8-K

AeroVironment Inc (AVAV)

8-K 2022-06-28 For: 2022-06-28
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): June 28, 2022

AEROVIRONMENT, INC.

(Exact name of registrant as specified in its charter)

Delaware 001-33261 95-2705790
(State or other jurisdiction of (Commission File Number) (I.R.S. Employer Identification No.)
incorporation or organization)

241 18th Street South, Suite 415
Arlington , Virginia 22202
(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (805) 520-8350

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.0001 per share AVAV The NASDAQ Stock Market LLC

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02.  Results of Operations and Financial Condition

On June 28, 2022, AeroVironment, Inc. (the “Company”) issued a press release announcing fourth quarter financial results for the period ended April 30, 2022, a copy of which is attached hereto as Exhibit 99.1.

Item 7.01. Regulation FD Disclosure

The information under Item 2.02 above is incorporated herein by reference.

Attached as Exhibit 99.2 hereto is a presentation containing additional information regarding the Company’s fourth quarter and full fiscal 2022 financial results for the period ended April 30, 2022. A copy of the presentation is also available on the investor relations section of the Company’s website at https://investor.avinc.com/events-and-presentations. The information contained on the Company’s website is not incorporated by reference into, and does not form a part of, this Current Report on Form 8-K.

In addition to historic information, this report, including the exhibits, contains forward-looking statements regarding events, performance and financial trends. Various factors could affect future results and could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. Some of those factors are identified in the exhibits, and in our periodic reports filed with the Securities and Exchange Commission.

The information in this Current Report on Form 8-K, including the exhibits, is furnished pursuant to Items 2.02 and 7.01 and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing of AeroVironment, Inc. under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference in such filing.

Item 9.01.  Financial Statements and Exhibits

(d)  Exhibits.

Exhibit
Number **** Description
99.1 Press release issued by AeroVironment, Inc., dated June 28, 2022.
99.2 Presentation regarding AeroVironment, Inc.’s fourth quarter and full fiscal 2022 financial results dated June 28, 2022.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document).

​ 2

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

AEROVIRONMENT, INC.
Date: June 28, 2022 By: /s/ Wahid Nawabi
Wahid Nawabi
Chairman, President and Chief Executive Officer

​ 3

Exhibit 99.1

Graphic

AeroVironment Announces Fiscal 2022 Fourth Quarter and Fiscal Year Results

ARLINGTON, VA, June 28, 2022 — AeroVironment, Inc. (NASDAQ: AVAV), a global leader in intelligent, multi-domain robotic systems, today reported financial results for the fourth quarter and fiscal year ended April 30, 2022.

Fourth Quarter and Fiscal Year Highlights

Fourth quarter revenue of $132.6 million and record fiscal year 2022 revenues of $445.7 million, primarily due to higher service revenue and recent acquisitions, which more than offset sales declines in some product segments

Fourth quarter gross margin of $48.6 million and $141.2 million for fiscal 2022

Fourth quarter net income attributable to AeroVironment of $7.3 million, or $0.29 per diluted share

Net loss attributable to AeroVironment for fiscal year 2022 of $4.2 million, or $(0.17) per diluted share

“Despite ongoing macroeconomic challenges, our team executed well in the fourth quarter enabling the Company to meet our guidance for fiscal 2022,” said Wahid Nawabi, AeroVironment president and chief executive officer. “While backlog fell slightly, reflecting ongoing contracting delays and task order timing, developments both at home and abroad give us confidence that fiscal 2023 will be a solid organic growth year for the business.

“During the quarter, the Company continued to face supply chain constraints and a tight labor market, but several factors point to strengthening demand and an overall improving outlook. First, the federal government passed its fiscal 2022 omnibus appropriations bill in March, and contract decision-making has begun to accelerate, which, we believe, will continue through the end of September. At the same time, the war in Ukraine has brought increased awareness of our portfolio of innovative solutions, including the highly relevant Switchblade tactical missile system, and we anticipate benefiting from higher order volume going forward.

“We are proud of our accomplishments in this difficult year and of the assistance we have provided to Ukraine and our allies. We still face continuing macroeconomic challenges in operating the business, but opportunities abound for our broad portfolio of unmanned robotic solutions. Our products and services enjoy strong bipartisan support in Congress, and we anticipate orders accelerating heading into calendar 2023. An improving mix of hardware sales should also lead to overall improved bottom line results. Overall, the future looks bright, and I would like to thank our employees, customers and shareholders for their dedication and continued support.”

FISCAL 2022 FOURTH QUARTER RESULTS

Revenue for the fourth quarter of fiscal 2022 was $132.6 million, a decrease of 2% from the fourth quarter of fiscal 2021 revenue of $136.0 million. The decrease in revenue reflects a decrease in product sales of $22.7 million, partially offset by higher service revenue of $19.3 million. The decrease in revenue was primarily due to a decrease in revenue in the Tactical Missile Systems (“TMS”) segment of $19.0 million and the Small Unmanned Aircraft Systems (“Small UAS”) segment of $11.7 million. These decreases were partially offset by an increase in revenue from the Unmanned Ground Vehicles product line of $8.5 million and the Medium 1

Unmanned Aircraft Systems (“MUAS”) segment of $7.2 million, as a result of our acquisitions of Arcturus UAV (“Arcturus”) and Telerob GmbH (“Telerob”) in February and May 2021, respectively, and an increase in the High Altitude Pseudo-Satellite (“HAPS”) segment of $6.0 million and an increase in customer-funded research and development revenue of $5.5 million.

Gross margin for the fourth quarter of fiscal 2022 was $48.6 million, a decrease of 18% from the fourth quarter of fiscal 2021 gross margin of $59.7 million. The decrease in gross margin reflects lower product margin of $14.8 million, partially offset by higher service margin of $3.8 million. As a percentage of revenue, gross margin decreased to 37% from 44%. Gross margin was negatively impacted by $3.9 million of intangible amortization expense and other related non-cash purchase accounting expenses in the fourth quarter of fiscal 2022 as compared to $2.6 million in the fourth quarter of fiscal 2021. With the acquisitions of Arcturus and the Intelligent Systems Group of Progeny Systems Corp. (“ISG”), we experienced a higher proportion of service revenue, which generally has lower gross margins than product sales.

Income from operations for the fourth quarter of fiscal 2022 was $13.0 million, a decrease of $4.8 million from the fourth quarter of fiscal 2021 income from operations of $17.8 million. The decrease in income from operations was primarily the result of a decrease in gross margin of $11.0 million, partially offset by a decrease in research and development (“R&D”) expense of $3.4 million and a decrease in selling, general and administrative (“SG&A”) expense of $2.9 million. SG&A expense included acquisition-related expenses and intangible amortization expense of $4.3 million in the fourth quarter of fiscal 2022 as compared to $6.7 million in the fourth quarter of fiscal 2021. SG&A expense in the fourth quarter of fiscal 2022 also included additional headcount and support costs associated with the acquisition of Telerob.

Other income, net, for the fourth quarter of fiscal 2022 was $5.3 million, as compared to other expense, net of $9.4 million for the fourth quarter of fiscal 2021. The increase in other income, net was primarily due to a legal accrual related to our former EES business recorded in the fourth quarter of fiscal 2021, as compared to a $6.5 million gain related to the sale of the Company’s interest in the HAPSMobile joint venture in the fourth quarter of fiscal 2022.

Provision for income taxes for the fourth quarter of fiscal 2022 was $15.5 million, as compared to a benefit from income taxes of $2.2 million for the fourth quarter of fiscal 2021. The increase in provision for income taxes was primarily due to the increase in income before income taxes.

Equity method investment income, net of tax, for the fourth quarter of fiscal 2022 was $4.4 million, as compared to equity method investment income, net of tax of $0.4 million for the fourth quarter of fiscal 2021.

Net income attributable to AeroVironment for the fourth quarter of fiscal 2022 was $7.3 million, or $0.29 per diluted share, as compared to $10.9 million, or $0.44 per diluted share, for the fourth quarter of fiscal 2021.

Non-GAAP earnings per diluted share was $0.30 for the fourth quarter of fiscal 2022, as compared to $1.04 for the fourth quarter of fiscal 2021.

BACKLOG

As of April 30, 2022, funded backlog (defined as remaining performance obligations under firm orders for which funding is currently appropriated to us under a customer contract) was $210.8 million, as compared to $211.8 million as of April 30, 2021.

FISCAL 2023 — OUTLOOK FOR THE FULL YEAR

For the fiscal year 2023, the Company expects revenue of between $490 million and $520 million, net income of between $11 million and $18 million, Non-GAAP adjusted EBITDA of between $82 million and $92 million, earnings per diluted share of between $0.42 and $0.72 and non-GAAP earnings per diluted share, which excludes amortization of intangible assets, of between $1.35 and $1.65.

​ 2

The foregoing estimates are forward-looking and reflect management’s view of current and future market conditions, subject to certain risks and uncertainties, and including certain assumptions with respect to our ability to efficiently and on a timely basis integrate our acquisitions, obtain and retain government contracts, changes in the timing and/or amount of government spending, changes in the demand for our products and services, activities of competitors, changes in the regulatory environment, and general economic and business conditions in the United States and elsewhere in the world. Investors are reminded that actual results may differ materially from these estimates.

CONFERENCE CALL AND PRESENTATION

In conjunction with this release, AeroVironment, Inc. will host a conference call today, Tuesday, June 28, 2022, at 4:30 pm Eastern Time that will be webcast live. Wahid Nawabi, chairman, president and chief executive officer, Kevin P. McDonnell, chief financial officer and Jonah Teeter-Balin, senior director corporate development and investor relations, will host the call.

Investors may dial into the call by using the following telephone numbers, (877) 561-2749 (U.S.) or (678) 809-1029 (international) and providing the conference ID 1238926 five to ten minutes prior to the start time to allow for registration.

Investors with Internet access may listen to the live audio webcast via the Investor Relations page of the AeroVironment, Inc. website, http://investor.avinc.com. Please allow 15 minutes prior to the call to download and install any necessary audio software.

A supplementary investor presentation for the fourth quarter and full fiscal year 2022 can be accessed at https://investor.avinc.com/events-and-presentations.

Audio Replay

An audio replay of the event will be archived on the Investor Relations section of the Company's website at http://investor.avinc.com.

ABOUT AEROVIRONMENT, INC.

AeroVironment (NASDAQ: AVAV) provides technology solutions at the intersection of robotics, sensors, software analytics and connectivity that deliver more actionable intelligence so you can Proceed with Certainty. Headquartered in Virginia, AeroVironment is a global leader in intelligent, multi-domain robotic systems, and serves defense, government and commercial customers. For more information, visit www.avinc.com.

FORWARD-LOOKING STATEMENTS

This press release contains "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or words or phrases with similar meaning. Forward-looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, including, but not limited to, economic, competitive, governmental and technological factors outside of our control, that may cause our business, strategy or actual results to differ materially from the forward-looking statements.

Factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to, the impact of our recent acquisitions of Arcturus UAV, Telerob and ISG and our ability to successfully integrate them into our operations; the risk that disruptions will occur from the transactions that will harm our business; any disruptions or threatened disruptions to our relationships with our distributors, suppliers, customers and employees, including shortages in components for our products; the ability to timely and sufficiently integrate international operations into our ongoing business and compliance programs; 3

reliance on sales to the U.S. government and related to our development of HAPS UAS; availability of U.S. government funding for defense procurement and R&D programs; changes in the timing and/or amount of government spending; our ability to perform under existing contracts and obtain new contracts; risks related to our international business, including compliance with export control laws; potential need for changes in our long-term strategy in response to future developments; the extensive regulatory requirements governing our contracts with the U.S. government and international customers; the consequences to our financial position, business and reputation that could result from failing to comply with such regulatory requirements; unexpected technical and marketing difficulties inherent in major research and product development efforts; the impact of potential security and cyber threats or the risk of unauthorized access to our, our customers’ and/or our suppliers’ information and systems; changes in the supply and/or demand and/or prices for our products and services; increased competition; uncertainty in the customer adoption rate of commercial use unmanned aircraft systems; failure to remain a market innovator, to create new market opportunities or to expand into new markets; unexpected changes in significant operating expenses, including components and raw materials; failure to develop new products or integrate new technology into current products; unfavorable results in legal proceedings; our ability to respond and adapt to unexpected legal, regulatory and government budgetary changes, including those resulting from the ongoing COVID-19 pandemic, such as supply chain disruptions, vaccine mandates, the threat of future variants and potential governmentally-mandated shutdowns, quarantine policies, travel restrictions and social distancing, curtailment of trade, diversion of government resources to non-defense priorities, and other business restrictions affecting our ability to manufacture and sell our products and provide our services; our ability to comply with the covenants in our loan documents; our ability to attract and retain skilled employees; the impact of inflation; and general economic and business conditions in the United States and elsewhere in the world; and the failure to establish and maintain effective internal control over financial reporting. For a further list and description of such risks and uncertainties, see the reports we file with the Securities and Exchange Commission. We do not intend, and undertake no obligation, to update any forward-looking statements, whether as a result of new information, future events or otherwise.

NON-GAAP MEASURES

In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this earnings release also contains non-GAAP financial measures. See in the financial tables below the calculation of these measures, the reasons why we believe these measures provide useful information to investors, and a reconciliation of these measures to the most directly comparable GAAP measures.

– Financial Tables Follow – 4

AeroVironment, Inc.

Consolidated Statements of Operations (Unaudited)

(In thousands except share and per share data)

Three Months Ended Year Ended ****
April 30, April 30, April 30, April 30,
**** 2022 2021 **** 2022 **** 2021 ****
Revenue:
Product sales $ 73,970 $ 96,655 $ 240,683 $ 278,888
Contract services 58,652 39,360 205,049 116,024
132,622 136,015 445,732 394,912
Cost of sales:
Product sales 39,775 47,675 140,596 149,714
Contract services 44,225 28,685 163,900 80,640
84,000 76,360 304,496 230,354
Gross margin:
Product sales 34,195 48,980 100,087 129,174
Contract services 14,427 10,675 41,149 35,384
48,622 59,655 141,236 164,558
Selling, general and administrative 21,938 24,841 96,434 67,481
Research and development 13,671 17,054 54,689 53,764
Income (loss) from continuing operations 13,013 17,760 (9,887) 43,313
Other (loss) income:
Interest expense, net (1,276) (1,035) (5,440) (618)
Other income (expense), net 47 (8,398) (10,313) (8,330)
Sale of ownership in HAPSMobile Inc. joint venture 6,497 6,497 -
Income (loss) continuing operations before income taxes 18,281 8,327 (19,143) 34,365
Provision for (benefit from) income taxes 15,495 (2,235) (10,369) 539
Equity method investment income (loss), net of tax 4,426 410 4,589 (10,481)
Net income (loss) 7,212 10,972 (4,185) 23,345
Net income attributable to noncontrolling interest 46 (26) (3) (14)
Net income (loss) attributable to AeroVironment, Inc. $ 7,258 $ 10,946 $ (4,188) $ 23,331
Net income (loss) per share attributable to AeroVironment, Inc.
Basic $ 0.29 $ 0.45 $ (0.17) $ 0.97
Diluted $ 0.29 $ 0.44 $ (0.17) $ 0.96
Weighted-average shares outstanding:
Basic 24,768,901 24,434,344 24,685,534 24,049,851
Diluted 24,936,176 24,779,877 24,685,534 24,362,656

​ 5

AeroVironment, Inc.

Consolidated Balance Sheets

(In thousands except share data)

April 30, ****
2022 2021
Assets
Current assets:
Cash and cash equivalents $ 77,231 $ 148,741
Short-term investments 24,716 31,971
Accounts receivable, net of allowance for doubtful accounts of $592 at April 30, 2022 and $595 at April 30, 2021 60,170 62,647
Unbilled receivables and retentions 104,194 71,632
Inventories 90,629 71,646
Income taxes receivable 442
Prepaid expenses and other current assets 11,527 15,001
Total current assets 368,909 401,638
Long-term investments 15,433 12,156
Property and equipment, net 62,296 58,896
Operating lease right-of-use assets 26,769 22,902
Deferred income taxes 7,290 2,061
Intangibles, net 97,224 106,268
Goodwill 334,347 314,205
Other assets 1,932 10,440
Total assets $ 914,200 $ 928,566
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable $ 19,244 $ 24,841
Wages and related accruals 25,398 28,068
Customer advances 8,968 7,183
Current portion of long-term debt 10,000 10,000
Current operating lease liabilities 6,819 6,154
Income taxes payable 759 861
Other current liabilities 30,203 19,078
Total current liabilities 101,391 96,185
Long-term debt, net of current portion 177,840 187,512
Non-current operating lease liabilities 21,915 19,103
Other non-current liabilities 768 10,141
Liability for uncertain tax positions 1,450 3,518
Deferred income taxes 2,626
Commitments and contingencies
Stockholders’ equity:
Preferred stock, $0.0001 par value:
Authorized shares—10,000,000; none issued or outstanding at April 30, 2022 and April 30, 2021
Common stock, $0.0001 par value:
Authorized shares—100,000,000
Issued and outstanding shares—24,951,287 shares at April 30, 2022 and 24,777,295 shares at April 30, 2021 2 2
Additional paid-in capital 267,248 260,327
Accumulated other comprehensive (loss) income (6,514) 343
Retained earnings 347,233 351,421
Total AeroVironment, Inc. stockholders’ equity 607,969 612,093
Noncontrolling interest 241 14
Total equity 608,210 612,107
Total liabilities and stockholders’ equity $ 914,200 $ 928,566

​ 6

AeroVironment, Inc.

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

Year Ended April 30, ****
**** 2022 **** 2021 **** 2020 ****
Operating activities
Net (loss) income $ (4,185) $ 23,345 $ 41,070
Loss on sale of business, net of tax 265
Net (loss) income from continuing operations (4,185) 23,345 41,335
Adjustments to reconcile net (loss) income from continuing operations to cash (used in) provided by operating activities:
Depreciation and amortization 60,825 19,262 9,888
(Income) loss from equity method investments, net (5,889) 10,481 5,487
Amortization of debt issuance costs 789 145
Realized gain from sale of available-for-sale investments (11) (180)
Provision for doubtful accounts (6) (114) 388
Other non-cash expense (income) 649 (449) (703)
Non-cash lease expense 6,814 5,150 4,574
Loss on foreign currency transactions 233 1 1
Deferred income taxes (7,282) (1,694) 3,419
Stock-based compensation 5,390 6,932 6,227
Loss (gain) on disposal of property and equipment 8,277 123 (71)
Amortization of debt securities 242 309 (1,423)
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable 3,084 17,177 (42,869)
Unbilled receivables and retentions (31,883) 8,381 (22,790)
Inventories (27,160) (5,179) 8,855
Income taxes receivable (442) 821
Prepaid expenses and other assets (4,534) (6,104) 831
Accounts payable (7,044) 2,565 3,127
Other liabilities (7,496) 6,212 8,180
Net cash (used in) provided by operating activities (9,618) 86,532 25,097
Investing activities
Acquisition of property and equipment (22,289) (11,263) (11,220)
Equity method investments (6,884) (2,675) (14,498)
Business acquisitions, net of cash acquired (46,150) (385,614) (18,641)
Proceeds from sale of ownership in equity method investment 6,497
Proceeds from loan repayment 4,345
Proceeds from sale of property and equipment 81
Redemptions of held-to-maturity investments 185,917
Purchases of held-to-maturity investments (176,757)
Redemptions of available-for-sale investments 35,851 146,425 200,892
Purchases of available-for-sale investments (23,882) (125,644) (106,607)
Other 224
Net cash (used in) provided by investing activities (52,288) (378,771) 59,167
Financing activities
Principal payments of term loan (10,000)
Payment of contingent consideration (868)
Tax withholding payment related to net settlement of equity awards (1,245) (1,992) (1,062)
Holdback and retention payments for business acquisition (7,814) (1,492)
Exercise of stock options 2,776 1,522 100
Payment of debt issuance costs (293) (3,878)
Proceeds from long-term debt 200,000
Other (31)
Net cash (used in) provided by financing activities (16,607) 194,160 (1,830)
Effects of currency translation on cash and cash equivalents (1,319)
Net (decrease) increase in cash, cash equivalents, and restricted cash (79,832) (98,079) 82,434
Cash, cash equivalents and restricted cash at beginning of period 157,063 255,142 172,708
Cash, cash equivalents and restricted cash at end of period $ 77,231 $ 157,063 $ 255,142
Supplemental disclosures of cash flow information
Cash paid, net during the period for:
Income taxes $ 1,879 $ 2,405 $ 532
Interest $ 5,025 $ $
Non-cash activities
Unrealized (loss) gain on investments, net of deferred tax expense of $8, $1 and $14 for the fiscal years ended 2021, 2020 and 2019, respectively $ (43) $ (60) $ 50
Issuance of common stock for business acquisition $ $ 72,384 $
Change in foreign currency translation adjustments $ (6,814) $ 75 $ 276
Issuances of inventory to property and equipment, ISR in-service assets $ 17,481 $ 769 $
Acquisitions of property and equipment included in accounts payable $ 1,117 $ 756 $ 1,425

​ 7

AeroVironment, Inc.

Reportable Segment Results (Unaudited)

(In thousands)

Three Months Ended April 30, 2022
**** Small UAS **** TMS **** MUAS **** HAPS **** All other **** Total
Revenue $ 59,198 $ 20,217 $ 23,083 $ 13,087 $ 17,037 $ 132,622
Gross margin 30,429 7,065 416 5,242 5,470 48,622
Income (loss) from continuing operations 17,251 (1,414) (5,710) 3,306 (420) 13,013
Acquisition-related expenses - - 221 - 148 369
Amortization of acquired intangible assets and other purchase accounting adjustments 707 - 4,986 - 2,211 7,904
Adjusted income (loss) from operations $ 17,958 $ (1,414) $ (503) $ 3,306 $ 1,939 $ 21,286

Three Months Ended April 30, 2021
Small UAS **** TMS **** MUAS **** HAPS **** All other **** Total
Revenue $ 70,851 $ 39,175 $ 15,837 $ 7,108 $ 3,044 $ 136,015
Gross margin 39,867 13,924 2,965 3,461 (562) 59,655
Income (loss) from continuing operations 20,908 4,323 (1,869) (711) (4,891) 17,760
Acquisition-related expenses 1,289 708 1,094 253 434 3,778
Amortization of acquired intangible assets and other purchase accounting adjustments 661 - 4,356 - 453 5,470
Adjusted income (loss) from operations $ 22,858 $ 5,031 $ 3,581 $ (458) $ (4,004) $ 27,008

Year Ended April 30, 2022
**** Small UAS **** TMS **** MUAS **** HAPS **** All other **** Total
Revenue $ 178,201 $ 76,415 $ 93,156 $ 43,325 $ 54,635 $ 445,732
Gross margin 83,759 24,486 6,155 15,533 11,303 141,236
Income (loss) from continuing operations 28,980 (3,120) (27,715) 8,056 (16,088) (9,887)
Acquisition-related expenses 502 297 1,994 123 1,938 4,854
Amortization of acquired intangible assets and other purchase accounting adjustments 2,828 - 22,170 - 11,709 36,707
Adjusted income (loss) from operations $ 32,310 $ (2,823) $ (3,551) $ 8,179 $ (2,441) $ 31,674

Year Ended April 30, 2021
Small UAS **** TMS **** MUAS **** HAPS **** All other **** Total
Revenue $ 235,854 $ 87,268 $ 15,837 $ 42,426 $ 13,527 $ 394,912
Gross margin 119,062 26,675 2,965 13,038 2,818 164,558
Income (loss) from continuing operations 58,194 (3,131) (1,869) 268 (10,149) 43,313
Acquisition-related expenses 3,026 1,661 1,682 593 1,019 7,981
Amortization of acquired intangible assets and other purchase accounting adjustments 2,649 - 4,356 - 453 7,458
Adjusted income (loss) from operations $ 63,869 $ (1,470) $ 4,169 $ 861 $ (8,677) $ 58,752

​ 8

AeroVironment, Inc.

Reconciliation of non-GAAP Earnings per Diluted Share (Unaudited)

Three Months Ended Three Months Ended Year Ended Year Ended
**** April 30, 2022 April 30, 2021 April 30, 2022 April 30, 2021
Earnings (loss) per diluted share $ 0.29 $ 0.44 $ (0.17) $ 0.96
Acquisition-related expenses 0.02 0.12 0.18 0.26
Amortization of acquired intangible assets and other purchase accounting adjustments 0.25 0.18 1.17 0.24
Sale of ownership in HAPSMobile Inc. joint venture (0.26) (0.25)
HAPSMobile Inc. JV impairment of investment in Loon LLC 0.34
Legal accrual related to our former EES business 0.30 0.32 0.30
Earnings per diluted share as adjusted (Non-GAAP) $ 0.30 1.04 $ 1.25 $ 2.10

Reconciliation of non-GAAP adjusted EBITDA (Unaudited)

Year Ended Year Ended
(in millions) April 30, 2022 April 30, 2021
Net (loss) income $ (4) $ 23
Interest expense, net 5 1
(Benefit from) provision for income taxes (10) 1
Depreciation and amortization 61 19
EBITDA (Non-GAAP) 52 44
Amortization of purchase accounting adjustment included in loss on disposal of property and equipment 1
Stock-based compensation 5 7
HAPSMobile Inc. joint venture impairment of investment in Loon LLC 10
Sale of ownership in HAPSMobile Inc. joint venture (6)
Equity method investment gain (5)
Legal accrual related to our former EES business 10 9
Acquisition-related expenses 5 8
Adjusted EBITDA (Non-GAAP) $ 62 $ 78

Reconciliation of Forecast Earnings per Diluted Share (Unaudited)

Fiscal year ending
**** April 30, 2023
Forecast earnings per diluted share $ 0.42 - 0.72
Acquisition-related expenses 0.01
Amortization of acquired intangible assets and other purchase accounting adjustments 0.92
Forecast earnings per diluted share as adjusted (Non-GAAP) $ 1.35 - 1.65

Reconciliation of 2023 Forecast and Fiscal Year 2022 Actual Non-GAAP adjusted EBITDA (Unaudited)

Fiscal year ending Fiscal year ended
(in millions) April 30, 2023 April 30, 2022
Net income (loss) $ 11 - 18 $ (4)
Interest expense, net 8 5
Benefit from income taxes (5) - (2) (10)
Depreciation and amortization 60 61
EBITDA (Non-GAAP) 74 - 84 52
Amortization of purchase accounting adjustment included in loss on disposal of property and equipment 1
Stock-based compensation 7 5
Sale of ownership in HAPSMobile Inc. joint venture (6)
Equity method investment gain (5)
Legal accrual related to our former EES business 10
Acquisition-related expenses 1 5
Adjusted EBITDA (Non-GAAP) $ 82 - 92 $ 62

​ 9

Statement Regarding Non-GAAP Measures

The non-GAAP measures set forth above should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measures, and may not be comparable to similarly titled measures reported by other companies. Management believes that these measures provide useful information to investors by offering additional ways of viewing our results that, when reconciled to the corresponding GAAP measures, help our investors to understand the long-term profitability trends of our business and compare our profitability to prior and future periods and to our peers. In addition, management uses these non-GAAP measures to evaluate our operating and financial performance.

Non-GAAP Adjusted Operating Income

Adjusted operating income is defined as operating income before intangible amortization, amortization of non-cash purchase accounting adjustments, and acquisition related expenses.

Non-GAAP Earnings per Diluted Share

We exclude the acquisition-related expenses, amortization of acquisition-related intangible assets and one-time non-operating items because we believe this facilitates more consistent comparisons of operating results over time between our newly acquired and existing businesses, and with our peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation and that intangible asset amortization will recur in future periods until such intangible assets have been fully amortized.

Adjusted EBITDA (Non-GAAP)

Adjusted EBITDA is defined as net income before interest income, interest expense, income tax expense (benefit) and depreciation and amortization including amortization of purchase accounting adjustments, adjusted for the impact of certain other items, including stock-based compensation, acquisition related expenses, equity method investment gains or losses, and one-time non-operating gains or losses. We present Adjusted EBITDA, which is not a recognized financial measure under U.S. GAAP, because we believe it is frequently used by analysts, investors and other interested parties to evaluate companies in our industry. We believe this facilitates more consistent comparisons of operating results over time between our newly acquired and existing businesses, and with our peer companies. We believe, however, that it is important for investors to understand that such intangible assets contribute to revenue generation, intangible asset amortization will recur in future periods until such intangible assets have been fully amortized and that interest and income tax expenses will recur in future periods. In addition, Adjusted EBITDA may not be comparable to similarly titled measures used by other companies in our industry or across different industries.

​ 10

/////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////////

For additional media and information, please follow us

GraphicGraphicGraphicGraphicGraphic

CONTACT

Jonah Teeter-Balin

+1 (805) 520-8350 x4278

https://investor.avinc.com/contact-us 11

Exhibit 99.2

© 2022 AeroVironment, Inc.<br>Slide<br>1<br>052620<br>FOURTH<br>QUARTER<br>FISCAL YEAR<br>202<br>2<br>EARNINGS PRESENTATION<br>Jun 28,<br>2022
© 2022 AeroVironment, Inc.<br>Slide<br>2<br>052620<br>o<br>Certain statements in this presentation may constitute "forward<br>-<br>looking statements" as that term is defined in the Private Secur<br>ities Litigation Reform Act of<br>1995. Forward<br>-<br>looking statements include, without limitation, any statement that may predict, forecast, indicate or imply future<br>results, performance or<br>achievements, and may contain words such as “believe,” “anticipate,” “expect,” “estimate,” “intend,” “project,” “plan,” or wo<br>rds<br>or phrases with similar meaning.<br>Forward<br>-<br>looking statements are based on current expectations, forecasts and assumptions that involve risks and uncertainties, in<br>cluding, but not limited to,<br>economic, competitive, governmental and technological factors outside of our control, that may cause our business, strategy o<br>r a<br>ctual results to differ materially<br>from the forward<br>-<br>looking statements.<br>o<br>Factors that could cause actual results to differ materially from the forward<br>-<br>looking statements include, but are not limited to<br>, the impact of our recent<br>acquisitions of Arcturus UAV, Inc., Telerob GmbH and the Intelligent Systems Group of Progeny Systems Corp. and our ability t<br>o s<br>uccessfully integrate them<br>into our operations;<br>the risk that disruptions will occur from the transactions that will harm our business; any disruptions or threatened disrupt<br>ion<br>s to our<br>relationships with our distributors, suppliers, customers and employees, including shortages in components for our products;<br>the<br>ability to timely and sufficiently<br>integrate international operations into our ongoing business and compliance programs; reliance on sales to the U.S. governmen<br>t a<br>nd related to our<br>development of HAPS UAS; availability of U.S. government funding for defense procurement and R&D programs; changes in the tim<br>ing<br>and/or amount of<br>government spending; our ability to perform under existing contracts and obtain new contracts; risks related to our internat<br>ion<br>al business, including compliance<br>with export control laws; potential need for changes in our long<br>-<br>term strategy in response to future developments; the extensive<br>regulatory requirements<br>governing our contracts with the U.S. government and international customers; the consequences to our financial position, bus<br>ine<br>ss and reputation that could<br>result from failing to comply with such regulatory requirements; unexpected technical and marketing difficulties inherent in<br>maj<br>or research and product<br>development efforts; the impact of potential security and cyber threats or the risk of unauthorized access to our, our custom<br>ers<br>’ and/or our suppliers’<br>information and systems; changes in the supply and/or demand and/or prices for our products and services; increased competiti<br>on;<br>uncertainty in the customer<br>adoption rate of commercial use unmanned aircraft systems; failure to remain a market innovator, to create new market opportu<br>nit<br>ies or to expand into new<br>markets; unexpected changes in significant operating expenses, including components and raw materials; failure to develop new<br>pr<br>oducts or integrate new<br>technology into current products; unfavorable results in legal proceedings; our ability to respond and adapt to unexpected le<br>gal<br>, regulatory and government<br>budgetary changes, including those resulting from the ongoing COVID<br>-<br>19 pandemic, such as supply chain disruptions, vaccine manda<br>tes, the threat of future<br>variants and potential governmentally<br>-<br>mandated shutdowns, quarantine policies, travel restrictions and social distancing, curtai<br>lment of trade, diversion of<br>government resources to non<br>-<br>defense priorities, and other business restrictions affecting our ability to manufacture and sell ou<br>r products and provide our<br>services;; our ability to comply with the covenants in our loan documents; our ability to attract and retain skilled employee<br>s;<br>the impact of inflation; and general<br>economic and business conditions in the United States and elsewhere in the world; and the failure to establish and maintain e<br>ffe<br>ctive internal control over<br>financial reporting<br>..<br>For a further list and description of such risks and uncertainties, see the reports we file with the Securities and Exchange<br>Com<br>mission. We<br>do not intend, and undertake no obligation, to update any forward<br>-<br>looking statements, whether as a result of new information, fu<br>ture events or otherwise.<br>o<br>For a further list and description of such risks and uncertainties, see the reports we file with the Securities and Exchange<br>Com<br>mission, including our most<br>recent Annual Report on Form 10<br>-<br>K and Quarterly Reports on Form 10<br>-<br>Q, which are available at<br>www.sec.gov<br>or on our website at<br>www.investor.avinc.com/financial<br>-<br>information<br>.. We do not intend, and undertake no obligation, to update any forward<br>-<br>looking statements, whether as a result of<br>new information, future events or otherwise.<br>SAFE HARBOR<br>STATEMENT
---
© 2022 AeroVironment, Inc.<br>Slide<br>3<br>052620<br>o<br>Despite continued supply chain constraints, tight labor markets and elevated<br>material costs, the company performed largely as expected in the 4<br>th<br>quarter<br>and met revised guidance for the year<br>o<br>Backlog fell slightly reflecting ongoing contracting delays and task order<br>timing, but we forecast solid organic growth in FY23<br>o<br>Global events leading to increased focus on our innovative solutions and we<br>anticipate strong domestic and international demand going forward<br>o<br>Making strides in managing supply chain issues, controlling costs and<br>improving operational efficiency reflected in improving margins<br>4TH<br>QUARTER<br>FISCAL YEAR 202<br>2<br>KEY MESSAGE<br>S
---
© 2022 AeroVironment, Inc.<br>Slide<br>4<br>052620<br>FOURTH QUARTER RESULTS<br>FISCAL YEAR 202<br>2<br>Metric<br>Q4 FY22<br>Year<br>-<br>Over<br>-<br>Year Change<br>Notes<br>Revenue<br>$132.6 million<br>-<br>2%<br>Increases in acquired business segments offset by declines<br>in core business segments<br>GAAP<br>Gross<br>profit<br>$<br>48.6<br>million<br>-<br>18%<br>Decreases reflecting heavier mix of service revenue and<br>incremental intangible amortization expenses<br>EPS (diluted)<br>$0.29<br>($0.15)<br>Affected by unfavorable gross margin mix, increased tax<br>provision and incremental acquisition<br>-<br>related intangible<br>amortization and other expenses partially offset by increased<br>sales volumes and one<br>-<br>time gain from sale of our HAPS JV<br>equity stake<br>Non<br>-<br>GAAP EPS<br>(diluted)<br>1<br>$0.30<br>($0.74)<br>Affected by sales mix and increased expenses resulting from<br>acquisitions<br>Funded Backlog<br>$<br>210.8<br>million<br>0%<br>Solid backlog driven by increases in UGV and HAPS but<br>offset by decrease in MUAS and TMS<br>1<br>Refer to Reconciliation of Non<br>-<br>GAAP Diluted Earnings Per Share on Appendix A.
---
© 2022 AeroVironment, Inc.<br>Slide<br>5<br>052620<br>REVENUE MIX<br>BY SEGMENT AND TYPE<br>Q4 FY21<br>Q1 FY22<br>Q2 FY22<br>Q3 FY22<br>Q4 FY222<br>Other<br>$3,044<br>$9,178<br>$12,009<br>$16,412<br>$17,037<br>HAPS<br>$7,108<br>$10,352<br>$10,342<br>$9,544<br>$13,087<br>TMS<br>$39,175<br>$19,176<br>$18,418<br>$18,603<br>$20,217<br>MUAS<br>$15,837<br>$22,379<br>$26,525<br>$21,168<br>$23,083<br>SUAS<br>$70,851<br>$39,924<br>$54,714<br>$24,366<br>$59,198<br> $-<br> $20,000<br> $40,000<br> $60,000<br> $80,000<br> $100,000<br> $120,000<br> $140,000<br> $160,000<br>Revenue in thousands<br>Quarterly Revenue By<br>Segment<br>$122,008<br>$101,009<br>$136,015<br>$132,622<br>71%<br>53%<br>58%<br>47%<br>56%<br>29%<br>47%<br>42%<br>53%<br>44%<br>44%<br>28%<br>35%<br>24%<br>37%<br>0%<br>5%<br>10%<br>15%<br>20%<br>25%<br>30%<br>35%<br>40%<br>45%<br>50%<br>0%<br>10%<br>20%<br>30%<br>40%<br>50%<br>60%<br>70%<br>80%<br>90%<br>100%<br>Q4 FY21<br>Q1 FY22<br>Q2 FY22<br>Q3 FY22<br>Q4 FY22<br>Gross Margin<br>Percentage Quarterly Revenue<br>Quarterly Revenue by Type<br>Product Revenue<br>Service Revenue<br>GAAP Gross Margin<br>$90,093
---
© 2022 AeroVironment, Inc.<br>Slide<br>6<br>052620<br>ADJUSTED PROFITABILITY<br>BY TYPE AND NON<br>-<br>GAAP EPS<br>51%<br>42%<br>48%<br>37%<br>49%<br>32%<br>22%<br>27%<br>23%<br>28%<br>46%<br>32%<br>39%<br>30%<br>40%<br>0%<br>10%<br>20%<br>30%<br>40%<br>50%<br>60%<br>Q4 FY21<br>Q1 FY22<br>Q2 FY22<br>Q3 FY22<br>Q4 FY22<br>Percentage Adjusted Gross Margin<br>1<br>Adj Product Margin<br>Adj Service Margin<br>Total Adj Gross Margin<br>1.04<br>0.30<br> $-<br> $0.20<br> $0.40<br> $0.60<br> $0.80<br> $1.00<br> $1.20<br>Q4 FY21<br>Q4 FY22<br>Non<br>-<br>GAAP Diluted EPS<br>2<br>1<br>Refer to GAAP to NON<br>-<br>GAAP reconciliation on Appendix C.<br>2<br>Refer to Reconciliation of Non<br>-<br>GAAP Diluted Earnings Per Share on Appendix A.
---
© 2022 AeroVironment, Inc.<br>Slide<br>7<br>052620<br>UPDATED GUIDANCE:<br>FISCAL 2023 OUTLOOK<br>As of 4/30/2022<br>Fiscal Year 2022<br>Results<br>FY23 Guidance<br>Expected % Change<br>(to midpoint)<br>Revenue<br>$<br>446<br>million<br>$490 million<br>-<br>$520 million<br>13%<br>Net Income/(Loss)<br>($4 million)<br>$11 million<br>–<br>$18 million<br>---<br>Adjusted EBITDA<br>1, 2<br>$62 million<br>$82 million<br>–<br>$92 million<br>43%<br>Earnings<br>/(Loss)<br>Per Share (diluted)<br>(<br>$<br>0.17)<br>$0.42<br>–<br>$0.72<br>---<br>Non<br>-<br>GAAP Earnings Per Share (diluted)<br>$<br>1.25<br>3<br>$1.35<br>–<br>$1.65<br>4<br>20%<br>COMPANY POISED FOR ORGANIC DOUBLE<br>-<br>DIGIT GROWTH IN FY23<br>1<br>Refer to Adjusted EBITDA reconciliation on Appendix D.<br>2<br>Refer to Reconciliation of prior to current Adjusted EBITDA calculations which now exclude stock<br>-<br>based compensation on Appendix<br>E.<br>3<br>Refer to Reconciliation of Non<br>-<br>GAAP Diluted Earnings Per Share on Appendix A.<br>4<br>Refer to Reconciliation of Fiscal Year 2022 Non<br>-<br>GAAP Diluted Earnings Per Share Expectations on Appendix B.
---
© 2022 AeroVironment, Inc.<br>Slide<br>8<br>052620<br>57% visibility to mid<br>-<br>point of guidance is consistent with historical average<br>VISIBILITY<br>FOR FY23<br>$199.1<br>$59.2<br>$27.1<br> $-<br> $100<br> $200<br> $300<br> $400<br> $500<br> $600<br>Q4 FY22 (6/28/22)<br>Q1 FY23<br>Q2 FY23<br>Q3 FY23<br>Revenue (millions)<br>Revenue Anticipated This FY from Unfunded Backlog<br>Revenue Anticipated This FY from Qtr-To-Date Bookings<br>Revenue Anticipated This FY from Funded Backlog<br>Revenue Guidance Range<br>:<br>$<br>490<br>million to $<br>520<br>million<br>57<br>% visibility<br>1<br>1<br>Based on midpoint of guidance range of $490<br>-<br>$520 million
---
© 2022 AeroVironment, Inc.<br>Slide<br>9<br>052620<br>Investor Relations<br>ir@avinc<br>,<br>com<br>+1 (805) 520<br>-<br>8350
---
© 2022 AeroVironment, Inc.<br>Slide<br>10<br>052620<br>APPENDIX<br>A<br>–<br>RECONCILIATION OF NON<br>-<br>GAAP<br>EARNINGS<br>(LOSS)<br>PER<br>DILUTED<br>SHARE (UNAUDITED)<br>Three Months<br>Ended<br>Three Months<br>Ended<br>Year Ended<br>Year Ended<br>April<br>30,<br>2022<br>April<br>30,<br>2021<br>April<br>30,<br>2022<br>April<br>30,<br>2021<br>Earnings (loss) per diluted share<br>$<br>0.29<br>$<br>0.44<br>$<br>(0.17)<br>$<br>0.96<br>Acquisition<br>-<br>related expenses<br>0.02<br>0.12<br>0.18<br>0.26<br>Amortization of acquired intangible assets and other purchase accounting<br>adjustments<br>0.25<br>0.18<br>1.17<br>0.24<br>Sale of ownership in HAPSMobile Inc. joint venture<br>(0.26)<br>—<br>(0.25)<br>—<br>HAPSMobile Inc. JV impairment of investment in Loon LLC<br>—<br>—<br>—<br>0.34<br>Legal accrual related to our former EES business<br>—<br>0.30<br>0.32<br>0.30<br>Earnings per diluted share as adjusted (Non<br>-<br>GAAP)<br>$<br>0.30<br>1.04<br>$<br>1.25<br>$<br>2.10
---
© 2022 AeroVironment, Inc.<br>Slide<br>11<br>052620<br>APPENDIX<br>B<br>–<br>RECONCILIATION OF FISCAL YEAR 202<br>3<br>NON<br>-<br>GAAP<br>DILUTED EARNINGS PER SHARE EXPECTATIONS (UNAUDITED)<br>Fiscal year ending<br>April<br>30, 2023<br>Forecast earnings per diluted share<br>$<br>0.42<br>-<br>0.72<br>Acquisition<br>-<br>related expenses<br>0.01<br>Amortization of acquired intangible assets and other purchase accounting adjustments<br>0.92<br>Forecast earnings per diluted share as adjusted (Non<br>-<br>GAAP)<br>$<br>1.35<br>-<br>1.65
---
© 2022 AeroVironment, Inc.<br>Slide<br>12<br>052620<br>APPENDIX C<br>–<br>GAAP TO NON<br>-<br>GAAP RECONCILIATION OF<br>ADJUSTED GROSS MARGIN<br>(in thousands)<br>Fiscal 4th Quarter<br>FY2021<br>Fiscal 1st Quarter<br>FY2022<br>Fiscal 2nd Quarter<br>FY2022<br>Fiscal 3rd Quarter<br>FY2022<br>Fiscal 4th Quarter<br>FY2022<br>Adjusted Gross Margin<br>Products<br>Gross Margin<br>$48,980<br>$20,526<br>$32,061<br>$13,305<br>$34,195<br>Intangible Amortization and other<br>purchase accounting<br>$707<br>$1,667<br>$2,320<br>$2,359<br>$1,818<br>Adjusted Gross Margin<br>$49,687<br>$22,193<br>$34,381<br>$15,664<br>$36,013<br>Adjusted Gross Margin % of Revenue<br>51.4%<br>41.8%<br>48.4%<br>36.8%<br>48.7%<br>Services<br>Gross Margin<br>$10,675<br>$8,197<br>$10,394<br>$8,131<br>$14,427<br>Intangible Amortization<br>$1,876<br>$2,362<br>$3,141<br>$2,762<br>$2,113<br>Adjusted Gross Margin<br>$12,551<br>$10,559<br>$13,535<br>$10,893<br>$16,540<br>Adjusted Gross Margin % of Revenue<br>31.9%<br>22.0%<br>26.5%<br>22.9%<br>28.2%
---
© 2022 AeroVironment, Inc.<br>Slide<br>13<br>052620<br>APPENDIX D<br>–<br>GAAP TO NON<br>-<br>GAAP RECONCILIATION OF<br>ADJUSTED EBITDA<br><br><br><br><br><br><br><br><br><br><br><br><br><br><br><br><br>Fiscal year ending<br><br><br>Fiscal year end<br>ed<br><br>(in millions)<br><br><br>April<br><br>30, 2023<br><br><br>April<br><br>30, 2022<br><br>Net income (loss)<br><br><br>$<br><br>11<br>-<br><br>18<br><br><br>$<br><br><br>(4)<br><br>Interest expense, net<br><br><br><br><br>8<br><br><br><br><br>5<br><br>Benefit from income taxes<br><br><br><br>(5)<br>-<br><br>(2)<br><br><br><br><br>(10)<br><br>Depreciation and amortization<br><br><br><br><br>60<br><br><br><br><br>61<br><br>EBITDA (Non<br>-<br>GAAP)<br><br><br><br>74<br>-<br><br>84<br><br><br><br><br>52<br><br>FV step<br>-<br>up amortization included in loss on disposal of PP&E<br><br><br><br>—<br><br><br><br>1<br><br>Stock<br>-<br>based compensation<br><br><br><br><br>7<br><br><br><br><br>5<br><br>Acquisition<br>-<br>related expenses<br><br><br><br>1<br><br><br><br>5<br><br>Equity method investment gain<br><br><br><br><br>—<br><br><br><br><br>(5)<br><br>Non<br>-<br>controlling interest<br><br><br><br><br>—<br><br><br><br>—<br><br>Legal accrual related to our former EES business<br><br><br><br><br>—<br><br><br><br><br>10<br><br><br>Sale of ownership in HAPSMobile JV<br><br><br><br><br>—<br><br><br><br><br>(<br>6<br>)<br><br>Adjusted EBITDA (Non<br>-<br>GAAP)<br><br><br>$<br><br>82<br>-<br><br>92<br><br><br>$<br><br><br>6<br>2
---
© 2022 AeroVironment, Inc.<br>Slide<br>14<br>052620<br>APPENDIX E<br>–<br>HISTORICAL ADJUSTED EBITDA RECONCILIATION<br>Q1<br>Q2<br>Q3<br>Q4<br>FY21<br>Q1<br>Q2<br>Q3<br>Q4<br>FY22<br>Net Income<br>10,080<br>2,094<br>211<br>10,946<br>23,331<br>(13,981)<br>2,525<br>10<br>7,258<br>(4,188)<br>Interest Expense / (Income), net<br>(208)<br>(115)<br>(94)<br>1,035<br>618<br>1,275<br>1,379<br>1,510<br>1,276<br>5,440<br>Tax provision / (benefit)<br>1,207<br>2,491<br>(924)<br>(2,235)<br>539<br>(957)<br>(9,511)<br>(15,396)<br>15,495<br>(10,369)<br>Depreciation and amortization<br>2,779<br>2,914<br>2,957<br>10,612<br>19,262<br>13,654<br>16,365<br>17,418<br>13,388<br>60,825<br>EBITDA (Non-GAAP)<br>13,858<br>7,384<br>2,150<br>20,358<br>43,750<br>(9)<br>10,758<br>3,542<br>37,417<br>51,708<br>FV Step-up amortization incl. in Loss on disposal of PP&E<br>—<br>—<br>—<br>—<br>—<br>348<br>869<br>—<br>63<br>1,280<br>Stock-based compensation<br>1,595<br>1,914<br>1,245<br>2,178<br>6,932<br>1,922<br>420<br>1,615<br>1,433<br>5,390<br>Acquisition-related expenses<br>—<br>795<br>3,409<br>3,778<br>7,982<br>3,268<br>848<br>368<br>369<br>4,853<br>Equity method investment activity<br>1,288<br>9,522<br>81<br>(410)<br>10,481<br>1,141<br>(1,133)<br>(171)<br>(4,426)<br>(4,589)<br>Non-controlling interest<br>(37)<br>(22)<br>47<br>26<br>14<br>63<br>31<br>(45)<br>(46)<br>3<br>Legal accrual related to our former EES business<br>—<br>—<br>—<br>9,300<br>9,300<br>—<br>10,000<br>—<br>—<br>10,000<br>Sale of ownership in HAPSMobile JV<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>—<br>(6,383)<br>(6,383)<br>Adjusted EBITDA (Non-GAAP)<br>16,704<br>19,593<br>6,932<br>35,230<br>78,459<br>6,733<br>21,793<br>5,309<br>28,427<br>62,262
---