8-K
Amplify Energy Corp. (AMPY)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): August 5, 2020
AMPLIFY ENERGY CORP.
(Exact Name of Registrant as Specified in Charter)
| Delaware | 001-35512 | 82-1326219 |
|---|---|---|
| (State or other jurisdiction of<br> <br>Incorporation or Organization) | (Commission<br> <br>File Number) | (I.R.S. Employer<br> <br>Identification No.) |
| 500 Dallas Street, Suite 1700<br> <br>Houston, Texas | 77002 | |
| --- | --- | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (713) 490-8900
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities Registered Pursuant to Section 12(b):
| Title of each class | Trading<br> <br>Symbol(s) | Name of each exchange<br> <br>on which registered |
|---|---|---|
| Common Stock | AMPY | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition. |
|---|
On August 5, 2020, Amplify Energy Corp., a Delaware corporation (the “Company”), issued a press release reporting the Company’s financial and operating results for the quarter ended June 30, 2020. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
The information contained in this Item 2.02 shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act of 1933, as amended (the “Securities Act”), or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.
| Item 7.01. | Regulation FD Disclosure. |
|---|
On August 5, 2020, the Company issued a press release announcing, among other things, the Company’s financial and operating results for the quarter ended June 30, 2020. A copy of the press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
On August 5, 2020, the Company posted to its website an update to its hedging overview presentation entitled “Supplemental Presentation — Commodity Hedging Overview.” The updated hedging presentation includes hedging transactions with respect to the period from July 2020 through 2022, and may be accessed by going to the Company’s Investor Relations website at https://www.amplifyenergy.com/investor-relations and selecting Events and Presentations.
The information contained in this Item 7.01 shall not be deemed to be “filed” for purposes of Section 18 of the Exchange Act, or otherwise subject to the liabilities of that section, and shall not be deemed to be incorporated by reference into any of the Company’s filings under the Securities Act or the Exchange Act, whether made before or after the date hereof and regardless of any general incorporation language in such filings, except to the extent expressly set forth by specific reference in such a filing.
Cautionary Note Regarding Forward-Looking Statements
This Current Report on Form 8-K, including the exhibit hereto, includes “forward-looking statements.” All statements, other than statements of historical fact, included in this Current Report on Form 8-K that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “may,” “will,” “would,” “should,” “expect,” “plan,” “project,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “pursue,” “target,” “outlook,” “continue,” the negative of such terms or other comparable terminology are intended to identify forward-looking statements. These statements include, but are not limited to, statements about the Company’s expectations of plans, goals, strategies (including measures to implement strategies), objectives and anticipated results with respect thereto. These statements address activities, events or developments that we expect or anticipate will or may occur in the future, including things such as projections of results of operations, plans for growth, goals, future capital expenditures, competitive strengths, references to future intentions and other such references. These forward-looking statements involve risks and uncertainties and other factors that could cause the Company’s actual results or financial condition to differ materially from those expressed or implied by forward-looking statements. These include risks and uncertainties relating to, among other things: the Company’s evaluation and implementation of strategic alternatives; the Company’s efforts to reduce leverage; the Company’s level of indebtedness, including its ability to satisfy its debt obligations; the Company’s need to make accretive acquisitions or substantial capital expenditures to maintain its declining asset base, including the ability to make acquisitions on favorable terms or to integrate acquired properties; continued low or further declining commodity prices and demand for oil, natural gas and natural gas liquids; the Company’s ability to access funds on acceptable terms, if at all, because of the terms and conditions governing the Company’s indebtedness or otherwise; general political and economic conditions, globally and in the jurisdictions in which we operate, including the impact of legislation and governmental regulations, including those related to climate change and hydraulic fracturing; the occurrence or threat of epidemic or pandemic diseases, such as the recent outbreak of COVID-19, or any government response to such occurrence or threat; and changes in commodity prices and hedge positions and the risk that the Company’s hedging strategy may be ineffective or may reduce its income. Please read the Company’s filings with the
Securities and Exchange Commission (the “SEC”), including “Risk Factors” in the Company’s Annual Report on Form 10-K, and if applicable, the Company’s Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, which are available on the Company’s Investor Relations website at http://investor.amplifyenergy.com/ or on the SEC’s website at http://www.sec.gov, for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this Current Report on Form 8-K. All forward-looking statements in this Current Report on Form 8-K are qualified in their entirety by these cautionary statements. Except as required by law, the Company undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
| Item 9.01. | Financial Statements and Exhibits. |
|---|
(d) Exhibits.
| Exhibit<br> <br>Number | Description |
|---|---|
| 99.1 | Press Release dated August 5, 2020 |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Dated: August 5, 2020 | AMPLIFY ENERGY CORP. | |
|---|---|---|
| By: | /s/ Martyn Willsher | |
| Name: | Martyn Willsher | |
| Title: | Interim Chief Executive Officer, Senior Vice President and Chief Financial Officer |
EX-99.1
Exhibit 99.1
| News<br> <br>For<br>Immediate Release |
|---|
Amplify Energy Announces Second Quarter 2020 Results
and Liquidity Enhancement Initiatives Update
HOUSTON, August 5, 2020—Amplify Energy Corp. (NYSE: AMPY) (“Amplify” or the “Company”) announced today its operating and financial results for the second quarter of 2020 and provided an update regarding its liquidity enhancement initiatives announced in the first quarter of 2020 earnings press release.
Key Highlights
| • | Update on Liquidity Enhancement Initiatives: |
|---|---|
| • | Reduced operating expenses quarter-over-quarter by approximately $8 million, exceeding original expectations<br>of $4 to $5 million |
| --- | --- |
| • | Reduced recurring cash general and administrative (“G&A”) expenses quarter-over-quarter by<br>approximately $2.5 million |
| --- | --- |
| • | Reduced 2020 capital spending plan by more than $8 million and expects full year capital spend of<br>approximately $28 million |
| --- | --- |
| • | Finalized Beta royalty relief process that is expected to generate approximately $7 million per year of<br>incremental revenue (assuming a $40/Bbl WTI price) |
| --- | --- |
| • | During the second quarter of 2020 the Company generated: |
| --- | --- |
| • | Daily production of 27.7 MBoe/d |
| --- | --- |
| • | Net cash provided by operating activities of $29.9 million |
| --- | --- |
| • | Adjusted EBITDA of $21.3 million |
| --- | --- |
| • | Free Cash Flow of $11.1 million |
| --- | --- |
| • | Current mark-to-market hedge book<br>value of $25 million as of July 31, 2020 |
| --- | --- |
| • | As of July 31, 2020, net debt was $259 million, inclusive of $16 million of cash on hand<br> |
| --- | --- |
“Despite the ongoing issues related to COVID-19, Amplify turned out an excellent quarter by focusing on the execution of our liquidity enhancement initiatives and operational performance of our long life, low-decline assets,” said Martyn Willsher, Interim Chief Executive Officer and Chief Financial Officer of Amplify. “Among the many highlights from this quarter were the overachievement of our liquidity initiatives, which included significant overhead and operating cost reductions, the finalization of our royalty relief process in California and the successful redetermination of our revolving credit facility that provides a supportive borrowing base solution. These results were only possible due to relentless effort from our team, and I’m very proud of our employees for their continued dedication throughout this difficult time.”
1
Liquidity Enhancement Initiatives Update
Operating Cost and Corporate Overhead Reductions **** – Amplify’s lease operating expenses were reduced from $35.7 million in the first quarter to $27.8 million in the second quarter. The quarter-over-quarter savings of $7.9 million exceeded internal expectations of $4 to $5 million for the quarter and were accomplished due to outstanding execution by Amplify’s employees. While the Company anticipates that a portion of these cost reductions are non-recurring, the Company remains committed to identifying and executing on incremental operational savings initiatives and expects to continue exceeding original estimates.
Additionally, Amplify reduced recurring cash G&A spending from $8.7 million in the first quarter to $6.2 million in the second quarter, which was in line with expectations. Amplify expects G&A spending to continue to trend down in the third quarter and beyond.
Capital Reductions **** – **** Capital spending during the second quarter was $7 million, which was in line with the Company’s expectations and represented a $8 million reduction from the first quarter. Amplify’s remaining capital expenditure budget for the second half of 2020 is approximately $6 million. Amplify’s remaining capital activity is focused principally on maintenance projects, which are essential to equipment integrity and operational efficiency, in addition to high rate of return workover projects.
Beta Field Royalty Relief **** – **** As anticipated, Amplify successfully qualified for royalty relief at its Beta field effective July 1, 2020. Amplify’s royalty rate at Beta decreased by 50%, which resulted in increased net production of approximately 500 Bbls/d and additional revenue of approximately $7 million per year assuming a $40/Bbl WTI price. Notably, this royalty relief program provides relief for both existing production and incremental production in the future when economic conditions allow for additional development.
Key Financial Results
| $ in millions | Second Quarter2020 | First Quarter2020 | ||||
|---|---|---|---|---|---|---|
| Average daily production (MBoe/d) | 27.7 | 29.7 | ||||
| Total revenues | $ | 35.2 | $ | 58.1 | ||
| Total assets | $ | 453.7 | $ | 507.1 | ||
| Net (loss) ^(1)^ | ($ | 41.3 | ) | ($ | 367.2 | ) |
| Adjusted EBITDA (a non-GAAP financial measure) | $ | 21.3 | $ | 17.2 | ||
| Net debt ^(2)^ | $ | 272.3 | $ | 288.1 | ||
| Net cash provided by operating activities | $ | 29.9 | $ | 13.1 | ||
| Total capital | $ | 6.8 | $ | 15.3 | ||
| (1) | Net loss for first quarter driven by $455.0 million asset impairments | |||||
| --- | --- | |||||
| (2) | As of June 30, 2020 and March 31, 2020, respectively | |||||
| --- | --- |
Revolving Credit Facility and Liquidity Update
On June 15, 2020, Amplify announced that it has completed the regularly scheduled redetermination of its revolving credit facility borrowing base and entered into an amendment to its credit agreement. The redetermination resulted in a revised borrowing base of $285 million effective June 12, 2020 with scheduled monthly reductions of $5 million until the borrowing base reaches $260 million on November 1, 2020. The Company expects the next regularly scheduled borrowing base redetermination to occur in November 2020.
2
As of July 31, 2020, Amplify had total net debt of $259 million under its revolving credit facility with $21 million of available liquidity.
Operations and Capital Spending Update
During the second quarter of 2020, average daily production was approximately 27.7 MBoe. This result included reductions attributable to the annual Bairoil turnaround, temporary curtailment of Amplify’s non-operated Eagle Ford assets and incremental offline wells in the Company’s Oklahoma assets. At Bairoil, the annual plant turnaround was completed on time and on schedule in June, and the field has quickly returned to pre-turnaround production levels in July. The non-operated Eagle Ford curtailment mentioned on the Company’s last earnings call concluded after April and production has since returned as expected in that area. Finally, Oklahoma production fell in the second quarter, as the backlog of wells offline increased as prices remained depressed. Amplify expects to bring many of these wells back online in future periods as prices continue to slowly rebound and workover economics improve.
Amplify’s capital spending for the second quarter of 2020 was approximately $7 million which was in line with internal expectation and puts the Company on track for an estimated second half 2020 budget of $6 million. Of the $7 million spent in the second quarter, a significant portion ($2 million or 29%) was attributed to the Company’s Eagle Ford assets and was utilized for non-operated drilling and completion activity. The remainder was primarily related to the Bairoil turnaround, along with capital workover and facility maintenance projects across other operated areas.
Hedging Update
Since Amplify’s previous hedge update on May 6, 2020, the Company has made additions to its natural gas hedge position in second half of 2020 and 2022, as well as NGL swaps in the second half of 2020. As of July 31, 2020, Amplify’s mark-to-market value of its commodity and interest rate hedge book remained a net asset position of $25 million.
3
The following table reflects the hedged volumes under Amplify’s commodity derivative contracts and the average fixed or floor prices at which production is hedged for July 2020 through December 2022, as of August 5, 2020.
| 2020 | 2021 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Natural Gas Swaps: | ||||||||
| Average Monthly Volume (MMBtu) | 1,450,000 | 925,000 | 500,000 | |||||
| Weighted Average Fixed Price ($) | $ | 2.26 | $ | 2.49 | $ | 2.45 | ||
| Natural Gas Collars: | ||||||||
| Two-way collars | ||||||||
| Average Monthly Volume (MMBtu) | 420,000 | 925,000 | 200,000 | |||||
| Weighted Average Floor Price ($) | $ | 2.60 | $ | 2.10 | $ | 2.10 | ||
| Weighted Average Ceiling Price ($) | $ | 2.88 | $ | 3.28 | $ | 2.99 | ||
| Natural Gas Basis Swaps: | ||||||||
| Average Monthly Volume (MMBtu) | 600,000 | 500,000 | — | |||||
| Weighted Average Spread ($) | $ | (0.46 | ) | $ | (0.40 | ) | $ | — |
| Oil Swaps: | ||||||||
| Average Monthly Volume (Bbls) | 199,300 | 33,750 | 30,000 | |||||
| Weighted Average Fixed Price ($) | $ | 57.41 | $ | 56.57 | $ | 55.32 | ||
| Oil Collars: | ||||||||
| Two-way collars | ||||||||
| Average Monthly Volume (Bbls) | 14,300 | — | — | |||||
| Weighted Average Floor Price ($) | $ | 55.00 | $ | — | $ | — | ||
| Weighted Average Ceiling Price ($) | $ | 62.10 | $ | — | $ | — | ||
| Three-way collars | ||||||||
| Average Monthly Volume (Bbls) | 30,500 | — | — | |||||
| Weighted Average Ceiling Price ($) | $ | 65.75 | $ | — | $ | — | ||
| Weighted Average Floor Price ($) | $ | 50.00 | $ | — | $ | — | ||
| Weighted Average Sub-Floor Price ($) | $ | 40.00 | $ | — | $ | — | ||
| NGL Swaps: | ||||||||
| Average Monthly Volume (Bbls) | 111,450 | 22,800 | — | |||||
| Weighted Average Fixed Price ($) | $ | 21.99 | $ | 24.25 | $ | — |
Amplify posted an updated hedge presentation containing additional information on its website, www.amplifyenergy.com, under the Investor Relations section.
4
Quarterly Report on Form 10-Q
Amplify’s financial statements and related footnotes will be available in its Quarterly Report on Form 10-Q for the quarter ended June 30, 2020, which Amplify expects to file with the Securities and Exchange Commission on August 5, 2020.
ConferenceCall
Amplify will host an investor teleconference today at 10:00 a.m. Central Time to discuss these operating and financial results. Interested parties may join the webcast by visiting Amplify’s website, www.amplifyenergy.com, and clicking on the webcast link or by dialing (833) 883-4379 at least 15 minutes before the call begins and providing the Conference ID: 4185547. The webcast and a telephonic replay will be available for fourteen days following the call and may be accessed by visiting Amplify’s website, www.amplifyenergy.com, or by dialing (855) 859-2056 and providing the Conference ID: 4185547.
About Amplify Energy
Amplify Energy Corp. is an independent oil and natural gas company engaged in the acquisition, development, exploration and production of oil and natural gas properties. Amplify’s operations are focused in Oklahoma, the Rockies, offshore California, East Texas / North Louisiana and South Texas. For more information, visit www.amplifyenergy.com.
Forward-Looking Statements
This press release includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Amplify expects, believes or anticipates will or may occur in the future are forward-looking statements. Terminology such as “will,” “would,” “should,” “could,” “expect,” “anticipate,” “plan,” “project,” “intend,” “estimate,” “believe,” “target,” “continue,” “potential,” the negative of such terms or other comparable terminology are intended to identify forward-looking statements. Amplify believes that these statements are based on reasonable assumptions, but such assumptions may prove to be inaccurate. Such statements are also subject to a number of risks and uncertainties, most of which are difficult to predict and many of which are beyond the control of Amplify, which may cause Amplify’s actual results to differ materially from those implied or expressed by the forward-looking statements. Please read the Company’s filings with the Securities and Exchange Commission, including “Risk Factors” in its Annual Report on Form 10-K, and if applicable, its Quarterly Reports on Form 10-Q and Current Reports on Form 8-K, and other public filings and press releases for a discussion of risks and uncertainties that could cause actual results to differ from those in such forward-looking statements. All forward-looking statements speak only as of the date of this press release. All forward-looking statements in this press release are qualified in their entirety by these cautionary statements. Amplify undertakes no obligation and does not intend to update or revise any forward-looking statements, whether as a result of new information, future results or otherwise.
Use of Non-GAAP Financial Measures
This press release and accompanying schedules include the non-GAAP financial measures of Adjusted EBITDA and Free Cash Flow. The accompanying schedules provide a reconciliation of
5
these non-GAAP financial measures to their most directly comparable financial measures calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures should not be considered as alternatives to GAAP measures such as net income, operating income, net cash flows provided by operating activities or any other measure of financial performance calculated and presented in accordance with GAAP. Amplify’s non-GAAP financial measures may not be comparable to similarly titled measures of other companies because they may not calculate such measures in the same manner as Amplify does.
Adjusted EBITDA. Amplify defines Adjusted EBITDA as net income or loss, plus interest expense; income tax expense; depreciation, depletion and amortization; impairment of goodwill and long-lived assets; accretion of asset retirement obligations; losses on commodity derivative instruments; cash settlements received on expired commodity derivative instruments; losses on sale of assets; unit-based compensation expenses; exploration costs; acquisition and divestiture related expenses; amortization of gain associated with terminated commodity derivatives, bad debt expense; and other non-routine items, less interest income; gain on extinguishment of debt; income tax benefit; gains on commodity derivative instruments; cash settlements paid on expired commodity derivative instruments; gains on sale of assets and other, net; and other non-routine items. Adjusted EBITDA is commonly used as a supplemental financial measure by management and external users of Amplify’s financial statements, such as investors, research analysts and rating agencies, to assess: (1) its operating performance as compared to other companies in Amplify’s industry without regard to financing methods, capital structures or historical cost basis; (2) the ability of its assets to generate cash sufficient to pay interest and support Amplify’s indebtedness; and (3) the viability of projects and the overall rates of return on alternative investment opportunities. Since Adjusted EBITDA excludes some, but not all, items that affect net income or loss and because these measures may vary among other companies, the Adjusted EBITDA data presented in this press release may not be comparable to similarly titled measures of other companies. The GAAP measure most directly comparable to Adjusted EBITDA is net cash provided by operating activities.
Free Cash Flow. Amplify defines Free Cash Flow as Adjusted EBITDA, less cash income taxes; cash interest expense; and total capital expenditures. Free cash flow is an important non-GAAP financial measure for Amplify’s investors since it serves as an indicator of the Company’s success in providing a cash return on investment. The GAAP measure most directly comparable to distributable cash flow is net cash provided by operating activities.
6
Selected Operating and Financial Data (Tables)
Amplify Energy Corp.
Selected Financial Data - Unaudited
Statements of Operations Data
| (Amounts in $000s, except per share data) | Three Months<br>Ended<br>June 30, 2020 | Three Months<br>Ended<br>March 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Revenues: | ||||||
| Oil and natural gas sales | $ | 34,888 | $ | 57,787 | ||
| Other revenues | 283 | 349 | ||||
| Total revenues | 35,171 | 58,136 | ||||
| Costs and Expenses: | ||||||
| Lease operating expense | 27,828 | 35,723 | ||||
| Gathering, processing and transportation | 4,689 | 5,053 | ||||
| Exploration | 3 | 16 | ||||
| Taxes other than income | 2,195 | 3,986 | ||||
| Depreciation, depletion and amortization | 7,623 | 15,556 | ||||
| Impairment expense | — | 455,031 | ||||
| General and administrative expense | 6,755 | 8,353 | ||||
| Accretion of asset retirement obligations | 1,539 | 1,513 | ||||
| Realized (gain) loss on commodity derivatives | (45,272 | ) | (12,500 | ) | ||
| Unrealized (gain) loss on commodity derivatives | 64,437 | (95,213 | ) | |||
| Total costs and expenses | 69,797 | 417,518 | ||||
| Operating Income (loss) | (34,626 | ) | (359,382 | ) | ||
| Other Income (Expense): | ||||||
| Interest expense, net | (6,209 | ) | (7,647 | ) | ||
| Other income (expense) | (250 | ) | 16 | |||
| Total Other Income (Expense) | (6,459 | ) | (7,631 | ) | ||
| Income (loss) before reorganization items, net and income taxes | (41,085 | ) | (367,013 | ) | ||
| Reorganization items, net | (166 | ) | (186 | ) | ||
| Income tax benefit (expense) | (85 | ) | — | |||
| Net income (loss) | $ | (41,336 | ) | $ | (367,199 | ) |
| Earnings per share: | ||||||
| Basic and diluted earnings (loss) per share | $ | (1.10 | ) | $ | (9.77 | ) |
7
Selected Financial Data - Unaudited
Operating Statistics
| (Amounts in $000s, except per share data) | Three Months<br>Ended<br>June 30, 2020 | Three Months<br>Ended<br>March 31, 2020 | ||
|---|---|---|---|---|
| Oil and natural gas revenue: | ||||
| Oil Sales | $ | 22,963 | $ | 41,851 |
| NGL Sales | 3,343 | 5,122 | ||
| Natural Gas Sales | 8,582 | 10,814 | ||
| Total oil and natural gas sales - Unhedged | $ | 34,888 | $ | 57,787 |
| Production volumes: | ||||
| Oil Sales - MBbls | 945 | 982 | ||
| NGL Sales - MBbls | 435 | 454 | ||
| Natural Gas Sales - MMcf | 6,857 | 7,586 | ||
| Total - MBoe | 2,523 | 2,700 | ||
| Total - MBoe/d | 27.7 | 29.7 | ||
| Average sales price (excluding commodity derivatives): | ||||
| Oil - per Bbl | $ | 24.30 | $ | 42.64 |
| NGL - per Bbl | $ | 7.68 | $ | 11.29 |
| Natural gas - per Mcf | $ | 1.25 | $ | 1.43 |
| Total - per Boe | $ | 13.83 | $ | 21.41 |
| Average unit costs per Boe: | ||||
| Lease operating expense | $ | 11.03 | $ | 13.23 |
| Gathering, processing and transportation | $ | 1.86 | $ | 1.87 |
| Taxes other than income | $ | 0.87 | $ | 1.48 |
| General and administrative expense | $ | 2.68 | $ | 3.09 |
| Depletion, depreciation, and amortization | $ | 3.02 | $ | 5.76 |
Selected Financial Data - Unaudited
Balance Sheet Data
| (Amounts in $000s, except per share data) | June 30, 2020 | March 31, 2020 | ||
|---|---|---|---|---|
| Total current assets | $ | 84,773 | $ | 116,381 |
| Property and equipment, net | 348,788 | 349,062 | ||
| Total assets | 453,683 | 507,125 | ||
| Total current liabilities | 66,794 | 55,658 | ||
| Long-term debt | 265,516 | 290,000 | ||
| Total liabilities | 432,428 | 445,029 | ||
| Total equity | 21,255 | 62,096 |
Selected Financial Data – Unaudited
Statements of Cash Flows Data
| (Amounts in $000s, except per share data) | Three Months<br>Ended<br>June 30, 2020 | Three Months<br>Ended<br>March 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Net cash provided by (used in) operating activities | $ | 29,900 | $ | 13,089 | ||
| Net cash provided by (used in) investing activities | (14,122 | ) | (12,720 | ) | ||
| Net cash provided by (used in) financing activities | (4,470 | ) | 1,200 |
8
Selected Operating and Financial Data (Tables)
Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures
Adjusted EBITDA and Free Cash Flow
| (Amounts in $000s, except per share data) | Three Months<br>Ended<br>June 30, 2020 | Three Months<br>Ended<br>March 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Reconciliation of Adjusted EBITDA to Net Cash Provided from OperatingActivities: | **** | |||||
| Net cash provided by operating activities | $ | 29,900 | $ | 13,089 | ||
| Changes in working capital | 5,766 | (455 | ) | |||
| Interest expense, net | 6,209 | 7,647 | ||||
| Gain (loss) on interest rate swaps | (438 | ) | (3,617 | ) | ||
| Cash settlements paid (received) on interest rate swaps | 346 | (22 | ) | |||
| Cash settlements paid (received) on terminated commodity derivatives | (17,977 | ) | — | |||
| Amortization and write-off of deferred financing<br>fees | (2,690 | ) | (309 | ) | ||
| Reorganization items, net | 166 | 186 | ||||
| Exploration costs | 3 | 16 | ||||
| Acquisition and divestiture related costs | 44 | 481 | ||||
| Severance payments | 10 | 19 | ||||
| Current income tax expense (benefit) | 85 | — | ||||
| Oher | (109 | ) | 201 | |||
| Adjusted EBITDA: | $ | 21,315 | $ | 17,236 | ||
| Reconciliation of Free Cash Flow to Net Cash Provided from OperatingActivities: | **** | |||||
| Adjusted EBITDA: | $ | 21,315 | $ | 17,236 | ||
| Less: Cash interest expense | 3,456 | 3,825 | ||||
| Less Capital expenditures | 6,791 | 15,276 | ||||
| Free Cash Flow: | $ | 11,067 | $ | (1,865 | ) |
9
Selected Operating and Financial Data (Tables)
Reconciliation of Unaudited GAAP Financial Measures to Non-GAAP Financial Measures
Adjusted EBITDA and Free Cash Flow
| (Amounts in $000s, except per share data) | Three Months<br>Ended<br>June 30, 2020 | Three Months<br>Ended<br>March 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Reconciliation of Adjusted EBITDA to Net Income (Loss): | ||||||
| Net income (loss) | $ | (41,336 | ) | $ | (367,199 | ) |
| Interest expense, net | 6,209 | 7,647 | ||||
| Income tax expense | 85 | — | ||||
| Depreciation, depletion and amortization | 7,623 | 15,556 | ||||
| Impairment expense | — | 455,031 | ||||
| Accretion of asset retirement obligations | 1,539 | 1,513 | ||||
| (Gains) losses on commodity derivatives | 19,165 | (107,713 | ) | |||
| Cash settlements on expired commodity derivatives | 27,295 | 12,500 | ||||
| Acquisition and divestiture related costs | 44 | 481 | ||||
| Reorganization items, net | 166 | 186 | ||||
| Share/unit-based compensation expense | 371 | (911 | ) | |||
| Exploration costs | 3 | 16 | ||||
| Bad debt expense | 141 | 110 | ||||
| Severance payments | 10 | 19 | ||||
| Adjusted EBITDA: | $ | 21,315 | $ | 17,236 | ||
| Reconciliation of Free Cash Flow to Net Income (Loss): | ||||||
| Adjusted EBITDA: | $ | 21,315 | $ | 17,236 | ||
| Less: Cash interest expense | 3,456 | 3,825 | ||||
| Less Capital expenditures | 6,791 | 15,276 | ||||
| Free Cash Flow: | $ | 11,067 | $ | (1,865 | ) |
Contacts
Martyn Willsher – Interim CEO & CFO
(832) 219-9047
martyn.willsher@amplifyenergy.com
Jason McGlynn – VP, Business Development
(832) 219-9055
jason.mcglynn@amplifyenergy.com
Eric Chang – Treasurer
(832) 219-9024
eric.chang@amplifyenergy.com
10