6-K

UBS AG (AMUB)

6-K 2025-07-30 For: 2025-06-30
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_________________

FORM

6-K

REPORT OF FOREIGN PRIVATE

ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 UNDER

THE SECURITIES EXCHANGE ACT OF 1934

Date: July 30, 2025

UBS Group AG

(Registrant's

Name)

Bahnhofstrasse 45, 8001 Zurich, Switzerland

(Address of principal executive office)

Commission File Number: 1-36764

UBS AG

(Registrant's

Name)

Bahnhofstrasse 45, 8001 Zurich, Switzerland

Aeschenvorstadt 1, 4051 Basel, Switzerland

(Address of principal executive offices)

Commission File Number: 1-15060

Indicate by check mark whether the registrants file or will file annual

reports under cover of Form 20-F or Form

40-

F.

Form 20-F

Form 40-F

This Form 6-K

consists of

the Second

Quarter 2025

Report of

UBS Group

AG, which

appears immediately

following

this page.

ubs-20250630p3i0

UBS

Group

Second quarter

2025 report

1.

Key figures

3

Our key figures

2.

Recent developments

4

Recent developments

3.

UBS Group performance, business

divisions and Group Items

8

Group performance

18

Global Wealth Management

23

Personal & Corporate Banking

27

Asset Management

29

Investment Bank

32

Non-core and Legacy

34

Group Items

4.

Risk, capital, liquidity and funding,

and balance sheet

36

Risk management and control

41

Capital management

50

Liquidity and funding management

51

Balance sheet and off-balance sheet

53

Share information and earnings per share

5.

Consolidated

financial statements

56

UBS Group AG interim consolidated financial

statements (unaudited)

Appendix

90

Alternative performance measures

94

Abbreviations frequently used in

our financial reports

96

Information sources

97

Cautionary statement

Corporate calendar UBS Group

Information about future publication dates is available

at

ubs.com/global/en/investor-relations/events/calendar.html

Contacts

Switchboards

For all general inquiries

ubs.com/contact

Zurich +41-44-234-1111

London +44-207-567-8000

New York +1-212-821-3000

Hong Kong +852-2971-8888

Singapore +65-6495-8000

Investor Relations

UBS’s Investor Relations team manages

relationships with institutional investors,

research analysts and credit rating agencies.

ubs.com/investors

Zurich +41-44-234-4100

New York +1-212-882-5734

Media Relations

UBS’s Media Relations team manages

relationships with global media and

journalists.

ubs.com/media

Zurich +41-44-234-8500

mediarelations@ubs.com

London +44-20-7567-4714

ubs-media-relations@ubs.com

New York +1-212-882-5858

mediarelations@ubs.com

Hong Kong +852-2971-8200

sh-mediarelations-ap@ubs.com

Office of the Group Company Secretary

The Group Company Secretary handles

inquiries directed to the Chairman or to

other members of the Board of Directors.

UBS Group AG, Office of the Group

Company Secretary

PO Box, CH-8098 Zurich, Switzerland

sh-company-secretary@ubs.com

Zurich +41-44-235-6652

Shareholder Services

UBS’s Shareholder Services team, a unit

of the Group Company Secretary’s office,

manages relationships with shareholders

and the registration of UBS Group AG

registered shares.

UBS Group AG, Shareholder Services

PO Box, CH-8098 Zurich, Switzerland

sh-shareholder-services@ubs.com

Zurich +41-44-235-6652

US Transfer Agent

For global registered share-related

inquiries in the US.

Computershare Trust Company NA

PO Box 43006

Providence, RI, 02940-3006, USA

Shareholder online inquiries:

www.computershare.com/us/

investor-inquiries

Shareholder website:

computershare.com/investor

Calls from the US

+1-866-305-9566

Calls from outside the US

+1-781-575-2623

TDD for hearing impaired

+1-800-231-5469

TDD for foreign shareholders

+1-201-680-6610

Imprint

Publisher: UBS Group AG, Zurich, Switzerland | ubs.com

Language: English

© UBS 2025. The key symbol and UBS are among

the registered and unregistered

trademarks of UBS. All rights reserved.

UBS Group second quarter 2025 report

2

Terms used in this report, unless the context requires otherwise

“UBS”, “UBS Group”, “UBS Group

AG consolidated”, “Group”, “we”,

“us” and “our”

UBS Group AG and its consolidated subsidiaries

“UBS AG” and “UBS

AG consolidated”

UBS AG and its consolidated subsidiaries

“Credit Suisse Group“ and “Credit Suisse”

Pre-acquisition Credit Suisse Group

“UBS Group AG”

UBS Group AG on a standalone basis

“UBS Switzerland AG”

UBS Switzerland AG on a standalone basis

“1m”

One million, i.e. 1,000,000

“1bn”

One billion, i.e. 1,000,000,000

“1trn”

One trillion, i.e. 1,000,000,000,000

In this report, unless the context requires otherwise,

references to any gender shall apply to all genders.

Alternative performance measures

An alternative performance measure (an APM) is a financial measure of historical or

future financial performance,

financial position

or cash

flows other

than a

financial measure

defined or

specified in

the applicable

recognized

accounting standards

or

in other

applicable regulations.

We

report

a

number of

APMs

in

the discussion

of

the

financial and

operating performance

of the

Group, our

business divisions

and Group

Items. We

use APMs

to provide

a

more

complete

picture of

our

operating performance

and

to

reflect

management’s view

of

the

fundamental

drivers

of

our

business

results. A

definition

of

each

APM,

the

method

used

to

calculate

it

and

the

information

content are presented

under “Alternative performance measures”

in the

appendix to this

report. Our APMs

may

qualify

as

non-GAAP

measures

as

defined

by

US

Securities

and

Exchange

Commission

(SEC)

regulations.

Our

underlying results are APMs and are non-GAAP

financial measures.

Refer to the “Group performance” section of this report and to “Alternative performance measures” in the

appendix to this report for additional information about underlying results

Significant regulated subsidiary and sub-group

information

Financial and regulatory key figures

for our significant regulated subsidiaries and

sub-groups will be published on

5 August

2025

and

will

be

available

under

“Holding

company

and

significant

regulated

subsidiaries

and

sub-

groups” at

ubs.com/investors

.

UBS Group second quarter 2025 report

3

Key figures

Our key figures

Key figures

As of or for the quarter ended

As of or year-to-date

USD m, except where indicated

30.6.25

31.3.25

31.12.24

30.6.24

30.6.25

30.6.24

Group results

Total revenues

12,112

12,557

11,635

11,904

24,668

24,642

Credit loss expense / (release)

163

100

229

95

263

201

Operating expenses

9,756

10,324

10,359

10,340

20,080

20,597

Operating profit / (loss) before tax

2,193

2,132

1,047

1,469

4,325

3,844

Net profit / (loss) attributable to shareholders

2,395

1,692

770

1,136

4,087

2,890

Diluted earnings per share (USD)

1

0.72

0.51

0.23

0.34

1.23

0.86

Profitability and growth

2,3

Return on equity (%)

10.9

7.9

3.6

5.4

9.4

6.8

Return on tangible equity (%)

11.8

8.5

3.9

5.9

10.2

7.5

Underlying return on tangible equity (%)

4

13.4

10.0

6.6

8.4

11.7

9.2

Return on common equity tier 1 capital (%)

13.5

9.6

4.2

5.9

11.6

7.5

Underlying return on common equity tier 1 capital (%)

4

15.3

11.3

7.2

8.4

13.3

9.2

Revenues over leverage ratio denominator, gross (%)

3.0

3.3

3.0

3.0

3.1

3.1

Cost / income ratio (%)

80.5

82.2

89.0

86.9

81.4

83.6

Underlying cost / income ratio (%)

4

75.4

77.4

81.9

80.6

76.4

78.9

Effective tax rate (%)

(9.5)

20.2

25.6

20.0

5.1

23.6

Net profit growth (%)

110.9

(3.6)

n.m.

(95.8)

41.4

(89.8)

Resources

2

Total assets

1,669,991

1,543,363

1,565,028

1,560,976

1,669,991

1,560,976

Equity attributable to shareholders

89,277

87,185

85,079

83,683

89,277

83,683

Common equity tier 1 capital

5

72,709

69,152

71,367

76,104

72,709

76,104

Risk-weighted assets

5

504,500

483,276

498,538

511,376

504,500

511,376

Common equity tier 1 capital ratio (%)

5

14.4

14.3

14.3

14.9

14.4

14.9

Going concern capital ratio (%)

5

18.2

18.2

17.6

18.0

18.2

18.0

Total loss-absorbing capacity ratio (%)

5

37.9

38.7

37.2

38.7

37.9

38.7

Leverage ratio denominator

5

1,658,089

1,561,583

1,519,477

1,564,201

1,658,089

1,564,201

Common equity tier 1 leverage ratio (%)

5

4.4

4.4

4.7

4.9

4.4

4.9

Liquidity coverage ratio (%)

6

182.3

181.0

188.4

212.0

182.3

212.0

Net stable funding ratio (%)

122.4

124.2

125.5

128.0

122.4

128.0

Other

Invested assets (USD bn)

3,7

6,618

6,153

6,087

5,873

6,618

5,873

Personnel (full-time equivalents)

105,132

106,789

108,648

109,991

105,132

109,991

Market capitalization

1,8

113,036

105,173

105,719

101,903

113,036

101,903

Total book value per share (USD)

1

28.17

27.35

26.80

26.13

28.17

26.13

Tangible book value per share (USD)

1

25.95

25.18

24.63

23.85

25.95

23.85

Credit-impaired lending assets as a percentage of total lending

assets, gross (%)

3

0.9

1.0

1.0

0.9

0.9

0.9

Cost of credit risk (bps)

3

10

7

15

6

8

6

1 Refer to the

“Share information and

earnings per share”

section of this

report for more

information.

2 Refer to the

“Targets,

capital guidance and

ambitions” section of

the UBS Group

Annual Report 2024,

available under “Annual reporting” at ubs.com/investors, and to the “Recent development” section of this report

for more information about our performance targets.

3 Refer to “Alternative performance measures”

in the appendix to this report for the relevant definition(s) and calculation method(s).

4 Refer to the “Group performance” section of this report for more information about underlying results.

5 Based on the Swiss

systemically relevant bank framework. Refer to the “Capital management” section

of this report for more information.

6 The disclosed ratios represent quarterly averages for the quarters presented and are

calculated

based on an average of 61 data points in the second quarter of 2025, 62 data points in the first quarter of 2025, 64 data points in the fourth quarter of 2024 and 61 data points in the second quarter of 2024. Refer

to the “Liquidity and funding management” section of this report for more information.

7 Consists of invested assets for Global Wealth Management, Asset Management (including invested assets from associates)

and Personal

& Corporate

Banking. Refer

to “Note 31

Invested assets

and net

new money”

in the

“Consolidated financial

statements” section

of the

UBS Group

Annual Report

2024, available

under “Annual

reporting” at ubs.com/investors, for more information.

8 The calculation of market capitalization reflects total shares issued multiplied by the

share price at the end of the period.

UBS Group second quarter 2025 report

| Recent developments

4

Recent developments

Management report

Integration of Credit Suisse

We

remain

on

track

to

substantially

complete

the

integration

of

Credit

Suisse

by

the

end

of

2026.

Our

focus

continues to be on client account migrations

and infrastructure decommissioning.

In the

second quarter

of 2025,

we successfully

completed the

first main

wave of

our Swiss

business migrations,

having now

migrated approximately

one-third of

the targeted

client accounts,

and we

still aim

to complete

the

Swiss booking center migrations by the end of

the first quarter of 2026.

We have

made substantial further

progress in

simplifying our legal

entity structure in

the US and

Europe,

having

merged Credit Suisse

Holdings (USA),

Inc. with UBS

Americas Inc, deregistered

Credit Suisse Securities

(USA) LLC as

a broker-dealer

and established

UBS Europe

SE as

the single

EU intermediate

parent undertaking

ahead of

schedule.

In the

second quarter of

2025, we realized

an additional USD 0.7bn

in gross

cost savings. Cumulative

gross cost

savings at the

end of the second

quarter of 2025

amounted to USD 9.1bn

compared with the

2022 combined cost

base

of

UBS

and

Credit

Suisse.

This

represents

around

70%

of

our

ambition

to

deliver

around

USD 13bn

in

annualized exit rate gross cost savings by the

end of 2026.

As of

30 June 2025,

our Non-core

and Legacy

business division

has delivered

a 62%

reduction in

risk-weighted

assets (RWA) since the second

quarter of 2023. We still aim

for Non-core and Legacy’s

credit and market risk RWA

to be below USD 8bn

by the end of 2025,

and we expect its

operating expenses, excluding

litigation, to be around

USD 1.6bn in 2025.

On 18

July 2025,

the High

Court of

England and

Wales approved

the transfer

of Credit

Suisse International’s

residual

business and related products to UBS

AG London Branch and UBS

Europe SE pursuant to Part

VII of the Financial

Services and Markets Act 2000. The transfer of the

relevant assets and liabilities is expected to occur over the

next

six months.

Regulatory and legal developments

Developments in Switzerland aimed at strengthening

financial stability

In

June

2025,

the Swiss

Federal Council

published

regulatory proposals

that aim

to

further strengthen

banking

stability in

Switzerland (the

Financial Stability

Proposals).

Proposed measures

to be

submitted to

the Swiss

Parliament

for

enactment

would

exclude

from

common

equity

tier 1

(CET1)

capital

investments

in

foreign

subsidiaries

of

systemically important

banks (SIBs),

include additional

requirements for

the recovery

and resolution

of SIBs,

add

measures to increase the potential for obtaining liquidity via the Swiss National

Bank (the SNB), introduce a Senior

Managers Regime for

banks,

and provide additional

powers for the

Swiss Financial Market

Supervisory Authority

(FINMA). Proposed

measures at

the

ordinance

level

would

exclude capitalized

software

and

deferred

tax

assets

(DTAs) on temporary differences from CET1 capital, add stricter requirements for prudential valuation

adjustments

(PVAs) of assets

and liabilities,

permit the mandatory

suspension of interest

payments for additional

tier 1 capital

instruments in the

event of a cumulative

loss over four

quarters, and introduce

measures that aim

to enable FINMA

and other authorities to better assess the

situation of banks in a liquidity crisis.

The Swiss Federal Council plans to start a public consultation in the fall of 2025 on the legislative amendments to

capital requirements related to foreign subsidiaries and has indicated it expects to submit its proposal to the Swiss

Parliament in the first half of 2026. Entry into force of these amendments is expected in 2028, at the earliest,

and

is expected to be phased

in over a period of at

least six to eight years. For

the remaining legislative amendments,

a

consultation draft

is expected

in the

first half

of 2026,

with the

Swiss Federal

Council’s submission

to the

Parliament

i

n the first half of 2027. The entry into force

of these amendments is expected in

2028 or 2029.

UBS Group second quarter 2025 report

| Recent developments

5

The measures

at the ordinance

level,

including the

capital treatment

of capitalized

software and DTAs

on temporary

differences, are in

public consultation until

September 2025, with

the ordinances expected

to enter into

force in

January 2027, at the earliest.

In addition, a consultation on amendments to the Liquidity Ordinance is expected to

begin in

the first

half of

  1. The

amendments to be

proposed are

expected to

set minimum

requirements for

maintaining borrowing capacity for emergency

liquidity assistance.

Based on financial information

published for the

first quarter of

2025 and given UBS AG’s

target CET1 capital ratio

of

between

12.5% and

13%, UBS AG

would

be

required

to

hold

additional estimated

CET1

capital of

around

USD 24bn on

a pro-forma

basis if

the recommendations

were to

be implemented

as proposed.

This includes

around

USD 23bn related

to the

full deduction

of UBS AG’s

investments in

foreign subsidiaries. These

pro-forma figures

reflect previously announced expected capital

repatriations of around USD 5bn.

The incremental CET1 capital of around

USD 24bn required at UBS AG would

result in a CET1 capital

ratio at the

UBS Group AG (consolidated)

level

of around

19%. At

Group

level, the

proposed measures

related to

DTAs on

temporary

differences,

capitalized

software

and

PVAs

would

eliminate

capital

recognition

for

these

items

in

a

manner misaligned with international

standards. This would reduce

the CET1 capital ratio for

the Group to around

17%, underrepresenting UBS’s capital strength.

The additional

capital of

USD 24bn would

be in

addition to

the previously

communicated incremental capital

of

around USD 18bn that

UBS will

have to hold

as a result

of the acquisition

of the Credit

Suisse Group in

order to

meet

existing

regulations.

This

includes

around

USD 9bn

to

remove

the

regulatory

concessions

granted

to

Credit Suisse and

around USD 9bn

to meet

the current

progressive requirements

due to

the increased leverage

ratio

denominator (LRD) and higher market share of the combined

business. The progressive requirements for LRD and

market share are subject to confirmation.

On this basis, UBS would be required to hold around

USD 42bn in additional CET1 capital in total.

Recent developments related to the implementation

of the final Basel III standards

In June

2025, the

European Commission

(the EC)

proposed to

delay the

implementation of

the Fundamental

Review

of the Trading Book (the FRTB) by another year,

to 1 January 2027. We expect that the overall impact on UBS

will

be limited.

In

July

2025,

the

UK

Prudential

Regulatory

Authority

published

for

consultation

proposals

to

delay

the

implementation of

the FRTB

internal models

approach from

1 January 2027

to 1 January

  1. The

FRTB regulation

for standardized and

advanced standardized approaches will

continue to apply

from 1 January 2027.

With UBS’s

entities not

being subject

to the

corresponding UK

regulation, we

expect that

the overall

impact on

UBS will

be

limited.

In

Switzerland, the

FRTB became

effective on

1 January 2025,

together with

all other

requirements of

the final

Basel III regulation.

The Swiss Federal Council pauses the revision

of the Ordinance on Climate Disclosures

In June 2025,

the Swiss Federal

Council decided to

pause the revision

of the Ordinance

on Climate Disclosures

until

the approval of the ongoing revision of the overarching legislation on sustainability

reporting in the Swiss Code of

Obligations or until 1 January 2027, at the

latest.

Recent developments related to EU sustainability

reporting

In July

2025, Germany’s

Federal Ministry

of Justice

and Consumer

Protection published

a new

draft bill

to implement

the EU

Corporate Sustainability

Reporting Directive

(the CSRD).

If enacted,

the draft

bill would

make CSRD

reporting

mandatory for the 2025 financial year for large companies

that are subject to wave one reporting requirements

of

the CSRD, which would include UBS AG.

In July 2025, the EC adopted amendments to the European Sustainability Reporting Standards (the ESRS) to allow

wave one

companies to

omit certain

of the

ESRS disclosures

for the

2025 and

2026 financial

years. Also

in July

2025, the

EC published

proposed measures

to simplify

the disclosure

requirements under

Art. 8 of

the EU

Taxonomy

Regulation. These

actions are

part of

a broader

initiative by

the EU

to simplify

its sustainability

standards and

to

reduce

the

reporting

burden

on

companies.

We

are

currently

assessing

the

impact

of

these

measures

on

the

d

isclosures of UBS AG and UBS Europe SE.

UBS Group second quarter 2025 report

| Recent developments

6

Other developments

Resolution of legacy Credit Suisse cross-border

matter

On 5 May 2025, Credit Suisse

Services AG entered into

an agreement with the US

Department of Justice (the

DOJ)

to settle a

long-running tax-related investigation into Credit

Suisse’s implementation of its

2014 plea agreement,

relating

to

its

legacy

cross-border

business

with

US

taxpayers

booked

in

Switzerland, which

began

before

UBS

acquired the Credit Suisse

Group. Credit Suisse

Services AG pleaded guilty

to one count

of conspiracy to aid

and

assist in the

preparation of

false income tax

returns. Credit Suisse

Services AG also

contemporaneously entered

into

a non-prosecution

agreement regarding

US taxpayers

booked in the

legacy Credit

Suisse Singapore

booking center.

In the

second quarter

of 2025,

we paid

USD 511m

with respect

to the

aforementioned resolutions

and we

recorded

in

our

Non-core

and

Legacy

division

a

net

release

of

USD 427m

of

provisions

and

contingent

liabilities,

which

included a provision for the estimated costs of UBS’s ongoing obligations with the DOJ in respect of legacy Credit

Suisse accounts.

Refer to “Note 14 Provisions and contingent liabilities” in the “Consolidated financial statements” section of this

report for more information

Sale of

O’Connor

business

In

May

2025,

UBS

Asset

Management

(Americas)

LLC

entered

into

an

agreement

to

sell

its

O’Connor

single-

manager hedge fund, private credit and commodities platform to Cantor Fitzgerald. The sale includes O’Connor’s

six investment strategies with around USD 11bn in assets under management and,

as part of the agreement, UBS

and Cantor Fitzgerald

will establish a

long-term commercial arrangement. The

transaction is expected

to close in

stages,

beginning

in

the

fourth

quarter

of

2025,

subject

to

regulatory

approvals

and

other

customary

closing

conditions. UBS does not expect to recognize

a material profit or loss upon completion

of the transaction.

Ownership increase in UBS Securities China

In the second quarter of 2025, we increased our stake

in UBS Securities China from 67% to 100%. The closing

of

the transaction did not affect profit or loss

and there was no material effect on our

CET1 capital.

Capital returns and targets

On 1 July 2025,

we launched a

new program to

repurchase up to

USD 2bn of shares.

As previously announced,

we

plan to complete the repurchase

of up to USD 2bn of shares

in the second half of 2025.

We will communicate our

2026

capital

returns

ambitions

with

our

fourth-quarter

and

full-year

financial

results

for

2025.

Our

share

repurchases will be subject

to maintaining our CET1

capital ratio target of

around 14% and achieving

our financial

targets. The program we

launched in April 2024

was closed in May

2025 after completing the USD 2bn

of share

repurchases as planned.

In the first half of 2025, we repurchased a total

of USD 1bn of shares.

Refer to the “Share information and earnings per share” section of this report for more information

We

maintain

our

target

of

achieving

an

underlying

return

on

CET1

capital

of

around

15%

and

an

underlying

cost / income ratio of less than 70%

by the end of 2026 (both

on an exit rate basis). We

will provide an update on

our longer-term returns targets when there is more clarity on the timing of

potential changes and when the likely

final outcome of the Financial Stability Proposals

becomes more visible.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items

7

UBS Group performance,

business divisions and Group Items

Management report

Our businesses

We report

five business

divisions, each

of which

qualifies as

an operating

segment pursuant

to IFRS

Accounting

Standards: Global Wealth Management,

Personal & Corporate Banking,

Asset Management, the Investment

Bank,

and Non-core and Legacy. Non-core and Legacy consists of positions and businesses not aligned with our strategy

and policies.

Our Group

functions are

support and

control functions

that provide

services to

the Group.

Virtually all

costs incurred

by our Group functions are

allocated to the business divisions,

leaving a residual amount that

we refer to as Group

Items in our segment reporting.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

8

Group performance

Income statement

For the quarter ended

% change from

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Net interest income

1,965

1,629

1,535

21

28

3,595

3,475

Other net income from financial instruments measured

at fair value through profit or loss

3,408

3,937

3,684

(13)

(7)

7,346

7,866

Net fee and commission income

6,708

6,777

6,531

(1)

3

13,485

13,023

Other income

30

213

154

(86)

(80)

243

278

Total revenues

12,112

12,557

11,904

(4)

2

24,668

24,642

Credit loss expense / (release)

163

100

95

63

72

263

201

Personnel expenses

6,976

7,032

7,119

(1)

(2)

14,008

14,068

General and administrative expenses

1,881

2,431

2,318

(23)

(19)

4,312

4,731

Depreciation, amortization and impairment of non-financial

assets

898

861

903

4

(1)

1,759

1,798

Operating expenses

9,756

10,324

10,340

(6)

(6)

20,080

20,597

Operating profit / (loss) before tax

2,193

2,132

1,469

3

49

4,325

3,844

Tax expense / (benefit)

(209)

430

293

221

905

Net profit / (loss)

2,402

1,702

1,175

41

104

4,105

2,939

Net profit / (loss) attributable to non-controlling interests

7

10

40

(30)

(81)

18

48

Net profit / (loss) attributable to shareholders

2,395

1,692

1,136

42

111

4,087

2,890

Comprehensive income

Total comprehensive income

5,357

3,345

1,614

60

232

8,703

1,369

Total comprehensive income attributable to non-controlling interests

22

26

18

(15)

21

48

13

Total comprehensive income attributable to shareholders

5,335

3,319

1,596

61

234

8,655

1,356

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

9

Selected financial information of the business divisions and Group Items

For the quarter ended 30.6.25

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

Total

Total revenues as reported

6,300

2,336

772

2,966

(82)

(180)

12,112

of which: PPA effects and other integration items

1

153

274

152

1

17

596

of which: loss related to an investment in an associate

(8)

(23)

(31)

Total revenues (underlying)

6,156

2,085

772

2,815

(83)

(198)

11,546

Credit loss expense / (release)

3

114

0

48

(2)

0

163

Operating expenses as reported

5,093

1,528

618

2,361

170

(13)

9,756

of which: integration-related expenses and PPA effects

2

383

240

63

121

252

(4)

1,055

Operating expenses (underlying)

4,710

1,288

555

2,241

(83)

(10)

8,701

Operating profit / (loss) before tax as reported

1,204

695

153

557

(250)

(167)

2,193

Operating profit / (loss) before tax (underlying)

1,443

684

216

526

1

(188)

2,683

For the quarter ended 31.3.25

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

Total

Total revenues as reported

6,422

2,211

741

3,183

284

(284)

12,557

of which: PPA effects and other integration items

1

165

241

138

30

574

of which: gain related to an investment in an associate

4

11

14

of which: items related to the Swisscard transactions

3

64

64

Total revenues (underlying)

6,253

1,895

741

3,045

284

(314)

11,904

Credit loss expense / (release)

6

53

0

35

7

(1)

100

Operating expenses as reported

5,057

1,551

606

2,427

669

15

10,324

of which: integration-related expenses and PPA effects

2

355

192

73

112

191

3

927

of which: items related to the Swisscard transactions

4

180

180

Operating expenses (underlying)

4,702

1,179

533

2,314

477

12

9,218

Operating profit / (loss) before tax as reported

1,359

607

135

722

(391)

(299)

2,132

Operating profit / (loss) before tax (underlying)

1,545

663

208

696

(200)

(326)

2,586

For the quarter ended 30.6.24

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

Total

Total revenues as reported

6,053

2,272

768

2,803

401

(392)

11,904

of which: PPA effects and other integration items

1

233

246

310

(8)

780

Total revenues (underlying)

5,820

2,026

768

2,493

401

(384)

11,124

Credit loss expense / (release)

(1)

103

0

(6)

(1)

0

95

Operating expenses as reported

5,183

1,396

638

2,332

807

(15)

10,340

of which: integration-related expenses and PPA effects

2

523

182

98

245

325

(2)

1,372

Operating expenses (underlying)

4,660

1,213

540

2,087

481

(13)

8,969

Operating profit / (loss) before tax as reported

871

773

130

477

(405)

(377)

1,469

Operating profit / (loss) before tax (underlying)

1,161

710

228

412

(80)

(371)

2,060

1 Includes accretion of PPA

adjustments on financial instruments and other

PPA effects, as well

as temporary and incremental items directly

related to the integration.

2 Includes temporary, incremental

operating

expenses directly related

to the integration,

as well as

amortization of intangibles

resulting from the

acquisition of the

Credit Suisse Group.

3 Represents the

gain related to

UBS’s share

of income recorded

by

Swisscard for the sale of the Credit Suisse card portfolios to UBS.

4 Represents the expense related to the payment to Swisscard for the sale of the Credit Suisse card portfolios to UBS.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

10

Selected financial information of the business divisions and Group Items (continued)

Year-to-date 30.6.25

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

Total

Total revenues as reported

12,722

4,547

1,513

6,149

202

(465)

24,668

of which: PPA effects and other integration items

1

318

514

290

1

47

1,170

of which: gain / (loss) related to an investment in an associate

(5)

(12)

(16)

of which: items related to the Swisscard transactions

2

64

64

Total revenues (underlying)

12,408

3,980

1,513

5,860

201

(512)

23,450

Credit loss expense / (release)

9

167

0

83

6

(1)

263

Operating expenses as reported

10,150

3,078

1,224

4,788

838

2

20,080

of which: integration-related expenses and PPA effects

3

739

432

135

233

444

(1)

1,982

of which: items related to the Swisscard transactions

4

180

180

Operating expenses (underlying)

9,411

2,467

1,088

4,555

395

2

17,918

Operating profit / (loss) before tax as reported

2,563

1,302

289

1,279

(642)

(465)

4,325

Operating profit / (loss) before tax (underlying)

2,988

1,347

424

1,222

(199)

(513)

5,269

Year-to-date 30.6.24

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

Total

Total revenues as reported

12,196

4,695

1,543

5,554

1,402

(747)

24,642

of which: PPA effects and other integration items

1

467

502

603

(12)

1,559

Total revenues (underlying)

11,729

4,193

1,543

4,951

1,402

(735)

23,083

Credit loss expense / (release)

(4)

146

0

26

35

(2)

201

Operating expenses as reported

10,228

2,800

1,303

4,496

1,818

(48)

20,597

of which: integration-related expenses and PPA effects

3

928

342

169

387

568

(1)

2,392

Operating expenses (underlying)

9,300

2,458

1,134

4,109

1,250

(47)

18,205

Operating profit / (loss) before tax as reported

1,972

1,748

241

1,032

(451)

(698)

3,844

Operating profit / (loss) before tax (underlying)

2,433

1,588

410

816

117

(687)

4,677

1 Includes accretion of PPA adjustments

on financial instruments and other PPA

effects, as well as temporary and

incremental items directly related to the integration.

2 Represents the gain related to UBS’s

share

of income recorded by Swisscard for the sale of the Credit

Suisse card portfolios to UBS.

3 Includes temporary, incremental operating expenses directly related to the integration, as well as amortization of intangibles

resulting from the acquisition of the Credit Suisse Group.

4 Represents the expense related to the payment to Swisscard for the sale of the Credit Suisse card portfolios to UBS.

Integration-related expenses, by business division and Group Items

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Global Wealth Management

381

353

536

734

968

Personal & Corporate Banking

212

166

159

379

299

Asset Management

63

73

98

135

169

Investment Bank

121

112

245

233

387

Non-core and Legacy

251

191

325

443

568

Group Items

4

(2)

8

2

9

Total integration-related expenses

1,032

894

1,370

1,925

2,399

of which: total revenues

6

(5)

26

1

62

of which: operating expenses

1,025

899

1,344

1,924

2,336

of which: personnel expenses

619

559

825

1,178

1,381

of which: general and administrative expenses

313

279

426

592

781

of which: depreciation, amortization and impairment of non-financial

assets

93

60

93

153

174

Underlying results

In addition to

reporting our

results in accordance

with IFRS Accounting

Standards, we

report underlying results

that

exclude items of profit or loss that management

believes are not representative of

the underlying performance.

In

the

second

quarter

of

2025,

underlying

revenues excluded

purchase

price

allocation

(PPA)

effects

and

other

integration items. PPA effects

mainly consisted of PPA

adjustments on financial

instruments measured at

amortized

cost, including

off-balance sheet

positions, arising

from the

acquisition of

the Credit

Suisse Group.

Accretion of

PPA

adjustments on financial

instruments is accelerated

when the related

financial instrument is

derecognized before

its contractual maturity. No adjustment is made for accretion of PPA on financial instruments within Non-core and

Legacy, due to the nature

of its business model.

Underlying revenues also excluded

a loss relating to an investment

in an associate.

In

the

second

quarter

of

2025,

underlying

expenses

excluded

integration-related expenses

that

are

temporary,

incremental and directly

related to the

integration of Credit

Suisse into

UBS, including costs

of internal

staff and

contractors

substantially

dedicated

to

integration

activities,

retention

awards,

redundancy

costs,

incremental

expenses from

the shortening

of useful lives

of property,

equipment and software,

and impairment charges

relating

to

these

assets.

Classification

as

integration-related

expenses

does

not

affect

the

timing

of

recognition

and

measurement of those expenses or the presentation

thereof in the income statement.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

11

Results: 2Q25 vs 2Q24

Reported operating

profit before

tax increased

by USD 724m,

or 49%,

to USD 2,193m, reflecting

an increase

in

total

revenues

and

lower

operating

expenses,

partly

offset

by

higher

net

credit

loss

expenses.

Total

revenues

increased by USD 208m, or 2%, to USD 12,112m, which included an increase from foreign currency

effects and a

decrease

of USD

184m in

accretion impacts

resulting from

PPA

adjustments on

financial

instruments and

other

integration items. The increase in total revenues was

driven by increases of USD 177m in net

fee and commission

income and

USD 155m in

combined net

interest income

and other

net income

from financial

instruments measured

at fair

value

through profit

or loss,

partly

offset by

a USD 124m

decrease in

other income.

Operating expenses

decreased by USD 584m, or 6%, to USD 9,756m, which included an

increase from foreign currency effects and a

USD 319m decrease in integration-related expenses.

The overall decrease in operating expenses was

mainly driven

by

USD 437m

lower

general

and

administrative

expenses,

a

USD 143m

decrease

in

personnel

expenses

and

a

USD 5m decrease

in depreciation,

amortization and

impairment of

non-financial assets.

Net credit

loss expenses

were USD 163m, compared with USD 95m

in the second quarter of 2024.

Underlying results 2Q25 vs 2Q24

Underlying revenues

for the

second quarter

of 2025

excluded PPA

effects and

other integration

items of

USD 596m

and a

USD 31m loss

relating to

an investment

in an

associate.

Underlying operating

expenses excluded

USD 1,055m

of integration-related expenses and PPA effects.

On an underlying basis, profit before tax increased by USD 623m

to USD 2,683m,

reflecting a USD 422m increase

in total revenues

and a USD

268m decrease

in operating

expenses,

partly offset

by a USD

68m increase

in net credit

loss expenses.

Total revenues: 2Q25 vs 2Q24

Net interest income and other net income

from financial instruments measured at

fair value through profit or loss

Total combined

net interest

income and

other net

income from

financial instruments

measured at

fair value

through

profit or

loss increased

by USD 155m

to USD 5,373m

and included

a decrease

of USD 51m

in accretion

impacts

resulting from PPA adjustments on financial

instruments and other PPA effects.

Global

Wealth

Management revenues

decreased

by

USD 65m

to

USD 2,167m, which

included

USD 91m lower

accretion of PPA

adjustments on

financial instruments

and other PPA

effects. Excluding

the aforementioned

effects,

net

interest

income

decreased,

mainly

driven

by

lower loan

revenues, reflecting

margin

contraction, and

lower

deposit revenues

due to

lower central

bank interest

rates,

partly offset

by the

effect of

higher deposit

volumes,

positive foreign currency effects

and balance sheet optimization measures.

In addition,

trading revenues increased,

mainly reflecting higher levels of client activity.

Personal & Corporate

Banking revenues increased by

USD 21m to USD 1,585m, which

included USD 31m higher

accretion of

PPA adjustments on

financial instruments and

other PPA

effects, as

well as

positive foreign

currency

effects. Excluding the aforementioned effects, net interest income decreased, mainly driven by lower central bank

interest rates

affecting deposit

revenues,

partly mitigated by

pricing measures, lower

liquidity and

funding costs,

and higher loan revenues.

Investment Bank revenues increased by USD 354m to USD 1,882m, including a USD 14m decrease in accretion of

PPA

adjustments

on

financial

instruments

and

other

PPA

effects.

The

overall

growth

was

mainly

due

to

higher

Derivatives & Solutions revenues, mostly driven

by Foreign Exchange,

Rates and Equity Derivatives, due to elevated

volatility and higher levels of client

activity. In addition, there were higher

revenues in Financing, with increases in

all

products, led

by Prime

Brokerage, supported

by higher

client balances.

These increases

were partly

offset by

lower revenues in Global Banking, largely driven

by a contraction in Leveraged Capital Markets revenues.

Non-core and Legacy revenues

were negative USD 92m, compared with positive USD 310m in the second quarter

of 2024, mainly due

to lower net gains

from position exits

and lower net interest

income from securitized

products

and credit products, partly offset by lower

liquidity and funding costs, as a result of

a smaller portfolio.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

12

Revenues in Group Items were

negative USD 168m, compared with negative USD 417m

in the second quarter of

  1. The

change in

revenues was

mainly driven

by mark-to-market

gains from

Group hedging

and own

debt,

including hedge

accounting ineffectiveness,

compared to

losses in

the second

quarter of

  1. Revenues

in the

second quarter

of 2025

included offsetting

impacts on

portfolio-level economic

hedges and

mark-to-market effects

on own credit.

Refer to the relevant business division commentary in this section for more information about business-division-

specific revenues

Refer to “Note 3 Net interest income” in the “Consolidated financial statements” section of this report for more

information about net interest income

Net interest income and other net income from financial instruments measured at fair value through profit or loss

For the quarter ended

% change from

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Net interest income from financial instruments measured

at amortized cost and fair value

through other comprehensive income

466

33

2

498

357

Net interest income from financial instruments measured

at fair value through profit or

loss and other

1,500

1,597

1,533

(6)

(2)

3,096

3,118

Other net income from financial instruments measured

at fair value through profit or loss

3,408

3,937

3,684

(13)

(7)

7,346

7,866

Total

5,373

5,567

5,218

(3)

3

10,940

11,341

Global Wealth Management

2,167

2,195

2,232

(1)

(3)

4,362

4,587

of which: net interest income

1,705

1,708

1,825

0

(7)

3,413

3,698

of which: transaction-based income from foreign exchange and other

intermediary

activity

1

462

487

407

(5)

13

949

889

Personal & Corporate Banking

1,585

1,428

1,564

11

1

3,013

3,269

of which: net interest income

1,367

1,239

1,350

10

1

2,605

2,859

of which: transaction-based income from foreign exchange and other

intermediary

activity

1

218

189

214

15

2

407

410

Asset Management

0

(5)

1

(69)

(5)

0

Investment Bank

1,882

2,047

1,528

(8)

23

3,928

3,090

Non-core and Legacy

(92)

171

310

79

1,218

Group Items

(168)

(269)

(417)

(38)

(60)

(437)

(823)

1 Mainly includes spread-related income in connection with client-driven transactions, foreign currency

translation effects and income and expenses from precious metals, which are included in the income statement

line Other net income from financial instruments measured

at fair value through profit or loss.

The amounts reported on this line

are one component of Transaction

-based income in the management discussion and

analysis in the “Global Wealth Management” and “Personal & Corporate Banking” sections

of this report.

Net fee and commission income

Net fee and commission income increased

by USD 177m

to USD 6,708m

and included a decrease of USD

152m

in

accretion of PPA adjustments on financial instruments and other PPA effects, which was reflected in other fee and

commission income, predominantly in Global Banking

in the Investment Bank.

Investment fund

fees increased

by USD 200m

to USD 1,601m,

mainly in

Global Wealth

Management and

Asset

Management.

In

addition,

fees

for

portfolio

management

and

related

services

increased

by

USD 94m

to

USD 3,165m, predominantly in

Global Wealth

Management.

The increases

in Global

Wealth Management

were

mainly due to

higher average levels of

fee-generating assets reflecting positive market

performance and net new

fee-generating asset

inflows.

The increase

in Asset

Management was

largely driven

by positive

foreign currency

effects and positive market performance,

partly offset by continued margin compression.

Net brokerage fees increased by

USD 150m to USD 1,188m, due to

higher levels of client activity in

Global Wealth

Management,

and in Cash Equities in Execution Services

in the Investment Bank,

due to higher volumes.

M&A and corporate finance fees decreased

by USD 47m to USD 225m, mainly reflecting lower

advisory revenues

in our Global Banking business within the

Investment Bank.

Refer to “Note 4 Net fee and commission income” in the “Consolidated financial statements” section of this report

for more information

Other income

Other income

was USD 30m,

compared with

USD 154m in

the second

quarter of

2024.

The second

quarter of

2025 included a

USD 31m

loss relating to an

investment in an

associate.

In addition,

there were losses

of USD 27m

recognized on repurchases of UBS’s

own debt instruments,

compared with gains of USD 4m

in the second quarter

of 2024.

The second

quarter of

2024 included

a USD 28m

net gain

in Asset

Management from

the sale

of our

Brazilian real estate fund management business.

Refer to “Note 5 Other income” in the “Consolidated financial statements” section of this report for more

information

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

13

Credit loss expense / release: 2Q25 vs 2Q24

Total net credit loss expenses in the second quarter of 2025 were USD 163m, reflecting net expenses of USD 38m

related

to

performing

positions

and

net

expenses

of

USD 125m

on

credit-impaired

positions.

Net

credit

loss

expenses were USD 95m

in the second quarter of 2024.

Refer to “Note 8 Expected credit loss measurement” in the “Consolidated financial statements” section of this

report for more information

Credit loss expense / (release)

Performing positions

Credit-impaired positions

USD m

Stages 1 and 2

Stage 3

Purchased

Total

For the quarter ended 30.6.25

Global Wealth Management

(3)

6

0

3

Personal & Corporate Banking

22

91

1

114

Asset Management

0

0

0

0

Investment Bank

19

29

0

48

Non-core and Legacy

0

0

(2)

(2)

Group Items

0

0

0

0

Total

38

126

(1)

163

For the quarter ended 31.3.25

Global Wealth Management

(7)

13

(1)

6

Personal & Corporate Banking

(8)

61

0

53

Asset Management

0

0

0

0

Investment Bank

(5)

40

0

35

Non-core and Legacy

0

(1)

8

7

Group Items

(1)

0

0

(1)

Total

(21)

113

8

100

For the quarter ended 30.6.24

Global Wealth Management

(13)

12

0

(1)

Personal & Corporate Banking

(15)

132

(14)

103

Asset Management

0

0

0

0

Investment Bank

7

(14)

1

(6)

Non-core and Legacy

(1)

3

(2)

(1)

Group Items

0

0

0

0

Total

(22)

132

(15)

95

Operating expenses: 2Q25 vs 2Q24

Operating expenses

For the quarter ended

% change from

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Personnel expenses

6,976

7,032

7,119

(1)

(2)

14,008

14,068

of which: salaries and variable compensation

5,900

5,968

6,058

(1)

(3)

11,868

11,922

of which: variable compensation – financial advisors

1

1,335

1,409

1,291

(5)

3

2,744

2,558

General and administrative expenses

1,881

2,431

2,318

(23)

(19)

4,312

4,731

of which: net expenses / (releases) for litigation, regulatory

and similar matters

(412)

114

(153)

169

(298)

(158)

Depreciation, amortization and impairment of non-financial

assets

898

861

903

4

(1)

1,759

1,798

Total operating expenses

9,756

10,324

10,340

(6)

(6)

20,080

20,597

1 Financial advisor compensation consists of cash

compensation, determined using a formulaic

approach based on production, and

deferred awards. It also

includes expenses related to compensation commitments

with financial advisors entered into at the time of recruitment that are subject to vesting requirements.

Personnel expenses

Personnel expenses

decreased by

USD 143m to

USD 6,976m, including

a USD 206m

decrease in

integration-related

expenses. The overall decrease

was mainly as a result of

lower amortization of awards

granted in prior periods and

lower accruals for performance awards. In addition, salary expenses were lower, reflecting the impact of a smaller

workforce, largely offset by foreign currency effects. These decreases were

partly offset by a USD 44m increase in

financial advisor compensation resulting from

higher compensable revenues.

Refer to “Note 6 Personnel expenses” in the “Consolidated financial statements” section of this report for more

information

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

14

General and administrative expenses

General and administrative expenses decreased by USD 437m to USD 1,881m, including a USD 113m decrease in

integration-related expenses. The overall decrease was mainly due to

USD 259m

higher net releases for litigation,

regulatory and

similar matters.

In addition, there

were decreases

of USD 82m

in outsourcing

costs, mainly

reflecting

lower IT

services costs,

as well

as USD 77m

lower consulting,

legal and

audit fees,

largely attributable

to the

decrease

in integration-related expenses.

Refer to “Note 7 General and administrative expenses” in the “Consolidated financial statements” section of this

report for more information

Refer to “Note 14 Provisions and contingent liabilities” in the “Consolidated financial statements” section of this

report for more information about litigation, regulatory and similar matters

Refer to the “Regulatory and legal developments” and “Risk factors” sections of the UBS Group Annual Report

2024, available under “Annual reporting” at

ubs.com/investors

, for more information about litigation, regulatory

and similar matters

Tax: 2Q25 vs 2Q24

The

Group had

a

net income

tax benefit

of USD

209m in

the second

quarter of

2025,

representing a

negative

effective tax rate

of 9.5%, compared

with a tax

expense of

USD 293m in the

second quarter

of 2024 and

a positive

effective tax rate of 20.0%.

This reflected a net deferred tax benefit of USD 577m, which included a USD 663m benefit related

to integration-

related tax planning,

primarily driven by

the recognition of

deferred tax assets

(DTAs) in respect

of tax losses carried

forward and deductible temporary differences resulting from the

final consolidation of legal entities in

the United

States. These

benefits were

partly offset

by a

net deferred

tax expense

of USD 86m

that primarily

related to

the

amortization

of

DTAs

previously

recognized

in

relation

to

tax

losses

carried

forward

and

deductible

temporary

differences.

The current tax expense was USD 368m, which primarily related to the taxable profits of UBS Switzerland AG and

other entities.

Excluding any

potential effects

from the

remeasurement

of deferred

tax assets

in connection

with the

2025 business

planning

process

and

any

material

jurisdictional statutory

tax

rate

changes

that

could

be

enacted,

the

Group’s

effective tax

rate for

the second

half of

2025 is

expected to

be higher

than the

structural rate

of 23%.

The projected

second-half rate

is elevated

because the

Group’s net profit

is expected

to include

certain restructuring costs

and

other expenses

resulting from

the ongoing

integration of

the legacy

operations of

Credit Suisse

into the

UBS Group,

which are not expected

to result in a

tax benefit because

such costs and expenses

cannot be offset

against relevant

Group profits.

Total comprehensive income attributable

to shareholders

In

the

second

quarter

of

2025,

total

comprehensive

income

attributable

to

shareholders

was

USD 5,335m,

reflecting a net profit of USD 2,395m and other

comprehensive income (OCI), net of

tax, of USD 2,941m.

Foreign currency

translation OCI

was USD 2,536m,

mainly resulting

from the

US dollar

weakening against

the Swiss

franc and the euro.

OCI

related

to

cash

flow

hedges

was

USD 562m,

mainly

reflecting

net

unrealized

gains

on

US

dollar

hedging

derivatives resulting

from decreases

in the

relevant US

dollar long-term

interest rates

and net

losses on

hedging

instruments that were reclassified from OCI

to the income statement.

OCI related to own credit on financial

liabilities designated at fair value was negative USD 124m, primarily due

to

a tightening of our own credit spreads.

Refer to “Statement of comprehensive income” in the “Consolidated financial statements” section of this report for

more information

Refer to “Reconciliation of equity under IFRS Accounting Standards to Swiss SRB common equity tier 1 capital” in

the “Capital management” section of this report for more information about the effects of OCI on common equity

tier 1 capital

Refer to “Note 21 Fair value measurement” in the “Consolidated financial statements” section of the UBS Group

Annual Report 2024, available under “Annual reporting” at

ubs.com/investors

, for more information about own

c

redit on financial liabilities designated at fair value

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

15

Sensitivity to interest rate movements

As of 30 June

2025, it is

estimated that

a parallel shift

in yield curves

by +100

basis points could

lead to a

combined

increase in annual

net interest income

from our

banking book of

approximately USD 1.3bn in

the first year

after

such a shift. Of

this increase, approximately USD 0.7bn, USD 0.4bn

and USD 0.1bn would result from

changes in

Swiss franc, US dollar and euro interest rates,

respectively.

A parallel shift in yield

curves by –100 basis points

could lead to a combined

increase in annual net

interest income

of approximately

USD 0.9bn. Of

this increase,

approximately USD 1.5bn

would result

from changes

in the

Swiss

franc interest

rate, driven

by both

contractual and

assumed flooring

benefits under

negative interest

rates. US

dollar

and euro interest rate changes

would lead to an offsetting decrease of USD

0.4bn and USD 0.1bn, respectively.

These estimates do not represent net interest income forecasts, as they are based

on a hypothetical scenario of an

immediate change in interest rates,

equal across all currencies

and relative to implied

forward rates as of

30 June

2025 applied to our banking

book. These estimates further assume no

change to balance sheet size

and product

mix, stable foreign exchange rates, and no specific

management action.

Refer to the “Risk management and control” section of this report for information about interest rate risk in the

banking book

Key figures and personnel

Below is

an overview

of selected

key figures

of the

Group. For

further information

about key

figures related

to

capital management, refer to the “Capital management”

section of this report.

Cost / income ratio: 2Q25 vs 2Q24

The cost / income ratio

was 80.5%, compared

with 86.9%, and

on an underlying

basis the cost / income

ratio was

75.4%, compared with 80.6%, both as a result

of higher total revenues and lower operating

expenses.

Personnel: 2Q25 vs 1Q25

The

number

of

internal

and

external

personnel

employed

was

approximately

123,526

(workforce

count)

as

of

30 June 2025,

a net

decrease of

2,551 compared

with 31 March

  1. The

number of

internal personnel

employed

as of 30 June 2025

was 105,132 (full-time equivalents), a net

decrease of 1,657 compared

with 31 March 2025.

The number of external

staff was approximately 18,393

(workforce count) as of

30 June 2025, a net

decrease of

approximately 894 compared with 31 March 2025.

Equity, CET1 capital and returns

As of or for the quarter ended

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Net profit

Net profit / (loss) attributable to shareholders

2,395

1,692

1,136

4,087

2,890

Equity

Equity attributable to shareholders

89,277

87,185

83,683

89,277

83,683

less: goodwill and intangible assets

7,023

6,909

7,313

7,023

7,313

Tangible equity attributable to shareholders

82,254

80,276

76,370

82,254

76,370

less: other CET1 adjustments

9,544

11,123

267

9,544

267

CET1 capital

72,709

69,152

76,104

72,709

76,104

Returns

Return on equity (%)

10.9

7.9

5.4

9.4

6.8

Return on tangible equity (%)

11.8

8.5

5.9

10.2

7.5

Underlying return on tangible equity (%)

13.4

10.0

8.4

11.7

9.2

Return on CET1 capital (%)

13.5

9.6

5.9

11.6

7.5

Underlying return on CET1 capital (%)

15.3

11.3

8.4

13.3

9.2

Common equity tier 1 capital: 2Q25 vs 1Q25

During

the

second

quarter

of

2025,

our

common

equity

tier 1

(CET1)

capital

increased

by

USD 3.6bn

to

USD 72.7bn,

mainly

driven

by

operating

profit

before

tax

of

USD 2.2bn,

foreign

currency

translation

gains

of

USD 2.3bn

and

an

increase

in

eligible

DTAs

on

temporary

differences

of

USD 0.4bn,

partly

offset

by

dividend

accruals of USD 0.8bn

and current tax expenses

of USD 0.4bn. Share

repurchases of USD 0.5bn made

under our

2024 share

repurchase program in

the second quarter

of 2025

did not

affect our CET1

capital position,

as there

w

as an equal reduction in the capital reserve for

expected future share repurchases.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

16

Return on common equity tier 1 capital: 2Q25

vs 2Q24

The annualized return

on CET1

capital was 13.5%,

compared with 5.9%.

On an

underlying basis, the

return on

CET1 capital

was 15.3%,

compared with

8.4%. These

increases were

driven by

an increase

in net

profit attributable

to shareholders and a decrease in average

CET1 capital.

Risk-weighted assets: 2Q25 vs 1Q25

During

the second

quarter of

2025,

RWA increased

by

USD 21.2bn to

USD 504.5bn, driven

by

an

USD 18.6bn

increase in currency effects and a USD 3.0bn increase resulting from asset size and

other movements, partly offset

by a USD 0.3bn decrease resulting from model

updates and methodology changes.

Common equity tier 1 capital ratio: 2Q25 vs 1Q25

Our CET1

capital ratio

increased to

14.4% from

14.3%, reflecting

a USD 3.6bn

increase in

CET1 capital,

partly

offset by a USD 21.2bn increase in RWA.

Leverage ratio denominator: 2Q25 vs 1Q25

The

leverage

ratio

denominator

(the

LRD)

increased

by

USD 96.5bn

to

USD 1,658.1bn,

mainly

due

to

currency

effects of USD 88.1bn and asset size and other

movements of USD 8.4bn.

Common equity tier 1 leverage ratio: 2Q25

vs 1Q25

Our CET1 leverage

ratio was stable

at 4.4%, reflecting

a USD 96.5bn increase in

the LRD, offset

by a USD 3.6bn

increase in CET1 capital.

Results 6M25 vs 6M24

Operating profit

before tax

increased by

USD 481m, or

13%, to

USD 4,325m. Total

revenues increased

by USD 26m

and included

a decrease

of USD 389m

in accretion

impacts resulting

from PPA adjustments

on financial instruments

and other

PPA effects.

Operating expenses

decreased by

USD 517m, including

a USD 412m

decrease in

integration-

related expenses.

Net credit

loss expenses

were USD 263m,

compared with

USD 201m in

the first

six months

of

2024.

Total combined

net interest

income and

other net

income from

financial instruments

measured at

fair value

through

profit or loss decreased

by USD 401m to USD 10,940m

and included a decrease

of USD 168m in accretion

impacts

resulting from

PPA adjustments

on financial

instruments and

other PPA

effects,

largely reflected

in a

USD 189m

decrease in

net interest

income in

Global Wealth

Management.

The overall

decrease of

USD 225m in

Global Wealth

Management revenues was

also driven

by lower loan

revenues, reflecting margin

contraction, and lower

deposit

revenues

due

to

lower

central

bank

interest

rates,

partly

offset

by

the

effects

of

balance

sheet

optimization

measures,

higher deposit

volumes and

positive foreign

currency effects.

Personal &

Corporate Banking

revenues

decreased

by

USD 256m,

mainly

driven

by

lower

central

bank

interest

rates

affecting

deposit

revenues,

partly

mitigated by

pricing measures.

Investment Bank

revenues increased

by USD 838m,

mainly due

to an

increase in

Derivatives &

Solutions revenues

that resulted

from increased

volatility and

higher levels

of client

activity. In

addition,

there were

higher revenues

in Financing,

driven by

higher client

balances. These

increases were

partly offset

by

lower revenues in Global Banking,

which mainly resulted from lower volumes in Leveraged Capital

Markets.

Non-

core and Legacy revenues decreased by USD 1,139m, mainly due to lower net gains from position exits and lower

net interest income

from securitized

products and

credit products,

partly offset

by lower

liquidity and funding

costs.

Revenues in the first six

months of 2024 also included

a net gain of USD 272m from

the conclusion of agreements

with Apollo relating

to the

former Credit Suisse

securitized products

group. Revenues

in Group Items

were negative

USD 437m, compared

with negative

USD 823m

in the

first six

months of

2024, and

included lower

mark-to-market

losses from Group hedging and own debt, including

hedge accounting ineffectiveness, within

Group Treasury.

Net fee and commission income increased by

USD 462m

to USD 13,485m and included a decrease of

USD 282m

in accretion of

PPA adjustments on

financial instruments and

other PPA

effects, which was

reflected in

other fee

and commission

income. Investment

fund fees

increased by

USD 485m

and fees

for portfolio

management and

related services increased

by USD 148m, both mainly

in Global Wealth

Management,

mainly due to higher

average

levels of fee-generating assets, reflecting

positive market performance and net

new fee-generating asset inflows.

Net brokerage

fees increased by

USD 367m due

to higher

levels of

client activity in

Global Wealth

Management

and

in

Execution

Services

in

the

Investment

Bank,

due

to

higher

volumes.

M&A

and

corporate

finance

fees

d

ecreased by USD 60m, predominantly in our

Global Banking business within the Investment

Bank.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group performance

17

Other income was USD 243m

compared with USD 278m in the first six months

of 2024. Revenues included losses

of USD 62m recognized on repurchases of

UBS’s own debt instruments, compared with

gains of USD 26m in the

first six months of 2024. In addition,

there was a USD 16m net loss relating to

an investment in an associate.

The

first six months of 2024

also included a USD 28m

net gain in Asset

Management from the

sale of our Brazilian

real

estate fund management business. These decreases

were partly offset by a USD 97m gain in Non-core and

Legacy

related to the

sale of

Select Portfolio

Servicing, the

US mortgage servicing

business of

Credit Suisse,

and a

USD 64m

gain in Personal & Corporate Banking related

to the Swisscard transactions.

Personnel

expenses

decreased

by

USD 60m

to

USD 14,008m,

attributable

to

a

decrease

in

salary

expenses,

reflecting the impact of a smaller workforce,

and the amortization of awards granted in prior

periods, partly offset

by foreign

currency effects. These

decreases were partly

offset by

higher accruals for

performance awards and

a

USD 186m increase in financial advisor compensation

resulting from higher compensable revenues.

General and administrative expenses decreased by USD 419m to USD 4,312m, mainly

driven by USD 193m

lower

consulting, legal and

audit fees, USD 140m

higher net releases

for litigation, regulatory

and similar matters,

as well

as

a

USD 126m

decrease

in

outsourcing

costs.

This

was

partly

offset

by

a

USD 180m

expense

related

to

the

Swisscard transactions in Personal & Corporate

Banking.

Outlook

The third

quarter started

with strong

market performance

in risk

assets, particularly

international equities,

combined

with a

weak US

dollar. Investor

sentiment remains

broadly constructive,

tempered by

persistent macroeconomic

and geopolitical

uncertainties. Against

this backdrop,

our client

conversations and

deal pipelines

indicate a

high

level

of

readiness

among

investors

and

corporates

to

deploy

capital,

as

conviction

around

the

macro

outlook

strengthens.

For the third quarter, we expect Global Wealth Management’s net interest

income (NII) and Personal & Corporate

Banking’s NII in Swiss francs to be broadly stable. In US dollar

terms, this translates to a sequential low single-digit

percentage increase.

We also

expect trading

and transactional

activity to

reflect more

normalized seasonal patterns

and activity

levels

compared to the

same quarter a

year ago, particularly

in Global Wealth

Management’s transaction-based

revenues

and

the

Investment

Bank’s

Global

Markets

performance.

Pull-to-par

revenues

1

are

expected

to

be

around

USD 0.4bn, partly mitigating the expected

USD 1.1bn in integration-related expenses.

We remain focused on actively engaging with our clients, helping them to navigate a

complex environment while

executing on our

growth and integration

plans. We are

confident in our

ability to deliver

on our 2025

and 2026

financial targets, leveraging the power of our

diversified business model.

1

Pull-to-par revenues are revenues recognized when

fair value reductions taken

on financial instruments acquired as

part of the Credit Suisse transaction

through the required purchase price allocation

(PPA) unwind

as the instruments approach their maturity.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Global Wealth Management

18

Global Wealth Management

Global Wealth Management

As of or for the quarter ended

% change from

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Net interest income

1,705

1,708

1,825

0

(7)

3,413

3,698

Recurring net fee income

1

3,351

3,279

3,104

2

8

6,630

6,128

Transaction-based income

1

1,236

1,427

1,105

(13)

12

2,664

2,317

Other income

7

8

19

(11)

(64)

15

53

Total revenues

6,300

6,422

6,053

(2)

4

12,722

12,196

Credit loss expense / (release)

3

6

(1)

(44)

9

(4)

Operating expenses

5,093

5,057

5,183

1

(2)

10,150

10,228

Business division operating profit / (loss) before tax

1,204

1,359

871

(11)

38

2,563

1,972

Underlying results

Total revenues as reported

6,300

6,422

6,053

(2)

4

12,722

12,196

of which: PPA effects and other integration items

2

153

165

233

(8)

(34)

318

467

of which: PPA effects recognized in net interest income

148

159

240

(7)

(38)

307

497

of which: PPA effects and other integration items recognized in transaction-based income

5

6

(6)

(26)

11

(30)

of which: gain / (loss) related to an investment in an associate

(8)

4

(5)

Total revenues (underlying)

1

6,156

6,253

5,820

(2)

6

12,408

11,729

Credit loss expense / (release)

3

6

(1)

(44)

9

(4)

Operating expenses as reported

5,093

5,057

5,183

1

(2)

10,150

10,228

of which: integration-related expenses and PPA effects

1,3

383

355

523

8

(27)

739

928

Operating expenses (underlying)

1

4,710

4,702

4,660

0

1

9,411

9,300

of which: expenses for litigation, regulatory and similar matters

13

14

17

(6)

(20)

28

28

Business division operating profit / (loss) before tax as reported

1,204

1,359

871

(11)

38

2,563

1,972

Business division operating profit / (loss) before tax (underlying)

1

1,443

1,545

1,161

(7)

24

2,988

2,433

Performance measures and other information

Pre-tax profit growth (year-on-year, %)

1

38.3

23.4

(15.3)

30.0

(11.9)

Cost / income ratio (%)

1

80.8

78.8

85.6

79.8

83.9

Average attributed equity (USD bn)

4

34.2

33.6

32.9

2

4

33.9

33.0

Return on attributed equity (%)

1,4

14.1

16.2

10.6

15.1

12.0

Financial advisor compensation

5

1,334

1,409

1,291

(5)

3

2,743

2,558

Net new fee-generating assets (USD bn)

1

7.5

27.2

16.3

34.7

33.9

Fee-generating assets (USD bn)

1

1,980

1,847

1,764

7

12

1,980

1,764

Net new assets (USD bn)

1

23.3

31.5

26.9

54.8

54.2

Net new assets growth rate (%)

1

2.2

3.0

2.7

2.6

2.7

Invested assets (USD bn)

1

4,512

4,218

4,038

7

12

4,512

4,038

Net new loans (USD bn)

1

3.4

2.2

(1.5)

5.6

(8.1)

Loans, gross (USD bn)

6

318.3

300.1

305.2

6

4

318.3

305.2

Net new deposits (USD bn)

1

9.0

(9.3)

(6.0)

(0.3)

2.0

Customer deposits (USD bn)

6

488.8

464.4

476.2

5

3

488.8

476.2

Impaired loan portfolio as a percentage of total loan portfolio, gross (%)

1,7

0.5

0.4

0.4

0.5

0.4

Advisors (full-time equivalents)

9,565

9,693

10,068

(1)

(5)

9,565

10,068

Underlying performance measures

Pre-tax profit growth (year-on-year, %)

1

24.3

21.5

27.7

22.8

14.7

Cost / income ratio (%)

1

76.5

75.2

80.1

75.8

79.3

Return on attributed equity (%)

1,4

16.9

18.4

14.1

17.6

14.7

1 Refer to “Alternative

performance measures” in the appendix

to this report for the definition

and calculation method.

2 Includes accretion of PPA

adjustments on financial instruments and other

PPA effects, as

well as temporary and incremental items

directly related to the integration.

3 Includes temporary, incremental

operating expenses directly related to the

integration, as well as amortization of

intangibles resulting

from the acquisition of the Credit Suisse Group.

4 Refer to the “Equity attribution” section of this report for

more information about the equity attribution framework.

5 Relates to licensed professionals with the

ability to provide investment

advice to clients in

the Americas. Consists

of cash compensation, determined

using a formulaic approach

based on production,

and deferred awards.

Also includes expenses related

to

compensation commitments with

financial advisors entered

into at the

time of recruitment

that are subject

to vesting requirements.

Recruitment loans to

financial advisors were

USD 1,579m as of

30 June 2025.

6 Loans and Customer deposits in this

table include customer brokerage receivables and payables, respectively, which are presented in separate reporting lines on

the balance sheet.

7 Refer to the “Risk management

and control” section of this report for more information about (credit-)impaired exposures. Excludes loans to financial advisors.

Results: 2Q25 vs 2Q24

Profit before tax increased by USD 333m, or 38%, to USD 1,204m,

mainly due to higher total revenues and lower

operating

expenses.

Underlying

profit

before

tax

was

USD 1,443m,

an

increase

of

24%,

after

excluding

from

operating

expenses

USD 383m

of

integration-related

expenses

and

purchase

price

allocation

(PPA)

effects

and

excluding from total revenues

USD 153m of PPA effects

and other integration items

and an USD 8m loss related

to

an investment in an associate.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Global Wealth Management

19

Total revenues

Total revenues increased by USD 247m, or 4%, to USD 6,300m, largely driven

by higher recurring net fee income

and transaction-based income,

partly offset

by lower

net interest

income, and included

an USD 80m

decrease in

PPA effects

and other

integration items.

Excluding USD 153m

of PPA

effects and

other integration

items and

an

USD 8m loss related to an investment in an associate,

underlying total revenues were USD 6,156m, an increase of

6%.

Net

interest

income

decreased

by

USD 120m,

or

7%,

to

USD 1,705m,

and

included

a

USD 92m

decrease

in

accretion of PPA

adjustments on financial

instruments and other

PPA effects.

The remaining variance

was largely

driven by lower

loan revenues,

reflecting margin

contraction,

and lower

deposit revenues

due to

lower central

bank

interest rates.

The variance

also included

a change

to our

segmentation approach

that was

implemented in

February

2025 and led to

a shift of some

affluent clients to

Personal & Corporate Banking.

The decrease was

partly offset by

the effects of

higher deposit volumes, positive foreign

currency effects and balance sheet

optimization measures.

Excluding PPA effects of USD 148m, underlying

net interest income was USD 1,557m, a decrease

of 2%.

Recurring net fee income increased by USD 247m, or 8%, to USD 3,351m, mainly driven by higher average levels

of fee-generating assets,

reflecting positive market performance and net new

fee-generating asset inflows.

Transaction-based income

increased by

USD 131m, or

12%, to

USD 1,236m, mainly

driven by

higher levels

of client

activity across

all regions.

Excluding PPA

effects of

USD 5m, underlying

transaction-based income

was USD 1,232m,

an increase of 11%.

Other income

decreased by USD

12m to

USD 7m and

included a

loss of

USD 8m related

to an

investment in

an

associate. Excluding the aforementioned

loss, underlying other income was USD 15m.

Credit loss expense / release

Net credit loss expenses were USD 3m, compared with net credit loss releases

of USD 1m in the second quarter of

2024.

Operating expenses

Operating

expenses

decreased

by

USD 90m,

or

2%,

to

USD 5,093m

and

included

a

USD 140m

decrease

in

integration-related

expenses.

Excluding

USD 383m

of

integration-related

expenses

and

PPA

effects,

underlying

operating expenses were

USD 4,710m, an increase

of 1%,

mainly driven

by unfavorable foreign

currency effects

and higher financial advisor compensation reflecting

an increase in compensable revenues.

Invested assets: 2Q25 vs 1Q25

Invested

assets

increased

by

USD 294bn

to

USD 4,512bn,

mainly

driven

by

positive

market

performance

of

USD 177.8bn, foreign currency effects of

USD 96.8bn and net new asset inflows of

USD 23.3bn.

Loans: 2Q25 vs 1Q25

Loans increased by

USD 18.2bn to USD 318.3bn,

mainly driven by

positive foreign currency

effects and positive

net

new loans of USD 3.4bn.

Refer to the “Risk management and control” section of this report for more information

Customer deposits: 2Q25 vs 1Q25

Customer deposits

increased by

USD 24.4bn to

USD 488.8bn, mainly

driven by

positive foreign

currency effects

and net new deposit inflows of USD 9.0bn.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Global Wealth Management

20

Results: 6M25 vs 6M24

Profit before tax increased by USD 591m, or 30%, to USD 2,563m,

mainly due to higher total revenues and lower

operating

expenses.

Underlying

profit

before

tax

was

USD 2,988m,

an

increase

of

23%,

after

excluding

from

operating expenses USD 739m of integration-related expenses and PPA effects and excluding from total revenues

USD 318m of PPA effects and other integration

items and a USD 5m loss related to an investment

in an associate.

Total revenues increased by

USD 526m, or 4%, to USD

12,722m, largely driven by

higher recurring net fee income

and transaction-based income,

partly offset

by lower

net interest

income, and included

a USD 149m decrease

in

PPA

effects and

other integration

items. Excluding

USD 318m of

PPA

effects and

other integration

items and

a

USD 5m loss related

to an investment

in an

associate,

underlying total revenues

were USD 12,408m, an

increase

of 6%.

Net

interest

income

decreased

by

USD 285m,

or

8%,

to

USD 3,413m,

and

included

a

USD 190m

decrease

in

accretion of PPA

adjustments on financial

instruments and other

PPA effects.

The remaining variance

was largely

driven by lower

loan revenues,

reflecting margin

contraction,

and lower

deposit revenues

due to

lower central

bank

interest rates.

The variance

also included

a change

to our

segmentation approach

that was

implemented in

February

2025 and led to

a shift of some

affluent clients to

Personal & Corporate Banking.

The decrease was

partly offset by

the effects of

balance sheet optimization measures, higher deposit

volumes and positive foreign currency

effects.

Excluding PPA effects of USD 307m, underlying

net interest income was USD 3,106m, a decrease

of 3%.

Recurring net fee income increased by USD 502m, or 8%, to USD 6,630m, mainly driven by higher average levels

of fee-generating assets, reflecting positive market

performance and net new fee-generating asset

inflows.

Transaction-based income

increased by

USD 347m, or

15%, to

USD 2,664m, mainly

driven by

higher levels

of client

activity

across

all

regions.

Excluding

PPA

effects

of

USD 11m,

underlying

transaction-based

income

was

USD 2,653m, an increase of 13%.

Other income decreased by USD 38m to USD 15m and included a net loss of

USD 5m related to an investment in

an associate. Excluding the aforementioned loss,

underlying other income was USD 19m.

Net credit loss expenses were USD 9m, compared

with net credit loss releases of USD 4m in the

first half of 2024.

Operating

expenses

decreased

by

USD 78m,

or

1%,

to

USD 10,150m

and

included

a

USD 189m

decrease

in

integration-related

expenses.

Excluding

USD 739m

of

integration-related

expenses

and

PPA

effects,

underlying

operating expenses were

USD 9,411m, an increase

of 1%,

mainly driven

by unfavorable foreign

currency effects

and higher financial advisor compensation reflecting

an increase in compensable revenues.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Global Wealth Management

21

Regional breakdown of performance measures

As of or for the quarter ended 30.6.25

USD m, except where indicated

Americas

1

Asia Pacific

EMEA

Switzerland

Divisional items

2

Global Wealth

Management

Net interest income

500

304

382

374

145

1,705

Recurring net fee income

3

2,015

286

575

463

13

3,351

Transaction-based income

3

403

359

274

215

(15)

1,236

Other income

10

(2)

2

(2)

(2)

7

Total revenues

2,929

947

1,234

1,049

141

6,300

Credit loss expense / (release)

4

1

1

(2)

0

3

Operating expenses

2,561

598

839

698

397

5,093

Operating profit / (loss) before tax

364

348

394

353

(256)

1,204

of which: PPA effects, integration-related items and other items

4

(239)

(239)

Cost / income ratio (%)

3

87.4

63.2

68.0

66.5

80.8

Net new fee-generating assets (USD bn)

3

1.7

1.6

3.5

0.8

(0.1)

7.5

Fee-generating assets (USD bn)

3

1,125

187

417

249

1

1,980

Net new assets (USD bn)

3

(3.5)

11.1

9.1

7.0

(0.3)

23.3

Net new assets growth rate (%)

3

(0.7)

6.4

5.4

3.6

2.2

Invested assets (USD bn)

3

2,189

746

728

844

5

4,512

Net new loans (USD bn)

3

1.9

0.2

2.2

(0.7)

(0.2)

3.4

Loans, gross (USD bn)

100.4

5

44.7

63.2

108.8

1.1

318.3

Net new deposits (USD bn)

3

0.2

4.8

4.5

0.0

(0.6)

9.0

Customer deposits (USD bn)

114.1

5

122.9

117.6

130.0

4.2

488.8

Advisors (full-time equivalents)

5,773

933

1,508

1,259

93

9,565

As of or for the quarter ended 30.6.24

USD m, except where indicated

Americas

1

Asia Pacific

EMEA

Switzerland

Divisional items

2

Global Wealth

Management

Net interest income

477

323

403

389

232

1,825

Recurring net fee income

3

1,891

258

527

418

11

3,104

Transaction-based income

3

385

313

230

198

(20)

1,105

Other income

8

10

(1)

(2)

4

19

Total revenues

2,761

903

1,159

1,003

227

6,053

Credit loss expense / (release)

4

(3)

1

(2)

(1)

(1)

Operating expenses

2,510

596

856

683

539

5,183

Operating profit / (loss) before tax

247

310

302

322

(311)

871

of which: PPA effects, integration-related items and other items

4

(290)

(290)

Cost / income ratio (%)

3

90.9

66.0

73.8

68.1

85.6

Net new fee-generating assets (USD bn)

3

12.1

1.1

(0.5)

3.6

(0.1)

16.3

Fee-generating assets (USD bn)

3

1,012

160

371

221

1

1,764

Net new assets (USD bn)

3

6.2

8.2

1.1

11.9

(0.5)

26.9

Net new assets growth rate (%)

3

1.3

5.1

0.7

6.5

2.7

Invested assets (USD bn)

3

1,994

627

660

750

5

4,038

Net new loans (USD bn)

3

1.1

(0.8)

(0.4)

(1.4)

0.0

(1.5)

Loans, gross (USD bn)

96.4

5

42.2

58.9

106.7

1.0

305.2

Net new deposits (USD bn)

3

(4.1)

(2.3)

(1.2)

1.7

(0.1)

(6.0)

Customer deposits (USD bn)

105.3

5

126.7

118.7

123.6

1.9

476.2

Advisors (full-time equivalents)

6,002

1,014

1,553

1,407

93

10,068

1 Including the

following business units:

United States and

Canada; and Latin

America.

2 Includes impacts from

accretion of purchase

price allocation (PPA)

adjustments on financial

instruments and other

PPA

effects, integration-related expenses,

certain gains and losses including from investments

in associates, referral payments

from and to Personal & Corporate

Banking from client shifts, impacts from

agreements with

certain clients, and impacts from minor functions which are not

included in the four regions individually presented in this table.

3 Refer to “Alternative

performance measures” in the appendix to this report for the

definition and calculation method.

4 Items of profit or loss that management believes are

not representative of the underlying performance,

namely impacts from accretion of purchase price allocation adjustments

on financial instruments

and other PPA

effects, integration-related

expenses, amortization

of intangibles resulting

from the acquisition

of the Credit

Suisse Group, and

certain gains and

losses from investments in

associates.

5 Loans and Customer deposits in this table include customer brokerage receivables

and payables, respectively, which are presented in

separate reporting lines on the balance sheet.

Regional comments 2Q25 vs 2Q24, except where

indicated

Americas

Profit

before

tax

increased

by

USD 117m

to

USD 364m.

Total

revenues

increased

by

USD 168m,

or

6%,

to

USD 2,929m, mainly

driven by

increases of USD 124m

in recurring net

fee income,

USD 23m in net

interest income

and USD 18m

in transaction-based income.

Operating expenses increased

by USD 51m,

or 2%,

to USD 2,561m.

The cost / income ratio decreased to 87.4% from 90.9%. Loans increased by

2% compared with the first quarter

of 2025, to USD 100.4bn, mainly driven by positive net new loans of USD 1.9bn.

Customer deposits were broadly

stable compared with the first quarter of 2025, at USD 114.1bn, with net new deposit inflows of USD 0.2bn. Net

new asset outflows were USD 3.5bn.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Global Wealth Management

22

Asia Pacific

Profit before tax

increased by

USD 38m to USD

348m. Total

revenues increased

by USD 44m,

or 5%, to

USD 947m,

mainly driven

by increases

of USD 46m

in transaction-based

income and

USD 28m in

recurring net

fee income,

partly offset by a USD 19m

decrease in net interest

income. Operating expenses

were broadly stable at

USD 598m.

The cost / income ratio decreased to 63.2% from 66.0%. Loans increased by

3% compared with the first quarter

of

2025,

to

USD 44.7bn,

mainly

driven

by

positive

foreign

currency

effects

and

by

positive

net

new

loans

of

USD 0.2bn. Customer deposits

increased by 3%

compared with the

first quarter of

2025, to

USD 122.9bn, with

net new deposit inflows of USD 4.8bn. Net new

asset inflows were USD 11.1bn.

EMEA

Profit

before

tax

increased

by

USD 92m

to

USD 394m.

Total

revenues

increased

by

USD 75m,

or

6%,

to

USD 1,234m, mainly

driven by

increases of

USD 48m in

recurring net

fee income

and

USD 44m in

transaction-

based

income,

partly

offset

by

a

USD 21m

decrease

in

net

interest

income.

Operating

expenses

decreased

by

USD 17m, or 2%, to USD

839m. The cost / income ratio

decreased to 68.0% from

73.8%. Loans increased

by 5%

compared with the

first quarter

of 2025, to

USD 63.2bn, mainly

driven by positive

net new loans

of USD 2.2bn

and

positive foreign currency effects. Customer deposits increased by 5% compared with

the first quarter of 2025, to

USD 117.6bn, mainly driven

by net new deposit

inflows of USD 4.5bn and

by positive foreign currency

effects. Net

new asset inflows were USD 9.1bn.

Switzerland

Profit before

tax increased

by USD 31m

to USD 353m.

Total revenues

increased by

USD 46m to

USD 1,049m,

mostly

driven by increases of USD 45m in recurring

net fee income and USD 17m in transaction-based

income. Operating

expenses increased by USD 15m, or 2%, to USD 698m. The cost / income ratio decreased to 66.5% from 68.1%.

Loans increased

by 12%

compared with

the first

quarter of

2025, to

USD 108.8bn, mainly

driven by

positive foreign

currency

effects,

partly

offset

by

negative

net

new

loans

of

USD 0.7bn.

Customer

deposits

increased

by

11%

compared with the

first quarter of 2025,

to USD 130.0bn, mainly

driven by positive foreign

currency effects. Net

new asset inflows were USD 7.0bn.

Divisional items

Operating loss before tax was USD 256m and mainly included USD 383m

of integration-related expenses and PPA

effects, impacts

from agreements

with certain

clients,

and a

loss of

USD 8m related

to an

investment in

an associate,

partly offset by the aforementioned USD 153m

related to PPA effects and other integration

items.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Personal & Corporate Banking

23

Personal & Corporate Banking

Personal & Corporate Banking – in Swiss francs

As of or for the quarter ended

% change from

Year-to-date

CHF m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Net interest income

1,111

1,114

1,225

0

(9)

2,226

2,557

Recurring net fee income

1

357

357

357

0

0

715

705

Transaction-based income

1

459

452

463

2

(1)

911

911

Other income

(28)

66

16

38

27

Total revenues

1,900

1,989

2,061

(4)

(8)

3,889

4,201

Credit loss expense / (release)

91

48

92

91

(1)

139

132

Operating expenses

1,243

1,396

1,266

(11)

(2)

2,638

2,507

Business division operating profit / (loss) before tax

566

545

703

4

(19)

1,111

1,562

Underlying results

Total revenues as reported

1,900

1,989

2,061

(4)

(8)

3,889

4,201

of which: PPA effects and other integration items

2

222

216

223

3

0

438

449

of which: PPA effects recognized in net interest income

205

192

201

7

2

396

413

of which: PPA effects and other integration items recognized in transaction-based income

17

25

22

(30)

(21)

42

36

of which: gain / (loss) related to an investment in an associate

(18)

9

(8)

of which: items related to the Swisscard transactions

3

58

58

Total revenues (underlying)

1

1,696

1,705

1,838

0

(8)

3,401

3,751

Credit loss expense / (release)

91

48

92

91

(1)

139

132

Operating expenses as reported

1,243

1,396

1,266

(11)

(2)

2,638

2,507

of which: integration-related expenses and PPA effects

1,4

195

172

165

13

18

367

307

of which: items related to the Swisscard transactions

5

164

164

Operating expenses (underlying)

1

1,048

1,060

1,101

(1)

(5)

2,108

2,200

of which: expenses for litigation, regulatory and similar matters

0

0

0

0

0

Business division operating profit / (loss) before tax as reported

566

545

703

4

(19)

1,111

1,562

Business division operating profit / (loss) before tax (underlying)

1

557

597

645

(7)

(14)

1,154

1,420

Performance measures and other information

Pre-tax profit growth (year-on-year, %)

1

(19.5)

(36.5)

19.2

(28.9)

36.8

Cost / income ratio (%)

1

65.4

70.2

61.4

67.8

59.7

Average attributed equity (CHF bn)

6

17.7

18.2

19.4

(2)

(9)

17.9

19.3

Return on attributed equity (%)

1,6

12.8

12.0

14.5

12.4

16.2

Net interest margin (bps)

1

179

181

195

180

203

Loans, gross (CHF bn)

248.7

248.9

249.5

0

0

248.7

249.5

Customer deposits (CHF bn)

249.3

251.2

254.7

(1)

(2)

249.3

254.7

Impaired loan portfolio as a percentage of total loan portfolio, gross (%)

1,7

1.2

1.3

1.1

1.2

1.1

Underlying performance measures

Pre-tax profit growth (year-on-year, %)

1

(13.7)

(22.9)

30.5

(18.7)

35.7

Cost / income ratio (%)

1

61.8

62.2

59.9

62.0

58.7

Return on attributed equity (%)

1,6

12.6

13.2

13.3

12.9

14.7

1 Refer to “Alternative

performance measures” in the appendix to

this report for the definition and

calculation method.

2 Includes accretion of PPA

adjustments on financial instruments and other

PPA effects, as

well as temporary and

incremental items directly related

to the integration.

3 Represents the gain

related to UBS’s

share of income recorded

by Swisscard for the

sale of the Credit

Suisse card portfolios

to UBS.

4 Includes temporary, incremental operating expenses directly related to the integration, as well as amortization of intangibles resulting from the acquisition of the Credit Suisse

Group.

5 For the first quarter of 2025

this represents the expense related to the payment to Swisscard for the sale of the Credit Suisse card portfolios to UBS.

6 Refer to the “Equity attribution” section of this report for more information about the equity

attribution framework.

7 Refer to the “Risk management and control” section of this report for more information about (credit-)impaired exposures.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Personal & Corporate Banking

24

Results

:

2Q25 vs 2Q24

Profit before

tax decreased

by

CHF 137m, or

19%, to

CHF 566m, mainly

reflecting lower

total revenues,

partly

offset by lower operating

expenses. Underlying profit

before tax was CHF 557m,

a decrease of 14%, mainly

driven

by lower net interest income, resulting from lower market interest rates. This underlying profit excludes from total

revenues CHF 222m of purchase price allocation

(PPA) effects and other integration items

and a loss of

CHF 18m

related to an investment

in an associate; it

also excludes from operating

expenses CHF 195m of

integration-related

expenses and PPA effects.

Total revenues

Total revenues decreased

by CHF 161m, or

8%, to CHF

1,900m, mainly due

to lower net

interest income

and other

income, and included a CHF 1m decrease in PPA effects and other integration items. Total revenues in

the second

quarter of 2025 also included a loss of CHF 18m related to an investment in an associate. Excluding CHF 222m

of

PPA effects and other integration

items and the aforementioned

loss, underlying total revenues

were CHF 1,696m,

a decrease of 8%.

Net interest income decreased by CHF 114m, or 9%, to CHF 1,111m,

mainly driven by lower central bank interest

rates affecting

deposit revenues,

partly mitigated

by pricing

measures, lower

liquidity and

funding costs,

and higher

loan revenues. Net

interest income also

included a CHF 4m

increase in accretion

of PPA

adjustments on financial

instruments

and

other

PPA

effects.

Excluding

PPA

effects

of

CHF 205m,

underlying

net

interest

income

was

CHF 907m, a decrease of 11%.

Recurring net fee income was stable at CHF 357m, largely

due to higher custody asset levels, mainly reflecting

net

new inflows

and positive

market performance,

offset by

the effect

from a

reclassification

of recurring

net fee

income

to transaction-based income as a result of aligning Credit Suisse presentation to that of

UBS in the second half of

2024.

Transaction-based income was broadly stable at CHF 459m, as lower corporate client revenues were offset by the

positive

impact

from

the

aforementioned

reclassification, and

included

a

CHF 5m

decrease

in

accretion

of

PPA

adjustments on

financial

instruments and

other PPA

effects. Excluding

CHF 17m of

PPA effects

and other

integration

items, underlying transaction-based income

was also largely stable at CHF 442m.

Other income was negative CHF 28m,

compared with positive CHF 16m, and

included a loss of

CHF 18m related

to an investment in an associate. Excluding this

loss, underlying other income was negative

CHF 10m.

Credit loss expense / release

Net credit loss expenses were CHF 91m and mainly reflected net expenses on credit-impaired positions. Net credit

loss expenses in the prior-year quarter were

CHF 92m.

Operating expenses

Operating

expenses

decreased

by

CHF 23m,

or

2%,

to

CHF 1,243m

and

included

a

CHF 30m

increase

in

integration-related

expenses.

Excluding

CHF 195m

of

integration-related

expenses

and

PPA

effects,

underlying

operating expenses

were CHF 1,048m,

a decrease

of 5%,

mainly driven

by lower

personnel expenses,

including

lower variable compensation.

Results

:

6M25 vs 6M24

Profit

before

tax

decreased by

CHF 451m,

or

29%, to

CHF 1,111m, mainly

reflecting lower

total

revenues and

higher operating

expenses. Underlying

profit before

tax was

CHF 1,154m, a

decrease of

19%, predominantly

driven

by lower net interest income, resulting from lower market interest rates. This underlying profit excludes from total

revenues

CHF 438m

of

PPA

effects

and

other

integration

items,

a

gain

of

CHF 58m

related

to

the

Swisscard

transactions, and

a net

loss of

CHF 8m related

to an

investment in

an associate;

it also

excludes from

operating

expenses

CHF 367m

of

integration-related

expenses

and

PPA

effects

and

a

CHF 164m

expense

related

to

the

Swisscard transactions.

Total revenues decreased by CHF 312m, or 7%, to CHF 3,889m, predominantly due to lower net interest income,

and included

an CHF 11m

decrease in

PPA effects

and other

integration items.

Total revenues

in the

first half

of

2025 also included

a gain of CHF 58m

related to the

Swisscard transactions and

a net loss of

CHF 8m related to an

investment in

an associate.

Excluding CHF 438m

of PPA

effects and

other integration

items and

the aforementioned

g

ain and a net loss, underlying total revenues

were CHF 3,401m, a decrease of 9%.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Personal & Corporate Banking

25

Net interest income

decreased by CHF 331m,

or 13%, to

CHF 2,226m, mainly driven

by lower central

bank interest

rates affecting

deposit revenues,

partly mitigated

by pricing

measures.

Net interest

income also

included a

CHF 17m

decrease in accretion of PPA

adjustments on financial instruments and other PPA

effects. Excluding PPA effects of

CHF 396m, underlying net interest income was

CHF 1,829m, a decrease of 15%.

Recurring net fee income increased by CHF 10m, or 1%, to CHF 715m, largely due to higher custody asset levels,

mainly reflecting

net new

inflows and

positive market

performance, partly

offset by

the effect

from a

reclassification

of recurring net

fee income to transaction-based income

as a result

of aligning Credit Suisse

presentation to that

of UBS in the second half of 2024.

Transaction-based income was stable at CHF 911m, as lower corporate client revenues were offset by the positive

impact from the aforementioned reclassification, and included a CHF 6m increase in accretion of PPA adjustments

on

financial

instruments and

other

PPA

effects. Excluding

CHF 42m of

PPA

effects and

other

integration items,

underlying transaction-based income was

broadly stable at CHF 869m.

Other income

increased by

CHF 11m to

CHF 38m, mainly

reflecting a

gain of

CHF 58m related

to the

Swisscard

transactions and a net loss of

CHF 8m related to an investment in an

associate. Excluding these items, underlying

other income was negative CHF 12m.

Net credit loss expenses were CHF 139m and mainly reflected net expenses on credit-impaired positions, primarily

in the legacy Credit Suisse corporate loan book.

Net credit loss expenses in the prior-year period

were CHF 132m.

Operating expenses increased by CHF 131m, or

5%, to CHF 2,638m, largely due to

a CHF 164m expense related

to

the

Swisscard

transactions,

and

included

a

CHF 61m

increase

in

integration-related

expenses.

Excluding

CHF 367m

of

integration-related

expenses

and

PPA

effects

and

the

aforementioned

expense

of

CHF 164m,

underlying operating expenses were CHF 2,108m, a decrease

of 4%, mainly driven

by lower personnel expenses,

including lower variable compensation.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Personal & Corporate Banking

26

Personal & Corporate Banking – in US dollars

As of or for the quarter ended

% change from

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Net interest income

1,367

1,239

1,350

10

1

2,605

2,859

Recurring net fee income

1

440

397

394

11

12

837

788

Transaction-based income

1

565

502

510

12

11

1,067

1,018

Other income

(35)

72

17

38

30

Total revenues

2,336

2,211

2,272

6

3

4,547

4,695

Credit loss expense / (release)

114

53

103

113

11

167

146

Operating expenses

1,528

1,551

1,396

(1)

9

3,078

2,800

Business division operating profit / (loss) before tax

695

607

773

15

(10)

1,302

1,748

Underlying results

Total revenues as reported

2,336

2,211

2,272

6

3

4,547

4,695

of which: PPA effects and other integration items

2

274

241

246

14

11

514

502

of which: PPA effects recognized in net interest income

252

213

221

18

14

465

462

of which: PPA effects and other integration items recognized in transaction-based income

21

27

24

(22)

(11)

49

40

of which: gain / (loss) related to an investment in an associate

(23)

11

(12)

of which: items related to the Swisscard transactions

3

64

64

Total revenues (underlying)

1

2,085

1,895

2,026

10

3

3,980

4,193

Credit loss expense / (release)

114

53

103

113

11

167

146

Operating expenses as reported

1,528

1,551

1,396

(1)

9

3,078

2,800

of which: integration-related expenses and PPA effects

1,4

240

192

182

25

32

432

342

of which: items related to the Swisscard transactions

5

180

180

Operating expenses (underlying)

1

1,288

1,179

1,213

9

6

2,467

2,458

of which: expenses for litigation, regulatory and similar matters

0

0

0

0

0

Business division operating profit / (loss) before tax as reported

695

607

773

15

(10)

1,302

1,748

Business division operating profit / (loss) before tax (underlying)

1

684

663

710

3

(4)

1,347

1,588

Performance measures and other information

Pre-tax profit growth (year-on-year, %)

1

(10.2)

(37.8)

18.0

(25.5)

39.5

Cost / income ratio (%)

1

65.4

70.1

61.4

67.7

59.6

Average attributed equity (USD bn)

6

21.4

20.1

21.4

6

0

20.7

21.7

Return on attributed equity (%)

1,6

13.0

12.1

14.5

12.5

16.1

Net interest margin (bps)

1

184

181

194

182

201

Loans, gross (USD bn)

313.4

281.4

277.6

11

13

313.4

277.6

Customer deposits (USD bn)

314.1

284.0

283.4

11

11

314.1

283.4

Impaired loan portfolio as a percentage of total loan portfolio, gross (%)

1,7

1.2

1.3

1.1

1.2

1.1

Underlying performance measures

Pre-tax profit growth (year-on-year, %)

1

(3.7)

(24.5)

29.4

(15.2)

38.5

Cost / income ratio (%)

1

61.8

62.2

59.9

62.0

58.6

Return on attributed equity (%)

1,6

12.8

13.2

13.3

13.0

14.7

1 Refer to “Alternative

performance measures” in the appendix to

this report for the definition and

calculation method.

2 Includes accretion of PPA

adjustments on financial instruments and other

PPA effects, as

well as temporary and

incremental items directly related

to the integration.

3 Represents the gain

related to UBS’s

share of income recorded

by Swisscard for the

sale of the Credit

Suisse card portfolios

to UBS.

4 Includes temporary, incremental operating expenses directly related to the integration, as well as amortization of intangibles resulting from the acquisition of the Credit Suisse

Group.

5 For the first quarter of 2025

this represents the expense related to the payment to Swisscard for the sale of the Credit Suisse card portfolios to UBS.

6 Refer to the “Equity attribution” section of this report for more information about the equity

attribution framework.

7 Refer to the “Risk management and control” section of this report for more information about (credit-)impaired exposures.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Asset Management

27

Asset Management

Asset Management

As of or for the quarter ended

% change from

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Net management fees

1

733

713

711

3

3

1,446

1,456

Performance fees

39

30

28

28

36

69

59

Net gain from disposals

(2)

28

(2)

28

Total revenues

772

741

768

4

0

1,513

1,543

Credit loss expense / (release)

0

0

0

0

0

Operating expenses

618

606

638

2

(3)

1,224

1,303

Business division operating profit / (loss) before tax

153

135

130

13

18

289

241

Underlying results

Total revenues as reported

772

741

768

4

0

1,513

1,543

Total revenues (underlying)

2

772

741

768

4

0

1,513

1,543

Credit loss expense / (release)

0

0

0

0

0

Operating expenses as reported

618

606

638

2

(3)

1,224

1,303

of which: integration-related expenses

2

63

73

98

(14)

(36)

135

169

Operating expenses (underlying)

2

555

533

540

4

3

1,088

1,134

of which: expenses for litigation, regulatory and similar matters

0

0

0

0

0

Business division operating profit / (loss) before tax as reported

153

135

130

13

18

289

241

Business division operating profit / (loss) before tax (underlying)

2

216

208

228

4

(5)

424

410

Performance measures and other information

Pre-tax profit growth (year-on-year, %)

2

17.9

22.3

64.8

19.9

38.5

Cost / income ratio (%)

2

80.1

81.7

83.0

80.9

84.4

Average attributed equity (USD bn)

3

2.5

2.7

2.7

(10)

(8)

2.6

2.7

Return on attributed equity (%)

2,3

25.0

19.8

19.5

22.3

18.1

Gross margin on invested assets (bps)

2

16

17

18

17

18

Underlying performance measures

Pre-tax profit growth (year-on-year, %)

2

(5.2)

14.5

145.3

3.6

118.1

Cost / income ratio (%)

2

72.0

71.9

70.3

71.9

73.5

Return on attributed equity (%)

2,3

35.2

30.5

34.2

32.7

30.8

Information by business line / asset

class

Net new money (USD bn)

2

Equities

0.1

(1.4)

(8.2)

(1.3)

(4.9)

Fixed Income

(1.6)

9.8

(5.1)

8.3

8.7

of which: money market

1.7

5.2

(0.9)

6.9

9.5

Multi-asset & Solutions

(1.7)

0.9

(2.1)

(0.8)

(0.4)

Hedge Fund Businesses

0.3

0.6

0.0

0.9

(0.2)

Real Estate & Private Markets

0.0

0.1

0.0

0.1

0.3

Total net new money excluding associates

(2.9)

10.1

(15.5)

7.2

3.4

of which: net new money excluding money market

(4.6)

4.8

(14.6)

0.2

(6.0)

Associates

4

0.9

(3.2)

3.7

(2.3)

5.8

Total net new money

(2.0)

6.8

(11.8)

4.9

9.2

Invested assets (USD bn)

2

Equities

846

753

691

12

22

846

691

Fixed Income

497

479

450

4

10

497

450

of which: money market

169

164

146

3

16

169

146

Multi-asset & Solutions

304

275

277

11

10

304

277

Hedge Fund Businesses

62

60

59

3

6

62

59

Real Estate & Private Markets

159

147

147

8

8

159

147

Total invested assets excluding associates

1,868

1,715

1,624

9

15

1,868

1,624

of which: passive strategies

930

823

756

13

23

930

756

Associates

4

84

81

77

4

10

84

77

Total invested assets

1,952

1,796

1,701

9

15

1,952

1,701

U

BS Group second quarter 2025 report |

UBS Group performance, business divisions

and Group Items | Asset Management

28

Asset Management (continued)

As of or for the quarter ended

% change from

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Information by region

Invested assets (USD bn)

2

Americas

465

447

426

4

9

465

426

Asia Pacific

5

236

222

213

6

11

236

213

EMEA (excluding Switzerland)

487

440

380

11

28

487

380

Switzerland

765

688

682

11

12

765

682

Total invested assets

1,952

1,796

1,701

9

15

1,952

1,701

Information by channel

Invested assets (USD bn)

2

Third-party institutional

1,129

1,027

959

10

18

1,129

959

Third-party wholesale

179

163

181

10

(1)

179

181

UBS’s wealth management businesses

559

525

484

7

16

559

484

Associates

4

84

81

77

4

10

84

77

Total invested assets

1,952

1,796

1,701

9

15

1,952

1,701

1 Net management fees include transaction

fees, fund administration revenues

(including net interest and trading

income from lending activities and

foreign-exchange hedging as part of the

fund services offering),

distribution fees, incremental fund-related

expenses, gains or losses

from seed money and co-investments,

funding costs, the negative

pass-through impact of third-party performance

fees, and other items

that are

not Asset Management’s performance fees.

2 Refer to “Alternative

performance measures” in the appendix to this

report for the definition and calculation method.

3 Refer to the “Equity attribution” section of

this report for more information about the

equity attribution framework.

4 The invested assets and net new money amounts reported for

associates are prepared in accordance with their local

regulatory requirements

and practices.

5 Includes invested assets from associates.

Results: 2Q25 vs 2Q24

Profit before

tax increased

by USD 23m,

or 18%,

to USD 153m,

mainly due

to lower

operating expenses.

Underlying

profit before tax was USD 216m, a decrease of

5%, after excluding integration-related expenses

of USD 63m.

Total revenues

Total revenues increased by USD 4m to USD 772m, reflecting increases in net management fees and performance

fees, largely offset by the second quarter of

2024 including USD 28m of net gains from disposals.

Net

management fees

increased by

USD 22m, or

3%, to

USD 733m, largely

driven by

positive foreign

currency

effects and positive market performance,

partly offset by continued margin compression.

Performance fees increased

by USD 11m, or 36%,

to USD 39m, mainly

due to increases in

Hedge Fund Businesses,

partly offset by decreases in the Fixed Income business.

Operating expenses

Operating expenses

decreased by

USD 20m, or

3%, to

USD 618m and

included a

USD 35m decrease

in integration-

related

expenses.

Excluding

integration-related

expenses

of

USD 63m,

underlying

operating

expenses

were

USD 555m, an increase of 3%, mainly due

to unfavorable foreign currency effects.

Invested assets: 2Q25 vs 1Q25

Invested assets increased by USD 156bn to USD 1,952bn, reflecting positive foreign currency effects of

USD 96bn

and positive

market performance of

USD 62bn, partly

offset by

negative net

new money

of USD 2bn.

Excluding

money market flows and associates, net new

money was negative USD 5bn.

Results: 6M25 vs 6M24

Profit before

tax increased

by USD 48m,

or 20%,

to USD 289m,

mainly due

to lower

operating expenses, partly

offset by

lower total

revenues. Underlying

profit before

tax was

USD 424m, an

increase of

4%, after

excluding

integration-related expenses of USD 135m.

Total revenues

decreased by

USD 30m, or

2%, to

USD 1,513m, primarily

due to

the first

half of

2024 including

USD 28m of net gains from disposals.

Net management

fees decreased

by USD 10m,

or 1%,

to USD 1,446m,

largely driven

by margin

compression,

partly

offset by positive market performance and

foreign currency effects.

Performance fees increased

by USD 10m, or 17%,

to USD 69m, mainly

due to increases in

Hedge Fund Businesses,

partly offset by decreases in the Real Estate business.

Operating

expenses

decreased

by

USD 79m,

or

6%,

to

USD 1,224m

and

included

a

USD 34m

decrease

in

integration-related expenses. Excluding integration-related

expenses of USD 135m, underlying operating

expenses

were USD 1,088m, a decrease of 4%, reflecting

decreases in non-personnel and personnel

expenses.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Investment Bank

29

Investment Bank

Investment Bank

As of or for the quarter ended

% change from

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Advisory

192

221

239

(13)

(19)

414

428

Capital Markets

488

489

736

0

(34)

977

1,419

Global Banking

681

710

974

(4)

(30)

1,391

1,847

Execution Services

501

517

405

(3)

24

1,017

807

Derivatives & Solutions

1,115

1,291

897

(14)

24

2,407

1,831

Financing

670

665

526

1

27

1,334

1,069

Global Markets

2,286

2,473

1,829

(8)

25

4,758

3,707

of which: Equities

1,619

1,806

1,355

(10)

20

3,425

2,708

of which: Foreign Exchange, Rates and Credit

667

667

474

0

41

1,333

999

Total revenues

2,966

3,183

2,803

(7)

6

6,149

5,554

Credit loss expense / (release)

48

35

(6)

38

83

26

Operating expenses

2,361

2,427

2,332

(3)

1

4,788

4,496

Business division operating profit / (loss) before tax

557

722

477

(23)

17

1,279

1,032

Underlying results

Total revenues as reported

2,966

3,183

2,803

(7)

6

6,149

5,554

of which: PPA effects

1

152

138

310

10

(51)

290

603

of which: PPA effects recognized in Global Banking revenue line

160

147

306

9

(48)

307

595

Total revenues (underlying)

2

2,815

3,045

2,493

(8)

13

5,860

4,951

Credit loss expense / (release)

48

35

(6)

38

83

26

Operating expenses as reported

2,361

2,427

2,332

(3)

1

4,788

4,496

of which: integration-related expenses

2

121

112

245

7

(51)

233

387

Operating expenses (underlying)

2

2,241

2,314

2,087

(3)

7

4,555

4,109

of which: expenses for litigation, regulatory and similar matters

9

20

(1)

(57)

29

(2)

Business division operating profit / (loss) before tax as reported

557

722

477

(23)

17

1,279

1,032

Business division operating profit / (loss) before tax (underlying)

2

526

696

412

(24)

28

1,222

816

Performance measures and other information

Pre-tax profit growth (year-on-year, %)

2

16.8

30.1

n.m.

23.9

177.7

Cost / income ratio (%)

2

79.6

76.2

83.2

77.9

81.0

Average attributed equity (USD bn)

3

18.3

17.7

17.0

4

8

18.0

17.0

Return on attributed equity (%)

2,3

12.2

16.3

11.3

14.2

12.2

Underlying performance measures

Pre-tax profit growth (year-on-year, %)

2

27.7

72.2

n.m.

49.7

70.9

Cost / income ratio (%)

2

79.6

76.0

83.7

77.7

83.0

Return on attributed equity (%)

2,3

11.5

15.8

9.7

13.6

9.6

1

Includes accretion of

PPA adjustments

on financial instruments

and other PPA

effects.

2 Refer to

“Alternative performance

measures” in the

appendix to this

report for the

definition and calculation

method.

3 Refer to the “Equity attribution” section of this report for more information about the equity attribution framework.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Investment Bank

30

Results: 2Q25 vs 2Q24

Profit before tax increased by USD 80m, or 17%, to

USD 557m, mainly due to higher total revenues, partly offset

by higher net

credit loss

expenses

and operating

expenses. Underlying

profit before

tax was USD

526m, an

increase

of 28%, after excluding USD

152m of purchase price

allocation (PPA) effects and

USD 121m of integration-related

expenses.

Total revenues

Total revenues increased by USD 163m, or

6%, to USD 2,966m, due to

higher revenues in Global Markets, partly

offset by lower revenues in Global Banking, and included an

overall USD 158m decrease in PPA effects. Excluding

these effects, underlying total

revenues were USD 2,815m,

an increase of 13%,

including positive foreign

currency

effects.

Global Banking

Global

Banking

revenues

decreased

by

USD 293m,

or

30%,

to

USD 681m,

mainly

driven

by

Capital

Markets

revenues, and included a USD 146m decrease in

accretion of PPA adjustments on financial instruments and

other

PPA effects.

Excluding such

accretion and

other effects,

underlying Global

Banking revenues

were USD 521m,

a

decrease of 22%.

Advisory revenues decreased by USD 47m, or 19%, to USD 192m, driven by lower private-fund activity levels and

a decrease in merger and acquisition transaction

revenues.

Capital Markets revenues decreased by USD 248m, or 34%, to USD 488m, and included a USD 146m decrease in

accretion of PPA

adjustments on financial

instruments and other

PPA effects. Excluding

such accretion and

other

effects, underlying Capital Markets revenues decreased by USD 101m, or 24%, largely driven

by lower Leveraged

Capital Markets revenues as sponsor activity sharply

reduced and due to markdowns

on positions.

Global Markets

Global

Markets

revenues

increased

by

USD 457m,

or

25%,

to

USD 2,286m,

driven

by

higher

Derivatives

&

Solutions, Financing and Execution Services

revenues.

Execution Services revenues increased by USD 96m, or 24%, to USD 501m, mainly driven by higher Cash Equities

revenues across all regions, on higher volumes.

Derivatives & Solutions revenues increased

by USD 218m, or 24%, to USD 1,115m,

with higher Foreign Exchange,

Rates and Equity Derivatives revenues, mainly

due to elevated volatility and higher levels of client

activity.

Financing revenues

increased by

USD 144m, or

27%, to

USD 670m, with

increases in

all products,

led by

Prime

Brokerage,

supported by higher client balances.

Equities

Global

Markets

Equities

revenues

increased

by

USD 264m,

or

20%,

to

USD 1,619m,

mainly

driven

by

higher

revenues in Cash Equities,

Prime Brokerage and Equity Derivatives.

Foreign Exchange, Rates and Credit

Global

Markets

Foreign

Exchange, Rates

and

Credit

revenues

increased

by

USD 193m,

or

41%,

to

USD 667m,

mainly driven by increases in Foreign Exchange revenues.

Credit loss expense / release

Net credit loss

expenses were USD 48m, compared with

net credit loss releases

of USD 6m in

the second quarter

of 2024.

Operating expenses

Operating

expenses

increased

by

USD 29m,

or

1%,

to

USD 2,361m,

and

included

a

USD 124m

decrease

in

integration-related expenses. Excluding integration-related

expenses of USD 121m, underlying operating

expenses

were USD 2,241m, an increase of 7%,

mainly due to higher personnel expenses and unfavorable foreign

currency

effects.

Results: 6M25 vs 6M24

Profit

before tax

increased by

USD 247m,

or 24%,

to USD

1,279m, mainly

due to

higher

total

revenues, partly

offset by higher

operating expenses

and net credit

loss expenses. Underlying

profit before tax

was USD 1,222m,

an

i

ncrease of 50%, after excluding USD 290m

of PPA effects and USD 233m of integration-related

expenses.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Investment Bank

31

Total revenues increased by USD 595m,

or 11%, to USD 6,149m, due to higher

revenues in Global Markets, partly

offset by lower revenues in Global Banking, and included an

overall USD 313m decrease in PPA effects. Excluding

these effects, underlying total revenues were

USD 5,860m, an increase of 18%.

Global

Banking

revenues

decreased

by

USD 456m,

or

25%,

to

USD 1,391m,

mainly

driven

by

Capital

Markets

revenues, and included a USD 288m decrease in

accretion of PPA adjustments on financial instruments and

other

PPA effects. Excluding such accretion and other effects, underlying Global Banking revenues were USD

1,084m, a

decrease of 13%.

Advisory revenues decreased by USD 14m, or

3%, to USD 414m, mainly due

to lower private-fund activity levels,

partly offset by higher merger and acquisition

transaction revenues.

Capital Markets revenues decreased by USD 442m, or 31%, to USD 977m, and included a USD 288m decrease in

accretion of PPA

adjustments on financial

instruments and other

PPA effects. Excluding

such accretion and

other

effects, underlying Capital Markets revenues decreased by USD 153m, or 19%, largely driven

by lower Leveraged

Capital Markets revenues as sponsor activity sharply

reduced and due to markdowns

on positions.

Global

Markets

revenues

increased

by

USD 1,051m,

or

28%,

to

USD 4,758m,

driven

by

higher

Derivatives &

Solutions, Financing and Execution Services

revenues.

Execution

Services

revenues

increased

by

USD 210m,

or

26%,

to

USD 1,017m,

mainly

driven

by

higher

Cash

Equities revenues across all regions, on higher

volumes.

Derivatives &

Solutions revenues

increased by

USD 576m, or

31%, to USD 2,407m,

with higher revenues

in Foreign

Exchange and Equity Derivatives, mainly due

to increased volatility and higher levels

of client activity.

Financing revenues increased by USD 265m, or 25%, to

USD 1,334m, with increases in all products, led

by Prime

Brokerage, supported by higher client balances.

Equities

Global

Markets

Equities

revenues

increased

by

USD 717m,

or

26%,

to

USD 3,425m,

mainly

driven

by

higher

revenues in Equity Derivatives, Cash Equities

and Prime Brokerage.

Foreign Exchange, Rates and Credit

Global Markets

Foreign Exchange, Rates

and Credit

revenues increased by

USD 334m, or

33%, to

USD 1,333m,

mainly driven by increases in Foreign Exchange revenues.

Net credit

loss expenses

were USD 83m,

compared with

net credit

loss expenses

of USD 26m

in the

first half

of

2024.

Operating

expenses

increased

by

USD 292m,

or

6%,

to

USD 4,788m,

and

included

a

USD 154m

decrease

in

integration-related expenses. Excluding integration-related

expenses of USD 233m, underlying operating

expenses

were USD 4,555m, an increase of 11%, mainly

due to higher personnel expenses.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Non-core and Legacy

32

Non-core and Legacy

Non-core and Legacy

As of or for the quarter ended

% change from

Year-to-date

USD m, except where indicated

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Total revenues

(82)

284

401

202

1,402

Credit loss expense / (release)

(2)

7

(1)

115

6

35

Operating expenses

170

669

807

(75)

(79)

838

1,818

Operating profit / (loss) before tax

(250)

(391)

(405)

(36)

(38)

(642)

(451)

Underlying results

Total revenues as reported

(82)

284

401

202

1,402

of which: other integration items

1

1

Total revenues (underlying)

1

(83)

284

401

201

1,402

Credit loss expense / (release)

(2)

7

(1)

115

6

35

Operating expenses as reported

170

669

807

(75)

(79)

838

1,818

of which: integration-related expenses

1

252

191

325

32

(22)

444

568

Operating expenses (underlying)

1

(83)

477

481

395

1,250

of which: expenses for litigation, regulatory and similar matters

(435)

2

7

(172)

153

(428)

(188)

Operating profit / (loss) before tax as reported

(250)

(391)

(405)

(36)

(38)

(642)

(451)

Operating profit / (loss) before tax (underlying)

1

1

(200)

(80)

(199)

117

Performance measures and other information

Average attributed equity (USD bn)

3

5.8

7.5

10.1

(22)

(43)

6.6

10.4

Risk-weighted assets (USD bn)

32.7

34.2

49.6

(4)

(34)

32.7

49.6

Leverage ratio denominator (USD bn)

29.4

34.9

80.0

(16)

(63)

29.4

80.0

1 Refer to “Alternative

performance measures” in

the appendix to

this report for

the definition and

calculation method.

2 Includes a USD 427m

net release of

provisions and contingent

liabilities related to

the

resolution of a legacy Credit Suisse cross-border matter. Refer to “Note 14 Provisions and contingent liabilities” in the “Consolidated financial statements”

section of this report for more information.

3 Refer to the

“Equity attribution” section of this report for more information about the equity attribution framework.

Composition of Non-core and Legacy

Total assets

RWA

LRD

USD bn

30.6.25

31.3.25

30.6.25

31.3.25

30.6.25

31.3.25

Exposure category

Equities

1.2

1.4

0.9

1.0

0.9

0.9

Macro

13.6

16.9

3.4

3.6

5.1

4.1

Loans

1.3

1.8

1.2

1.8

1.3

1.8

Securitized products

3.5

3.5

2.4

2.9

3.9

3.8

Credit

0.3

0.2

0.3

0.2

0.3

0.2

High-quality liquid assets

17.2

22.9

17.2

22.9

Operational risk

24.0

24.0

Other

1.2

1.2

0.5

0.5

0.9

1.1

Total

38.3

47.9

32.7

34.2

29.4

34.9

Results: 2Q25 vs 2Q24

Loss before tax

was USD 250m, compared with

a loss before

tax of USD 405m.

Underlying profit before

tax was

USD 1m, after excluding integration-related expenses of USD 252m, compared with an underlying loss before tax

of USD 80m.

Total revenues

Total revenues were

negative USD 82m, compared with

total revenues of

USD 401m, mainly reflecting lower

net

gains from position exits and lower

net interest income from securitized

products and credit products, partly

offset

by lower liquidity and funding costs, as a

result of a smaller portfolio.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Non-core and Legacy

33

Credit loss expense / release

Net credit loss releases were

USD 2m, compared with net credit

loss releases of USD 1m in

the second quarter of

2024.

Operating expenses

Operating expenses were

USD 170m, a decrease

of USD 637m, or

79%, mainly due

to releases

in provisions for

litigation, regulatory and similar matters,

as well as lower personnel expenses, risk management costs, technology

costs

and

compliance

and

regulatory

costs,

and

included

a

USD 73m

decrease

in

integration-related

expenses.

Excluding integration-related expenses of USD

252m, underlying operating expenses were

negative USD 83m.

Risk-weighted assets and leverage ratio denominator:

2Q25 vs 1Q25

The active unwinding of Non-core and Legacy assets resulted in a decrease

in risk-weighted assets (RWA) and the

leverage ratio

denominator (the LRD).

RWA decreased

by USD 1.5bn

to USD 32.7bn,

mostly due

to decreases

in

the loan, securitized

product and macro

portfolios. The LRD

decreased by USD 5.4bn

to USD 29.4bn, mainly

driven

by reductions in high-quality liquid assets.

Results: 6M25 vs 6M24

Loss before

tax was

USD 642m, compared

with a

loss before

tax of

USD 451m. Underlying

loss before

tax was

USD 199m, after excluding

integration-related expenses

of USD 444m, compared

with underlying profit

before tax

of USD 117m.

Total revenues were USD 202m, a

decrease of USD 1,200m, mainly reflecting

lower net gains from position exits

and

lower net interest income from securitized

products and credit products, partly offset

by lower liquidity and funding

costs, as a result

of a smaller portfolio.

Total revenues

in the first half of 2025

included a gain

of USD 97m from

the

sale of Select Portfolio

Servicing, the

US mortgage servicing

business of Credit

Suisse. Total

revenues in the first

half

of 2024

included

a net

gain of

USD 272m,

after accounting

for the

purchase

price allocation

adjustments

recorded

at

the closing

of

the

acquisition of

the Credit

Suisse Group,

from the

sale of

assets from

the

former Credit

Suisse

securitized products group to Apollo Management

Holdings and certain other entities (collectively

Apollo).

Net credit

loss expenses

were USD 6m,

compared with

net credit

loss expenses

of USD 35m

in the

first half

of 2024.

Operating expenses were

USD 838m, a decrease

of USD 980m, or

54%, mainly due

to releases

in provisions for

litigation, regulatory and similar matters, as well as lower personnel expenses, technology costs, risk management

costs, compliance and

regulatory costs, premises

costs and operations

costs,

and included a USD 124m

decrease in

integration-related expenses. Excluding integration-related

expenses of USD 444m, underlying operating

expenses

w

ere USD 395m, a decrease of 68%.

UBS Group second quarter 2025 report

|

UBS Group performance, business divisions

and Group Items | Group Items

34

Group Items

Group Items

As of or for the quarter ended

% change from

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

1Q25

2Q24

30.6.25

30.6.24

Results

Total revenues

(180)

(284)

(392)

(37)

(54)

(465)

(747)

Credit loss expense / (release)

0

(1)

0

(1)

(2)

Operating expenses

(13)

15

(15)

(9)

2

(48)

Operating profit / (loss) before tax

(167)

(299)

(377)

(44)

(56)

(465)

(698)

Underlying results

Total revenues as reported

(180)

(284)

(392)

(37)

(54)

(465)

(747)

of which: PPA effects and other integration items

1

17

30

(8)

(42)

47

(12)

Total revenues (underlying)

2

(198)

(314)

(384)

(37)

(49)

(512)

(735)

Credit loss expense / (release)

0

(1)

0

(1)

(2)

Operating expenses as reported

(13)

15

(15)

(9)

2

(48)

of which: integration-related expenses

2

(4)

3

(2)

(1)

(1)

Operating expenses (underlying)

2

(10)

12

(13)

(24)

2

(47)

of which: expenses for litigation, regulatory and similar matters

1

72

3

73

3

Operating profit / (loss) before tax as reported

(167)

(299)

(377)

(44)

(56)

(465)

(698)

Operating profit / (loss) before tax (underlying)

2

(188)

(326)

(371)

(42)

(49)

(513)

(687)

1

Includes accretion of PPA adjustments on financial instruments and other PPA effects, as well as temporary and incremental items directly related to the integration.

2 Refer to “Alternative performance measures”

in the appendix to this report for the definition and calculation method.

Results: 2Q25 vs 2Q24

Loss before tax was USD 167m, mainly driven by deferred tax asset (DTA) funding costs. The

USD 210m, or 56%,

decrease in loss

before tax between

the quarters

was largely due

to mark-to-market

gains from Group

hedging and

own debt,

compared with

mark-to-market losses

in the

second quarter

of 2024.

Underlying loss

before tax

was

USD 188m, after excluding

from total revenues

USD 17m of purchase

price allocation effects

and other integration

items and

also excluding

from operating

expenses negative

USD 4m of

integration-related expenses.

This compared

with an underlying loss before tax of USD 371m

in the second quarter of 2024.

Income

from

Group

hedging

and

own

debt,

including

hedge

accounting

ineffectiveness,

was

net

USD 8m,

compared

with

net

negative

income

of

USD 194m.

The

flat

result

in

the

second

quarter

of

2025

was

due

to

offsetting impacts on portfolio-level economic

hedges and mark-to-market effects

on own credit.

Results: 6M25 vs 6M24

Loss before tax

was USD 465m, mainly driven

by DTA funding

costs, mark-to-market losses from

Group hedging

and own debt, and an increase in provisions

for litigation, regulatory and similar

matters.

The USD 233m, or 33%,

decrease in

loss before

tax between

the periods

was largely

due to

lower mark-to-market

losses from

Group hedging

and own

debt, partly

offset by

an increase

in provisions

for litigation,

regulatory and

similar matters.

Underlying

loss before tax

was USD 513m, after excluding

from total revenues

USD 47m of purchase

price allocation effects

and other

integration items and

also excluding

from operating

expenses negative

USD 1m of

integration-related

expenses. This compared with an underlying

loss before tax of USD 687m in the first

half of 2024.

Income

from

Group

hedging

and

own

debt,

including

hedge

accounting

ineffectiveness,

was

net

negative

USD 110m, compared with net negative income of USD 385m. The losses in

the first half of 2025 were driven by

mark-to-market effects on own credit and portfolio-level

economic hedges.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet

35

Risk, capital, liquidity and

funding, and balance sheet

Management report

Table of contents

3

6

Risk management and control

36

Credit risk

38

Market risk

39

Country risk

40

Non-financial risk

41

Capital management

43

Total loss-absorbing capacity

46

Risk-weighted assets

48

Leverage ratio denominator

49

Equity attribution

50

Liquidity and funding management

50

Strategy, objectives and governance

50

Liquidity coverage ratio

50

Net stable funding ratio

51

Balance sheet and off-balance sheet

51

Balance sheet assets

51

Balance sheet liabilities

52

Equity

53

Off-balance sheet

53

Share information and earnings per share

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Risk management and control

36

Risk management and control

This

section

provides

information

about

key

developments

during

the

reporting

period

and

should

be

read

in

conjunction with

the “Risk

management and

control” section

of the

UBS Group

Annual Report

2024, available

under “Annual

reporting” at

ubs.com/investors

, and

the “Recent

developments” section of

this report

for more

information about the integration of Credit

Suisse.

Persistently high

geopolitical tensions and

trade policy developments

marked the second

quarter of

  1. While

equity

markets

recovered

from

the

sharp

sell-off

at

the

start

of

the

quarter

and

volatility

eased,

significant

uncertainty remains. The

further weakening of the

US dollar contributed to

additional passive increases

in reported

exposures

from

our

non-US-dollar-denominated

portfolios.

We

are

closely

monitoring

these

developments,

continually assessing portfolio impacts and considering

potential mitigating actions.

Credit risk

Overall banking products exposure

Overall banking products exposure increased by USD 68bn compared with 31 March 2025, to USD 1,104bn as of

30 June 2025, primarily

reflecting currency

effects across banking

products,

partly offset by

outflows in balances

at

central banks related to purchases of high-quality

liquid asset portfolio securities.

Refer to the “Balance sheet and off-balance sheet” section of this report for more information about balance sheet

movements

Refer to the “Group performance” section and “Note

8

Expected credit loss measurement” in the “Consolidated

financial statements” section of this report for more information about credit loss expense / release

Loan underwriting

In the

Investment Bank, mandated

loan underwriting commitments

on a

notional basis

decreased by

USD 1.4bn

compared with 31 March

2025, to USD 7.0bn

as of 30 June

2025, driven by

deal syndications,

partly offset by

new

mandates. As of 30 June 2025, USD 1.1bn

of these commitments had not been distributed

as originally planned.

Loan underwriting exposures

in the Investment

Bank are classified

as held for

trading, with

fair values reflecting

the

market conditions

at the

end of

the quarter.

Credit hedges

are in place

to help

protect against

fair value

movements

in the portfolio.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Risk management and control

37

Banking and traded products exposure in the business divisions and Group Items

30.6.25

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core

and Legacy

Group

Items

Total

Banking products exposure, gross

1,2

483,163

464,751

2,073

116,989

14,446

22,760

1,104,181

of which: loans and advances to customers (on-balance sheet)

313,604

313,364

10

18,652

959

1,802

648,391

of which: guarantees and irrevocable loan commitments (off-balance sheet)

20,740

48,416

5

33,792

1,216

22,324

126,493

Committed unconditionally revocable credit lines

3

82,295

68,011

0

461

5

0

150,771

Traded products exposure, gross

2,4

15,642

3,016

0

36,005

54,663

of which: over-the-counter derivatives

11,720

2,529

0

10,185

24,434

of which: securities financing transactions

131

0

0

16,562

16,693

of which: exchange-traded derivatives

3,790

487

0

9,259

13,535

Total credit-impaired exposure, gross

1

1,578

4,003

0

611

920

0

7,112

of which: stage 3

1,553

3,691

0

561

59

0

5,864

of which: PCI

25

312

0

50

861

0

1,248

Total allowances and provisions for expected credit losses

300

1,845

0

472

342

6

2,966

of which: stage 1

101

333

0

135

4

6

579

of which: stage 2

63

270

0

141

0

0

474

of which: stage 3

125

1,202

0

194

52

0

1,574

of which: PCI

10

40

0

2

286

0

338

31.3.25

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core

and Legacy

Group

Items

Total

Banking products exposure, gross

1,2

464,710

426,822

1,574

104,477

17,816

21,271

1,036,669

of which: loans and advances to customers (on-balance sheet)

295,424

281,423

10

17,676

1,195

521

596,249

of which: guarantees and irrevocable loan commitments (off-balance

sheet)

20,082

44,769

11

35,088

1,345

20,755

122,049

Committed unconditionally revocable credit lines

3

78,171

65,381

0

546

4

0

144,102

Traded products exposure, gross

2,4

15,461

3,303

0

35,437

54,201

of which: over-the-counter derivatives

11,835

2,875

0

10,061

24,771

of which: securities financing transactions

18

0

0

16,107

16,126

of which: exchange-traded derivatives

3,607

428

0

9,269

13,304

Total credit-impaired exposure, gross

1

1,391

3,825

0

609

959

0

6,784

of which: stage 3

1,316

3,471

0

565

63

0

5,415

of which: PCI

75

354

0

45

896

0

1,369

Total allowances and provisions for expected credit losses

289

1,588

0

421

326

5

2,629

of which: stage 1

106

276

0

103

3

5

493

of which: stage 2

56

247

0

151

2

0

455

of which: stage 3

120

1,024

0

164

49

0

1,357

of which: PCI

6

42

0

3

273

0

324

1 IFRS 9 gross exposure

for banking products includes the following

financial instruments within the scope of expected

credit loss measurement: balances at central banks, amounts due

from banks, loans and advances

to customers, other financial

assets at amortized cost, guarantees

and irrevocable loan commitments.

2 Internal management view of

credit risk, which differs in certain

respects from IFRS Accounting

Standards.

3 Commitments that can be canceled by UBS at any time but expose UBS to credit risk if the client has the ability to draw the facility before UBS

can take action. These commitments are subject to expected credit loss

requirements.

4 As counterparty risk for traded products is managed at the counterparty level, no further split between exposures in the Investment

Bank, Non-core and Legacy, and Group Items is provided.

Collateralization of Loans and advances to customers

1

Global Wealth Management

Personal & Corporate Banking

USD m, except where indicated

30.6.25

31.3.25

30.6.25

31.3.25

Secured by collateral

308,647

289,609

276,323

246,679

Residential real estate

108,943

101,415

220,740

196,775

Commercial / industrial real estate

10,814

9,218

42,381

37,903

Cash

30,957

28,025

3,062

2,732

Equity and debt instruments

131,093

124,274

2,892

2,598

Other collateral

2

26,840

26,677

7,249

6,671

Subject to guarantees

744

1,723

6,229

7,092

Uncollateralized and not subject to guarantees

4,213

4,092

30,812

27,651

Total loans and advances to customers, gross

313,604

295,424

313,364

281,423

Allowances

(224)

(212)

(1,537)

(1,334)

Total loans and advances to customers, net of allowances

313,380

295,212

311,827

280,089

Collateralized loans and advances to customers as a percentage of

total loans and advances to customers, gross (%)

98.4

98.0

88.2

87.7

1 Collateral arrangements generally incorporate a range of collateral, including

cash, equity and debt instruments, real estate, and other collateral. For the

purposes of this disclosure, UBS applies a risk-based approach

that generally prioritizes

collateral according to

its liquidity profile.

In the case

of loan facilities

with funded and

unfunded elements,

the collateral is

first allocated to

the funded element.

For legacy Credit

Suisse

infrastructure, a

risk-based approach is

applied that generally

prioritizes real estate

collateral and prioritizes

other collateral according

to its liquidity

profile. In the

case of loan

facilities with funded

and unfunded

elements, the collateral

is proportionately allocated.

2 Includes but is not limited

to life insurance contracts,

rights in respect of

subscription or capital commitments

from fund partners,

inventory, gold and

other

commodities.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Risk management and control

38

Market risk

Average management value-at-risk (VaR) (1-day, 95% confidence

level) of the UBS Group excluding certain legacy

Credit Suisse components in

the second quarter of 2025

decreased to USD 8m from

USD 9m, mainly driven by

the

Investment Bank’s Global Markets business.

Average management VaR (1-day, 98% confidence level) of the aforementioned legacy Credit Suisse components

in the

second quarter

of 2025

decreased to

USD 3m from

USD 4m, driven

by de-risking

within Non-core

and Legacy.

Management value-at-risk (1-day, 95% confidence level, 5 years of historical data) of the business divisions and

Group Items excluding certain legacy Credit Suisse components, by general market risk type

1,2

Average by risk type

USD m

Min.

Max.

Period end

Average

Equity

Interest

rates

Credit

spreads

Foreign

exchange

Commodities

Global Wealth Management

1

3

2

2

0

2

2

0

0

Personal & Corporate Banking

0

0

0

0

0

0

0

0

0

Asset Management

0

0

0

0

0

0

0

0

0

Investment Bank

5

15

10

7

1

13

7

4

2

Non-core and Legacy

1

2

1

1

0

1

1

0

0

Group Items

3

4

4

3

1

3

2

1

0

Diversification effect

3,4

(6)

(5)

(1)

(4)

(4)

(1)

0

Total as of 30.6.25

5

15

11

8

1

15

9

4

2

Total as of 31.3.25

2

15

8

9

2

15

11

5

3

Management value-at-risk (1-day, 98% confidence level, 2 years of historical data) of certain legacy Credit

Suisse

components of the business divisions and Group Items, by general market risk type

1,2

Average by risk type

USD m

Min.

Max.

Period end

Average

Equity

Interest

rates

Credit

spreads

Foreign

exchange

Commodities

Global Wealth Management

1

1

1

1

1

0

0

0

0

Personal & Corporate Banking

0

1

0

0

0

0

0

0

0

Asset Management

0

0

0

0

0

0

0

0

0

Investment Bank

1

2

1

1

1

0

1

0

0

Non-core and Legacy

1

2

1

1

0

2

1

1

0

Group Items

0

0

0

0

0

0

0

0

0

Diversification effect

3,4

(1)

(1)

0

0

0

0

0

Total as of 30.6.25

2

4

2

3

1

2

2

1

0

Total as of 31.3.25

3

6

3

4

1

2

3

1

0

1 The legacy Credit Suisse components

not included in the UBS Group management

VaR predominantly reflect the portfolio

in Non-core and Legacy. These

positions continue to be managed on legacy Credit

Suisse

infrastructure based on legacy Credit Suisse management VaR methodology until full migration of these positions to UBS infrastructure or the liquidation of the positions. This process is ongoing, and the management

VaR of the legacy Credit Suisse components is expected to continue decreasing over

time.

2 Statistics at individual levels may not be summed

to deduce the corresponding aggregate figures. The minima and maxima

for each level may occur on different days,

and, likewise, the VaR

for each business division or risk type,

being driven by the extreme loss tail of the

corresponding distribution of simulated profits and losses

for that

business division or risk type, may well

be driven by different days in the

historical time series, rendering invalid

the simple summation of figures to arrive

at the aggregate total.

3 The difference between the

sum

of the standalone VaR

for the business divisions and

Group Items and the total

VaR.

4 As the minima and

maxima for different business

divisions and Group Items occur

on different days, it

is not meaningful to

calculate a portfolio diversification effect.

Economic value of equity and net interest income

sensitivity

The economic value of equity

(EVE) sensitivity in the UBS

Group banking book to a

+1-basis-point parallel shift in

yield

curves was

negative USD 40.2m

as of

30 June 2025,

compared with

negative USD 38.7m

as of

31 March

  1. This

excluded the

sensitivity of

USD 6.9m from

additional tier 1

(AT1) capital

instruments (as

per specific

Swiss

Financial Market Supervisory Authority (FINMA)

requirements) in contrast to general Basel Committee on Banking

Supervision (BCBS) guidance.

Exposure in the banking

book of the UBS

Group increased during the

second quarter

of 2025, predominantly driven by an

appreciation of the Swiss franc against the US

dollar and decreasing market

rates.

The majority of

our interest rate

risk in

the banking

book (IRRBB) as

of 30 June 2025

was a

reflection of the

net

asset

duration

that

we

ran

to

offset

our

modeled

sensitivity

of

net

USD 32.3m

(31 March

2025:

USD 30.3m)

assigned

to

our

equity,

goodwill

and

real

estate,

with

the

aim

of

generating

a

stable

net

interest

income

contribution. Of this, USD

18.7m and USD 11.6m

were attributable to

the US dollar and the

Swiss franc portfolios,

r

espectively, (31 March 2025: USD 18.1m and

USD 10.5m, respectively).

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Risk management and control

39

In addition to

the aforementioned

sensitivity, we

calculate the

six interest

rate shock

scenarios prescribed

by FINMA.

The “Parallel up” scenario, assuming all positions were measured at fair value, was

the most severe as of 30 June

2025 and would have resulted in a change in EVE of negative USD 7.3bn, or 8.0% of our tier 1 capital (31 March

2025: negative USD 7.1bn, or 8.1%), which

is well below the

15% threshold as per

the BCBS supervisory outlier

test for high levels of IRRBB.

The immediate

effect on

our tier 1

capital in

the “Parallel

up” scenario

as of

30 June 2025

would have

been a

decrease

of

approximately

USD 1.0bn,

or

1.1%,

in

our

tier 1

capital

(31 March

2025:

USD 0.7bn,

or

0.8%),

reflecting the fact that the vast

majority of our banking book is accrual

accounted or subject to hedge accounting.

The “Parallel up” scenario would subsequently have a positive effect on net interest income, assuming a constant

balance sheet.

As the overall interest rate risk sensitivity shows a greater

impact from slower asset repricing compared with faster

liabilities

repricing,

the

“Parallel

down“

scenario

was

the

most

beneficial

as

of

30 June

2025

and

would

have

resulted

in

a

change

in

EVE

of

positive

USD 7.6bn

(31 March

2025:

positive

USD 7.5bn)

and

a

small

positive

immediate effect on our tier 1 capital.

Refer to “Interest rate risk in the banking book” in the “Risk management and control”

section of the UBS Group

Annual Report 2024, available under “Annual reporting” at

ubs.com/investors

, for more information about the

management of interest rate risk in the banking book

Refer to “Sensitivity to interest rate movements” in the “Group performance” section of this report for more

information about the effects of increases in interest rates on the net interest income of our banking book

Interest rate risk – banking book

30.6.25

USD m

Effect on EVE

1

– FINMA

Effect on EVE

1

– BCBS

Scenarios

CHF

EUR

GBP

USD

Other

Total

Additional tier 1 (AT1)

capital instruments

Total

+1 bp

(11.1)

(1.6)

(0.3)

(26.6)

(0.5)

(40.2)

6.9

(33.3)

Parallel up

2

(1,624.3)

(301.8)

(65.7)

(5,228.7)

(107.4)

(7,327.9)

1,250.0

(6,077.8)

Parallel down

2

1,726.2

322.4

56.5

5,407.5

110.6

7,623.3

(1,487.7)

6,135.5

Steepener

3

(875.9)

(16.3)

(6.6)

(1,333.4)

2.1

(2,230.2)

271.3

(1,958.9)

Flattener

4

574.6

(32.6)

(4.8)

119.2

(23.9)

632.5

15.0

647.5

Short-term up

5

(97.6)

(121.6)

(25.1)

(2,019.2)

(62.5)

(2,326.0)

556.2

(1,769.8)

Short-term down

6

68.0

121.3

23.9

2,123.4

63.9

2,400.4

(579.0)

1,821.4

31.3.25

USD m

Effect on EVE

1

– FINMA

Effect on EVE

1

– BCBS

Scenarios

CHF

EUR

GBP

USD

Other

Total

Additional tier 1 (AT1)

capital instruments

Total

+1 bp

(9.9)

(1.6)

(0.3)

(26.6)

(0.3)

(38.7)

7.4

(31.3)

Parallel up

2

(1,449.0)

(303.5)

(62.3)

(5,182.3)

(79.6)

(7,076.8)

1,334.4

(5,742.4)

Parallel down

2

1,541.5

335.4

74.9

5,455.0

81.1

7,487.8

(1,593.0)

5,894.7

Steepener

3

(786.0)

(21.3)

(15.2)

(1,399.0)

(20.0)

(2,241.6)

297.3

(1,944.3)

Flattener

4

519.3

(28.6)

3.3

199.5

3.2

696.8

7.9

704.6

Short-term up

5

(83.8)

(119.7)

(19.3)

(1,946.8)

(27.4)

(2,197.0)

587.6

(1,609.4)

Short-term down

6

53.7

119.1

19.2

2,048.1

28.0

2,268.1

(611.7)

1,656.4

1 Economic value

of equity.

2 Rates across all

tenors move by ±150

bps for Swiss

franc, ±200 bps for

euro and US

dollar, and

±250 bps for pound

sterling.

3 Short-term rates

decrease and long-term rates

increase.

4 Short-term rates increase and long-term rates decrease.

5 Short-term rates increase more than long-term rates.

6 Short-term rates decrease more than long-term rates.

Country risk

We remain

watchful of

a range

of geopolitical

developments and

political changes

in a

number of

countries, as

well as

global trade

relations,

including policies

related to

tariffs, international

tensions from

the Russia–Ukraine

war, and conflicts in

the Middle East, and we

continued to monitor potential second-order impacts in the

second

quarter of 2025.

As of 30 June

2025, our direct

exposure to Israel

was less than

USD 0.5bn and

our direct

exposure

to Gulf Cooperation Council countries was less than USD 5bn, while our direct exposure to Egypt and Jordan was

limited, and

there was

no direct

exposure to

Iran, Iraq,

Lebanon or

Syria. Our

direct exposure

to Russia

as of

30 June

2025 was less

than USD 0.5bn,

and our direct

exposure to Belarus

and Ukraine remained

immaterial.

As of 30 June

2025, our exposure to emerging market countries was less than 10% of our total country exposure and mainly to

c

ountries in Asia.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Risk management and control

40

Uncertainty about economic policy remained elevated. In the second quarter of 2025, inflation was broadly stable

in

major

Western

economies,

although

concerns

about

the

potential

impact

of

trade

tensions

on

prices

and

economic growth persisted.

The Chinese economy rebounded somewhat in the second quarter of 2025, driven in

part by its export industry rushing to ship goods quickly,

ahead of possible tariff increases; concerns remain about

the property sector and strains on local government

finances.

Refer to the “Risk management and control” section of the UBS Group Annual Report 2024, available under

“Annual reporting” at

ubs.com/investors

, for more information

Non-financial risk

Compliance risk

We are committed

to achieving fair

outcomes for

our clients,

upholding market

integrity and cultivating

the highest

standards

of

employee

conduct.

To

support

these

objectives,

we

maintain

a

firm-wide

conduct

risk

framework

designed to promote consistent standards

and foster a strong culture of accountability.

We continue to

prioritize areas

such as suitability

risk, product governance,

cross-divisional service

offerings, quality

of advice and price

transparency.

These remain key focus

areas for UBS and

the broader financial industry. Cross-

border risk (including the risk of unintended permanent

establishment) remains an area of regulatory attention

for

global financial

institutions,

including a

focus on

market

access, such

as third-country

market access

to the

European

Economic Area.

We maintain a

series of controls

designed to

address these risks,

and we are

increasing the number

of automated controls, thereby increasing overall

control coverage.

Reputational

risk,

regulatory

fragmentation

related

to

environmental,

social

and

governance

topics,

and

the

elevated risk of greenwashing arising from our service offering,

disclosures and commitments remain key risks for

2025.

Financial crime risk

Financial crime, including

money laundering, terrorist

financing, sanctions violations,

fraud, bribery and corruption,

presents a major risk, as technological innovation and geopolitical developments increase the complexity of doing

business and heightened regulatory attention

continues.

An effective financial crime prevention

program therefore remains essential,

and we continue to focus on

strategic

enhancements to our global anti-money-laundering, know-your-client and sanctions

programs. Money laundering

and financial

fraud techniques

are becoming

increasingly sophisticated,

and heightened

geopolitical volatility

makes

the sanctions landscape more

complex. The extensive and

continuously evolving sanctions arising

from the Russia–

Ukraine war require constant

attention to prevent circumvention

risks, while worsening

conflicts in the Middle

East

may

further

increase

terrorist-financing

risks.

Complex

investment

and

technology

restrictions,

coupled

with

relatively limited asset-freeze

sanctions, apply

in the

case of

China, which

has in

response imposed both

its own

restrictions and domestic laws countering

the sanctions,

and we will continue to closely monitor this situation

as it

evolves.

Operational risk

There is an increased risk of cyber-related operational

disruption to business activities at our

locations and those of

third-party suppliers due

to operating a

more complex set

of legal entities

since the acquisition

of Credit Suisse and

the increasingly dynamic

threat environment.

This is intensified

by current geopolitical

factors and evidenced

by the

continuing high volumes and

increasing sophistication of

cyberattacks against financial

institutions globally and on

third-party service providers. A notable example of this is a

recent data breach at Chain IQ,

one of our third-party

suppliers. Our

incident review

has not identified

any impact

on UBS’s

clients or systems

to date, but

the data

breach

included the exposure of certain non-sensitive

UBS employee information.

We remain on

heightened alert to

respond to and

mitigate elevated cyber-

and information-security threats, and

continue to invest

in improving our

technology infrastructure and information-security

governance to strengthen

our prevention,

detection and

response capabilities

against attacks.

In addition,

we operate

a global

framework

designed to drive

enhancements in operational

resilience across all

business divisions

and relevant jurisdictions,

and

we

work

with

the

third-party service

providers

that

are

of

critical

importance

to

our

operations

to

assess

their

operational resilience in line with our standards

and to mitigate any identified risks.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Risk management and control

41

The

increasing

interest

in

data-driven

advisory

processes

and

the

use

of

artificial

intelligence

(AI)

and

machine

learning are introducing new questions related

to the fairness of AI

algorithms, data life-cycle management, data

ethics, data privacy and security, and records

management.

Legal entity

integration, including

that of

existing Credit

Suisse businesses,

and the

closing of

legacy businesses

introduce operational

complexity and

the risk

that businesses

in wind-down

are not

effectively managed.

These

risks continue

to be

carefully monitored

in addition

to the

delivery of

consolidated financial

and regulatory

reporting

submissions.

Capital management

The

disclosures

in

this

section

are

provided

for

UBS Group AG

on

a

consolidated

basis

and

focus

on

key

developments during

the reporting

period and

information in

accordance with

the Basel III

framework, as

applicable

to Swiss systemically relevant banks (SRBs).

They should be read in conjunction

with “Capital management” in the

“Capital, liquidity and funding,

and balance sheet” section

of the UBS Group

Annual Report 2024, available

under

“Annual

reporting”

at

ubs.com/investors

,

which

provides

more

information

about

our

capital

management

objectives, planning and activities, as

well as the Swiss SRB total loss-absorbing capacity

(TLAC) framework.

In Switzerland, the

amendments to the Capital

Adequacy Ordinance (the CAO) that

incorporate the final Basel III

standards into

Swiss law,

including the

five new

ordinances that

contain the

implementing provisions

for the

revised

CAO, entered into force on 1 January 2025.

UBS Group AG

is

a

holding

company

and

conducts

substantially

all

of

its

operations

through

UBS AG

and

subsidiaries

thereof.

UBS Group AG

and

UBS AG

contribute

a

significant portion

of

their

respective

capital

and

provide substantial

liquidity to

such subsidiaries.

Many of

these subsidiaries

are subject

to local

regulations requiring

compliance with minimum capital, liquidity

and similar requirements.

Refer to the 30 June 2025 Pillar 3 Report, which will be available as of 28 August 2025 under “Pillar 3 disclosures” at

ubs.com/investors

, for more information about additional regulatory disclosures for UBS Group AG on a

consolidated basis, as well as the significant regulated subsidiaries and sub-groups of UBS Group AG

Refer to the

UBS AG second

quarter 2025

report, which

will be available

as of 5 August

2025 under

“Quarterly

reporting”

at

ubs.com/investors

, for more information

about capital

and other regulatory

information

for UBS AG

consolidated,

in accordance

with the Basel

III framework,

as applicable

to Swiss

SRBs

Refer to “Recent developments related to the implementation of the final Basel III standards” in the “Recent

developments” section of this report for more information about the incorporation of the final Basel III standards

We

are

subject

to

the

going

and

gone

concern

requirements

of

the

Swiss

CAO,

which

include

additional

requirements applicable to Swiss

SRBs. The table below provides

the risk-weighted asset (RWA)-

and leverage ratio

denominator (LRD)-based requirements and

information as of 30 June 2025.

Effective 1 January 2025,

a Pillar 2 capital

add-on for uncollateralized

exposures to hedge

funds, private equity

and

family offices has been introduced.

This resulted in an increase of

18 basis points in the RWA-based

going concern

capital requirement as of 30 June 2025.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

42

Swiss SRB going and gone concern requirements and information

As of 30.6.25

RWA

LRD

USD m, except where indicated

in %

in %

Required going concern capital

Total going concern capital

14.94

1

75,367

5.00

1

82,904

Common equity tier 1 capital

10.59

2

53,407

3.50

3

58,033

of which: minimum capital

4.50

22,702

1.50

24,871

of which: buffer capital

5.50

27,747

2.00

33,162

of which: countercyclical buffer

0.46

2,338

Maximum additional tier 1 capital

4.35

2

21,960

1.50

24,871

of which: additional tier 1 capital

3.50

17,657

1.50

24,871

of which: additional tier 1 buffer capital

0.80

4,036

Eligible going concern capital

Total going concern capital

18.18

91,721

5.53

91,721

Common equity tier 1 capital

14.41

72,709

4.39

72,709

Total loss-absorbing additional tier 1 capital

3.77

19,012

1.15

19,012

of which: high-trigger loss-absorbing additional tier 1 capital

3.77

19,012

1.15

19,012

Required gone concern capital

Total gone concern loss-absorbing capacity

4,5,6

10.73

7

54,108

3.75

7

62,178

of which: base requirement including add-ons for market share and

LRD

10.73

54,108

3.75

62,178

Eligible gone concern capital

Total gone concern loss-absorbing capacity

19.71

99,450

6.00

99,450

Total tier 2 capital

0.04

196

0.01

196

of which: non-Basel III-compliant tier 2 capital

0.04

196

0.01

196

TLAC-eligible senior unsecured debt

19.67

99,254

5.99

99,254

Total loss-absorbing capacity

Required total loss-absorbing capacity

25.66

129,475

8.75

145,083

Eligible total loss-absorbing capacity

37.89

191,171

11.53

191,171

Risk-weighted assets / leverage ratio denominator

Risk-weighted assets

504,500

Leverage ratio denominator

1,658,089

1 Includes applicable add-ons of 1.62% for risk-weighted assets

(RWA) and 0.50% for leverage ratio

denominator (LRD), of which 18 basis points for RWA reflect

the Pillar 2 capital add-on for the residual exposure

(after collateral mitigation)

to hedge funds,

private equity and

family offices,

effective 1 January

2025.

2 Includes the

Pillar 2 add-on for

the residual exposure (after

collateral mitigation) to

hedge funds, private

equity and family offices of 0.12%

for CET1 capital and 0.05% for

AT1 capital, effective 1

January 2025. For AT1

capital, under Pillar 1 requirements,

a maximum of 4.3% of AT1

capital can be used to meet

going

concern requirements; 4.35% includes the

aforementioned Pillar 2 capital

add-on.

3 Our CET1 leverage ratio

requirement of 3.50% consists of

a 1.5% base requirement,

a 1.5% base buffer

capital requirement,

a 0.25% LRD add-on requirement and a 0.25% market share add-on requirement based on our Swiss credit business.

4 A maximum of 25% of the gone concern requirements can be met with instruments that have

a remaining maturity

of between one

and two years.

Once at least

75% of

the minimum

gone concern

requirement has been

met with

instruments that

have a remaining

maturity of greater

than two

years, all

instruments that have a remaining

maturity of between one

and two years remain

eligible to be included

in the total gone concern

capital.

5 From 1 January

2023, the resolvability discount

on the gone concern

capital requirements for systemically important

banks (SIBs) has been replaced with

reduced base gone concern capital requirements

equivalent to 75% of the total

going concern requirements (excluding countercyclical

buffer requirements and the Pillar

2 add-on).

6 As of July 2024,

the Swiss Financial Market

Supervisory Authority (FINMA) has the

authority to impose a

surcharge of up to 25%

of the total going concern

capital

requirements (excluding countercyclical buffer requirements and the Pillar 2 add-on) should obstacles to an SIB’s resolvability be identified in future resolvability assessments.

7 Includes applicable add-ons of 1.08%

for RWA and 0.38% for LRD.

Additional capital requirements for

UBS Group AG consolidated under current

requirements

As a result of the acquisition of

the Credit Suisse Group in 2023,

the capital add-ons applicable to SRBs based on

market

share

and

LRD

for

UBS

Group AG consolidated

will

increase commensurate

with

the

Group’s increased

market share

and higher

LRD after

the acquisition.

Based on

the existing

regulations, we currently

estimate that

this will add around USD 9bn to the Group’s tier 1 capital requirement, when fully phased in. The

phase-in of the

increased capital

requirements will

commence from

1 January 2026

and

will be

completed by

the beginning

of

2030, at the latest. The capital add-ons for

market share and LRD are subject to

confirmation.

Refer to “Developments in Switzerland aimed at strengthening financial stability” in the “Recent developments”

section of this report for more information

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

43

Total loss-absorbing capacity

The table below provides Swiss SRB going and gone concern information based on the Swiss SRB

framework and

requirements that are discussed under “Capital management” in the “Capital, liquidity and funding, and

balance

sheet” section of

the UBS Group

Annual Report 2024,

available under “Annual

reporting” at

ubs.com/investors

.

Changes

to

the

Swiss

SRB

framework

and

requirements

after

the

publication

of

our

Annual

Report

2024

are

described above.

Swiss SRB going and gone concern information

USD m, except where indicated

30.6.25

31.3.25

31.12.24

Eligible going concern capital

Total going concern capital

91,721

87,837

87,739

Total tier 1 capital

91,721

87,837

87,739

Common equity tier 1 capital

72,709

69,152

71,367

Total loss-absorbing additional tier 1 capital

19,012

18,684

16,372

of which: high-trigger loss-absorbing additional tier 1 capital

19,012

18,684

15,126

of which: low-trigger loss-absorbing additional tier 1 capital

1,245

Eligible gone concern capital

Total gone concern loss-absorbing capacity

99,450

99,331

97,655

Total tier 2 capital

196

205

207

of which: non-Basel III-compliant tier 2 capital

196

205

207

TLAC-eligible senior unsecured debt

99,254

99,126

97,449

Total loss-absorbing capacity

Total loss-absorbing capacity

191,171

187,168

185,394

Risk-weighted assets / leverage ratio denominator

Risk-weighted assets

504,500

483,276

498,538

Leverage ratio denominator

1,658,089

1,561,583

1,519,477

Capital and loss-absorbing capacity ratios (%)

Going concern capital ratio

18.2

18.2

17.6

of which: common equity tier 1 capital ratio

14.4

14.3

14.3

Gone concern loss-absorbing capacity ratio

19.7

20.6

19.6

Total loss-absorbing capacity ratio

37.9

38.7

37.2

Leverage ratios (%)

Going concern leverage ratio

5.5

5.6

5.8

of which: common equity tier 1 leverage ratio

4.4

4.4

4.7

Gone concern leverage ratio

6.0

6.4

6.4

Total loss-absorbing capacity leverage ratio

11.5

12.0

12.2

Total loss-absorbing capacity and movement

Our TLAC increased by USD 4.0bn to USD 191.2bn

in the second quarter of 2025.

Going concern capital and movement

Our

going

concern

capital

increased

by

USD 3.9bn

to

USD 91.7bn.

Our

common

equity

tier 1

(CET1)

capital

increased by

USD 3.6bn to

USD 72.7bn, mainly

driven by

operating profit

before tax

of USD 2.2bn,

foreign currency

translation

gains

of

USD 2.3bn

and

an

increase

in

eligible

deferred

tax

assets

on

temporary

differences

of

USD 0.4bn,

partly

offset

by

dividend

accruals

of

USD 0.8bn

and

current

tax

expenses

of

USD 0.4bn.

Share

repurchases of USD 0.5bn made under our 2024 share repurchase

program in the second quarter of 2025 did not

affect our

CET1 capital position,

as there

was an

equal reduction in

the capital reserve

for expected future

share

repurchases.

The 2024 share repurchase program was

completed on 23 May 2025.

Refer to “Share information and earnings per share” in this section for more information about our share

repurchase programs

Our loss-absorbing

additional tier 1

(AT1) capital

increased by

USD 0.3bn to

USD 19.0bn,

reflecting positive

impacts

from interest rate risk hedge, foreign currency

translation and other effects.

Following the approval of a maximum amount of conversion capital by UBS Group AG’s shareholders at the 2024

Annual General

Meeting, AT1

capital instruments

issued from

the beginning

of the

fourth quarter

of 2023

are,

upon the

occurrence of

a trigger event

or a

viability event,

subject to

conversion into

UBS Group AG

ordinary shares

rather than a

write-down. AT1 capital instruments

issued prior to

the fourth quarter of

2023 remain subject to

a

w

rite-down.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

44

Gone concern loss-absorbing capacity and movement

Our total gone concern loss-absorbing capacity increased by USD 0.1bn to

USD 99.4bn and included USD 99.3bn of

TLAC-eligible senior unsecured

debt instruments. The increase

of USD 0.1bn mainly

reflected new issuances of

TLAC-

eligible senior unsecured debt instruments totaling USD 3.5bn equivalent and positive impacts from interest rate risk

hedge, foreign

currency translation

and other

effects. These

effects were

largely offset

by USD 3.9bn TLAC-eligible

senior

unsecured

debt

instruments

ceasing

to be

eligible

as gone

concern

capital,

as they

entered

the final

year before

maturity and the call of USD

3.3bn equivalent of TLAC-eligible

senior unsecured debt instruments.

Refer to “Bondholder information” at

ubs.com/investors

for more information about the eligibility of capital and

senior unsecured debt instruments and about key features and terms and conditions of capital instruments

Loss-absorbing capacity and leverage ratios

Our CET1

capital ratio

increased to

14.4% from

14.3%, reflecting

a USD 3.6bn

increase in

CET1 capital,

partly

offset by a USD 21.2bn increase in RWA.

Our CET1 leverage

ratio was stable

at 4.4%, reflecting a

USD 96.5bn increase in the

LRD, offset by

a USD 3.6bn

increase in CET1 capital.

Our going

concern capital

ratio was

stable at

18.2%, reflecting

a USD 3.9bn

increase in

going concern

capital,

offset by a USD 21.2bn increase in RWA.

Our going concern leverage ratio decreased to 5.5% from 5.6%, reflecting a USD 96.5bn increase in the LRD,

partly

offset by

a USD 3.9bn increase in going concern capital.

Our

gone

concern

loss-absorbing

capacity

ratio

decreased

to

19.7%

from

20.6%,

largely

reflecting

the

aforementioned increase in RWA.

Our gone concern leverage

ratio decreased to 6.0% from

6.4%, mainly due to the

aforementioned increase in the

L

RD.

Swiss SRB total loss-absorbing capacity movement

USD m

Going concern capital

Swiss SRB

Common equity tier 1 capital as of 31.3.25

69,152

Operating profit / (loss) before tax

2,193

Current tax (expense) / benefit

(368)

Foreign currency translation effects, before tax

2,339

Eligible deferred tax assets on temporary differences (incl. excess

over threshold)

357

Share repurchase program

(494)

Capital reserve for expected future share repurchases

494

Other

1

(965)

Common equity tier 1 capital as of 30.6.25

72,709

Loss-absorbing additional tier 1 capital as of 31.3.25

18,684

Interest rate risk hedge, foreign currency translation and other effects

328

Loss-absorbing additional tier 1 capital as of 30.6.25

19,012

Total going concern capital as of 31.3.25

87,837

Total going concern capital as of 30.6.25

91,721

Gone concern loss-absorbing capacity

Tier 2 capital as of 31.3.25

205

Interest rate risk hedge, foreign currency translation and other effects

(9)

Tier 2 capital as of 30.6.25

196

TLAC-eligible unsecured debt as of 31.3.25

99,126

Issuance of TLAC-eligible senior unsecured debt

3,542

Call of TLAC-eligible senior unsecured debt

(3,303)

Debt no longer eligible as gone concern loss-absorbing capacity

due to residual tenor falling to below one year

(3,912)

Interest rate risk hedge, foreign currency translation and other effects

3,801

TLAC-eligible unsecured debt as of 30.6.25

99,254

Total gone concern loss-absorbing capacity as of 31.3.25

99,331

Total gone concern loss-absorbing capacity as of 30.6.25

99,450

Total loss-absorbing capacity

Total loss-absorbing capacity as of 31.3.25

187,168

Total loss-absorbing capacity as of 30.6.25

191,171

1 Includes dividend accruals for 2025 (negative USD 0.8bn) and movements related to other items.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

45

Reconciliation of equity under IFRS Accounting Standards to Swiss SRB common equity tier 1 capital

USD m

30.6.25

31.3.25

31.12.24

Total equity under IFRS Accounting Standards

89,699

87,590

85,574

Equity attributable to non-controlling interests

(422)

(405)

(494)

Defined benefit plans, net of tax

(1,054)

(949)

(833)

Deferred tax assets recognized for tax loss carry-forwards

(2,527)

(2,210)

(2,288)

Deferred tax assets for unused tax credits

(871)

(817)

(688)

Deferred tax assets on temporary differences, excess over threshold

(1,070)

(1,059)

(803)

Goodwill, net of tax

1

(5,779)

(5,726)

(5,702)

Intangible assets, net of tax

(742)

(697)

(702)

Compensation-related components (not recognized in net profit)

(2,752)

(2,656)

(2,800)

Expected losses on advanced internal ratings-based portfolio less provisions

(592)

(578)

(568)

Unrealized (gains) / losses from cash flow hedges, net of tax

1,527

2,051

2,585

Own credit related to (gains) / losses on financial liabilities

measured at fair value that existed at the balance sheet

date, net of tax

1,036

895

1,178

Own credit related to (gains) / losses on derivative financial instruments

that existed at the balance sheet date

(79)

(70)

(62)

Prudential valuation adjustments

(176)

(165)

(167)

Accruals for dividends to shareholders for 2024

(2,835)

(2,835)

Capital reserve for expected future share repurchases

(2,006)

(2,500)

Other

(1,483)

2

(718)

2

(25)

Total common equity tier 1 capital

72,709

69,152

71,367

1 Includes goodwill related to significant investments in financial institutions of USD 19m as of 30 June 2025 (USD 19m as of 31 March 2025, USD 19m as of 31 December 2024) presented on the balance sheet line

Investments in associates.

2 Includes dividend accruals for 2025 and other items.

Additional information

Sensitivity to currency movements

Risk-weighted assets

We estimate that a 10% depreciation of the US dollar against other currencies would have increased our RWA by

USD 24bn and

our CET1

capital by

USD 2.6bn as

of 30

June 2025

(31 March

2025: USD 21bn

and USD 2.4bn,

respectively) and decreased our CET1

capital ratio by 15 basis points

(31 March 2025: 14 basis points).

Conversely,

a 10%

appreciation of

the US

dollar against

other currencies would

have decreased our

RWA by

USD 21bn and

our CET1 capital by USD 2.3bn

(31 March 2025: USD 19bn and USD 2.2bn, respectively)

and increased our CET1

capital ratio by 15 basis points (31 March 2025:

13 basis points).

Leverage ratio denominator

We estimate that a

10% depreciation of the

US dollar against other

currencies would have increased our

LRD by

USD 112bn as of 30

June 2025 (31

March 2025: USD 100bn) and decreased

our CET1 leverage ratio

by 13 basis

points (31 March 2025: 12 basis points). Conversely, a 10% appreciation of the US dollar against other currencies

would have decreased our LRD by USD 102bn (31 March 2025: USD 90bn) and increased our CET1 leverage ratio

by 14 basis points (31 March 2025: 13 basis points).

The aforementioned

sensitivities do

not consider

foreign currency

translation effects

related to

defined benefit

plans

other than those related to the currency

translation of the net equity of foreign operations.

Refer to “Active management of sensitivity to foreign exchange movements” under “Capital management” in the

“Capital, liquidity and funding, and balance sheet” section of the UBS Group Annual Report 2024, available under

“Annual reporting” at

ubs.com/investors

, for more information

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

46

Risk-weighted assets

During the

second

quarter of

2025,

RWA increased

by

USD 21.2bn

to USD

504.5bn, driven

by

an

USD 18.6bn

increase in currency effects and a USD 3.0bn increase resulting from asset size and

other movements, partly offset

by a USD 0.3bn decrease resulting from model

updates and methodology changes.

Movement in risk-weighted assets, by key driver

USD bn

RWA as of

31.3.25

Currency

effects

Model updates

and methodology

changes

Asset size and

other

1

RWA as of

30.6.25

Credit and counterparty credit risk

2

282.3

17.2

(0.3)

3.5

302.6

Non-counterparty-related risk

3

33.3

1.3

0.4

35.0

Market risk

31.4

(0.9)

30.5

Operational risk

136.4

136.4

Total

483.3

18.6

(0.3)

3.0

504.5

1 Includes the Pillar 3 categories “Asset size”, “Credit quality of counterparties”, “Acquisitions

and disposals” and “Other”. For more information, refer to the 30 June 2025 Pillar 3 Report, which will be available as

of 28 August 2025

under “Pillar 3 disclosures”

at ubs.com/investors.

2 Includes settlement risk,

credit valuation adjustments,

equity and investments

in funds exposures

in the banking

book, and securitization

exposures in the banking book.

3 Non-counterparty-related risk includes deferred tax assets recognized for temporary differences,

property, equipment, software and other items.

Credit and counterparty credit risk

Credit and counterparty credit

risk RWA increased by

USD 20.4bn to USD 302.6bn

as of 30 June 2025,

driven by a

USD 17.2bn

increase

from

currency

effects

and

a

USD 3.5bn

increase

resulting

from

asset

size

and

other

movements, partly offset by a USD 0.3bn decrease

due to model updates and methodology

changes.

Asset size and other movements by business

division and Group Items:

Global

Wealth

Management RWA

increased

by

USD 2.4bn,

mainly

due

to

higher

RWA

from

loans

and

loan

commitments,

derivatives, and credit valuation adjustments

(CVA).

Personal &

Corporate Banking

RWA increased

by USD 2.6bn,

mainly driven

by increases

in loans

to corporate

clients and mortgage loans.

Asset Management RWA were unchanged.

Investment

Bank

RWA

increased

by

USD 0.2bn,

as

increases

in

RWA

due

to

higher

allocations

from

Group

Treasury following higher levels of high-quality liquid assets (HQLA) were partly offset by decreases in loans and

loan commitments.

Non-core and

Legacy RWA

decreased by

USD 1.5bn,

mainly driven

by our

actions to

actively unwind

the portfolio,

in addition to the natural roll-off.

Group Items RWA decreased by USD 0.2bn.

Model updates and methodology changes

resulted in an RWA decrease of

USD 0.3bn,

as a USD 0.7bn decrease in

the

multiplier

for

CVA

capital

requirements

and

various

smaller

model

updates

and

methodology

changes

amounting to a decrease in RWA of USD 0.4bn

were partly offset by an increase of USD 0.8bn resulting

from the

decommissioning of Credit Suisse probability of

default models for banks and international

mortgages.

Refer to the 30 June 2025 Pillar 3 Report, which will be available as of 28 August 2025 under “Pillar 3 disclosures” at

ubs.com/investors

, for more information

Refer to “Credit risk” in the “Risk management and control” section of this report for more information

Market risk

Market risk

RWA decreased

by USD 0.9bn

to USD 30.5bn

in the

second quarter

of 2025,

due to

asset size

and

other movements in the Investment Bank’s

Global Markets business and de-risking

within Non-core and Legacy.

Refer to the 30 June 2025 Pillar 3 Report, which will be available as of 28 August 2025 under “Pillar 3 disclosures” at

ubs.com/investors

, for more information

Refer to “Market risk” in the “Risk management and control” section of this report for more information

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

47

Operational risk

Operational risk RWA were unchanged at USD

136.4bn.

Refer to “Note 14 Provisions and contingent liabilities” in the “Consolidated financial statements” section of this

report for more information

Outlook

We expect

RWA developments

with regard

to model

updates and

methodology changes to

decrease by

around

USD 2bn during the third quarter of 2025. The extent

and timing of RWA changes may vary as model updates

are

completed and receive regulatory approval,

along with changes in the composition of

the relevant portfolios.

Risk-weighted assets, by business division and Group Items

USD bn

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Manage-

ment

Investment

Bank

Non-core and

Legacy

Group

Items

Total

RWA

30.6.25

Credit and counterparty credit risk

1

102.4

128.8

7.1

54.9

5.4

4.1

302.6

Non-counterparty-related risk

2

6.9

3.1

0.8

4.4

0.9

18.9

35.0

Market risk

0.8

0.0

27.2

2.4

0.1

30.5

Operational risk

60.4

18.5

6.5

23.8

24.0

3.2

136.4

Total

170.4

150.4

14.3

110.3

32.7

26.3

504.5

31.3.25

Credit and counterparty credit risk

1

96.1

115.4

6.9

53.1

6.8

3.9

282.3

Non-counterparty-related risk

2

6.5

2.9

0.7

4.2

0.8

18.0

33.3

Market risk

0.8

0.1

27.9

2.4

0.1

31.4

Operational risk

60.4

18.5

6.5

23.8

24.0

3.2

136.4

Total

163.8

137.0

14.1

109.0

34.2

25.2

483.3

30.6.25 vs 31.3.25

Credit and counterparty credit risk

1

6.3

13.4

0.2

1.8

(1.5)

0.2

20.4

Non-counterparty-related risk

2

0.3

0.2

0.0

0.2

0.0

0.9

1.7

Market risk

0.0

(0.1)

(0.7)

(0.1)

0.0

(0.9)

Operational risk

Total

6.6

13.5

0.2

1.3

(1.5)

1.1

21.2

1 Includes settlement risk, credit valuation adjustments,

equity and investments in funds exposures in the

banking book, and securitization exposures in the

banking book.

2 Non-counterparty-related risk includes

deferred tax assets recognized for temporary differences (30

June 2025: USD 18.4bn; 31 March 2025: USD 17.6bn), as well

as property, equipment, software and

other items (30 June 2025: USD 16.6bn; 31 March

2025: USD 15.7bn).

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

48

Leverage ratio denominator

During the second quarter of

2025, the LRD increased by

USD 96.5bn to USD 1,658.1bn,

mainly due to currency

effects of USD 88.1bn and asset size and other

movements of USD 8.4bn.

Movement in leverage ratio denominator, by key driver

USD bn

LRD as of

31.3.25

Currency

effects

Asset size and

other

LRD as of

30.6.25

On-balance sheet exposures (excluding derivatives and securities

financing transactions)

1,182.9

74.0

6.7

1,263.7

Derivative exposures

149.8

4.1

2.9

156.8

Securities financing transaction exposures

164.7

6.4

(0.2)

170.9

Off-balance sheet items

64.2

3.6

(1.1)

66.7

Total exposures

1,561.6

88.1

8.4

1,658.1

The LRD movements described below exclude

currency effects.

On-balance sheet exposures

(excluding derivatives and

securities financing transactions)

increased by

USD 6.7bn,

mainly reflecting increases

in the HQLA

portfolio and lending

balances in Global

Wealth Management

and Personal

& Corporate Banking, partly offset by a decrease

in cash and balances at central banks in Group

Treasury.

Derivative exposures increased by USD 2.9bn,

primarily reflecting market-driven movements.

Off-balance sheet exposures decreased by USD

1.1bn, mainly due to decreases in commitments.

Refer to the “Balance sheet and off-balance sheet” section of this report for more information about balance sheet

movements

Leverage ratio denominator, by business division and Group Items

USD bn

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

Total

30.6.25

On-balance sheet exposures (excluding derivatives and securities

financing transactions)

511.1

440.2

4.9

275.3

19.4

12.8

1,263.7

Derivative exposures

29.5

6.9

0.0

116.3

4.2

(0.1)

156.8

Securities financing transaction exposures

58.9

38.7

0.1

68.1

5.3

(0.3)

170.9

Off-balance sheet items

18.7

31.7

0.1

15.3

0.5

0.4

66.7

Total exposures

618.3

517.5

5.1

475.0

29.4

12.8

1,658.1

31.3.25

On-balance sheet exposures (excluding derivatives and securities

financing transactions)

487.8

403.5

4.2

252.3

23.4

11.7

1,182.9

Derivative exposures

25.9

6.0

0.0

113.8

4.0

0.0

149.8

Securities financing transaction exposures

57.0

37.1

0.1

63.5

6.8

0.3

164.7

Off-balance sheet items

18.0

29.0

0.1

16.1

0.6

0.3

64.2

Total exposures

588.7

475.6

4.3

445.8

34.9

12.3

1,561.6

30.6.25 vs 31.3.25

On-balance sheet exposures (excluding derivatives and securities

financing transactions)

23.3

36.7

0.7

22.9

(4.0)

1.1

80.8

Derivative exposures

3.6

0.9

0.0

2.5

0.2

(0.2)

7.0

Securities financing transaction exposures

2.0

1.6

0.0

4.7

(1.5)

(0.6)

6.2

Off-balance sheet items

0.7

2.7

0.1

(0.9)

(0.1)

0.1

2.5

Total exposures

29.6

41.9

0.8

29.2

(5.4)

0.5

96.5

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Capital management

49

Equity attribution

Under our equity attribution

framework, tangible equity

is attributed based on

equally weighted average

RWA and

average LRD, which both include resource allocations from our Group functions to the business divisions. Average

RWA and LRD are converted

to CET1 capital equivalents

using target capital ratios.

If the attributed tangible equity

calculated under the weighted-driver approach is less than

the CET1 capital equivalent of risk-based capital (RBC)

for any business division,

the CET1 capital equivalent of RBC is used as a floor for that

business division.

The floor

was applicable for Asset Management and

Non-core and Legacy in all of the periods shown

below.

In addition to

tangible equity,

we allocate equity

to the business

divisions to

support goodwill

and intangible

assets.

We

also

allocate

to

the

business

divisions

attributed

equity

related

to

CET1

capital

deduction

items

that

are

attributable to divisional activities, such as compensation-related components or expected losses on the advanced

internal ratings-based portfolio less provisions. We attribute all remaining capital deduction items to Group Items.

These primarily

include equity

related to deferred

tax assets,

accruals for shareholder

returns, and unrealized

gains /

losses from cash flow hedges.

Refer to the “Balance sheet and off-balance sheet” section of this report for more information about movements in

equity attributable to shareholders

Average attributed equity

For the quarter ended

Year-to-date

USD bn

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Global Wealth Management

34.2

33.6

32.9

33.9

33.0

Personal & Corporate Banking

21.4

20.1

21.4

20.7

21.7

Asset Management

2.5

2.7

2.7

2.6

2.7

Investment Bank

18.3

17.7

17.0

18.0

17.0

Non-core and Legacy

5.8

7.5

10.1

6.6

10.4

Group Items

1

6.0

4.6

0.2

5.3

0.1

Average equity attributed to business divisions and Group Items

88.2

86.1

84.2

87.2

84.7

1 Includes average attributed equity related to capital deduction items for deferred tax assets,

accruals for shareholder returns and unrealized gains / losses from cash flow hedges.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Liquidity and funding management

50

Liquidity and funding management

Strategy, objectives and governance

This

section

provides

liquidity

and

funding

management

information

and

should

be

read

in

conjunction

with

“Liquidity and funding

management” in

the “Capital,

liquidity and funding,

and balance sheet”

section of the

UBS

Group

Annual

Report

2024,

available

under

“Annual

reporting”

at

ubs.com/investors

,

which

provides

more

information

about

the

Group’s

strategy,

objectives

and

governance

in

connection

with

liquidity

and

funding

management.

Liquidity coverage ratio

The

quarterly

average

liquidity

coverage

ratio

(the

LCR)

of

the

UBS

Group

increased

1.3 percentage

points

to

182.3%, remaining

above the

prudential requirement

communicated by

the Swiss

Financial Market

Supervisory

Authority (FINMA).

The

movement in

the quarterly

average LCR

was primarily

driven by

an

increase in

high-quality liquid

assets of

USD 40.0bn to

USD 358.8bn, mainly

reflecting higher

cash available due

to a decrease

in funding

for trading

assets

and higher customer deposits, partly offset

by lower cash available

due to higher lending assets.

The average net

cash

outflows

increased

by

USD 20.7bn

to

USD 196.8bn,

reflecting

higher

outflows

from

deposits,

lower

net

inflows from securities financing transactions

and higher net outflows from derivatives.

Refer to the

30 June 2025 Pillar 3 Report, which will be available as of 28 August 2025 under “Pillar 3 disclosures” at

ubs.com/investors

, for more information about the LCR

Liquidity coverage ratio

USD bn, except where indicated

Average 2Q25

1

Average 1Q25

1

High-quality liquid assets

358.8

318.7

Net cash outflows

2

196.8

176.2

Liquidity coverage ratio (%)

3

182.3

181.0

1 Calculated based on an average of 61

data points in the second quarter of 2025 and 62 data

points in the first quarter of 2025.

2 Represents the net cash outflows expected over a stress

period of 30 calendar

days.

3 Calculated after the application of haircuts and inflow and outflow rates, as well as,

where applicable, caps on Level 2 assets and cash inflows.

Net stable funding ratio

As of 30 June 2025, the net stable funding ratio (the NSFR) of the UBS Group decreased 1.8 percentage points to

122.4%, remaining above the prudential

requirement communicated by FINMA.

Available stable

funding increased

by USD 43.0bn

to USD 904.7bn,

mainly driven

by increases

in both

customer

deposits and

debt issued

measured at

amortized cost,

largely driven

by currency

effects,

as well as

higher regulatory

capital.

Required

stable

funding

increased

by

USD 45.1bn

to

USD 738.9bn,

primarily

reflecting

an

increase

in

lending assets, which was also largely due to

currency effects.

Refer to the 30 June 2025 Pillar 3 Report, which will be available as of 28 August 2025 under “Pillar 3 disclosures” at

ubs.com/investors

, for more information about the NSFR

Net stable funding ratio

USD bn, except where indicated

30.6.25

31.3.25

Available stable funding

904.7

861.7

Required stable funding

738.9

693.8

Net stable funding ratio (%)

122.4

124.2

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Balance sheet and off-balance sheet

51

Balance sheet and off-balance sheet

This

section

provides

balance

sheet

and

off-balance sheet

information

and

should

be

read

in

conjunction

with

“Balance sheet

and off-balance

sheet” in

the “Capital,

liquidity and

funding, and

balance sheet”

section of

the

UBS Group

Annual Report

2024, available

under “Annual reporting”

at

ubs.com/investors

, which

provides more

information about the balance sheet and off-balance

sheet positions.

Balances disclosed in this

report represent quarter-end

positions, unless indicated

otherwise. Intra-quarter balances

fluctuate in the ordinary course of business

and may differ from quarter-end positions.

Balance sheet assets (30 June 2025 vs

31 March 2025)

Total assets were USD 1,670.0bn

as of 30 June 2025,

an increase of USD 126.6bn

compared with 31 March

2025,

mainly reflecting currency effects as a result

of the depreciation of the US dollar against other

major currencies.

Lending

assets

increased

by

USD 52.3bn,

primarily

reflecting

currency

effects.

Derivatives

and

cash

collateral

receivables

on

derivative

instruments

increased

by

USD 38.5bn,

predominantly

in

Derivatives

&

Solutions

and

Financing in

the Investment

Bank, primarily

reflecting market-driven

increases in

foreign currency

contracts resulting

from the depreciation of the US dollar.

Other financial assets

measured at fair

value increased by

USD 9.1bn, mainly driven

by purchases of

high-quality

liquid

asset

(HQLA)

portfolio

securities

and

currency

effects.

Securities

financing

transactions

at

amortized cost

increased by

USD 8.4bn, mainly

reflecting currency

effects

and

net

cash reinvestment

trades

in Group

Treasury.

Other financial

assets measured

at amortized

cost increased

by USD 5.7bn,

mainly reflecting purchases

of HQLA

portfolio securities and currency

effects.

Cash and balances at

central banks increased by

USD 4.8bn, mainly due

to currency effects, partly offset by purchases of

HQLA portfolio securities.

Assets

As of

% change from

USD bn

30.6.25

31.3.25

31.3.25

Cash and balances at central banks

236.2

231.4

2

Lending

1

667.6

615.3

9

Securities financing transactions at amortized cost

110.2

101.8

8

Trading assets

169.2

165.2

2

Derivatives and cash collateral receivables on derivative instruments

215.5

177.0

22

Brokerage receivables

29.1

28.7

1

Other financial assets measured at amortized cost

72.2

66.5

9

Other financial assets measured at fair value

2

114.6

105.5

9

Non-financial assets

55.5

51.9

7

Total assets

1,670.0

1,543.4

8

1 Consists of Loans and advances to customers and Amounts due from banks.

2 Consists of Financial assets at fair value not held for trading and Financial assets measured at fair

value through other comprehensive

income.

Balance sheet liabilities (30 June 2025 vs

31 March 2025)

Total

liabilities were

USD 1,580.3bn as

of

30 June 2025,

an

increase of

USD 124.5bn compared

with 31 March

2025,

mainly

reflecting

currency

effects

as

a

result

of

the

depreciation

of

the

US

dollar

against

other

major

currencies.

Customer deposits

increased by

USD 55.1bn,

primarily driven

by currency

effects, as

well as

net new

deposit inflows,

largely in Global Wealth Management.

Derivatives and cash collateral payables

on derivative instruments increased

by USD 43.2bn, predominantly in the Investment

Bank, reflecting the same drivers as

on the asset side.

Trading liabilities

increased by

USD 9.2bn, mainly

due to

an increase

in positions

held in

the Investment

Bank to

hedge client positions, as well as market-driven increases. Short-term borrowings increased

by USD 8.8bn, mainly

driven by

net new

issuances of

commercial paper

and certificates

of deposit

in Group

Treasury, as

well as

by currency

effects. Debt issued

designated at fair

value and long-term

debt issued

measured at amortized

cost increased by

USD 7.5bn, mainly driven by

currency effects

and market-driven increases on

equity-linked notes, partly offset by

net maturities.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Balance sheet and off-balance sheet

52

The “Liabilities,

by product

and currency”

table

in this

section provides

more information

about the

Group’s funding

sources.

Refer to “Bondholder information” at

ubs.com/investors

for more information about capital and senior debt

instruments

Refer to the “Consolidated financial statements” section of this report for more information

Liabilities and equity

As of

% change from

USD bn

30.6.25

31.3.25

31.3.25

Short-term borrowings

1,2

67.2

58.4

15

Securities financing transactions at amortized cost

16.3

15.0

9

Customer deposits

800.0

744.9

7

Debt issued designated at fair value and long-term debt issued measured

at amortized cost

2

302.9

295.4

3

Trading liabilities

52.3

43.1

21

Derivatives and cash collateral payables on derivative instruments

216.8

173.6

25

Brokerage payables

58.0

59.9

(3)

Other financial liabilities measured at amortized cost

18.4

19.1

(4)

Other financial liabilities designated at fair value

29.4

27.2

8

Non-financial liabilities

18.9

19.1

(1)

Total liabilities

1,580.3

1,455.8

9

Share capital

0.3

0.3

(3)

Share premium

8.6

10.9

(22)

Treasury shares

(4.8)

(6.5)

(26)

Retained earnings

79.7

80.0

0

Other comprehensive income

3

5.5

2.4

127

Total equity attributable to shareholders

89.3

87.2

2

Equity attributable to non-controlling interests

0.4

0.4

4

Total equity

89.7

87.6

2

Total liabilities and equity

1,670.0

1,543.4

8

1 Consists of short-term debt issued measured at amortized cost and amounts due to banks, which includes amounts due to central banks.

2 The classification of debt issued measured at amortized cost into short-

term and long-term is based

on original contractual

maturity and therefore long-term

debt also includes debt

with a remaining time

to maturity of less

than one year.

This classification does

not consider any

early

redemption features.

3 Excludes other comprehensive income related to defined benefit plans and own credit, which is recorded directly in Retained earnings.

Equity (30 June 2025 vs 31 March 2025)

Equity attributable to shareholders increased

by USD 2,092m to USD 89,277m as of

30 June 2025.

The

net

increase

of

USD 2,092m

was

mainly

driven

by

positive

total

comprehensive

income

attributable

to

shareholders

of

USD 5,335m, reflecting

a

net

profit

of

USD 2,395m

and

other

comprehensive

income

(OCI)

of

USD 2,941m. OCI

mainly included

OCI related to

foreign currency

translation of

USD 2,536m, cash

flow hedge

OCI

of USD 562m and negative OCI related to own credit on financial liabilities designated at fair value of USD 124m.

In addition,

deferred share-based

compensation awards

of USD 292m

were expensed

in the

income statement,

increasing share premium.

These increases were partly

offset by distributions to

shareholders of USD 2,866m, reflecting

a dividend payment

of USD 0.90 per share.

In addition, net treasury share activity reduced equity by USD 678m, predominantly due to

the

repurchasing

of

USD 494m

of

shares

under

our

2024

share

repurchase

program

and

the

purchasing

of

USD 239m of shares in relation to employee

share-based compensation plans.

In

the

second

quarter

of

2025,

we

canceled

120,506,008

shares

purchased

under

our

2022

share

repurchase

program, as

approved by

the shareholders

at the

2025 Annual

General Meeting.

The cancellation

of shares resulted

in reclassifications within equity but had no

net effect on our total equity attributable

to shareholders.

Refer to the “Group performance” and “Consolidated financial statements” sections of this report for more

information

Refer to “Reconciliation of equity under IFRS Accounting Standards to Swiss SRB common equity tier 1 capital” in

the “Capital management” section of this report for more information about the effects of OCI on common equity

tier 1 capital

Refer to the “Share information and earnings per share”

section of this report for more information about our

share repurchase programs

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Balance sheet and off-balance sheet

53

Liabilities, by product and currency

USD equivalent

All currencies

of which: USD

of which: CHF

of which: EUR

USD bn

30.6.25

31.3.25

30.6.25

31.3.25

30.6.25

31.3.25

30.6.25

31.3.25

Short-term borrowings

67.2

58.4

28.6

22.5

9.0

7.9

15.3

12.6

of which: amounts due to banks

31.9

27.8

10.9

7.8

8.5

7.4

4.2

3.4

of which: short-term debt issued

1,2

35.3

30.6

17.8

14.7

0.5

0.4

11.1

9.2

Securities financing transactions at amortized cost

16.3

15.0

8.0

7.3

4.0

3.6

2.8

2.8

Customer deposits

800.0

744.9

307.8

301.5

343.4

306.2

76.7

69.5

of which: demand deposits

266.5

223.6

59.0

53.8

139.9

109.6

37.6

33.2

of which: retail savings / deposits

215.5

190.5

35.5

35.4

175.4

151.0

4.6

4.1

of which: sweep deposits

38.2

39.6

38.2

39.6

0.0

0.0

0.0

0.0

of which: time deposits

279.9

291.2

175.2

172.6

28.1

45.6

34.5

32.3

Debt issued designated at fair value and long-term debt issued measured

at amortized

cost

2

302.9

295.4

163.3

165.9

44.6

42.3

70.8

64.5

Trading liabilities

52.3

43.1

19.9

16.9

1.1

1.0

18.3

12.3

Derivatives and cash collateral payables on derivative instruments

216.8

173.6

183.5

145.5

5.1

3.3

17.6

16.2

Brokerage payables

58.0

59.9

44.4

47.9

0.9

0.6

4.0

3.3

Other financial liabilities measured at amortized cost

18.4

19.1

8.8

9.3

4.1

5.0

2.4

2.3

Other financial liabilities designated at fair value

29.4

27.2

5.9

5.1

0.1

0.0

2.1

2.3

Non-financial liabilities

18.9

19.1

9.4

10.7

3.8

3.3

3.0

2.8

Total liabilities

1,580.3

1,455.8

779.7

732.6

416.1

373.1

213.0

188.6

1 Short-term debt issued consists of

certificates of deposit, commercial paper,

acceptances and promissory notes, and

other money market paper.

2 The classification of

debt issued measured at amortized

cost into

short-term and long-term is based on original contractual maturity and therefore long-term debt also includes debt with a remaining time to maturity of less than one year.

This classification does not consider any early

redemption features.

Off-balance sheet (30 June 2025 vs 31

March 2025)

Committed unconditionally

revocable credit lines

increased by USD 6.7bn, mainly

reflecting currency effects

due to

the depreciation

of the

US dollar,

partly offset

by

a decrease

in facilities

provided to

corporate and

institutional

clients.

Off-balance sheet

As of

% change from

USD bn

30.6.25

31.3.25

31.3.25

Guarantees

1,2

42.3

40.6

4

Irrevocable loan commitments

1

82.0

79.5

3

Committed unconditionally revocable credit lines

150.8

144.1

5

Forward starting reverse repurchase and securities borrowing agreements

20.1

18.2

11

1 Guarantees and irrevocable loan commitments are shown net of sub-participations.

2 Includes guarantees measured at fair value through profit or loss.

Share information and earnings per share

UBS Group AG

shares

are

listed

on

the

SIX

Swiss

Exchange

(SIX).

They

are

also

listed

on

the

New

York

Stock

Exchange

(the

NYSE)

as

global

registered

shares.

Each

share

has

a

nominal

value

of

USD 0.10.

Shares

issued

decreased

in

the

second

quarter

of

2025,

as

120,506,008

shares

acquired

under

our

2022

share

repurchase

program

were

canceled by

means

of

a

capital

reduction, as

approved

by

the

shareholders at

the

2025

Annual

General Meeting (the AGM).

We held

172m shares

as of

30 June 2025,

of which

64m shares

had been

acquired under

our 2024

share repurchase

program

for

cancellation

purposes.

The

remaining

109m

shares

are

primarily

held

to

hedge

our

share

delivery

obligations related to employee share-based

compensation and participation plans.

Treasury

shares

held

decreased

by

102m

shares

in

the

second

quarter

of

2025.

This

largely

reflected

the

aforementioned cancellation of 121m

shares, partly offset by 15.8m shares repurchased under our 2024 program

and the purchasing of 6.7m shares in relation

to employee share-based compensation plans.

Shares acquired

under our

2024 program

totaled 64m

as of

30 June 2025

for a

total acquisition

cost of

USD 2,000m

(CHF 1,739m). This program

concluded on 23 May 2025,

and the 64m shares

repurchased under this

program will

b

e canceled by means of a capital reduction,

subject to approval by the shareholders

at a future AGM.

UBS Group second quarter 2025 report

|

Risk, capital, liquidity and funding, and balance

sheet | Share information and earnings per share

54

On 1 July 2025,

we launched a

new program to

repurchase up to

USD 2bn of shares.

As previously announced,

we

plan to complete the repurchase

of up to USD 2bn of shares

in the second half of 2025.

We will communicate our

2026

capital

returns

ambitions

with

our

fourth-quarter

and

full-year

financial

results

for

2025.

Our

share

repurchases

will

be

subject

to

maintaining

our

common

equity

tier 1

capital

ratio

target

of

around

14%

and

achieving our financial targets.

Refer to the “Equity, CET1 capital and returns” table in the “Group performance” section of this report

for more

information about equity attributable to shareholders and tangible equity attributable to shareholders

Share information and earnings per share

As of or for the quarter ended

As of or year-to-date

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Basic and diluted earnings (USD m)

Net profit / (loss) attributable to shareholders for basic

EPS

2,395

1,692

1,136

4,087

2,890

less: (profit) / loss on own equity derivative contracts

(1)

0

0

0

0

Net profit / (loss) attributable to shareholders for diluted

EPS

2,394

1,691

1,136

4,087

2,890

.

Weighted average shares outstanding

Weighted average shares outstanding for basic EPS

1

3,179,288,753

3,177,005,662

3,212,672,606

3,178,147,206

3,208,953,404

Effect of dilutive potential shares resulting from notional

employee shares, in-the-money

options and warrants outstanding

2

127,256,011

154,934,196

146,621,312

141,069,834

153,333,034

Weighted average shares outstanding for diluted EPS

3,306,544,764

3,331,939,858

3,359,293,918

3,319,217,040

3,362,286,438

.

Earnings per share (USD)

Basic

0.75

0.53

0.35

1.29

0.90

Diluted

0.72

0.51

0.34

1.23

0.86

.

Shares outstanding and potentially dilutive instruments

Shares issued

3,341,581,714

3,462,087,722

3,462,087,722

3,341,581,714

3,462,087,722

Treasury shares

3

172,405,597

274,295,444

259,953,381

172,405,597

259,953,381

of which: related to the 2022 share repurchase program

120,506,008

120,506,008

120,506,008

of which: related to the 2024 share repurchase program

63,776,550

47,977,687

4,406,000

63,776,550

4,406,000

Shares outstanding

3,169,176,117

3,187,792,278

3,202,134,341

3,169,176,117

3,202,134,341

Potentially dilutive instruments

4

27,891,906

23,529,297

14,636,947

28,383,032

14,680,441

.

Other key figures

Total book value per share (USD)

28.17

27.35

26.13

28.17

26.13

Tangible book value per share (USD)

25.95

25.18

23.85

25.95

23.85

Share price (USD)

5

33.83

30.38

29.43

33.83

29.43

Market capitalization (USD m)

6

113,036

105,173

101,903

113,036

101,903

1 The weighted average shares outstanding for basic earnings per share (EPS) are calculated by taking the number of shares at the beginning of the period, adjusted by the number of shares acquired or issued during

the period, multiplied by a time-weighted factor for the period outstanding. As a

result, balances are affected by the timing of acquisitions and issuances during the period.

2 The weighted average number of shares

for notional employee awards with performance conditions

reflects all potentially dilutive shares that are

expected to vest under the terms of the awards.

3 Based on a settlement date view.

4 Reflects potential

shares that could dilute basic EPS in the future

but were not dilutive for any of the periods

presented. Mainly includes equity-based awards subject to absolute and relative performance conditions and

equity derivative

contracts.

5 Represents the share price as

listed on the SIX Swiss

Exchange, translated to

US dollars using the closing exchange

rate as of the respective

date.

6 The calculation of

market capitalization reflects

total shares issued multiplied by the share price at the end of the period.

Ticker symbols UBS Group AG

Security identification codes

Trading exchange

SIX / NYSE

Bloomberg

Reuters

ISIN

CH0244767585

SIX Swiss Exchange

UBSG

UBSG SW

UBSG.S

Valoren

24 476 758

New York Stock Exchange

UBS

UBS UN

UBS.N

CUSIP

CINS H42097 10 7

UBS Group second quarter 2025 report

|

Consolidated financial statements

55

Consolidated financial

statements

Unaudited

Table of contents

UBS Group AG interim consolidated financial

statements (unaudited)

56

Income statement

57

Statement of comprehensive income

58

Balance sheet

59

Statement of changes in equity

60

Statement of cash flows

Notes to the UBS Group AG interim consolidated

financial statements (unaudited)

61

1

Basis of accounting

62

2

Segment reporting

62

3

Net interest income

63

4

Net fee and commission income

63

5

Other income

63

6

Personnel expenses

64

7

General and administrative expenses

64

8

Expected credit loss measurement

72

9

Fair value measurement

78

10

Derivative instruments

79

11

Other assets and liabilities

80

12

Debt issued designated at fair value

80

13

Debt issued measured at amortized cost

80

14

Provisions and contingent liabilities

UBS Group second quarter 2025 report

|

Consolidated financial statements | UBS Group

AG interim consolidated financial statements

(unaudited)

56

UBS Group AG interim consolidated financial

statements (unaudited)

Income statement

For the quarter ended

Year-to-date

USD m

Note

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Interest income from financial instruments measured at

amortized cost and fair value through

other comprehensive income

3

7,283

6,981

9,320

14,264

19,399

Interest expense from financial instruments measured at

amortized cost

3

(6,817)

(6,948)

(9,319)

(13,765)

(19,042)

Net interest income from financial instruments measured

at fair value through profit or loss and other

3

1,500

1,597

1,533

3,096

3,118

Net interest income

3

1,965

1,629

1,535

3,595

3,475

Other net income from financial instruments measured

at fair value through profit or loss

3,408

3,937

3,684

7,346

7,866

Fee and commission income

4

7,361

7,426

7,211

14,787

14,291

Fee and commission expense

4

(653)

(649)

(679)

(1,302)

(1,268)

Net fee and commission income

4

6,708

6,777

6,531

13,485

13,023

Other income

5

30

213

154

243

278

Total revenues

12,112

12,557

11,904

24,668

24,642

Credit loss expense / (release)

8

163

100

95

263

201

Personnel expenses

6

6,976

7,032

7,119

14,008

14,068

General and administrative expenses

7

1,881

2,431

2,318

4,312

4,731

Depreciation, amortization and impairment of non-financial

assets

898

861

903

1,759

1,798

Operating expenses

9,756

10,324

10,340

20,080

20,597

Operating profit / (loss) before tax

2,193

2,132

1,469

4,325

3,844

Tax expense / (benefit)

(209)

430

293

221

905

Net profit / (loss)

2,402

1,702

1,175

4,105

2,939

Net profit / (loss) attributable to non-controlling interests

7

10

40

18

48

Net profit / (loss) attributable to shareholders

2,395

1,692

1,136

4,087

2,890

Earnings per share (USD)

Basic

0.75

0.53

0.35

1.29

0.90

Diluted

0.72

0.51

0.34

1.23

0.86

UBS Group second quarter 2025 report

|

Consolidated financial statements | UBS Group

AG interim consolidated financial statements

(unaudited)

57

Statement of comprehensive income

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Comprehensive income attributable to shareholders

Net profit / (loss)

2,395

1,692

1,136

4,087

2,890

Other comprehensive income that may be reclassified to the income

statement

Foreign currency translation

Foreign currency translation movements related to net assets of foreign operations, before tax

4,420

1,318

(268)

5,738

(3,741)

Effective portion of changes in fair value of hedging instruments

designated as net investment hedges, before tax

(1,879)

(549)

291

(2,428)

2,473

Foreign currency translation differences on foreign operations reclassified to the

income statement

(1)

3

2

2

2

Effective portion of changes in fair value of hedging instruments

designated as net investment hedges reclassified

to

the income statement

0

(1)

0

(1)

1

Income tax relating to foreign currency translations, including the effect of

net investment hedges

(4)

(2)

0

(6)

13

Subtotal foreign currency translation, net of tax

2,536

768

25

3,305

(1,252)

Financial assets measured at fair value through other comprehensive income

Net unrealized gains / (losses), before tax

(4)

(3)

0

(7)

0

Net realized (gains) / losses reclassified to the income statement

from equity

0

0

0

0

0

Income tax relating to net unrealized gains / (losses)

0

0

0

0

0

Subtotal financial assets measured at fair value through other comprehensive

income, net of tax

(4)

(3)

0

(7)

0

Cash flow hedges of interest rate risk

Effective portion of changes in fair value of derivative instruments designated

as cash flow hedges, before tax

398

349

(417)

746

(1,663)

Net (gains) / losses reclassified to the income statement from

equity

296

322

668

617

1,212

Income tax relating to cash flow hedges

(131)

(125)

5

(256)

124

Subtotal cash flow hedges, net of tax

562

545

256

1,107

(327)

Cost of hedging

Cost of hedging, before tax

10

31

(19)

41

(28)

Income tax relating to cost of hedging

0

0

0

0

0

Subtotal cost of hedging, net of tax

10

31

(19)

41

(28)

Total other comprehensive income that may be reclassified to the income statement, net

of tax

3,105

1,342

262

4,446

(1,608)

Other comprehensive income that will not be reclassified to the income

statement

Defined benefit plans

Gains / (losses) on defined benefit plans, before tax

(36)

5

(38)

(31)

(100)

Income tax relating to defined benefit plans

(4)

2

8

(1)

14

Subtotal defined benefit plans, net of tax

(40)

7

(30)

(32)

(87)

Own credit on financial liabilities designated at fair value

Gains / (losses) from own credit on financial liabilities designated

at fair value, before tax

(126)

279

231

153

161

Income tax relating to own credit on financial liabilities designated

at fair value

2

(1)

(3)

1

(1)

Subtotal own credit on financial liabilities designated at

fair value, net of tax

(124)

279

228

154

160

Total other comprehensive income that will not be reclassified to the income statement,

net of tax

(164)

286

198

122

73

Total other comprehensive income

2,941

1,628

460

4,568

(1,535)

Total comprehensive income attributable to shareholders

5,335

3,319

1,596

8,655

1,356

Comprehensive income attributable to non-controlling

interests

Net profit / (loss)

7

10

40

18

48

Total other comprehensive income that will not be reclassified to the income statement,

net of tax

15

15

(21)

30

(35)

Total comprehensive income attributable to non-controlling interests

22

26

18

48

13

Total comprehensive income

Net profit / (loss)

2,402

1,702

1,175

4,105

2,939

Other comprehensive income

2,955

1,643

439

4,598

(1,570)

of which: other comprehensive income that may be reclassified

to the income statement

3,105

1,342

262

4,446

(1,608)

of which: other comprehensive income that will not be reclassified

to the income statement

(149)

302

176

152

38

Total comprehensive income

5,357

3,345

1,614

8,703

1,369

UBS Group second quarter 2025 report

|

Consolidated financial statements | UBS Group

AG interim consolidated financial statements

(unaudited)

58

Balance sheet

USD m

Note

30.6.25

31.3.25

31.12.24

Assets

Cash and balances at central banks

236,193

231,370

223,329

Amounts due from banks

21,527

21,107

18,903

Receivables from securities financing transactions measured at amortized

cost

110,161

101,784

118,301

Cash collateral receivables on derivative instruments

10

45,478

38,994

43,959

Loans and advances to customers

8

646,048

594,150

579,967

Other financial assets measured at amortized cost

11

72,211

66,513

58,835

Total financial assets measured at amortized cost

1,131,618

1,053,918

1,043,293

Financial assets at fair value held for trading

9

169,195

165,236

159,065

of which: assets pledged as collateral that may be sold or repledged

by counterparties

46,336

48,262

38,532

Derivative financial instruments

9, 10

169,996

138,035

185,551

Brokerage receivables

9

29,068

28,747

25,858

Financial assets at fair value not held for trading

9

107,755

102,317

95,472

Total financial assets measured at fair value through profit or loss

476,014

434,334

465,947

Financial assets measured at fair value through other comprehensive income

9

6,872

3,216

2,195

Investments in associates

2,629

2,496

2,306

Property, equipment and software

16,376

15,564

15,498

Goodwill and intangible assets

7,023

6,909

6,887

Deferred tax assets

11,631

11,090

11,134

Other non-financial assets

11

17,829

15,836

17,766

Total assets

1,669,991

1,543,363

1,565,028

Liabilities

Amounts due to banks

31,928

27,794

23,347

Payables from securities financing transactions measured at amortized cost

16,314

14,999

14,833

Cash collateral payables on derivative instruments

10

32,980

31,520

35,490

Customer deposits

800,045

744,866

745,777

Debt issued measured at amortized cost

13

224,709

213,880

214,219

Other financial liabilities measured at amortized cost

11

18,358

19,143

21,033

Total financial liabilities measured at amortized cost

1,124,334

1,052,202

1,054,698

Financial liabilities at fair value held for trading

9

52,330

43,099

35,247

Derivative financial instruments

9, 10

183,814

142,117

180,636

Brokerage payables designated at fair value

9

57,951

59,921

49,023

Debt issued designated at fair value

9, 12

113,522

112,092

107,909

Other financial liabilities designated at fair value

9, 11

29,410

27,235

28,699

Total financial liabilities measured at fair value through profit or loss

437,027

384,465

401,514

Provisions and contingent liabilities

14

7,466

8,517

8,409

Other non-financial liabilities

11

11,465

10,590

14,834

Total liabilities

1,580,292

1,455,773

1,479,454

Equity

Share capital

334

346

346

Share premium

8,562

10,908

12,012

Treasury shares

(4,830)

(6,509)

(6,402)

Retained earnings

79,726

80,023

78,035

Other comprehensive income recognized directly in equity, net of tax

5,485

2,418

1,088

Equity attributable to shareholders

89,277

87,185

85,079

Equity attributable to non-controlling interests

422

405

494

Total equity

89,699

87,590

85,574

Total liabilities and equity

1,669,991

1,543,363

1,565,028

UBS Group second quarter 2025 report

|

Consolidated financial statements | UBS Group

AG interim consolidated financial statements

(unaudited)

59

Statement of changes in equity

USD m

Share

capital and

share

premium

Treasury

shares

Retained

earnings

OCI

recognized

directly in

equity,

net of tax

1

of which:

foreign

currency

translation

of which:

cash flow

hedges

Total equity

attributable to

shareholders

Balance as of 1 January 2025

2

12,359

(6,402)

78,035

1,088

3,830

(2,585)

85,079

Acquisition of treasury shares

(2,249)

3

(2,249)

Delivery of treasury shares under share-based compensation

plans

(1,344)

1,456

112

Other disposal of treasury shares

0

88

3

88

Cancellation of treasury shares related to the 2022

share repurchase program

4

(1,145)

2,277

(1,133)

0

Share-based compensation expensed in the income statement

621

621

Tax (expense) / benefit

17

17

Dividends

(1,433)

5

(1,433)

5

(2,866)

Equity classified as obligation to purchase own shares

(81)

(81)

Translation effects recognized directly in retained earnings

50

(50)

(50)

0

Share of changes in retained earnings of associates and

joint ventures

(2)

(2)

New consolidations / (deconsolidations) and other increases

/ (decreases)

(98)

0

(98)

Total comprehensive income for the period

4,209

4,446

3,305

1,107

8,655

of which: net profit / (loss)

4,087

4,087

of which: OCI, net of tax

122

4,446

3,305

1,107

4,568

Balance as of 30 June 2025

2

8,896

(4,830)

79,726

5,485

7,135

(1,527)

89,277

Non-controlling interests as of 30 June 2025

422

Total equity as of 30 June 2025

89,699

Balance as of 1 January 2024

2

13,562

(4,796)

74,397

2,462

5,584

(3,109)

85,624

Acquisition of treasury shares

(1,900)

3

(1,900)

Delivery of treasury shares under share-based compensation

plans

(1,051)

1,133

82

Other disposal of treasury shares

1

65

3

66

Share-based compensation expensed in the income statement

610

610

Tax (expense) / benefit

14

14

Dividends

(1,128)

5

(1,128)

5

(2,256)

Equity classified as obligation to purchase own shares

(27)

(27)

Translation effects recognized directly in retained earnings

(63)

63

63

0

Share of changes in retained earnings of associates and

joint ventures

(1)

(1)

New consolidations / (deconsolidations) and other increases

/ (decreases)

106

8

114

Total comprehensive income for the period

2,964

(1,608)

(1,252)

(327)

1,356

of which: net profit / (loss)

2,890

2,890

of which: OCI, net of tax

73

(1,608)

(1,252)

(327)

(1,535)

Balance as of 30 June 2024

2

12,089

(5,498)

76,176

917

4,332

(3,373)

83,683

Non-controlling interests as of 30 June 2024

535

Total equity as of 30 June 2024

84,218

1 Excludes other comprehensive income related to defined benefit plans and own credit that is recorded directly in Retained earnings.

2 Excludes non-controlling interests.

3 Includes treasury shares acquired and

disposed of by the Investment Bank in its capacity as a market

maker with regard to UBS shares and related derivatives,

and to hedge certain issued structured debt instruments.

These acquisitions and disposals are

reported based on the sum of the net monthly

movements.

4 Reflects the cancellation of

120,506,008

shares purchased under UBS’s 2022

share repurchase program as approved by the shareholders

at the 2025

Annual General Meeting. Swiss

tax law requires Switzerland-domiciled

companies with shares listed

on a Swiss stock exchange

to reduce capital contribution

reserves by at least

50

% of the total capital

reduction

amount exceeding the

nominal value upon

cancellation of the

shares.

5 Reflects the payment

of an ordinary

cash dividend of

USD

0.90

per dividend-bearing share

in April 2025

(2024: USD

0.70

per dividend-

bearing share paid in May 2024). Swiss tax law requires Switzerland-domiciled companies with shares listed on a Swiss stock exchange to pay no more than

50

% of dividends from capital contribution reserves, with

the remainder required to be paid from retained earnings.

UBS Group second quarter 2025 report

|

Consolidated financial statements | UBS Group

AG interim consolidated financial statements

(unaudited)

60

Statement of cash flows

Year-to-date

USD m

30.6.25

30.6.24

Cash flow from / (used in) operating activities

Net profit / (loss)

4,105

2,939

Non-cash items included in net profit and other adjustments

Depreciation, amortization and impairment of non-financial

assets

1,759

1,798

Credit loss expense / (release)

263

201

Share of net (profit) / loss of associates and joint ventures

and impairment related to associates

(157)

(110)

Deferred tax expense / (benefit)

(607)

127

Net loss / (gain) from investing activities

(153)

95

Net loss / (gain) from financing activities

13,603

(3,961)

Other net adjustments

1

(31,208)

18,094

Net change in operating assets and liabilities

1

Amounts due from banks and amounts due to banks

6,953

675

Receivables from securities financing transactions measured at amortized

cost

14,925

13,812

Payables from securities financing transactions measured at amortized cost

1,509

(38)

Cash collateral on derivative instruments

(3,533)

(2,120)

Loans and advances to customers

(7,214)

13,445

Customer deposits

(1,952)

(9,900)

Financial assets and liabilities at fair value held for trading and derivative financial

instruments

33,794

(4,779)

Brokerage receivables and payables

5,294

(101)

Financial assets at fair value not held for trading and other financial assets

and liabilities

(11,885)

(15,110)

Provisions and other non-financial assets and liabilities

(3,275)

(1,986)

Income taxes paid, net of refunds

(1,331)

(1,223)

Net cash flow from / (used in) operating activities

2

20,889

11,858

Cash flow from / (used in) investing activities

Purchase of subsidiaries, business, associates and intangible assets

(17)

0

Disposal of subsidiaries, business, associates and intangible assets

3

482

4

55

Purchase of property, equipment and software

(1,109)

(913)

Disposal of property, equipment and software

62

40

Purchase of financial assets measured at fair value through other

comprehensive income

(7,175)

(2,132)

Disposal and redemption of financial assets measured at

fair value through other comprehensive income

2,772

2,501

Purchase of debt securities measured at amortized cost

(14,792)

(1,850)

Disposal and redemption of debt securities measured at amortized

cost

5,625

4,848

Net cash flow from / (used in) investing activities

(14,150)

2,549

Cash flow from / (used in) financing activities

Repayment of Swiss National Bank funding

(42,587)

5

Net issuance (repayment) of short-term debt measured at amortized

cost

3,002

(3,384)

Net movements in treasury shares and own equity derivative

activity

(2,073)

(1,786)

Distributions paid on UBS shares

(2,866)

(2,256)

Issuance of debt designated at fair value and long-term debt measured

at amortized cost

61,836

59,080

Repayment of debt designated at fair value and long-term debt measured

at amortized cost

(71,129)

(71,389)

Inflows from securities financing transactions measured at amortized

cost

6

565

2,863

Outflows from securities financing transactions measured at amortized

cost

6

(1,561)

(2,052)

Net cash flows from other financing activities

(544)

(404)

Net cash flow from / (used in) financing activities

(12,769)

(61,916)

Total cash flow

Cash and cash equivalents at the beginning of the period

244,090

340,207

Net cash flow from / (used in) operating, investing and financing

activities

(6,030)

(47,510)

Effects of exchange rate differences on cash and cash equivalents

1

20,992

(13,733)

Cash and cash equivalents at the end of the period

7

259,052

278,964

of which: cash and balances at central banks

7

236,193

248,336

of which: amounts due from banks

7

19,821

19,811

of which: money market paper

7,8

3,039

10,818

Additional information

Net cash flow from / (used in) operating activities includes:

Interest received in cash

21,679

28,362

Interest paid in cash

19,602

24,087

Dividends on equity investments, investment funds and associates

received in cash

3

1,803

1,529

1 Foreign currency

translation and foreign

exchange effects on

operating assets and

liabilities and on

cash and cash

equivalents are presented

within the Other

net adjustments line,

with the exception

of foreign

currency hedge effects related to foreign

exchange swaps, which

are presented on the line Financial

assets and liabilities at fair value

held for trading and derivative

financial instruments.

2 Includes cash receipts

from the sale of loans and

loan commitments of USD

581

m and USD

9,857

m within Non-core and Legacy for

the six-month periods ended 30 June 2025 and 30 June

2024, respectively.

3 Includes dividends received

from associates.

4 Includes cash proceeds net of cash and cash equivalents disposed from the sale of the US mortgage servicing business of Credit Suisse, Select Portfolio Servicing, which was managed in Non-core

and Legacy. Refer to “Note

29 Changes in organization and acquisitions

and disposals of subsidiaries and

businesses” in the “Consolidated financial

statements” section of the UBS

Group Annual Report 2024 for

more information.

5 Reflects the repayment of the Emergency Liquidity Assistance facility to the Swiss National Bank, which

was recognized in the balance sheet line Amounts due to banks.

6 Reflects cash flows

from securities financing transactions

measured at amortized cost

that use UBS debt

instruments as the underlying.

7 Includes only balances

with an original maturity

of three months or

less.

8 Money market

paper is included in the balance sheet

under Financial assets at fair value

not held for trading (30 June

2025: USD

2,431

m; 30 June 2024: USD

9,479

m), Other financial assets measured at

amortized cost (30 June

2025: USD

340

m; 30 June 2024:

USD

565

m), Financial assets measured

at fair value through

other comprehensive income

(30 June 2025: USD

140

m; 30 June 2024:

USD

344

m) and Financial assets

at fair value

held for trading (30 June 2025: USD

127

m; 30 June 2024: USD

430

m).

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

61

Notes to the UBS Group AG interim consolidated

financial statements (unaudited)

Note 1

Basis of accounting

Basis of preparation

The consolidated

financial statements

(the financial

statements) of

UBS Group AG and

its subsidiaries

(together,

UBS

or

the

Group)

are

prepared

in

accordance

with

IFRS

Accounting

Standards, as

issued

by

the

International

Accounting Standards

Board (the

IASB), and

are

presented in

US

dollars. These

interim

financial statements

are

prepared in accordance with IAS 34,

Interim Financial Reporting

.

In preparing

these interim financial

statements, the same

accounting policies and

methods of

computation have

been applied as in the

UBS Group AG consolidated annual

financial statements for

the period ended 31 December

  1. These interim financial statements are

unaudited and should be read

in conjunction with: UBS Group AG’s

audited

consolidated

financial

statements

in

the

UBS Group

Annual

Report

2024;

the

“Management

report”

sections of this

report, specifically

the disclosures

in the “Recent

developments” section

of this report

regarding the

sale

of

O’Connor

hedge

funds

and

the

ownership

increase

in

UBS

Securities

China

and

in

the

“UBS

Group

performance,

business

divisions

and

Group

Items”

section

of

this

report

regarding

the

sale

of

Select

Portfolio

Servicing (the US mortgage servicing business of

Credit Suisse) and the transactions related

to Swisscard;

and the

information about significant transactions disclosed in

the UBS Group

first quarter 2025 report.

In the opinion of

management, all necessary adjustments have been made

for a fair presentation of

the Group’s financial position,

results of operations and cash flows.

Preparation of

these interim financial

statements requires management

to make

estimates and

assumptions that

affect

the

reported

amounts

of

assets,

liabilities,

income,

expenses

and

disclosures

of

contingent

assets

and

liabilities. These estimates

and assumptions are based

on the best available

information. Actual results

in the future

could differ

from such

estimates and

differences may

be material

to the

financial statements.

Revisions to

estimates,

based on regular

reviews, are recognized

in the period

in which they

occur. For more

information about areas of

estimation

uncertainty

that

are

considered

to

require

critical

judgment,

refer

to

“Note 1a

Material

accounting

policies” in the “Consolidated financial statements”

section of the UBS Group Annual Report

2024.

Currency translation rates

The

following table

shows the

rates of

the main

currencies used

to translate

the financial

information of

UBS’s

operations with a functional currency other

than the US dollar into US dollars.

Currency translation rates

Closing exchange rate

Average rate

1

As of

For the quarter ended

Year-to-date

30.6.25

31.3.25

31.12.24

30.6.24

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

1 CHF

1.26

1.13

1.10

1.11

1.23

1.11

1.10

1.17

1.12

1 EUR

1.18

1.08

1.04

1.07

1.15

1.05

1.07

1.10

1.08

1 GBP

1.37

1.29

1.25

1.26

1.35

1.26

1.26

1.31

1.26

100 JPY

0.69

0.67

0.63

0.62

0.70

0.66

0.63

0.68

0.65

1 Monthly income statement items of operations with a functional currency other than the US dollar are translated into US dollars using month-end rates. Disclosed average rates for a quarter represent an average of

three month-end rates,

weighted according

to the

income and expense

volumes of

all operations

of the

Group with the

same functional

currency for

each month.

Weighted average

rates for

individual business

divisions may deviate from the weighted average rates for the Group.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

62

Note 2

Segment reporting

UBS’s business divisions

are organized globally into

five business divisions:

Global Wealth Management,

Personal &

Corporate Banking, Asset Management, the

Investment Bank,

and Non-core and Legacy. All five business

divisions

are supported by Group Items and qualify as reportable segments for the purpose of segment reporting. Together

with Group Items they reflect the management

structure of the Group.

Refer to the “Consolidated financial statements” section of the UBS Group Annual Report 2024 for more

information about the Group’s reporting segments

Segment reporting

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

UBS Group

For the six months ended 30 June 2025

Net interest income

3,413

2,605

(34)

(1,575)

(23)

(791)

3,595

Non-interest income

9,309

1,941

1,547

7,724

225

327

21,074

Total revenues

12,722

4,547

1,513

6,149

202

(465)

24,668

Credit loss expense / (release)

9

167

0

83

6

(1)

263

Operating expenses

10,150

3,078

1,224

4,788

838

2

20,080

Operating profit / (loss) before tax

2,563

1,302

289

1,279

(642)

(465)

4,325

Tax expense / (benefit)

221

Net profit / (loss)

4,105

As of 30 June 2025

Total assets

584,157

481,297

25,873

520,571

38,279

19,813

1,669,991

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core and

Legacy

Group Items

UBS Group

For the six months ended 30 June 2024

Net interest income

3,698

2,859

(31)

(1,841)

57

(1,267)

3,475

Non-interest income

8,498

1,836

1,574

7,394

1,345

520

21,167

Total revenues

12,196

4,695

1,543

5,554

1,402

(747)

24,642

Credit loss expense / (release)

(4)

146

0

26

35

(2)

201

Operating expenses

10,228

2,800

1,303

4,496

1,818

(48)

20,597

Operating profit / (loss) before tax

1,972

1,748

241

1,032

(451)

(699)

3,844

Tax expense / (benefit)

905

Net profit / (loss)

2,939

As of 31 December 2024

Total assets

559,601

447,068

22,702

453,422

68,260

13,975

1,565,028

Note 3

Net interest income

Net interest income

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Interest income from loans and deposits

1

6,240

6,105

8,403

12,345

17,492

Interest income from securities financing transactions measured

at amortized cost

2

915

839

1,136

1,754

2,354

Interest income from other financial instruments measured

at amortized cost

406

360

328

766

675

Interest income from debt instruments measured at fair

value through other comprehensive income

44

27

26

71

54

Interest income from derivative instruments designated as cash

flow hedges

(322)

(351)

(574)

(672)

(1,175)

Total interest income from financial instruments measured at amortized cost and fair

value through other comprehensive income

7,283

6,981

9,320

14,264

19,399

Interest expense on loans and deposits

3

3,582

3,698

5,074

7,280

10,513

Interest expense on securities financing transactions measured

at amortized cost

4

552

415

541

967

1,035

Interest expense on debt issued

2,639

2,794

3,655

5,433

7,395

Interest expense on lease liabilities

43

41

49

85

99

Total interest expense from financial instruments measured at amortized cost

6,817

6,948

9,319

13,765

19,042

Total net interest income from financial instruments measured at amortized cost and fair

value through other comprehensive

income

466

33

2

498

357

Net interest income from financial instruments measured at fair value through profit

or loss and other

1,500

1,597

1,533

3,096

3,118

Total net interest income

1,965

1,629

1,535

3,595

3,475

1 Consists of interest income from

cash and balances at central banks, amounts due

from banks, and cash collateral receivables

on derivative instruments, as well as negative interest on

amounts due to banks, customer

deposits, and cash

collateral payables

on derivative

instruments.

2 Includes interest

income on receivables

from securities financing

transactions and

negative interest, including

fees, on

payables from

securities

financing transactions.

3 Consists of interest expense on amounts due to banks, cash collateral payables on derivative instruments, and customer deposits, as well as negative interest on cash and balances at central

banks, amounts due

from banks,

and cash collateral

receivables on derivative

instruments.

4 Includes interest

expense on payables

from securities financing

transactions and negative

interest, including fees,

on

receivables from securities financing transactions.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

63

Note 4

Net fee and commission income

Net fee and commission income

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Underwriting fees

246

187

233

433

427

M&A and corporate finance fees

225

244

272

470

530

Brokerage fees

1,261

1,376

1,144

2,636

2,295

Investment fund fees

1,601

1,543

1,401

3,143

2,658

Portfolio management and related services

3,165

3,104

3,071

6,269

6,121

Other

864

972

1,090

1,836

2,259

Total fee and commission income

1

7,361

7,426

7,211

14,787

14,291

of which: recurring

4,762

4,610

4,484

9,372

8,891

of which: transaction-based

2,560

2,783

2,697

5,342

5,338

of which: performance-based

39

33

30

73

62

Fee and commission expense

653

649

679

1,302

1,268

Net fee and commission income

6,708

6,777

6,531

13,485

13,023

1 Reflects third-party fee and commission income for the second quarter

of 2025 of USD

4,328

m for Global Wealth Management (first quarter of 2025: USD

4,431

m; second quarter of 2024: USD

4,011

m), USD

789

m

for Personal & Corporate

Banking (first quarter of 2025:

USD

730

m; second quarter of 2024:

USD

876

m), USD

984

m for Asset Management (first

quarter of 2025: USD

939

m; second quarter of 2024:

USD

924

m),

USD

1,250

m for the Investment Bank (first

quarter of 2025: USD

1,243

m; second quarter of 2024: USD

1,322

m), USD

7

m for Non-core and Legacy (first

quarter of 2025: USD

68

m; second quarter of 2024: USD

125

m)

and USD

3

m for Group Items (first quarter of 2025: USD

14

m; second quarter of 2024: negative USD

47

m).

Note 5

Other income

Other income

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Associates, joint ventures and subsidiaries

Net gains / (losses) from acquisitions and disposals of

subsidiaries

1

4

94

2

(2)

98

2

(3)

Net gains / (losses) from disposals of investments in associates

and joint ventures

0

3

2

3

0

Share of net profit / (loss) of associates and joint ventures

21

136

3

52

157

3

110

Total

25

233

52

257

107

Income from properties

4

9

3

15

12

29

Net gains / (losses) from properties held for sale

(5)

8

(2)

3

(4)

Other

5

2

(31)

89

(29)

145

Total other income

30

213

154

243

278

1 Includes foreign exchange gains /

(losses) reclassified from other comprehensive

income related to the disposal

or closure of foreign operations.

2 Includes a gain of USD

97

m recognized upon completion of

the

sale of Select

Portfolio Servicing,

the US

mortgage servicing

business of

Credit Suisse,

which was

managed in

Non-core and

Legacy. Refer

to “Note

29 Changes

in organization

and acquisitions

and disposals

of

subsidiaries and businesses” in the “Consolidated financial statements” section of the UBS Group Annual Report 2024 for more information.

3 Includes a gain of USD

64

m related to UBS’s share of income recorded

by Swisscard for the sale of the Credit Suisse

card portfolios to UBS. Refer to “Note 29 Changes in

organization and acquisitions and disposals of subsidiaries and businesses” in

the “Consolidated financial statements”

section of the UBS Group Annual Report 2024 for more information.

4 Includes rent received from third parties.

5 Includes losses of USD

27

m for the second quarter of 2025 related to the repurchase of UBS’s own

debt instruments (first quarter of 2025: losses of USD

36

m; second quarter of 2024: gains of USD

4

m).

Note 6

Personnel expenses

Personnel expenses

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Salaries and variable compensation

1

5,900

5,968

6,058

11,868

11,922

of which: variable compensation – financial advisors

2

1,335

1,409

1,291

2,744

2,558

Contractors

79

72

82

152

168

Social security

416

405

419

821

828

Post-employment benefit plans

321

349

309

671

676

Other personnel expenses

260

237

251

497

476

Total personnel expenses

6,976

7,032

7,119

14,008

14,068

1 Includes role-based

allowances.

2 Financial advisor

compensation consists of

cash compensation, determined

using a formulaic

approach based on

production, and deferred

awards. It

also includes expenses

related to compensation commitments with financial advisors entered into at the time of recruitment that are subject to vesting requirements.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

64

Note 7

General and administrative expenses

General and administrative expenses

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Outsourcing costs

381

378

463

760

886

Technology costs

592

573

567

1,166

1,154

Consulting, legal and audit fees

317

287

394

604

797

Real estate and logistics costs

284

239

302

523

590

Market data services

178

168

188

346

387

Marketing and communication

145

123

137

268

251

Travel and entertainment

89

74

87

163

159

Litigation, regulatory and similar matters

1

(412)

114

(153)

(298)

(158)

Other

306

475

2

334

781

2

665

Total general and administrative expenses

1,881

2,431

2,318

4,312

4,731

1 Reflects the net increase /

(decrease) in provisions for litigation,

regulatory and similar matters recognized

in the income statement. The

quarters and six-month periods ended 30

June 2025 and 30 June

2024 also

reflect decreases in acquired contingent liabilities measured under IFRS 3. Refer to Note 14b for more information.

2 Includes a USD

180

m expense related to the payment to Swisscard for the sale of the Credit Suisse

card portfolios to UBS.

Refer to “Note 29 Changes

in organization and acquisitions and

disposals of subsidiaries and businesses”

in the “Consolidated financial statements”

section of the UBS Group

Annual Report

2024 for more information.

Note 8

Expected credit loss measurement

a) Credit loss expense / release

Total net

credit loss

expenses in

the second

quarter of

2025 were

USD

163

m, reflecting

USD

38

m net

expenses

related to performing positions and USD

125

m net expenses on credit-impaired positions.

Stage 1 and 2 net expenses of USD

38

m included scenario-update-related net expenses of USD

23

m, mainly from

corporate lending and portfolio changes,

and USD

13

m expenses in anticipation of a portfolio re-calibration

in the

large corporate clients segment.

Credit loss expenses of USD

125

m for credit-impaired positions primarily related to Personal & Corporate Banking

and Investment Bank exposures related to a

small number of corporate counterparties.

Credit loss expense / (release)

Performing positions

Credit-impaired positions

USD m

Stages 1 and 2

Stage 3

Purchased

Total

For the quarter ended 30.6.25

Global Wealth Management

(3)

6

0

3

Personal & Corporate Banking

22

91

1

114

Asset Management

0

0

0

0

Investment Bank

19

29

0

48

Non-core and Legacy

0

0

(2)

(2)

Group Items

0

0

0

0

Total

38

126

(1)

163

For the quarter ended 31.3.25

Global Wealth Management

(7)

13

(1)

6

Personal & Corporate Banking

(8)

61

0

53

Asset Management

0

0

0

0

Investment Bank

(5)

40

0

35

Non-core and Legacy

0

(1)

8

7

Group Items

(1)

0

0

(1)

Total

(21)

113

8

100

For the quarter ended 30.6.24

Global Wealth Management

(13)

12

0

(1)

Personal & Corporate Banking

(15)

132

(14)

103

Asset Management

0

0

0

0

Investment Bank

7

(14)

1

(6)

Non-core and Legacy

(1)

3

(2)

(1)

Group Items

0

0

0

0

Total

(22)

132

(15)

95

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

65

Note 8

Expected credit loss measurement (continued)

b) Changes to ECL models, scenarios and

scenario weights

Scenarios and scenario weights

The expected

credit loss

(ECL) scenarios,

along with

their related

macroeconomic factors and

market data,

were

reviewed in light of

the economic and political

conditions prevailing in

the second quarter

of 2025 through a

series

of governance meetings, with input and feedback from UBS Risk and Finance

experts across the business divisions

and regions.

The baseline scenario was updated with the latest macroeconomic forecasts as of 30 June 2025. The assumptions

on a calendar-year basis are included

in the table below and have been

revised downward in the US, the Eurozone

and Japan

relative to

the start

of 2025

in the

second half

of the

year following

the announcement

of US

tariffs

imposed on imports from other countries. In general, forecasts for Swiss GDP

growth and unemployment are less

optimistic

than

in

2024,

due

to

spillover

effects

from

the

US

tariff

announcements. Expectations

for

long-term

interest rates were revised and are marginally lower,

while forecasts for house prices remained unchanged.

At the beginning of the first quarter of

2025, UBS replaced the stagflationary geopolitical

crisis scenario applied at

the end of 2024 with the

global crisis scenario,

as the severe downside scenario. It targets risks such

as sovereign

defaults, low

interest rates,

a crisis

in the

Eurozone and

significant emerging

market stress.

The mild

stagflation

crisis scenario

replaced the

mild debt

crisis scenario

as the

mild downside

scenario. In

the mild

stagflation crisis

scenario, interest rates

are assumed to

rise rather than

decline, as in

the previously

applied mild debt

crisis scenario.

However, the declines in GDP and equities are

similar.

UBS kept the scenarios and scenario

weights in line with those applied

in the UBS Group first quarter 2025

report.

All of the scenarios,

including the asset

price appreciation

and the baseline

scenarios,

have been updated based

on

the latest macroeconomic forecasts as of 30 June 2025.

The assumptions on a calendar-year basis are

included in

t

he table below.

Comparison of shock factors

Baseline

Key parameters

2024

2025

2026

Real GDP growth (annual percentage change)

US

2.8

1.6

1.2

Eurozone

0.8

0.7

1.0

Switzerland

1.4

0.9

1.4

Unemployment rate (%, annual average)

US

4.0

4.3

4.8

Eurozone

6.4

6.5

6.6

Switzerland

2.5

2.9

2.9

Fixed income: 10-year government bonds (%, Q4)

USD

4.6

4.2

4.4

EUR

2.4

2.7

2.8

CHF

0.3

0.5

0.6

Real estate (annual percentage change, Q4)

US

3.8

2.3

3.7

Eurozone

4.2

2.7

3.4

Switzerland

0.9

4.0

2.5

Economic scenarios and weights applied

Assigned weights in %

ECL scenario

30.6.25

31.3.25

30.6.24

Asset price appreciation

5.0

5.0

Baseline

50.0

50.0

60.0

Mild debt crisis

15.0

Stagflationary geopolitical crisis

25.0

Mild stagflation crisis

30.0

30.0

Global crisis

15.0

15.0

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

66

Note 8

Expected credit loss measurement (continued)

c) ECL-relevant balance sheet and off-balance

sheet positions including ECL allowances

and provisions

The following tables

provide information

about financial

instruments and

certain non-financial

instruments that

are

subject

to

ECL

requirements.

For

amortized-cost

instruments,

the

carrying

amount

represents

the

maximum

exposure to credit risk, taking

into account the allowance for

credit losses. Financial assets measured at

fair value

through other comprehensive

income (FVOCI) are

also subject to ECL;

however, unlike amortized-cost

instruments,

the allowance

for credit

losses for

FVOCI instruments

does not

reduce the

carrying amount

of these financial

assets.

Instead, the

carrying amount

of financial

assets measured

at FVOCI

represents the

maximum exposure

to credit

risk.

In addition to recognized financial assets, certain off-balance sheet financial instruments and other credit lines are

also subject to ECL.

The maximum exposure to

credit risk for off-balance

sheet financial instruments is calculated

based on the maximum contractual amounts.

ECL-relevant balance sheet and off-balance sheet positions

USD m

30.6.25

Carrying amount

1

ECL allowances

2

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 3

PCI

Cash and balances at central banks

236,193

236,007

20

0

167

(72)

0

(29)

0

(43)

Amounts due from banks

21,527

21,425

102

0

0

(10)

(5)

(5)

0

0

Receivables from securities financing transactions measured at

amortized cost

110,161

110,161

0

0

0

(3)

(3)

0

0

0

Cash collateral receivables on derivative instruments

45,478

45,478

0

0

0

0

0

0

0

0

Loans and advances to customers

646,048

616,026

25,488

3,861

673

(2,343)

(343)

(311)

(1,395)

(293)

of which: Private clients with mortgages

285,106

272,055

11,620

1,391

41

(142)

(43)

(49)

(38)

(12)

of which: Real estate financing

92,450

86,557

5,572

313

8

(69)

(25)

(36)

(8)

0

of which: Large corporate clients

26,647

22,894

3,098

418

237

(647)

(116)

(97)

(298)

(136)

of which: SME clients

24,689

20,887

2,496

1,210

95

(1,018)

(74)

(85)

(823)

(35)

of which: Lombard

161,022

160,775

147

47

53

(64)

(11)

0

(27)

(26)

of which: Credit cards

2,315

1,791

479

45

0

(48)

(7)

(12)

(29)

0

of which: Commodity trade finance

4,273

4,236

25

12

0

(91)

(8)

0

(82)

0

of which: Ship / aircraft financing

8,708

7,903

727

78

0

(20)

(15)

(5)

0

0

of which: Consumer financing

2,973

2,684

131

89

69

(110)

(19)

(23)

(74)

5

Other financial assets measured at amortized cost

72,211

71,415

620

171

5

(131)

(25)

(11)

(94)

(1)

of which: Loans to financial advisors

2,682

2,495

97

90

0

(39)

(3)

(1)

(35)

0

Total financial assets measured at amortized cost

1,131,618

1,100,512

26,229

4,032

844

(2,559)

(378)

(356)

(1,489)

(337)

Financial assets measured at fair value through other comprehensive

income

6,872

6,872

0

0

0

0

0

0

0

0

Total on-balance sheet financial assets in scope of ECL requirements

1,138,490

1,107,384

26,229

4,032

844

(2,559)

(378)

(356)

(1,489)

(337)

Total exposure

ECL provisions

2

Off-balance sheet (in scope of ECL)

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 3

PCI

Guarantees

44,446

43,444

819

144

40

(96)

(14)

(21)

(61)

0

of which: Large corporate clients

7,728

7,154

480

67

26

(54)

(6)

(5)

(42)

0

of which: SME clients

3,280

3,007

219

48

7

(31)

(5)

(15)

(11)

0

of which: Financial intermediaries and hedge funds

26,604

26,516

87

0

0

(1)

(1)

0

0

0

of which: Lombard

3,958

3,933

1

24

0

(6)

0

0

(5)

0

of which: Commodity trade finance

1,874

1,873

1

0

0

(1)

(1)

0

0

0

Irrevocable loan commitments

82,046

77,132

4,688

199

27

(247)

(139)

(83)

(24)

(2)

of which: Large corporate clients

49,093

44,806

4,094

166

27

(195)

(101)

(74)

(18)

(1)

Forward starting reverse repurchase and securities borrowing

agreements

20,143

20,143

0

0

0

0

0

0

0

0

Unconditionally revocable loan commitments

150,771

147,962

2,582

227

0

(62)

(47)

(15)

0

0

of which: Real estate financing

8,237

7,929

309

0

0

(3)

(4)

1

0

0

of which: Large corporate clients

14,601

13,752

817

32

0

(15)

(8)

(5)

(2)

0

of which: SME clients

12,030

11,420

454

156

0

(26)

(20)

(6)

0

0

of which: Lombard

75,099

75,013

74

12

0

0

0

0

0

0

of which: Credit cards

11,566

11,045

518

3

0

(9)

(7)

(2)

0

0

Irrevocable committed prolongation of existing loans

5,201

5,182

19

0

0

(2)

(2)

0

0

0

Total off-balance sheet financial instruments and other credit lines

302,608

293,863

8,108

570

67

(406)

(201)

(118)

(85)

(2)

Total allowances and provisions

(2,966)

(579)

(474)

(1,574)

(338)

1 The carrying amount of financial assets measured at amortized cost represents the total gross exposure net of the respective

ECL allowances.

2 Negative balances are representative of a net improvement in

credit quality since the acquisition of the respective financial instrument, which is reflected as a negative ECL allowance.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

67

Note 8

Expected credit loss measurement (continued)

ECL-relevant balance sheet and off-balance sheet positions

USD m

31.3.25

Carrying amount

1

ECL allowances

2

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 3

PCI

Cash and balances at central banks

231,370

231,207

18

0

145

(60)

0

(28)

0

(33)

Amounts due from banks

21,107

21,070

37

0

0

(9)

(5)

(4)

0

0

Receivables from securities financing transactions measured at

amortized cost

101,784

101,784

0

0

0

(3)

(3)

0

0

0

Cash collateral receivables on derivative instruments

38,994

38,994

0

0

0

0

0

0

0

0

Loans and advances to customers

594,150

567,285

22,470

3,582

813

(2,099)

(289)

(300)

(1,228)

(281)

of which: Private clients with mortgages

257,254

245,046

10,800

1,309

99

(133)

(39)

(50)

(36)

(8)

of which: Real estate financing

83,414

78,340

4,828

228

18

(62)

(26)

(32)

(4)

0

of which: Large corporate clients

25,097

21,923

2,115

740

320

(646)

(82)

(111)

(335)

(119)

of which: SME clients

21,787

18,381

2,287

996

122

(811)

(65)

(67)

(646)

(33)

of which: Lombard

152,821

152,732

1

32

55

(48)

(8)

0

(18)

(22)

of which: Credit cards

2,025

1,564

420

41

0

(44)

(8)

(11)

(26)

0

of which: Commodity trade finance

4,330

4,311

12

7

0

(81)

(8)

0

(73)

0

of which: Ship / aircraft financing

8,029

7,713

316

0

0

(19)

(16)

(4)

0

0

of which: Consumer financing

2,629

2,414

109

73

33

(92)

(16)

(19)

(62)

5

Other financial assets measured at amortized cost

66,513

65,766

560

176

11

(121)

(24)

(8)

(82)

(8)

of which: Loans to financial advisors

2,738

2,600

48

89

0

(40)

(3)

(1)

(36)

0

Total financial assets measured at amortized cost

1,053,918

1,026,106

23,085

3,758

969

(2,293)

(321)

(340)

(1,309)

(322)

Financial assets measured at fair value through other comprehensive

income

3,216

3,216

0

0

0

0

0

0

0

0

Total on-balance sheet financial assets in scope of ECL requirements

1,057,134

1,029,322

23,085

3,758

969

(2,293)

(321)

(340)

(1,309)

(322)

Total exposure

ECL provisions

2

Off-balance sheet (in scope of ECL)

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 3

PCI

Guarantees

42,586

40,618

1,800

131

37

(60)

(12)

(20)

(27)

0

of which: Large corporate clients

7,103

6,487

530

64

23

(14)

(6)

(4)

(4)

0

of which: SME clients

2,885

2,529

316

31

8

(22)

(3)

(15)

(4)

0

of which: Financial intermediaries and hedge funds

25,139

24,249

890

0

0

(1)

(1)

0

0

0

of which: Lombard

3,591

3,561

0

30

0

(6)

(1)

0

(5)

0

of which: Commodity trade finance

2,160

2,158

1

0

0

(1)

(1)

0

0

0

Irrevocable loan commitments

79,463

75,299

3,906

217

40

(219)

(116)

(81)

(20)

(2)

of which: Large corporate clients

48,349

45,150

3,033

138

27

(160)

(84)

(59)

(16)

(2)

Forward starting reverse repurchase and securities borrowing

agreements

18,178

18,178

0

0

0

0

0

0

0

0

Unconditionally revocable loan commitments

144,102

140,458

3,442

202

0

(55)

(41)

(14)

0

0

of which: Real estate financing

7,384

7,030

354

0

0

(3)

(4)

1

0

0

of which: Large corporate clients

13,497

12,751

722

23

0

(15)

(8)

(5)

(2)

0

of which: SME clients

10,902

9,952

801

149

0

(23)

(18)

(5)

0

0

of which: Lombard

72,767

72,757

8

2

0

0

0

0

0

0

of which: Credit cards

10,285

9,815

467

3

0

(8)

(6)

(2)

0

0

Irrevocable committed prolongation of existing loans

4,129

4,126

2

2

0

(3)

(3)

0

0

0

Total off-balance sheet financial instruments and other credit lines

288,458

278,679

9,150

551

78

(337)

(172)

(115)

(47)

(2)

Total allowances and provisions

(2,629)

(493)

(455)

(1,357)

(324)

1 The carrying amount of financial assets measured at amortized cost represents the total gross exposure net of the respective ECL allowances.

2 Negative balances are representative of a net improvement in credit

quality since the acquisition of the respective financial instrument, which is reflected as a negative ECL allowance.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

68

N

ote 8

Expected credit loss measurement (continued)

ECL-relevant balance sheet and off-balance sheet positions

USD m

31.12.24

Carrying amount

1

ECL allowances

2

Financial instruments measured at amortized cost

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 3

PCI

Cash and balances at central banks

223,329

223,201

13

0

114

(47)

0

(21)

0

(25)

Amounts due from banks

18,903

18,704

198

0

0

(36)

(1)

(5)

0

(30)

Receivables from securities financing transactions measured at

amortized cost

118,301

118,301

0

0

0

(2)

(2)

0

0

0

Cash collateral receivables on derivative instruments

43,959

43,959

0

0

0

0

0

0

0

0

Loans and advances to customers

579,967

553,532

22,049

3,565

820

(1,978)

(276)

(323)

(1,134)

(244)

of which: Private clients with mortgages

249,756

239,540

8,987

1,146

84

(160)

(46)

(70)

(30)

(14)

of which: Real estate financing

82,602

78,410

3,976

195

20

(58)

(24)

(27)

(7)

0

of which: Large corporate clients

25,286

20,816

3,462

707

301

(573)

(72)

(123)

(277)

(100)

of which: SME clients

20,768

17,403

2,265

952

148

(742)

(55)

(47)

(613)

(26)

of which: Lombard

147,504

147,136

260

48

61

(42)

(6)

0

(18)

(18)

of which: Credit cards

1,978

1,533

406

39

0

(41)

(6)

(11)

(25)

0

of which: Commodity trade finance

4,203

4,089

106

8

0

(81)

(9)

0

(71)

0

of which: Ship / aircraft financing

7,848

6,974

874

0

0

(31)

(14)

(16)

0

0

of which: Consumer financing

2,820

2,480

114

159

67

(93)

(15)

(19)

(62)

4

Other financial assets measured at amortized cost

58,835

58,209

436

178

12

(125)

(25)

(7)

(84)

(8)

of which: Loans to financial advisors

2,723

2,568

59

95

0

(41)

(4)

(1)

(37)

0

Total financial assets measured at amortized cost

1,043,293

1,015,906

22,697

3,743

946

(2,187)

(304)

(357)

(1,218)

(307)

Financial assets measured at fair value through other comprehensive

income

2,195

2,195

0

0

0

0

0

0

0

0

Total on-balance sheet financial assets in scope of ECL requirements

1,045,488

1,018,102

22,697

3,743

946

(2,187)

(304)

(357)

(1,218)

(307)

Total exposure

ECL provisions

2

Off-balance sheet (in scope of ECL)

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 3

PCI

Guarantees

40,279

38,858

1,242

151

27

(64)

(16)

(24)

(24)

0

of which: Large corporate clients

7,817

7,096

635

78

8

(17)

(7)

(9)

(2)

0

of which: SME clients

2,524

2,074

393

41

15

(26)

(5)

(15)

(7)

0

of which: Financial intermediaries and hedge funds

21,590

21,449

141

0

0

(1)

(1)

0

0

0

of which: Lombard

3,709

3,652

24

29

4

(6)

(1)

0

(5)

0

of which: Commodity trade finance

2,678

2,676

2

0

0

(1)

(1)

0

0

0

Irrevocable loan commitments

79,579

75,158

4,178

187

56

(177)

(105)

(61)

(10)

(2)

of which: Large corporate clients

47,381

43,820

3,393

125

43

(155)

(91)

(54)

(8)

(2)

Forward starting reverse repurchase and securities borrowing

agreements

24,896

24,896

0

0

0

0

0

0

0

0

Unconditionally revocable loan commitments

145,665

143,262

2,149

250

5

(76)

(59)

(17)

0

0

of which: Real estate financing

7,674

7,329

345

0

0

(6)

(4)

(2)

0

0

of which: Large corporate clients

14,690

14,089

584

14

3

(22)

(14)

(7)

(2)

0

of which: SME clients

9,812

9,289

333

190

0

(34)

(28)

(6)

0

0

of which: Lombard

73,267

73,181

84

0

1

0

0

0

0

0

of which: Credit cards

10,074

9,604

467

3

0

(8)

(6)

(2)

0

0

Irrevocable committed prolongation of existing loans

4,608

4,602

4

2

0

(3)

(3)

0

0

0

Total off-balance sheet financial instruments and other credit lines

295,027

286,776

7,572

590

89

(320)

(183)

(102)

(34)

(2)

Total allowances and provisions

(2,507)

(487)

(459)

(1,253)

(309)

1 The carrying amount of financial assets measured at amortized cost represents the total gross exposure net of the respective ECL allowances.

2 Negative balances are representative of a net improvement in credit

quality since the acquisition of the respective financial instrument, which is reflected as a negative ECL allowance.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

69

Note 8

Expected credit loss measurement (continued)

The table

below provides information

about the

gross carrying amount

of exposures subject

to ECL

and the

ECL

coverage ratio for UBS’s core

loan portfolios (i.e.

Loans and advances to customers

and

Loans to financial advisors

)

and

relevant

off-balance

sheet

exposures.

Cash

and

balances

at

central

banks

,

Amounts

due

from

banks

,

Receivables from

securities

financing transactions

,

Cash collateral

receivables

on derivative

instruments

and

Financial

assets measured

at fair value

through other

comprehensive income

are not

included in the

table below,

due to

their

lower sensitivity to ECL.

ECL coverage ratios are calculated by dividing ECL

allowances and provisions by the gross carrying amount of the

related exposures.

The overall

coverage ratio

for performing

positions increased

by

1

basis point

to

11

basis points

as of

30 June 2025.

Compared with 31 March

2025, coverage ratios

for performing positions

related to real

estate lending (on-balance

sheet) were unchanged

at

4

basis points, and

coverage ratios for

performing positions related

to corporate lending

(on-balance sheet) increased by

3

basis points to

75

basis points.

Coverage ratios for core loan portfolio

30.6.25

Gross carrying amount (USD m)

ECL coverage (bps)

On-balance sheet

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 1&2

Stage 3

PCI

Private clients with mortgages

285,249

272,098

11,669

1,429

53

5

2

42

3

266

2,234

Real estate financing

92,519

86,582

5,608

320

9

7

3

64

7

235

376

Total real estate lending

377,768

358,680

17,277

1,749

61

6

2

49

4

260

1,970

Large corporate clients

27,294

23,011

3,194

716

373

237

51

302

81

4,164

3,651

SME clients

25,706

20,961

2,581

2,033

131

396

35

331

68

4,048

2,710

Total corporate lending

53,001

43,972

5,776

2,749

504

314

43

315

75

4,078

3,406

Lombard

161,086

160,787

147

73

78

4

1

0

1

3,643

3,294

Credit cards

2,363

1,798

491

74

0

201

36

250

82

3,898

0

Commodity trade finance

4,364

4,244

25

94

0

208

19

0

19

8,714

0

Ship / aircraft financing

8,728

7,917

732

78

0

23

18

70

23

0

0

Consumer financing

3,083

2,703

154

163

64

356

71

1,466

146

4,531

15

Other loans and advances to customers

37,999

36,269

1,197

275

259

35

7

32

8

625

3,425

Loans to financial advisors

2,721

2,498

99

125

0

145

13

140

18

2,777

0

Total other lending

220,344

216,216

2,845

882

401

23

4

159

6

2,984

2,727

Total

1

651,112

618,868

25,898

5,381

966

37

6

121

10

2,658

3,034

Gross exposure (USD m)

ECL coverage (bps)

Off-balance sheet

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 1&2

Stage 3

PCI

Private clients with mortgages

11,178

10,950

222

6

0

4

3

25

4

0

0

Real estate financing

9,734

9,401

333

0

0

8

9

0

8

0

0

Total real estate lending

20,912

20,351

555

6

0

6

6

0

6

0

0

Large corporate clients

71,511

65,801

5,392

265

53

37

17

156

28

2,359

271

SME clients

17,371

16,346

780

237

7

46

22

358

37

718

425

Total corporate lending

88,882

82,148

6,172

503

60

39

18

182

30

1,584

289

Lombard

82,536

82,424

75

36

0

1

1

0

1

1,508

0

Credit cards

11,566

11,045

518

3

0

8

6

36

8

0

0

Commodity trade finance

2,230

2,223

6

0

0

3

3

46

3

0

0

Ship / aircraft financing

2,430

2,390

41

0

0

0

0

0

0

0

0

Consumer financing

327

327

0

0

0

2

2

0

2

0

0

Financial intermediaries and hedge funds

28,287

27,748

539

0

0

2

2

7

2

0

0

Other off-balance sheet commitments

45,295

45,064

203

22

7

6

5

207

6

46

0

Total other lending

172,671

171,221

1,381

61

7

3

2

47

3

903

0

Total

2

282,465

273,720

8,108

570

67

14

7

146

11

1,494

229

Total on- and off-balance sheet

3

933,577

892,588

34,006

5,950

1,033

30

6

127

11

2,546

2,852

1 Includes Loans and advances

to customers and Loans

to financial advisors,

which are presented on

the balance sheet line Other

financial assets measured

at amortized cost.

2 Excludes Forward

starting reverse

repurchase and securities borrowing agreements.

3 Includes on-balance sheet exposure, gross and off-balance sheet exposure (notional) and the related

ECL coverage ratio (bps).

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

70

Note 8

Expected credit loss measurement (continued)

Coverage ratios for core loan portfolio

31.3.25

Gross carrying amount (USD m)

ECL coverage (bps)

On-balance sheet

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 1&2

Stage 3

PCI

Private clients with mortgages

257,387

245,085

10,850

1,345

107

5

2

46

3

269

706

Real estate financing

83,476

78,366

4,860

232

18

7

3

65

7

187

130

Total real estate lending

340,863

323,451

15,710

1,577

125

6

2

52

4

257

622

Large corporate clients

25,744

22,004

2,225

1,075

438

251

37

497

79

3,120

2,703

SME clients

22,598

18,446

2,354

1,642

155

359

35

286

64

3,934

2,106

Total corporate lending

48,341

40,451

4,580

2,717

593

302

36

389

72

3,612

2,548

Lombard

152,869

152,740

1

50

77

3

1

31

1

3,652

2,811

Credit cards

2,069

1,572

431

66

0

214

49

255

94

3,847

0

Commodity trade finance

4,410

4,319

12

80

0

183

18

10

18

9,154

5,616

Ship / aircraft financing

8,048

7,729

319

0

0

24

20

117

24

0

0

Consumer financing

2,721

2,430

128

135

28

340

65

1,501

137

4,624

0

Other loans and advances to customers

36,927

34,883

1,590

184

270

44

6

44

8

1,452

3,907

Loans to financial advisors

2,778

2,603

49

125

0

144

13

174

16

2,870

0

Total other lending

209,822

206,275

2,530

640

376

23

4

165

6

3,778

3,258

Total

1

599,026

570,177

22,820

4,935

1,094

36

5

132

10

2,561

2,572

Gross exposure (USD m)

ECL coverage (bps)

Off-balance sheet

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 1&2

Stage 3

PCI

Private clients with mortgages

9,352

9,083

264

6

0

4

3

33

4

421

0

Real estate financing

8,225

7,851

374

0

0

8

10

0

8

0

0

Total real estate lending

17,578

16,934

638

6

0

6

6

0

6

416

0

Large corporate clients

69,056

64,495

4,286

225

49

27

15

160

24

972

313

SME clients

15,801

14,290

1,268

223

21

47

19

293

41

475

190

Total corporate lending

84,857

78,785

5,554

448

70

31

16

190

27

725

277

Lombard

79,638

79,597

8

33

0

1

1

14

1

1,602

0

Credit cards

10,285

9,815

467

3

0

8

6

37

8

0

0

Commodity trade finance

3,019

3,001

17

0

0

2

2

14

2

0

0

Ship / aircraft financing

2,520

2,486

34

0

0

0

0

0

0

0

0

Consumer financing

377

377

0

0

0

3

3

0

3

0

0

Financial intermediaries and hedge funds

29,826

28,309

1,517

0

0

1

1

3

1

0

0

Other off-balance sheet commitments

42,180

41,197

914

61

8

9

5

86

7

1,536

0

Total other lending

167,845

164,782

2,958

97

8

4

2

34

3

1,506

0

Total

2

270,279

260,501

9,150

551

78

12

7

126

11

859

228

Total on- and off-balance sheet

3

869,306

830,678

31,969

5,486

1,172

28

6

130

10

2,390

2,416

1 Includes Loans and advances to

customers and Loans to financial

advisors, which are

presented on the balance sheet

line Other financial assets measured

at amortized cost.

2 Excludes Forward starting

reverse

repurchase and securities borrowing agreements.

3 Includes on-balance sheet exposure, gross and off-balance sheet exposure (notional) and the related

ECL coverage ratio (bps).

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

71

Note 8

Expected credit loss measurement (continued)

Coverage ratios for core loan portfolio

31.12.24

Gross carrying amount (USD m)

ECL coverage (bps)

On-balance sheet

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 1&2

Stage 3

PCI

Private clients with mortgages

249,916

239,586

9,056

1,176

98

6

2

77

5

257

1,447

Real estate financing

82,660

78,434

4,003

202

20

7

3

67

6

353

2

Total real estate lending

332,576

318,020

13,059

1,378

118

7

2

74

5

271

1,203

Large corporate clients

25,859

20,888

3,585

983

402

222

35

344

80

2,814

2,500

SME clients

21,510

17,459

2,312

1,565

174

345

32

205

52

3,918

1,474

Total corporate lending

47,369

38,347

5,897

2,549

576

278

33

290

67

3,492

2,190

Lombard

147,547

147,141

260

66

79

3

0

8

0

2,719

2,317

Credit cards

2,019

1,539

416

64

0

205

39

256

85

3,857

0

Commodity trade finance

4,284

4,098

106

79

0

189

22

40

23

8,984

4,226

Ship / aircraft financing

7,879

6,988

891

0

0

39

20

184

39

0

0

Consumer financing

2,912

2,495

133

221

63

318

62

1,449

132

2,786

0

Other loans and advances to customers

37,359

35,179

1,610

342

228

42

8

57

10

917

3,909

Loans to financial advisors

2,764

2,571

60

132

0

149

14

159

17

2,785

0

Total other lending

204,764

200,012

3,477

905

370

24

4

164

7

2,691

2,804

Total

1

584,708

556,380

22,433

4,831

1,064

35

5

145

10

2,424

2,294

Gross exposure (USD m)

ECL coverage (bps)

Off-balance sheet

Total

Stage 1

Stage 2

Stage 3

PCI

Total

Stage 1

Stage 2

Stage 1&2

Stage 3

PCI

Private clients with mortgages

8,473

8,271

176

25

1

4

4

22

4

84

0

Real estate financing

8,694

8,300

394

0

0

7

6

33

7

0

0

Total real estate lending

17,167

16,571

570

25

1

6

5

30

6

84

0

Large corporate clients

69,892

65,009

4,612

217

54

28

17

150

26

588

290

SME clients

13,944

12,788

842

287

27

53

30

324

48

281

0

Total corporate lending

83,837

77,797

5,454

504

81

32

19

177

30

413

186

Lombard

80,390

80,235

120

30

4

1

0

1

0

1,764

0

Credit cards

10,074

9,604

467

3

0

8

6

36

8

0

0

Commodity trade finance

3,487

3,464

23

0

0

3

3

51

3

0

0

Ship / aircraft financing

2,669

2,663

6

0

0

13

13

49

13

0

0

Consumer financing

134

134

0

0

0

6

6

0

6

0

0

Financial intermediaries and hedge funds

19,609

19,145

464

0

0

1

1

8

1

0

0

Other off-balance sheet commitments

52,765

52,268

468

27

2

4

2

28

2

2,903

0

Total other lending

169,127

167,512

1,549

61

6

2

1

23

2

2,171

0

Total

2

270,131

261,880

7,572

590

89

12

7

135

11

580

171

Total on- and off-balance sheet

3

854,839

818,260

30,006

5,421

1,153

27

6

142

10

2,223

2,131

1 Includes Loans and advances to

customers and Loans to financial

advisors, which are presented on

the balance sheet line Other

financial assets measured at amortized cost.

2 Excludes Forward starting

reverse

repurchase and securities borrowing agreements.

3 Includes on-balance sheet exposure, gross and off-balance sheet exposure (notional) and the related

ECL coverage ratio (bps).

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

72

Note 9

Fair value measurement

a) Fair value hierarchy

The fair

value hierarchy

classification of

financial and

non-financial assets

and liabilities

measured at

fair value

is

summarized in the table below.

During the

first six

months of

2025,

assets and

liabilities that

were

transferred from

Level 2 to

Level 1, or

from

L

evel 1 to Level 2, and were held for the entire

reporting period were not material.

Determination of fair values from quoted market prices or valuation techniques

1

30.6.25

31.3.25

31.12.24

USD m

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

Financial assets measured at fair value on a recurring basis

Financial assets at fair value held for trading

134,753

30,988

3,454

169,195

133,772

27,799

3,665

165,236

128,393

27,564

3,108

159,065

of which: Equity instruments

117,030

370

155

117,556

117,456

320

138

117,914

116,501

430

91

117,022

of which: Government bills / bonds

8,997

3,715

139

12,851

8,304

3,468

46

11,817

4,443

3,261

41

7,746

of which: Investment fund units

7,554

874

96

8,525

7,180

949

149

8,279

6,537

987

151

7,675

of which: Corporate and municipal bonds

1,167

22,710

757

24,634

828

20,606

876

22,310

911

17,462

838

19,211

of which: Loans

0

3,145

2,172

5,317

0

2,254

2,292

4,545

0

5,200

1,799

6,998

of which: Asset-backed securities

4

168

134

306

4

197

162

363

1

219

153

373

Derivative financial instruments

1,315

165,530

3,151

169,996

1,372

134,204

2,459

138,035

795

181,965

2,792

185,551

of which: Foreign exchange

815

77,598

81

78,494

570

48,895

71

49,536

472

100,328

66

100,867

of which: Interest rate

0

37,105

884

37,988

0

37,566

898

38,464

0

40,553

878

41,431

of which: Equity / index

0

44,112

1,255

45,367

0

39,940

937

40,877

0

35,747

1,129

36,876

of which: Credit

0

2,310

928

3,238

0

2,668

517

3,185

0

2,555

581

3,136

of which: Commodities

2

4,267

2

4,272

2

4,989

35

5,026

1

2,599

17

2,617

Brokerage receivables

0

29,068

0

29,068

0

28,747

0

28,747

0

25,858

0

25,858

Financial assets at fair value not held for trading

44,849

53,642

9,263

107,755

40,762

52,368

9,187

102,317

35,911

50,813

8,748

95,472

of which: Financial assets for unit-linked

investment contracts

19,424

112

1

19,537

17,398

4

0

17,403

17,101

6

0

17,106

of which: Corporate and municipal bonds

31

19,182

91

19,303

30

14,844

145

15,020

31

14,695

133

14,859

of which: Government bills / bonds

24,842

6,093

0

30,935

22,856

6,062

0

28,919

18,264

6,204

0

24,469

of which: Loans

0

5,626

3,734

9,360

0

4,972

3,589

8,561

0

4,427

3,192

7,619

of which: Securities financing transactions

0

21,208

703

21,911

0

24,995

731

25,726

0

24,026

611

24,638

of which: Asset-backed securities

0

864

534

1,399

0

1,041

540

1,581

0

972

597

1,569

of which: Auction rate securities

0

0

191

191

0

0

191

191

0

0

191

191

of which: Investment fund units

433

386

626

1,445

387

362

640

1,389

423

401

681

1,505

of which: Equity instruments

119

0

3,066

3,186

90

0

2,932

3,023

93

0

2,917

3,010

Financial assets measured at fair value through other comprehensive income on

a recurring basis

Financial assets measured at fair value through

other comprehensive income

4,716

2,156

0

6,872

1,130

2,087

0

3,216

59

2,137

0

2,195

of which: Government bills / bonds

4,644

0

0

4,644

1,064

0

0

1,064

0

0

0

0

of which: Commercial paper and certificates

of deposit

0

1,926

0

1,926

0

1,916

0

1,916

0

1,959

0

1,959

of which: Corporate and municipal bonds

71

231

0

302

66

171

0

236

59

178

0

237

Non-financial assets measured at fair value on a recurring basis

Precious metals and other physical commodities

9,465

0

0

9,465

7,623

0

0

7,623

7,341

0

0

7,341

Non-financial assets measured at fair value on a non-recurring basis

Other non-financial assets

2

0

0

76

76

0

0

89

89

0

0

84

84

Total assets measured at fair value

195,098

281,384

15,944

492,426

184,658

245,204

15,400

445,263

172,499

288,337

14,732

475,568

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

73

Note 9

Fair value measurement (continued)

Determination of fair values from quoted market prices or valuation techniques

(continued)

1

30.6.25

31.3.25

31.12.24

USD m

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

Level 1

Level 2

Level 3

Total

Financial liabilities measured at fair value on a recurring basis

Financial liabilities at fair value held for trading

38,223

14,057

50

52,330

30,503

12,565

31

43,099

24,577

10,429

240

35,247

of which: Equity instruments

30,064

215

26

30,305

22,597

390

21

23,008

18,528

257

29

18,814

of which: Corporate and municipal bonds

0

11,953

21

11,974

2

10,768

5

10,775

5

8,771

206

8,982

of which: Government bills / bonds

5,614

1,629

0

7,243

6,490

1,210

0

7,699

4,336

1,174

0

5,510

of which: Investment fund units

2,545

169

1

2,715

1,414

96

3

1,512

1,708

162

3

1,873

Derivative financial instruments

1,294

178,372

4,148

183,814

1,407

136,581

4,130

142,117

829

175,747

4,060

180,636

of which: Foreign exchange

736

87,968

56

88,759

553

50,511

44

51,108

506

94,035

46

94,587

of which: Interest rate

0

33,261

307

33,568

0

33,911

337

34,248

0

36,313

324

36,636

of which: Equity / index

0

50,340

3,469

53,810

0

44,707

3,293

48,000

0

39,597

3,142

42,739

of which: Credit

0

3,192

241

3,433

0

3,182

374

3,556

0

3,280

414

3,694

of which: Commodities

1

3,498

11

3,510

2

4,128

25

4,155

1

2,200

15

2,216

of which: Loan commitments measured at

FVTPL

0

12

30

42

0

45

29

74

0

75

62

137

Financial liabilities designated at fair value on a recurring basis

Brokerage payables designated at fair value

0

57,951

0

57,951

0

59,921

0

59,921

0

49,023

0

49,023

Debt issued designated at fair value

0

100,668

12,854

113,522

0

99,373

12,719

112,092

0

94,573

13,336

107,909

Other financial liabilities designated at fair value

0

27,110

2,300

29,410

0

24,483

2,752

27,235

0

25,931

2,768

28,699

of which: Financial liabilities related to unit-

linked investment contracts

0

19,669

0

19,669

0

17,528

0

17,528

0

17,203

0

17,203

of which: Securities financing transactions

0

4,580

118

4,699

0

3,985

108

4,094

0

5,798

0

5,798

of which: Over-the-counter debt instruments

and others

0

2,861

2,182

5,043

0

2,969

2,644

5,613

0

2,930

2,768

5,698

Total liabilities measured at fair value

39,517

378,158

19,351

437,027

31,910

332,923

19,632

384,465

25,406

355,703

20,405

401,514

1 Bifurcated embedded derivatives are presented on the same balance sheet

lines as their host contracts and are not included in

this table. The fair value of these derivatives was not material for the periods

presented.

2 Other non-financial assets primarily consist of properties and other non-current assets held for sale, which are measured at the

lower of their net carrying amount or fair value less costs to sell.

b) Valuation adjustments

The table below summarizes the changes

in deferred day-1 profit or loss reserves during the

relevant period.

Deferred day-1 profit or loss is generally released into

Other net income from financial instruments measured

at fair

value

through

profit

or

loss

when

the

pricing

of

equivalent

products

or

the

underlying

parameters

become

observable or when the transaction is closed out.

Deferred day-1 profit or loss reserves

For the quarter ended

Year-to-date

USD m

30.6.25

31.3.25

30.6.24

30.6.25

30.6.24

Reserve balance at the beginning of the period

391

421

384

421

404

Profit / (loss) deferred on new transactions

68

65

59

133

101

(Profit) / loss recognized in the income statement

(41)

(95)

(55)

(135)

(116)

Foreign currency translation

(1)

(1)

(1)

(2)

(1)

Reserve balance at the end of the period

417

391

388

417

388

The table below summarizes other valuation

adjustment reserves recognized on the

balance sheet.

Other valuation adjustment reserves on the balance sheet

As of

USD m

30.6.25

31.3.25

31.12.24

Own credit adjustments on financial liabilities designated at fair value

1

(1,040)

(897)

(1,165)

of which: debt issued designated at fair value

(1,080)

(929)

(1,188)

of which: other financial liabilities designated at fair value

40

32

23

Credit valuation adjustments

2

(40)

(128)

(125)

Funding and debit valuation adjustments

(87)

(69)

(96)

Other valuation adjustments

(966)

(971)

(1,207)

of which: liquidity

(586)

(570)

(746)

of which: model uncertainty

(380)

(401)

(460)

1 Own credit adjustments on financial liabilities designated at fair value includes amounts for TLAC notes.

2 Amount does not include reserves against defaulted counterparties.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

74

Note 9

Fair value measurement (continued)

c) Level 3 instruments: valuation techniques

and inputs

The

table

below

presents material

Level 3

assets

and

liabilities,

together

with

the

valuation

techniques

used

to

measure fair value,

as well as

the inputs used

in a given

valuation technique that are

considered significant as of

30 June 2025 and unobservable, and a range of

values for those unobservable inputs.

The range of values

represents the highest- and

lowest-level inputs used in the valuation

techniques. Therefore, the

range does not reflect the level of uncertainty regarding a particular input or an assessment of the reasonableness of

the Group’s estimates and assumptions, but rather the different underlying characteristics of the relevant

assets and

liabilities held by the Group.

The significant unobservable

inputs disclosed in

the table below

are consistent with

those included in

“Note 21 Fair

value measurement” in the “Consolidated financial

statements” section of the UBS Group

Annual Report 2024.

Valuation techniques and inputs used in the fair value measurement of Level 3 assets and liabilities

Fair value

Significant unobservable

input(s)

1

Range of inputs

Assets

Liabilities

Valuation technique(s)

30.6.25

31.12.24

USD bn

30.6.25

31.12.24

30.6.25

31.12.24

low

high

weighted

average

2

low

high

weighted

average

2

unit

1

Financial assets and liabilities at fair value held for

trading and Financial assets at fair value not held for

trading

Corporate and municipal

bonds

0.8

1.0

0.0

0.2

Relative value to

market comparable

Bond price equivalent

12

104

77

23

114

98

points

Loans at fair value (held for

trading and not held for

trading) and guarantees

3

6.0

5.2

0.0

0.0

Relative value to

market comparable

Loan price equivalent

3

101

93

1

173

84

points

Discounted expected

cash flows

Credit spread

17

294

94

16

545

195

basis

points

Market comparable

and securitization

model

Credit spread

98

1,958

225

75

1,899

208

basis

points

Asset-backed securities

0.7

0.7

0.0

0.0

Relative value to

market comparable

Bond price equivalent

5

105

80

0

112

79

points

Investment fund units

4

0.7

0.8

0.0

0.0

Relative value to

market comparable

Net asset value

Equity instruments

4

3.2

3.0

0.0

0.0

Relative value to

market comparable

Price

Debt issued designated at

fair value

3

12.9

13.3

Other financial liabilities

designated at fair value

3

2.3

2.8

Discounted expected

cash flows

Funding spread

95

224

95

201

basis

points

Derivative financial instruments

Interest rate

0.9

0.9

0.3

0.3

Option model

Volatility of interest rates

53

119

50

156

basis

points

IR-to-IR correlation

68

99

60

99

%

Discounted expected

cash flows

Funding spread

5

20

5

20

basis

points

Credit

0.9

0.6

0.2

0.4

Discounted expected

cash flows

Credit spreads

3

1,760

2

1,789

basis

points

Credit correlation

50

58

50

66

%

Recovery rates

0

100

0

100

%

Option model

Credit volatility

60

143

59

127

%

Recovery rates

0

40

%

Equity / index

1.3

1.1

3.5

3.1

Option model

Equity dividend yields

0

10

0

16

%

Volatility of equity stocks,

equity and other indices

3

99

4

126

%

Equity-to-FX correlation

(65)

74

(65)

80

%

Equity-to-equity correlation

(10)

100

0

100

%

Loan commitments

measured at FVTPL

0.0

0.1

Relative value to

market comparable

Loan price equivalent

80

100

60

101

points

1 The ranges of significant unobservable inputs are represented in points,

percentages and basis points. Points are a percentage

of par (e.g. 100 points would be 100% of par).

2 Weighted averages are provided for

most non-derivative financial instruments

and were calculated by weighting inputs

based on the fair values of

the respective instruments. Weighted averages are not provided

for inputs related to Other financial liabilities

designated at fair value and Derivative financial

instruments, as this would not

be meaningful.

3 Debt issued designated at fair value primarily consists of

UBS structured notes, which include variable

maturity notes

with various equity

and foreign exchange

underlying risks,

as well as

rates-linked and

credit-linked notes,

all of which

have embedded derivative

parameters that

are considered to

be unobservable.

The derivative

instrument parameters

for debt issued

designated at

fair value,

embedded derivatives

for over-the-counter

debt instruments reported

under Other financial

liabilities designated at

fair value

and funded derivatives

reported under Loans at fair value (held for

trading and not held for trading) are

presented in the corresponding derivative financial instruments

lines in this table.

4 The range of inputs is not

disclosed, as there is a

dispersion of values given the diverse nature of the investments.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

75

Note 9

Fair value measurement (continued)

d) Level 3 instruments: sensitivity to changes

in unobservable input assumptions

The table below summarizes those financial assets and liabilities classified as Level 3 for

which a change in one or

more of

the unobservable

inputs to

reflect reasonably

possible alternative

assumptions would

change fair

value

significantly, and the estimated effect thereof.

The

sensitivity data

shown below

presents an

estimation of

valuation uncertainty

based

on

reasonably possible

alternative values for Level 3

inputs at the balance sheet

date and does not represent

the estimated effect of stress

scenarios. Typically,

these financial

assets and

liabilities are

sensitive to

a combination

of inputs

from Levels 1–3.

Although well-defined interdependencies

may exist

between Level 1 / 2 parameters

and Level 3

parameters (e.g.

between interest rates,

which are generally

Level 1 or Level 2,

and prepayments,

which are generally

Level 3), these

have not been incorporated

in the table. Furthermore,

direct interrelationships between

the Level 3 parameters are

not a significant element of the valuation uncertainty.

Sensitivity of fair value measurements to changes in unobservable input assumptions

1

30.6.25

31.3.25

31.12.24

USD m

Favorable

changes

Unfavorable

changes

Favorable

changes

Unfavorable

changes

Favorable

changes

Unfavorable

changes

Loans at fair value (held for trading and not held for trading) and guarantees

2

141

(112)

147

(115)

185

(143)

Securities financing transactions

25

(14)

25

(20)

30

(24)

Auction rate securities

8

(4)

8

(6)

8

(6)

Asset-backed securities

19

(17)

23

(18)

32

(28)

Equity instruments

387

(370)

348

(314)

333

(308)

Investment fund units

178

(180)

176

(178)

179

(181)

Loan commitments measured at FVTPL

13

(41)

15

(47)

38

(42)

Interest rate derivatives, net

68

(58)

77

(65)

115

(70)

Credit derivatives, net

78

(108)

88

(108)

112

(117)

Foreign exchange derivatives, net

6

(5)

4

(3)

3

(2)

Equity / index derivatives, net

690

(577)

619

(503)

732

(617)

Other

216

(115)

256

(152)

289

(161)

Total

1,830

(1,601)

1,785

(1,528)

2,056

(1,700)

1 Sensitivity of issued and over-the-counter debt instruments is reported with the equivalent derivative

or Other.

2 Sensitivity of funded derivatives is reported under equivalent derivatives.

e) Level 3 instruments: movements during

the period

The table below presents additional information about material Level 3 assets and liabilities measured at fair value

on a recurring basis. Level 3 assets and liabilities

may be hedged with instruments

classified as Level 1 or Level 2 in

the fair

value hierarchy

and, as

a

result,

realized and

unrealized gains

and losses

included in

the table

may not

include the effect of related hedging

activity. Furthermore, the realized and unrealized gains and

losses presented

in the table are not

limited solely to those

arising from Level 3 inputs,

as valuations are generally

derived from both

observable and unobservable parameters.

Assets

and

liabilities

transferred

into

or

out

of

Level 3

are

presented

as

if

those

assets

or

liabilities

had

been

transferred on 1 January 2025.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

76

N

ote 9

Fair value measurement (continued)

Movements of Level 3 instruments

USD bn

Balance

at the

beginning

of the

period

Net gains /

losses

included in

compre-

hensive

income

1

of which:

related to

instruments

held at the

end of the

period

Purchases

Sales

Issuances

Settlements

Transfers

into

Level 3

Transfers

out of

Level 3

Foreign

currency

translation

Balance

at the

end

of the

period

For the six months ended 30 June 2025

2

Financial assets at fair value held for

trading

3.1

(0.0)

(0.1)

0.4

(1.1)

1.1

(0.4)

0.4

(0.1)

0.1

3.5

of which: Equity instruments

0.1

(0.0)

(0.0)

0.0

(0.0)

0.0

(0.0)

0.1

(0.0)

0.0

0.2

of which: Corporate and municipal

bonds

0.8

(0.0)

(0.0)

0.3

(0.4)

0.0

(0.0)

0.1

(0.1)

0.0

0.8

of which: Loans

1.8

0.1

(0.0)

0.0

(0.5)

1.1

(0.3)

0.0

(0.0)

0.0

2.2

Derivative financial instruments –

assets

2.8

(0.0)

0.1

0.0

(0.0)

1.3

(0.9)

0.3

(0.3)

0.0

3.2

of which: Interest rate

0.9

0.1

0.1

0.0

(0.0)

0.0

(0.2)

0.1

(0.0)

(0.1)

0.9

of which: Equity / index

1.1

(0.2)

(0.2)

0.0

0.0

0.7

(0.3)

0.1

(0.2)

0.0

1.3

of which: Credit

0.6

0.1

0.2

0.0

(0.0)

0.5

(0.3)

0.1

(0.1)

0.0

0.9

Financial assets at fair value not held

for trading

8.7

0.7

0.6

0.1

(0.3)

0.7

(0.8)

0.1

(0.1)

0.2

9.3

of which: Loans

3.2

0.7

0.7

0.0

(0.0)

0.5

(0.7)

0.0

(0.0)

0.1

3.7

of which: Auction rate securities

0.2

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.2

of which: Equity instruments

2.9

0.1

0.1

0.1

(0.1)

0.0

(0.0)

0.0

(0.0)

0.1

3.1

of which: Investment fund units

0.7

0.0

0.0

0.0

(0.1)

0.0

(0.0)

0.0

0.0

0.0

0.6

of which: Asset-backed securities

0.6

(0.0)

(0.0)

0.0

(0.1)

0.0

0.0

0.0

(0.0)

0.0

0.5

Derivative financial instruments –

liabilities

4.1

0.2

0.2

0.0

(0.0)

1.2

(1.0)

0.1

(0.6)

0.1

4.1

of which: Interest rate

0.3

0.1

0.1

0.0

(0.0)

0.0

(0.1)

0.0

(0.0)

0.0

0.3

of which: Equity / index

3.1

0.2

0.2

0.0

0.0

1.1

(0.6)

0.1

(0.5)

0.1

3.5

of which: Credit

0.4

(0.0)

(0.1)

0.0

0.0

0.1

(0.2)

0.0

(0.0)

(0.0)

0.2

of which: Loan commitments

measured at FVTPL

0.1

0.0

(0.0)

0.0

(0.0)

0.0

(0.0)

0.0

(0.0)

0.0

0.0

Debt issued designated at fair value

13.3

0.2

0.2

0.0

0.0

2.6

(1.7)

0.8

(2.9)

0.5

12.9

Other financial liabilities designated at

fair value

2.8

(0.0)

(0.0)

0.0

(0.0)

0.4

(0.8)

0.0

(0.0)

0.0

2.3

For the six months ended 30 June 2024

Financial assets at fair value held for

trading

22.6

0.3

(0.3)

0.9

(11.6)

0.8

(5.7)

1.6

(0.7)

(0.1)

8.0

of which: Equity instruments

0.3

(0.0)

(0.0)

0.0

(0.0)

0.0

(0.0)

0.0

(0.1)

(0.0)

0.2

of which: Corporate and municipal

bonds

1.3

(0.1)

(0.0)

0.3

(0.5)

0.0

0.0

0.0

(0.1)

(0.0)

0.9

of which: Loans

19.6

0.5

(0.2)

0.4

(9.9)

0.8

(5.7)

1.4

(0.6)

(0.1)

6.4

Derivative financial instruments –

assets

2.6

(0.0)

0.0

0.0

(0.0)

0.6

(0.5)

0.3

(0.6)

(0.0)

2.3

of which: Interest rate

0.4

0.0

0.1

0.0

(0.0)

0.0

(0.1)

0.1

(0.0)

0.0

0.4

of which: Equity / index

1.3

(0.0)

(0.0)

0.0

(0.0)

0.5

(0.2)

0.1

(0.4)

(0.0)

1.2

of which: Credit

0.5

(0.1)

(0.0)

0.0

(0.0)

0.1

(0.1)

0.1

(0.0)

(0.0)

0.5

Financial assets at fair value not held

for trading

8.4

(0.2)

(0.3)

0.3

(0.2)

1.1

(1.7)

0.5

(0.2)

(0.1)

7.9

of which: Loans

2.3

(0.1)

(0.1)

0.2

(0.0)

0.7

(0.3)

0.0

(0.1)

(0.1)

2.6

of which: Auction rate securities

1.2

0.0

(0.0)

0.0

0.0

0.0

(1.1)

0.0

0.0

0.0

0.2

of which: Equity instruments

3.1

(0.1)

(0.1)

0.0

(0.1)

0.0

0.0

0.0

0.0

(0.1)

2.9

of which: Investment fund units

0.7

0.0

0.0

0.1

(0.1)

0.0

(0.0)

0.0

(0.0)

(0.0)

0.7

of which: Asset-backed securities

0.2

(0.0)

(0.0)

0.0

(0.0)

0.0

0.0

0.4

(0.0)

(0.0)

0.5

Derivative financial instruments –

liabilities

5.6

(0.8)

(0.3)

0.0

(0.2)

1.7

(1.4)

0.3

(0.6)

(0.0)

4.4

of which: Interest rate

0.2

(0.1)

0.1

0.0

(0.0)

0.0

(0.0)

0.1

(0.0)

0.0

0.2

of which: Equity / index

3.3

0.0

0.0

0.0

(0.1)

1.5

(1.1)

0.2

(0.5)

(0.0)

3.4

of which: Credit

0.6

(0.1)

(0.1)

0.0

(0.0)

0.1

(0.2)

0.0

(0.0)

(0.0)

0.4

of which: Loan commitments

measured at FVTPL

1.0

(0.6)

(0.2)

0.0

(0.1)

0.0

(0.0)

0.0

0.0

(0.0)

0.3

Debt issued designated at fair value

15.3

(0.4)

(0.0)

0.0

0.0

3.0

(2.9)

0.7

(2.7)

(0.1)

13.0

Other financial liabilities designated at

fair value

2.6

(0.1)

(0.0)

0.0

(0.0)

1.1

(0.5)

0.4

(0.1)

(0.0)

3.4

1 Net gains / losses included in

comprehensive income are recognized in Net

interest income and Other net income

from financial instruments measured at

fair value through profit or loss

in the Income statement,

and also in

Gains / (losses)

from own credit

on financial liabilities

designated at fair

value, before

tax in

the Statement of

comprehensive income.

2 Total

Level 3 assets as

of 30 June

2025 were

USD

15.9

bn

(31 December 2024: USD

14.7

bn). Total Level 3 liabilities as of 30 June 2025 were USD

19.4

bn (31 December 2024: USD

20.4

bn).

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

77

Note 9

Fair value measurement (continued)

f) Financial instruments not measured

at fair value

The table

below reflects

the estimated

fair values

of financial

instruments not

measured at

fair value.

Valuation

principles applied

when determining fair

value estimates for

financial instruments not

measured at

fair value

are

consistent with those described in “Note 21

Fair value measurement” in the “Consolidated financial statements”

section of the UBS Group Annual Report 2024.

Financial instruments not measured at fair value

30.6.25

31.3.25

31.12.24

USD bn

Carrying

amount

Fair value

Carrying

amount

Fair value

Carrying

amount

Fair value

Assets

Cash and balances at central banks

236.2

236.2

231.4

231.4

223.3

223.3

Amounts due from banks

21.5

21.5

21.1

21.1

18.9

18.9

Receivables from securities financing transactions measured at amortized

cost

110.2

110.2

101.8

101.8

118.3

118.3

Cash collateral receivables on derivative instruments

45.5

45.5

39.0

39.0

44.0

44.0

Loans and advances to customers

646.0

646.5

594.1

592.2

580.0

579.7

Other financial assets measured at amortized cost

72.2

71.0

66.5

65.1

58.8

57.0

Liabilities

Amounts due to banks

31.9

32.0

27.8

27.8

23.3

23.4

Payables from securities financing transactions measured at amortized cost

16.3

16.3

15.0

15.0

14.8

14.8

Cash collateral payables on derivative instruments

33.0

33.0

31.5

31.5

35.5

35.5

Customer deposits

800.0

800.8

744.9

745.6

745.8

746.6

Debt issued measured at amortized cost

224.7

229.7

213.9

218.5

214.2

220.6

Other financial liabilities measured at amortized cost

1

13.9

13.9

14.6

14.6

16.4

16.4

1 Excludes lease liabilities.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

78

Note 10

Derivative instruments

a) Derivative instruments

As of 30.6.25, USD bn

Derivative

financial

assets

Derivative

financial

liabilities

Notional values

related to derivative

financial assets and

liabilities

1

Other

notional

values

2

Derivative financial instruments

Interest rate

38.0

33.6

3,680

18,031

Credit derivatives

3.2

3.4

132

Foreign exchange

78.5

88.8

8,214

372

Equity / index

45.4

53.8

1,579

98

Commodities

4.3

3.5

174

19

Other

3

0.6

0.7

168

Total derivative financial instruments, based on netting under IFRS Accounting Standards

4

170.0

183.8

13,947

18,519

Further netting potential not recognized on the balance

sheet

5

(152.9)

(161.9)

of which: netting of recognized financial liabilities / assets

(130.4)

(130.4)

of which: netting with collateral received / pledged

(22.5)

(31.5)

Total derivative financial instruments, after consideration of further netting potential

17.1

21.9

As of 31.3.25, USD bn

Derivative financial instruments

Interest rate

38.5

34.2

3,716

18,048

Credit derivatives

3.2

3.6

173

Foreign exchange

49.5

51.1

7,248

294

Equity / index

40.9

48.0

1,419

104

Commodities

5.0

4.2

180

19

Other

3

0.9

1.1

178

Total derivative financial instruments, based on netting under IFRS Accounting Standards

4

138.0

142.1

12,913

18,465

Further netting potential not recognized on the balance

sheet

5

(122.6)

(127.8)

of which: netting of recognized financial liabilities / assets

(100.8)

(100.8)

of which: netting with collateral received / pledged

(21.8)

(27.0)

Total derivative financial instruments, after consideration of further netting potential

15.5

14.3

As of 31.12.24, USD bn

Derivative financial instruments

Interest rate

41.4

36.6

3,644

16,844

Credit derivatives

3.1

3.7

144

Foreign exchange

100.9

94.6

7,207

269

Equity / index

36.9

42.7

1,365

93

Commodities

2.6

2.2

155

17

Other

3

0.6

0.8

87

Total derivative financial instruments, based on netting under IFRS Accounting Standards

4

185.6

180.6

12,602

17,223

Further netting potential not recognized on the balance

sheet

5

(161.7)

(166.3)

of which: netting of recognized financial liabilities / assets

(135.5)

(135.5)

of which: netting with collateral received / pledged

(26.2)

(30.8)

Total derivative financial instruments, after consideration of further netting potential

23.9

14.3

1 In cases where derivative

financial instruments are presented

on a net basis

on the balance sheet,

the respective notional values

of the netted derivative

financial instruments are still

presented on a gross

basis.

Notional amounts of client-cleared ETD and OTC transactions

through central clearing counterparties are not disclosed, as they

have a significantly different risk profile.

2 Other notional values relate to derivatives

that are cleared through either a central counterparty

or an exchange and settled on a daily basis.

The fair value of these derivatives is

presented on the balance sheet within Cash collateral receivables

on derivative

instruments and Cash collateral payables on derivative instruments.

3 Includes Loan commitments measured at FVTPL, as well as unsettled purchases and

sales of non-derivative financial instruments for which the

changes in the fair value

between trade date and settlement

date are recognized as derivative

financial instruments.

4 Financial assets and liabilities are

presented net on the

balance sheet if UBS has

the unconditional

and legally enforceable right to offset the recognized amounts,

both in the normal course of business and in the event of def

ault, bankruptcy or insolvency of UBS or its counterparties,

and intends either to settle on

a net basis

or to realize

the asset and

settle the liability

simultaneously. Refer

to “Note 22

Offsetting financial assets

and financial liabilities”

in the “Consolidated

financial statements” section

of the UBS

Group

Annual Report 2024 for more information.

5 Reflects the netting potential in accordance with enforceable master netting and similar

arrangements where not all criteria for a net presentation on the balance sheet

have been met. Refer to “Note 22 Offsetting financial assets and financial liabilities” in the “Consolidated financial statements” section of the UBS

Group Annual Report 2024 for more information.

b) Cash collateral on derivative instruments

USD bn

Receivables

30.6.25

Payables

30.6.25

Receivables

31.3.25

Payables

31.3.25

Receivables

31.12.24

Payables

31.12.24

Cash collateral on derivative instruments, based on netting under IFRS Accounting

Standards

1

45.5

33.0

39.0

31.5

44.0

35.5

Further netting potential not recognized on the balance

sheet

2

(29.2)

(17.0)

(24.3)

(16.6)

(28.3)

(21.7)

of which: netting of recognized financial liabilities / assets

(27.3)

(15.0)

(22.2)

(14.5)

(25.9)

(19.3)

of which: netting with collateral received / pledged

(2.0)

(2.0)

(2.1)

(2.1)

(2.4)

(2.4)

Cash collateral on derivative instruments, after consideration of further netting potential

16.2

16.0

14.7

14.9

15.7

13.8

1 Financial assets and liabilities are

presented net on the balance

sheet if UBS has the unconditional

and legally enforceable right to offset

the recognized amounts, both

in the normal course of

business and in the

event of default,

bankruptcy or insolvency

of UBS or

its counterparties,

and intends either

to settle on

a net basis

or to realize

the asset and

settle the liability

simultaneously.

2 Reflects the

netting potential in

accordance with enforceable

master netting and

similar arrangements

where not all

criteria for a

net presentation on

the balance

sheet have been

met. Refer to

“Note 22 Offsetting

financial assets and

financial

liabilities” in the “Consolidated financial statements” section of the UBS Group Annual Report 2024 for more information.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

79

Note

11

Other assets and liabilities

a) Other financial assets measured at amortized cost

USD m

30.6.25

31.3.25

31.12.24

Debt securities

52,645

48,097

41,585

Loans to financial advisors

2,682

2,738

2,723

Fee- and commission-related receivables

2,732

2,506

2,242

Finance lease receivables

6,770

6,056

5,879

Settlement and clearing accounts

458

445

430

Accrued interest income

2,171

2,101

2,115

Other

1

4,754

4,571

3,862

Total other financial assets measured at amortized cost

72,211

66,513

58,835

1 Predominantly includes cash collateral provided to exchanges and clearing houses to secure securities trading activity through

those counterparties.

b) Other non-financial assets

USD m

30.6.25

31.3.25

31.12.24

Precious metals and other physical commodities

9,465

7,623

7,341

Deposits and collateral provided in connection with litigation,

regulatory and similar matters

1

2,132

2,012

1,946

Prepaid expenses

1,886

1,867

1,679

Current tax assets

1,412

1,460

1,546

VAT,

withholding tax and other tax receivables

1,013

875

1,233

Properties and other non-current assets held for sale

186

189

196

Assets of disposal groups held for sale

2

1,705

Other

1,734

1,810

2,119

Total other non-financial assets

17,829

15,836

17,766

1 Refer to Note 14 for more information.

2 Refer to Note 5 for more information about the sale of Select Portfolio Servicing.

c) Other financial liabilities measured at amortized cost

USD m

30.6.25

31.3.25

31.12.24

Other accrued expenses

3,015

3,039

3,140

Accrued interest expenses

5,378

4,951

5,876

Settlement and clearing accounts

1,919

2,218

1,944

Lease liabilities

4,433

4,560

4,597

Other

3,613

4,375

5,476

Total other financial liabilities measured at amortized cost

18,358

19,143

21,033

d) Other financial liabilities designated at fair value

USD m

30.6.25

31.3.25

31.12.24

Financial liabilities related to unit-linked investment contracts

19,669

17,528

17,203

Securities financing transactions

4,699

4,093

5,798

Over-the-counter debt instruments and other

5,043

5,613

5,698

Total other financial liabilities designated at fair value

29,410

27,235

28,699

e) Other non-financial liabilities

USD m

30.6.25

31.3.25

31.12.24

Compensation-related liabilities

8,228

6,716

9,592

of which: net defined benefit liability

818

779

763

Current tax liabilities

1,103

1,818

1,671

Deferred tax liabilities

383

365

340

VAT,

withholding tax and other tax payables

1,029

1,054

1,156

Deferred income

593

546

555

Liabilities of disposal groups held for sale

1

1,199

Other

129

91

320

Total other non-financial liabilities

11,465

10,590

14,834

1 Refer to Note 5 for more information about the sale of Select Portfolio Servicing.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

80

Note

12

Debt issued designated at fair value

Debt issued designated at fair value

USD m

30.6.25

31.3.25

31.12.24

Equity-linked

1

59,645

57,151

54,069

Rates-linked

23,607

23,778

23,641

Credit-linked

4,197

5,354

5,225

Fixed-rate

14,180

14,352

14,250

Commodity-linked

3,140

3,462

3,592

Other

8,752

7,995

7,131

of which: debt that contributes to total loss-absorbing capacity

5,751

5,263

4,934

Total debt issued designated at fair value

2

113,522

112,092

107,909

of which: issued by UBS AG standalone with original maturity greater

than one year

3

89,883

85,588

82,491

of which: issued by Credit Suisse International standalone

with original maturity greater than one year

3

2

110

96

1 Includes investment

fund unit-linked

instruments issued.

2 As of 30

June 2025,

100

% of Total

debt issued

designated at

fair value

was unsecured

(31 March 2025:

100

% and 31

December 2024:

100

%).

3 Based on original contractual maturity without considering any early redemption features.

Note

13

Debt issued measured at amortized cost

Debt issued measured at amortized cost

USD m

30.6.25

31.3.25

31.12.24

Short-term debt

1

35,299

30,572

30,509

Senior unsecured debt

131,022

130,323

133,159

of which: contributes to total loss-absorbing capacity

93,503

93,863

92,515

of which: issued by UBS AG standalone with original maturity greater

than one year

29,407

30,112

32,664

Covered bonds

11,432

9,044

8,762

Subordinated debt

17,291

17,038

15,030

of which: eligible as high-trigger loss-absorbing additional

tier 1 capital instruments

2

16,608

16,352

13,084

of which: eligible as low-trigger loss-absorbing additional

tier 1 capital instruments

1,245

of which: eligible as non-Basel III-compliant tier 2 capital

instruments

196

205

207

Debt issued through the Swiss central mortgage institutions

29,190

26,474

26,335

Other long-term debt

476

429

424

Long-term debt

3

189,411

183,308

183,709

Total debt issued measured at amortized cost

4,5

224,709

213,880

214,219

1 Debt with

an original

contractual maturity

of less

than one

year,

includes mainly

certificates of

deposit and

commercial paper.

2 For 30 June

2025, includes

USD

10.2

bn (31 March

2025: USD

10.1

bn and

31 December 2024: USD

6.9

bn) that are, upon the occurrence of a trigger event or a viability event, subject to conversion into ordinary UBS shares.

3 Debt with an original contractual maturity greater than or equal

to one year. The

classification of debt issued into short-term

and long-term does not consider any early

redemption features.

4 Net of bifurcated embedded derivatives,

the fair value of which was

not material for

the periods presented.

5 Except for Covered bonds (

100

% secured), Debt issued through the Swiss central mortgage institutions (

100

% secured) and Other long-term debt (

93

% secured),

100

% of the balance was

unsecured as of 30 June 2025.

Note 14

Provisions and contingent liabilities

a) Provisions and contingent liabilities

T

he table below presents an overview of

total provisions and contingent liabilities.

Overview of total provisions and contingent liabilities

USD m

30.6.25

31.3.25

31.12.24

Provisions related to expected credit losses (IFRS 9,

Financial Instruments

)

1

406

337

320

Provisions related to Credit Suisse loan commitments (IFRS

3,

Business Combinations

)

638

809

997

Provisions related to litigation, regulatory and similar matters

(IAS 37,

Provisions, Contingent Liabilities and Contingent Assets

)

3,450

3,852

3,602

Acquisition-related contingent liabilities relating to litigation,

regulatory and similar matters (IFRS 3,

Business Combinations

)

1,479

2,031

2,122

Restructuring, real-estate and other provisions (IAS 37,

Provisions, Contingent Liabilities and Contingent Assets

)

1,493

1,489

1,368

Total provisions and contingent liabilities

7,466

8,517

8,409

1 Refer to Note 8c for more information about ECL provisions recognized for off-balance sheet financial instruments and credit lines.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

81

Note 14

Provisions and contingent liabilities

(continued)

The table below presents additional information for provisions under IAS 37,

Provisions, Contingent Liabilities and

Contingent Assets

.

Additional information for provisions under IAS 37,

Provisions, Contingent Liabilities and Contingent Assets

USD m

Litigation,

regulatory and

similar matters

1

Restructuring

2

Real estate

3

Other

4

Total

Balance as of 31 December 2024

3,602

813

240

315

4,969

Balance as of 31 March 2025

3,852

921

239

329

5,340

Increase in provisions recognized in the income statement

256

5

372

0

33

661

Release of provisions recognized in the income statement

(137)

(180)

(4)

(26)

(348)

Provisions used in conformity with designated purpose

(703)

6

(281)

(2)

(17)

(1,003)

Reclassifications

44

7

0

0

0

44

Foreign currency translation and other movements

139

57

24

27

248

Balance as of 30 June 2025

3,450

889

257

346

4,943

1 Consists of provisions for losses resulting from legal, liability and compliance risks.

2 Includes USD

278

m of provisions for onerous contracts related to real estate as of 30 June 2025 (31 March 2025: USD

374

m;

31 December 2024: USD

383

m), USD

518

m of personnel-related restructuring

provisions as of 30 June

2025 (31 March 2025: USD

439

m; 31 December 2024:

USD

334

m) and USD

93

m of provisions

for onerous

contracts related to technology as of

30 June 2025 (31 March 2025:

USD

108

m; 31 December 2024: USD

96

m).

3 Mainly includes provisions for reinstatement

costs with respect to leased properties.

4 Mainly

includes provisions related to employee benefits, VAT

and operational risks.

5 Includes a new provision for the estimated costs associated with UBS's

ongoing obligations as described in item 1 of section b) of this

Note.

6 Mainly includes provisions used

for the resolution reached with

the US Department of Justice

in the second quarter

of 2025 as described

in item 1 of section

b) of this Note.

7 Includes reclassifications

from IFRS 3 contingent liabilities to IAS 37 provisions.

Information about provisions and

contingent liabilities in respect of

litigation, regulatory and similar matters,

as a

class,

is

included

in

Note 14b.

There

are

no

material

contingent

liabilities

associated

with

the

other

classes

of

provisions.

b) Litigation, regulatory and similar matters

The Group operates in

a legal and regulatory

environment that exposes it to

significant litigation and similar risks

arising from disputes

and regulatory proceedings. As

a result,

UBS (which for

purposes of this

Note may

refer to

UBS

Group

AG

and/or

one

or

more

of

its

subsidiaries,

as

applicable)

is

involved

in

various

disputes

and

legal

proceedings, including litigation, arbitration,

and regulatory and criminal investigations.

Such matters are subject

to many uncertainties,

and the outcome and the

timing of resolution are

often difficult to

predict,

particularly in

the

earlier

stages

of

a

case.

There

are

also

situations

where

the Group

may

enter into

a

settlement

agreement.

This

may

occur

in

order

to

avoid

the

expense,

management

distraction

or

reputational

implications of

continuing to

contest liability,

even

for those

matters for

which

the Group

believes it

should be

exonerated. The uncertainties inherent in all such matters affect the amount and timing of any potential outflows

for both matters

with respect to

which provisions have

been established and

other contingent liabilities.

The Group

makes

provisions

for

such

matters

brought

against

it

when,

in

the

opinion

of

management

after

seeking legal

advice, it

is more

likely than

not that

the Group

has a

present legal

or constructive obligation

as a

result of

past

events, it

is probable

that an

outflow of

resources will

be required,

and the

amount can

be reliably

estimated. Where

these factors

are

otherwise satisfied,

a

provision may

be

established for

claims that

have

not

yet been

asserted

against the

Group, but

are nevertheless

expected to

be, based

on

the Group’s

experience with

similar asserted

claims.

If

any

of

those

conditions

is

not

met,

such

matters

result

in

contingent

liabilities.

If

the

amount

of

an

obligation cannot

be reliably

estimated, a

liability exists

that is

not recognized

even if

an outflow

of resources

is

probable. Accordingly, no

provision is

established even if

the potential

outflow of resources

with respect

to such

matters could be significant. Developments relating to a matter that occur after the relevant reporting period, but

prior

to

the

issuance

of

financial

statements, which

affect

management’s assessment

of

the

provision

for

such

matter

(because,

for

example,

the

developments provide

evidence of

conditions that

existed

at

the

end

of

the

reporting

period),

are

adjusting

events

after

the

reporting period

under

IAS

10

and

must

be

recognized in

the

financial statements for the reporting period.

Specific litigation, regulatory and other matters are

described below, including all such matters that

management

considers to be material and others that management believes to be of significance to the Group due to potential

financial,

reputational

and

other

effects.

The

amount

of

damages

claimed,

the

size

of

a

transaction

or

other

information is

provided where

available and

appropriate in order

to assist

users in

considering the

magnitude of

potential exposures.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

82

Note 14

Provisions and contingent liabilities

(continued)

In the case of certain matters below, we state that we have established a provision, and for the other matters, we

make no such statement. When we

make this statement and we expect

disclosure of the amount of a provision

to

prejudice seriously our

position with other

parties in the

matter because it

would reveal what

UBS believes to

be

the

probable

and

reliably estimable

outflow, we

do

not

disclose

that amount.

In

some

cases we

are

subject to

confidentiality obligations

that preclude

such disclosure.

With respect

to the

matters for

which we

do not

state

whether we have

established a provision,

either: (a) we

have not established

a provision; or

(b) we have

established

a provision

but expect

disclosure of

that fact

to prejudice

seriously our

position with

other parties

in the

matter

because it would reveal the fact that

UBS believes an outflow of resources to be probable

and reliably estimable.

With respect to certain litigation, regulatory

and similar matters for which we

have established provisions, we are

able to

estimate the expected

timing of outflows.

However, the aggregate

amount of the

expected outflows for

those matters for which we

are able to estimate expected

timing is immaterial relative to

our current and expected

levels of liquidity over the relevant time periods.

The

aggregate

amount

provisioned

for

litigation,

regulatory

and

similar

matters

as

a

class

is

disclosed

in

the

“Provisions” table in Note 14 a) above. UBS provides below

an estimate of the aggregate liability for its litigation,

regulatory and

similar matters

as a

class of

contingent liabilities.

Estimates of

contingent liabilities

are inherently

imprecise and

uncertain as

these

estimates require UBS

to

make speculative

legal assessments

as

to claims

and

proceedings that involve

unique fact patterns

or novel legal

theories, that have

not yet been

initiated or are

at early

stages of

adjudication, or

as to

which

alleged damages

have

not been

quantified by

the claimants.

Taking into

account these uncertainties

and the other factors

described herein, UBS

estimates the future losses

that could arise

from litigation,

regulatory and

similar matters

disclosed below

for which

an estimate

is possible,

that are

not covered

by existing

provisions (including

acquisition-related contingent

liabilities established

under IFRS

3 in connection

with

the acquisition of Credit Suisse), are in the range

of USD

0

bn to USD

1.9

bn.

Litigation, regulatory

and similar

matters may

also result

in non-monetary

penalties and

consequences. A

guilty plea

to, or conviction of, a crime could have material consequences for UBS. Resolution of regulatory proceedings may

require UBS to obtain waivers of regulatory disqualifications to maintain certain operations, may entitle regulatory

authorities to limit, suspend or terminate

licenses and regulatory authorizations, and may

permit financial market

utilities to

limit, suspend

or terminate

UBS’s participation

in such

utilities. Failure

to obtain

such waivers,

or any

limitation, suspension

or termination

of licenses,

authorizations or

participations, could

have material

consequences

for UBS.

The

amounts

shown

in

the

table

below

reflect

the

provisions

recorded

under

IFRS

Accounting

Standards.

In

connection with

the acquisition

of Credit

Suisse, UBS

Group AG

additionally has

reflected in

its purchase

accounting

under IFRS

3 a

valuation adjustment

reflecting an

estimate of

outflows relating

to contingent

liabilities for

all present

obligations included in

the scope

of the

acquisition at fair

value upon

closing, even

if it

is not

probable that the

contingent

liability

will

result

in

an

outflow

of

resources,

significantly

decreasing

the

recognition

threshold

for

litigation

liabilities

beyond

those

that

generally apply

under

IFRS

Accounting Standards.

The

IFRS

3

acquisition-

related contingent liabilities of

USD

1.5

bn at 30

June 2025 reflect a

decrease of USD

0.6

bn from 31 March 2025

a

s a result of releases upon resolution of the

relevant matter and reclassifications to

provisions under IAS 37.

Provisions for litigation, regulatory and similar matters, by business division and in Group Items

1

USD m

Global Wealth

Management

Personal &

Corporate

Banking

Asset

Management

Investment

Bank

Non-core

and Legacy

Group Items

UBS Group

Balance as of 31 December 2024

1,271

147

1

266

1,779

139

3,602

Balance as of 31 March 2025

1,318

153

0

293

1,878

209

3,852

Increase in provisions recognized in the income statement

16

0

0

12

227

2

2

256

Release of provisions recognized in the income statement

(2)

0

0

(3)

(132)

0

(137)

Provisions used in conformity with designated purpose

(15)

0

0

(11)

(673)

3

(4)

(703)

Reclassifications

4

0

0

0

0

44

0

44

Foreign currency translation and other movements

98

14

0

17

10

1

139

Balance as of 30 June 2025

1,415

167

0

308

1,353

207

3,450

1 Provisions, if any, for

the matters described in items 2

and 9 of this Note are recorded

in Global Wealth Management. Provisions,

if any, for the matters

described in items 4, 5, 6, 7,

8, 11 and 12 of this

Note are

recorded in Non-core

and Legacy.

Provisions, if

any, for

the matters described

in item 1

of this Note

are allocated between

Global Wealth

Management, Personal

& Corporate

Banking and Non-core

and Legacy.

Provisions, if any, for the matters described in item 3 of this Note are allocated between the Investment Bank, Non-core

and Legacy and Group Items. Provisions, if any, for the matters described in item 10 of this Note

are allocated between the Investment Bank

and Non-core and Legacy.

2 Includes a new provision for

the estimated costs of UBS's ongoing

obligations with the US Department of

Justice as described in item 1

of

this Note.

3 Mainly includes provisions used for the resolution reached with the US Department of Justice

in the second quarter of 2025 as described in item 1 of this Note.

4 Includes reclassifications from IFRS 3

contingent liabilities to IAS 37 provisions.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

83

Note 14

Provisions and contingent liabilities

(continued)

  1. Inquiries regarding cross-border wealth management

businesses

Tax and

regulatory authorities

in a

number of

countries have

made inquiries,

served requests

for information

or

examined

employees

located

in

their

respective

jurisdictions

relating

to

the

cross-border

wealth

management

services provided

by UBS and

other financial institutions.

Credit Suisse offices

in various locations,

including the

UK,

the Netherlands, France and

Belgium, have been contacted

by regulatory and law

enforcement authorities seeking

records and information

concerning investigations

into Credit Suisse’s

historical private banking

services on a

cross-

border basis and

in part through

its local branches

and banks.

The UK and

French aspects

of these issues

have been

closed. UBS is continuing to cooperate with

the authorities.

Since 2013, UBS

(France) S.A., UBS AG

and certain former employees

have been under investigation in

France in

relation to UBS’s cross-border business with French

clients. In connection with this investigation, the investigating

judges ordered UBS AG to provide bail (“

caution

”) of EUR

1.1

bn.

In 2019,

the court of

first instance

returned a verdict

finding UBS AG

guilty of

unlawful solicitation of

clients on

French territory and aggravated

laundering of the proceeds

of tax fraud, and UBS

(France) S.A. guilty of aiding

and

abetting unlawful

solicitation and

of laundering

the proceeds

of tax

fraud. The

court imposed

fines aggregating

EUR

3.7

bn on UBS AG and UBS (France) S.A. and awarded EUR

800

m of civil damages to the French state. A trial

in the

Paris Court

of Appeal

took place

in March

  1. In

December 2021,

the Court

of Appeal

found UBS AG

guilty of unlawful solicitation and aggravated laundering of the proceeds of tax fraud. The court ordered a fine of

EUR

3.75

m,

the

confiscation

of

EUR

1

bn,

and

awarded

civil

damages

to

the

French

state

of

EUR

800

m.

UBS

appealed the decision to

the French Supreme Court. The

Supreme Court rendered its judgment

on 15 November

  1. It

upheld the

Court of

Appeal’s decision regarding

unlawful solicitation and

aggravated laundering of

the

proceeds of tax fraud, but overturned

the confiscation of EUR

1

bn, the penalty of EUR

3.75

m and the EUR

800

m

of civil

damages awarded

to the

French state.

The case

has been

remanded to

the Court

of Appeal

for a

retrial

regarding these overturned elements.

The French state has reimbursed the

EUR

800

m of civil damages to UBS AG.

In May 2014, Credit

Suisse AG entered into

settlement agreements with

the SEC, the Federal

Reserve and the

New

York Department of Financial

Services and agreed with

the US Department of

Justice (the DOJ) to

plead guilty to

conspiring

to

aid

and

assist

US

taxpayers

in

filing

false

tax

returns

(the

2014

Plea

Agreement).

Credit

Suisse

continued to report

to and cooperate

with US authorities

in accordance with its

obligations under the

2014 Plea

Agreement, including by

conducting a review

of cross-border services

provided by Credit

Suisse. In this connection,

Credit Suisse provided

information to US

authorities regarding potentially undeclared US

assets held by

clients at

Credit Suisse

since the

2014 Plea

Agreement. In

May 2025,

Credit Suisse

Services AG

entered into

a plea

agreement

(the 2025 Plea Agreement) with

the DOJ under

which it agreed to

plead guilty to one

count of conspiracy to

aid

and assist in the preparation of false income tax returns relating to legacy Credit Suisse accounts booked

in Credit

Suisse’s Swiss

booking center,

thereby settling

the investigation

into Credit

Suisse’s implementation of

the 2014

Plea Agreement.

In addition,

Credit Suisse

Services AG

entered into

a non-prosecution

agreement with

the DOJ

(the 2025 NPA) relating to

legacy Credit Suisse accounts booked in

Credit Suisse’s Singapore booking center. The

2025

Plea

Agreement

and

the

2025

NPA

provide

for

penalties,

restitution

and

forfeiture

of

USD

511

m

in

the

aggregate. The 2025

Plea Agreement

and the 2025

NPA include ongoing

obligations of

UBS to furnish

information

and cooperate with DOJ’s

investigations of legacy Credit

Suisse accounts held by US

persons in its Switzerland and

Singapore

booking

centers

and

related

accounts

in

other

booking

centers.

In

the

second

quarter

of

2025,

we

recorded in our

Non-core and

Legacy division a

net release

of USD

427

m of

provisions and contingent

liabilities,

which included a new provision for the estimated

costs of UBS’s ongoing obligations with the

DOJ.

Our balance

sheet at 30 June

2025

reflected provisions

in an

amount that UBS

believes to

be appropriate under

the applicable accounting standard. As in the case of other matters for

which we have established provisions, the

future

outflow of

resources in

respect of

such

matters cannot

be

determined with

certainty

based on

currently

available information

and accordingly

may ultimately

prove to

be substantially

greater (or

may be

less) than

the

p

rovision that we have recognized.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

84

Note 14

Provisions and contingent liabilities

(continued)

  1. Madoff

In relation to

the Bernard

L. Madoff Investment

Securities LLC

(BMIS) investment

fraud, UBS AG, UBS

(Luxembourg)

S.A. (now UBS

Europe SE, Luxembourg

branch) and certain

other UBS subsidiaries have

been subject to

inquiries

by a

number of

regulators, including

the Swiss

Financial Market

Supervisory Authority

(FINMA) and

the Luxembourg

Commission de

Surveillance

du Secteur

Financier. Those

inquiries concerned

two third-party

funds established

under

Luxembourg law, substantially all assets of which were with

BMIS, as well as certain funds

established in offshore

jurisdictions with either direct or indirect exposure to BMIS. These funds

faced severe losses, and the Luxembourg

funds are

in liquidation.

The documentation

establishing both

funds identifies

UBS entities

in various

roles, including

custodian,

administrator,

manager,

distributor

and

promoter,

and

indicates

that

UBS

employees

serve

as

board

members.

In 2009 and 2010, the liquidators

of the two Luxembourg funds

filed claims against UBS entities,

non-UBS entities

and

certain

individuals,

including

current

and

former

UBS

employees,

seeking

amounts

totaling

approximately

EUR

2.1

bn, which includes

amounts that the

funds may be

held liable to

pay the trustee

for the liquidation

of BMIS

(BMIS Trustee).

A large number of alleged beneficiaries have filed claims

against UBS entities (and non-UBS entities) for purported

losses relating to

the Madoff fraud.

The majority of

these cases have

been filed in

Luxembourg, where decisions

that the claims in eight test cases were inadmissible have been affirmed by the Luxembourg Court of Appeal, and

the Luxembourg Supreme Court has dismissed

a further appeal in one of the test

cases.

In the

US, the

BMIS Trustee

filed claims

against UBS

entities, among

others, in

relation to

the two

Luxembourg

funds and one of

the offshore funds. The

total amount claimed against

all defendants in

these actions was

not less

than USD

2

bn. In 2014,

the US

Supreme Court rejected

the BMIS Trustee’s

motion for leave

to appeal decisions,

dismissing all

claims against

UBS defendants

except those

for the

recovery of

approximately USD

125

m of

payments

alleged to be

fraudulent conveyances

and preference

payments. Similar

claims have

been filed against

Credit Suisse

entities seeking to recover

redemption payments. In

2016, the bankruptcy

court dismissed these

claims against the

UBS entities

and most

of the

Credit Suisse entities.

In 2019, the

Court of Appeals

reversed the dismissal

of the

BMIS

Trustee’s remaining claims. The cases were

remanded to the Bankruptcy Court for further

proceedings.

  1. Foreign exchange, LIBOR and benchmark rates,

and other trading practices

Foreign-exchange-related regulatory matters:

Beginning in 2013, numerous authorities commenced investigations

concerning possible

manipulation of

foreign exchange

markets and

precious metals

prices. As

a

result

of these

investigations, UBS entered into resolutions with Swiss, US and

UK regulators and the European Commission. UBS

was granted conditional immunity

by the Antitrust Division

of the DOJ

and by authorities

in other jurisdictions

in

connection with potential competition law violations relating to foreign exchange

and precious metals businesses.

In December

2021, the

European Commission

issued a

decision imposing

a fine

of EUR

83.3

m on

Credit Suisse

entities based on findings of anticompetitive practices in the foreign exchange market. Credit Suisse appealed the

decision to the

European General Court and,

in July 2025,

the court issued

a judgment reducing the

fine to EUR

28.9

m. The European

Commission is permitted

to appeal the

decision. UBS received

leniency and accordingly no

fine was assessed.

Foreign-exchange-related civil litigation:

Putative class actions have been filed since 2013 in US federal courts and

in

other jurisdictions

against UBS,

Credit

Suisse and

other banks

on

behalf of

persons who

engaged in

foreign

currency transactions with any of the defendant banks.

UBS and Credit Suisse have resolved US federal court class

actions relating to foreign currency transactions with the defendant banks and persons who

transacted in foreign

exchange futures

contracts and

options on

such futures.

Certain class

members have

excluded themselves

from

that settlement

and filed

individual actions in

US and

English courts against

UBS, Credit

Suisse and

other banks,

alleging violations of US and European competition laws and unjust enrichment. UBS, Credit Suisse and the other

banks

have

resolved

those individual

matters.

In

addition,

Credit

Suisse

and

UBS,

together

with

other

financial

institutions, were named in

a consolidated putative

class action in

Israel, which made

allegations similar to those

made in

the actions

pursued in

other jurisdictions.

Credit Suisse

and UBS

entered into

agreements to

settle all

claims

in this action in April 2022 and February 2024, respectively. Credit Suisse’s settlement received

court approval and

b

ecame final in May 2025. UBS’s settlement

remains subject to court approval.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

85

Note 14

Provisions and contingent liabilities

(continued)

LIBOR and other benchmark-related regulatory

matters:

Numerous government agencies conducted investigations

regarding potential improper attempts by UBS, among others, to manipulate LIBOR and other benchmark rates at

certain

times.

UBS

and

Credit

Suisse

reached

settlements

or

otherwise

concluded

investigations

relating

to

benchmark interest

rates with

the investigating

authorities. UBS

was granted

conditional leniency

or conditional

immunity

from

authorities

in

certain

jurisdictions,

including

the

Antitrust

Division

of

the

DOJ

and

the

Swiss

Competition Commission (WEKO), in

connection with potential

antitrust or competition

law violations related

to

certain rates.

However, UBS

has not

reached a

final settlement

with WEKO,

as the

Secretariat of

WEKO has

asserted

that UBS does not qualify for full immunity.

LIBOR and

other benchmark-related

civil litigation:

A number

of putative

class actions

and other

actions are

pending

in the federal

courts in New

York against UBS

and numerous other banks

on behalf of

parties who transacted in

certain interest rate benchmark-based derivatives. Also

pending in the US

and in other jurisdictions are

a number

of other

actions asserting losses

related to

various products whose

interest rates were

linked to

LIBOR and other

benchmarks, including

adjustable rate

mortgages, preferred

and debt securities,

bonds pledged

as collateral, loans,

depository

accounts,

investments

and

other

interest-bearing

instruments.

The

complaints

allege

manipulation,

through various

means, of

certain benchmark

interest rates,

including USD LIBOR,

Yen LIBOR,

EURIBOR, CHF LIBOR,

and GBP LIBOR and seek unspecified compensatory

and other damages under various legal

theories.

USD LIBOR class and individual actions in the

US:

Beginning in 2013, putative class actions

were filed in US federal

district courts

(and subsequently

consolidated in

the US

District Court

for the Southern

District of New

York (SDNY))

by plaintiffs who

engaged in over-the-counter

instruments, exchange-traded

Eurodollar futures and

options, bonds

or

loans

that

referenced

USD LIBOR.

The

complaints

allege

violations

of

antitrust

law

and

the

Commodities

Exchange Act,

as well

breach of

contract and unjust

enrichment. Following various

rulings by

the SDNY

and the

Second Circuit

dismissing certain

of the

causes of

action and

allowing others

to proceed,

one

class action

with

respect

to

transactions

in

over-the-counter

instruments

and

several

actions

brought

by

individual

plaintiffs

are

proceeding in the district court.

UBS and Credit Suisse

have entered into settlement agreements in

respect of the

class actions relating

to exchange-traded

instruments, bonds

and loans. These

settlements have

received final court

approval and

the actions

have been

dismissed as

to UBS

and Credit

Suisse. In

addition, an

individual action

was

filed in

federal court

in California

against UBS,

Credit Suisse

and numerous

other banks

alleging that

the defendants

conspired to fix the interest rate used as the basis for loans to consumers by jointly

setting the USD ICE LIBOR rate

and

monopolized

the

market

for

LIBOR-based

consumer loans

and

credit

cards. The

court

dismissed

the

initial

complaint and

subsequently

dismissed an

amended complaint

with prejudice;

the US

Court of

Appeals for

the Ninth

Circuit

affirmed

the

dismissal. In

June

2025,

the

US

Supreme

Court

denied

plaintiffs’ petition

to

challenge

the

decisions of the lower courts.

Other benchmark

class actions

in the

US:

The Yen

LIBOR/Euroyen TIBOR,

EURIBOR and

GBP LIBOR

actions have

been dismissed. Plaintiffs have appealed the

dismissals.

In January 2023, defendants

moved to dismiss the

complaint in the CHF

LIBOR action. In 2023,

the court approved

a settlement by Credit Suisse of the claims

against it in this matter.

Government bonds:

In 2021,

the European

Commission issued

a decision

finding that

UBS and

six other

banks

breached European

Union antitrust

rules between

2007 and

2011 relating

to European

government bonds. The

European Commission

fined UBS

EUR

172

m, which

amount was

confirmed on

appeal in

March 2025.

UBS has

appealed to the European Court of Justice.

Credit default

swap auction

litigation –

In June

2021, Credit

Suisse, along

with other

banks and

entities, was

named

in a

putative class action

filed in

federal court in

New Mexico alleging

manipulation of credit default

swap (CDS)

final auction prices.

Defendants filed a

motion to enforce

a previous CDS

class action settlement

in the

SDNY. In

January 2024,

the SDNY

ruled that,

to the

extent claims

in the

New

Mexico action

arise from

conduct prior

to

30 June

2014,

those claims

are

barred

by

the SDNY

settlement.

The

plaintiffs

appealed

and, in

May

2025, the

Second Circuit affirmed the SDNY decision.

With respect

to additional

matters and

jurisdictions not

encompassed by

the settlements

and orders

referred to

above, UBS’s balance

sheet at 30

June 2025 reflected

a provision in an

amount that UBS

believes to be

appropriate

under the

applicable accounting

standard. As

in the

case of

other matters

for which

we have

established provisions,

the future outflow of resources in respect of such matters

cannot be determined with certainty based on currently

available information

and accordingly

may ultimately

prove to

be substantially

greater (or

may be

less) than

the

p

rovision that we have recognized.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

86

Note 14

Provisions and contingent liabilities

(continued)

  1. Mortgage-related matters

Government and

regulatory related

matters

:

DOJ RMBS

settlement

– In January

2017, Credit

Suisse Securities

(USA)

LLC (CSS LLC)

and its current

and former

US subsidiaries

and US affiliates

reached a

settlement with

the DOJ

related

to its

legacy

Residential Mortgage-Backed

Securities (RMBS)

business, a

business conducted

through 2007.

The

settlement resolved potential

civil claims

by the

DOJ related

to certain

of those

Credit Suisse

entities’ packaging,

marketing,

structuring,

arrangement,

underwriting,

issuance

and

sale

of

RMBS.

Pursuant

to

the

terms

of

the

settlement a civil monetary penalty

was paid to the

DOJ in January 2017. The

settlement also required the Credit

Suisse entities

to provide

certain levels

of consumer

relief measures,

including affordable

housing payments

and

loan forgiveness, and the DOJ and

Credit Suisse agreed to the appointment

of an independent monitor to oversee

the

completion

of

the

consumer relief

requirements of

the

settlement. UBS

continues

to

evaluate

its

approach

toward

satisfying

the

remaining

consumer

relief

obligations.

The

aggregate

amount

of

the

consumer

relief

obligation increased

after 2021

by

5

% per

annum of

the outstanding

amount due

until these

obligations

are settled.

The monitor publishes reports periodically on

these consumer relief matters.

Civil litigation:

Repurchase litigations

– Credit

Suisse affiliates

are defendants

in various

civil litigation

matters related

to their roles as issuer, sponsor, depositor, underwriter and/or servicer of RMBS transactions. These cases currently

include

repurchase

actions

by

RMBS

trusts

and/or

trustees,

in

which

plaintiffs

generally

allege

breached

representations and

warranties

in

respect of

mortgage loans

and

failure

to

repurchase such

mortgage loans

as

required

under

the

applicable

agreements. The

amounts disclosed

below

do

not

reflect

actual

realized

plaintiff

losses to

date. Unless

otherwise stated,

these amounts

reflect

the original

unpaid principal

balance amounts

as

alleged in these actions.

DLJ Mortgage Capital, Inc. (DLJ) is a defendant

in New York State court in five actions:

An action brought by Asset

Backed

Securities

Corporation

Home

Equity

Loan

Trust,

Series

2006-HE7

alleges

damages

of

not

less

than

USD

374

m.

In

December 2023,

the

court granted

in

part

DLJ’s

motion

to

dismiss, dismissing

with

prejudice all

notice-based

claims;

the

parties

have

appealed.

An

action

by

Home

Equity

Asset

Trust,

Series

2006-8,

alleges

damages of not

less than

USD

436

m. An

action by Home

Equity Asset Trust

2007-1 alleges damages

of not

less

than

USD

420

m.

Following

a

non-jury

trial,

the

court

issued

a

decision

in

December

2024

that

the

plaintiff

established

liability

relating

to

certain

of

the

loans

at

issue,

and

in

May

2025,

the

court

awarded

damages

of

approximately USD

66

m plus interest

and costs.

The parties

have appealed the

decision on

liability. An action

by

Home Equity

Asset Trust 2007-2

alleges damages of

not less

than USD

495

m. An

action by CSMC

Asset-Backed

Trust 2007-NC1 does not allege a damages amount.

  1. ATA litigation

Since November 2014, a

series of lawsuits have

been filed against a

number of banks, including

Credit Suisse, in

the US District

Court for the

Eastern District of New

York (EDNY) and the

SDNY alleging claims under

the United

States Anti-Terrorism Act

(ATA) and

the Justice

Against Sponsors

of Terrorism

Act. The

plaintiffs in

each of

these

lawsuits are, or are relatives of, victims of

various terrorist attacks in Iraq and allege

a conspiracy and/or aiding and

abetting based on allegations that various

international financial institutions, including the defendants, agreed to

alter, falsify

or omit

information from payment

messages that involved

Iranian parties for

the express

purpose of

concealing the

Iranian parties’ financial

activities and transactions

from detection

by US

authorities. The lawsuits

allege that

this conduct

has made

it possible

for Iran

to transfer

funds to

Hezbollah and

other terrorist

organizations

actively engaged

in harming

US military

personnel and

civilians. In

January 2023,

the Second

Circuit affirmed

a

September 2019

ruling by

the EDNY

granting defendants’

motion to

dismiss the

first filed

lawsuit. In

October 2023,

the US Supreme Court denied plaintiffs’ petition for a writ

of certiorari. In February 2024, plaintiffs filed a motion

to vacate the judgment in the first filed lawsuit. Of

the other seven cases, four are stayed, including one that was

dismissed

as

to

Credit

Suisse

and

most

of

the

bank

defendants

prior

to

entry

of

the

stay,

and

in

three

cases

d

efendants moved to dismiss plaintiffs’ amended

complaints.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

87

Note 14

Provisions and contingent liabilities

(continued)

  1. Customer account matters

Several

clients

have

claimed

that

a

former

relationship

manager

in

Switzerland

had

exceeded

his

investment

authority

in

the

management of

their

portfolios, resulting

in

excessive

concentrations of

certain

exposures and

investment losses. Credit

Suisse AG has

investigated the claims,

as well as

transactions among the

clients. Credit

Suisse AG filed a criminal complaint against the former relationship manager with

the Geneva Prosecutor’s Office

upon which the

prosecutor initiated

a criminal investigation.

Several clients of

the former relationship

manager also

filed criminal complaints with the

Geneva Prosecutor’s Office. In February 2018,

the former relationship manager

was sentenced to five years

in prison by the Geneva criminal

court for fraud, forgery

and criminal mismanagement

and ordered

to pay

damages of

approximately USD

130

m. On

appeal, the Criminal

Court of

Appeals of

Geneva

and, subsequently, the Swiss Federal Supreme

Court upheld the main findings of the

Geneva criminal court.

Civil lawsuits have

been initiated against Credit

Suisse AG and

/ or certain

affiliates in various jurisdictions,

based

on the findings established in the criminal

proceedings against the former relationship

manager.

In Singapore, in a

now-concluded civil lawsuit,

Credit Suisse Trust

Limited was ordered

to pay USD

461

m, including

interest and costs.

In Bermuda, in the civil

lawsuit brought against Credit Suisse Life

(Bermuda) Ltd., the Supreme Court of Bermuda

issued a judgment awarding damages of USD

607.35

m to the plaintiff. Credit Suisse Life (Bermuda) Ltd. appealed

the

decision.

In

June

2023,

the

Bermuda

Court

of

Appeal

confirmed

the

award

and

the

Supreme

Court

of

Bermuda’s

finding

that

Credit

Suisse

Life

(Bermuda)

Ltd.

breached

its

contractual

and

fiduciary

duties,

but

overturned the finding that Credit Suisse Life (Bermuda) Ltd. made fraudulent misrepresentations. In March 2024,

Credit Suisse Life (Bermuda) Ltd. was granted leave to appeal the judgment to the Judicial Committee of the Privy

Council and a hearing on

the appeal was held in

June 2025. The Bermuda Court of Appeal

also ordered that the

current

stay

continue

pending

determination

of

the

appeal

on

the

condition

that

the

damages

awarded,

plus

interest calculated at the Bermuda statutory

rate of

3.5

%, remain in the escrow account.

In Switzerland, certain civil lawsuits have been commenced against Credit Suisse AG in the

Court of First Instance

of Geneva since March 2023.

  1. Mozambique matter

Credit

Suisse

was

subject

to

investigations by

regulatory and

enforcement authorities,

as

well

as

civil

litigation,

regarding certain

Credit Suisse

entities’ arrangement

of loan financing

to Mozambique

state enterprises,

Proindicus

S.A. and Empresa Moçambicana de

Atum S.A. (EMATUM), a distribution

to private investors of loan

participation

notes (LPN)

related to

the EMATUM

financing in

September 2013, and

certain Credit

Suisse entities’ subsequent

role in arranging the exchange

of those LPNs for Eurobonds

issued by the Republic of

Mozambique. In 2019,

three

former Credit Suisse employees pleaded guilty in the EDNY to accepting improper personal benefits in connection

with financing transactions carried out with

two Mozambique state enterprises.

In

October 2021,

Credit

Suisse reached

settlements with

the DOJ,

the US

Securities and

Exchange Commission

(SEC), the

UK Financial

Conduct Authority

(FCA) and

FINMA to

resolve inquiries

by these

agencies, including

findings

that Credit

Suisse failed

to appropriately

organize and

conduct its

business with

due skill

and care,

and manage

risks. Credit

Suisse Group

AG entered

into a

three-year Deferred

Prosecution Agreement

(DPA) with

the DOJ

in

connection with the criminal information

charging Credit Suisse Group AG

with conspiracy to commit wire

fraud

and Credit

Suisse Securities

(Europe) Limited

(CSSEL) entered

into a

Plea Agreement

and pleaded

guilty to

one count

of conspiracy to

violate the US

federal wire fraud

statute. Under the

terms of the

DPA, UBS Group

AG (as successor

to Credit Suisse Group

AG) continued compliance enhancement and remediation efforts agreed

by Credit Suisse,

and undertake additional measures as

outlined in the DPA.

In January 2025, as

permitted under the terms of

the

DPA, the DOJ elected to extend the term of

the DPA by one year.

  1. ETN-related litigation

XIV litigation:

Since March 2018, three class action complaints

were filed in the SDNY on behalf of

a putative class

of

purchasers of

VelocityShares Daily

Inverse

VIX Short-Term Exchange

Traded Notes

linked

to

the

S&P

500

VIX

Short-Term Futures

Index (XIV

ETNs). The

complaints have

been consolidated

and asserts

claims against

Credit Suisse

for violations of various anti-fraud and

anti-manipulation provisions of US securities laws arising from

a decline in

the value

of XIV

ETNs in

February 2018. On

appeal from

an order

of the

SDNY dismissing all

claims, the

Second

Circuit issued an order that reinstated a portion of the claims.

In decisions in March 2023 and February 2025, the

court granted class certification for two of the three classes proposed by plaintiffs and denied class certification of

t

he third proposed class.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

88

Note 14

Provisions and contingent liabilities

(continued)

  1. Bulgarian former clients matter

In December 2020, the Swiss Office

of the Attorney General brought charges against Credit

Suisse AG and other

parties concerning the diligence and controls applied to a historical relationship with Bulgarian former

clients who

are

alleged to

have laundered

funds through

Credit Suisse

AG accounts.

In

June 2022,

following a

trial, Credit

Suisse AG was convicted in the Swiss Federal Criminal Court of certain historical organizational

inadequacies in its

anti-money-laundering framework

and ordered to pay

a fine of CHF

2

m. In addition, the court

seized certain client

assets in the amount of approximately CHF

12

m and ordered Credit Suisse AG to pay

a compensatory claim in the

amount of approximately

CHF

19

m. Credit Suisse AG

appealed the decision to

the Swiss Federal Court

of Appeals.

Following the

merger of

UBS AG

and Credit

Suisse AG,

UBS AG

confirmed the

appeal. In

November 2024,

the

court issued a judgment that

acquitted UBS AG and annulled

the fine and compensatory claim

ordered by the first

instance court.

In February

2025, the

court affirmed

the acquittal

of UBS

AG, and

the Office

of the

Attorney General

has appealed

the judgment

to the

Swiss Federal

Supreme Court.

UBS has

also appealed,

limited to

the issue

whether

a successor entity by merger can be criminally

liable for acts of the predecessor entity.

  1. Archegos

Credit

Suisse

and

UBS

have

received

requests

for

documents

and

information

in

connection

with

inquiries,

investigations

and/or

actions

relating

to

their

relationships

with

Archegos

Capital

Management

(Archegos),

including from FINMA

(assisted by a

third party appointed

by FINMA), the

DOJ, the SEC,

the US Federal

Reserve,

the

US

Commodity

Futures

Trading

Commission

(CFTC),

the

US

Senate

Banking

Committee,

the

Prudential

Regulation Authority (PRA),

the FCA,

the WEKO,

the Hong

Kong Competition Commission

and other

regulatory

and governmental agencies. UBS is cooperating with the authorities in these matters.

In July 2023, CSI and CSSEL

entered into a settlement agreement with

the PRA providing for the

resolution of the PRA’s investigation. Also

in

July 2023, FINMA

issued a decree

ordering remedial measures

and the

Federal Reserve Board

issued an Order

to

Cease and Desist. Under the terms of the order,

Credit Suisse paid a civil money penalty and agreed to

undertake

certain remedial

measures relating

to counterparty

credit risk

management, liquidity

risk management

and non-

financial risk management, as well as enhancements to board oversight and governance. UBS Group,

as the legal

successor to Credit Suisse Group AG,

is a party to

the FINMA decree and Federal Reserve Board

Cease and Desist

Order.

Civil

actions

relating

to

Credit

Suisse’s

relationship with

Archegos

have

been

filed

against

Credit

Suisse

and/or

certain officers and directors, including claims

for breaches of fiduciary duties.

  1. Credit Suisse financial disclosures

Credit Suisse

Group AG

and certain

directors, officers and

executives have

been named

in securities

class action

complaints pending in the SDNY and New Jersey federal court. These complaints, filed on behalf

of purchasers of

Credit Suisse shares, additional

tier 1 capital notes, and other securities in 2023 and 2024, allege that defendants

made

misleading

statements regarding:

(i) customer outflows

in

late

2022

and

early

2023;

(ii) the

adequacy

of

Credit Suisse’s

financial reporting

controls; and

(iii) the adequacy

of Credit

Suisse’s risk

management processes,

and

include

allegations

relating

to

Credit

Suisse

Group AG’s

merger

with

UBS

Group AG.

In

July

2025,

the

SDNY

certified the class

in one case,

and, in another

case, brought

on behalf

of a second

class, granted

in part and

denied

in part a motion to dismiss.

Credit Suisse has received requests for documents and information from regulatory and governmental agencies in

connection with inquiries,

investigations and/or actions

relating to

these matters, as

well as

for other statements

regarding Credit Suisse’s financial condition,

including from the SEC, the DOJ

and FINMA. UBS is cooperating with

t

he authorities in these matters.

UBS Group second

quarter 2025

report |

Consolidated

financial statements

| Notes to the

UBS Group AG

interim consolidated

financial

statements (unaudited)

89

Note 14

Provisions and contingent liabilities

(continued)

  1. Merger-related litigation

Certain Credit

Suisse Group AG

affiliates and certain

directors, officers

and executives have

been named in

class

action complaints pending

in the

SDNY. One complaint,

brought on

behalf of Credit

Suisse shareholders, alleges

breaches of fiduciary duty under Swiss law and civil RICO

claims under US federal law. In February 2024,

the court

granted

defendants’

motions

to

dismiss

the

civil

RICO

claims

and

conditionally

dismissed

the

Swiss

law

claims

pending defendants’ acceptance of

jurisdiction in Switzerland. In

March 2024, having received

consents to Swiss

jurisdiction from all defendants served with the complaint, the court

dismissed the Swiss law claims against those

defendants. Additional

complaints, brought

on behalf

of holders

of Credit

Suisse additional

tier 1 capital

notes (AT1

noteholders) allege breaches of

fiduciary duty under

Swiss law, arising

from a series

of scandals and

misconduct,

which

led

to

Credit

Suisse

Group

AG’s

merger

with

UBS

Group

AG,

causing

losses

to

shareholders

and

AT1

noteholders. Motions to dismiss these complaints were granted in March 2024 and

September 2024 on the basis

that Switzerland

is the

most appropriate

forum for

litigation. Plaintiffs

in two

of these

cases have

appealed the

dismissal.

UBS Group second quarter 2025 report

|

Appendix

90

Appendix

Alternative performance measures

An alternative performance measure (an APM) is a financial measure of historical or

future financial performance,

financial position

or cash

flows other

than a

financial measure

defined or

specified in

the applicable

recognized

accounting standards or in

other applicable regulations. A

number of APMs

are reported in

the discussion of

the

financial and operating performance of

the external reports (annual, quarterly

and other reports). APMs

are used

to provide

a more

complete

picture of

operating

performance and

to reflect

management’s

view of

the fundamental

drivers

of

the

business

results. A

definition

of

each

APM,

the

method

used

to

calculate

it

and

the

information

content are presented in alphabetical order

in the table below. These APMs may qualify

as non-GAAP measures as

d

efined by US Securities and Exchange Commission

(SEC) regulations.

APM label

Calculation

Information content

Cost / income ratio (%)

Calculated as operating expenses divided by

total

revenues.

This measure provides information about the

efficiency of the business by comparing operating

expenses with total revenues.

Cost of credit risk (bps)

Calculated as total credit loss expense / (release)

(annualized for reporting periods shorter than

12 months) divided by the average balance

of lending

assets for the reporting period, expressed in basis

points. Lending assets include the gross amounts

of

Amounts due from banks and Loans and advances

to

customers.

This measure provides information about the total

credit loss expense / (release) incurred in relation to

the average balance of gross lending assets for the

period.

Credit-impaired lending assets as a

percentage of total lending assets,

gross (%)

Calculated as credit-impaired lending assets divided

by total lending assets. Lending assets includes

the

gross amounts of Amounts due from banks and

Loans and advances to customers. Credit-impaired

lending assets refers to the sum of stage 3 and

purchased credit-impaired positions.

This measure provides information about the

proportion of credit-impaired lending assets in the

overall portfolio of gross lending assets.

Fee-generating assets (USD)

– Global Wealth Management

Calculated as the sum of discretionary and

nondiscretionary wealth management portfolios

(mandate volume) and assets where generated

revenues are predominantly of a recurring nature, i.e.

mainly investment, mutual, hedge and private-market

funds where we have a distribution agreement,

including client commitments into closed-ended

private-market funds from the date that recurring

fees are charged. Assets related to our Global

Financial Intermediaries business are excluded, as

are

assets of sanctioned clients.

This measure provides information about the volume

of invested assets that create a revenue stream,

whether as a result of the nature of the contractual

relationship with clients or through the fee structure

of the asset. An increase in the level of fee-generating

assets results in an increase in the associated revenue

stream. Assets of sanctioned clients are excluded from

fee-generating assets.

Gross margin on invested assets (bps)

– Asset Management

Calculated as total revenues (annualized for reporting

periods shorter than 12 months) divided by

average

invested assets.

This measure provides information about the total

revenues of the business in relation to invested assets.

Impaired loan portfolio as a percentage

of total loan portfolio, gross (%)

– Global Wealth Management,

Personal & Corporate Banking

Calculated as impaired loan portfolio divided by

total

gross loan portfolio.

This measure provides information about the

proportion of impaired loan portfolio in the total gross

loan portfolio.

Integration-related expenses (USD)

Generally include costs of internal staff

and

contractors substantially dedicated to integration

activities, retention awards, redundancy costs,

incremental expenses from the shortening of useful

lives of property, equipment and software, and

impairment charges relating to these assets.

Classification as integration-related expenses does

not

affect the timing of recognition and measurement of

those expenses or the presentation thereof in the

income statement. Integration-related expenses

incurred by Credit Suisse also included expenses

associated with restructuring programs that existed

prior to the acquisition.

This measure provides information about expenses

that are temporary, incremental and directly related to

the integration of Credit Suisse into UBS.

UBS Group second quarter 2025 report

|

Appendix

91

APM label

Calculation

Information content

Invested assets (USD and CHF)

– Global Wealth Management,

Personal & Corporate Banking,

Asset Management

Calculated as the sum of managed fund

assets,

managed institutional assets, discretionary and

advisory wealth management portfolios, fiduciary

deposits, time deposits, savings accounts,

and wealth

management securities or brokerage accounts.

This measure provides information about the volume

of client assets managed by or deposited with

UBS for

investment purposes.

Net interest margin (bps)

– Personal & Corporate Banking

Calculated as net interest income (annualized for

reporting periods shorter than 12 months) divided by

average loans.

This measure provides information about the

profitability of the business by calculating the

difference between the price charged for lending and

the cost of funding, relative to loan value.

Net new assets (USD)

– Global Wealth Management

Calculated as the net amount of inflows and

outflows

of invested assets (as defined in UBS policy) recorded

during a specific period, plus interest and dividends.

Excluded from the calculation are movements due to

market performance, foreign exchange translation,

fees, and the effects on invested assets of strategic

decisions by UBS to exit markets or services.

This measure provides information about the

development of invested assets during a

specific

period as a result of net new asset flows, plus the

effect of interest and dividends.

Net new assets growth rate (%)

– Global Wealth Management

Calculated as the net amount of inflows and

outflows

of invested assets (as defined in UBS policy) recorded

during a specific period (annualized for reporting

periods shorter than 12 months), plus

interest and

dividends, divided by total invested assets

at the

beginning of the period.

This measure provides information about the growth

of invested assets during a specific period

as a result

of net new asset flows.

Net new deposits (USD)

– Global Wealth Management

Calculated as the net amount of inflows and

outflows

of deposits recorded during a specific period. Deposits

include customer deposits and customer brokerage

payables. Excluded from the calculation are

movements due to fair value measurement, foreign

exchange translation, accrued interest and fees,

as

well as the effects on customer deposits of strategic

decisions by UBS to exit markets or services.

This measure provides information about the

development of deposits during a specific period

as a

result of net new deposit flows.

Net new fee-generating assets (USD)

– Global Wealth Management

Calculated as the net amount of fee-generating

asset

inflows and outflows, including dividend

and interest

inflows into mandates and outflows from mandate

fees paid by clients during a specific period.

Excluded

from the calculation are the effects on fee-generating

assets of strategic decisions by UBS to exit

markets or

services.

This measure provides information about the

development of fee-generating assets during

a

specific period as a result of net flows, excluding

movements due to market performance and

foreign

exchange translation, as well as the effects on fee-

generating assets of strategic decisions by UBS

to exit

markets or services.

Net new loans (USD)

– Global Wealth Management

Calculated as the net amount of originations,

drawdowns and repayments of loans recorded during

a specific period. Loans include loans and

advances to

customers and customer brokerage receivables.

Excluded from the calculation are allowances,

movements due to fair value measurement and

foreign exchange translation, as well as the

effects on

loans and advances to customers of strategic

decisions by UBS to exit markets or services.

This measure provides information about the

development of loans during a specific period

as a

result of net new loan flows.

Net new money (USD)

– Global Wealth Management,

Asset Management

Calculated as the net amount of inflows and

outflows

of invested assets (as defined in UBS policy) recorded

during a specific period. Excluded from the calculation

are movements due to market performance, foreign

exchange translation, dividends, interest and fees,

as

well as the effects on invested assets of strategic

decisions by UBS to exit markets

or services. Net new

money is not measured for Personal & Corporate

Banking.

This measure provides information about the

development of invested assets during a

specific

period as a result of net new money flows.

Net profit growth (%)

Calculated as the change in net profit attributable

to

shareholders from continuing operations between

current and comparison periods divided by net profit

attributable to shareholders from continuing

operations of the comparison period.

This measure provides information about profit

growth since the comparison period.

Operating expenses (underlying)

(USD)

Calculated by adjusting operating expenses

as

reported in accordance with IFRS Accounting

Standards for items that management believes

are

not representative of the underlying performance of

the businesses.

Refer to the “Group performance” section of this

report for more information

This measure provides information about the amount

of operating expenses, while excluding items

that

management believes are not representative of the

underlying performance of the businesses.

UBS Group second quarter 2025 report

|

Appendix

92

APM label

Calculation

Information content

Operating profit / (loss) before tax

(underlying) (USD)

Calculated by adjusting operating profit / (loss) before

tax as reported in accordance with IFRS Accounting

Standards for items that management believes

are

not representative of the underlying performance of

the businesses.

Refer to the “Group performance” section of this

report for more information

This measure provides information about the amount

of operating profit / (loss) before tax, while excluding

items that management believes are not

representative of the underlying performance of the

businesses.

Pre-tax profit growth (%)

– Global Wealth Management,

Personal & Corporate Banking,

Asset Management,

the Investment Bank

Calculated as the change in net profit before tax

attributable to shareholders from continuing

operations between current and comparison periods

divided by net profit before tax attributable to

shareholders from continuing operations of the

comparison period.

This measure provides information about pre-tax

profit growth since the comparison period.

Pre-tax profit growth (underlying) (%)

– Global Wealth Management,

Personal & Corporate Banking,

Asset Management,

the Investment Bank

Calculated as the change in net profit before tax

attributable to shareholders from continuing

operations between current and comparison periods

divided by net profit before tax attributable to

shareholders from continuing operations of the

comparison period. Net profit before tax attributable

to shareholders from continuing operations excludes

items that management believes are not

representative of the underlying performance of the

businesses and also excludes related tax impact.

This measure provides information about pre-tax

profit growth since the comparison period, while

excluding items that management believes

are not

representative of the underlying performance of the

businesses.

Recurring net fee income

(USD and CHF)

– Global Wealth Management,

Personal & Corporate Banking

Calculated as the total of fees for services provided

on

an ongoing basis, such as portfolio management

fees,

asset-based investment fund fees and custody

fees,

which are generated on client assets, and

administrative fees for accounts.

This measure provides information about the amount

of recurring net fee income.

Return on attributed equity (%)

Calculated as business division operating profit before

tax (annualized for reporting periods shorter than

12 months) divided by average attributed

equity.

This measure provides information about the

profitability of the business divisions in relation to

attributed equity.

Return on common equity tier 1

capital (%)

Calculated as net profit attributable to shareholders

(annualized for reporting periods shorter than

12 months) divided by average common equity

tier 1

capital.

This measure provides information about the

profitability of the business in relation to common

equity tier 1 capital.

Return on equity (%)

Calculated as net profit attributable to shareholders

(annualized for reporting periods shorter than

12 months) divided by average equity attributable

to

shareholders.

This measure provides information about the

profitability of the business in relation to equity.

Return on tangible equity (%)

Calculated as net profit attributable to shareholders

(annualized for reporting periods shorter than

12 months) divided by average equity attributable

to

shareholders less average goodwill and intangible

assets.

This measure provides information about the

profitability of the business in relation to tangible

equity.

Revenues over leverage ratio

denominator, gross (%)

Calculated as total revenues (annualized for reporting

periods shorter than 12 months) divided by the

average leverage ratio denominator.

This measure provides information about the revenues

of the business in relation to the leverage ratio

denominator.

Tangible book value per share

(USD)

Calculated as equity attributable to shareholders less

goodwill and intangible assets divided by the

number

of shares outstanding.

This measure provides information about tangible net

assets on a per-share basis.

Total book value per share

(USD)

Calculated as equity attributable to shareholders

divided by the number of shares outstanding.

This measure provides information about net assets

on a per-share basis.

Total revenues (underlying)

(USD)

Calculated by adjusting total revenues as reported in

accordance with IFRS Accounting Standards for items

that management believes are not representative of

the underlying performance of the businesses.

Refer to the “Group performance” section of this

report for more information

This measure provides information about the amount

of total revenues, while excluding items that

management believes are not representative of the

underlying performance of the businesses.

Transaction-based income

(USD and CHF)

– Global Wealth Management,

Personal & Corporate Banking

Calculated as the total of the non-recurring portion

of

net fee and commission income, mainly composed

of

brokerage and transaction-based investment fund

fees, and credit card fees, as well as fees for payment

and foreign-exchange transactions, together with

other net income from financial instruments

measured at fair value through profit or loss.

This measure provides information about the amount

of the non-recurring portion of net fee and

commission income, together with other net

income

from financial instruments measured at fair value

through profit or loss.

Underlying cost / income ratio (%)

Calculated as underlying operating expenses

(as

defined above) divided by underlying total

revenues

(as defined above).

This measure provides information about the

efficiency of the business by comparing operating

expenses with total revenues, while excluding items

that management believes are not representative of

the underlying performance of the businesses.

UBS Group second quarter 2025 report

|

Appendix

93

APM label

Calculation

Information content

Underlying net profit growth (%)

Calculated as the change in net profit attributable

to

shareholders from continuing operations between

current and comparison periods divided by net profit

attributable to shareholders from continuing

operations of the comparison period.

Net profit

attributable to shareholders from continuing

operations excludes items that management

believes

are not representative of the underlying performance

of the businesses and also excludes related tax

impact.

This measure provides information about profit

growth since the comparison period, while excluding

items that management believes are not

representative of the underlying performance of the

businesses.

Underlying return on attributed equity

(%)

Calculated as underlying business division

operating

profit before tax (annualized for reporting periods

shorter than 12 months) (as defined above)

divided by

average attributed equity.

This measure provides information about the

profitability of the business divisions in relation to

attributed equity, while excluding items that

management believes are not representative of the

underlying performance of the businesses.

Underlying return on common equity

tier 1 capital (%)

Calculated as net profit attributable to shareholders

(annualized for reporting periods shorter than

12 months) divided by average common equity

tier 1

capital. Net profit attributable to shareholders

excludes items that management believes

are not

representative of the underlying performance of the

businesses and also excludes related tax impact.

This measure provides information about the

profitability of the business in relation to common

equity tier 1 capital, while excluding items that

management believes are not representative of the

underlying performance of the businesses.

Underlying return on tangible equity

(%)

Calculated as net profit attributable to shareholders

(annualized for reporting periods shorter than

12 months) divided by average equity attributable

to

shareholders less average goodwill and intangible

assets. Net profit attributable to shareholders excludes

items that management believes are not

representative of the underlying performance of the

businesses and also excludes related tax impact.

This measure provides information about the

profitability of the business in relation to tangible

equity, while excluding items that management

believes are not representative of the underlying

performance of the businesses.

This is

a general list

of the APMs

used in our

financial reporting. Not

all of

the APMs listed

above may appear

in

this particular report.

Information related to underlying return on common equity tier 1 capital (RoCET1) and underlying return on tangible

equity (%)

As of or for the quarter ended

As of or year-to-date

USD m, except where indicated

30.6.25

31.3.25

31.12.24

30.6.24

30.6.25

30.6.24

Underlying operating profit / (loss) before tax

2,683

2,586

1,768

2,060

5,269

4,677

Underlying tax expense / (benefit)

(45)

587

456

410

542

1,087

Net profit / (loss) attributable to non-controlling interests

7

10

9

40

18

48

Underlying net profit / (loss) attributable to shareholders

2,720

1,989

1,303

1,611

4,709

3,542

Underlying net profit / (loss) attributable to shareholders

1

10,880

7,955

5,211

6,442

9,418

7,085

Tangible equity

82,254

80,276

78,192

76,370

82,254

76,370

Average tangible equity

81,265

79,234

79,084

76,882

80,249

77,317

CET1 capital

72,709

69,152

71,367

76,104

72,709

76,104

Average CET1 capital

70,931

70,260

72,790

76,883

70,595

77,358

Underlying return on tangible equity (%)

1

13.4

10.0

6.6

8.4

11.7

9.2

Underlying return on common equity tier 1 capital (%)

1

15.3

11.3

7.2

8.4

13.3

9.2

1 Annualized for reporting periods shorter than 12 months.

UBS Group second quarter 2025 report

|

Appendix

94

Abbreviations frequently used in our financial reports

A

ABS

asset-backed securities

AG

Aktiengesellschaft

AGM

Annual General Meeting of

shareholders

AI

artificial intelligence

A-IRB

advanced internal ratings-

based

ALCO

Asset and Liability

Committee

AMA

advanced measurement

approach

AML

anti-money laundering

AoA

Articles of Association

APM

alternative performance

measure

ARR

alternative reference rate

ARS

auction rate securities

ASF

available stable funding

AT1

additional tier 1

AuM

assets under management

B

BCBS

Basel Committee on

Banking Supervision

BIS

Bank for International

Settlements

BoD

Board of Directors

C

CAO

Capital Adequacy

Ordinance

CCAR

Comprehensive Capital

Analysis and Review

CCF

credit conversion factor

CCP

central counterparty

CCR

counterparty credit risk

CCRC

Corporate Culture and

Responsibility Committee

CDS

credit default swap

CEO

Chief Executive Officer

CET1

common equity tier 1

CFO

Chief Financial Officer

CGU

cash-generating unit

CHF

Swiss franc

CIO

Chief Investment Office

C&ORC

Compliance & Operational

Risk Control

CRM

credit risk mitigation

CRO

Chief Risk Officer

CST

combined stress test

CUSIP

Committee on Uniform

Security Identification

Procedures

CVA

credit valuation adjustment

D

DBO

defined benefit obligation

DCCP

Deferred Contingent

Capital Plan

DFAST

Dodd–Frank Act Stress Test

DM

discount margin

DOJ

US Department of Justice

DTA

deferred tax asset

DVA

debit valuation adjustment

E

EAD

exposure at default

EB

Executive Board

EC

European Commission

ECB

European Central Bank

ECL

expected credit loss

EGM

Extraordinary General

Meeting of shareholders

EIR

effective interest rate

EL

expected loss

EMEA

Europe, Middle East and

Africa

EOP

Equity Ownership Plan

EPS

earnings per share

ESG

environmental, social and

governance

ETD

exchange-traded derivatives

ETF

exchange-traded fund

EU

European Union

EUR

euro

EURIBOR

Euro Interbank Offered Rate

EVE

economic value of equity

EY

Ernst & Young Ltd

F

FCA

UK Financial Conduct

Authority

FDIC

Federal Deposit Insurance

Corporation

FINMA

Swiss Financial Market

Supervisory Authority

FMIA

Swiss Financial Market

Infrastructure Act

FRTB

Fundamental Review of the

Trading Book

FSB

Financial Stability Board

FTA

Swiss Federal Tax

Administration

FVA

funding valuation

adjustment

FVOCI

fair value through other

comprehensive income

FVTPL

fair value through profit or

loss

FX

foreign exchange

G

GAAP

generally accepted

accounting principles

GBP

pound sterling

GCRG

Group Compliance,

Regulatory and Governance

GDP

gross domestic product

GEB

Group Executive Board

GHG

greenhouse gas

GIA

Group Internal Audit

GRI

Global Reporting Initiative

G-SIB

global systemically

important bank

H

HQLA

high-quality liquid assets

I

IA

Internal Audit

IAS

International Accounting

Standards

IASB

International Accounting

Standards Board

IBOR

interbank offered rate

IFRIC

International Financial

Reporting Interpretations

Committee

IFRS

accounting standards

Accounting

issued by the IASB

Standards

IRB

internal ratings-based

IRRBB

interest rate risk in the

banking book

ISDA

International Swaps and

Derivatives Association

ISIN

International Securities

Identification Number

UBS Group second quarter 2025 report

|

Appendix

95

Abbreviations frequently used in our financial reports (continued)

K

KRT

Key Risk Taker

L

LAS

liquidity-adjusted stress

LCR

liquidity coverage ratio

LGD

loss given default

LIBOR

London Interbank Offered

Rate

LLC

limited liability company

LoD

lines of defense

LRD

leverage ratio denominator

LTIP

Long-Term

Incentive Plan

LTV

loan-to-value

M

M&A

mergers and acquisitions

MRT

Material Risk Taker

N

NII

net interest income

NSFR

net stable funding ratio

NYSE

New York Stock Exchange

O

OCA

own credit adjustment

OCI

other comprehensive

income

OECD

Organisation for Economic

Co-operation and

Development

OTC

over-the-counter

P

PCI

purchased credit impaired

PD

probability of default

PIT

point in time

PPA

purchase price allocation

Q

QCCP

qualifying central

counterparty

R

RBC

risk-based capital

RbM

risk-based monitoring

REIT

real estate investment trust

RMBS

residential mortgage-

backed securities

RniV

risks not in VaR

RoCET1

return on CET1 capital

RoU

right-of-use

rTSR

relative total shareholder

return

RWA

risk-weighted assets

S

SA

standardized approach or

société anonyme

SA-CCR

standardized approach for

counterparty credit risk

SAR

Special Administrative

Region of the People’s

Republic of China

SDG

Sustainable Development

Goal

SEC

US Securities and Exchange

Commission

SFT

securities financing

transaction

SIBOR

Singapore Interbank

Offered Rate

SICR

significant increase in credit

risk

SIX

SIX Swiss Exchange

SME

small and medium-sized

entities

SMF

Senior Management

Function

SNB

Swiss National Bank

SOR

Singapore Swap Offer Rate

SPPI

solely payments of principal

and interest

SRB

systemically relevant bank

SVaR

stressed value-at-risk

T

TBTF

too big to fail

TCFD

Task

Force on Climate-

related Financial Disclosures

TIBOR

Tokyo

Interbank Offered

Rate

TLAC

total loss-absorbing capacity

TTC

through the cycle

U

USD

US dollar

V

VaR

value-at-risk

VAT

value added tax

This is a

general list of

the abbreviations

frequently used

in our financial

reporting. Not

all of the

listed abbreviations

may appear in this particular report.

UBS Group second quarter 2025 report

|

Appendix

96

Information sources

Reporting publications

Annual publications

UBS

Group

Annual

Report

:

Published

in

English,

this

report

provides

descriptions

of:

the

Group

strategy

and

performance; the

strategy and

performance of

the business divisions

and Group functions;

risk, treasury

and capital

management; corporate

governance;

the compensation

framework, including

information about

compensation for

the Board of Directors and the Group Executive Board members; and financial information, including the financial

statements.

“Auszug aus

dem Geschäftsbericht

”: This publication

provides a German

translation of

selected sections

of the UBS

Group Annual Report.

Compensation

Report

:

This

report

discusses

the

compensation

framework

and

provides

information

about

compensation for

the Board

of Directors

and the

Group Executive

Board members.

It is

available in

English and

German (

“Vergütungsbericht

”) and represents a component of the UBS

Group Annual Report.

Sustainability Report

: Published

in English,

the Sustainability Report

provides disclosures on

environmental, social

and governance topics related to the UBS Group.

It also provides certain disclosures related to diversity,

equity and

inclusion.

Quarterly publications

Quarterly financial report

: This report provides an

update on performance and strategy (where

applicable) for the

respective quarter. It is available in English.

The annual

and quarterly

publications

are available

in .pdf and

online formats

at

ubs.com/investors

, under

“Financial

information”.

Printed copies, in any language, of the aforementioned

annual publications are no longer provided.

Other information

Website

The “Investor

Relations” website

at

ubs.com/investors

provides the

following information

about UBS:

results-related

news

releases;

financial

information,

including

results-related

filings

with

the

US

Securities

and

Exchange

Commission

(the

SEC);

information

for

shareholders,

including

UBS

dividend

and

share

repurchase

program

information, and for bondholders, including rating agencies reports; the corporate calendar; and presentations by

management for investors and financial analysts. Information is available online in English, with some information

also available in German.

Results presentations

Quarterly

results

presentations

are

webcast

live.

Recordings

of

most

presentations

can

be

downloaded

from

ubs.com/presentations

.

Messaging service

Email

alerts

to

news

about

UBS

can

be

subscribed

for

under

“UBS

News

Alert”

at

ubs.com/global/en/investor-

relations/contact/investor-services.html

. Messages are sent in English, German, French or Italian, with an option to

select theme preferences for such alerts.

Form 20-F and other submissions to the US

Securities and Exchange Commission

UBS files periodic

reports with

and submits

other information

to the

SEC. Principal

among these

filings is the

annual

report on Form 20-F,

filed pursuant to

the US Securities

Exchange Act of 1934.

The filing of

Form 20-F is structured

as a wraparound document. Most sections of the filing can be

satisfied by referring to the UBS Group AG Annual

Report. However, there is

a small amount

of additional information in

Form 20-F that is

not presented elsewhere

and is particularly targeted at readers in the US. Readers are encouraged to refer to this additional disclosure. Any

document that is filed with

the SEC is available on the

SEC’s website:

sec.gov

. Refer to

ubs.com/investors

for more

information.

UBS Group second quarter 2025 report

|

Appendix

97

Cautionary statement

regarding forward-looking statements

|

This report contains

statements that

constitute “forward-looking

statements”, including

but

not limited to management’s

outlook for UBS’s financial performance,

statements relating to the

anticipated effect of transactions

and strategic initiatives on

UBS’s

business and

future

development and

goals

or

intentions to

achieve climate,

sustainability and

other social

objectives. While

these

forward-looking

statements represent

UBS’s judgments,

expectations and

objectives concerning the

matters described,

a number

of risks,

uncertainties and

other important

factors could cause actual

developments and results to

differ materially from UBS’s expectations.

In particular, the global economy may suffer

significant adverse

effects from increasing political tensions between world

powers, changes to international

trade policies, including those related to

tariffs and trade barriers, and

ongoing conflicts

in the Middle

East, as well

as the continuing

Russia–Ukraine war. UBS’s

acquisition of the

Credit Suisse

Group has materially

changed its

outlook

and strategic direction and introduced

new operational challenges. The integration of the

Credit Suisse entities into the

UBS structure is expected

to continue

through 2026 and presents significant

operational and execution risk, including the

risks that UBS may be

unable to achieve the cost

reductions and business

benefits contemplated by

the transaction, that

it may incur

higher costs to

execute the integration

of Credit Suisse

and that the

acquired business may

have

greater risks

or liabilities

than expected.

Following the

failure of

Credit Suisse,

Switzerland is

considering significant

changes to

its capital,

resolution and

regulatory

regime, which, if adopted,

would significantly increase our capital

requirements or impose other

costs on UBS. These

factors create greater uncertainty about

forward-looking statements. Other factors that may affect UBS’s performance and ability to achieve its plans,

outlook and other objectives also include, but are

not limited to: (i) the degree to which UBS is successful in the execution of its strategic plans, including its cost reduction and efficiency initiatives and its ability

to manage its levels

of risk-weighted assets

(RWA) and leverage ratio

denominator (LRD), liquidity

coverage ratio and

other financial resources, including

changes

in RWA assets and liabilities arising from higher market volatility

and the size of the combined Group; (ii) the degree to which

UBS is successful in implementing

changes to its businesses to meet changing market, regulatory and other conditions; (iii) inflation

and interest rate volatility in major markets; (iv) developments

in the macroeconomic climate and in

the markets in which UBS

operates or to which it

is exposed, including movements in securities prices or

liquidity, credit

spreads, currency exchange rates,

residential and commercial real

estate markets, general economic conditions, and

changes to national trade

policies on the

financial position or

creditworthiness of UBS’s clients

and counterparties, as

well as on

client sentiment and levels

of activity; (v) changes

in the availability of

capital

and

funding, including

any

adverse

changes in

UBS’s credit

spreads

and

credit

ratings

of

UBS, as

well as

availability and

cost

of

funding to

meet

requirements for

debt eligible for

total loss-absorbing capacity (TLAC);

(vi) changes in central

bank policies or

the implementation of

financial legislation and

regulation in Switzerland, the

US, the UK, the

EU and other financial

centers that have imposed, or

resulted in, or may

do so in the

future, more stringent or

entity-specific

capital,

TLAC,

leverage

ratio,

net

stable

funding

ratio,

liquidity

and

funding

requirements,

heightened

operational

resilience

requirements,

incremental tax requirements, additional levies, limitations on

permitted activities, constraints on remuneration, constraints on transfers of capital

and liquidity

and sharing of operational costs across

the Group or other measures,

and the effect these

will or would have

on UBS’s business activities; (vii) UBS’s ability to

successfully implement resolvability

and related regulatory requirements and

the potential need to

make further changes to

the legal structure or booking

model

of UBS in response to legal and regulatory requirements

including heightened requirements and expectations due to its acquisition of the Credit Suisse Group;

(viii) UBS’s ability to

maintain and improve

its systems and

controls for complying

with sanctions in

a timely manner

and for

the detection and

prevention of

money laundering to meet evolving regulatory

requirements and expectations, in particular in

the current geopolitical turmoil; (ix) the uncertainty arising

from

domestic stresses

in certain

major economies;

(x) changes in

UBS’s competitive

position, including

whether differences

in regulatory

capital and

other requirements

among the major financial centers adversely affect UBS’s

ability to compete in certain lines of business; (xi) changes

in the standards of conduct applicable to its

businesses that

may result

from new

regulations or

new enforcement

of existing

standards, including

measures to

impose new

and enhanced

duties when

interacting with customers and in

the execution and handling of

customer transactions; (xii) the liability

to which UBS may be exposed,

or possible constraints or

sanctions

that

regulatory

authorities

might

impose

on

UBS,

due

to

litigation,

contractual

claims

and

regulatory

investigations, including

the

potential

for

disqualification from

certain businesses,

potentially large

fines or

monetary penalties,

or the

loss of

licenses or

privileges as

a

result of

regulatory or

other

governmental sanctions, as well

as the effect that litigation, regulatory

and similar matters have on

the operational risk component

of its RWA; (xiii) UBS’s ability

to retain and attract the

employees necessary to generate revenues and to manage,

support and control its businesses, which may

be affected by competitive

factors; (xiv) changes in accounting or tax standards or policies, and determinations or interpretations affecting the recognition of gain or loss, the valuation of

goodwill, the

recognition of deferred

tax assets and

other matters; (xv) UBS’s

ability to

implement new technologies

and business methods,

including digital

services, artificial intelligence and other technologies, and ability to successfully compete with both existing and new financial service providers, some of which

may not be regulated to the same extent; (xvi) limitations on the effectiveness of UBS’s internal processes for risk management, risk control, measurement and

modeling, and

of

financial models

generally; (xvii) the

occurrence of

operational failures,

such as

fraud, misconduct,

unauthorized trading,

financial crime,

cyberattacks, data leakage and systems failures, the risk of which is increased with persistently high levels of cyberattack threats;

(xviii) restrictions on the ability

of UBS Group AG, UBS AG and regulated

subsidiaries of UBS AG to make

payments or distributions, including

due to restrictions on the ability of

its subsidiaries

to make loans or distributions, directly or indirectly, or, in the case of financial difficulties, due to the exercise by FINMA or the regulators of UBS’s operations in

other countries of their broad statutory powers in relation to protective measures, restructuring and liquidation proceedings; (xix) the degree to which changes

in regulation, capital or

legal structure, financial results

or other factors may

affect UBS’s ability

to maintain its stated

capital return objective; (xx) uncertainty

over the scope of actions that may be required by UBS, governments and others for UBS to achieve goals relating to climate, environmental and social matters,

as well as the

evolving nature of

underlying science

and industry and

the increasing divergence

among regulatory regimes;

(xxi) the ability

of UBS to

access capital

markets; (xxii) the

ability of UBS

to successfully recover

from a disaster

or other business

continuity problem due

to a hurricane,

flood, earthquake,

terrorist attack,

war, conflict, pandemic, security

breach, cyberattack, power

loss, telecommunications

failure or other

natural or man-made

event; and (xxiii) the

effect that these

or other factors or

unanticipated events, including media reports and speculations, may

have on its reputation

and the additional consequences that

this may

have on its business and performance. The sequence in which the factors

above are presented is not indicative of their likelihood of occurrence or the potential

magnitude of their

consequences. UBS’s

business and financial

performance could be

affected by other

factors identified in

its past and

future filings and

reports,

including those

filed with

the US

Securities and

Exchange Commission

(the SEC).

More detailed

information about

those factors

is set

forth in

documents

furnished by UBS

and filings made

by UBS with

the SEC, including

the UBS Group

AG and UBS

AG Annual Reports

on Form 20-F

for the year

ended 31 December

  1. UBS is not under any obligation to (and expressly disclaims any obligation to) update or

alter its forward-looking statements, whether as a result of new

information, future events, or otherwise.

Rounding |

Numbers presented throughout this report may not add up

precisely to the totals provided in the tables and text.

Percentages and percent changes

disclosed in text and tables are

calculated on the basis of unrounded

figures. Absolute changes between reporting periods disclosed in

the text, which can be

derived from numbers presented in related tables, are calculated on

a rounded basis.

Tables |

Within tables, blank fields generally indicate non-applicability or that presentation of any content would not be meaningful, or that information is not

available as of the relevant date or for the relevant period. Zero values generally indicate that the respective figure is zero on an actual or rounded basis.

Values

that are zero on a rounded basis can be either negative

or positive on an actual basis.

Websites |

In this report, any

website addresses are provided

solely for information

and are not intended

to be active links.

UBS is not incorporating

the contents

of any such websites into this report.

ubs-20250630p101i0

UBS Group AG

PO Box

CH-8098 Zurich

ubs.com

This

Form

6-K

is

hereby

incorporated

by

reference

into

(1)

each

of

the

registration

statements

on

Form

F-3

(Registration Number

333-283672), and

on Form

S-8 (Registration

Numbers 333-200634;

333-200635; 333-200641;

333-200665;

333-215254;

333-215255;

333-228653;

333-230312;

333-249143

and

333-272975),

and

into

each

prospectus outstanding

under any

of the

foregoing registration

statements, (2)

any outstanding

offering circular

or

similar document issued

or authorized by

UBS AG that

incorporates by reference any

Forms 6-K of

UBS AG that

are incorporated into

its registration statements filed

with the SEC,

and (3) the

base prospectus of

Corporate Asset

Backed Corporation (“CABCO”)

dated June 23, 2004

(Registration Number 333-111572), the Form

8-K of CABCO

filed and

dated June

23, 2004

(SEC File

Number

001-13444), and

the Prospectus

Supplements relating

to the

CABCO

Series 2004-101 Trust dated May 10, 2004 and May 17, 2004 (Registration

Number 033-91744 and 033-91744-05).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the

registrants have duly caused this

report to be signed on their behalf by the undersigned, thereunto duly

authorized.

UBS Group AG

By:

/s/

Sergio Ermotti

___

Name:

Sergio Ermotti

Title:

Group Chief Executive Officer

By:

/s/ Todd Tuckner

_

Name:

Todd Tuckner

Title:

Group Chief Financial Officer

By:

/s/ Steffen Henrich

____________

Name:

Steffen Henrich

Title:

Group Controller

UBS AG

By:

/s/

Sergio Ermotti

_

Name:

Sergio Ermotti

Title:

President of the Executive Board

By:

/s/ Todd Tuckner

_

Name:

Todd Tuckner

Title:

Chief Financial Officer

By:

/s/ Steffen Henrich

_____________

Name:

Steffen Henrich

Title:

Controller

D

ate:

July 30, 2025