Skip to main content

10-Q

Adm Endeavors, Inc. (ADMQ)

10-Q 2020-05-15 For: 2020-03-31
View Original
Added on April 06, 2026

UNITEDSTATES

SECURITIESAND EXCHANGE COMMISSION

Washington,D.C. 20549

FORM10-Q

[X]QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Forthe quarterly period ended March 31, 2020

[  ]TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from ______ to _______

CommissionFile Number 000-56047

ADMENDEAVORS, INC.

(Exact name of registrant as specified in its charter)

Nevada 45-0459323
(State<br> of incorporation) (I.R.S.<br> Employer Identification No.)

5941Posey Lane

HaltomCity, Texas 76117

(Address of principal executive offices)

(701)226-9058

(Registrant’s telephone number)

Securities registered pursuant to Section 12(b) of the Act:

Title<br> of each class Trading<br> Symbol(s) Name<br> of each exchange on which registered
Common ADMQ OTC<br> Markets

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [  ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

[X] Yes [  ] No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer [  ] Accelerated Filer [  ]
Non-Accelerated Filer [  ] Smaller Reporting Company [X]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[  ] Yes [X] No

As of May 14, 2020, there were 138,020,000 shares of the registrant’s $0.001 par value common stock issued, issuable, and outstanding.


ADMENDEAVORS, INC.

TABLE OF CONTENTS Page
PART I. FINANCIAL INFORMATION
ITEM<br> 1. CONSOLIDATED<br> FINANCIAL STATEMENTS (UNAUDITED) 4
ITEM<br> 2. MANAGEMENT’S<br> DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS 22
ITEM<br> 3. QUALITATIVE<br> AND QUANTITATIVE DISCLOSURES ABOUT MARKET RISK 24
ITEM<br> 4. CONTROLS<br> AND PROCEDURES 24
PART II. OTHER INFORMATION
ITEM<br> 1. LEGAL<br> PROCEEDINGS 26
ITEM<br> 1A. RISK<br> FACTORS 26
ITEM<br> 2. UNREGISTERED<br> SALES OF EQUITY SECURITIES AND USE OF PROCEEDS 26
ITEM<br> 3. DEFAULTS<br> UPON SENIOR SECURITIES 26
ITEM<br> 4. MINE<br> SAFETY DISCLOSURES 26
ITEM<br> 5. OTHER<br> INFORMATION 26
ITEM<br> 6. EXHIBITS 26
| 2 |

| --- |


PARTI – FINANCIAL INFORMATION

TABLEOF CONTENTS

Index to Financial Statements Page
Consolidated<br> Balance Sheets as of March 31, 2020 and December 31, 2019 (unaudited) 4
Consolidated<br> Statements of Operations for the three months ended March 31, 2020 and 2019 (unaudited) 5
Consolidated<br> Statements of Stockholders’ Equity as of March 31, 2020 (unaudited) 6
Consolidated<br> Statements of Cash Flows for the three months ended March 31, 2020 and 2019 (unaudited) 7
Notes<br> to Consolidated Financial Statements (unaudited) 8
| 3 |

| --- |


ITEM1. FINANCIAL STATEMENTS

ADMEndeavors, Inc.

andSubsidiaries

ConsolidatedBalance Sheets

(unaudited)

December 31,
2019
ASSETS
Current assets
Cash 35,371 $ 275,422
Accounts receivable,<br> net 260,213 76,200
Inventory 193,580 138,693
Other receivable 3,592 1,815
Assets<br> attributable to discontinued operations - 13,175
Total<br> current assets 492,756 505,305
Fixed assets, net 200,556 217,373
Operating lease right-of-use asset 11,423 28,328
Goodwill 688,778 688,778
Total assets 1,393,513 $ 1,439,784
LIABILITIES AND<br> STOCKHOLDERS’ EQUITY
Current liabilities
Operating lease obligation,<br> current portion 11,423 $ 28,328
Finance lease liability,<br> current portion - -
Accounts payable 32,420 19,257
Accounts payable<br> to related parties - -
Accrued expenses 193,875 201,790
Liabilities attributable<br> to discontinued operations - 107,556
Derivative<br> liabilities 208,381 197,464
Total current<br> liabilities 446,099 554,395
Non-current liabilities
Convertible<br> note payable, net of discounts 106,092 106,092
Total non-current<br> liabilities 106,092 106,092
Total liabilities 552,191 660,487
Commitments and contingencies (see Note 4) - -
Stockholders’ equity
Preferred stock,<br> 0.001 par value, 80,000,000 shares authorized, 2,000,000 and 2,000,000 shares outstanding as of March 31, 2020 and December<br> 31, 2019, respectively 2,000 2,000
Common stock, 0.001<br> par value, 800,000,000 shares authorized, 138,020,000 and 136,270,000 shares issued, issuable, and outstanding at March 31,<br> 2020 and December 31, 2019, respectively 138,020 136,270
Additional paid-in<br> capital 572,879 539,629
Retained<br> earnings 128,423 101,398
Total stockholders’<br> equity 841,322 779,297
Total liabilities<br> and stockholders’ equity 1,393,513 $ 1,439,784

All values are in US Dollars.

See accompanying notes to unaudited consolidated financial statements.

| 4 |

| --- |


ADMEndeavors, Inc.

andSubsidiaries

ConsolidatedStatements of Operations

Forthe Three Months Ended March 31,

(unaudited)

2020 2019
Revenue
School<br> uniform sales $ 66,296 $ 98,198
Promotional<br> sales 814,486 427,276
Total<br> revenue 880,782 525,474
Operating<br> expenses
Direct<br> costs of revenue 570,349 208,429
General<br> and administrative 308,867 298,034
Stock-based<br> compensation 35,000 10,625
Marketing<br> and selling 25,259 39,137
Total<br> operating expenses 939,475 556,225
Operating<br> loss (58,693 ) (30,751 )
Other<br> income (expense)
Change<br> in fair value of embedded derivative (10,917 ) 12,452
Interest<br> expense - (25,927 )
Total<br> other income (expense) (10,917 ) (13,475 )
Loss<br> before tax provision (69,610 ) (44,226 )
Provision<br> for income taxes - -
Net<br> loss from continuing operations (69,610 ) (44,226 )
Net<br> income (loss) from discontinued operations 96,635 (6,015 )
Net<br> income (loss) $ 27,025 $ (50,241 )
Net<br> income (loss) per share for continuing operations - basic $ 0.00 $ (0.00 )
Net<br> income (loss) per share for continuing operations - diluted $ 0.00 $ (0.00 )
Weighted<br> average number of shares outstanding
-<br> basic 137,846,923 130,453,333
-<br> diluted 173,002,923 130,453,333

Seeaccompanying notes to unaudited consolidated financial statements.


| 5 |

| --- |


ADMEndeavors, Inc.

andSubsidiaries

ConsolidatedStatement of Stockholders’ Equity

March31, 2020

(unaudited)

Additional
Preferred Stock Common Stock Paid In Retained
Shares Amount Shares Amount Capital Earnings Total
Balance at December 31, 2018 2,000,000 $ 2,000 128,020,000 $ 128,020 $ 427,880 $ (273,882 ) $ 284,018
Common stock issued for services - - 3,750,000 3,750 275,625 - 279,375
Net loss - - - - - (50,241 ) (50,241 )
Balance at March<br> 31, 2019 2,000,000 $ 2,000 131,770,000 $ 131,770 $ 703,505 $ (324,123 ) $ 513,152
Balance at December 31, 2019 2,000,000 $ 2,000 136,270,000 $ 136,270 $ 539,629 $ 101,398 $ 779,297
Common stock issued for services 1,750,000 1,750 33,250 - 35,000
Net income - - - - - 27,025 27,025
Balance at March<br> 31, 2020 2,000,000 $ 2,000 138,020,000 $ 138,020 $ 572,879 $ 128,423 $ 841,322

Seeaccompanying notes to unaudited consolidated financial statements.


| 6 |

| --- |


ADMEndeavors, Inc.

andSubsidiaries

ConsolidatedStatements of Cash Flows

Forthe Three Months Ended March 31,

(unaudited)

2020 2019
Cash<br> flows from operating activities:
Net<br> income (loss) from operations $ 27,025 $ (50,241 )
Adjustments<br> to reconcile net income (loss) to net cash provided by operations:
Depreciation<br> and amortization 16,817 11,819
Amortization<br> of discount - 16,548
Issuance<br> of common stock for services 35,000 10,625
Bad<br> debt expense - 641
Gain<br> on disposal of ADM Enterprises, Inc. (96,635 ) -
Change<br> in derivative liability 10,917 (12,452 )
Changes<br> in operating assets and liabilities:
Accounts<br> receivable (184,013 ) 15,489
Inventory (54,887 ) 36,814
Prepaid<br> expenses and other assets (1,776 ) (153 )
Accounts<br> payable 10,909 (13,497 )
Accounts<br> payable to related party - (18,455 )
Accrued<br> expenses (3,407 ) 4,983
Net<br> cash provided by (used in) operating activities (240,050 ) 2,121
Cash<br> flows used in investing activities
Disposal<br> of ADM Enterprises, Inc. (12,759 ) -
Net<br> cash used in investing activities (12,759 ) -
Cash<br> flows provided by (used in) financing activities:
Repayments<br> on notes payable - (1,354 )
Repayments<br> on capitalized leases - (8,006 )
Net<br> cash provided by (used in) financing activities - (9,360 )
Net<br> increase (decrease) in cash (252,809 ) (7,239 )
Cash<br> at beginning of period 275,422 29,772
Included<br> in discontinued operations 12,758 1,427
Adjusted<br> cash and cash equivalents at beginning of period 288,180 31,199
Cash<br> at end of period $ 35,371 $ 23,960
Supplemental<br> disclosure of cash flow information:
Cash<br> paid for interest $ - $ 105
Cash<br> paid for taxes $ - $ -
Non-cash<br> investing and financing activities:
Common<br> stock issued for accrued expenses $ - $ 131,250
Common<br> stock issued for prepaid expenses $ - $ 137,500

Seeaccompanying notes to unaudited consolidated financial statements.


| 7 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

NOTE1 – ORGANIZATION AND DESCRIPTION OF BUSINESS

On January 4, 2001, we incorporated in North Dakota as ADM Enterprises, Inc. On May 9, 2006, the Company changed both its name to ADM Endeavors, Inc. (“ADM Endeavors,” or the “Company,” “we,” “us,” or “our”) and its domicile to the state of Nevada. On July 1, 2008, the Company acquired all of the assets of ADM Enterprises, LLC (“ADM Enterprises”), a sole proprietorship owned by Ardell and Tammera Mees, in exchange for 10,000,000 newly issued shares of our common stock. As a result, ADM Enterprises became a wholly owned subsidiary of the Company. Even though the Company was incorporated on January 4, 2001, it had no operations until the share exchange agreement with ADM Enterprises on July 1, 2008. ADM provides installation services to grocery décor and design companies primarily in North Dakota.

In May 2013, the Company amended its Articles of Incorporation to provide for an increase in its authorized share capital. The authorized common stock increased to 800,000,000 shares at a par value of $0.001 per share and preferred stock increased to 80,000,000 shares at a par value of $0.001 per share.

On April 19, 2018, the Company acquired Just Right Products, Inc. (“JRP”), a Texas corporation. JRP was incorporated on January 17, 2010. The acquisition of 100% of JRP from its sole shareholder was through a stock exchange whereas the Company issued 2,000,000 shares of restricted Series A preferred stock (the “Acquisition Shares”). Each share of the Series A preferred stock is convertible into ten shares of common stock and each share has 100 votes on a fully diluted basis. The Acquisition Shares represents 61% of voting shares, thus there is a change of voting control. The transaction was accounted for as a reverse acquisition.

JRP is focused on being an added value reseller with concentration in embroidery, screen printing, importing and uniforms for businesses, schools and individuals in the State of Texas.

On January 1, 2020, the Company determined that it would discontinue its business operations in North Dakota, specifically, ADM Enterprises (the “Disposed Company”). The Company has made a settlement with Ardell Mees to provide him with the assets of the Disposed Company and in exchange, Mr. Mees will assume all liabilities of the Disposed Company. As part of the transaction, Mr. Mees resigned from all positions with the Company and, in a private transaction, sold a significant portion of his ownership in the Company to Marc Johnson. The Company and Mr. Mees entered into an indemnification agreement whereby Mr. Mees indemnified the Company for any liabilities of the Disposed Company.

The Company has been affected negatively by COVID-19 as a significant portion of the Company’s sales are for school uniforms which, due to COVID-19 and the closing of schools nationwide, should have a negative impact on the Company’s financials. Additionally, delivery delays have been seen in the first quarter of 2020 due to slowed production in China due to COVID-19, but management does not expect this will significantly impact gross sales due to the diverse growth the Company is experiencing.


NOTE2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basisof Presentation

The Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America (U.S. GAAP) and has a year-end of December 31.

Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and maintaining a system of internal accounting control and preventing and detecting fraud. The Company’s system of internal accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions are recorded; and 3) transactions are recorded in the proper period in a timely manner to produce financial statements which present fairly the financial condition, results of operations and cash flows of the Company for the respective periods being presented.

| 8 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

The unaudited financial statements of the Company for the three month periods ended March 31, 2020 and 2019 have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Regulation S-K. Accordingly, they do not include all the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. However, such information reflects all adjustments (consisting solely of normal recurring adjustments), which are, in the opinion of management, necessary for the fair presentation of the financial position and the results of operations. Results shown for interim periods are not necessarily indicative of the results to be obtained for a full fiscal year. The balance sheet information as of December 31, 2019 was derived from the audited financial statements included in the Company’s financial statements as of and for the year ended December 31, 2019 included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on May 13, 2020. These financial statements should be read in conjunction with that report.


Principlesof Consolidation

The accompanying unaudited consolidated financial statements include all of the accounts of the Company and its wholly owned subsidiary, JRP, at March 31, 2020. All significant intercompany balances and transactions have been eliminated.

Useof Estimates

The preparation of the Consolidated Financial Statements in accordance with U.S. GAAP requires management to make use of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the Consolidated Financial Statements and the reported amounts of revenue and expenses during the reported periods. The Company bases its estimates on historical experience and on various other assumptions that management believes are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. Significant estimates are related to allowance for doubtful accounts, goodwill, derivative liability, stock-based compensation and deferred tax valuations.

Stock-BasedCompensation

Stock-based compensation expense is recorded in accordance with FASB ASC Topic 718, Compensation – Stock Compensation, for stock and stock options awarded in return for services rendered. The expense is measured at the grant-date fair value of the award and recognized as compensation expense on a straight-line basis over the service period, which is the vesting period. The Company estimates forfeitures that it expects will occur and records expense based upon the number of awards expected to vest.

CashEquivalents

The Company considers all highly liquid investments with an original maturity of three months or less when purchased to be cash equivalents. At March 31, 2020 and December 31, 2019, the Company had no cash equivalents. Included in assets attributable to discontinued operations is $0 and $12,758 of cash as of March 31, 2020 and December 31, 2019, respectively.

| 9 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

Allowancefor Doubtful Accounts

The Company establishes an allowance for doubtful accounts to ensure trade and notes receivable are not overstated due to non-collectability. The Company’s allowance is based on a variety of factors, including age of the receivable, significant one-time events, historical experience, and other risk considerations. The Company had an allowance at March 31, 2020 and December 31, 2019 of $0. The Company had bad debt expense of $0 and $641 for the three months ended March 31, 2020 and 2019, respectively.

Inventory

Inventory is valued at the lower of cost or net realizable value. Cost is determined using a weighted-average cost method. The Company decreases the value of inventory for estimated obsolescence equal to the difference between the cost of inventory and the estimated market value, based upon an aging analysis of the inventory on hand, specifically known inventory-related risks, and assumptions about future demand and market conditions. The Company has inventory of $193,580 and $138,693 as of March 31, 2020 and December 31, 2019, respectively.

Three vendors accounted for approximately 94% of inventory purchases during the three months ended March 31, 2020, respectively. These same vendors made up 0% and 0% of our accounts payable as of March 31, 2020 and December 31, 2019, respectively.


DerivativeInstruments

Derivatives are measured at their fair value on the balance sheet. In determining the appropriate fair value, the Company uses the Black-Scholes-Merton option pricing model. Changes in fair value are recorded in the consolidated statements of operations.

FairValue of Financial Instruments

The Company measures its financial assets and liabilities in accordance with U.S. GAAP. For certain of our financial instruments, including cash, accounts payable, accrued expenses, and short-term loans the carrying amounts approximate fair value due to their short maturities.

We follow accounting guidance for financial and non-financial assets and liabilities. This standard defines fair value, provides guidance for measuring fair value and requires certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach (present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The following is a brief description of those three levels:

Level<br> 1: Observable<br> inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level<br> 2: Inputs<br> other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets<br> or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not<br> active.
Level<br> 3: Unobservable<br> inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which<br> reflect those that a market participant would use.
| 10 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

The Company adopted the provisions of FASB ASC 820 (the “Fair Value Topic”) which defines fair value, establishes a framework for measuring fair value under U.S. GAAP, and expands disclosures about fair value measurements.

The Company had no assets or liabilities other than derivative liabilities measured at fair value on a recurring basis at March 31, 2020 and December 31, 2019.

FixedAssets

Fixed assets are recorded at cost. Expenditures for major additions and betterments are capitalized. Maintenance and repairs are charged to operations as incurred. Depreciation is computed by the straight-line method over the assets estimated useful life. Upon the sale or retirement of property and equipment, the related cost and accumulated depreciation are removed from the accounts and any gain or loss is reflected in consolidated statements of operations.

Classification Estimated Useful Lives
Equipment 5<br> to 7 years
Leasehold<br> improvements Shorter<br> of useful life or lease term
Furniture<br> and fixtures 4<br> to 7 years
Websites 3<br> years

Goodwill

Goodwill represents the excess of purchase price and related costs over the value assigned to the net tangible assets of businesses acquired. Goodwill is not amortized, but instead assessed for impairment. We perform our annual impairment review of goodwill in our fiscal fourth quarter or when a triggering event occurs between annual impairment tests. No impairment was recorded in fiscal 2018, 2019 or 2020 as a result of our qualitative assessments over our single reporting segment.

The Company performs a qualitative assessment for each of its reporting units to determine if the two-step process for impairment testing is required. If the Company determines that it is more likely than not that the fair value of a reporting unit is less than it’s carrying amount, the Company would then evaluate the recoverability of goodwill using a two-step impairment test approach at the reporting unit level. In the first step, the fair value for the reporting unit is compared to its book value including goodwill. In the case that the fair value of the reporting unit is less than book value, a second step is performed which compares the implied fair value of the reporting unit’s goodwill to the book value of the goodwill. The fair value for the goodwill is determined based on the difference between the fair values of the reporting unit and the net fair values of the identifiable assets and liabilities of such reporting unit. If the implied fair value of the goodwill is less than the book value, the difference is recognized as impairment.

Impairmentof Long-lived Assets

The Company follows paragraph 360-10-05-4 of the FASB Accounting Standards Codification for its long-lived assets. The Company’s long-lived assets, such as intellectual property, are required to be reviewed for impairment annually, or whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.

The Company assesses the recoverability of its long-lived assets by comparing the projected undiscounted net cash flows associated with the related long-lived asset or group of long-lived assets over their remaining estimated useful lives against their respective carrying amounts. Impairment, if any, is based on the excess of the carrying amount over the fair value of those assets. Fair value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable. If long-lived assets are determined to be recoverable, but the newly determined remaining estimated useful lives are shorter than originally estimated, the net book values of the long-lived assets are depreciated over the newly determined remaining estimated useful lives.

| 11 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

The Company determined that there were no impairments of long-lived assets at March 31, 2020 and December 31, 2019.

RevenueRecognition

We recognize revenue for merchandise sales, net of expected returns and sales tax, at the time of in-store purchase or delivery of the product to our guest. When merchandise is shipped to our guests, we estimate receipt based on historical experience. Revenue is deferred and a liability is established for sales returns based on historical return rates and sales for the return period. We recognize an asset and corresponding adjustment to cost of sales for our right to recover returned merchandise. At each financial reporting date, we assess our estimates of expected returns, refund liabilities and return assets. For merchandise sold in our stores and online, tender is accepted at the point of sale. When we receive payment before the guest has taken possession of the merchandise, the amount received is recorded as deferred revenue until the transaction is complete. Our performance obligations for unfulfilled merchandise orders are typically satisfied within one week. Shipping and handling fees charged to guests relate to fulfillment activities and are included in net sales with the corresponding costs recorded in cost of sales.

We provided consulting services from our discontinued operations which were minimal for the three months ended March 31, 2019.

Costof Sales

Cost of sales includes the actual cost of merchandise sold and services performed; the cost of transportation of merchandise from vendors to our distribution network, stores, or customers; shipping and handling costs from our stores or distribution network to customers; and the operating cost and depreciation of our sourcing and distribution network and online fulfillment centers.


NetIncome (Loss) per Share

The Company computes basic and diluted income (loss) per share amounts pursuant to section 260-10-45 of the FASB Accounting Standards Codification. Basic loss per share is computed by dividing net loss available to common shareholders, by the weighted average number of shares of common stock outstanding during the period, excluding the effects of any potentially dilutive securities. Diluted loss per share is computed by dividing net loss available to common shareholders by the diluted weighted average number of shares of common stock during the period. The diluted weighted average number of common shares outstanding is the basic weighted number of shares adjusted as of the first day of the year for any potentially diluted debt or equity.

The dilutive effect of outstanding convertible securities and preferred stock is reflected in diluted earnings per share by application of the if-converted method.

| 12 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

The following is a reconciliation of basic and diluted earnings (loss) per common share for the three months ended March 31, 2020 and 2019:

For<br> the Three months ended
March<br> 31,
2020 2019
Basic earnings per common share
Numerator:
Net earnings (loss) available<br> to common shareholders $ 27,025 $ (50,241 )
Denominator:
Weighted average common shares outstanding 137,846,923 130,453,333
Basic earnings (loss) per common share $ 0.00 $ (0.00 )
Diluted earnings<br> (loss) per common share
Numerator:
Net income (loss) available to common<br> shareholders $ 27,025 $ (50,241 )
Add convertible debt interest - -
Net income (loss) available to common<br> shareholders $ 27,025 $ (50,241 )
Denominator:
Weighted average common shares outstanding 137,846,923 130,453,333
Preferred shares 20,000,000 20,000,000
Convertible debt 15,156,000 -
Adjusted weighted average common shares outstanding 173,002,923 130,453,333
Diluted earnings (loss) per common share $ 0.00 $ (0.00 )

IncomeTaxes

The Company accounts for income taxes in accordance with FASB ASC 740, “Income Taxes.” Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets and liabilities and loss carryforwards and their respective tax bases.

Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income (loss) in the years in which those temporary differences are expected to be recovered or settled.

The effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.

Tax benefits of uncertain tax positions are recognized only if it is more likely than not that the Company will be able to sustain a position taken on an income tax return. The Company has no liability for uncertain tax positions as of March 31, 2020 and December 31, 2019. Interest and penalties, if any, related to unrecognized tax benefits would be recognized as interest expense. The Company does not have any accrued interest or penalties associated with unrecognized tax benefits, nor was any significant interest expense recognized during the periods ended March 31, 2020 and 2019.

| 13 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

SegmentInformation

In accordance with the provisions of ASC 280-10, “Disclosures about Segments of an Enterprise and Related Information,” the Company is required to report financial and descriptive information about its reportable operating segments. The Company has one operating segment as of March 31, 2020 and December 31, 2019.

Effectof Recent Accounting Pronouncements

RecentlyIssued Accounting Standards Not Yet Adopted

The Company has reviewed all recently issued, but not yet adopted, accounting standards, in order to determine their effects, if any, on its results of operations, financial position or cash flows. Based on that review, the Company believes that no other pronouncements will have a significant effect on its financial statements.

NOTE3 – GOING CONCERN

The accompanying unaudited financial statements and the factors within it, have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business and the ability of the Company to continue as a going concern for a reasonable period of time. The Company had a net income of $27,025 and cash used in operating activities of $240,050 for the three months ended March 31, 2020. As of March 31, 2020, the Company had a working capital surplus of $46,657, and a retained earnings of $128,423. The Company’s continuation as a going concern is dependent upon its ability to generate revenues and its ability to continue receiving investment capital and loans from third parties to sustain its current level of operations. The Company is in the process of securing working capital from investors for common stock, convertible notes payable, and/or strategic partnerships. No assurance can be given that the Company will be successful in these efforts. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

NOTE4 – COMMITMENTS AND CONTINGENCIES

LegalMatters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of May 14, 2020, there were no pending or threatened lawsuits.

| 14 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)


FranchiseAgreement

The Company has a franchise agreement effective February 19, 2014 expiring in February 2024, with a right to renew for an additional 5 years to operate stores and websites in the Company’s exclusive territory. The Company is obligated to pay 5% of gross revenue for use of systems and manuals.

During the three months ended March 31, 2020 and 2019, the Company paid $4,236 and $4,151 for the franchise agreement.

UniformSupply Agreement

The Company has an agreement to be the exclusive provider of school uniforms and logos for a charter school. The Company is obligated to provide a 3% donation to the charter school for each school year. The agreement is for each school year ending through May 31, 2021.

During the three months ended March 31, 2020 and 2019, the Company paid $0 and $0 for the uniform supply agreement, respectively.

NOTE5 – FIXED ASSETS

Fixed assets and finance lease right of use assets, stated at cost, less accumulated depreciation at March 31, 2020 and December 31, 2019 consisted of the following:

March<br> 31, 2020 December<br> 31, 2019
Equipment $ 368,868 $ 368,868
Autos and trucks 72,898 72,898
Less: accumulated<br> depreciation (241,210 ) (224,393 )
Property and<br> equipment, net $ 200,556 $ 217,373

Depreciation expense for the three months ended March 31, 2020 and 2019 was $16,817 and $11,819, respectively.

NOTE6 – CONVERTIBLE NOTE PAYABLE

On April 1, 2018, the Company assumed a convertible promissory note in connection with the reverse acquisition. The funding was in tranches whereby the Company assumed the first tranche of $48,697. The Company received the remaining tranches totaling $57,395 during the year ended December 31, 2018. The Company received total funding of $106,092 as of December 31, 2018. The note had fees of $53,046 which were recorded as a discount to the convertible promissory note and are being amortized over the life of the loan using the effective interest method. The Company recorded interest expense of $0 during the three months ended March 31, 2020.

The note is convertible into common stock at a price of 35% of the lowest three trading prices during the ten days prior to conversion. As of March 31, 2020, the convertible debt would convert to 15,156,000 common shares.

The note balance was $106,092 and $106,092 as of March 31, 2020 and December 31, 2019.

Derivativeliabilities

The conversion features embedded in the convertible notes were evaluated to determine if such conversion feature should be bifurcated from its host instrument and accounted for as a freestanding derivative. In the convertible notes with variable conversion terms, the conversion feature was accounted for as a derivative liability. The derivatives associated with the term convertible notes were recognized as a discount to the debt instrument and the discount is amortized over the expected life of the notes with any excess of the derivative value over the note payable value recognized as additional interest expense at the issuance date.


| 15 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

The derivative liability was calculated using the Black-Scholes method over the expected terms of the convertible debt, with a risk-free rate of 0.17% and volatility of 100% as of March 31, 2020. Included in Derivative Income in the accompanying unaudited consolidated statements of operations is expense arising from the change in fair value of the derivatives of $10,917 during the three months ended March 31, 2020.

NOTE7 – FINANCE LEASES

On November 17, 2016, the Company obtained a finance lease for equipment. Payments are $2,667 per month for three years and the lease was paid off in 2019.


NOTE8 – ACCRUED EXPENSES

The Company had total accrued expenses of $193,875 and $201,790 as of March 31, 2020 and December 31, 2019, respectively. See breakdown below of accrued expenses as follows:

March<br> 31, 2020 December<br> 31, 2019
Credit<br> cards payable $ 57,419 $ 75,301
Accrued interest 53,046 53,046
Other<br> accrued expenses 83,410 73,443
$ 193,875 $ 201,790

NOTE9 – RELATED PARTY TRANSACTIONS

The majority shareholder, director and officer, is the owner of M & M Real Estate, Inc. (“M & M”). M & M leases the Haltom City, Texas facility to the Company. The monthly lease payment, under a month to month lease, is currently $6,500. The Company incurred lease expense of $19,500 and $19,500, respectively, to M & M for the three months ended March 31, 2020 and 2019, respectively.

The Company has accounts payable to M&M of $0 and $0 as of March 31, 2020 and December 31, 2019, respectively. The accounts payable is for unpaid lease obligations and products the Company purchased from M&M during the three months ended March 31, 2020 and 2019, respectively. The Company purchased approximately $0 and $11,425, respectively. M&M marks up their sales to JRP by 10%.

The Company has been provided office space by its chief executive officer, Ardell Mees, at no cost. Management has determined that such cost is nominal and did not recognize the rent expense in its financial statements.

The Company had expenses of approximately $15,985 related to Ardell Mees and family for the year ended December 31, 2019, respectively. These expenses are considered compensation and are included in discontinued operations.

| 16 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

Employmentand Consulting Agreements

In April 2018, the Company executed a two-year employment agreement with Ardell D. Mees, the Company’s Chief Executive Officer and Chief Financial Officer. As compensation for services, Mr. Mees is to receive an annual base salary of $60,000. On December 31, 2019, Mr. Mees waived all balances due to him.

In April 2018, the Company executed a two-year employment agreement with Marc Johnson, the Company’s Chief Operating Officer. As compensation for services, Mr. Johnson is to receive an annual base salary of $60,000. On December 31, 2019, Mr. Johnson waived all balances due to him.

On May 1, 2018, the Company entered into a consulting agreement for financial services and business development for a term of one year and agreed to issue 2,250,000 common shares earned on a monthly basis to an officer’s family member. On January 9, 2019, the Company issued the shares of common stock. The Company incurred stock compensation expense of $0 for the three months ended March 31, 2020 and $5,625 as of March 31, 2019. In 2020 the Company issued 4,500,000 shares of common stock related to the current and prior agreements.

On February 28, 2019, the Company entered into a consulting agreement for financial services and business development for a term of six months and issued 1,500,000 common shares earned on a monthly basis. On February 28, 2019, the Company issued the shares of common stock. The Company incurred stock compensation expense of $0 for the three months ended March 31, 2020 and $5,000 as of March 31, 2019.

On January 9, 2020, Motasem Khanfur, the controller of the Company, was appointed as chief financial officer of the Company. As part of his compensation, Mr. Khanfur was awarded 500,000 shares of common stock.

On January 9, 2020, Sarah Nelson was appointed as chief operating officer and director of the Company. As part of her compensation, Ms. Nelson was awarded 1,000,000 shares of common stock.

On January 9, 2020, Andreana McKelvey resigned as director. She was awarded 250,000 shares of common stock of the Company.

NOTE10 – STOCKHOLDERS’ EQUITY

Our Articles of Incorporation authorize the issuance of 800,000,000 shares of common stock and 80,000,000 shares of preferred stock with $0.001 par values per share. There were 138,020,000 and 136,270,000 outstanding shares of common stock at March 31, 2020 and December 31, 2019, respectively. There were 2,000,000 outstanding shares of preferred stock as of March 31, 2020 and December 31, 2019, respectively. Each share of preferred stock has 100 votes per share and is convertible into 10 shares of common stock. The preferred stock pays dividends equal with common stock and has preferential liquidation rights to common stockholders.

On May 1, 2018, the Company entered into a consulting agreement for financial services and business development for a term of one year and agreed to issue 2,250,000 common shares earned on a monthly basis to an officer’s family member. On January 9, 2019, the Company issued the shares of common stock. The Company incurred stock compensation expense of $0 for the three months ended March 31, 2020 and $5625 as of March 31, 2019. In 2020 the Company issued 4,500,000 shares of common stock related to the current and prior agreements.

On January 28, 2019, the Company entered into a consulting agreement for 6 months and agreed to issue 1,500,000 common shares vesting on a monthly basis. The shares were issued on February 28, 2019. The Company incurred stock compensation expense of $0 for the three months ended March 31, 2020 and $5,000 as of March 31, 2019.

| 17 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

On January 9, 2020, Motasem Khanfur, the controller of the Company, was appointed as chief financial officer of the Company. As part of his compensation, Mr. Khanfur was awarded 500,000 shares of common stock. The Company recorded $10,000 as stock-based compensation.

On January 9, 2020, Sarah Nelson was appointed as chief operating officer and director of the Company. As part of her compensation, Ms. Nelson was awarded 1,000,000 shares of common stock. The Company recorded $20,000 as stock-based compensation.

On January 9, 2020, Andreana McKelvey resigned as director. She was awarded 250,000 shares of common stock of the Company. The Company recorded $5,000 as stock-based compensation.

NOTE11 – CONCENTRATION OF CUSTOMER

Concentrationof Revenue

For the three months ended March 31, 2020, two customers made up 55% of revenues and for the three months ended March 31, 2019 one customer made up 38% of revenues, respectively. Three customers accounted for 65% of accounts receivable as of March 31, 2020. There were no customers that accounted for more than 10% of accounts receivable as of December 31, 2019.


NOTE12 – LEASE LIABILITY

FinanceLeases

Finance leases are included in finance lease right-of-use lease assets and finance lease liability current and long-term debt on the consolidated balance sheets. The associated amortization expense and interest expense are included in depreciation and amortization and interest expense, respectively, on the consolidated income statements.

| 18 |

| --- |


ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

OperatingLeases

The Company leases office space. Leases with an initial term of 12 months or less are not recorded on the balance sheet. Leases with initial terms in excess of 12 months are recorded as operating or financing leases in our consolidated balance sheet. Lease expense is recognized on a straight-line basis over the term of the lease. For leases beginning in 2018 and later, the Company accounts for lease components separately from the non-lease components. Most leases include one or more options to renew. The exercise of the lease renewal options is at the sole discretion of the Company. The depreciable life of the assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise.

The Company leases approximately 18,000 square feet of space in Haltom City, Texas, pursuant to a month to month lease. This facility serves as our corporate headquarters, manufacturing facility and showroom. The lease is with M & M Real Estate, Inc. (“M & M”), a company owned solely by our majority shareholder and director of the Company.

The Company has approximately 6,000 square feet of space in Arlington, Texas which serves as an academic showroom, pursuant to a lease that will expire on June 1, 2020

As of March 31, 2020, the operating lease right-of-use assets and operating lease liabilities were $11,423. Operating lease expense during the three months ended March 31, 2020 was $35,961 and was included as part of operating expenses.

Operating lease future minimum payments together with their present values as of March 31, 2020 are summarized as follows:

2020 $ 11,680
Total<br> lease payments 11,680
Less:<br> interest (257 )
Present<br> value of lease liabilities 11,423
Current-portion<br> operating lease liability 11,423
Long-term<br> portion operating lease liability $ -

NOTE13 – DISCONTINUED OPERATIONS

On January 1, 2020, the Company determined that it would discontinue its business operations in North Dakota, specifically, ADM Enterprises LLC (the “Disposed Company”). The Company has made a settlement with Ardell Mees to provide him with the assets of the Disposed Company and in exchange, Mr. Mees will assume all liabilities of the Disposed Company. As part of the transaction, Mr. Mees resigned from all positions with the Company and, in a private transaction, sold a significant portion of his ownership in the Company to Marc Johnson. The Company and Mr. Mees entered into an indemnification agreement whereby Mr. Mees indemnified the Company for any liabilities of the Disposed Company.

| 19 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

Reconciliation of the Items Constituting Profit and (Loss)

from Discontinued Operations

For the Three Months Ended March 31,

(unaudited)

2020 2019
Revenue $ - $ 9,970
Direct<br> costs of revenue 1,854
General<br> and administrative 14,131
Loss<br> from operations (6,015 )
Gain<br> on disposal 96,635
Net<br> income (loss) $ 96,635 $ (6,015 )
| 20 |

| --- |

ADMENDEAVORS, INC.

andSubsidiaries

Notesto the Consolidated Financial Statements

March31, 2020

(unaudited)

NOTE14 – SUBSEQUENT EVENTS

The Company has evaluated subsequent events through the date the financial statements were issued and filed with the Securities and Exchange Commission. The Company has determined that there are no other such events that warrant disclosure or recognition in the financial statements, except as stated herein.

The outbreak of the coronavirus (COVID-19) resulted in increased travel restrictions, and shutdown of businesses, which may cause slower recovery of the economy. We may experience impact from quarantines, market downturns and changes in customer behavior related to pandemic fears and impact on our workforce if the virus continues to spread. In addition, one or more of our customers, partners, service providers or suppliers may experience financial distress, delayed or defaults on payment, file for bankruptcy protection, sharp diminishing of business, or suffer disruptions in their business due to the outbreak. The extent to which the coronavirus impacts our results will depend on future developments and reactions throughout the world, which are highly uncertain and will include emerging information concerning the severity of the coronavirus and the actions taken by governments and private businesses to attempt to contain the coronavirus. It is likely to result in a potential material adverse impact on our business, results of operations and financial condition. Wider-spread COVID-19 globally could prolong the deterioration in economic conditions and could cause decreases in or delays in advertising spending and reduce and/or negatively impact our short-term ability to grow our revenues. Any decreased collectability of accounts receivable, bankruptcy of small and medium businesses, or early termination of agreements due to deterioration in economic conditions could negatively impact our results of operations.

On April 5, 2020, the Company received a Small Business Administration (“SBA”) loan under the government’s assistance related to COVID-19. The SBA loan was for $169,495 with an interest rate of 0.98% and due in eight weeks. The SBA loan is to assist the Company in payroll during the COVID-19 time period. The SBA loan is forgivable if the Company payroll during this time utilizes all of the monies provided.

On April 29, 2020, the Company received the government assistance check of $10,000 related to the COVID-19 response by the government to assist companies during the pandemic.

In April 2020, Marc Johnson advanced $40,000 to the Company. The advance has no formal terms and bears no interest.

On May 8, 2020, Motasem Khanfur resigned as chief financial officer and will continue as the Company’s controller. Marc Johnson was appointed as interim chief financial officer.

| 21 |

| --- |

ITEM2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION OR PLAN OF OPERATION

SPECIALNOTE CONCERNING FORWARD-LOOKING STATEMENTS

We believe that it is important to communicate our future expectations to our security holders and to the public. This report, therefore, contains statements about future events and expectations which are “forward-looking statements” within the meaning of Sections 27A of the Securities Act of 1933 and 21E of the Securities Exchange Act of 1934, including the statements about our plans, objectives, expectations and prospects under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” You can expect to identify these statements by forward-looking words such as “may,” “might,” “could,” “would,” “will,” “anticipate,” “believe,” “plan,” “estimate,” “project,” “expect,” “intend,” “seek” and other similar expressions. Any statement contained in this report that is not a statement of historical fact may be deemed to be a forward-looking statement. Although we believe that the plans, objectives, expectations and prospects reflected in or suggested by our forward-looking statements are reasonable, those statements involve risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements, and we can give no assurance that our plans, objectives, expectations and prospects will be achieved.

Important factors that might cause our actual results to differ materially from the results contemplated by the forward-looking statements are contained in the “Risk Factors” section of and elsewhere in our Annual Report on Form 10-K for the fiscal year ended December 31, 2019 and in our subsequent filings with the Securities and Exchange Commission. The following discussion of our results of operations should be read together with our financial statements and related notes included elsewhere in this report.

CompanyOverview

We began operations in 1988, under the ownership and control of Ardell Mees, who provided installation services to grocery decor design companies. As our reputation for excellent workmanship has grown, we have expanded our operations to serve a larger geographic region. On January 4, 2001, we incorporated in North Dakota as ADM Enterprises, Inc. On May 9, 2006, the Company changed both its name to ADM Endeavors, Inc. (“ADM Endeavors,” or the “Company,” “we,” “us,” or “our”) and its domicile to the state of Nevada. On July 1, 2008, the Company acquired all of the assets of ADM Enterprises, LLC (“ADM Enterprises”), a sole proprietorship owned by Ardell and Tammera Mees, in exchange for 10,000,000 newly issued shares of our common stock. As a result, ADM Enterprises became a wholly owned subsidiary of Company. Even though the Company was incorporated on January 4, 2001, it had no operations until the share exchange agreement with ADM Enterprises on July 1, 2008. All business operations are those solely of the Company’s wholly owned subsidiary, ADM Enterprises.

In May 2013, the Company amended its Articles of Incorporation to provide for an increase in its authorized share capital. The authorized common stock increased to 800,000,000 shares at a par value of $0.001 per share and preferred stock increased to 80,000,000 shares at a par value of $0.001 per share.

On January 1, 2020, the Company determined that it would discontinue its business operations in North Dakota, specifically, ADM Enterprises (the “Disposed Company”). The Company has made a settlement with Ardell Mees to provide him with the assets of the Disposed Company and in exchange, Mr. Mees will assume all liabilities of the Disposed Company. As part of the transaction, Mr. Mees resigned from all positions with the Company and, in a private transaction, sold a significant portion of his ownership in the Company to Marc Johnson. The Company and Mr. Mees entered into an indemnification agreement whereby Mr. Mees indemnified the Company for any liabilities of the Disposed Company.

The Company has been affected negatively by COVID-19 as a significant portion of the Company’s sales are for school uniforms which, due to COVID-19 and the closing of schools nationwide, should have a negative impact on the Company’s financials. Additionally, delivery delays have been seen in the first quarter of 2020 due to slowed production in China due to COVID-19, but management does not expect this will significantly impact gross sales due to the diverse growth the Company is experiencing.

| 22 |

| --- |

Forthe Three Months Ended March 31, 2020 and 2019

Revenues

Our revenue was $880,782 for the three months ended March 31, 2020, compared to $525,474 for the three months ended March 31, 2019 for continuing operations, resulting in an increase of $355,308, or 68%. The increase is primarily due to growth in the business through the use of a new marketing technique.

OperatingExpenses

Direct costs of revenues were $570,349 and $208,429 (for continuing operations) for the three months ended March 31, 2020 and 2019, respectively, resulting in an increase of $361,920, or 174% due to the increase in revenue which is the result of a new marketing technique. The gross margin decreased from 60% as of March 31, 2019 to 35% as of March 31, 2020. The decrease is related to the increase in revenues and the increase in direct costs of revenue as a higher percent of revenue.

For the three months ended March 31, 2020, our general and administrative expenses and marketing and selling expenses were $369,126 compared to $347,796 for continuing operations for the three months ended March 31, 2019, resulting in an increase of $21,330 or 6%. The increase is due to stock-based compensation of approximately $35,000 from $10,625 for the three months ended March 31, 2020 and 2019, respectively.

As a result, net loss from continuing operations was $69,610 for the three months ended March 31, 2020, compared to net loss for continuing operations of $44,226 for the three months ended March 31, 2019.

Liquidityand Capital Resources

Liquidityand Capital Resources during the three months ended March 31, 2020 compared to the three months ended March 31, 2019

We had cash used in operations of $240,050 for the three months ended March 31, 2020, compared to cash provided by operations of $2,121 for the three months ended March 31, 2019. The decrease in positive cash flow from operating activities for the three months ended March 31, 2020 is attributable to the Company paying down accruals and payables. Cash provided by operations for the three months ended March 31, 2019 is attributable to the Company’s decrease in accounts payable.

We had cash used in investing activities of $12,759 for the three months ended March 31, 2020 and $0 for the three months ended March 31, 2019.

We had cash used in financing activities of $0 for the three months ended March 31, 2020, compared to cash used in $9,360 for the same period in 2019.

We will have to raise funds to pay for our expenses. We may have to borrow money from shareholders or issue debt or equity or enter into a strategic arrangement with a third party. There can be no assurance that additional capital will be available to us. We currently have no arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources. Since we have no such arrangements or plans currently in effect, our inability to raise funds for our operations will have a severe negative impact on our ability to remain a viable company.

GoingConcern

The accompanying unaudited financial statements and the factors within it, have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business and the ability of the Company to continue as a going concern for a reasonable period of time. The Company had net income of $27,025 for the three months ended March 31, 2020, and had cash used in operating activities of $240,050 for the three months ended March 31, 2020. The Company had working capital surplus and retained earnings of $46,657 and $128,423, respectively, as of March 31, 2020. The Company’s continuation as a going concern is dependent upon its ability to generate revenues and its ability to continue receiving investment capital and loans from third parties to sustain its current level of operations. The Company is in the process of securing working capital from investors for common stock, convertible notes payable, and/or strategic partnerships. No assurance can be given that the Company will be successful in these efforts. The financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

| 23 |

| --- |

On April 19, 2018, the Company acquired Just Right Products, Inc. (“JRP”), a Texas corporation. JRP was incorporated on January 17, 2010. The acquisition of 100% of JRP from Marc Johnson (“Johnson”) was through a stock exchange whereas the Company issued Johnson 2,000,000 shares of restricted Series A preferred stock (the “Acquisition Shares”). Each share of the Series A preferred stock is convertible into ten shares of common stock and each share has 100 votes on a fully diluted basis. The Acquisition Shares, after issuance, constitutes a change of control as Johnson, the receiver of the Acquisition Shares controls approximately 61% of the outstanding votes.

We currently have no off-balance sheet arrangements that have or are reasonably likely to have a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

CriticalAccounting Policies

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. We base our estimates on historical experiences and on various other assumptions that we believe to be reasonable under the circumstances. Actual results may differ materially from these estimates under different assumptions and conditions. We continue to monitor significant estimates made during the preparation of our financial statements. On an ongoing basis, we evaluate estimates and assumptions based upon historical experience and various other factors and circumstances. We believe our estimates and assumptions are reasonable in the circumstances; however, actual results may differ from these estimates under different future conditions.

See Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Note 1, “Summary of Significant Accounting Policies” in our audited financial statements for the year ended December 31, 2019, included in our Annual Report on Form 10-K as filed on May 13, 2020, for a discussion of our critical accounting policies and estimates.

ITEM3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

A smaller reporting company, as defined by Item 10 of Regulation S-K, is not required to provide the information required by this item.

ITEM4. CONTROLS AND PROCEDURES

Evaluationof Disclosure Controls and Procedures

The Securities and Exchange Commission defines the term “disclosure controls and procedures” to mean a company’s controls and other procedures of an issuer that are designed to ensure that information required to be disclosed in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Securities Exchange Act of 1934 is accumulated and communicated to the issuer’s management, including its chief executive and chief financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. The Company maintains such a system of controls and procedures in an effort to ensure that all information which it is required to disclose in the reports it files under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified under the SEC’s rules and forms and that information required to be disclosed is accumulated and communicated to the chief executive and interim chief financial officer to allow timely decisions regarding disclosure.

| 24 |

| --- |

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are not effective as of such date. The Chief Executive Officer and Chief Financial Officer have determined that the Company continues to have the following deficiencies which represent a material weakness:

1. The<br> Company’s lack of independent directors, the Company intends to appoint additional independent directors;
2. Lack<br> of in-house personnel with the technical knowledge to identify and address some of the reporting issues surrounding certain<br> complex or non-routine transactions. With material, complex and non-routine transactions, management has and will continue<br> to seek guidance from third-party experts and/or consultants to gain a thorough understanding of these transactions;
3. Insufficient<br> personnel resources within the accounting function to segregate the duties over financial transaction processing and reporting;
4. Insufficient<br> written policies and procedures over accounting transaction processing and period end financial disclosure and reporting processes.

To remediate our internal control weaknesses, management intends to implement the following measures:

The<br> Company will add sufficient number of independent directors to the board and appoint additional member(s) to the Audit Committee.
The<br> Company will add sufficient accounting personnel to properly segregate duties and to effect a timely, accurate preparation<br> of the financial statements.
The<br> Company will hire staff technically proficient at applying U.S. GAAP to financial transactions and reporting.
Upon<br> the hiring of additional accounting personnel, the Company will develop and maintain adequate written accounting policies<br> and procedures.

The additional hiring is contingent upon The Company’s efforts to obtain additional funding through equity or debt and the results of its operations. Management expects to secure funds in the coming fiscal year but provides no assurances that it will be able to do so.

Changesin Internal Control Over Financial Reporting

There are no changes in our internal controls over financial reporting other than as described elsewhere herein.

Limitationson the Effectiveness of Controls

The Company’s management, including the CEO and CFO, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. Further, the design of the control system must reflect that there are resource constraints and that the benefits must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

| 25 |

| --- |

PARTII - OTHER INFORMATION

ITEM1. LEGAL PROCEEDINGS.

There are no pending legal proceedings in which we are a party or in which any of our directors, officers or affiliates, any owner of record or beneficiary of more than 5% of any class of our voting securities is a party adverse to us or has a material interest adverse to us. Our property is not the subject of any pending legal proceedings.

ITEM1A. RISK FACTORS.

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934 and are not required to provide the information under this item.

ITEM2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

During the quarter ending March 31, 2020, the Company issued no unregistered securities except as follows:

On January 9, 2020, Motasem Khanfur, the controller of the Company, was appointed as chief financial officer of the Company. As part of his compensation, Mr. Khanfur was awarded 500,000 shares of common stock.

On January 9, 2020, Sarah Nelson was appointed as chief operating officer and director of the Company. As part of her compensation, Ms. Nelson was awarded 1,000,000 shares of common stock.

On January 9, 2020, Andreana McKelvey resigned as director. She was awarded 250,000 shares of common stock of the Company.

ITEM3. DEFAULTS UPON SENIOR SECURITIES.

None.

ITEM4. MINE SAFETY DISCLOSURES.

Not Applicable.

ITEM5. OTHER INFORMATION.

None.

ITEM6. EXHIBITS

Exhibit<br><br> <br>Number Description
3.1 Articles of Incorporation (incorporated by reference to our Registration Statement on Form S-1, filed on October 8, 2013).
3.2 Bylaws (incorporated by reference to our Registration Statement on Form S-1, filed on October 8, 2013).
10.1 Acquisition Agreement between ADM Endeavors, Inc. and Just Right Products, Inc., dated April 19, 2018, with an effective date of April 1, 2018 (incorporated by reference to our Form 8-K filed on April 25, 2018).
31<br> (1) Certification of Principal Executive Officer and Principal Accounting Officer of ADM Endeavors, Inc. required by Rule 13a-14(1) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32<br> (1) Certification of Principal Executive Officer and Principal Accounting Officer of ADM Endeavors, Inc. pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Section 1350 Of 18 U.S.C. 63
101.INS<br><br> <br>101.SCH<br><br> <br>101.CAL<br><br> <br>101.DEF<br><br> <br>101.LAB<br><br> <br>101.PRE XBRL<br> Taxonomy Extension Instance Document<br><br> <br>XBRL<br> Taxonomy Extension Schema Document<br><br> <br>XBRL<br> Taxonomy Extension Calculation Linkbase Document<br><br> <br>XBRL<br> Taxonomy Extension Definition Linkbase Document<br><br> <br>XBRL<br> Taxonomy Extension Label Linkbase Document<br><br> <br>XBRL<br> Taxonomy Extension Presentation Linkbase Document
(1) Filed<br> herewith.

*Pursuant to Regulation S-T, this interactive data file is deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.

| 26 |

| --- |

SIGNATURES

In accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ADM ENDEAVORS, INC.
Dated:<br> May 15, 2020 /s/ Marc Johnson
By: Marc<br> Johnson
Its: Chief<br> Executive Officer and Interim Chief Financial Officer

| 27 |

| --- |


Exhibit31

CERTIFICATIONOF PRINCIPAL EXECUTIVE OFFICER

ANDPRINCIPAL ACCOUNTING OFFICER

REQUIREDBY RULE 13A-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934 AS AMENDED,

ASADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Marc Johnson, certify that:

1. I<br> have reviewed this quarterly report on Form 10-Q of ADM Endeavors, Inc.;
2. Based<br> on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary<br> to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect<br> to the period covered by this report;
3. Based<br> on my knowledge, the consolidated financial statements, and other financial information included in this report, fairly present<br> in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the<br> periods presented in this report;
4. The<br> registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and<br> procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined<br> in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) designed<br> such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision,<br> to ensure that material information relating to the registrant, is made known to us by others within those entities, particularly<br> during the period in which this report is being prepared;
--- ---
b) designed<br> such internal control over financial reporting, or caused such internal control over financial reporting to be designed under<br> our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of consolidated<br> financial statements for external purposes in accordance with generally accepted accounting principles;
c) evaluated<br> the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions<br> about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based<br> on such evaluation; and
d) disclosed<br> in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s<br> most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially<br> affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting;<br> and
5. The<br> registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control<br> over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors<br> (or persons performing the equivalent functions):
--- ---
a) all<br> significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which<br> are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial<br> information; and
--- ---
b) any<br> fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s<br> internal control over financial reporting.
Date:<br> May 15, 2020 By: /s/ Marc Johnson
--- --- ---
Chief<br> Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Accounting Officer)



Exhibit32

CERTIFICATIONOF

PRINCIPALEXECUTIVE OFFICER

ANDPRINCIPAL ACCOUNTING OFFICER

PURSUANTTO 18 U.S.C. SECTION 1350,

ASADOPTED PURSUANT TO SECTION 906 OF

THESARBANES-OXLEY ACT OF 2002

I, Marc Johnson, Chief Executive Officer and Chief Financial Officer of ADM Endeavors, Inc. (the “Company”), certify, pursuant to 18 U.S.C. Section 1350 adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the<br> Quarterly Report on Form 10-Q of the Company for the period ended March 31, 2020 (the “Report”) fully complies<br> with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2) the<br> information contained in the Report fairly presents, in all material respects, the financial condition and results of operations<br> of the Company.
Date:<br> May 15, 2020 By: /s/ Marc Johnson
--- --- ---
Chief<br> Executive Officer (Principal Executive Officer) and Chief Financial Officer (Principal Accounting Officer)