Skip to main content

8-K

Bally's Corp (BALY)

8-K 2020-10-29 For: 2020-10-27
View Original
Added on April 11, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

_______________________

FORM 8-K

_______________________

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): October 27, 2020

________________________

Twin River Worldwide Holdings, Inc.

(Exact name of registrant as specified in its charter)

Delaware 001-38850 20-0904604
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
100 Westminster Street
--- --- ---
Providence RI 02903
(Address of Principal Executive Offices and Zip Code)

________________________

(401) 475-8474

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report.)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12 (b) of the Act:

Title of each class Trading Symbol Name of each exchange on which registered
Common stock, $0.01 par value TRWH New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ☒

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☒

Item 2.02 Results of Operations and Financial Condition.

On October 29, 2020, Twin River Worldwide Holdings, Inc. (the “Company”), published a press release to report its financial results for the third quarter ended September 30, 2020. The press release is furnished as Exhibit 99.1 hereto and is incorporated herein by reference.

The information contained in Item 2.02 of this Current Report on Form 8-K, including Exhibit 99.1 attached hereto, should not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section, and should not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or under the Exchange Act, regardless of any general incorporation language in such filing.

Item 8.01 Other Events.

On October 27, 2020, (i) the Company, Caesars Entertainment, Inc. (“CZR”), GLP Capital, L.P. (“GLP”) and certain of their affiliates entered into an equity purchase agreement pursuant to which the Company agreed to purchase CZR’s Tropicana Evansville casino operations for $140 million, subject to customary post-closing adjustments, and GLP agreed to purchase the Tropicana Evansville casino real estate for $340 million and (ii) the Company and certain of its affiliates entered into a real estate purchase agreement pursuant to which the Company agreed to sell the real estate at its Dover, Delaware facility to GLP for $144 million. In connection with these transactions an affiliate of the Company will enter into a master lease agreement with GLP pursuant to which GLP will lease back to the Company the Evansville casino real estate for $28 million/year in rent, subject to escalation, and the Dover, Delaware facility real estate for $12 million/year in rent, subject to escalation.

Consummation of the equity purchase is subject to customary conditions, including receipt of required regulatory approvals. If the equity purchase agreement is terminated in certain circumstances as a result of the failure of the Company and GLP to obtain regulatory approvals (including gaming approvals), then the Company and GLP may be obligated to pay a termination fee of $16.8 million.

On October 27, 2020, the Company published a press release announcing the transactions described in this Item 8.01. A copy of the press release is attached hereto as Exhibit 99.2 and is incorporated herein by reference.

Item 9.01        Financial Statements and Exhibits.

(d) Exhibits

Exhibit No. Description
99.1 Press Release of Twin River Worldwide Holdings, Inc. dated October 29, 2020
99.2 Press Release of Twin River Worldwide Holdings, Inc. dated October 27, 2020

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

TWIN RIVER WORLDWIDE HOLDINGS, INC.
By: /s/ Stephen H. Capp
Name: Stephen H. Capp
Title: Executive Vice President and <br>Chief Financial Officer

Date: October 29, 2020

Document

image12a.jpg    bally_logo-copy0021.jpg

TWIN RIVER ANNOUNCES THIRD QUARTER 2020 RESULTS

CONFIRMS PREVIOUSLY REPORTED PRELIMINARY RESULTS

ROBUST MARGIN EXPANSION KEY DRIVER OF OPERATING INCOME AND ADJUSTED EBITDA GROWTH

Providence, Rhode Island - October 29, 2020 - Twin River Worldwide Holdings, Inc. (NYSE: TRWH) (the “Company”), today reported financial results for the third quarter ended September 30, 2020.

Third Quarter 2020 and Recent Highlights

•Strong operating and Adjusted EBITDA margins continue trend of operational efficiencies since re-opening

•Income from operations of $23.4 million, increased $1.9 million or 9.0%, while net income of $6.7 million was slightly down, compared to third quarter 2019

•Adjusted EBITDA of $38.0 million for the quarter is up $2.4 million, or 6.8%, from same period in 2019

•Continued execution on growth and diversification strategy with recently announced acquisitions

•Closed $125 million offering of unsecured senior notes to enhance liquidity and support strategic growth opportunities

George Papanier, President and Chief Executive Officer, said, “We are pleased that in the midst of this unprecedented operating environment, we continue to achieve positive financial results. Our significant margin expansion and early returns from our acquired properties in Kansas City and Vicksburg drove an increase in Adjusted EBITDA year-over-year, even amid continued limited capacity. These results are a testament not only to our dedicated management team and valued employees, but also to our proven business model. I am very proud of how hard the teams at the property level are working to keep our customers and team members safe during this challenging environment."

Papanier continued, “In addition to our strong financial performance this quarter, we continued to execute on our disciplined and diversified portfolio strategy. Including those properties under contract we are now positioned to operate in ten states. Additionally, we acquired the iconic Bally’s brand, under which we will unite the high-quality customer offerings that span our increasingly national footprint, leveraging a brand synonymous with first-class gaming and entertainment. As the first step in this rebranding initiative, we recently announced that Twin River will change its name to Bally’s Corporation, effective November 9, 2020.”

Third Quarter 2020 Results

Three Months Ended September 30,
(in thousands, except per share amounts and percentages) 2020 2019 Change
Revenue $ 116,624 $ 129,309 (9.8) %
Income from operations $ 23,383 $ 21,451 9.0 %
Income from operations margin 20.05 % 16.59 %
Net income $ 6,723 $ 6,999 (3.9) %
Net income margin 5.76 % 5.41 %
Adjusted EBITDA(1) $ 38,005 $ 35,598 6.8 %
Adjusted EBITDA Margin(1) 32.59 % 27.53 %
Earnings per diluted share (“EPS”) $ 0.22 $ 0.18 22.2 %
Adjusted EPS(1) $ 0.32 $ 0.27
(1) Refer to tables in this press release for a reconciliation of these non-GAAP financial measures to the most directly comparable measure calculated in accordance with GAAP.

Revenue for the third quarter of 2020 decreased 9.8% to $116.6 million from $129.3 million in the third quarter of 2019. Revenue for the third quarter of 2020 continued to be negatively impacted by various state limitations on property patron counts, gaming positions and other amenities as a result of COVID-19, which was only partially offset by the incremental revenues of Casino KC and Casino Vicksburg, which were acquired on July 1, 2020.

The Company was able to mitigate the impact of this revenue reduction on earnings through operational efficiencies, and the resulting positive impact on margins, which continued a trend noted since re-opening from the pandemic. Income from operations in the third quarter of 2020 increased $1.9 million, or 9.0%, year-over-year to $23.4 million with operating margin increasing 346 bps to 20.05% compared to the same period last year. Margin improvements were primarily driven by labor savings, reduced marketing and promotional spend and the reduction in revenue on lower margin amenities.

Net income for the third quarter of 2020 was $6.7 million, a decrease of $0.3 million, or 3.9%, from net income of $7.0 million in the third quarter last year. Adjusted EBITDA for the third quarter of 2020 was $38.0 million, an increase of $2.4 million, or 6.8%, from Adjusted EBITDA of $35.6 million in the third quarter 2019.

Diluted EPS for the third quarter of 2020 was $0.22 per share compared to $0.18 per share in the comparable period in 2019. Adjusted EPS was $0.32 for the third quarter of 2020 compared to $0.27 in the same period in 2019.

Strategic Growth Update

On October 1, 2020, the Company announced it had entered into an agreement with Delaware North Companies Gaming & Entertainment, Inc. to acquire Jumer’s Casino & Hotel in Rock Island, Illinois, for a purchase price of $120 million in cash. The acquisition would provide access to a growing gaming market in Illinois, with the potential to capitalize on potentially lucrative sports betting opportunities. The transaction is expected to close in the second quarter of 2021 subject to receipt of required regulatory approvals and satisfaction of other customary closing conditions.

On October 27, 2020, the Company announced it had entered into an agreement to acquire the Tropicana Evansville casino operations from Caesars Entertainment Corporation for $140 million. As part of the acquisition, Gaming and Leisure Properties, Inc. ("GLPI"), a publicly traded gaming-focused real estate investment trust, will acquire the real property located at Evansville from Caesars and lease it to the Company. The Company also announced that it will sell the real estate at Dover Downs to GLPI for $144 million in a sale-leaseback transaction. The purchase price payable by the Company for the operating assets of Tropicana Evansville will be included in the purchase price being paid by Gaming and Leisure Properties for the real estate resulting in no cash outlay by the Company to acquire the Evansville facility casino operations. Along with the Evansville operations, the Company will acquire Caesars’ rights to a sports betting and iGaming skin in Indiana as part of the transaction. These transactions are

expected to close in mid-2021, subject to receipt of required regulatory approvals and satisfaction of other customary closing conditions.

The Company also continues to work through the regulatory approval process on its other pending acquisitions which were announced earlier this year. The Company expects to close its acquisition of Bally's Atlantic City and its acquisition of Eldorado Shreveport in Louisiana and MontBleu in Lake Tahoe, Nevada in mid-November 2020 and the first half of 2021, respectively, and its acquisition of Jumer's in the second quarter of 2021, subject, in each case, to receipt of all required approvals and satisfaction of other customary closing conditions. After the closing of all announced acquisitions, the Company will have approximately 16,000 slot machines or VLTs, approximately 550 table games and over 3,900 hotel rooms.

Proforma for all the pending acquisitions, the Company will operate 14 casino locations in ten states.

"Our disciplined approach has preserved flexibility and moderated financial leverage to levels that have allowed us to have the liquidity to better deal with the kind of uncontrollable events 2020 has dealt us. Our first announced sale-leaseback transaction highlights, even during these challenging times, the untapped potential of our predominantly owned real estate portfolio,'" commented Papanier.

Other Financial Information

As of September 30, 2020, the Company had $115 million in cash and cash equivalents, excluding restricted cash, and an unfunded $250 million revolver. As previously announced, on October 9, 2020, the Company issued an additional $125 million of its 6.75% unsecured senior notes. Proforma for the additional $125 million of notes, the Company had cash on hand of approximately $240 million as of September 30, 2020 and the ability, subject to the terms of the applicable agreement, to borrow the full $250 million under the revolver, for a total liquidity of approximately $490 million. Proforma for the effect of all cash amounts due within the next 12 months on previously announced acquisitions, the Company's remaining proforma liquidity, excluding any expected free cash flow, is approximately $200 million. The Company has no substantial scheduled debt maturities before 2024.

Interest expense, net of interest income, for the third quarter of 2020 increased $6.3 million to $16.9 million compared to the third quarter last year. This increase was a result of timing, differences in interest rates, and debt obligations outstanding in each respective period.

The Company recorded a tax benefit of $0.2 million in the third quarter of 2020 despite generating positive income before tax of $6.5 million for the period. This benefit can be attributed to the impact of the CARES Act on the federal rate applied during the quarter related to newly acquired properties in Kansas City and Vicksburg.

The Company generated approximately $18.1 million in cash flow from operations in the quarter and had capital expenditures of $3.1 million for the period, resulting in free cash flow from operations of approximately $15.0 million in the quarter.

Change in Segments

Beginning in the third quarter of 2020, the Company changed its reportable segments to better align with its strategic growth initiatives in light of recent and pending acquisitions. Operating segments are now combined into four segments: Rhode Island, Southeast, Mid-Atlantic and West. The Company’s reporting of its third quarter 2020 results in the tables below reflect these new segments.

Reconciliation of GAAP Measures to Non-GAAP Measures

To supplement the financial information presented on a generally accepted accounting principles (“GAAP”) basis, the Company has included in this earnings release non-GAAP financial measures for Adjusted EBITDA, Adjusted EBITDA margin, gross gaming revenue, adjusted earnings per diluted share, and free cash flow from operations, which exclude certain items described below. The Company believes these measures represent important measures of financial performance that provide useful information that is helpful in understanding the Company’s ongoing operating results. The reconciliations of these non-GAAP financial measures to their comparable GAAP financial measures are presented in the tables appearing below.

"Adjusted EBITDA" is earnings, or loss, for the Company, or where noted the Company’s reporting segments, before, in each case, interest expense, net of interest income, (benefit) provision for income taxes, depreciation and amortization, non-operating income, acquisition, integration and restructuring expense, goodwill and asset impairment, expansion and re-opening expenses, share-based compensation, professional and advisory fees associated with capital return program, CARES Act credit, credit agreement amendment expenses, gain on insurance recoveries, and certain other gains or losses as well as, when presented for the Company’s reporting segments, an adjustment related to the allocation of corporate cost among segments. Adjusted EBITDA margin is measured as Adjusted EBITDA as a percentage of revenue.

"Gross gaming revenue" represents total gaming revenue adjusted for the State of Rhode Island's and the State of Delaware's respective shares of net terminal income, table games revenue and other gaming revenue, and is being presented by the Company to reflect the unique structure of the Company’s operations in those states where each state’s share of the Company’s revenues is retained at the gross revenue level rather than through taxes. Management believes that the presentation of gaming revenue on a gross basis allows for comparisons to gross gaming win data provided throughout the gaming industry.

“Adjusted EPS” represents net income, or loss, per diluted share before acquisition, integration and restructuring expense, credit agreement amendment expenses, professional and advisory fees associated with capitalization programs, CARES Act credit, gain on insurance recoveries, goodwill and asset impairment charge, and certain other gains or losses.

“Free cash flow” represents cash flow from operations net of capital expenditures.

Management has historically used Adjusted EBITDA, Adjusted EBITDA margin, Adjusted EPS, and free cash flow when evaluating operating performance because the Company believes that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of the Company’s core operating results and as a means to evaluate period-to-period performance. Management also believes that Adjusted EBITDA is a measure that is widely used for evaluating operating performance of companies in our industry and a principal basis for valuing resort and gaming companies like the Company. Management of the Company believes that while certain items excluded from Adjusted EBITDA and Adjusted EPS may be recurring in nature and should not be disregarded in evaluating the Company’s earnings performance, it is useful to exclude such items when comparing current performance to prior periods because these items can vary significantly depending on specific underlying transactions or events that may not be comparable between the periods presented or they may not relate specifically to current operating trends or be indicative of future results. Neither Adjusted EBITDA nor Adjusted EPS should be construed as an alternative to GAAP net income or GAAP diluted EPS, respectively, as an indicator of the Company’s performance. In addition, Adjusted EBITDA or Adjusted EPS as used by the Company may not be defined in the same manner as other companies in the Company’s industry, and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies.

Third Quarter Conference Call

The Company’s third quarter 2020 earnings conference call and audio webcast will be held today, Thursday, October 29, 2020, at 8:00 AM EDT. To access the conference call, please dial (833) 570-1160 (U.S. toll-free) and reference conference ID number 4476492. The webcast of the call will be available to the public, on a listen-only basis, via the Internet at the Investors section of the Company’s website at www.twinriverwwholdings.com. An online archive of the webcast will be available on the Company’s website for 120 days. Supplemental materials have also been posted to the Investors section of the website, under Events & Presentations.

About Twin River Worldwide Holdings, Inc.

Twin River Worldwide Holdings, Inc., which will change its name to Bally’s Corporation effective November 9, 2020, currently owns and operates nine casinos across five states, a horse racetrack, and 13 authorized OTB licenses in Colorado. With over 3,800 employees, the Company's operations include 10,359 slot machines or VLTs, 300 game tables, and 1,290 hotel rooms. Properties include Twin River Casino Hotel (Lincoln, RI), Tiverton Casino Hotel (Tiverton, RI), Hard Rock Hotel & Casino (Biloxi, MS), Casino Vicksburg (Vicksburg, MS), Dover Downs Hotel & Casino (Dover, DE), Casino KC, (Kansas City, MO), Golden Gates Casino (Black Hawk, CO), Golden Gulch Casino (Black Hawk, CO), Mardi Gras Casino (Black Hawk, CO), and Arapahoe Park racetrack (Aurora, CO). Its shares currently trade on the New York Stock Exchange under the ticker symbol “TRWH,” but will change to “BALY” when trading commences on November 9, 2020.

Investor Contact Media Contact
Steve Capp Liz Cohen
Executive Vice President and Chief Financial Officer Kekst CNC
401-475-8564 212-521-4845
InvestorRelations@twinriver.com Liz.Cohen@kekstcnc.com

Forward-Looking Statements

This communication contains "forward-looking" statements as that term is defined in Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended. All statements, other than historical facts, including future financial and operating results and the Company's plans, objectives, expectations and intentions, legal, economic and regulatory conditions are forward-looking statements.

Forward-looking statements are sometimes identified by words like "may," “plans,” "will," "should," "potential," "intend," "expect," "endeavor," "seek," "anticipate," "estimate," "overestimate," "underestimate," "believe," "could," "project," "predict," "continue," "target" or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, among others, (1) uncertainty surrounding the ongoing COVID-19 pandemic, including uncertainty regarding its extent, duration and impact, the resulting closure of Twin Rivers' properties (all of which have reopened at some limited level of capacity) and the risk that the ongoing COVID-19 pandemic (whether as a result of recent increases in the number of positive cases, or otherwise) may require Twin River's properties, or those that it has agreed to acquire, to close again for an indeterminable period of time; (2) the time it will take Twin River to return its facilities to full capacity

and the restrictions applicable to its facilities until then; (3) the costs to comply with any mandated health requirements associated with the virus; (4) customer responses as Twin River's facilities continue to operate under various restrictions including the time it takes customers to return to the facilities and the frequency with which they visit Twin River's facilities; (5) the economic uncertainty and challenges in the economy resulting from the ongoing COVID-19 pandemic, including the resulting reduced levels of discretionary consumer spending; (6) challenges Twin River may face in bringing employees back to work upon re-opening of its facilities; (7) unexpected costs, charges or expenses resulting from the recently completed acquisitions; (8) uncertainty of the expected financial performance of Twin River, including the failure to realize the anticipated benefits of its acquisitions; (9) Twin River's ability to implement its business strategy, including its ability to consummate those transactions it has announced but that are not yet consummated (including, its proposed sale of, and agreement to lease back, the real estate of its Dover Downs property) and successfully integrate those businesses; (10) evolving legal, regulatory and tax regimes; (11) the effects of competition that exists in the gaming industry; (12) the actions taken to reduce costs and losses as a result of the COVID-19 pandemic, which could negatively impact guest loyalty and our ability to attract and retain employees; (13) risks associated with increased leverage from Twin River's recently completed and proposed acquisitions and financings; (14) the inability or unwillingness of the lenders under our revolving credit facility to fund requests that we may make to borrow amounts under the facility; (15) increased borrowing costs associated with higher levels of borrowing and other indebtedness and (16) other risk factors as detailed under Part I. Item 1A. "Risk Factors" of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2019 as filed with the Securities and Exchange Commission on March 13, 2020, the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2020 as filed with the Securities and Exchange Commission on May 14, 2020 and the Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2020 as filed with the Securities and Exchange Commission on August 13, 2020. The foregoing list of important factors is not exclusive.

Any forward-looking statements speak only as of the date of this communication. Twin River does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

TWIN RIVER WORLDWIDE HOLDINGS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)

(In thousands, except share data)

September 30,<br>2020 December 31,<br>2019
Assets
Cash and cash equivalents $ 114,995 $ 182,581
Restricted cash 1,859 2,921
Accounts receivable, net 17,839 23,190
Inventory 8,575 7,900
Prepaid expenses and other assets 51,493 28,439
Total current assets 194,761 245,031
Property and equipment, net 595,520 510,436
Right of use assets, net 27,346 17,225
Goodwill, net 186,571 133,082
Intangible assets, net 247,390 110,373
Other assets 5,293 5,740
Total assets $ 1,256,881 $ 1,021,887
Liabilities and Shareholders’ Equity
Current portion of long-term debt $ 5,750 $ 3,000
Current portion of lease obligations 1,456 1,014
Accounts payable 13,840 14,921
Accrued liabilities 75,029 70,849
Total current liabilities 96,075 89,784
Lease obligations, net of current portion 49,993 16,214
Pension benefit obligations 7,785 8,688
Deferred tax liability 7,581 13,790
Long-term debt, net of current portion 937,632 680,601
Other long-term liabilities 1,650 1,399
Total liabilities 1,100,716 810,476
Commitments and contingencies
Shareholders’ equity:
Common stock, par value $0.01; 100,000,000 shares authorized; 30,476,057 and 41,193,018 shares issued as of September 30, 2020 and December 31, 2019, respectively; 30,476,057 and 32,113,328 shares outstanding as of September 30, 2020 and December 31, 2019, respectively. 304 412
Additional paid-in-capital 143,180 185,544
Treasury stock, at cost, 0 and 9,079,690 shares as of September 30, 2020 and December 31, 2019, respectively. (223,075)
Retained earnings 14,569 250,418
Accumulated other comprehensive loss (1,888) (1,888)
Total shareholders’ equity 156,165 211,411
Total liabilities and shareholders’ equity $ 1,256,881 $ 1,021,887

TWIN RIVER WORLDWIDE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited)

(In thousands, except per share data)

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Revenue:
Gaming $ 96,588 $ 88,315 $ 196,191 $ 279,417
Racing 1,684 3,255 4,817 9,978
Hotel 6,874 11,119 16,635 28,814
Food and beverage 6,889 18,054 23,875 50,366
Other 4,589 8,566 13,178 24,583
Total revenue 116,624 129,309 254,696 393,158
Operating costs and expenses:
Gaming 25,996 23,529 59,080 70,683
Racing 1,681 2,293 4,877 7,317
Hotel 2,482 4,190 6,926 11,087
Food and beverage 6,016 15,324 21,951 42,065
Retail, entertainment and other 408 2,252 2,461 5,703
Advertising, general and administrative 43,996 50,011 117,594 136,321
Goodwill and asset impairment 8,554
Acquisition, integration and restructuring expense 2,740 1,930 6,984 11,047
Gain on insurance recoveries (10) (1,036)
Depreciation and amortization 9,932 8,329 28,054 23,331
Total operating costs and expenses 93,241 107,858 255,445 307,554
Income (loss) from operations 23,383 21,451 (749) 85,604
Other income (expense):
Interest income 42 810 297 1,577
Interest expense, net of amounts capitalized (16,950) (11,461) (43,688) (28,478)
Loss on extinguishment and modification of debt (1,491)
Other, net 1 183
Total other expense, net (16,908) (10,650) (43,391) (28,209)
Income (loss) before provision for income taxes 6,475 10,801 (44,140) 57,395
(Benefit) provision for income taxes (248) 3,802 (18,430) 15,620
Net income (loss) $ 6,723 $ 6,999 $ (25,710) $ 41,775
Net income (loss) per share, basic $ 0.22 $ 0.19 $ (0.83) $ 1.07
Weighted average common shares outstanding, basic 30,458 37,809 30,825 39,063
Net income (loss) per share, diluted $ 0.22 $ 0.18 $ (0.83) $ 1.07
Weighted average common shares outstanding, diluted 30,635 37,925 30,825 39,183

TWIN RIVER WORLDWIDE HOLDINGS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)

(In thousands)

Nine Months Ended September 30,
2020 2019
Cash flows from operating activities:
Net (loss) income $ (25,710) $ 41,775
Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation of property and equipment 23,851 18,920
Amortization of intangible assets 4,203 4,411
Amortization of operating lease right of use assets 875 966
Share-based compensation - equity awards 9,468 2,807
Amortization of deferred financing costs and discounts on debt 3,256 1,976
Loss on debt extinguishment and modification of debt 1,491
Bad debt expense 162 135
Net pension and other postretirement benefit income (39)
Deferred income taxes (6,209)
Gain on disposal of property and equipment (5)
Goodwill and asset impairment 8,554
Changes in operating assets and liabilities:
Accounts receivable 5,713 5,980
Inventory (372) (210)
Prepaid expenses and other assets (17,558) (7,834)
Accounts payable (2,460) (5,439)
Accrued liabilities (2,062) 7,768
Net cash provided by operating activities 1,711 72,702
Cash flows from investing activities:
Acquisition of Dover Downs Gaming & Entertainment, Inc., net of cash acquired (9,606)
Acquisition of Black Hawk Casinos, net of cash acquired (50,451)
Acquisition of Casino KC and Casino Vicksburg, net of cash acquired (225,496)
Deposit for pending acquisition of Jumer's Casino & Hotel (4,000)
Proceeds from sale of property and equipment 7
Capital expenditures, excluding Tiverton Casino Hotel and new hotel at Twin River Casino (8,566) (17,645)
Capital expenditures - Tiverton Casino Hotel (1,824)
Capital expenditures - new hotel at Twin River Casino (3,765)
Payments associated with licenses (1,092)
Net cash used in investing activities (288,513) (33,925)
Cash flows from financing activities:
Revolver borrowings 250,000 25,000
Revolver repayments (250,000) (80,000)
Term loan proceeds, net of fees of $13,820 and $10,655, respectively 261,180 289,345
Term loan repayments (2,938) (343,189)
Senior note proceeds, net of fees of $0 and $6,130, respectively 393,870
Payment of financing fees (1,117) (3,352)
Share repurchases (33,292) (163,114)
Payment of shareholder dividends (3,199) (4,109)
Share redemption for tax withholdings - restricted stock (2,564)
Stock options exercised 84
Net cash provided by financing activities 218,154 114,451
Net change in cash and cash equivalents and restricted cash (68,648) 153,228
Cash and cash equivalents and restricted cash, beginning of period 185,502 81,431
Cash and cash equivalents and restricted cash, end of period $ 116,854 $ 234,659
Supplemental disclosure of cash flow information:
Cash paid for interest $ 33,627 $ 16,069
Cash paid for income taxes, net of refunds 4,385 12,843

TWIN RIVER WORLDWIDE HOLDINGS, INC.

Reconciliation of Net Income and Net Income Margin to

Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except percentages) 2020 2019 2020 2019
Revenue $ 116,624 $ 129,309 $ 254,696 $ 393,158
Net income (loss) $ 6,723 $ 6,999 $ (25,710) $ 41,775
Interest expense, net of interest income 16,908 10,651 43,391 26,901
(Benefit) provision for income taxes (248) 3,802 (18,430) 15,620
Depreciation and amortization 9,932 8,329 28,054 23,331
Non-operating income (1) (183)
Acquisition, integration and restructuring expense 2,740 1,930 6,984 11,047
Goodwill and asset impairment 8,554
Expansion and pre-opening expenses 579 579
Share-based compensation 1,799 1,028 9,468 2,807
Professional and advisory fees associated with capital return program 1,797 (17) 3,500
CARES Act credit (1) (1,063) (3,948)
Credit Agreement amendment expenses (2) 332 522 723 2,151
Gain on insurance recoveries (3) (10) (1,036)
Other (4) 313 541 731 (11)
Adjusted EBITDA $ 38,005 $ 35,598 $ 49,343 $ 126,938
Net income margin 5.76 % 5.41 % (10.09) % 10.63 %
Adjusted EBITDA margin 32.59 % 27.53 % 19.37 % 32.29 %

__________________________________

(1) Amount represents the Employee Retention Credit under the CARES Act which provides the Company with a refundable tax credit of 50% of up to $10,000 in wages paid by an eligible employer whose business has been financially impacted by COVID-19.

(2) Credit Agreement amendment expenses include costs associated with amendments made to the Company’s Credit Agreement.

(3) Gain related to insurance recovery proceeds received for a damaged roof at the Company’s Arapahoe Park racetrack.

(4) Other includes the following non-recurring items for the applicable periods (i) expenses incurred associated with the Rhode Island State Police investigation into a former tenant in the Lincoln property and a former employee of the Company, (ii) a pension audit payment representing an adjustment to a charge for out-of-period unpaid contributions, inclusive of estimated interest and penalties, to one of the Company’s multi-employer pension plans, (iii) expenses incurred associated with the campaign attempting to create an open bid process for the Rhode Island Lottery Contract, (iv) non-routine legal expenses incurred in connection with certain litigation matters (net of insurance reimbursements), (v) storm-related repair expenses, net of insurance recoveries, associated with damage from Hurricane Nate at Hard Rock Biloxi, and (vi) costs incurred in connection with the implementation of a new human resources information system.

TWIN RIVER WORLDWIDE HOLDINGS, INC.

Revenue and Reconciliation of Net Income to

Adjusted EBITDA by Segment (unaudited)

(in thousands)

Three Months Ended September 30, 2020 Rhode Island Mid-Atlantic Southeast West Other Total
Revenue $ 39,393 $ 19,672 $ 36,731 $ 19,169 $ 1,659 $ 116,624
Net income (loss) $ 7,121 $ 3,581 $ 9,630 $ 1,751 $ (15,360) $ 6,723
Interest expense, net of interest income 30 (12) 16,890 16,908
(Benefit) provision for income taxes 2,485 1,361 2,545 610 (7,249) (248)
Depreciation and amortization 4,096 1,475 2,712 1,567 82 9,932
Acquisition, integration and restructuring expense 2,740 2,740
Expansion and pre-opening expenses 579 579
Share-based compensation 1,799 1,799
CARES Act credit (1) (909) (84) (70) (1,063)
Credit Agreement amendment expenses (1) 332 332
Gain on insurance recoveries (1) (10) (10)
Other (1) 313 313
Allocation of corporate costs 1,728 863 1,612 841 (5,044)
Adjusted EBITDA $ 15,100 $ 7,310 $ 16,403 $ 4,699 $ (5,507) $ 38,005

_______________________________

(1)See descriptions of adjustments in the “Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)” table above.

Three Months Ended September 30, 2019 Rhode Island Mid-Atlantic Southeast Other Total
Revenue $ 67,842 $ 25,893 $ 33,095 $ 2,479 $ 129,309
Net income (loss) $ 11,870 $ 2,683 $ 5,352 $ (12,906) $ 6,999
Interest expense, net of interest income (1) 55 (11) 10,608 10,651
(Benefit) provision for income taxes 4,462 1,028 1,430 (3,118) 3,802
Depreciation and amortization 4,779 1,322 2,181 47 8,329
Non-operating income (1) (1)
Acquisition, integration and restructuring expense 404 175 1,351 1,930
Share-based compensation 1,028 1,028
Professional and advisory fees associated with capital return program 1,797 1,797
Credit Agreement amendment expenses (1) 522 522
Other (1) 100 (152) 593 541
Allocation of corporate costs 2,092 798 1,021 (3,911)
Adjusted EBITDA $ 23,706 $ 6,060 $ 9,821 $ (3,989) $ 35,598

_______________________________

(1)See descriptions of adjustments in the “Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)” table above.

TWIN RIVER WORLDWIDE HOLDINGS, INC.

Revenue and Reconciliation of Net Income to

Adjusted EBITDA by Segment (unaudited)

(in thousands)

Nine Months Ended September 30, 2020 Rhode Island Mid-Atlantic Southeast West Other Total
Revenue $ 99,626 $ 47,222 $ 79,349 $ 24,690 $ 3,809 $ 254,696
Net income (loss) 5,173 1,429 12,696 (4,986) (40,022) (25,710)
Interest expense, net of interest income (56) 107 (25) 43,365 43,391
(Benefit) provision for income taxes 1,895 548 3,387 (2,777) (21,483) (18,430)
Depreciation and amortization 13,629 4,393 7,213 2,591 228 28,054
Acquisition, integration and restructuring expense 20 6,964 6,984
Expansion and pre-opening expenses 579 579
Goodwill and asset impairment 8,554 8,554
Share-based compensation 9,468 9,468
Professional and advisory fees associated with capital return program (17) (17)
CARES Act credit (1) (2,378) (580) (570) (370) (50) (3,948)
Credit Agreement amendment expenses (1) 723 723
Gain on insurance recoveries(1) (1,036) (1,036)
Other (1) 731 731
Allocation of corporate costs 5,908 2,775 4,570 1,224 (14,477)
Adjusted EBITDA $ 24,750 $ 8,692 $ 27,271 $ 4,236 $ (15,606) $ 49,343

_______________________________

(1)See descriptions of adjustments in the “Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)” table above.

Nine Months Ended September 30, 2019 Rhode Island Mid-Atlantic Southeast Other Total
Revenue $ 236,823 $ 53,169 $ 96,245 $ 6,921 $ 393,158
Net income $ 54,645 $ 4,014 $ 14,100 $ (30,984) $ 41,775
Interest expense, net of interest income 3,265 114 (23) 23,545 26,901
Provision for income taxes 20,254 1,540 3,763 (9,937) 15,620
Depreciation and amortization 13,740 2,606 6,847 138 23,331
Non-operating income (39) (144) (183)
Acquisition, integration and restructuring expense 404 1,097 9,546 11,047
Share-based compensation 2,807 2,807
Professional and advisory fees associated with capital return program 3,500 3,500
Credit Agreement amendment expenses (1) 1,038 1,113 2,151
Other (1) (419) 123 285 (11)
Allocation of corporate costs 8,311 1,910 3,341 (13,562)
Adjusted EBITDA $ 101,238 $ 11,242 $ 28,151 $ (13,693) $ 126,938

_______________________________

See descriptions of adjustments in the “Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)” table above.

TWIN RIVER WORLDWIDE HOLDINGS, INC.

Calculation of Gross Gaming Revenue (unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
(in thousands, except percentages) 2020 2019 Change 2020 2019 Change
Gaming revenue $ 96,588 $ 88,315 9.4 % $ 196,191 $ 279,417 (29.8) %
Adjustment for State of RI’s share of net terminal income, table games revenue and other gaming revenue (1) 62,963 95,374 153,599 304,866
Adjustment for State of DE’s share of net terminal income, table games revenue and other gaming revenue at Dover Downs (1) 18,975 22,389 42,897 44,872
Gross gaming revenue $ 178,526 $ 206,078 (13.4) % $ 392,687 $ 629,155 (37.6) %

_______________________________

(1)Adjustment made to show gaming revenue on a gross basis consistent with gross gaming win data provided throughout the gaming industry.

Reconciliation of Net Income Per Diluted Share to

Adjusted Net Income (Loss) Per Diluted Share (unaudited)

Three Months Ended September 30, Nine Months Ended September 30,
2020 2019 2020 2019
Net income (loss) per diluted share $ 0.22 $ 0.18 $ (0.83) $ 1.07
Acquisition, integration and restructuring expense 0.09 0.05 0.23 0.28
Goodwill and asset impairment 0.28
Credit Agreement amendment expenses (1) 0.01 0.01 0.02 0.05
Expansion and pre-opening expenses 0.02 0.02
Professional and advisory fees associated with capital return program 0.05 0.09
CARES Act credit (1) (0.03) (0.13)
Gain on insurance recoveries (1) (0.03)
Other (1) 0.01 0.01 0.02
Tax effect of adjustments (0.04) (0.17) (0.12)
Adjusted net income (loss) per diluted share $ 0.32 $ 0.27 $ (0.60) $ 1.38

_______________________________

Note: Amounts in table may not subtotal due to rounding.

(1)See descriptions of adjustments in the “Reconciliation of Net Income and Net Income Margin to Adjusted EBITDA and Adjusted EBITDA Margin (unaudited)” table above.

Document

Exhibit 99.2

image11a.jpg

TWIN RIVER ACQUIRES TROPICANA EVANSVILLE CASINO

Purchase Consistent with Core Strategy for Value Creation

Transaction Represents Entry into 10th State

Expands Twin River’s Physical and Interactive Footprint into Attractive Indiana Gaming Market

PROVIDENCE, R.I., October 27, 2020 -- Twin River Worldwide Holdings, Inc. (NYSE: TRWH) today announced that it has entered into an agreement to acquire the Tropicana Evansville casino operations from Caesars Entertainment, Inc. (NASDAQ: CZR) for $140 million. As a result of the transaction structure, Twin River will make the acquisition without any cash outlay.

As part of the acquisition, Gaming and Leisure Properties, Inc. (“GLPI”), a publicly traded gaming-focused real estate investment trust (“REIT”), will acquire the Evansville casino real estate for $340 million and lease it back to Twin River for $28 million/year in rent, subject to escalation. As a result, Twin River will acquire the Evansville facility, which had $32 million in 2019 EBITDA (after $28 million pro forma for the lease), at a multiple of 4.4x 2019 rent-adjusted EBITDA. As part of the transaction, GLPI will acquire the real estate at Twin River’s Dover, Delaware facility for $144 million and lease it back to Twin River for $12 million/year in rent, subject to escalation.

Twin River will also acquire unencumbered rights to the sports betting and iGaming skins associated with the Evansville operations to access the growing Indiana market as part of the transaction.

“This transaction is consistent with our core strategy of acquiring strategic gaming assets at attractive valuations and, importantly, represents the Company’s entry into a 10th state. It also provides us with access to an attractive Indiana gaming market, in which we will look to significantly advance our mobile and online sports betting and iGaming initiatives,” said George Papanier, President and Chief Executive Officer. “We believe this property is a great fit for our portfolio. We are acquiring the operations at a value accretive multiple, while also enhancing our interactive offerings.”

The total consideration for the transaction represents an implied proforma purchase multiple of 4.4x earnings before interest, taxes, depreciation and amortization (“Evansville’s 2019 EBITDA”) for the period ended December 31, 2019, after accounting for the $28 million in expected annual rent payments to GLPI with respect to the Evansville property. The multiple excludes the impact of any potential cost synergies or possible revenue enhancement opportunities from operational improvements. Based on Evansville’s 2019 EBITDA, the acquisition is expected to be immediately accretive to Twin River’s earnings and EBITDA.

Tropicana Evansville has 79,000 square feet of enclosed space, including 45,000 square feet of casino floor, four dining venues, a race and sportsbook and back of house space. The complex

also includes 11,000 square feet of convention space adjacent to the casino, and a Riverfront Event Center located across the street, which includes 10,000 square feet of convention space overlooking the Ohio River.

After acquisition of this property and taking into consideration four additional properties currently under contract, Twin River will operate 15 properties in ten states.

The transaction is expected to close in mid-2021, subject to receipt of required regulatory approvals and other customary closing conditions.

Advisors

Jones Day and Citizens Capital Markets, Inc. represented Twin River on this transaction.

About Twin River

Twin River Worldwide Holdings, Inc. currently owns and operates nine casinos across five states, a horse racetrack, and 13 authorized OTB licenses in Colorado. With over 3,600 employees, Twin River’s operations include 10,359 slot machines or VLTs, 300 game tables and 1,290 hotel rooms. Properties include Twin River Casino Hotel (Lincoln, RI), Tiverton Casino Hotel (Tiverton, RI), Hard Rock Hotel & Casino (Biloxi, MS), Casino Vicksburg (formerly Lady Luck Casino Vicksburg in Vicksburg, MS), Dover Downs Hotel & Casino (Dover, DE), Casino KC (Kansas City, MO), Golden Gates Casino (Black Hawk, CO), Golden Gulch Casino (Black Hawk, CO), Mardi Gras Casino (Black Hawk, CO), and Arapahoe Park racetrack (Aurora, CO). Its shares trade on the New York Stock Exchange under the ticker symbol “TRWH.”

Forward-Looking Statements

This communication contains "forward-looking" statements as that term is defined in the federal securities laws. All statements, other than historical facts, including future financial and operating results and Twin River’s plans, objectives, expectations and intentions, legal, economic and regulatory conditions are forward-looking statements.

Forward-looking statements are sometimes identified by words like "may," "will," "should," "potential," "intend," "expect," "endeavor," "seek," "anticipate," "estimate," "overestimate," "underestimate," "believe," "could," "project," "predict," "continue," "target" or other similar words or expressions. Forward-looking statements are based upon current plans, estimates and expectations that are subject to risks, uncertainties and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. The inclusion of such statements should not be regarded as a representation that such plans, estimates or expectations will be achieved. Important factors that could cause actual results to differ materially from such plans, estimates or expectations include, (1) that one or more closing conditions to proposed transactions, including regulatory approvals, may not be satisfied or waived, on a timely basis or otherwise, including that a governmental entity may prohibit, delay or refuse to grant approval for the consummation of the proposed transactions or may require conditions, limitations or restrictions in connection with such approvals; (2) the risk that the proposed transactions may not be completed on the terms or in the time frame expected, or at all; (3) unexpected costs, charges or expenses resulting from the proposed transactions; (4) the occurrence of any event that could give rise to the termination of the

proposed transactions, including under circumstances that require Twin River to pay a reverse termination fee; (5) risks related to acquisitions and the integration of the businesses and assets acquired; (6) the financial performance of the acquired businesses; (7) potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the proposed transactions; (8) the possibility that the anticipated operating results and other benefits of the proposed transactions are not realized when expected or at all; (9) local risks including proximate competition, potential competition, legislative risks and local relationships; (10) uncertainty surrounding the ongoing COVID-19 outbreak; and (11) other risk factors as detailed under Part I. Item 1A. “Risk Factors” of Twin River’s Annual Report on Form 10-K for the fiscal year ended December 31, 2019 as filed with the Securities and Exchange Commission (“SEC”) on March 13, 2020 and Twin River’s subsequent Quarterly Reports on Form 10-Q for the quarters ended March 31, 2020 and June 30, 2020 as filed with the “SEC” on May 14, 2020 and August 13, 2020, respectively. The foregoing list of important factors is not exclusive. Any forward-looking statements speak only as of the date of this communication. Twin River does not undertake any obligation to update any forward-looking statements, whether as a result of new information or development, future events or otherwise, except as required by law. Readers are cautioned not to place undue reliance on any of these forward-looking statements.

Investor Contact

Steve Capp

Executive Vice President and Chief Financial Officer

401-475-8564

InvestorRelations@twinriver.com

Media Contact

Liz Cohen

Kekst CNC

212-521-4845

Liz.Cohen@kekstcnc.com