10-Q - ACGP - Equibles

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly period ended March 31, 2025

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number 001-37387

ASSOCIATED CAPITAL GROUP, INC.

(Exact name of registrant as specified in its charter)

Delaware	47-3965991
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
191 Mason Street, Greenwich, CT	06830
---	---
(Address of principal executive offices)	(Zip Code)

Registrant’s telephone number, including area code (203) 629-9595

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of each exchange on which registered
Class A Common Stock, par value $0.001 per share	AC	New York Stock Exchange

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days Yes ☒ No ☐.

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐	Accelerated filer ☐
Non-accelerated filer ☒	Smaller reporting company ☒
	Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Exchange Act Rule 12b-2) Yes ☐ No ☒.

Indicate the number of shares outstanding of each of the Registrant’s classes of Common Stock, as of the latest practical date.

Class	Outstanding at May 1, 2025
Class A Common Stock, .001 par value	2,187,106
Class B Common Stock, .001 par value	18,950,571

As of May 1, 2025, 2,187,106 shares of class A common stock and 18,950,571 shares of class B common stock were outstanding. GGCP, Inc., a private company controlled by the Company’s Executive Chairman, held 77,165 shares of class A common stock and indirectly held 18,423,741 shares of class B common stock. Other executive officers and directors of GGCP, Inc. held 29,866 and 176,758 shares of class A and class B common stock, respectively. In addition, there are 296,095 Phantom Restricted Stock Awards outstanding as of March 31, 2025.

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

INDEX

		Page
PART I.	FINANCIAL INFORMATION
Item 1.	Unaudited Condensed Consolidated Financial Statements:
	Condensed Consolidated Statements of Financial Condition (Unaudited)	3
	Condensed Consolidated Statements of Income (Unaudited)	4
	Condensed Consolidated Statements of Equity and Redeemable Noncontrolling Interests (Unaudited)	5
	Condensed Consolidated Statements of Cash Flows (Unaudited)	6
	Notes to the Condensed Consolidated Financial Statements (Unaudited):
	1. Organization	8
	2. Revenue	9
	3. Investments in Securities	9
	4. Investment Partnerships and Other Entities	9
	5. Fair Value	12
	6. Income Taxes	14
	7. Earnings per Share	14
	8. Equity	14
	9. Segment Information	14
	10. Goodwill	16
	11. Guarantees, Contingencies and Commitments	16
	12. Subsequent Events	16
Item 2.	Management’s Discussion and Analysis ("MD&A") of Financial Condition and Results of Operations	17
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	17
Item 4.	Controls and Procedures	22
PART II.	OTHER INFORMATION *
Item 1.	Legal Proceedings	22
Item 1A.	Risk Factors	24
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	23
Item 3.	Defaults Upon Senior Securities	23
Item 4.	Mine Safety Dislosures	23
Item 5.	Other Information	23
Item 6.	Exhibits	24
	Signature	25

* Items other than those listed above have been omitted because they are not applicable.

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

UNAUDITED

(Dollars in thousands)

			December 31,
			2024
ASSETS
Cash and cash equivalents (includes U.S. Treasury Bills with maturities of 3 months or less)	293,857		$	299,551
Investments in U.S. Treasury Bills with maturities greater than 3 months	63,956			68,299
Investments in equity securities (includes GAMCO stock with a fair value of 15,599 and 16,920, respectively)	210,868			199,040
Investments in affiliated registered investment companies	169,336			165,515
Investments in partnerships	141,551			139,988
Receivable from brokers	25,458			27,634
Investment advisory fees receivable	1,076			4,142
Receivable from affiliates	676			636
Income taxes receivable, including deferred tax assets, net	3,310			6,021
Goodwill	3,519			3,519
Other assets	19,650			20,944
Total assets	933,257		$	935,289
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS AND EQUITY
Payable to brokers	5,258		$	5,491
Compensation payable	12,456			17,747
Securities sold, not yet purchased	8,754			8,436
Accrued expenses and other liabilities	2,149			5,317
Total liabilities	28,617			36,991
Redeemable noncontrolling interests	5,682			5,592
Commitments and contingencies (Note 11)
Equity:
Preferred stock, 0.001 par value; 10,000,000 shares authorized; none issued and outstanding	-			-
Class A Common Stock, 0.001 par value; 100,000,000 shares authorized; 6,641,601 shares issued; 2,194,902 and 2,233,920 shares outstanding, respectively	6			6
Class B Common Stock, 0.001 par value; 100,000,000 shares authorized; 19,196,792 shares issued; 18,950,571 outstanding, respectively	19			19
Additional paid-in capital	999,047			999,047
Retained earnings	53,478			45,809
Treasury stock, at cost (4,446,699 and 4,407,681 shares, respectively)	(153,592	)		(152,175	)
Total equity	898,958			892,706
Total liabilities, redeemable noncontrolling interests and equity	933,257		$	935,289

All values are in US Dollars.

As of March 31, 2025 and December 31, 2024, certain balances include amounts related to a consolidated variable interest entity (“VIE”) and voting interest entity (“VOE”). See Note 4.

See accompanying notes.

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

UNAUDITED

(In thousands, except per share data)

	Three Months Ended
	March 31,
	2025			2024
Revenues
Investment advisory and incentive fees	$	2,004		$	2,907
Other revenues		125			104
Total revenues		2,129			3,011
Expenses
Compensation		4,448			3,820
Management fee		1,103			1,982
Other operating expenses		1,866			2,179
Total expenses		7,417			7,981
Operating loss		(5,288	)		(4,970	)
Other income/(expense)
Net gain from investments		10,892			16,794
Interest and dividend income		5,018			5,983
Interest expense		(45	)		(83	)
Shareholder-designated contribution		(31	)		(69	)
Total other income, net		15,834			22,625
Income before income taxes		10,546			17,655
Income tax expense		2,777			3,798
Income before noncontrolling interests		7,769			13,857
Income attributable to noncontrolling interests		100			36
Net income attributable to Associated Capital Group, Inc.'s shareholders	$	7,669		$	13,821
Net income per share attributable to Associated Capital Group, Inc.'s shareholders:
Basic and diluted	$	0.36		$	0.64
Weighted average shares outstanding:
Basic and diluted		21,166			21,500
Total shares outstanding		21,145			21,420

See accompanying notes.

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY AND REDEEMABLE NONCONTROLLING INTERESTS

UNAUDITED

(Dollars in thousands)

For the three months ended March 31, 2025

					Additional								Redeemable
	Common		Retained		Paid-in		Treasury			Total			Noncontrolling
	Stock		Earnings		Capital		Stock			Equity			Interests
Balance at December 31, 2024	$	25	$	45,809	$	999,047	$	(152,175	)	$	892,706		$	5,592
Redemptions of noncontrolling interests		-		-		-		-			-			(10	)
Net income		-		7,669		-		-			7,669			100
Purchases of treasury stock		-		-		-		(1,417	)		(1,417	)		-
Balance at March 31, 2025	$	25	$	53,478	$	999,047	$	(153,592	)	$	898,958		$	5,682

For the three months ended March 31, 2024

					Additional								Redeemable
	Common		Retained		Paid-in		Treasury			Total			Noncontrolling
	Stock		Earnings		Capital		Stock			Equity			Interests
Balance at December 31, 2023	$	25	$	48,231	$	999,047	$	(140,328	)	$	906,975		$	6,103
Redemptions of noncontrolling interests		-		-		-		-			-			(360	)
Net income		-		13,821		-		-			13,821			36
Purchases of treasury stock		-		-		-		(3,946	)		(3,946	)		-
Balance at March 31, 2024	$	25	$	62,052	$	999,047	$	(144,274	)	$	916,850		$	5,779

See accompanying notes.

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED

(Dollars in thousands)

	Three Months Ended
	March 31,
	2025			2024
Operating activities	****	****	****	****	****	****
Net income	$	7,769		$	13,857
Adjustments to reconcile net income to net cash used in operating activities:
Equity in net gains from partnerships		(3,850	)		(2,699	)
Depreciation and amortization		89			90
Deferred income taxes		1,617			2,124
Donated securities		284			1,279
Unrealized gains on securities		(2,462	)		(12,626	)
Realized gains on sales of securities		(2,343	)		(2,147	)
(Increase)/decrease in assets:
Investments in trading securities		(7,687	)		(3,762	)
Investments in partnerships:
Contributions to partnerships		(1,663	)		(4,839	)
Distributions from partnerships		3,950			4,300
Receivable from affiliates		(40	)		(9	)
Receivable from brokers		(478	)		(14	)
Investment advisory fees receivable		3,066			3,470
Income taxes receivable		1,094			(94	)
Other assets		1,205			2,652
Increase/(decrease) in liabilities:
Payable to brokers		(233	)		1,873
Income taxes payable		-			1,723
Compensation payable		(5,291	)		(3,624	)
Accrued expenses and other liabilities		(3,168	)		(2,659	)
Total adjustments		(15,910	)		(14,962	)
Net cash used in operating activities		(8,141	)		(1,105	)
Investing activities	****	****	****	****	****	****
Purchases of securities		(3	)		(3,953	)
Proceeds from sales of securities		613			2,711
Return of capital on securities		610			579
Net provided by/(used in) investing activities	$	1,220		$	(663	)

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

UNAUDITED (continued)

(Dollars in thousands)

	Three Months Ended
	March 31,
	2025			2024
Financing activities	****	****	****	****	****	****
Purchases of treasury stock	$	(1,417	)	$	(3,946	)
Redemptions of redeemable noncontrolling interests		(10	)		(360	)
Net cash used in financing activities		(1,427	)		(4,306	)
Net decrease in cash, cash equivalents and restricted cash		(8,348	)		(6,074	)
Cash, cash equivalents and restricted cash at beginning of period		325,703			347,057
Cash, cash equivalents and restricted cash at end of period	$	317,355		$	340,983
Supplemental disclosures of cash flow information:
Cash paid for interest	$	45		$	83
Cash paid for taxes	$	66		$	30
Reconciliation of Cash, cash equivalents and restricted cash at end of period:
Cash and cash equivalents	$	293,857		$	308,729
Cash held for real estate purchase included in receivable from brokers		-			13,334
Cash included in receivable from brokers		12,881			7,663
Restricted cash included in receivable from brokers		10,617			11,257
Cash, cash equivalents and restricted cash	$	317,355		$	340,983

See accompanying notes.

Table of Contents

ASSOCIATED CAPITAL GROUP, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

March 31, 2025

(UNAUDITED)

1. Organization

Unless we have indicated otherwise, or the context otherwise requires, references in this report to “Associated Capital Group, Inc.”, "Associated Capital", “AC Group”, “the Company”, “AC”, “we”, “us” and “our” or similar terms are to Associated Capital Group, Inc., its predecessors and its subsidiaries.

We are a Delaware corporation that provides alternative investment management, and we derive investment income from proprietary investments of cash and other assets in our operating business.

Gabelli & Company Investment Advisors, Inc. (“GCIA”), a wholly-owned subsidiary of AC, and its wholly-owned subsidiary, Gabelli & Partners, LLC (“Gabelli & Partners”), collectively serve as general partners or investment managers to investment funds, including limited partnerships and offshore companies (collectively, “Investment Partnerships”) and separate accounts. We primarily manage assets across a range of risk and event arbitrage portfolios and in equity event-driven value strategies. The businesses earn management and incentive fees from their advisory activities. Management fees are largely based on a percentage of assets under management. Incentive fees are based on the percentage of the investment returns of certain clients’ portfolios. GCIA is an investment adviser registered with the Securities and Exchange Commission under the Investment Advisers Act of 1940, as amended.

Basis of Presentation

The unaudited interim condensed consolidated financial statements of AC Group included herein have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all the information and footnotes required by GAAP in the United States for complete financial statements. The unaudited interim condensed consolidated financial statements reflect all adjustments, which are of a normal recurring nature, necessary for a fair presentation of financial position, results of operations and cash flows of the Company for the interim periods presented and are not necessarily indicative of a full year’s results. These interim condensed consolidated financial statements should be read in conjunction with our audited consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024.

The interim condensed consolidated financial statements include the accounts of AC Group and its subsidiaries. All intercompany transactions and balances have been eliminated. The details on the impact of consolidating certain partnership entities on the condensed consolidated financial statements can be seen in Note 4. Investment Partnerships and Other Entities.

For the three months ended March 31, 2025and 2024, there were no items related to other comprehensive income.

Use of Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported on the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.

Recent Accounting Developments

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments require disclosure of specific categories in the rate reconciliation and provide additional information for reconciling items that meet a quantitative threshold and further disaggregation of income taxes paid for individually significant jurisdictions. The ASU is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the impact that the adoption of this new standard will have on our consolidated financial statements and related disclosures.

In November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. The standard requires disaggregation of certain expense captions into specified categories in disclosures within the footnotes to the financial statements. This new guidance will be effective on January 1, 2027 for annual reporting and January 1, 2028 for interim reporting. We are currently evaluating the impact that the adoption of this new standard will have on our consolidated financial statements and related disclosures.

Table of Contents

2. Revenue

The Company’s major revenue sources are as follows for the three months ended March 31, 2025 and 2024 (in thousands):

	Three Months Ended March 31,
	2025		2024
Investment advisory and incentive fees
Asset-based advisory fees	$	1,057	$	1,227
Performance-based advisory fees		10		-
Sub-advisory fees		937		1,680
Sub-total		2,004		2,907
Other		125		104
Total	$	2,129	$	3,011

3. Investments in Securities

Investments in securities at March 31, 2025 and December 31, 2024, consisted of the following (in thousands):

	March 31, 2025				December 31, 2024
	Cost		Fair Value		Cost		Fair Value
Debt - Trading Securities:
U.S. Treasury Bills	$	62,957	$	63,956	$	66,721	$	68,299
Equity Securities:
Common stocks		186,375		209,011		173,436		196,557
Mutual funds		701		1,227		686		1,315
Other investments		1,061		630		1,483		1,168
Total investments in equity securities		188,137		210,868		175,605		199,040
Total investments in securities	$	251,094	$	274,824	$	242,326	$	267,339

Securities sold, not yet purchased at March 31, 2025 and December 31, 2024, consisted of the following (in thousands):

	March 31, 2025				December 31, 2024
	Cost		Fair Value		Cost		Fair Value
Common stocks	$	7,766	$	8,028	$	8,116	$	8,236
Other investments		27		726		41		200
Total securities sold, not yet purchased	$	7,793	$	8,754	$	8,157	$	8,436

Investments in affiliated registered investment companies at March 31, 2025 and December 31, 2024, consisted of the following (in thousands):

	March 31, 2025				December 31, 2024
	Cost		Fair Value		Cost		Fair Value
Closed-end funds	$	66,596	$	85,244	$	67,215	$	83,705
Mutual funds		54,710		84,092		54,698		81,810
Total investments in affiliated registered investment companies	$	121,306	$	169,336	$	121,913	$	165,515

4. Investment Partnerships and Other Entities

The Company is a general partner or co-general partner of various affiliated entities whose underlying assets consist primarily of marketable securities (“Affiliated Entities”). The Company had investments in Affiliated Entities totaling $102.7 million and $101.8 million at March 31, 2025 and December 31, 2024, respectively. The Company also had investments in unaffiliated partnerships, offshore funds and other entities of $38.8 million and $38.1 million at March 31, 2025, and December 31, 2024, respectively (“Unaffiliated Entities”).

Table of Contents

We evaluate each entity to determine its appropriate accounting treatment and disclosure. Investments in partnerships that are not required to be consolidated are accounted for using the equity method and are included in investments in partnerships on the condensed consolidated statements of financial condition. The Company reflects the equity in earnings of these Affiliated Entities and Unaffiliated Entities as net gain from investments on the condensed consolidated statements of income.

Capital may generally be redeemed from Affiliated Entities on a monthly basis upon adequate notice as determined in the sole discretion of each entity’s investment manager. Capital invested in Unaffiliated Entities may generally be redeemed at various intervals ranging from monthly to annually upon notice of 30 to 95 days. Certain Unaffiliated Entities and Affiliated Entities may require a minimum investment period before capital can be voluntarily redeemed (a “Lockup Period”). No investment in an Unaffiliated Entity has an unexpired Lockup Period. The Company has no outstanding capital commitments to any Affiliated or Unaffiliated Entity.

Consolidated Entities

The following table reflects the net impact of the consolidated investment partnerships (“Consolidated Entities”) on the condensed consolidated statements of financial condition (in thousands):

	March 31, 2025
	Prior to		Consolidated
Assets	Consolidation		Entities			As Reported
Cash and cash equivalents	$	290,773	$	3,084		$	293,857
Investments in U.S. Treasury Bills		63,956		-			63,956
Investments in securities		137,798		73,070			210,868
Investments in affiliated registered investment companies		225,333		(55,997	)		169,336
Investments in partnerships		162,572		(21,021	)		141,551
Receivable from brokers		18,154		7,304			25,458
Investment advisory fees receivable		1,077		(1	)		1,076
Other assets^(1)^		24,883		2,272			27,155
Total assets	$	924,546	$	8,711		$	933,257
Liabilities, redeemable noncontrolling interests and equity					****
Securities sold, not yet purchased	$	8,104	$	650		$	8,754
Payable to brokers and other liabilities^(1)^		17,484		2,379			19,863
Redeemable noncontrolling interests		-		5,682			5,682
Total equity		898,958		-			898,958
Total liabilities, redeemable noncontrolling interests and equity	$	924,546	$	8,711		$	933,257
	December 31, 2024
---	---	---	---	---	---	---	---
	Prior to		Consolidated
Assets	Consolidation		Entities			As Reported
Cash and cash equivalents	$	289,991	$	9,560		$	299,551
Investments in U.S. Treasury Bills		64,320		3,979			68,299
Investments in equity securities		139,303		59,737			199,040
Investments in affiliated registered investment companies		220,422		(54,907	)		165,515
Investments in partnerships		160,537		(20,549	)		139,988
Receivable from brokers^(1)^		20,402		7,232			27,634
Investment advisory fees receivable		4,142		-			4,142
Other assets^(1)^		28,385		2,735			31,120
Total assets	$	927,502	$	7,787		$	935,289
Liabilities, redeemable noncontrolling interests and equity					****
Securities sold, not yet purchased	$	8,290	$	146		$	8,436
Payable to brokers and other liabilities^(1)^		26,506		2,049			28,555
Redeemable noncontrolling interests		-		5,592			5,592
Total equity		892,706		-			892,706
Total liabilities, redeemable noncontrolling interests and equity	$	927,502	$	7,787		$	935,289

(1) Represents the summation of multiple assets and liabilities from the condensed consolidated statements of financial condition.

Table of Contents

The following table reflects the net impact of the consolidated entities on the condensed consolidated statements of income (in thousands):

	Three Months Ended March 31, 2025
	Prior to			Consolidated					****
	Consolidation			Entities			As Reported
Total revenues	$	1,959		$	170		$	2,129
Operating loss		(4,922	)		(366	)		(5,288	)
Total other income, net		14,847			987			15,834
Income before noncontrolling interests		7,669			100			7,769
Income attributable to noncontrolling interests, net of taxes		-			100			100
Net income	$	7,669		$	-		$	7,669
	Three Months Ended March 31, 2024
---	---	---	---	---	---	---	---	---	---
	Prior to			Consolidated					****
	Consolidation			Entities			As Reported
Total revenues	$	3,120		$	(109	)	$	3,011
Operating loss		(4,607	)		(363	)		(4,970	)
Total other income, net		22,447			178			22,625
Income before noncontrolling interests		13,821			36			13,857
Income attributable to noncontrolling interests, net of taxes		-			36			36
Net income	$	13,821		$	-		$	13,821

Variable Interest Entity

We have one investment partnership that is consolidated as a VIE as of March 31, 2025and December 31, 2024because AC is the primary beneficiary of the entity. With respect to the consolidated VIE, its assets may only be used to satisfy its obligations. The investors and creditors of the consolidated VIE have no recourse to the Company’s general assets. In addition, the Company neither benefits from such VIE’s assets nor bears the related risk beyond its beneficial interest in the VIE.

The following table presents the balances related to the VIE that is consolidated and included on the condensed consolidated statements of financial condition as well as the Company’s net interest in that VIE (in thousands):

	March 31, 2025			December 31, 2024
Cash and cash equivalents	$	1		$	118
Investments in securities		10,635			10,473
Receivable from brokers		130			-
Accrued expenses and other liabilities^(1)^		(41	)		(127	)
Redeemable noncontrolling interests		(304	)		(307	)
AC Group's net interest in the consolidated VIE	$	10,421		$	10,157

(1) Represents the summation of multiple liabilities from the condensed consolidated statements of financial condition.

Voting Interest Entity

We have one investment partnership that is consolidated as a VOE as of March 31, 2025and December 31, 2024because AC has a controlling interest in the entity. This resulted in the consolidation of $74.7 million of assets, $2.9 million of liabilities, and $5.4 million of redeemable noncontrolling interests at March 31, 2025 and $72.4 million of assets, $1.9 million of liabilities, and $5.3 million of redeemable noncontrolling interests at December 31, 2024. AC’s net interest in the consolidated VOE at March 31, 2025 and December 31, 2024 was $66.4 million and $65.2 million, respectively.

Equity Method Investments

The Company’s equity method investments include investments in partnerships and offshore funds. The Company evaluates each of its equity method investments to determine if any are significant as defined in the regulations applicable to smaller reporting companies promulgated by the SEC. As of and for the three months ended March 31, 2025, no individual equity method investment held by the Company met the significance criteria. As such, the Company is not required to present summarized income statement information for any of its equity method investments.

Table of Contents

5. Fair Value

Accounting Standards Codification Topic 820, Fair Value Measurement (ASC 820) specifies a hierarchy of valuation classifications based on whether the inputs to the valuation techniques used in each valuation classification are observable or unobservable. These classifications are summarized in the three broad levels listed below:

•	Level 1 - Unadjusted quoted prices for identical instruments in active markets.
•	Level 2 - Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable.
---	---
•	Level 3 - Valuations derived from valuation techniques in which significant inputs or significant value drivers are unobservable.
---	---

Inputs used to measure fair value might fall in different levels of the fair value hierarchy, in which case the Company defaults to the lowest level input that is significant to the fair value measurement in its entirety. These levels are not necessarily an indication of the risk or liquidity associated with the investments.

The following tables present assets and liabilities measured at fair value on a recurring basis, unless otherwise noted, as of the dates specified (in thousands):

	March 31, 2025
Assets	Level 1		Level 2		Level 3		Total
Cash equivalents	$	292,264	$	-	$	-	$	292,264
Investments in securities (including GAMCO stock):
Trading - U.S. Treasury Bills		63,956		-		-		63,956
Common stocks		206,426		559		2,026		209,011
Mutual funds		1,227		-		-		1,227
Other		42		473		115		630
Total investments in securities		271,651		1,032		2,141		274,824
Investments in affiliated registered investment companies:
Closed-end funds - equity securities		44,388		-		-		44,388
Preferred securities issued by Closed-end funds ^(a)^		-		-		40,856		40,856
Mutual funds		84,092		-		-		84,092
Total investments in affiliated registered investment companies		128,480		-		40,856		169,336
Total investments held at fair value		400,131		1,032		42,997		444,160
Total assets at fair value	$	692,395	$	1,032	$	42,997	$	736,424
Liabilities
Common stocks	$	8,028	$	-	$	-	$	8,028
Other		38		688		-		726
Securities sold, not yet purchased		8,066		688		-		8,754
Total liabilities at fair value	$	8,066	$	688	$	-	$	8,754

(a) These securities represent privately issued, puttable and callable preferred securities issued by affiliated closed-end funds. These securities are considered as trading securities at the time of purchase.

Table of Contents

	December 31, 2024
Assets	Level 1		Level 2		Level 3		Total
Cash equivalents	$	298,208	$	-	$	-	$	298,208
Investments in securities (including GAMCO stock):
Trading - U.S. Treasury Bills		68,299		-		-		68,299
Common stocks		193,668		854		2,035		196,557
Mutual funds		1,315		-		-		1,315
Other		43		1,010		115		1,168
Total investments in securities		263,325		1,864		2,150		267,339
Investments in affiliated registered investment companies:
Closed-end funds - equity securities		42,849		-		-		42,849
Preferred securities issued by Closed-end funds^(a)^		-		-		40,856		40,856
Mutual funds		81,810		-		-		81,810
Total investments in affiliated registered investment companies		124,659		-		40,856		165,515
Total investments held at fair value		387,984		1,864		43,006		432,854
Total assets at fair value	$	686,192	$	1,864	$	43,006	$	731,062
Liabilities
Common stocks	$	8,236	$	-	$	-	$	8,236
Other		11		189		-		200
Securities sold, not yet purchased		8,247		189		-		8,436
Total liabilities at fair value	$	8,247	$	189	$	-	$	8,436

The following table presents additional information about assets measured at fair value on a recurring basis and for which the Company has utilized Level 3 inputs to determine fair value:

	Three Months Ended March 31,
Assets:		2025			2024
Beginning balance	$	43,006		$	10,610
Total gains/(losses)		(9	)		-
Purchases		-			3,900
Sales/return of capital		-			(2,400	)
Ending balance	$	42,997		$	12,110
Changes in net unrealized gain/(loss) included in Net gain from investments related to Level 3 assets still held as of the reporting date	$	(9	)	$	-

Total realized and unrealized gains and losses for Level 3 assets are reported in net gain from investments in the condensed consolidated statements of income.

During the three months ended March 31, 2025 and 2024, there were no transfers into or out of Level 3.

The Company uses a discounted cash flow analysis when determining the fair value of privately issued preferred securities of affiliated closed-end funds that are categorized as Level 3. Projected cash flows in the discounted cash flow analysis represent the relevant security’s dividend rate plus the assumption of full principal repayment at the preferred security’s earliest available redemption date.

The significant unobservable input used in the fair value measurement of each of the Company’s investments in privately issued preferred securities of closed-end funds is the discount rate. The discount rate was determined using the interest rates of U.S. Treasury Bills that are held over a similar period as the preferred security. The discount rates used in the valuation of these investments as of March 31, 2025ranged from 3.91% to 4.30% with a weighted average of 4.08% calculated based on the relative fair value. At December 31, 2024, the discount rates used ranged from 4.16% to 4.28% with a weighted average of 4.19%. Significant changes in the discount rate could result in a significantly higher or lower fair value measurement of these Level 3 investments.

The Company uses the market approach as the valuation technique to value its investment in common stocks classified as Level 3, specifically considering recent transactions.

Table of Contents

6. Income Taxes

The effective tax rate (“ETR”) for the three months ended March 31, 2025 and March 31, 2024 was 26.3% and 21.5%, respectively. The ETR in the 2025 period differs from the U.S. corporate tax rate of 21% primarily due to (a) deferred tax expense from a foreign investment, (b) state and local taxes (net of federal benefit) and (c) the deductibility of officers' compensation. The ETR in the 2024 period differs from the U.S. corporate tax rate of 21% primarily due to (a) deferred tax benefits from a foreign investment, (b) state and local taxes (net of federal benefit) and (c) the deductibility of officers' compensation. The increase in the ETR for the three months ended March 31, 2025was primarily due to deferred tax benefits from a foreign investment which reduced the prior year's rate.

7. Earnings per Share

Basic earnings per share is computed by dividing net income attributable to our shareholders by the weighted average number of shares outstanding during the period. Diluted earnings per share is computed by dividing net income attributable to our shareholders by the weighted average number of shares, plus any potentially dilutive securities (if any), outstanding during the period.

The computations of basic and diluted net income per share are as follows:

	Three Months Ended March 31,
(In thousands, except per share amounts)	2025		2024
Income before noncontrolling interests	$	7,769	$	13,857
Income attributable to noncontrolling interests		100		36
Net income attributable to Associated Capital Group, Inc.'s shareholders	$	7,669	$	13,821
Weighted average number of shares outstanding - basic and diluted		21,166		21,500
Basic and Diluted EPS	$	0.36	$	0.64

8. Equity

Voting Rights

The holders of Class A Common stock (“Class A Stock”) and Class B Common stock (“Class B Stock”) have identical rights except that holders of Class A Stock are entitled to one vote per share, while holders of Class B Stock are entitled to ten votes per share on all matters to be voted on by shareholders in general. Holders of each share class, however, are not eligible to vote on matters relating exclusively to the other share class.

Stock Award and Incentive Plan

The Company’s Board of Directors periodically grants shares of Phantom Restricted Stock awards (“Phantom RSAs”). Under the terms of the grants, the Phantom RSAs vest 30% and 70% after three and five years, respectively. The Phantom RSAs will be settled by a cash payment, net of applicable withholding tax, on the vesting dates. In addition, an amount equivalent to the cumulative dividends declared on shares of the Company’s Class A Stock during the vesting period will be paid to participants on vesting.

The Phantom RSAs are treated as a liability because cash settlement is required and compensation will be recognized over the vesting period. In determining the compensation expense to be recognized each period, the Company will re-measure the fair value of the liability at each reporting date taking into account the remaining vesting period attributable to each award, cumulative dividends and the current market value of the Company’s Class A Stock. In making these determinations, the Company will consider the impact of Phantom RSAs that have been forfeited prior to vesting (e.g., due to an employee termination). The Company has elected to consider forfeitures as they occur.

Based on the closing price of the Company’s Class A Stock and cumulative dividends on March 31, 2025 and December 31, 2024, the total liability recorded by the Company in compensation payable in our condensed consolidated statements of financial condition as of March 31, 2025 and December 31, 2024, with respect to the Phantom RSAs was $5.9 million and $4.8 million, respectively.

Table of Contents

The following table summarizes our stock-based compensation as well as unrecognized compensation for the three month periods ended March 31, 2025 and 2024, respectively. Stock-based compensation expense is included in compensation expense in the condensed consolidated statements of income (dollars in thousands, unless otherwise noted):

	Three Months Ended March 31,
	2025		2024
Stock-based compensation expense	$	1,153	$	162
Remaining expense to be recognized, if all vesting conditions are met^(1)^		6,153		4,093
Weighted average remaining contractual term (in years)		1.9		2.0

(1) Does not include an estimate for projected future dividends.

The following table summarizes Phantom RSA ("PRSA") activity:

			Weighted Average Grant Date Fair Value
Balance at December 31, 2024	301,595		$	36.52
Granted	-			-
Forfeited	(5,500	)		36.70
Vested	-			-
Balance at March 31, 2025	296,095		$	36.52

Stock Repurchase Program

In December 2015, the Board of Directors established a stock repurchase program authorizing the Company to repurchase up to 500,000 shares of Class A Stock. On February 7, 2017, the Board of Directors reset the available number of shares to be purchased under the stock repurchase program to 500,000 shares. On August 3, 2017 and May 8, 2018, the Board of Directors authorized the repurchase of an additional 1 million and 500,000 shares, respectively. On February 6, 2024 and August 7, 2024, the Board of Directors authorized the repurchase of an additional 350,000 and 200,000 shares, respectively. Our stock repurchase program is not subject to an expiration date.

The following table presents the Company's stock repurchase activity and remaining authorization:

For the period ended March 31, 2025:	Number of shares purchased			Average price per share
Remaining repurchase authorization December 31, 2024	353,548
Share repurchases under stock repurchase program ^(1)^	(39,018	)	$	36.32
Remaining repurchase authorization March 31, 2025	314,530
For the period ended March 31, 2024:
Remaining repurchase authorization December 31, 2023	156,664
Share repurchases under stock repurchase program ^(1)^	(117,354	)	$	33.63
Remaining repurchase authorization March 31, 2024 ^(2)^	389,310

(1) Repurchases totaled $1.4 million and $3.9 million for the three-month periods ended March 31, 2025 and 2024, respectively.

(2) On February 6, 2024, the Board of Directors authorized the repurchase of an additional 350,000 shares.

Table of Contents

Dividends

There were no dividends declared during the three-month periods ended March 31, 2025or 2024.

9. Segment Information

The Company operates in one business segment, the investment advisory and alternative asset management business. The Company conducts its business principally through Gabelli & Company Investment Advisers, Inc. and its wholly owned subsidiary Gabelli & Partners, LLC. The Company has identified the Executive Chair and the Chief Executive Officer as the chief operating decision maker (“CODM”), who use net income in the condensed consolidated statements of income to evaluate the results of the business to manage the Company. The CODM uses net income in deciding whether to reinvest profits or allocate profits to other uses of capital, such as for acquisitions or to pay dividends. All expense categories on the condensed consolidated statements of income are significant and there are no other significant segment expenses that would require disclosure. Assets provided to the CODM are consistent with those reported on the condensed consolidated statements of financial condition. The Company’s operations constitute a single operating segment and, therefore, a single reportable segment, because the CODM manages the business activities using information of the Company as a whole. The accounting policies used to measure the profit and loss of the segment are the same as those described in Note 2, Significant Accounting Policies of the Annual Report on Form 10-K for the year ended December 31, 2024.

10. Goodwill

At March 31, 2025 and December 31, 2024, goodwill on the condensed consolidated statements of financial condition includes $3.4 million of goodwill related to GCIA. The Company assesses the recoverability of goodwill at least annually, or more often should events warrant, using a qualitative assessment of whether it is more likely than not that an impairment has occurred to determine if a quantitative analysis is required. There were no indicators of impairment for the three months ended March 31, 2025 or March 31, 2024, and as such there was no impairment analysis performed or charge recorded.

11. Guarantees, Contingencies and Commitments

From time to time, the Company may be named in legal actions and proceedings. These actions may seek substantial or indeterminate compensatory as well as punitive damages or injunctive relief. We are also subject to governmental or regulatory examinations or investigations. The examinations or investigations could result in adverse judgments, settlements, fines, injunctions, restitutions or other relief. For any such matters, the condensed consolidated financial statements include the necessary provisions for losses, if any, that the Company believes are probable and estimable. Furthermore, the Company evaluates whether losses exist which may be reasonably possible and will, if material, make the necessary disclosures. Management is not aware of any probable or reasonably possible losses.

The Company has also entered into arrangements with various other third parties, many of which provide for indemnification of the third parties against losses, costs, claims and liabilities arising from the performance of obligations under the agreements. The Company has had no claims or payments pursuant to these or prior agreements and believes the likelihood of a claim being made is remote, and, therefore, no accrual has been made on the condensed consolidated financial statements.

12. Subsequent Events

From April 1, 2025to May 9, 2025, the Company repurchased 7,796 shares at an average price of $34.48 per share.

On May 7, 2025, the Board of Directors declared a semi-annual dividend of $0.10 per share, which is payable on June 26, 2025to Class A and Class B shareholders of record on June 12, 2025.

Table of Contents

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS (“MD&A”) OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

MD&A is provided as a supplement to, and should be read in conjunction with, the Company’s unaudited interim consolidated financial statements and accompanying notes thereto included in this Quarterly Report on Form 10-Q, as well as the Company’s audited annual financial statements included in our Form 10-K filed with the SEC on March 19, 2025 to help provide an understanding of our financial condition, changes in financial condition and results of operations. Unless the context otherwise requires, all references to “we,” “us,” “our,” “AC Group” or the “Company” refer collectively to Associated Capital Group, Inc., a holding company, and its subsidiaries through which our operations are actually conducted.

Overview

We are a Delaware corporation, incorporated in 2015, that provides alternative investment management services and operates a direct investment business that over time invests in businesses that fit our criteria. Additionally, we derive income from proprietary investments.

In March 2025, Doug Jamieson retired as our Chief Executive Officer and President but will continue serving the Company as a Director. We thank him for his years of dedicated service and look forward to his continued contributions as a member of the Board of Directors. Patrick Huvane was named Interim Chief Executive Officer upon Doug Jamieson’s retirement.

Alternative Investment Management

We conduct our investment management activities through our wholly-owned subsidiary Gabelli & Company Investment Advisers, Inc. (“GCIA”) and its wholly-owned subsidiary, Gabelli & Partners, LLC (“Gabelli & Partners”). GCIA is an investment adviser registered with the Securities and Exchange Commission (“SEC”) under the Investment Advisers Act of 1940, as amended (the “Advisers Act”). GCIA and Gabelli & Partners together serve as general partners or investment managers to investment funds, including limited partnerships and offshore companies (collectively, “Investment Partnerships”) and separate accounts. We primarily manage assets across a range of risk and event arbitrage portfolios and in equity event-driven value strategies. The business earns management and incentive fees from its advisory activities. Management fees are largely based on a percentage of assets under management (“AUM”). Incentive fees are based on a percentage of the investment returns of certain client portfolios.

We manage assets on a discretionary basis and invest in a variety of U.S. and foreign securities mainly in the developed global markets. We primarily employ absolute return strategies with the objective of generating positive returns. We serve a wide variety of investors globally including private wealth management clients, corporations, corporate pension and profit-sharing plans, foundations and endowments, as well as serving as sub-advisor to certain third-party investment funds.

In merger arbitrage, the goal is to earn absolute positive returns. We introduced our first limited partnership, Gabelli Arbitrage (renamed Gabelli Associates Fund), in February 1985. Our typical investment process begins at the time of deal announcement, buying shares of the target at a discount to the stated deal terms, earning the spread until the deal closes, and reinvesting the proceeds in new deals in a similar manner. By owning a diversified portfolio of transactions, we mitigate the adverse impact of single deal-specific risks.

As the business and investor base expanded, we launched an offshore version in 1989. Building on our strengths in global event-driven value investing, several investment vehicles have been added to balance investors’ geographic, strategic and sector-specific needs. Today, we manage investments in multiple categories, including merger arbitrage, event-driven value and other strategies.

Proprietary Capital

Proprietary capital is earmarked for our direct investment business that invests in new and existing businesses, using a variety of techniques and structures. We launched our direct private equity and merchant banking activities in August 2017. The direct investment business is developing along several core pillars:

●	Gabelli Private Equity Partners, LLC (“GPEP”), formed in August 2017 with $150 million of authorized capital as a “fundless” sponsor.
●	Gabelli Principal Strategies Group, LLC (“GPS”) was created in December 2015 to pursue strategic operating initiatives broadly.
---	---

Our direct investing efforts are organized to invest in various ways, including growth capital, leveraged buyouts and restructurings, with an emphasis on small and mid-sized companies. Our investment sourcing is across a variety of channels including direct owners, private equity funds, classic agents, and corporate carve outs (which are positioned for accelerated growth, as businesses seek to enhance shareholder value through financial engineering). The Company’s direct investing vehicles allow us to acquire companies and create long-term value with no pre-determined exit timetable.

Table of Contents

We have a proprietary portfolio of cash and investments which we expect to use to invest primarily in funds that we will manage, provide seed capital for new products, expand our geographic presence, develop new markets and pursue strategic acquisitions and alliances.

Financial Highlights

The following is a summary of the Company’s financial performance for the quarters ended March 31, 2025 and 2024:

($000s except per share data or as noted)

	First Quarter
	2025		2024
AUM - end of period (in millions)	$	1,268	$	1,549
AUM - average (in millions)		1,261		1,556
Net income per share-diluted	$	0.36	$	0.64
Book value per share at March 31	$	42.51	$	42.80

Condensed Consolidated Statements of Income

Investment advisory and incentive fees, which are based on the amount and composition of AUM in our funds and accounts, represent our largest source of revenues. Growth in revenues depends on good investment performance, which influences the value of existing AUM as well as contributes to higher investment and lower redemption rates and attracts additional investors while maintaining current fee levels. Growth in AUM is also dependent on being able to access various distribution channels, which is usually based on several factors, including performance and service. In light of the ongoing market uncertainty caused by global trade and geopolitical conflicts and their impact on the global economy and markets, we could experience higher volatility in the short-term returns of our funds.

Incentive fees generally consist of an incentive allocation on the absolute gain in a portfolio generally equating to 20% of the economic profit, as defined in the agreements governing the investment vehicle or account. We recognize such revenue only when the measurement period has been completed generally in December or at the time of an investor redemption.

Compensation includes variable and fixed compensation and related expenses paid to officers, portfolio managers, sales, trading, research and all other professional staff. Variable compensation is paid to sales personnel and portfolio management and may represent up to 55% of revenues.

Management fee expense is incentive-based compensation equal to 10% of adjusted aggregate pre-tax profits paid to the Executive Chair or his designees for his services pursuant to an employment agreement.

Other operating expenses include general and administrative operating costs.

Other income and expense includes net gains and losses from investments (which include both realized and unrealized gains and losses from securities and equity in earnings of investments in partnerships), interest and dividend income, and interest expense. Net gains and losses from investments are derived from our proprietary investment portfolio consisting of various public and private investments and from consolidated investment funds.

Net income attributable to noncontrolling interests represents the share of net income attributable to third-party limited partners of certain partnerships and offshore funds we consolidate. Please refer to Notes 1 and 4 in our condensed consolidated financial statements included elsewhere in this report.

Condensed Consolidated Statements of Financial Condition

We ended the first quarter of 2025 with approximately $870.8 million in cash and investments, net of securities sold, not yet purchased of $8.8 million. This includes $293.9 million of cash and cash equivalents; $64.0 million of U.S. Treasury obligations; $202.1 million of securities, net of securities sold, not yet purchased, including shares of GAMCO with a market value of $15.6 million; and $310.9 million invested in affiliated and third-party funds and partnerships, including investments in affiliated closed end funds which have a value of $85.2 million and more limited liquidity. Our financial resources provide flexibility to pursue strategic objectives that may include acquisitions, lift-outs, seeding new investment strategies, and co-investing, as well as shareholder compensation in the form of share repurchases and dividends.

Total shareholders’ equity was $899.0 million or $42.51 per share as of March 31, 2025, compared to $892.7 million or $42.14 per share as of December 31, 2024. Shareholders’ equity per share is calculated by dividing the total equity by the number of common shares outstanding. The increase in equity from the end of 2024 was largely attributable to income for the year to date period.

Table of Contents

RESULTS OF OPERATIONS

	Three Months Ended
	March 31,
	2025			2024
Revenues
Investment advisory and incentive fees	$	2,004		$	2,907
Other revenues		125			104
Total revenues		2,129			3,011
Expenses
Compensation		4,448			3,820
Management fee		1,103			1,982
Other operating expenses		1,866			2,179
Total expenses		7,417			7,981
Operating loss		(5,288	)		(4,970	)
Other income/(expense)
Net gain from investments		10,892			16,794
Interest and dividend income		5,018			5,983
Interest expense		(45	)		(83	)
Shareholder-designated contribution		(31	)		(69	)
Total other income, net		15,834			22,625
Income before income taxes		10,546			17,655
Income tax expense		2,777			3,798
Income before noncontrolling interests		7,769			13,857
Income attributable to noncontrolling interests		100			36
Net income attributable to Associated Capital Group, Inc.'s shareholders	$	7,669		$	13,821
Net income per share attributable to Associated Capital Group, Inc.'s shareholders:
Basic and diluted	$	0.36		$	0.64
Weighted average shares outstanding:
Basic and diluted		21,166			21,500

Three Months Ended March 31, 2025 Compared to Three Months Ended March 31, 2024

Revenues

Total revenues in the first quarter were $2.1 million compared to $3.0 million in the first quarter of 2023. Revenues generated by the GAMCO International SICAV – GAMCO Merger Arbitrage (the “SICAV”) were $0.9 million versus $1.7 million in the prior year period. All other revenues were $1.2 million compared to $1.3 million in the year-ago quarter.

Incentive fees are not recognized until the uncertainty surrounding the amount of variable consideration ends and the fee is crystalized, typically on an annual basis on December 31. Unrecognized incentive fees amounted to $2.0 million for the quarter ended March 31, 2025. There were no material unrecognized incentive fees in the March 31, 2024 quarter.

Expenses

Compensation, which includes variable compensation, salaries, bonuses and benefits, was $4.4 million and $3.8 million for the three month periods ended March 31, 2024 and 2023, respectively, primarily driven by higher mark to market stock-based compensation expense of $0.9 million in 2025, partially offset by lower variable compensation of $0.3 million in 2025.

Management fee expense represents incentive-based and entirely variable compensation in the amount of 10% of income before management fee and income taxes and excluding the impact of consolidating entities and is payable to Mario J. Gabelli, Executive Chair, or his designee pursuant to his employment agreement. Management fee expense of $1.1 million and $2.0 million was recorded for the three-month periods ended March 31, 2025 and 2024, respectively.

Other operating expenses were $1.9 million for the three months ended March 31, 2025 compared to $2.2 million in the prior year's quarter driven primarily by lower variable-based marketing expenses on the SICAV.

Table of Contents

Other

Net gain from investments is primarily related to the performance of our merger arbitrage partnerships. Investment gains were $10.9 million in the 2025 quarter compared to $16.8 million in the comparable 2024 quarter.

Interest and dividend income was $5.0 million in the 2025 quarter compared to $6.0 million in the 2024 quarter, the decrease is primarily driven by increased interest income in the 2024 period as a result of higher average interest rates in the 2024 quarter.

Income taxes

The effective rate for the three months ended March 31, 2025 and March 31, 2024 was 26.3% and 21.5%, respectively. The difference in effective rate period over period is primarily driven by deferred tax benefits from a foreign investment which reduced the prior quarter's effective tax rate.

ASSETS UNDER MANAGEMENT

Our revenues are highly correlated to the level of assets under management and fees associated with our various investment products, rather than our own corporate assets. Assets under management, which are directly influenced by the level and changes of the overall equity markets, can also fluctuate through acquisitions, the creation of new products, and the addition of new accounts or the loss of existing accounts. Since various equity products have different fees, changes in our business mix may also affect revenues. At times, the performance of our equity products may differ markedly from popular market indices, and this can also impact our revenues.

Assets under management were $1.3 billion as of March 31, 2025 compared to $1.2 billion at December 31, 2024. The increase from year-end was primarily attributable to market appreciation.

Assets Under Management (in millions)

							% Change From
	March 31,		December 31,		March 31,		December 31,		March 31,
	2025		2024		2024		2024		2024
Merger Arbitrage^(a)^	$	1,012	$	1,003	$	1,262		0.9		(19.8	)
Long/Short Value		221		209		251		5.7		(12.0	)
Other		36		36		36		-		-
Total AUM	$	1,269	$	1,248	$	1,549		1.7		(18.1	)

(a) Includes $401, $408, and $580 of sub-advisory AUM related to GAMCO International SICAV - GAMCO Merger Arbitrage, $70, $68, and $66 of sub-advisory AUM related to Gabelli Merchant Partners Plc (f/k/a Gabelli Merger Plus+ Trust Plc), respectively.

Fund flows for the three months ended March 31, 2025 (in millions):

	December 31, 2024		Market Appreciation/ (Depreciation)		Foreign Currency^(1)^		Net Inflows/ (Outflows)			March 31, 2025
Merger Arbitrage	$	1,003	$	25	$	13	$	(29	)	$	1,012
Long/Short Value		209		7		-		5			221
Other		36		1		-		(1	)		36
Total AUM	$	1,248	$	33	$	13	$	(25	)	$	1,269

(1) Reflects the impact of currency fluctuations of non-US dollar denominated classes of investment funds.

The majority of our AUM have calendar year-end measurement periods, and our incentive fees are primarily recognized in the fourth quarter. Assets under management increased on a net basis by $21 million for the quarter ended March 31, 2025 due to market appreciation of $33 million and the impact of currency fluctuations in non-US dollar denominated classes of investment funds of $13 million, partially offset by net investor outflows of $25 million.

Table of Contents

Liquidity and Capital Resources

Our principal assets consist of cash and cash equivalents; treasury securities; marketable securities, primarily equities, including 0.7 million shares of GAMCO; and interests in affiliated and third-party funds and partnerships. Although Investment Partnerships may be subject to restrictions as to the timing of distributions, the underlying investments of such Investment Partnerships are generally liquid, and the valuations of these products reflect that underlying liquidity.

Summary cash flow data is as follows (in thousands):

	Three Months Ended
	March 31,
	2025			2024
Cash flows provided by (used in):
Operating activities	$	(8,141	)	$	(1,105	)
Investing activities		1,220			(663	)
Financing activities		(1,427	)		(4,306	)
Net decrease in cash, cash equivalents and restricted cash		(8,348	)		(6,074	)
Cash, cash equivalents and restricted cash at beginning of period		325,703			347,057
Cash, cash equivalents and restricted cash at end of period	$	317,355		$	340,983

We require relatively low levels of capital expenditures and have a highly variable cost structure where costs increase and decrease based on the level of revenues we receive. Our revenues, in turn, are highly correlated to the level of AUM and to investment performance. We anticipate that our available liquid assets should be sufficient to meet our cash requirements as we build out our operating business. At March 31, 2025, we had cash and cash equivalents of $293.9 million, Investments in U.S. Treasury Bills of $64.0 million and $202.1 million of investments net of securities sold, not yet purchased of $8.8 million. Included in cash and cash equivalents as of March 31, 2025 is $3.1 million which is held by consolidated investment funds and may not be readily available for the Company to access.

Net cash used in operating activities was $8.1 million for the three months ended March 31, 2025. Operating cash flows in 2025 are driven by $7.7 million of net decreases in securities, adjustments for noncash items, primarily gains on investments securities and partnership investments and deferred taxes of $6.7 million, and $3.8 million of net receivables/payables, offset partially by our net income of $7.8 million and net distributions from investment partnerships of $2.3 million. Net cash provided by investing activities was $1.2 million primarily due to proceeds from sales of securities of $0.6 million and return of capital on securities of $0.6 million. Net cash used in financing activities was $1.4 million resulting from stock buyback payments of $1.4 million.

Net cash used in operating activities was $1.1 million for the three months ended March 31, 2024. Operating cash flows in 2024 are driven by adjustments for noncash items, primarily gains on investments securities and partnership investments and deferred taxes of $14.0 million, $3.8 million of net decreases in securities, net contributions to investment partnerships of $0.5 million, offset partially by our net income of $13.9 million and $3.3 million of net receivables/payables. Net cash used in investing activities was $0.7 million primarily due to purchases of securities of $4.0 million, partially offset by proceeds from sales of securities of $2.7 million and return of capital on securities of $0.6 million. Net cash used in financing activities was $4.3 million resulting primarily from stock buyback payments of $3.9 million and redemptions of redeemable noncontrolling interests of $0.4 million.

Critical Accounting Policies and Estimates

The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ significantly from those estimates. See Note 1 and the Company’s Critical Accounting Policies in Management’s Discussion and Analysis ("MD&A") of Financial Condition and Results of Operations in AC’s 2024 Annual Report on Form 10-K filed with the SEC on March 19, 2025 for details on Critical Accounting Policies.

ITEM 3: Quantitative and Qualitative Disclosures About Market Risk

Smaller reporting companies are not required to provide the information required by this item.

Table of Contents

ITEM 4. Controls and Procedures

Disclosure Controls and Procedures

As of the end of the period covered by this report, an evaluation was carried out under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of and for the period covered by this report.

Internal Control over Financial Reporting

There have been no changes in our internal control over financial reporting as defined by Rule 13a-15(f) that occurred during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

Forward-Looking Information

Our disclosure and analysis in this report contain some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements because they do not relate strictly to historical or current facts. They use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” and other words and terms of similar meaning. They also appear in any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance of our products, expenses, the outcome of any legal proceedings, and financial results. Although we believe that we are basing our expectations and beliefs on reasonable assumptions within the bounds of what we currently know about our business and operations, there can be no assurance that our actual results will not differ materially from what we expect or believe. Some of the factors that could cause our actual results to differ from our expectations or beliefs include, without limitation:

•	the adverse effect from a decline in the securities markets
•	a decline in the performance of our products
---	---
•	a general downturn in the economy
---	---
•	changes in government policy or regulation
---	---
•	changes in our ability to attract or retain key employees
---	---
•	unforeseen costs and other effects related to legal proceedings or investigations of governmental and self-regulatory organizations
---	---

We also direct your attention to any more specific discussions of risk contained in our Form 10 and other public filings. We are providing these statements as permitted by the Private Litigation Reform Act of 1995. We do not undertake to update publicly any forward-looking statements if we subsequently learn that we are unlikely to achieve our expectations or if we receive any additional information relating to the subject matters of our forward-looking statements.

PART II: Other Information

ITEM 1: Legal Proceedings

Currently, we are not subject to any legal proceedings that individually or in the aggregate involved a claim for damages in excess of 10% of our consolidated assets. From time to time, we may be named in legal actions and proceedings. These actions may seek substantial or indeterminate compensatory as well as punitive damages or injunctive relief. We are also subject to governmental or regulatory examinations or investigations. Examinations or investigations can result in adverse judgments, settlements, fines, injunctions, restitutions or other relief. For any such matters, the condensed consolidated financial statements include the necessary provisions for losses that we believe are probable and estimable. Furthermore, we evaluate whether there exist losses which may be reasonably possible and, if material, make the necessary disclosures. However, management believes such matters, both those that are probable and those that are reasonably possible, are not material to the Company’s condensed consolidated financial condition, operations, or cash flows at March 31, 2025. See also Note 11, Guarantees, Contingencies and Commitments, to the condensed consolidated financial statements in Part I, Item 1 of this Form 10-Q.

Table of Contents

ITEM 1A: Risk Factors.

Smaller reporting companies are not required to provide the information required by this item.

ITEM 2: Unregistered Sales of Equity Securities And Use Of Proceeds

The following table provides information for our repurchase of our Class A Stock during the quarter ended March 31, 2025:

Period		Average Price Paid Per Share, net of Commissions
01/01/25 - 01/31/25	11,136	$	35.80	11,136	342,412
02/01/25 - 02/28/25	9,887		37.08	9,887	332,525
03/01/25 - 03/31/25	17,995		36.23	17,995	314,530
Totals	39,018	$	36.32	39,018

ITEM 3: Defaults Upon Senior Securities

Not applicable.

ITEM 4: Mine Safety Disclosures

Not applicable.

ITEM 5: Other Information

During the three months ended March 31, 2025, none of our directors or officers adopted, modified or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement” as such terms are defined under Item 408 of Regulation S-K.

Table of Contents

ITEM 6: (a) Exhibits

Exhibit<br> <br>Number	Description of Exhibit
2.1	Separation and Distribution Agreement, dated November 30, 2015, between GAMCO Investors, Inc., a Delaware corporation (“GAMCO”), and Associated Capital Group, Inc., a Delaware corporation (the “Company”). (Incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K dated November 30, 2015 filed with the Securities and Exchange Commission on December 4, 2015).
3.1	Amended and Restated Certificate of Incorporation of the Company. (Incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated November 19, 2015 filed with the Securities and Exchange Commission on November 25, 2015).
3.2	Amended and Restated Bylaws of the Company. (Incorporated by reference to Exhibit 3.2 to the Company’s Report on Form 8-K dated November 19, 2015 filed with the Securities and Exchange Commission on November 25, 2015).
4.1	Form of Common Stock Certificate. (Incorporated by reference to Exhibit 4.1 to Amendment No. 4 to the Company’s Registration Statement on Form 10 filed with the Securities and Exchange Commission on October 21, 2015).
4.2	Description of The Registrant’s Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934. (Incorporated by reference to Exhibit 4.2 of the Company’s Report on Form 10-K filed with the Commission on March 16, 2020).
10.1	Service Mark and Name License Agreement, dated November 30, 2015, by and between the Company and GAMCO. (Incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated November 30, 2015 filed with the Commission on December 4, 2015).
10.2	Transitional Administrative and Management Services Agreement, dated November 30, 2015, by and between the Company and GAMCO. (Incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K dated November 30, 2015 filed with the Commission on December 4, 2015).
10.3	Employment Agreement between the Company and Mario J. Gabelli dated November 30, 2015 (Incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K dated November 30, 2015 filed with the Commission on December 4, 2015).
10.4	Promissory Note in aggregate principal amount of $250,000,000, dated November 30, 2015, issued by GAMCO in favor of the Company (Incorporated by reference to Exhibit 10.4 to the Company’s Form 8-K dated November 30, 2015 filed with the Commission on December 4, 2015).
10.5	Tax Indemnity and Sharing Agreement, dated November 30, 2015, by and between the Company and GAMCO. (Incorporated by reference to Exhibit 10.5 to the Company’s Form 8-K dated November 30, 2015 filed with the Commission on December 4, 2015).
10.6	2015 Stock Award Incentive Plan (Incorporated by reference to Exhibit 10.11 to Amendment No. 4 to the Company’s Registration Statement on Form 10 filed with the Securities and Exchange Commission on October 21, 2015).
10.7	Form of Indemnification Agreement by and between the Company and the Indemnitee defined therein (Incorporated by reference to Exhibit 10.7 to Amendment No. 4 to the Company’s Registration Statement on Form 10 filed with the Securities and Exchange Commission on October 21, 2015).
10.8	Agreement and Plan of Merger, dated as of October 31, 2019, by and among Morgan Group Holding Co., G.R. acquisition, LLC, G.research, LLC, Institutional Services Holdings, LLC and Associated Capital Group, Inc. (Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K of Morgan Group Holding Co. filed with the Securities and Exchange Commission on November 6, 2019).
19.1	Insider Trading Policy (Incorporated by reference to Exhibit 19.1 to the Company's Form 10-K dated December 31, 2024 filed with the Commission on March 19, 2025).
31.1	Certification of CEO pursuant to Rule 13a-14(a).
31.2	Certification of CFO pursuant to Rule 13a-14(a).
32.1	Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2	Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
97.1	Associated Capital Group, Inc. Clawback Policy (Incorporated by reference to Exhibit 97.1 to the Company's Form 10-K dated December 31, 2023 filed with the Commission on March 21, 2024).
101.INS	Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH	Inline XBRL Taxonomy Extension Schema Document
101.CAL	Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF	Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB	Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE	Inline XBRL Taxonomy Extension Presentation Linkbase Document
104	Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

ASSOCIATED CAPITAL GROUP, INC.
(Registrant)
By:	/s/ Ian J. McAdams
Name:	Ian J. McAdams
Title:	Chief Financial Officer
Date: May 9, 2025

ex_796462.htm

Exhibit 31.1

Certifications

I, Patrick B. Huvane, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Associated Capital Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
---	---
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of income and cash flows of the registrant as of, and for, the periods presented in this report;
---	---
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
---	---
a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
---	---
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
---	---
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of the end of the period covered by this report; and
---	---
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
---	---
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
---	---
a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
---	---
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
---	---
By:	/s/ Patrick B. Huvane
---	---
Name:	Patrick B. Huvane
Title:	Interim Chief Executive Officer
Date:	May 9, 2025

ex_796463.htm

Exhibit 31.2

Certifications

I, Ian J. McAdams, certify that:

1.	I have reviewed this quarterly report on Form 10-Q of Associated Capital Group, Inc.;
2.	Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
---	---
3.	Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of income and cash flows of the registrant as of, and for, the periods presented in this report;
---	---
4.	The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
---	---
a)	Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
---	---
b)	Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
---	---
c)	Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of the end of the period covered by this report; and
---	---
d)	Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;
---	---
5.	The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
---	---
a)	All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
---	---
b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
---	---
By:	/s/ Ian J. McAdams
---	---
Name:	Ian J. McAdams
Title:	Chief Financial Officer
Date:	May 9, 2025

ex_796464.htm

Exhibit 32.1

Certification of CEO Pursuant to

18 U.S.C. Section 1350,

as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Associated Capital Group, Inc. (the “Company”) for the quarter ended March 31, 2025 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Patrick B. Huvane, as Interim Chief Executive Officer of the Company, hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of income of the Company.
---	---
By:	/s/ Patrick B. Huvane
---	---
Name:	Patrick B. Huvane
Title:	Interim Chief Executive Officer
Date:	May 9, 2025

This certification accompanies the Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of §18 of the Securities Exchange Act of 1934, as amended.

ex_796465.htm

Exhibit 32.2

Certification of CFO Pursuant to

18 U.S.C. Section 1350,

as Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Associated Capital Group, Inc. (the “Company”) for the quarter ended March 31, 2025 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Ian J. McAdams, as Chief Financial Officer of the Company, hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)	The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)	The information contained in the Report fairly presents, in all material respects, the financial condition and results of income of the Company.
---	---
By:	/s/ Ian J. McAdams
---	---
Name:	Ian J. McAdams
Title:	Chief Financial Officer
Date:	May 9, 2025