8-K
American Well Corp (AMWL)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): November 10, 2021
AMERICAN WELL CORPORATION
(Exact Name of Registrant as Specified in its Charter)
| Delaware | 001-39515 | 20-5009396 |
|---|---|---|
| (State or other jurisdiction<br>of incorporation) | (Commission<br>File Number) | (I.R.S. Employer<br>Identification No.) |
| 75 State Street, 26th Floor | ||
| --- | --- | |
| Boston, MA | 02109 | |
| (Address of Principal Executive Offices) | (Zip Code) |
Registrant’s telephone number, including area code: (617) 204-3500
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:
| Title of each class | Trading<br>symbol(s) | Name of each exchange<br>on which registered |
|---|---|---|
| Class A Common Stock, $0.01 Par Value | AMWL | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02. | Results of Operations and Financial Condition. |
|---|
On November 10, 2021, American Well Corporation issued a press release announcing its financial results for the fiscal quarter ended September 30, 2021. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K and is incorporated by reference herein.
The information contained in this Item 2.02 and Exhibit 99.1 attached hereto shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
| Item 9.01. | Financial Statements and Exhibits |
|---|
(d) Exhibits. The following exhibit is being filed herewith:
| 99.1 | Press Release, dated November 10, 2021, issued by American Well Corporation. |
|---|---|
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Date: November 10, 2021
| AMERICAN WELL CORPORATION | |
|---|---|
| By: | /s/ Bradford Gay |
| Bradford Gay | |
| Senior Vice President & General Counsel |
EX-99.1
Exhibit 99.1
Amwell^®^ Announces Results for Third Quarter 2021
| • | Revenue of $62.2 million in the third quarter |
|---|---|
| • | Gross margins of 43% of revenue compared to 33% last year |
| --- | --- |
| • | Total visits of 1.4 million |
| --- | --- |
| • | Total active providers of approximately 80,000 at the end of the third quarter versus 71,000 last quarter and<br>62,000 last year |
| --- | --- |
| • | Converge platform development and implementation on track |
| --- | --- |
BOSTON, November 10, 2021 /BusinessWire/ — Amwell***^®^*** (NYSE: AMWL) (the “Company”), a national telehealth leader, today announced financial results for the third quarter ended September 30, 2021.
“In the third quarter, we were pleased to see further acceleration of user adoption and use case expansion on the Amwell platform. This was demonstrated by strong growth in active providers and recurring consumer visits. The transition to Converge is moving forward well. The addition of Conversa^®^ Health and SilverCloud^®^ Health further enhances our differentiation as a single, digital care delivery platform designed to serve the full care spectrum across physical, virtual and automated modalities. We were thrilled to see so many existing and new clients and partners already commit to Converge as their long-term platform,” said Dr. Ido Schoenberg, Chairman and CEO.
Dr. Schoenberg continued, “Together with our clients and partners, we can now offer consumers a highly intuitive, fully integrated, cohesive healthcare experience. It features a hybrid combination of digital first capabilities with strong ties to traditional and trusted care pathways. Finally, it is apparent that our ability to contain and embed a whole spectrum of third party innovative apps, modules and programs will further solidify Amwell as a dependable, future ready choice for providers, payers and innovators.”
Third quarter 2021 Financial Highlights:
All comparisons, unless otherwise noted, are to the three months ended September 30, 2020.
| • | Total Revenue was $62.2 million, compared to $62.6 million |
|---|---|
| • | Subscription revenue was $26.7 million, compared to $25.8 million |
| --- | --- |
| • | Visit revenue was $30.0 million, compared to $28.5 million |
| --- | --- |
| • | Gross margin was 43.5%, compared to 32.7% |
| --- | --- |
| • | Net loss was ($50.9) million, compared to ($64.6) million |
| --- | --- |
| • | Adjusted EBITDA was ($31.5) million, compared to ($26.2) million |
| --- | --- |
| • | Total active providers were ~80,000, compared to ~71,000 last quarter |
| --- | --- |
| • | The addition of all 9,000 new active providers came from clients adding their own providers to the Amwell<br>platform |
| --- | --- |
| • | Total visits were ~1.4 million, compared to ~1.3 million last quarter |
| --- | --- |
Financial Outlook
For 2021, the Company is narrowing and adjusting their previous visits outlook as a direct result of the impact of the COVID-Delta variant and now expects:
| • | Revenue between $246 and $253 million from the previous range of $252 to $262 million<br> |
|---|---|
| • | Mainly to account for decreases in visit volume and shifts in visit-type mix toward urgent care versus specialty<br>due to the COVID-Delta variant |
| --- | --- |
| • | AMG visit volume to end the year at the lower quartile of the range of 1.4 and 1.5 million<br> |
| --- | --- |
| • | Adjusted EBITDA between ($143) and ($136) million from the previous range of ($154) and ($146) million<br> |
| --- | --- |
| • | Acknowledges gross margin expansion due to visit mix shift more toward high margin urgent care as well as overall<br>operational efficiencies |
| --- | --- |
Quarterly Conference Call Details
The company will host a conference call to review the results today, Wednesday, November 10, 2021 at 5:00 p.m. E.T. to discuss its financial results. The call can be accessed via a line audio webcast at https://investors.amwell.com or by dialing 1-888-510-2008 for U.S. participants, or 1-646-960-0306 for international participants, referencing conference ID #7830032. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.
About Amwell
Amwell is a leading telehealth platform in the United States and globally, connecting and enabling providers, insurers, patients, and innovators to deliver greater access to more affordable, higher quality care. Amwell believes that digital care delivery will transform healthcare. The Company offers a single, comprehensive platform to support all telehealth needs from urgent to acute and post-acute care, as well as chronic care management and healthy living. With over a decade of experience, Amwell powers telehealth solutions for over 2,000 hospitals and 55 health plan partners with over 36,000 employers, covering over 80 million lives. For more information, please visit https://business.amwell.com/.
American Well, Amwell, Converge, Conversa, SilverCloud and Carepoint are registered trademarks or trademarks of American Well Corporation in the UnitedStates and other countries. All other trademarks used herein are the property of their respective owners.
Forward-Looking Statements
This press release contains forward-looking statements about us and our industry that involve substantial risks and uncertainties and are based on our beliefs and assumptions and on information currently available to us. All statements other than statements of historical facts contained in this press release, including statements regarding our future results of operations, financial condition, business strategy and plans and objectives of management for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements because they contain words such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” or “would,” or the negative of these words or other similar terms or expressions.
Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Forward-looking statements represent our beliefs and assumptions only as of the date of this release. These statements, and related risks, uncertainties, factors and assumptions, include, but are not limited to: weak growth and increased volatility in the telehealth market; inability to adapt to rapid technological changes; increased competition from existing and potential new participants in the healthcare industry; changes in healthcare laws, regulations or trends and our ability to operate in the heavily regulated healthcare industry; our ability to comply with federal and state privacy regulations; the significant liability that could result from a cybersecurity breach; and other factors described under ‘Risk Factors’ in our most recent form 10-K filed with the SEC. These risks are not exhaustive. Except as required by law, we assume no obligation to update these forward-looking statements, or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. Further information on factors that could cause actual results to differ materially from the results anticipated by our forward-looking statements is included in the reports we have filed or will file with the Securities and Exchange Commission. These filings, when available, are available on the investor relations section of our website at investors.amwell.com and on the SEC’s website at www.sec.gov.
Media Contact:
Lindsay Sharifipour
press@amwell.com
508-494-3422
Investor Contact:
Asher Dewhurst
investors@amwell.com
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)
(unaudited)
| December 31, 2020 | |||||
|---|---|---|---|---|---|
| Assets | |||||
| Current assets: | |||||
| Cash and cash equivalents | 790,402 | $ | 941,616 | ||
| Investments | — | 99,963 | |||
| Restricted cash | — | 1,095 | |||
| Accounts receivable (497 and 12,053, from related parties and net of allowances of 1,497 and<br>1,556, respectively) | 39,851 | 45,296 | |||
| Inventories | 9,100 | 9,128 | |||
| Deferred contract acquisition costs | 1,339 | 2,134 | |||
| Prepaid expenses and other current assets | 13,902 | 14,055 | |||
| Total current assets | 854,594 | 1,113,287 | |||
| Restricted cash | 795 | — | |||
| Property and equipment, net | 2,714 | 3,836 | |||
| Goodwill | 443,903 | 193,877 | |||
| Intangible assets, net | 159,926 | 55,528 | |||
| Operating lease<br>right-of-use asset | 17,780 | 6,609 | |||
| Deferred contract acquisition costs, net of current portion | 1,921 | 1,327 | |||
| Other assets | 1,520 | 1,430 | |||
| Investment in minority owned joint venture | 1,205 | 752 | |||
| Total assets | 1,484,358 | $ | 1,376,646 | ||
| Liabilities, Convertible Preferred Stock and Stockholders’ Deficit | |||||
| Current liabilities: | |||||
| Accounts payable | 5,278 | $ | 5,797 | ||
| Accrued expenses and other current liabilities | 45,910 | 42,135 | |||
| Contingent consideration liabilities | 11,850 | — | |||
| Operating lease liability, current | 3,121 | 6,357 | |||
| Deferred revenue (683 and 14,421 from related parties, respectively) | 60,949 | 66,693 | |||
| Total current liabilities | 127,108 | 120,982 | |||
| Other long-term liabilities | 4,210 | 64 | |||
| Contingent consideration liabilities, net of current portion | 33,340 | ||||
| Operating lease liability, net of current portion | 14,988 | 1,296 | |||
| Deferred revenue, net of current portion (26 and 486 from related parties,<br>respectively) | 7,050 | 8,107 | |||
| Total liabilities | 186,696 | 130,449 | |||
| Commitments and contingencies | |||||
| Stockholders’ equity: | |||||
| Preferred stock, 0.01 par value; 100,000,000 shares authorized, no shares issued or outstanding<br>as of September 30, 2021 and as of December 31, 2020 | — | — | |||
| Common stock, 0.01 par value; 1,000,000,000 Class A shares authorized, 227,158,943 and<br>201,488,097 shares issued, and 227,158,943 and 200,751,168 shares outstanding, respectively; 100,000,000 Class B shares authorized, 26,650,761 and 30,427,128 shares issued, and 26,650,761 and 29,297,382 shares outstanding, respectively;<br>200,000,000 Class C shares authorized 5,555,555 issued and outstanding as of September 30, 2021 and December 31, 2020 | 2,595 | 2,357 | |||
| Treasury stock, no shares and 1,866,675 shares as of September 30, 2021 and December 31,<br>2020, respectively | — | (37,568 | ) | ||
| Additional paid-in capital | 2,038,012 | 1,841,405 | |||
| Accumulated other comprehensive income | (2,237 | ) | 297 | ||
| Accumulated deficit | (762,441 | ) | (582,359 | ) | |
| Total American Well Corporation stockholders’ equity | 1,275,929 | 1,224,132 | |||
| Non-controlling interest | 21,733 | 22,065 | |||
| Total stockholders’ equity | 1,297,662 | 1,246,197 | |||
| Total liabilities and stockholders’ equity | 1,484,358 | $ | 1,376,646 |
All values are in US Dollars.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(in thousands, except share and per share amounts)
(unaudited)
| Three Months EndedSeptember 30, | Nine Months Ended September 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||||||
| Revenue | ||||||||||||
| ($698, $15,912, $11,005 and $29,160 from related parties, respectively) | $ | 62,223 | $ | 62,551 | $ | 180,039 | $ | 184,833 | ||||
| Costs and operating expenses: | ||||||||||||
| Costs of revenue, excluding depreciation and amortization of intangible assets | 35,184 | 42,116 | 104,778 | 118,969 | ||||||||
| Research and development | 27,399 | 25,275 | 72,817 | 57,848 | ||||||||
| Sales and marketing | 16,370 | 13,758 | 44,891 | 39,978 | ||||||||
| General and administrative | 34,380 | 43,113 | 79,946 | 138,537 | ||||||||
| Depreciation and amortization expense | 4,340 | 2,576 | 9,330 | 7,371 | ||||||||
| Total costs and operating expenses | 117,673 | 126,838 | 311,762 | 362,703 | ||||||||
| Loss from operations | (55,450 | ) | (64,287 | ) | (131,723 | ) | (177,870 | ) | ||||
| Interest income and other (expense) income, net | (382 | ) | 255 | (97 | ) | 1,410 | ||||||
| Loss before expense from income taxes and loss from equity method investment | (55,832 | ) | (64,032 | ) | (131,820 | ) | (176,460 | ) | ||||
| Benefit (Expense) from income taxes | 5,454 | (78 | ) | 5,042 | (330 | ) | ||||||
| Loss from equity method investment | (554 | ) | (486 | ) | (2,095 | ) | (1,250 | ) | ||||
| Net loss | (50,932 | ) | (64,596 | ) | (128,873 | ) | (178,040 | ) | ||||
| Net income (loss) attributable to non-controlling<br>interest | 562 | (1,515 | ) | (332 | ) | (3,920 | ) | |||||
| Net loss attributable to American Well Corporation | $ | (51,494 | ) | $ | (63,081 | ) | $ | (128,541 | ) | $ | (174,120 | ) |
| Net loss per share attributable to common stockholders, basic and diluted | $ | (0.20 | ) | $ | (0.92 | ) | $ | (0.51 | ) | $ | (3.38 | ) |
| Weighted-average common shares outstanding, basic and diluted | 257,283,961 | 68,499,106 | 250,115,414 | 51,492,988 | ||||||||
| Net loss | $ | (50,932 | ) | $ | (64,596 | ) | $ | (128,873 | ) | $ | (178,040 | ) |
| Other comprehensive income (loss), net of tax: | ||||||||||||
| Unrealized gain on<br>available-for-sale investments | 0 | (135 | ) | (85 | ) | (415 | ) | |||||
| Foreign currency translation | (2,377 | ) | 37 | (2,449 | ) | 215 | ||||||
| Comprehensive loss | (53,309 | ) | (64,694 | ) | (131,407 | ) | (178,240 | ) | ||||
| Less: Comprehensive loss attributable to non-controlling<br>interest | 562 | (1,515 | ) | (332 | ) | (3,920 | ) | |||||
| Comprehensive loss attributable to American Well Corporation | $ | (53,871 | ) | $ | (63,179 | ) | $ | (131,075 | ) | $ | (174,320 | ) |
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands, except share and per share amounts)
(unaudited)
| Nine Months Ended September 30, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Cash flows from operating activities: | ||||||
| Net loss | $ | (128,873 | ) | $ | (178,040 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
| Depreciation and amortization expense | 9,330 | 7,371 | ||||
| Provisions for doubtful accounts | 401 | 1,236 | ||||
| Amortization of deferred contract acquisition costs | 1,254 | 852 | ||||
| Amortization of deferred contract fulfillment costs | 535 | 510 | ||||
| Accretion of contingent consideration | 600 | — | ||||
| Noncash compensation | 717 | — | ||||
| Stock-based compensation expense | 31,756 | 106,516 | ||||
| Loss on equity method investment | 2,095 | 1,250 | ||||
| Deferred income taxes | (4,184 | ) | — | |||
| Changes in operating assets and liabilities, net of acquisition: | ||||||
| Accounts receivable | 11,325 | (8,468 | ) | |||
| Inventories | 28 | (4,671 | ) | |||
| Deferred contract acquisition costs | (1,053 | ) | (1,575 | ) | ||
| Prepaid expenses and other current assets | 946 | (1 | ) | |||
| Other assets | 319 | 426 | ||||
| Accounts payable | (1,332 | ) | (135 | ) | ||
| Accrued expenses and other current liabilities | (1,564 | ) | 2,353 | |||
| Other long-term liabilities | (1,784 | ) | (194 | ) | ||
| Deferred revenue | (17,130 | ) | (15,364 | ) | ||
| Net cash used in operating activities | **** | (96,614 | ) | **** | (87,934 | ) |
| Cash flows from investing activities: | ||||||
| Purchases of property and equipment | (221 | ) | (3,261 | ) | ||
| Investment in less than majority owned joint venture | (2,548 | ) | (2,940 | ) | ||
| Purchases of investments | — | (159,608 | ) | |||
| Proceeds from sales and maturities of investments | 100,000 | 69,132 | ||||
| Acquisitions of business, net of cash acquired | (156,526 | ) | ||||
| Net cash used in investing activities | **** | (59,295 | ) | **** | (96,677 | ) |
| Cash flows from financing activities: | ||||||
| Proceeds from issuance of Series C convertible preferred stock, net of issuance costs | — | 146,014 | ||||
| Proceeds from exercise of common stock options | 18,539 | 4,235 | ||||
| Proceeds from employee stock purchase plan | 1,599 | — | ||||
| Payments for the purchase of treasury stock | (13,988 | ) | (18,417 | ) | ||
| Proceeds from issuance of common stock in initial public offering, net of underwriting costs and<br>commissions | — | 772,931 | ||||
| Proceeds from issuance of common stock to Google | — | 100,000 | ||||
| Payment of deferred offering costs | (1,613 | ) | (1,456 | ) | ||
| Net cash provided by financing activities | **** | 4,537 | **** | **** | 1,003,307 | **** |
| Effect of exchange rates changes on cash, cash equivalents, and restricted cash | (142 | ) | **** | — | **** | |
| Net decrease in cash, cash equivalents, and restricted cash | (151,514 | ) | 818,696 | |||
| Cash, cash equivalents, and restricted cash at beginning of period | 942,711 | 138,816 | ||||
| Cash, cash equivalents, and restricted cash at end of period | $ | 791,197 | **** | $ | 957,512 | **** |
| Cash, cash equivalents, and restricted cash at end of period: | ||||||
| Cash and cash equivalents | 790,402 | 956,417 | ||||
| Restricted cash | 795 | 1,095 | ||||
| Total cash, cash equivalents, and restricted cash at end of period | $ | 791,197 | **** | $ | 957,512 | **** |
| Supplemental disclosure of cash flow information: | ||||||
| Cash paid for income taxes | $ | 1,414 | $ | 138 | ||
| Supplemental disclosure of non-cash investing andfinancing activities: | ||||||
| Additions to property and equipment included in accrued expenses and accounts payable | $ | 312 | $ | 19 | ||
| Initial public offering and Google common stock offering costs in accrued expenses | $ | — | $ | 3,838 | ||
| Treasury stock costs in accrued expenses | $ | — | $ | 5,903 | ||
| Receivable related to exercise of common stock options | $ | 142 | $ | — |
Non-GAAP Financial Measures:
To supplement our financial information presented in accordance with generally accepted accounting principles in the United States, of US GAAP, we use adjusted EBITDA, which is a non-U.S GAAP financial measure to clarify and enhance an understanding of past performance. We believe that the presentation of adjusted EBITDA enhances an investor’s understanding of our financial performance. We further believe that adjusted EBITDA is a useful financial metrics to assess our operating performance from period-to-period by excluding certain items that we believe are not representative of our core business. We use certain financial measures for business planning purposes and in measuring our performance relative to that of our competitors. We utilize adjusted EBITDA as the primary measure of our performance.
We calculate adjusted EBITDA as net loss adjusted to exclude (i) interest income and other income, net, (ii) tax benefit and expense, (iii) depreciation and amortization, (iv) stock-based compensation expense, (v) public offering expenses, (vi) acquisition-related income and expenses, (vii) litigation expenses related to the defense of our patents in the patent infringement claim filed by Teladoc and (viii) other items affecting our results that we do not view as representative of our ongoing operations, including direct and incremental expenses associated with the COVID-19 pandemic.
We believe adjusted EBITDA is a commonly used by investors to evaluate our performance and that of our competitors. However, our use of the term adjusted EBITDA may vary from that of others in our industry. Adjusted EBITDA should not be considered as an alternative to net loss before taxes, net loss, loss per share or any other performance measures derived in accordance with U.S. GAAP as measures of performance.
Adjusted EBITDA has important limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our results as reported under U.S. GAAP. Some of the limitations of adjusted EBITDA include (i) adjusted EBITDA does not properly reflect capital commitments to be paid in the future, and (ii) although depreciation and amortization are non-cash charges, the underlying assets may need to be replaced and adjusted EBITDA does not reflect these capital expenditures. Our IPO and acquisition-related expenses, including legal, accounting and other professional expenses, reflect cash expenditures and we expect such expenditures for acquisitions to recur from time to time. Our adjusted EBITDA may not be comparable to similarly titled measures of other companies because they may not calculate adjusted EBITDA in the same manner as we calculate the measure, limiting its usefulness as a comparative measure.
In evaluating adjusted EBITDA, you should be aware that in the future we will incur expenses similar to the adjustments in this presentation. Our presentation of adjusted EBITDA should not be construed as an inference that our future results will be unaffected by these expenses or any unusual or non-recurring items. Adjusted EBITDA should not be considered as an alternative to loss before benefit from income taxes, net loss, earnings per share, or any other performance measures derived in accordance with U.S. GAAP. When evaluating our performance, you should consider adjusted EBITDA alongside other financial performance measures, including our net loss and other GAAP results.
Other than with respect to GAAP Revenue, the Company only provides guidance on a non-GAAP basis. The Company does not provide a reconciliation of forward-looking Adjusted EBITDA (non-GAAP) to GAAP net income (loss), due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation because other deductions (such as COVID expenses and acquisition related expenses) used to calculate projected net income (loss) vary dramatically based on actual events, the Company is not able to forecast on a GAAP basis with reasonable certainty all deductions needed in order to provide a GAAP calculation of projected net income (loss) at this time. The amount of these deductions may be material and, therefore, could result in projected GAAP net income (loss) being materially less than projected Adjusted EBITDA (non-GAAP).
The following table presents a reconciliation of adjusted EBITDA from the most comparable GAAP measure, net loss, for the three and nine months ended September 30, 2021 and 2020:
| Three Months EndedSeptember 30, | Nine Months EndedSeptember 30, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2021 | 2020 | ||||||||
| Net loss | $ | (50,932 | ) | $ | (64,596 | ) | $ | (128,873 | ) | $ | (178,040 | ) |
| Add: | ||||||||||||
| Depreciation and amortization | 4,340 | 2,576 | 9,330 | 7,371 | ||||||||
| Interest income and other (expense) income, net | 382 | (255 | ) | 97 | (1,410 | ) | ||||||
| Benefit (Expense) from income taxes | (5,454 | ) | 78 | (5,042 | ) | 330 | ||||||
| Stock-based compensation | 12,388 | 34,420 | 31,756 | 106,516 | ||||||||
| Public offering expenses^(2)^ | — | 1,362 | 1,223 | 2,039 | ||||||||
| Acquisition-related expense (income) | 7,419 | — | 8,006 | (48 | ) | |||||||
| COVID-19-related<br>expenses^(1)^ | — | 191 | — | 5,933 | ||||||||
| Litigation expense | 371 | — | 1,918 | — | ||||||||
| Adjusted EBITDA | $ | (31,486 | ) | $ | (26,224 | ) | $ | (81,585 | ) | $ | (57,309 | ) |
| (1) | COVID-19-related expenses<br>include non-recurring provider bonus payments, emergency hosting licensing fees and non-medical provider temporary labor costs related to<br>on-boarding non-AMG providers incurred in response to the initial outbreak of the COVID-19 virus as Amwell attempted to scale<br>quickly to meet unusually high patient and non-AMG provider demand. | |||||||||||
| --- | --- | |||||||||||
| (2) | Public offering expenses include non-recurring expenses incurred in<br>relation to our initial public offering for the three and nine months ended September 30, 2020 and our secondary offering for the nine months ended September 30, 2021. | |||||||||||
| --- | --- |