | 8,739 | 8,911 | 6,220 | 6,231 |
| Allowance for doubtful debts | (9,561) | (7,091) | (4,207) | (3,982) |
| 528,812 | 396,930 | 136,248 | 90,611 | |
| Movement in provision for doubtful debts: | The Group | The Company | ||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| On 1 January | 7,091 | 6,064 | 3,982 | 4,479 |
| Provisions during the year | 5,268 | 1,296 | 611 | (489) |
| Amount written-off as uncollectible | (3,058) | (132) | (386) | (8) |
| Exchange difference | 260 | (137) | - | - |
| On 31 December | 9,561 | 7,091 | 4,207 | 3,982 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| VAT and other taxes refundable | 12,672 | 22,970 | 182 | 791 |
| Deposits and advances to service providers | 1,233 | 327 | 46 | 40 |
| Employee floats | 436 | 379 | 298 | 216 |
| Other debtors and prepayments | 23,400 | 13,947 | 6,007 | 5,998 |
| Amount due from subsidiary companies (Note 31) | - | - | 245,009 | 233,899 |
| Allowance for doubtful debts from subsidiary companies | - | - | (3,790) | (3,790) |
| Loans due from subsidiary companies (Note 31) | - | - | 12,930 | 6,704 |
| Loans due from associate companies (Note 32) | 2,993 | 3,583 | 2,993 | 3,583 |
| 40,734 | 41,206 | 263,675 | 247,441 | |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Current borrowings | ||||
| Bank overdrafts (Note 30) | 51,106 | 49,634 | 10,622 | 14,163 |
| Current portion of long-term loans | 1,482 | 287 | 1,482 | - |
| Bank short-term loans | 110,265 | 114,268 | 4,653 | 4,503 |
| Current lease liabilities (Note 23) | 6,257 | 3,284 | 945 | 800 |
| Total short-term debt | 169,110 | 167,473 | 17,702 | 19,466 |
| Factoring creditors | 75,612 | 54,869 | 30,006 | 13,577 |
| 244,722 | 222,342 | 47,708 | 33,043 | |
| 2025 | 2024 | |
| US$ | US$ | |
| Authorized | ||
| 63,000,000 (2024: 63,000,000) shares of US$ 0.20 each | 12,600,000 | 12,600,000 |
| Issued and fully paid | ||
| 55,500,000 (2024: 55,500,000) ordinary shares of US$ 0.20 each | 11,100,000 | 11,100,000 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Bank loans | 13,683 | 12,573 | 13,512 | 12,367 |
| Non-current lease liabilities (Note 23) | 31,707 | 13,550 | 3,856 | 3,893 |
| 45,390 | 26,123 | 17,368 | 16,260 | |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Other long-term liabilities | 1,046 | 936 | - | - |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Current lease liabilities (Note 20) | 6,257 | 3,284 | 945 | 800 |
| Non-current lease liabilities (Note 21) | 31,707 | 13,550 | 3,856 | 3,893 |
| 37,964 | 16,834 | 4,801 | 4,693 | |
| The Group | Temporary | |||
| differences | ||||
| between | ||||
| accounting and | Other | |||
| tax base of PPE | temporary | |||
| and intangibles | Tax losses | differences | ||
| (note i) | (note ii) | (note iii) | Total | |
| US$ | US$ | US$ | US$ | |
| (Debit)/credit balance on 1 January 2024 | (226) | 1 | (129) | (354) |
| Deferred tax credit/(charge) for the year | 160 | (48) | 160 | 272 |
| Exchange difference on retranslation | - | - | 20 | 20 |
| (Debit)/credit balance on 31 December 2024 | (66) | (47) | 51 | (62) |
| Deferred tax charge for the year | (18) | - | (846) | (864) |
| Exchange difference on retranslation | - | - | (58) | (58) |
| Debit balance on 31 December 2025 | (84) | (47) | (853) | (984) |
| The Company | Temporary | |||
| differences | ||||
| between | ||||
| accounting and | Other | |||
| tax base of PPE | temporary | |||
| and intangibles | Tax losses | differences | ||
| (note i) | (note ii) | (note iii) | Total | |
| US$ | US$ | US$ | US$ | |
| Credit balance on 1 January 2024 | 115 | - | - | 115 |
| Deferred tax credit for the year | 41 | - | - | 41 |
| Credit balance on 31 December 2024 | 156 | - | - | 156 |
| Deferred tax credit for the year | 29 | - | - | 29 |
| Credit balance on 31 December 2025 | 185 | - | - | 185 |
| The Group | The Company | |||||
| 2025 | 2024 | 2025 | 2024 | |||
| US$ | US$ | US$ | US$ | |||
| Deferred tax assets | (1,172) | (221) | - | - | ||
| Deferred tax liabilities | 188 | 159 | 185 | 156 | ||
| Net deferred tax (assets)/liabilities | (984) | (62) | 185 | 156 | ||
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Salaries payable and related costs | 9,577 | 4,888 | 653 | 602 |
| VAT payable | 23,265 | 14,162 | 85 | 292 |
| Non-trade accounts payable | 14,275 | 7,312 | 4,431 | 2,417 |
| Accruals, deferred income and other provisions | 79,692 | 60,240 | 45,047 | 42,272 |
| Amount payable to subsidiary companies (Note 31) | - | - | 6,001 | 4,290 |
| 126,809 | 86,602 | 56,217 | 49,873 | |
| The Group | The Company | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Trade payables | 633,631 | 501,067 | 442,548 | 329,910 |
| Prepayments from customers | 17,445 | 9,099 | 3,389 | 2,617 |
| 651,076 | 510,166 | 445,937 | 332,527 | |
| Segment revenue | Segment operating profit | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Former Soviet Union | 1,407,542 | 1,266,470 | 38,410 | 34,332 |
| Central Eastern Europe | 1,110,015 | 868,811 | 30,598 | 26,157 |
| Middle East & Africa | 681,010 | 490,424 | 22,382 | 19,847 |
| Western Europe | 471,889 | 319,976 | 16,069 | 11,023 |
| Other | 192,543 | 62,822 | 3,527 | 2,951 |
| 3,862,999 | 3,008,503 | 110,986 | 94,310 | |
| Net financial expenses (Note 6) | (34,922) | (29,702) | ||
| Share of loss from equity-accounted investees (Note 12) | (678) | (360) | ||
| Other gains and losses (Note 4) | 1,315 | 764 | ||
| Profit before taxation | 76,701 | 65,012 | ||
| Segment CAPEX | Segment depreciation and | |||||||
| amortization | ||||||||
| 2025 | 2024 | 2025 | 2024 | |||||
| US$ | US$ | US$ | US$ | |||||
| Former Soviet Union | 33,028 | 22,344 | 2,522 | 2,667 | ||||
| Central Eastern Europe | 23,179 | 18,138 | 2,457 | 2,200 | ||||
| U.S.A. | 19,086 | 30 | 409 | - | ||||
| Middle East & Africa | 9,399 | 9,622 | 756 | 723 | ||||
| Cyprus | 28,415 | 28,704 | 2,923 | 2,908 | ||||
| Western Europe | 3,786 | 723 | 746 | 100 | ||||
| Other | 168 | 14 | 15 | 15 | ||||
| 117,061 | 79,575 | 9,828 | 8,613 | |||||
| Segment assets | 2025 | 2024 |
| US$ | US$ | |
| Former Soviet Union | 419,169 | 476,724 |
| Central Eastern Europe | 544,616 | 276,535 |
| Middle East & Africa | 262,514 | 184,874 |
| Western Europe | 53,082 | 140,119 |
| Total | 1,279,381 | 1,078,252 |
| Assets allocated in capital expenditure (1.3) | 117,061 | 79,575 |
| Other unallocated assets | 103,366 | 42,984 |
| Consolidated assets | 1,499,808 | 1,200,811 |
| The Group | The Company | ||||
| 2025 | 2024 | 2025 | 2024 | ||
| US$ | US$ | US$ | US$ | ||
| Derivative financial liabilities carried at fair value through profit or loss | |||||
| Foreign currency derivative contracts | 2,004 | 100 | 2,004 | 87 | |
| The Group | Nominal | Nominal | Fair value | Fair value |
| amount | amount | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Buying US$/Selling ZAR | 22,140 | - | 552 | - |
| Buying US$/Selling PLN | 8,840 | - | 93 | - |
| Buying US$/Selling HUF | 8,105 | 600 | 548 | 2 |
| Buying US$/Selling CZK | 6,220 | - | 58 | - |
| Buying US$/Selling RON | 1,070 | - | 5 | - |
| Buying US$/Selling BGN | - | 1,087 | - | 13 |
| Buying EUR/Selling US$ | 54,058 | 423 | 728 | 75 |
| Buying EUR/Selling PLN | 1,739 | 1,161 | 8 | 10 |
| Buying GBP/Selling US$ | 680 | 60 | 12 | - |
| 102,852 | 3,331 | 2,004 | 100 |
| Nominal amount 2025 | Nominal amount 2024 | Fair value 2025 | Fair value 2024 | |
|---|---|---|---|---|
| US$ | US$ | US$ | US$ | |
| Buying US$/Selling ZAR | 22,140 | - | 552 | - |
| Buying US$/Selling PLN | 8,840 | - | 93 | - |
| Buying US$/Selling HUF | 8,105 | 600 | 548 | 2 |
| Buying US$/Selling CZK | 6,220 | - | 58 | - |
| Buying US$/Selling RON | 1,070 | - | 5 | - |
| Buying EUR/Selling US$ | 54,058 | 423 | 728 | 75 |
| Buying EUR/Selling PLN | 1,739 | 1,161 | 8 | 10 |
| Buying GBP/Selling US$ | 680 | 60 | 12 | - |
| 102,852 | 2,244 | 2,004 | 87 |
| US$ | US$ | US$ | US$ | ||||
| The Group | The Company | ||||||
| 2025 | 2024 | 2025 | 2024 | ||||
| Derivative financial assets carried at fair value through profit or loss | |||||||
| Foreign currency derivative contracts | 67 | 1,575 | 32 | 1,522 | |||
| The Group | Nominal | Nominal | ||
| amount | amount | Fair value | Fair value | |
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Buying US$/Selling EUR | 1,338 | 1,352 | 30 | 38 |
| Buying US$/Selling RON | 350 | 1,870 | - | 21 |
| Buying US$/Selling BGN | - | - | - | 1 |
| Buying US$/Selling ZAR | - | 8,500 | - | 422 |
| Buying US$/Selling PLN | 4,430 | 2,500 | 10 | 29 |
| Buying US$/Selling HUF | 1,650 | 5,507 | 8 | 388 |
| Buying US$/Selling AZM | - | 14 | 19 | 14 |
| Buying EUR/Selling US$ | 5,420 | 28,744 | - | 657 |
| Buying GBP/Selling US$ | 74 | 363 | - | 5 |
| 13,262 | 48,850 | 67 | 1,575 |
| The Company | Nominal amount 2025 | Nominal amount 2024 | Fair value 2025 | Fair value 2024 |
|---|---|---|---|---|
| US$ | US$ | US$ | US$ | |
| Buying US$/Selling PLN | 4,430 | 2,500 | 11 | 29 |
| Buying US$/Selling RON | 350 | 1,870 | - | 22 |
| Buying US$/Selling HUF | 1,650 | 5,507 | 8 | 388 |
| Buying US$/Selling ZAR | - | 8,500 | - | 422 |
| Buying EUR/Selling US$ | 5,164 | 28,664 | 13 | 656 |
| Buying GBP/Selling US$ | 75 | 363 | - | 5 |
| 11,669 | 47,404 | 32 | 1,522 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Cash at bank and in hand | 257,612 | 155,034 | 116,176 | 50,803 |
| Bank overdrafts (Note 20) | (51,106) | (49,634) | (10,622) | (14,163) |
| 206,506 | 105,400 | 105,554 | 36,640 | |
| Name | 2025 Number of votes/shares | 2025 Votes/share capital % | 2024 Number of votes/shares | 2024 Votes/share capital % |
|---|---|---|---|---|
| Siarhei Kostevitch and KS Holdings Ltd | 20,448,127 | 36.84 | 20,448,127 | 36.84 |
| Zbigniew Juroszek | - | - | 2,797,625 | 5.04 |
| Free float | 35,051,873 | 63.16 | 32,254,248 | 58.12 |
| 55,500,000 | 100.00 | 55,500,000 | 100.00 |
| Sales of goods | Purchases of goods | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Subsidiaries | 1,575,217 | 1,372,485 | 71,127 | 107,066 |
| Associates | 246 | 234 | 81 | 75 |
| Sales of services | Purchases of services | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Subsidiaries | 2,790 | 4,240 | 30,810 | 43,272 |
| Associates | 14 | 22 | 554 | 170 |
| Amounts owed by subsidiary companies | Amounts owed to subsidiary companies | |||
|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Subsidiaries | 283,646 | 230,109 | 6,001 | 4,290 |
| Amounts owed by | Amounts owed to | |||
| associate companies | associate companies | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Associates | 214 | 398 | 4 | - |
| 2025 | 2024 | |
|---|---|---|
| US$ | US$ | |
| Long-term loan to subsidiary companies | 4,420 | 2,705 |
| Short-term loans to subsidiary companies (Note 18) | 12,930 | 6,704 |
| 17,350 | 9,409 |
| Subsidiary companies | Interest rate | Source | ||
| currency | 2025 | 2024 | ||
| % | US$ | US$ | ||
| R.SC Real Scientists Cyprus Ltd (i) | 2.5 | Euro | 212 | |
| Entoliva Ltd (ii) | 4.5 | Euro | 5,244 | |
| Breezy Trade In Ltd | ||||
| (iii),(iv),(vii),(viii),(ix) | 5 | US Dollar | 7,872 | |
| Breezy Azerbaijan LLC (v) | 7.25 | US Dollar | 160 | |
| Joule Technologies Limited (xvi) | 5 | Euro | 24 | |
| Clevetura Ltd (viii),(ix) | 5 | Euro | 1,746 | |
| Clevetura Ltd (x),(xi),(xii),(xiii) | 5 | US Dollar | 2,092 | |
| 17,350 |
| 2025 | 2024 | |
|---|---|---|
| US$ | US$ | |
| R.SC Real Scientists Cyprus Ltd (i) | 5 | 4 |
| Entoliva Ltd (ii) | 157 | 70 |
| Breezy Trade-In Ltd (iii),(iv),(vii),(viii),(ix) | 350 | 177 |
| Breezy Azerbaijan LLC (v) | 8 | 1 |
| Breezy Poland Sp. Z.o.o. (vi) | - | 8 |
| Clevetura Ltd (x),(xi) | 7 | - |
| Clevetura Ltd (xii),(xiii),(xiv),(xv) | 8 | - |
| 535 | 260 |
| 2025 | 2024 | |
|---|---|---|
| US$ | US$ | |
| Financial guarantee liabilities granted to subsidiaries | 1,575 | 1,394 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Directors’ remuneration and benefits - executive | 1,498 | 1,348 | 1,498 | 1,348 |
| Directors’ remuneration - non-executive | 75 | 71 | 75 | 71 |
| Key management remuneration | ||||
| In capacity as other key management personnel | 3,438 | 2,431 | 726 | 507 |
| Employer’s contributions - provident fund | 10 | 9 | 8 | 7 |
| Employer’s contributions - social insurance and other | ||||
| benefits | 404 | 228 | 67 | 42 |
| 5,425 | 4,087 | 2,374 | 1,975 | |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Salaries and other benefits | 112,088 | 103,310 | 21,137 | 19,530 |
| The average number of employees for the year was | 2,734 | 2,779 | 285 | 308 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| At 1 January | 3,583 | 1,205 | 3,583 | 1,205 |
| Loans during the year | 3,024 | 2,274 | 3,024 | 2,274 |
| Interest accrued (i) | 225 | 104 | 225 | 104 |
| Transfer of loan to subsidiary on obtaining control (ii) | (3,839) | - | (3,839) | - |
| At 31 December (Note 18) | 2,993 | 3,583 | 2,993 | 3,583 |
| As at | As at | |||
| Associate companies | Interest rate | Source | 31 December | 31 December |
| currency | 2025 | 2024 | ||
| % | US$ | US$ | ||
| Clevetura Ltd (Cyprus) (ii) | 5 | Euro | - | 1,465 |
| Clevetura Ltd (Cyprus) (ii) | 5 | US Dollar | - | 1,280 |
| Autonomics Tech Ltd (Cyprus) | 4 | |||
| (iii),(iv) | Euro | 2,534 | 419 | |
| Displayforce Global Ltd (Cyprus) (v) | 5 | Euro | 459 | 419 |
| 2,993 | 3,583 |
| As at | As at | |
| 31 December | 31 December | |
| 2025 | 2024 | |
| US$ | US$ | |
| Clevetura Ltd (Cyprus) (ii) | 71 | 28 |
| Clevetura Ltd (Cyprus) (ii) | 71 | 65 |
| Autonomics Tech Ltd (Cyprus) (iii),(iv) | 62 | 3 |
| Displayforce Global Ltd (Cyprus) (v) | 21 | 8 |
| 225 | 104 |
| Name of entity | Type of operations | Date acquired | % acquired | % owned |
|---|---|---|---|---|
| CPT Praha spol. s r.o. (Czech Republic) | Information Technology | 16 September 2025 | 100% | 100% |
| Aros Roboshops Trading LLC (U.A.E) | Vending machine sales | 26 October 2025 | 100% | 100% |
| Clevetura Devices LLC (U.S.A) | Information Technology | 31 October 2025 | 100% | 100% |
| Clevetura Ltd (Cyprus) | Information Technology | 31 October 2025 | 12.07% | 52.07% |
| % | ||||
| Name of entity | Type of operations | Date incorporated | incorporated | % owned |
| ASBIS ME Trading LLC (U.A.E) | Information Technology | 06 January 2025 | 100% | 100% |
| ASBIS Lietuva UAB (Lithuania) | Information Technology | 30 May 2025 | 100% | 100% |
| Name of entity | Type of operations | Date acquired | % acquired | % owned |
| ASBC Inc. (U.S.A.) | Information Technology | 29 August 2024 | 100% | 100% |
| % | ||||
| Name of entity | Type of operations | Date incorporated | incorporated | % owned |
| Breezy Azerbaijan (Azerbaijan) | Information Technology | 24 January 2024 | 100% | 100% |
| AROS ENGINEERING SINGLE MEMBER S.A | ||||
| (Greece) | Information Technology | 07 July 2024 | 100% | 100% |
| ASBC ITALIA S.R.L (Italy) | Information Technology | 15 July 2024 | 100% | 100% |
| E-VISION UKRAINE (Ukraine) | Information Technology | 04 September 2024 | 100% | 100% |
| As at | As at | |
| 31 December | 31 December | |
| 2025 | 2024 | |
| US$ | US$ | |
| Tangible and intangible assets | 1,292 | - |
| Inventories | 662 | - |
| Receivables | 819 | - |
| Other receivables | 348 | - |
| Short-term loans | (480) | - |
| Payables | (545) | - |
| Other payables and accruals | (4,623) | - |
| Cash and cash equivalents | 1,002 | - |
| Net identifiable assets | (1,525) | - |
| Group’s interest in net assets acquired | (472) | - |
| Total purchase consideration | 1,539 | 5 |
| Goodwill attributed to an acquired investment | 50 | - |
| Goodwill on acquisition | 2,111 | 5 |
| Impairment loss on Goodwill | (467) | (5) |
| Goodwill capitalized in statement of financial position | 1,644 | - |
| 2025 | 2024 | |
| US$ | US$ | |
| At 1 January | 582 | 608 |
| Additions (i),(ii) | 2,061 | 5 |
| Impairment loss (iii) | (467) | (5) |
| Foreign exchange difference on retranslation | 139 | (26) |
| At 31 December | 2,315 | 582 |
| 2025 | 2024 | |||
| US$ | US$ | |||
| ASBIS d.o.o. (BA) | 410 | 364 | ||
| ASBIS Africa Proprietary Limited (South Africa) | 247 | 218 | ||
| CPT Praha spol. s r.o. (Czech Republic) | 102 | - | ||
| Clevetura Ltd (Cyprus) | 1,448 | - | ||
| Clevetura Devices LLC (U.S.A.) | 108 | - | ||
| 2,315 | 582 |
| As at | As at | |
| 31 December | 31 December | |
| 2025 | 2024 | |
| US$ | US$ | |
| ASBC Inc. (U.S.A.) | - | 5 |
| Clevetura Ltd (Cyprus) | 467 | - |
| 467 | 5 |
| Name of disposed entity | Type of operations | Date disposed | % disposed |
| Joule Production SIA (Latvia) | Information Technology | 28 March 2025 | 100% |
| Breezy Trade-In Ltd (Cyprus) | Information Technology | 22 May 2025 | 8.85% |
| MakSolutions LLC (Belarus) | Information Technology | 3 November 2025 | 100% |
| “E-VISION” Unitary Enterprise (Belarus) | Information Technology | 31 December 2025 | 100% |
| Breezy LLC (Belarus) | Information Technology | 31 December 2025 | 100% |
| ASBC F.P.U.E. (Belarus) | Information Technology | 31 December 2025 | 100% |
| Name of liquidated entity | Type of operations | Date liquidated | % liquidated |
| ASBIS Hungary Commercial Ltd | |||
| (Hungary) | Information Technology | 15 May 2025 | 100% |
| Name of disposed entity | Type of operations | Date liquidated | % liquidated |
|---|---|---|---|
| ASBIS DE GmbH (Germany) | Information Technology | 17 January 2024 | 100% |
| ASBIS Vilnius UAB (Lithuania) | Information Technology | 7 June 2024 | 100% |
| Based on credit ratings by Moody's; the cash at banks the Group held as at year end are: | 2025 | 2024 |
|---|---|---|
| US$ | US$ | |
| Aa3 | 28,949 | 3,736 |
| A1 | 15,725 | 34,506 |
| A2 | 46,060 | 3,705 |
| A3 | 32,729 | 14,745 |
| Baa1 | 3,162 | 443 |
| Baa2 | 2 | - |
| Baa3 | 14,165 | 5,884 |
| Ba1 | 4,232 | 631 |
| Ba2 | 2,400 | 2,069 |
| Ba3 | 1,428 | 766 |
| B1 | 38,588 | 17,200 |
| B2 | 7,513 | 890 |
| Caa | 76 | - |
| Without credit rating | 62,583 | 70,459 |
| 257,612 | 155,034 |
| Based on credit ratings by Moody's, the cash at banks the Company held as at year end are: | 2025 US$ | 2024 US$ |
|---|---|---|
| Aa3 | 25,966 | 1 |
| A1 | 8,260 | 29,448 |
| A2 | 39,891 | 1,589 |
| Ba3 | 99 | - |
| B1 | 38,700 | 15,532 |
| Without credit rating | 3,260 | 4,233 |
| 116,176 | 50,803 |
| 2025 Default rate | 2025 Gross carrying amount | 2025 Loss allowance | 2024 Default rate | 2024 Gross carrying amount | 2024 Loss allowance | |
|---|---|---|---|---|---|---|
| % | US$ | US$ | % | US$ | US$ | |
| Outstanding but not due yet | 0.20 | 451,344 | 942 | 0.17 | 342,840 | 579 |
| Overdue between 1-30 days | 1.05 | 39,539 | 415 | 0.98 | 36,519 | 357 |
| Overdue between 30-60 days | 3.35 | 5,338 | 179 | 3.98 | 4,870 | 194 |
| Overdue more than 60 days | 1.17 | 33,413 | 392 | 7.33 | 10,881 | 798 |
| 529,634 | 1,928 | 395,110 | 1,928 |
| 2025 | 2025 | 2024 | 2024 | 2024 | ||
| Default | Gross | Loss | Default | Gross | Loss | |
| rate | carrying | allowance | rate | carrying | allowance | |
| amount | amount | |||||
| % | US$ | US$ | % | US$ | US$ | |
| Outstanding but not due yet | 0.08 | 244,576 | 188 | 0.03 | 231,003 | 64 |
| Overdue between 1-30 days | 0.21 | 65,849 | 140 | 0.17 | 48,006 | 80 |
| Overdue between 30-60 days | 0.32 | 16,760 | 54 | 1.45 | 6,042 | 87 |
| Overdue more than 60 days | 9.39 | 52,060 | 4,887 | 13.54 | 37,210 | 5,038 |
| 379,245 | 5,269 | 322,261 | 5,269 |
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Variable rate instruments | ||||
| Overdrafts | 51,106 | 49,634 | 10,622 | 14,163 |
| Short-term loans | 110,265 | 114,555 | 4,653 | 4,503 |
| Long-term loans | 13,683 | 12,573 | 13,512 | 12,367 |
| Factoring advances | 75,612 | 54,869 | 30,006 | 13,577 |
| 250,666 | 231,631 | 58,793 | 44,610 | |
| Profit & loss | ||||
| The Group | The Company | |||
| 2025 | 2024 | 2025 | 2024 | |
| US$ | US$ | US$ | US$ | |
| Variable rate instruments | ||||
| Overdrafts | 511 | 496 | 106 | 142 |
| Short-term loans | 1,103 | 1,145 | 47 | 45 |
| Long-term loans | 137 | 126 | 135 | 124 |
| Factoring advances | 756 | 549 | 300 | 136 |
| 2,507 | 2,316 | 588 | 447 |
| 31 December 2025 | Carrying amounts | Contractual cash flows | 3 months or less | 3-12 months | 1-2 years | 2-5 years |
|---|---|---|---|---|---|---|
| US$ | US$ | US$ | US$ | US$ | US$ | |
| Bank loans | 125,430 | 125,430 | 90,669 | 21,078 | 5,420 | 8,263 |
| Bank overdrafts (Note 20) | 51,106 | 51,106 | 21,570 | 29,536 | - | - |
| Factoring creditors (Note 20) | 75,612 | 75,612 | 70,860 | 4,752 | - | - |
| Lease liabilities (Note 23) | 37,964 | 37,964 | 1,508 | 4,750 | 11,183 | 20,523 |
| Trade and other payables | 786,094 | 786,094 | 775,215 | 10,879 | - | - |
| Trade payables factoring | ||||||
| facilities (Note 15) | 82,291 | 82,291 | 82,291 | - | - | - |
| Other short and long-term liabilities | 3,050 | 3,050 | 2,004 | - | 183 | 863 |
| 1,161,547 | 1,161,547 | 1,044,117 | 70,995 | 16,786 | 29,649 |
| 31 December 2024 | Carrying amounts | Contractual cash flows | 3 months or less | 3-12 months | 1-2 years | 2-5 years |
|---|---|---|---|---|---|---|
| US$ | US$ | US$ | US$ | US$ | US$ | |
| Bank loans | 127,128 | 127,128 | 95,963 | 20,874 | 5,814 | 4,477 |
| Bank overdrafts (Note 20) | 49,634 | 49,634 | 18,248 | 31,386 | - | - |
| Factoring creditors (Note 20) | 54,869 | 54,869 | 50,516 | 4,353 | - | - |
| Lease liabilities (Note 23) | 16,834 | 16,834 | 714 | 2,571 | 3,043 | 10,506 |
| Trade and other payables | 600,176 | 600,176 | 598,346 | 1,830 | - - | |
| Trade payables factoring facilities (Note 15) | 52,660 | |||||
| 52,660 | 52,660 | - | - | - | ||
| Other short and long-term liabilities | 1,036 | 1,036 | 100 | - | 183 | 753 |
| 902,337 | 902,337 | 816,547 | 61,014 | 9,040 | 15,736 |
| 31 December 2025 | Carrying amounts | Contractual cash flows | 3 months or less | 3-12 months | 1-2 years | 2-5 years |
|---|---|---|---|---|---|---|
| US$ | US$ | US$ | US$ | US$ | US$ | |
| Bank loans | 19,647 | 19,647 | 134 | 6,001 | 5,405 | 8,107 |
| Bank overdrafts (Note 20) | 10,622 | 10,622 | 10,622 | - | - | - |
| Factoring creditors (Note 20) | 30,006 | 30,006 | 30,006 | - | - | - |
| Lease liabilities (Note 23) | 4,801 | 4,801 | 254 | 691 | 1,075 | 2,781 |
| Trade and other payables | 504,930 | 504,930 | 504,930 | - | - | - |
| Trade payables factoring facilities | 68,419 | 68,419 | 68,419 | - | - | - |
| Other short and long-term liabilities | 2,004 | 2,004 | 2,004 | - | - | - |
| 640,429 | 640,429 | 616,369 | 6,692 | 6,480 | 10,888 |
| Carrying | Contractual | 3 months or | ||||
| 31 December 2024 | amounts | cash flows | less | 3-12 months | 1-2 years | 2-5 years |
| US$ | US$ | US$ | US$ | US$ | US$ | |
| Bank loans | 16,870 | 16,870 | - | 6,785 | 5,814 | 4,271 |
| Bank overdrafts (Note 20) | 14,163 | 14,163 | 14,163 | - | - | - |
| Factoring creditors (Note 20) | 13,577 | 13,577 | 13,577 | - | - | - |
| Lease liabilities (Note 23) | 4,693 | 4,693 | 40 | 760 | 956 | 2,937 |
| Trade and other payables | 384,673 | 384,673 | 384,673 | - | - | - |
| Trade payables factoring | ||||||
| facilities | 52,660 | 52,660 | 52,660 | - | - | - |
| Other short and long-term | ||||||
| liabilities | 87 | 87 | 87 | - | - | - |
| 486,723 | 486,723 | 465,200 | 7,545 | 6,770 | 7,208 |
| 31 December 2025 | Cash at bank | Receivables | Trade and | Borrowings |
| and in hand | other | |||
| Liabilities | ||||
| US$ | US$ | US$ | US$ | |
| US Dollar | 115,130 | 99,360 | (393,868) | (75,177) |
| Euro | 41,763 | 126,068 | (139,651) | (48,971) |
| Polish Zloty | 6,373 | 27,349 | (19,718) | (12,144) |
| Czech Koruna | 3,003 | 14,963 | (4,647) | (7,158) |
| Romanian New Lei | 286 | 7,763 | (2,252) | (345) |
| Bulgarian Lev | 2,175 | 7,935 | (1,979) | (6,425) |
| Hungarian Forint | 2,733 | 5,022 | (1,409) | (98) |
| Kazakhstan Tenge | 13,990 | 79,976 | (84,018) | (50,750) |
| Ukrainian Hryvnia | 46,776 | 81,859 | (93,160) | (36,208) |
| Bosnian Mark | 820 | 6,397 | (1,132) | (4,731) |
| United Arab Emirates Dirham | 14,728 | (23,720) | (35,557) | |
| South African Rand | 818 | 22,735 | (5,217) | (4,117) |
| Serbian Dinar | 3,672 | 3,774 | (875) | (6,387) |
| Other | 5,345 | 8,190 | (16,640) | (2,044) |
| 257,612 | 530,338 | (788,286) | (290,112) |
| 31 December 2024 | Cash at bank | Receivables | Trade and | Borrowings |
| and in hand | other | |||
| Liabilities | ||||
| US$ | US$ | US$ | US$ | |
| US Dollar | 63,059 | 54,665 | (319,086) | (42,185) |
| Euro | 15,520 | 94,998 | (96,947) | (39,281) |
| Polish Zloty | 3,350 | 20,160 | (14,684) | (8,835) |
| Czech Koruna | 3,651 | 12,081 | (3,338) | (5,920) |
| Romanian New Lei | 201 | 6,124 | (1,894) | (2,690) |
| Bulgarian Lev | 2,501 | 6,617 | (1,834) | (6,719) |
| Hungarian Forint | 1,158 | 2,701 | (1,453) | (72) |
| Kazakhstan Tenge | 7,778 | 84,956 | (19,722) | (53,737) |
| Ukrainian Hryvnia | 32,164 | 53,651 | (74,283) | (43,760) |
| Bosnian Mark | 1,204 | 5,767 | (716) | (3,737) |
| United Arab Emirates Dirham | 16,044 | 34,108 | (29,045) | (27,584) |
| South African Rand | 515 | 12,265 | (19,568) | (7,240) |
| Serbian Dinar | 3,399 | 5,791 | (3,226) | (4,941) |
| Other | 4,490 | 5,965 | (14,639) | (1,764) |
| 155,034 | 399,849 | (600,435) | (248,465) |
| 31 December 2025 | Cash at bank and in hand | Receivables | Trade and other liabilities | Borrowings |
|---|---|---|---|---|
| US$ | US$ | US$ | US$ | |
| US Dollar | 106,544 | 374,037 | (496,354) | (58,648) |
| Euro | 8,601 | 20,957 | (7,491) | (6,428) |
| Czech Koruna | 491 | - | (1,470) | - |
| British Pound | 441 | 398 | (1,124) | - |
| Polish Zloty | 99 | - | (680) | - |
| 116,176 | 395,392 | (507,119) | (65,076) |
| 31 December 2024 | Cash at bank and in hand | Receivables | Trade and other liabilities | Borrowings |
|---|---|---|---|---|
| US$ | US$ | US$ | US$ | |
| US Dollar | 48,541 | 306,371 | (377,319) | (42,185) |
| Euro | 1,646 | 22,561 | (5,505) | (7,116) |
| Czech Koruna | 380 | - | (706) | - |
| British Pound | 73 | 14 | (918) | (2) |
| Polish Zloty | 163 | - | (467) | - |
| Other | - | - | (2) | - |
| 50,803 | 328,946 | (384,917) | (49,303) |
| 2025 | 2024 | |
|---|---|---|
| US$ | US$ | |
| Debt (i) | 252,148 | 231,631 |
| Cash at bank and in hand | (257,612) | (155,034) |
| Net debt | (5,464) | 76,597 |
| Equity (ii) | 338,073 | 298,315 |
| Net debt to equity ratio | - | 25,68% |
| 31 December 2025 | The Group | The Company | ||||
| 2025 | 2025 | |||||
| Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |
| US$ | US$ | US$ | US$ | US$ | US$ | |
| Assets | ||||||
| Derivative financial assets | - | 67 | - | - | 32 | - |
| Financial assets at fair value | ||||||
| through other comprehensive | ||||||
| income | - | - | 2,376 | - | - | 2,376 |
| Financial assets at fair value | ||||||
| through profit and loss | 699 | - | 1,000 | 699 | - | 1,000 |
| 699 | 67 | 3,376 | 699 | 32 | 3,376 | |
| Liabilities | ||||||
| Derivative financial liabilities | - | 2,004 | - | - | 2,004 | - |
| Balance sheet and notes | 2025 | 2024 |
|---|---|---|
| US$ | US$ | |
| Debt (i) | 60,275 | 44,610 |
| Cash at bank and in hand | (116,176) | (50,803) |
| Net debt | (55,901) | (6,193) |
| Equity (ii) | 191,534 | 182.935 |
| 31 December 2024 | Level 1 US$ | The Group 2024 Level 2 US$ | Level 3 US$ | Level 1 US$ | The Company 2024 Level 2 US$ | Level 3 US$ |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Derivative financial assets | - | 1,575 | - | - | 1,522 | - |
| Financial assets at fair value through other comprehensive income | - | - | 2,376 | - | - | 2,376 |
| Financial assets at fair value through profit and loss | 528 | - | 400 | 528 | - | 400 |
| 528 | 1,575 | 2,776 | 528 | 1,522 | 2,776 | |
| Liabilities | ||||||
| Derivative financial liabilities | - | 100 | - | - | 87 | - |