6-K
AIOS Tech Inc. (AIOS)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 Under
the Securities Exchange Act of 1934
For the six months ended June 30, 2022
Commission File Number: 001-37829
NISUN INTERNATIONAL ENTERPRISE
DEVELOPMENT GROUP CO., LTD
(Registrant’s name)
C9, 99 Danba Rd
Putuo District, Shanghai
People’s Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K on paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K on paper as permitted by Regulation S-T Rule 101(b)(7): ☐
Explanatory Note:
The Registrant is furnishing this Report on Form 6-K to provide its consolidated balance sheets as of June 30, 2022 (unaudited) and December 31, 2021 and its unaudited consolidated statements of income and comprehensive income, and unaudited condensed statements of cash flows for the six months ended June 30, 2022 and 2021, which are attached as Exhibit 99.1 to this Form 6-K.
On December 28, 2022, the Company issued a press release announcing its financial results for the First Half of 2022, which press release is attached as Exhibit 99.2 to this Form 6-K.
Financial Statements and Exhibits.
The following exhibit is attached.
1
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Nisun International Enterprise Development Group Co., Ltd | ||
|---|---|---|
| Date: December 28, 2022 | By: | /s/ Xiaoyun Huang |
| | Name: | Xiaoyun Huang |
| | Title: | Chief Executive Officer<br> (Principal Executive Officer) and<br> Duly Authorized Officer |
2
Exhibit 99.1
NISUN
INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
AS
OF JUNE 30, 2022 AND DECEMBER 31, 2021
(EXPRESSEDIN US DOLLARS)
| December 31,<br> <br>2021 | |||||
|---|---|---|---|---|---|
| ASSETS | |||||
| CURRENT ASSETS: | |||||
| Cash<br> and cash equivalents | 90,988,227 | $ | 91,447,620 | ||
| Restricted<br> cash | 805,031 | 179,421 | |||
| Short-term<br> investments | 11,657,037 | 40,666,617 | |||
| Accounts<br> receivable, net | 21,773,427 | 18,516,150 | |||
| Advance<br> to suppliers, net | 23,513,570 | 9,213,279 | |||
| Receivables<br> from supply chain solutions | 25,479,070 | 59,792,613 | |||
| Inventories | 21,116,488 | 3,979,653 | |||
| Prepaid<br> expenses and other current assets | 2,415,193 | 4,002,675 | |||
| Assets<br> of discontinued operations - current | 2,192,059 | - | |||
| TOTAL<br> CURRENT ASSETS | 199,940,102 | 227,798,028 | |||
| NON-CURRENT<br> ASSETS: | |||||
| Property<br> and equipment, net | 520,051 | 464,156 | |||
| Intangible<br> assets, net | 2,318,861 | 2,850,853 | |||
| Right-of-use<br> assets, net | 3,396,841 | 479,473 | |||
| Equity<br> investments | 352,139 | 404,022 | |||
| Investment<br> in limited partnership and other investments | 15,863,334 | 16,207,152 | |||
| Goodwill | 24,521,872 | 25,774,402 | |||
| Long-term<br> investments | 2,985,921 | - | |||
| Assets<br> of discontinued operations – non-current | 90,202 | - | |||
| TOTAL<br> NON-CURRENT ASSETS | 50,049,221 | 46,180,058 | |||
| TOTAL<br> ASSETS | 249,989,323 | $ | 273,978,086 | ||
| LIABILITIES | |||||
| CURRENT<br> LIABILITIES: | |||||
| Accounts<br> payable | 9,093,363 | $ | 34,997,401 | ||
| Short-term<br> bank loans | - | 784,609 | |||
| Accrued<br> expenses and other current liabilities | 6,269,465 | 3,575,836 | |||
| Operating<br> lease liabilities - current | 623,019 | 337,698 | |||
| Payables<br> to supply chain solutions | 6,015,680 | 25,922,931 | |||
| Advances<br> from customer | 11,778,616 | 3,429,103 | |||
| Taxes<br> payable | 2,436,421 | 8,851,898 | |||
| Loan<br> from related party | 9,528,965 | 10,528,965 | |||
| Due<br> to related parties - current | 8,054,523 | 295,336 | |||
| Liabilities<br> of discontinued operations - current | 911,513 | - | |||
| TOTAL<br> CURRENT LIABILITIES | 54,711,565 | 88,723,777 | |||
| Operating<br> lease liabilities – non-current | 2,773,822 | 148,988 | |||
| Deferred<br> tax liabilities | 390,036 | 504,033 | |||
| Liabilities<br> of discontinued operations - non-current | 1,039,317 | - | |||
| TOTAL<br> LIABILITIES | 58,914,740 | 89,376,798 | |||
| SHAREHOLDERS’<br> EQUITY: | |||||
| Class A common stock, 0.001 par value, 310,000,000 and 40,000,000 shares authorized as of June 30, 2022 and December 31, 2021, respectively; 40,062,629 and 39,812,629 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively. | 40,063 | 39,813 | |||
| Class B common stock, 0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of June 30, 2022 and December 31, 2021 | - | - | |||
| Additional<br> paid-in capital | 130,503,387 | 130,318,637 | |||
| Retained<br> earnings | 51,990,659 | 37,819,226 | |||
| Statutory<br> reserves | 6,942,111 | 6,942,111 | |||
| Unearned<br> compensation | - | (125,630 | ) | ||
| Accumulated<br> other comprehensive (loss) income | (2,550,788 | ) | 5,632,199 | ||
| COMMON<br> SHAREHOLDERS’ EQUITY | 186,925,432 | 180,626,356 | |||
| Non-controlling<br> interests | 4,149,151 | 3,974,932 | |||
| TOTAL<br> SHAREHOLDERS’ EQUITY | 191,074,583 | 184,601,288 | |||
| TOTAL<br> LIABILITIES AND SHAREHOLDERS’ EQUITY | 249,989,323 | $ | 273,978,086 |
All values are in US Dollars.
1
NISUN
INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES
UNAUDITED CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
FOR
THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(EXPRESSEDIN US DOLLARS)
(Unaudited)
| For the Six Months Ended June 30, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| REVENUES: | ||||||
| Revenues generated from sales: | ||||||
| Supply<br> chain trading business | $ | 70,727,078 | $ | - | ||
| Revenues<br> generated from services: | ||||||
| Small<br> and Medium Enterprise financing solutions | 44,822,386 | 36,615,078 | ||||
| Supply<br> Chain financing solutions | 2,498,446 | 2,313,136 | ||||
| Other<br> financing solutions | - | 435 | ||||
| Total<br> revenue generated from services | 47,320,832 | 38,928,649 | ||||
| TOTAL REVENUES | 118,047,910 | 38,928,649 | ||||
| COST OF REVENUE: | ||||||
| Cost of<br> revenue - services | (26,451,468 | ) | (20,446,726 | ) | ||
| Cost of<br> revenue - sales | (69,854,217 | ) | - | |||
| Business<br> and sales related taxes | (165,506 | ) | (218,238 | ) | ||
| GROSS<br> PROFIT | 21,576,719 | 18,263,685 | ||||
| OPERATING<br> EXPENSES: | ||||||
| Selling<br> expenses | 261,590 | 1,769,400 | ||||
| General<br> and administrative expenses | 5,177,548 | 3,830,198 | ||||
| Research<br> and development expenses | 834,195 | 636,488 | ||||
| Total<br> operating expenses | 6,273,333 | 6,236,086 | ||||
| INCOME<br> FROM OPERATIONS | 15,303,386 | 12,027,599 | ||||
| OTHER INCOME<br> (EXPENSE): | ||||||
| Interest<br> and investment income | 1,249,509 | 836,857 | ||||
| Other<br> income, net | 1,512,562 | 460,187 | ||||
| Total<br> other income (expense), net | 2,762,071 | 1,297,044 | ||||
| INCOME<br> BEFORE PROVISION FOR INCOME TAXES | 18,065,457 | 13,324,643 | ||||
| PROVISION<br> FOR INCOME TAXES | 3,414,449 | 2,844,560 | ||||
| NET<br> INCOME FROM CONTINUING OPERATIONS | 14,651,008 | 10,480,083 | ||||
| DISCONTINUED<br> OPERATIONS: | ||||||
| (Loss) from discontinued operations,<br> net of tax | (292,069 | ) | - | |||
| NET<br> (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX | (292,069 | ) | - | |||
| NET INCOME | 14,358,939 | 10,480,083 | ||||
| Less:<br> net income from continuing operations attributable to non-controlling interest | 330,620 | 93,855 | ||||
| Less:<br> net (loss) from discontinued operations attributable to non-controlling interest | (143,114 | ) | - | |||
| NET INCOME<br> ATTRIBUTABLE TO SHAREHOLDERS’ | $ | 14,171,433 | $ | 10,386,228 | ||
| OTHER COMPREHENSIVE<br> INCOME (LOSS) | ||||||
| Foreign<br> currency translation (loss) income | (8,182,987 | ) | 318,858 | |||
| COMPREHENSIVE<br> INCOME | 5,988,446 | 10,705,086 | ||||
| Comprehensive<br> (loss) attributable to non-controlling interests | (6,658 | ) | - | |||
| COMPREHENSIVE<br> INCOME ATTRIBUTABLE TO SHAREHOLDERS’ | $ | 5,995,104 | $ | 10,705,086 | ||
| BASIC AND<br> DILUTED EARNINGS (LOSS) PER COMMON SHARE: | ||||||
| Income<br> from continuing operations | $ | 0.37 | $ | 0.51 | ||
| (Loss) from discontinued operations | (0.01 | ) | - | |||
| TOTAL<br> EARNINGS (LOSS) PER COMMON SHARE | $ | 0.36 | $ | 0.51 | ||
| Weighted average number of shares outstanding-basic and diluted | 39,912,629 | 20,555,129 |
2
NISUN
INTERNATIONAL ENTERPRISE DEVELOPMENT GROUP CO., LTD AND SUBSIDIARIES
UNAUDITED
CONDENSED STATEMENTS OF CASH FLOWS
FOR
THE SIX MOTHS ENDED JUNE 30, 2022 AND 2021
(EXPRESSEDIN US DOLLARS)
(Unaudited)
| For the Six Months Ended June 30, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
| Net income | $ | 14,358,939 | $ | 10,480,083 | ||
| Net (loss) from discontinued operations | (292,069 | ) | - | |||
| Net income from continuing operations | 14,651,008 | 10,480,083 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||
| Depreciation and amortization | 639,002 | 1,105,022 | ||||
| Stock-based compensation | 125,630 | 247,565 | ||||
| Loss (Income) from investments | 218,929 | (725,519 | ) | |||
| Deferred tax (benefit) expense | (92,798 | ) | 259,887 | |||
| Issuance of stock for services | 185,000 | - | ||||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | (4,310,119 | ) | (2,488,129 | ) | ||
| Advance to suppliers | (15,246,921 | ) | - | |||
| Prepaid expenses and other current assets | 1,444,248 | (1,282,859 | ) | |||
| Operating lease right-of-use assets | (3,115,440 | ) | - | |||
| Receivables from supply chain solutions | 32,564,078 | (25,141,298 | ) | |||
| Inventories | (17,968,203 | ) | - | |||
| Accounts payable | (25,094,299 | ) | 31,284,968 | |||
| Advance from customers | 9,408,745 | 1,052,611 | ||||
| Taxes payable | (6,205,647 | ) | (1,550,469 | ) | ||
| Other payables | (735,659 | ) | (140,420 | ) | ||
| Payable to supply chain solutions | (19,913,058 | ) | 1,108,934 | |||
| Operating lease liabilities | 3,041,808 | (442,024 | ) | |||
| Accrued expenses and other current liabilities | 340,313 | (261,322 | ) | |||
| Net cash (used in) provided by operating activities from continuing<br>operations | (30,063,383 | ) | 13,507,030 | |||
| Net cash (used in) operating activities of discontinued operations | (356,347 | ) | - | |||
| NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | (30,419,730 | ) | 13,507,030 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
| Acquisition of property and equipment | (178,953 | ) | (154,155 | ) | ||
| Purchase of intangible asset | - | (14,581 | ) | |||
| Cash paid for acquisitions | (78,944 | ) | (7,007,905 | ) | ||
| Purchase of long-term investment | (2,985,921 | ) | - | |||
| Cash received on disposal of discontinued operations | - | 14,950,730 | ||||
| Proceeds from sale of short-term investments | 49,210,720 | - | ||||
| Purchase of short-term investments | (21,825,681 | ) | (32,573,879 | ) | ||
| Net cash provided by (used in) investing activities from continuing operations | 24,141,221 | (24,799,790 | ) | |||
| Net cash (used in) investing activities from discontinued operations | - | - | ||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 24,141,221 | (24,799,790 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
| Proceeds from short-term bank loans | - | 774,401 | ||||
| Repayment of short-term bank loans | (773,960 | ) | - | |||
| Proceeds from third party loans | 3,363,632 | - | ||||
| Repayment to related party | (1,010,517 | ) | (1,399,602 | ) | ||
| Proceeds from related party | 8,049,187 | - | ||||
| Net cash provided by (used in) financing activities from continuing operations | 9,628,342 | (625,201 | ) | |||
| Net cash (used in) financing activities from discontinued operations | - | - | ||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 9,628,342 | (625,201 | ) | |||
| EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS | (3,539,963 | ) | (333,090 | ) | ||
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS | (190,130 | ) | (12,251,051 | ) | ||
| Add: decrease in cash and cash equivalents from discontinued operations | 356,347 | - | ||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS | 166,217 | (12,251,051 | ) | |||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-BEGINNING | 91,627,041 | 22,198,257 | ||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-ENDING | $ | 91,793,258 | $ | 9,947,206 | ||
| SUPPLEMENTAL CASH FLOW DISCLOSURES: | ||||||
| Cash paid for income taxes | $ | 8,163,616 | $ | 3,469,253 | ||
| Cash paid for interest | $ | 5,420 | $ | 19,606 | ||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: | ||||||
| Accrued lease liabilities | $ | 3,396,841 | $ | 1,679,556 | ||
| Issuance of shares for compensation | $ | 185,000 | $ | 2,150,000 | ||
| CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS ARE COMPRISED OF THE FOLLOWING: | ||||||
| Cash and cash equivalents | $ | 90,988,227 | $ | 9,790,363 | ||
| Restricted cash | 805,031 | 156,843 | ||||
| Total cash, cash equivalents and restricted cash | $ | 91,793,258 | $ | 9,947,206 |
3
Exhibit 99.2
Nisun International Reports Unaudited FinancialResults for the First Half of 2022
SHANGHAI, China, December 28, 2022 /PRNewswire/ -- Nisun International Enterprise Development Group Co., Ltd (“Nisun” or the “Company”) (Nasdaq: NISN), a provider of innovative comprehensive solutions through an integration of technology, industry, and finance, today announced its unaudited financial results for the six months ended June 30, 2022.
Mr. Xiaoyun Huang, Chief Executive Officer of Nisun, commented, “We are pleased to deliver strong financial results for the six months ended June 30, 2022 with total revenue up 203% year-over-year, despite the challenging macroeconomic environment. To fight against the headwinds of uncertain economy, we focused on improving our operational efficiency and optimizing our services in a sustainable and efficient manner. With the strength of our optimized business model, we continued our efforts to expand our business, gain more market share and provide solutions to serve our customers better. Our solid financing performance demonstrate our excellent business resilience and our strong capability of navigating the dynamic market. ”
Mr. Huang continued, “Driven by our growth strategy for our supply chain business, we are actively strengthening our technological advantages and integrating our resources to unlock the potential of commercial value that facilitates sustainable long-term development. Our initiatives to accelerate our supply chain business growth in response to customer demands have generated a rising revenue. We remain dedicated to providing our clients with effective, high-quality supply chain solutions and committed to continuously driving shareholder value in the long run.”
Financial Results for the Six Months EndedJune 30, 2022
All comparisonsmade on a year-over-year (“yoy”) basis.
Revenue
| ● | Total revenue increased by 203% to $118.0 million<br>from $38.9 million in the six months ended June 30, 2021, with increases in revenue from both financing services and supply chain trading<br>businesses. The increase in total revenue was primarily attributable to the increase in revenue from supply chain trading business. | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ● | Revenuefrom Supply Chain Trading Business was $70.7 million. The Company launched its supply chain trading business in July 2021 after<br>securing high-quality customers and resources through its supply chain financing solutions business. The Company expects revenue from<br>its supply chain trading business will continue to grow. | ||||||||||||||
| --- | --- | ||||||||||||||
| ● | Revenue from Financing Services increased<br>by 22% to $47.3 million from $38.9 million in prior year period. | ||||||||||||||
| --- | --- | ||||||||||||||
| ● | Revenues generated from the Small and Medium<br>Enterprise (SME) financing solutions business increased by 22% to $44.8 million from $36.6 million in the prior year period, primarily<br>due to increased demand from SME customers seeking alternative financing solutions to bank financing. | ||||||||||||||
| --- | --- | ||||||||||||||
| ● | Revenue generated from supply chain<br> financing solutions increased by 8% to $2.5 million from $2.3 million in the prior year period, primarily due to extended business<br> lines and increased supply chain transaction volume. | ||||||||||||||
| --- | --- | ||||||||||||||
| For the six months ended June 30, | Changes | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2022 | % | 2021 | % | () | (%) | ||||||||||
| Revenue from Supply Chain Trading Business | 70,727,078 | 60 | % | - | 0 | % | 100 | % | |||||||
| Revenue from financing services: | |||||||||||||||
| SME financing solutions | $ | 44,822,386 | 38 | % | $ | 36,615,078 | 94 | % | 22 | % | |||||
| Supply chain financing solutions | 2,498,446 | 2 | % | 2,313,136 | 6 | % | 8 | % | |||||||
| Other financing solutions | - | 0 | % | 435 | 0 | % | ) | (100 | )% | ||||||
| Total revenue from financing service | 47,320,832 | 40 | % | 38,928,649 | 100 | % | 22 | % | |||||||
| Total revenue | $ | 118,047,910 | 100 | % | $ | 38,928,649 | 100 | % | 203 | % |
All values are in US Dollars.
Cost of revenue
Cost of revenue was $96.5 million, compared to $20.7 million in the prior year period, representing an increase of 367%. The increase primarily attributable to increases in cost of revenue from supply chain trading business.
GrossProfit
Gross profit increased by 18% to $21.6 million, from $18.3 million in the prior year period, consistent with growth in revenue. Gross margin was 18.3% and 46.9% for the six months ended June 30, 2022 and 2021, respectively. The decrease in gross margin was primarily due to the increases in direct cost of revenue from supply chain trading business.
Operating Expenses
Total operating expenses slightly increased by 1% to $6.3 million from $6.2 million in the prior year period. The increase was primarily attributable to decreases in selling expenses, offset by the increase in general and administrative expenses and research and development (“R&D”) expenses.
| ● | Selling expenses decreased by 85% to $0.3 million<br>from $1.8 million in the prior year period. The decrease in selling expenses was mainly a result of the Company’s efforts in cutting<br>marketing costs. |
|---|---|
| ● | General and administrative expenses increased<br>by 35% to $5.2 million from $3.8 million in the prior year period. The increase in general and administrative expenses was mainly because<br>of increased professional and staff compensation in the first half of fiscal 2022. |
| --- | --- |
| ● | R&D expenses increased by 31% to $0.8 million<br>from $0.6 million in the prior year period. The increased R&D expenses were primarily used to enhance and develop the functionalities<br>of the Company’s supply chain solutions apps and platforms. |
| --- | --- |
Other Income (Expense),net
The Company had a net other income of $2.8 million, compared to $1.3 million in the prior year period. The increase was due to foreign exchange gain realized from capital injection into PRC operating entities in the first half of 2022.
Net Income
In the six months ended June 30, 2022, the Company achieved a net income of $14.4 million, compared to $10.5 million in the same period of the prior year, primarily attributable to significant increases in revenue and gross profit from financing solution services.
Net Income perShare
Net income per share was $0.36 in the six months ended June 30, 2022, compared to $0.51 in the prior year period. The weighted average number of shares was 39,912,629 and 20,555,129 in the six months ended June 30, 2022 and 2021, respectively.
2
Financial Condition and Cash Flow
As of June 30, 2022, the Company had cash, cash equivalents and restricted cash of $91.8 million, compared to $91.6 million as of December 31, 2021. However, the Company’s short-term investment was $11.7 million as of June 30, 2022, compared to $40.7 million as of December 31, 2021.
In the six months ended June 30, 2022, net cash used in operating activities was approximately $30.4 million, net cash provided by investing activities was $24.1 million, and net cash provided by financing activities was $9.6 million.
In the six months ended June 30, 2021, net cash provided by operating activities was approximately $13.5 million, net cash used in investing activities was $24.8 million, and net cash used in financing activities was $0.6 million.
Conference Call Information
The Company will host an earnings conference call at 8:00 am U.S. Eastern Time (9:00 pm Beijing Time) on December 28, 2022. Dial-in details for the conference call are as follows:
| Date: | December 28, 2022 |
|---|---|
| Time: | 8:00 am U.S. Eastern Time |
| International: | 1-412-902-4272 |
| United States Toll Free: | 1-888-346-8982 |
| China Toll Free: | 4001-201203 |
| Hong Kong-Local Toll: | 852-301-84992 |
| Conference ID | Nisun International Enterprise Development Group Co., Ltd |
Please dial in at least 15 minutes before the commencement of the call to ensure timely participation.
For those unable to participate, an audio replay of the conference call will be available from approximately one hour after the end of the live call until January 4, 2023. The dial-in for the replay is +1-877-344-7529 within the United States or +1-412-317-0088 internationally. The replay access code is No. 8959239.
A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.nisun-international.com.
Recent Developments
On December 21, 2022, Fintech (Henan) Supply Chain Management Co., Ltd (“Henan Fintech”), a subsidiary of Fintech (Shanghai) Digital Technology Co., Ltd, entered into a share transfer agreement with Shandong Yongdao Zhihe Property Management Co., Ltd to sell the 51% of equity interest Henan Fintech held in Youjiatian to the purchaser for RMB 2 million, or approximately $0.29 million.
On August 17, 2022, the Company completed the acquisition of Qingdao Sailang International Trade Co., Ltd (“Qingdao Sailang”), a company engaged in domestic and international trades of metal ore, for RMB 5 million, or approximately $0.74 million. Following the acquisition, the Company owns 100% of the equity in Qingdao Sailang through its subsidiary, NiSun Ocean (Qingdao) Supply Chain Investment Co., Ltd. ****
3
About Nisun International Enterprise DevelopmentGroup Co., Ltd
Nisun International Enterprise Development Group Co., Ltd (NASDAQ: NISN) is a technology-driven, integrated supply chain solutions provider focused on transforming the corporate finance industry. Leveraging its industry experience, Nisun is dedicated to providing professional supply chain solutions to Chinese and foreign enterprises and financial institutions. Through its subsidiaries, Nisun provides users with professional solutions for technology supply chain management, technology asset routing, and digital transformation of tech and finance institutions, enabling the industry to strengthen and grow. At the same time, Nisun continues to deepen the field of industry segmentation through industrial and financial integration, by cultivating/creating an ecosystem of openness and empowerment. Nisun has built a linked platform that incorporates supply chain, banking, securities, trust, insurance, funds, state-owned enterprises, among other businesses. Focusing on industry-finance linkages, Nisun aims to serve the upstream and downstream of the industrial supply chain while also assisting with supply-side sub-sector reform. For more information, please visit http://ir.nisun-international.com.
Cautionary Note Regarding Forward-LookingStatements
This press release contains information aboutNisun’s view of its future expectations, plans and prospects that constitute forward-looking statements. Actual results may differmaterially from historical results or those indicated by these forward-looking statements as a result of a variety of factors including,but not limited to, risks and uncertainties associated with its ability to raise additional funding, its ability to maintain and growits business, variability of operating results, its ability to maintain and enhance its brand, its development and introduction of newproducts and services, the successful integration of acquired companies, technologies and assets into its portfolio of products and services,marketing and other business development initiatives, competition in the industry, general government regulation, economic conditions,dependence on key personnel, the ability to attract, hire and retain personnel who possess the technical skills and experience necessaryto meet the requirements of its clients, and its ability to protect its intellectual property. Nisun encourages you to review other factorsthat may affect its future results in Nisun’s registration statement and in its other filings with the Securities and Exchange Commission.Nisun assumes no obligation to update or revise its forward-looking statements as a result of new information, future events or otherwise,except as expressly required by applicable law.
Contacts:
Nisun International Enterprise DevelopmentGroup Co., Ltd
Investor Relations
Tel: +86 (21) 2357-0055
Email: ir@cnisun.com
Ascent Investor Relations LLC
Tina Xiao
Email: tina.xiao@ascent-ir.com
Tel: +1 (917) 609-0333
4
NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUPCO., LTD AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2022 AND DECEMBER 31, 2021
(EXPRESSED IN US DOLLARS)
| December 31,<br> <br>2021 | |||||
|---|---|---|---|---|---|
| ASSETS | |||||
| CURRENT ASSETS: | |||||
| Cash and cash equivalents | 90,988,227 | $ | 91,447,620 | ||
| Restricted cash | 805,031 | 179,421 | |||
| Short-term investments | 11,657,037 | 40,666,617 | |||
| Accounts receivable, net | 21,773,427 | 18,516,150 | |||
| Advance to suppliers, net | 23,513,570 | 9,213,279 | |||
| Receivables from supply chain solutions | 25,479,070 | 59,792,613 | |||
| Inventories | 21,116,488 | 3,979,653 | |||
| Prepaid expenses and other current assets | 2,425,193 | 4,002,675 | |||
| Assets of discontinued operations - current | 2,192,059 | - | |||
| TOTAL CURRENT ASSETS | 199,940,102 | 227,798,028 | |||
| NON-CURRENT ASSETS: | |||||
| Property and equipment, net | 520,051 | 464,156 | |||
| Intangible assets, net | 2,318,861 | 2,850,853 | |||
| Right-of-use assets, net | 3,396,841 | 479,473 | |||
| Equity investments | 352,139 | 404,022 | |||
| Investment in limited partnership and other investments | 15,863,334 | 16,207,152 | |||
| Goodwill | 24,521,872 | 25,774,402 | |||
| Long-term investments | 2,985,921 | - | |||
| Assets of discontinued operations – non-current | 90,202 | - | |||
| TOTAL NON-CURRENT ASSETS | 50,049,221 | 46,180,058 | |||
| TOTAL ASSETS | 249,989,323 | $ | 273,978,086 | ||
| LIABILITIES | |||||
| CURRENT LIABILITIES: | |||||
| Accounts payable | 9,093,363 | $ | 34,997,401 | ||
| Short-term bank loans | - | 784,609 | |||
| Accrued expenses and other current liabilities | 6,269,465 | 3,575,836 | |||
| Operating lease liabilities - current | 623,019 | 337,698 | |||
| Payables to supply chain solutions | 6,015,680 | 25,922,931 | |||
| Advances from customer | 11,778,616 | 3,429,103 | |||
| Taxes payable | 2,436,421 | 8,851,898 | |||
| Loan from related party | 9,528,965 | 10,528,965 | |||
| Due to related parties - current | 8,054,523 | 295,336 | |||
| Liabilities of discontinued operations - current | 911,513 | - | |||
| TOTAL CURRENT LIABILITIES | 54,711,565 | 88,723,777 | |||
| Operating lease liabilities – non-current | 2,773,822 | 148,988 | |||
| Deferred tax liabilities | 390,036 | 504,033 | |||
| Liabilities of discontinued operations - non-current | 1,039,317 | - | |||
| TOTAL LIABILITIES | 58,914,740 | 89,376,798 | |||
| SHAREHOLDERS’ EQUITY: | |||||
| Class A common stock, 0.001 par value, 310,000,000 and 40,000,000 shares authorized as of June 30, 2022 and December 31, 2021, respectively; 40,062,629 and 39,812,629 shares issued and outstanding as of June 30, 2022 and December 31, 2021, respectively. | 40,063 | 39,813 | |||
| Class B common stock, 0.001 par value, 10,000,000 shares authorized, no shares issued and outstanding as of June 30, 2022 and December 31, 2021 | - | - | |||
| Additional paid-in capital | 130,503,387 | 130,318,637 | |||
| Retained earnings | 51,990,659 | 37,819,226 | |||
| Statutory reserves | 6,942,111 | 6,942,111 | |||
| Unearned compensation | - | (125,630 | ) | ||
| Accumulated other comprehensive (loss) income | (2,550,788 | ) | 5,632,199 | ||
| COMMON SHAREHOLDERS’ EQUITY | 186,925,432 | 180,626,356 | |||
| Non-controlling interests | 4,149,151 | 3,974,932 | |||
| TOTAL SHAREHOLDERS’ EQUITY | 191,074,583 | 184,601,288 | |||
| TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | 249,989,323 | $ | 273,978,086 |
All values are in US Dollars.
5
NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUPCO., LTD AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVEINCOME
FOR THE SIX MONTHS ENDED JUNE 30, 2022 AND 2021
(EXPRESSED IN US DOLLARS)
(Unaudited)
| For the Six Months Ended <br> June 30, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| REVENUES: | ||||||
| Revenue generated from sales: | ||||||
| Supply chain trading business | $ | 70,727,078 | $ | - | ||
| Revenue generated from services: | ||||||
| Small and Medium Enterprise financing solutions | $ | 44,822,386 | $ | 36,615,078 | ||
| Supply Chain financing solutions | 2,498,446 | 2,313,136 | ||||
| Other financing solutions | - | 435 | ||||
| Total revenue generated from services | 47,320,832 | 38,928,649 | ||||
| TOTAL REVENUES | 118,047,910 | 38,928,649 | ||||
| COST OF REVENUE: | ||||||
| Cost of revenue - services | (26,451,468 | ) | (20,446,726 | ) | ||
| Cost of revenue - sales | (69,854,217 | ) | - | |||
| Business and sales related taxes | (165,506 | ) | (218,238 | ) | ||
| GROSS PROFIT | 21,576,719 | 18,263,685 | ||||
| OPERATING EXPENSES: | ||||||
| Selling expenses | 261,590 | 1,769,400 | ||||
| General and administrative expenses | 5,177,548 | 3,830,198 | ||||
| Research and development expenses | 834,195 | 636,488 | ||||
| Total operating expenses | 6,273,333 | 6,236,086 | ||||
| INCOME FROM OPERATIONS | 15,303,386 | 12,027,599 | ||||
| OTHER INCOME (EXPENSE): | ||||||
| Interest and investment income | 1,249,509 | 836,857 | ||||
| Other income (expense), net | 1,512,562 | 460,187 | ||||
| Total other income (expense), net | 2,762,071 | 1,297,044 | ||||
| INCOME BEFORE PROVISION FOR INCOME TAXES | 18,065,457 | 13,324,643 | ||||
| PROVISION FOR INCOME TAXES | 3,414,449 | 2,844,560 | ||||
| NET INCOME FROM CONTINUING OPERATIONS | 14,651,008 | 10,480,083 | ||||
| DISCONTINUED OPERATIONS: | ||||||
| (Loss) from discontinued operations, net of tax | (292,069 | ) | - | |||
| NET (LOSS) FROM DISCONTINUED OPERATIONS, NET OF TAX | (292,069 | ) | - | |||
| NET INCOME | 14,358,939 | 10,480,083 | ||||
| Less: net income from continuing operations attributable to non-controlling interest | 330,620 | 93,855 | ||||
| Less: net (loss) from discontinued operations attributable to non-controlling interest | (143,114 | ) | - | |||
| NET INCOME ATTRIBUTABLE TO CONTROLLING INTERESTS | $ | 14,171,433 | $ | 10,386,228 | ||
| OTHER COMPREHENSIVE INCOME (LOSS) | ||||||
| Foreign currency translation (loss) income | (8,182,987 | ) | 318,858 | |||
| COMPREHENSIVE INCOME | 5,988,446 | 10,705,086 | ||||
| Comprehensive (loss) attributable to non-controlling interests | (6,658 | ) | - | |||
| COMPREHENSIVE INCOME ATTRIBUTABLE TO SHAREHOLDERS | $ | 5,995,104 | $ | 10,705,086 | ||
| BASIC AND DILUTED EARNINGS (LOSS) PER COMMON SHARE: | ||||||
| Income from continuing operations | $ | 0.37 | $ | 0.51 | ||
| Income (loss) from discontinued operations | (0.01 | ) | - | |||
| TOTAL EARNINGS (LOSS) PER COMMON SHARE | $ | 0.36 | $ | 0.51 | ||
| Weighted average number of shares outstanding-basic and diluted | 39,912,629 | 20,555,129 |
6
NISUN INTERNATIONAL ENTERPRISE DEVELOPMENT GROUPCO., LTD AND SUBSIDIARIES
CONDENSED STATEMENTS OF CASH FLOWS
FOR THE SIX MOTHS ENDED JUNE 30, 2022 AND 2021
(EXPRESSED IN US DOLLARS)
(Unaudited)
| For the Six Months Ended<br><br> June 30, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||
| Net income | $ | 14,358,939 | $ | 10,480,083 | ||
| Net (loss) from discontinued operations | (292,069 | ) | - | |||
| Net income from continuing operations | 14,651,008 | 10,480,083 | ||||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||
| Depreciation and amortization | 639,002 | 1,105,022 | ||||
| Stock-based compensation | 125,630 | 247,565 | ||||
| Loss (Income) from investments | 218,929 | (725,519 | ) | |||
| Deferred tax (benefit) expense | (92,798 | ) | 259,887 | |||
| Issuance of stock for services | 185,000 | - | ||||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable | (4,310,119 | ) | (2,488,129 | ) | ||
| Advance to suppliers | (15,246,921 | ) | - | |||
| Prepaid expenses and other current assets | 1,444,248 | (1,282,859 | ) | |||
| Operating lease right-of-use assets | (3,115,440 | ) | - | |||
| Receivables from supply chain solutions | 32,564,077 | (25,141,298 | ) | |||
| Inventories | (17,968,203 | ) | - | |||
| Accounts payable | (25,094,299 | ) | 31,284,968 | |||
| Advance from customers | 9,408,745 | 1,052,611 | ||||
| Taxes payable | (6,205,647 | ) | (1,550,469 | ) | ||
| Other payables | (735,659 | ) | (140,420 | ) | ||
| Payable to supply chain solutions | (19,913,058 | ) | 1,108,934 | |||
| Operating lease liabilities | 3,041,808 | (442,024 | ) | |||
| Accrued expenses and other current liabilities | 340,313 | (261,322 | ) | |||
| Net cash (used in) provided by operating activities from continuing operations | (30,063,383 | ) | 13,507,030 | |||
| Net cash (used in) operating activities from discontinued operations | (356,347 | ) | - | |||
| NET CASH (USED IN) PROVIDED BY OPERATING ACTIVITIES | (30,419,730 | ) | 13,507,030 | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||
| Acquisition of property and equipment | (178,953 | ) | (154,155 | ) | ||
| Purchase of intangible asset | - | (14,581 | ) | |||
| Cash paid for acquisitions | (78,944 | ) | (7,007,905 | ) | ||
| Purchase of long-term investment | (2,985,921 | ) | - | |||
| Cash received on disposal of discontinued operations | - | 14,950,730 | ||||
| Proceeds from sale of short-term investments | 49,210,720 | - | ||||
| Purchase of short-term investments | (21,825,681 | ) | (32,573,879 | ) | ||
| Net cash provided by (used in) investing activities from continuing operations | 24,141,221 | (24,799,790 | ) | |||
| Net cash (used in) investing activities from discontinued operations | - | - | ||||
| NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES | 24,141,221 | (24,799,790 | ) | |||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||
| Proceeds from short-term bank loans | - | 774,401 | ||||
| Repayment of short-term bank loans | (773,960 | ) | - | |||
| Proceeds from third party loans | 3,363,632 | - | ||||
| Repayment to related party | (1,010,517 | ) | (1,399,602 | ) | ||
| Proceeds from related party | 8,049,187 | - | ||||
| Net cash provided by (used in) financing activities from continuing operations | 9,628,342 | (625,201 | ) | |||
| Net cash (used in) financing activities from discontinued operations | - | - | ||||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 9,628,342 | (625,201 | ) | |||
| EFFECT OF EXCHANGE RATE CHANGE ON CASH AND CASH EQUIVALENTS | (3,539,963 | ) | (333,090 | ) | ||
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS | (190,130 | ) | (12,251,051 | ) | ||
| Add: decrease in cash and cash equivalents from discontinued operations | 356,347 | - | ||||
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS | 166,217 | (12,251,051 | ) | |||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-BEGINNING | 91,627,041 | 22,198,257 | ||||
| CASH AND CASH EQUIVALENTS AND RESTRICTED CASH-ENDING | $ | 91,793,258 | $ | 9,947,206 | ||
| SUPPLEMENTAL CASH FLOW DISCLOSURES: | ||||||
| Cash paid for income taxes | $ | 8,163,616 | $ | 3,469,253 | ||
| Cash paid for interest | $ | 5,420 | $ | 19,606 | ||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH ACTIVITIES: | ||||||
| Accrued lease liabilities | $ | 3,396,841 | $ | 1,679,556 | ||
| Issuance of shares for compensation | $ | 185,000 | $ | 2,150,000 | ||
| CASH AND CASH EQUIVALENTS FROM CONTINUING OPERATIONS ARE COMPRISED OF THE FOLLOWING: | ||||||
| Cash and cash equivalents | $ | 90,988,227 | $ | 9,790,363 | ||
| Restricted cash | 805,031 | 156,843 | ||||
| Total cash, cash equivalents and restricted cash | $ | 91,793,258 | $ | 9,947,206 |
7