8-K
BLACKBERRY Ltd (BB)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
March 31, 2020
Date of Report (date of earliest event reported)
BlackBerry Limited
(Exact name of registrant as specified in its charter)
| Canada | 001-38232 | 98-0164408 | ||||
|---|---|---|---|---|---|---|
| (State or other jurisdiction of incorporation or organization) | (Commission File Number) | (I.R.S. Employer Identification No.) | ||||
| 2200 University Ave East | ||||||
| Waterloo | Ontario | Canada | N2K 0A7 | |||
| (Address of Principal Executive Offices) | (Zip Code) |
(519) 888-7465
Registrant's telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Shares | BB | New York Stock Exchange |
| Common Shares | BB | Toronto Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
o
Item 2.02 Results of Operations and Financial Condition
On March 31, 2020, BlackBerry Limited (“BlackBerry”) issued a press release announcing its financial results for the quarter and fiscal year ended February 29, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K. BlackBerry also released an income statement summary, furnished as Exhibit 99.2 to this Form 8-K, which provides additional comparative detail about its financial results.
The information contained in this Form 8-K, including the exhibits, shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”), or incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as shall be expressly set forth by specific reference in such a filing
Item 9.01. Financial Statements and Exhibits
(d) Exhibits
| Exhibit No. | Description |
|---|---|
| 99.1 | Press release, dated March 31, 2020, issued by BlackBerry Limited |
| 99.2 | BlackBerry Investor Relations Income Statement Summary |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BlackBerry Limited | ||||||||
|---|---|---|---|---|---|---|---|---|
| Date: | March 31, 2020 | By: | /s/ Steve Rai | |||||
| Name: | Steve Rai | |||||||
| Title: | Chief Financial Officer |
Document
Exhibit 99.1
March 31, 2020
FOR IMMEDIATE RELEASE
BlackBerry Reports Fiscal Fourth Quarter and Fiscal Year 2020 Results
Fiscal Year 2020
•Total company non-GAAP revenue of $1,099 million, or 20% growth year-over-year; total company GAAP revenue of $1,040 million, or 15% growth year-over-year.
•Total non-GAAP Software and Services revenue of $1,078 million, or 26% growth year-over-year; total GAAP Software and Service revenue of $1,019 million, or 21% growth year-over-year.
•Fiscal year 2020 total Software and Services billings grew by a double-digit percentage year-over-year.
•Fiscal year 2020 non-GAAP earnings per basic and diluted share of $0.13, above the $0.08 provided in the financial outlook for fiscal year 2020. Fiscal year 2020 GAAP loss per basic share of $0.27 and GAAP loss per diluted share of $0.32.
•Net cash provided by operating activities of $26 million and capital expenditures of $12 million resulted in free cash flow generated of $14 million.
Fourth Quarter Fiscal 2020
•Total company non-GAAP revenue of $291 million, or 13% growth year-over-year; total company GAAP revenue of $282 million, or 11% growth year-over-year.
•Total non-GAAP Software and Services revenue of $287 million, or 16% growth year-over-year; total GAAP Software and Services revenue of $278 million, or 13% growth year-over-year; both are record quarterly highs.
•Non-GAAP earnings per basic and diluted share of $0.09; GAAP loss per basic and diluted share of $0.07.
•Net cash provided by operating activities of $35 million and capital expenditures of $3 million, resulted in free cash flow generated of $32 million.
Waterloo, Ontario - BlackBerry Limited (NYSE: BB; TSX: BB) today reported financial results for the three months and the twelve months ended February 29, 2020 (all figures in U.S. dollars and U.S. GAAP, except where otherwise indicated).
Fourth Quarter Fiscal 2020 Results
•Total company non-GAAP revenue for the fourth quarter of fiscal 2020 was $291 million, up 13% year-over-year. Total company GAAP revenue for the fourth quarter of fiscal 2020 was $282 million, up 11% year-over-year. Total non-GAAP software and services revenue of $287 million, up 16% year-over-year. Total GAAP software and services revenue was $278 million, up 13% year-over-year. Fourth quarter recurring non-GAAP software and services revenue (excluding IP licensing and professional services) was over 90%. Non-GAAP gross margin was 77% and GAAP gross margin was 75%.
•Non-GAAP operating earnings was $51 million. GAAP operating loss was $41 million. Non-GAAP earnings per share was $0.09 (basic and diluted). GAAP net loss per share was $0.07 (basic and diluted). GAAP net loss includes $35 million for acquired intangibles amortization expense, $27 million in goodwill and long-term asset impairment charges, $17 million in stock compensation expense, a charge of $5 million related to the fair value adjustment on the debentures, and other amounts as summarized in the table below.
•Total cash, cash equivalents, short-term and long-term investments was $990 million as of February 29, 2020. Net cash provided by operating activities of $35 million and capital expenditures of $3 million resulted in free cash flow generated of $32 million.
“In fiscal 2020, we delivered $1.1 billion in non-GAAP revenue and $0.13 of non-GAAP earnings per share, released over 30 new products and made strong progress on developing BlackBerry’s zero-trust architecture as part of the Spark platform. This is essential for the secure IoT market,” said John Chen, Executive Chairman and CEO, BlackBerry. “We continue to have the right strategy and the right products to address the market’s expanding security needs. Although we are going through unprecedented times, we are excited about our future opportunities for long-term growth.”
Outlook
BlackBerry will provide fiscal year 2021 outlook in connection with the quarterly earnings announcement on its earnings conference call. The earnings call transcript will be made available on our website.
Use of Non-GAAP Financial Measures
The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the company to comparable GAAP measures and an explanation of why the company uses them.
Conference Call and Webcast
A conference call and live webcast will be held today beginning at 5 p.m. ET, which can be accessed by dialing 1- 877-682-6267 or by logging on at BlackBerry.com/Investors. A replay of the conference call will also be available at approximately 8 p.m. ET by dialing 1-800-585-8367 and entering Conference ID #3146558 and at the link above.
About BlackBerry
BlackBerry (NYSE: BB; TSX: BB) provides intelligent security software and services to enterprises and governments around the world. The company secures more than 500M endpoints including 150M cars on the road today. Based in Waterloo, Ontario, the company leverages AI and machine learning to deliver innovative solutions in the areas of cybersecurity, safety and data privacy solutions, and is a leader in the areas of endpoint security management, encryption, and embedded systems. BlackBerry’s vision is clear - to secure a connected future you can trust.
BlackBerry. Intelligent Security. Everywhere.
For more information, visit BlackBerry.com and follow @BlackBerry.
Investor Contact:
BlackBerry Investor Relations
(519) 888-7465
investor_relations@blackberry.com
Media Contact:
BlackBerry Media Relations
(519) 597-7273
mediarelations@blackberry.com
This news release contains forward-looking statements within the meaning of certain securities laws, including under the U.S. Private Securities Litigation Reform Act of 1995 and applicable Canadian securities laws, including statements regarding: BlackBerry’s plans, strategies and objectives including the anticipated benefits of its strategic initiatives and its intentions to expand and enhance its product and service offerings.
The words “expect”, “anticipate”, “estimate”, “may”, “will”, “should”, “could”, “intend”, “believe”, “target”, “plan” and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are based on estimates and assumptions made by BlackBerry in light of its experience and its perception of historical trends, current conditions and expected future developments, as well as other factors that BlackBerry believes are appropriate in the circumstances, including but not limited to, BlackBerry’s expectations regarding its business, strategy, opportunities and prospects, the launch of new products and services, general economic conditions, competition, and BlackBerry’s expectations regarding its financial performance. Many factors could cause BlackBerry’s actual results, performance or achievements to differ materially from those expressed or implied by the forward-looking statements, including, without limitation, risks related to the following factors: BlackBerry’s ability to enhance, develop, introduce or monetize products and services for the enterprise market in a timely manner with competitive pricing, features and performance; BlackBerry’s ability to maintain or expand its customer base for its software and services offerings to grow revenue or achieve sustained profitability; the intense competition faced by BlackBerry; the occurrence or perception of a breach of BlackBerry’s network cybersecurity measures, or an inappropriate disclosure of confidential or personal information; the failure or perceived failure of BlackBerry’s solutions to detect or prevent security vulnerabilities; the outbreak of the COVID-19 coronavirus; BlackBerry’s continuing ability to attract new personnel, retain existing key personnel and manage its staffing effectively; BlackBerry’s dependence on its relationships with resellers and channel partners; BlackBerry’s ability to obtain rights to use third-party software and its use of open source
software; failure to protect BlackBerry’s intellectual property and to earn revenues from intellectual property rights; litigation against BlackBerry; the substantial asset risk faced by BlackBerry, including the potential for charges related to its long-lived assets and goodwill; BlackBerry’s indebtedness; acquisitions, divestitures and other business initiatives; BlackBerry’s products and services being dependent upon interoperability with rapidly changing systems provided by third parties; BlackBerry being found to have infringed on the intellectual property rights of others; the use and management of user data and personal information; network disruptions or other business interruptions; government regulations applicable to BlackBerry’s products and services, including products containing encryption capabilities; foreign operations, including fluctuations in foreign currencies; the failure of BlackBerry’s suppliers, subcontractors, channel partners and representatives to use acceptable ethical business practices or comply with applicable laws; BlackBerry’s ability to generate revenue and profitability through the licensing of security software and services or the BlackBerry brand to device manufacturers; BlackBerry’s reliance on third parties to manufacture and repair its hardware products; fostering an ecosystem of third-party application developers; regulations regarding health and safety, hazardous materials usage and conflict minerals, and to product certification risks; tax provision changes, the adoption of new tax legislation or exposure to additional tax liabilities; the fluctuation of BlackBerry’s quarterly revenue and operating results; the volatility of the market price of BlackBerry’s common shares; and adverse economic and geopolitical conditions.
These risk factors and others relating to BlackBerry are discussed in greater detail in BlackBerry’s Annual Report on Form 10-K and the “Cautionary Note Regarding Forward-Looking Statements” section of BlackBerry’s MD&A (copies of which filings may be obtained at www.sedar.com or www.sec.gov). All of these factors should be considered carefully, and readers should not place undue reliance on BlackBerry’s forward-looking statements. Any statements that are forward-looking statements are intended to enable BlackBerry’s shareholders to view the anticipated performance and prospects of BlackBerry from management’s perspective at the time such statements are made, and they are subject to the risks that are inherent in all forward-looking statements, as described above, as well as difficulties in forecasting BlackBerry’s financial results and performance for future periods, particularly over longer periods, given changes in technology and BlackBerry’s business strategy, evolving industry standards, intense competition and short product life cycles that characterize the industries in which BlackBerry operates. BlackBerry has no intention and undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
BlackBerry Limited
Incorporated under the Laws of Ontario
(United States dollars, in millions except share and per share amounts) (unaudited)
Consolidated Statements of Operations
| For the Three Months Ended | For the Years Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| February 29, 2020 | November 30, 2019 | February 28, 2019 | February 29, 2020 | February 28, 2019 | ||||||||||||
| Revenue | $ | 282 | $ | 267 | $ | 255 | $ | 1,040 | $ | 904 | ||||||
| Cost of sales | 70 | 69 | 49 | 277 | 206 | |||||||||||
| Gross margin | 212 | 198 | 206 | 763 | 698 | |||||||||||
| Gross margin % | 75.2 | % | 74.2 | % | 80.8 | % | 73.4 | % | 77.2 | % | ||||||
| Operating expenses | ||||||||||||||||
| Research and development | 60 | 66 | 52 | 259 | 219 | |||||||||||
| Selling, marketing and administration | 113 | 132 | 110 | 493 | 409 | |||||||||||
| Amortization | 48 | 49 | 31 | 194 | 136 | |||||||||||
| Impairment of long-lived assets | 5 | — | — | 10 | — | |||||||||||
| Impairment of goodwill | 22 | — | — | 22 | — | |||||||||||
| Debentures fair value adjustment | 5 | (20) | (6) | (66) | (117) | |||||||||||
| Arbitration awards and settlements, net | — | — | (9) | — | (9) | |||||||||||
| 253 | 227 | 178 | 912 | 638 | ||||||||||||
| Operating income (loss) | (41) | (29) | 28 | (149) | 60 | |||||||||||
| Investment income (loss), net | (1) | (1) | 4 | 1 | 17 | |||||||||||
| Income (loss) before income taxes | (42) | (30) | 32 | (148) | 77 | |||||||||||
| Provision for (recovery of) income taxes | (1) | 2 | (19) | 4 | (16) | |||||||||||
| Net income (loss) | $ | (41) | $ | (32) | $ | 51 | $ | (152) | $ | 93 | ||||||
| Earnings (loss) per share | ||||||||||||||||
| Basic | $ | (0.07) | $ | (0.06) | $ | 0.09 | $ | (0.27) | $ | 0.17 | ||||||
| Diluted | $ | (0.07) | $ | (0.07) | $ | 0.08 | $ | (0.32) | $ | 0.00 | ||||||
| Weighted-average number of common shares outstanding (000s) | ||||||||||||||||
| Basic | 556,668 | 554,585 | 547,272 | 553,861 | 540,477 | |||||||||||
| Diluted | 556,668 | 615,085 | 615,593 | 614,361 | 616,467 | |||||||||||
| Total common shares outstanding (000s) | 554,199 | 552,132 | 547,358 | 554,199 | 547,084 |
BlackBerry Limited
Incorporated under the Laws of Ontario
(United States dollars, in millions) (unaudited)
Consolidated Balance Sheets
| As at | ||||
|---|---|---|---|---|
| February 29, 2020 | February 28, 2019 | |||
| Assets | ||||
| Current | ||||
| Cash and cash equivalents | $ | 377 | $ | 548 |
| Short-term investments | 532 | 368 | ||
| Accounts receivable, net | 215 | 233 | ||
| Other receivables | 14 | 19 | ||
| Income taxes receivable | 6 | 9 | ||
| Other current assets | 52 | 56 | ||
| 1,196 | 1,233 | |||
| Restricted cash and cash equivalents | 49 | 34 | ||
| Long-term investments | 32 | 55 | ||
| Other long-term assets | 65 | 28 | ||
| Deferred income tax assets | — | 2 | ||
| Operating lease right-of-use assets | 124 | — | ||
| Property, plant and equipment, net | 70 | 85 | ||
| Goodwill | 1,437 | 1,463 | ||
| Intangible assets, net | 915 | 1,068 | ||
| $ | 3,888 | $ | 3,968 | |
| Liabilities | ||||
| Current | ||||
| Accounts payable | $ | 31 | $ | 48 |
| Accrued liabilities | 202 | 192 | ||
| Income taxes payable | 18 | 17 | ||
| Debentures | 606 | — | ||
| Deferred revenue, current | 264 | 253 | ||
| 1,121 | 510 | |||
| Deferred revenue, non-current | 109 | 136 | ||
| Operating lease liabilities | 120 | — | ||
| Other long-term liabilities | 9 | 19 | ||
| Long-term debentures | — | 665 | ||
| Deferred income tax liabilities | — | 2 | ||
| 1,359 | 1,332 | |||
| Shareholders’ equity | ||||
| Capital stock and additional paid-in capital | 2,760 | 2,688 | ||
| Deficit | (198) | (32) | ||
| Accumulated other comprehensive loss | (33) | (20) | ||
| 2,529 | 2,636 | |||
| $ | 3,888 | $ | 3,968 |
BlackBerry Limited
Incorporated under the Laws of Ontario
(United States dollars, in millions) (unaudited)
Consolidated Statements of Cash Flows
| For the Years Ended | ||||
|---|---|---|---|---|
| February 29, 2020 | February 28, 2019 | |||
| Cash flows from operating activities | ||||
| Net income (loss) | $ | (152) | $ | 93 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||||
| Amortization | 212 | 149 | ||
| Deferred income taxes | — | (25) | ||
| Stock-based compensation | 63 | 67 | ||
| Impairment of goodwill | 22 | — | ||
| Impairment of long-lived assets | 10 | — | ||
| Non-cash consideration received from contracts with customers | (8) | (46) | ||
| Debentures fair value adjustment | (66) | (117) | ||
| Other long-term assets | (37) | — | ||
| Other long-term liabilities | 2 | (12) | ||
| Operating leases | (9) | — | ||
| Other | 10 | 6 | ||
| Net changes in working capital items | ||||
| Accounts receivable, net | 18 | (9) | ||
| Other receivables | 5 | 52 | ||
| Income taxes receivable | 3 | 17 | ||
| Other assets | 2 | (1) | ||
| Accounts payable | (17) | (15) | ||
| Accrued liabilities | (15) | (21) | ||
| Income taxes payable | 1 | (2) | ||
| Deferred revenue | (18) | (36) | ||
| Net cash provided by operating activities | 26 | 100 | ||
| Cash flows from investing activities | ||||
| Acquisition of long-term investments | (1) | (2) | ||
| Proceeds on sale or maturity of long-term investments | 19 | 2 | ||
| Acquisition of property, plant and equipment | (12) | (17) | ||
| Proceeds on sale of property, plant and equipment | — | 1 | ||
| Acquisition of intangible assets | (32) | (32) | ||
| Business acquisitions, net of cash acquired | 1 | (1,402) | ||
| Acquisition of short-term investments | (1,180) | (2,895) | ||
| Proceeds on sale or maturity of short-term investments | 1,017 | 3,970 | ||
| Net cash used in investing activities | (188) | (375) | ||
| Cash flows from financing activities | ||||
| Issuance of common shares | 9 | 5 | ||
| Common shares repurchased | — | — | ||
| Payment of finance lease liability | (2) | — | ||
| Net cash provided by financing activities | 7 | 5 | ||
| Effect of foreign exchange loss on cash, cash equivalents, restricted cash, and restricted cash equivalents | (1) | (3) | ||
| Net decrease in cash, cash equivalents, restricted cash, and restricted cash equivalents during the year | (156) | (273) | ||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents, beginning of year | 582 | 855 | ||
| Cash, cash equivalents, restricted cash, and restricted cash equivalents, end of year | $ | 426 | $ | 582 |
| As at | February 29, 2020 | February 28, 2019 | ||
| --- | --- | --- | --- | --- |
| Cash and cash equivalents | $ | 377 | $ | 548 |
| Restricted cash and cash equivalents | $ | 49 | $ | 34 |
| Short-term investments | $ | 532 | $ | 368 |
| Long-term investments | $ | 32 | $ | 55 |
Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures
In the Company’s internal reports, management evaluates the performance of the Company’s business on a non-GAAP basis by excluding the impact of the items below from the Company’s financial results. The Company believes that excluding the below items provides readers of the Company’s financial statements with a more consistent basis for comparison across accounting periods and is more useful in helping readers understand the Company’s operating results and underlying operational trends.
Readers are cautioned that adjusted revenue, adjusted gross margin (before taxes), adjusted gross margin percentage (before taxes), adjusted operating expense, adjusted operating income, adjusted EBITDA, adjusted operating income margin percentage, adjusted EBITDA margin percentage, adjusted net income (loss), adjusted income (loss) per share, adjusted research and development expense, adjusted selling, marketing and administrative expense, adjusted amortization expense and free cash flow and similar measures do not have any standardized meaning prescribed by U.S. GAAP and are therefore unlikely to be comparable to similarly titled measures reported by other companies. These non-GAAP financial measures should be considered in the context of the U.S. GAAP results.
Reconciliation of non-GAAP based measures with most directly comparable GAAP based measures for the three months ended February 29, 2020 and February 28, 2019
A reconciliation of the most directly comparable U.S. GAAP financial measures for the three months ended February 29, 2020 and February 28, 2019 to adjusted financial measures is reflected in the tables below:
| For the Three Months Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||||
|---|---|---|---|---|---|---|
| Revenue | $ | 282 | $ | 255 | ||
| Software deferred revenue acquired ^(1)^ | 9 | 2 | ||||
| Adjusted revenue | $ | 291 | $ | 257 | ||
| Gross margin (before taxes) | $ | 212 | $ | 206 | ||
| Software deferred revenue acquired ^(1)^ | 9 | 2 | ||||
| Restructuring charges | — | 1 | ||||
| Stock compensation expense | 2 | 1 | ||||
| Adjusted gross margin (before taxes) | $ | 223 | $ | 210 | ||
| Gross margin % (before taxes) | 75.2 | % | 80.8 | % | ||
| Software deferred revenue acquired ^(1)^ | 0.7 | % | 0.1 | % | ||
| Restructuring charges | — | % | 0.4 | % | ||
| Stock compensation expense | 0.7 | % | 0.4 | % | ||
| Adjusted gross margin % (before taxes) | 76.6 | % | 81.7 | % | ||
| Operating expense | $ | 253 | $ | 178 | ||
| Restructuring charges | 1 | 2 | ||||
| Stock compensation expense | 15 | 13 | ||||
| Debenture fair value adjustment | 5 | (6) | ||||
| Software deferred commission expense acquired | (3) | — | ||||
| Acquired intangibles amortization | 35 | 18 | ||||
| Business acquisition and integration costs | 1 | 8 | ||||
| Goodwill impairment charge | 22 | — | ||||
| LLA impairment charge | 5 | — | ||||
| Arbitration awards and settlements, net | — | (9) | ||||
| Adjusted operating expense | $ | 172 | $ | 152 |
^______________________________^
^(1)^See Reconciliation of U.S. GAAP IoT and BlackBerry Cylance revenue to adjusted IoT and BlackBerry Cylance revenue
Reconciliation of GAAP net income (loss) and GAAP basic earnings per share for the three months ended February 29, 2020 and February 28, 2019 to adjusted net income and adjusted basic earnings per share is reflected in the tables below:
| For the Three Months Ended (in millions, except per share amounts) (unaudited) | February 29, 2020 | February 28, 2019 | ||||
|---|---|---|---|---|---|---|
| Basic earnings per share | Basic earnings per share | |||||
| Net income (loss) | $ | (41) | $(0.07) | $ | 51 | $0.09 |
| Software deferred revenue acquired | 9 | 2 | ||||
| Restructuring charges | 1 | 3 | ||||
| Stock compensation expense | 17 | 14 | ||||
| Debenture fair value adjustment | 5 | (6) | ||||
| Software deferred commission expense acquired | (3) | — | ||||
| Acquired intangibles amortization | 35 | 18 | ||||
| Business acquisition and integration costs | 1 | 8 | ||||
| Goodwill impairment charge | 22 | — | ||||
| LLA impairment charge | 5 | — | ||||
| Arbitration awards and settlements, net | — | (9) | ||||
| Acquisition valuation allowance | — | (21) | ||||
| Adjusted net income | $ | 51 | $0.09 | $ | 60 | $0.11 |
Reconciliation of U.S GAAP IoT, BlackBerry Cylance and software and service revenue for the three months ended February 29, 2020 and February 28, 2019 to adjusted IoT, BlackBerry Cylance and software and service revenue is reflected in the tables below:
| For the Three Months Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||
|---|---|---|---|---|
| IoT Revenue | $ | 127 | $ | 144 |
| Software deferred revenue acquired | — | 1 | ||
| Adjusted IoT revenue | $ | 127 | $ | 145 |
| BlackBerry Cylance Revenue | $ | 43 | $ | 3 |
| Software deferred revenue acquired | 9 | 1 | ||
| Adjusted BlackBerry Cylance Revenue | $ | 52 | $ | 4 |
| Software and Service revenue | ||||
| Revenue | $ | 282 | $ | 255 |
| Less: Other revenue | 4 | 9 | ||
| Software and Service revenue | $ | 278 | $ | 246 |
| Software deferred revenue acquired | 9 | 2 | ||
| Adjusted Software and Service revenue | $ | 287 | $ | 248 |
Reconciliation of U.S GAAP research and development, selling, marketing and administration, and amortization expense for the three months ended February 29, 2020 and February 28, 2019 to adjusted research and development, selling, marketing and administration, and amortization expense is reflected in the tables below:
| For the Three Months Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||
|---|---|---|---|---|
| Research and development | $ | 60 | $ | 52 |
| Stock compensation expense | 3 | 3 | ||
| Adjusted research and development | $ | 57 | $ | 49 |
| Selling, marketing and administration | $ | 113 | $ | 110 |
| Restructuring charges | 1 | 2 | ||
| Software deferred commission expense acquired | (3) | — | ||
| Stock compensation expense | 12 | 10 | ||
| Business acquisition and integration costs | 1 | 8 | ||
| Adjusted selling, marketing and administration | $ | 102 | $ | 90 |
| Amortization | $ | 48 | $ | 31 |
| Acquired intangibles amortization | 35 | 18 | ||
| Adjusted amortization | $ | 13 | $ | 13 |
Reconciliation of selected GAAP-based measures to non-GAAP based measures for the years ended February 29, 2020 and February 28, 2019
A reconciliation of the most directly comparable U.S. GAAP financial measures for the years ended February 29, 2020 and February 28, 2019 to adjusted financial measures is reflected in the tables below:
| For the Fiscal Years Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||||
|---|---|---|---|---|---|---|
| Revenue | $ | 1,040 | $ | 904 | ||
| Software deferred revenue acquired ^(1)^ | 59 | 12 | ||||
| Adjusted revenue | $ | 1,099 | $ | 916 | ||
| Gross margin (before taxes) | $ | 763 | $ | 698 | ||
| Software deferred revenue acquired ^(1)^ | 59 | 12 | ||||
| Restructuring charges | 5 | 2 | ||||
| Stock compensation expense | 5 | 4 | ||||
| Adjusted gross margin (before taxes) | $ | 832 | $ | 716 | ||
| Gross margin % (before taxes) | 73.4 | % | 77.2 | % | ||
| Software deferred revenue acquired ^(1)^ | 1.4 | % | 0.3 | % | ||
| Restructuring charges | 0.5 | % | 0.2 | % | ||
| Stock compensation expense | 0.4 | % | 0.5 | % | ||
| Adjusted gross margin % (before taxes) | 75.7 | % | 78.2 | % | ||
| Operating expense | $ | 912 | $ | 638 | ||
| Restructuring charges | 5 | 9 | ||||
| Stock compensation expense | 58 | 64 | ||||
| Debenture fair value adjustment | (66) | (117) | ||||
| Software deferred commission expense acquired | (16) | — | ||||
| Acquired intangibles amortization | 141 | 82 | ||||
| Business acquisition and integration costs | 4 | 12 | ||||
| Goodwill impairment charge | 22 | — | ||||
| LLA impairment charge | 10 | — | ||||
| Arbitration awards and settlements, net | — | (9) | ||||
| Adjusted operating expense | $ | 754 | $ | 597 |
^______________________________^
^(1)^See Reconciliation of U.S GAAP IoT and BlackBerry Cylance revenue to adjusted IoT and BlackBerry Cylance revenue
Reconciliation of GAAP net income (loss) and GAAP basic earnings per share for the years ended February 29, 2020 and February 28, 2019 to the adjusted net income and basic earnings per share is reflected in the tables below:
| For the Fiscal Years Ended (in millions, except per share amounts) (unaudited) | February 29, 2020 | February 28, 2019 | ||||
|---|---|---|---|---|---|---|
| Basic earnings per share | Basic earnings per share | |||||
| Net income (loss) | $ | (152) | $ | 93 | ||
| Software deferred revenue acquired | 59 | 12 | ||||
| Restructuring charges | 10 | 11 | ||||
| Stock compensation expense | 63 | 68 | ||||
| Debenture fair value adjustment | (66) | (117) | ||||
| Software deferred commission expense acquired | (16) | — | ||||
| Acquired intangibles amortization | 141 | 82 | ||||
| Business acquisition and integration costs | 4 | 12 | ||||
| Goodwill impairment charge | 22 | — | ||||
| LLA impairment charge | 10 | — | ||||
| Arbitration awards and settlements, net | — | (9) | ||||
| Acquisition valuation allowance | (1) | (21) | ||||
| Adjusted net income | $ | 74 | 0.13 | $ | 131 | 0.24 |
All values are in US Dollars.
Reconciliation of U.S GAAP IoT, BlackBerry Cylance and software and service revenue for the years ended February 29, 2020 and February 28, 2019 to adjusted IoT, BlackBerry Cylance and software and service revenue is reflected in the tables below:
| For the Fiscal Years Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||
|---|---|---|---|---|
| IoT Revenue | $ | 540 | $ | 554 |
| Software deferred revenue acquired | 2 | 11 | ||
| Adjusted IoT revenue | $ | 542 | $ | 565 |
| BlackBerry Cylance Revenue | $ | 151 | $ | 5 |
| Software deferred revenue acquired | 57 | 1 | ||
| Adjusted BlackBerry Cylance revenue | $ | 208 | $ | 6 |
| Software and Service revenue | ||||
| Revenue | $ | 1,040 | $ | 904 |
| Less: Other revenue | 21 | 59 | ||
| Software and Service revenue | $ | 1,019 | $ | 845 |
| Software deferred revenue acquired | 59 | 12 | ||
| Adjusted software and service revenue | $ | 1,078 | $ | 857 |
Reconciliation of U.S GAAP research and development, selling, marketing and administration, and amortization expense for the years ended February 29, 2020 and February 28, 2019 to adjusted research and development, selling, marketing and administration, and amortization expense is reflected in the tables below:
| For the Fiscal Years Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||
|---|---|---|---|---|
| Research and development | $ | 259 | $ | 219 |
| Restructuring charges | — | 2 | ||
| Stock compensation expense | 13 | 12 | ||
| Adjusted research and development | $ | 246 | $ | 205 |
| Selling, marketing and administration | $ | 493 | $ | 409 |
| Restructuring charges | 5 | 7 | ||
| Software deferred commission expense acquired | (16) | — | ||
| Stock compensation expense | 45 | 52 | ||
| Business acquisition and integration costs | 4 | 12 | ||
| Adjusted selling, marketing and administration | $ | 455 | $ | 338 |
| Amortization | $ | 194 | $ | 136 |
| Acquired intangibles amortization | 141 | 82 | ||
| Adjusted amortization | $ | 53 | $ | 54 |
Adjusted operating income, adjusted EBITDA, adjusted operating income margin percentage and adjusted EBITDA margin percentage for the three months ended February 29, 2020 and February 28, 2019 are reflected in the table below. These are non-GAAP financial measures that do not have any standardized meaning as prescribed by U.S. GAAP and are therefore unlikely to be comparable to similar measures presented by other companies.
| For the Three Months Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||||
|---|---|---|---|---|---|---|
| Operating income (loss) | $ | (41) | $ | 28 | ||
| Non-GAAP adjustments to operating income (loss) | ||||||
| Software deferred revenue acquired | 9 | 2 | ||||
| Restructuring charges | 1 | 3 | ||||
| Stock compensation expense | 17 | 14 | ||||
| Debenture fair value adjustment | 5 | (6) | ||||
| Software deferred commission expense acquired | (3) | — | ||||
| Acquired intangibles amortization | 35 | 18 | ||||
| Business acquisition and integration costs | 1 | 8 | ||||
| Goodwill impairment charge | 22 | — | ||||
| LLA impairment charge | 5 | — | ||||
| Arbitration awards and settlements, net | — | (9) | ||||
| Total non-GAAP adjustments to operating loss | 92 | 30 | ||||
| Adjusted operating income | 51 | 58 | ||||
| Amortization | 52 | 33 | ||||
| Acquired intangibles amortization | (35) | (18) | ||||
| Adjusted EBITDA | $ | 68 | $ | 73 | ||
| Adjusted revenue (per above) | $ | 291 | $ | 257 | ||
| Adjusted operating income margin % ^(1)^ | 18 | % | 23 | % | ||
| Adjusted EBITDA margin % ^(2)^ | 23 | % | 28 | % |
^______________________________^
^(1)^Adjusted operating income margin % is calculated by dividing adjusted operating income by adjusted revenue
^(2)^Adjusted EBITDA margin % is calculated by dividing adjusted EBITDA by adjusted revenue
Adjusted operating income, adjusted EBITDA, adjusted operating income margin percentage and adjusted EBITDA margin percentage for the fiscal years ended February 29, 2020 and February 28, 2019 are reflected in the table below.
| For the Fiscal Years Ended (in millions) (unaudited) | February 29, 2020 | February 28, 2019 | ||||
|---|---|---|---|---|---|---|
| Operating income (loss) | $ | (149) | $ | 60 | ||
| Non-GAAP adjustments to operating income (loss) | ||||||
| Software deferred revenue acquired | 59 | 12 | ||||
| Restructuring charges | 10 | 11 | ||||
| Stock compensation expense | 63 | 68 | ||||
| Debenture fair value adjustment | (66) | (117) | ||||
| Software deferred commission expense acquired | (16) | — | ||||
| Acquired intangibles amortization | 141 | 82 | ||||
| Business acquisition and integration costs | 4 | 12 | ||||
| Goodwill impairment charge | 22 | — | ||||
| LLA impairment charge | 10 | — | ||||
| Arbitration awards and settlements, net | — | (9) | ||||
| Total non-GAAP adjustments to operating income | 227 | 59 | ||||
| Adjusted operating income | 78 | 119 | ||||
| Amortization | 212 | 149 | ||||
| Acquired intangibles amortization | (141) | (82) | ||||
| Adjusted EBITDA | $ | 149 | $ | 186 | ||
| Adjusted revenue (per above) | $ | 1,099 | $ | 916 | ||
| Adjusted operating income margin % ^(1)^ | 7 | % | 13 | % | ||
| Adjusted EBITDA margin % ^(2)^ | 14 | % | 20 | % |
^______________________________^
^(1)^Adjusted operating income margin % is calculated by dividing adjusted operating income by adjusted revenue
^(2)^Adjusted EBITDA margin % is calculated by dividing adjusted EBITDA by adjusted revenue
Document
Exhibit 99.2
BlackBerry Investor Relations Income Statement Summary
| GAAP Income Statement<br>(Three Months Ended) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| IoT | $ | 125 | $ | 137 | $ | 148 | $ | 144 | $ | 554 | $ | 135 | $ | 133 | $ | 145 | $ | 127 | $ | 540 |
| BlackBerry Cylance | 1 | — | 1 | 3 | 5 | 33 | 35 | 40 | 43 | 151 | ||||||||||
| Licensing | 63 | 56 | 68 | 99 | 286 | 72 | 71 | 77 | 108 | 328 | ||||||||||
| Software and services | 189 | 193 | 217 | 246 | 845 | 240 | 239 | 262 | 278 | 1,019 | ||||||||||
| Other | 24 | 17 | 9 | 9 | 59 | 7 | 5 | 5 | 4 | 21 | ||||||||||
| Revenue | 213 | 210 | 226 | 255 | 904 | 247 | 244 | 267 | 282 | 1,040 | ||||||||||
| Cost of sales | 52 | 49 | 56 | 49 | 206 | 70 | 68 | 69 | 70 | 277 | ||||||||||
| Gross margin | 161 | 161 | 170 | 206 | 698 | 177 | 176 | 198 | 212 | 763 | ||||||||||
| Operating expenses | ||||||||||||||||||||
| Research and development | 61 | 51 | 55 | 52 | 219 | 71 | 62 | 66 | 60 | 259 | ||||||||||
| Selling, marketing and administration | 100 | 106 | 93 | 110 | 409 | 121 | 130 | 129 | 113 | 493 | ||||||||||
| Amortization | 37 | 35 | 33 | 31 | 136 | 49 | 48 | 49 | 48 | 194 | ||||||||||
| Impairment of long-lived assets | — | — | — | — | — | — | 2 | 3 | 5 | 10 | ||||||||||
| Impairment of goodwill | — | — | — | — | — | — | — | — | 22 | 22 | ||||||||||
| Debentures fair value adjustment | 28 | (70) | (69) | (6) | (117) | (28) | (23) | (20) | 5 | (66) | ||||||||||
| Arbitration awards and settlements, net | — | — | — | (9) | (9) | — | — | — | — | — | ||||||||||
| Total operating expenses | 226 | 122 | 112 | 178 | 638 | 213 | 219 | 227 | 253 | 912 | ||||||||||
| Operating income (loss) | (65) | 39 | 58 | 28 | 60 | (36) | (43) | (29) | (41) | (149) | ||||||||||
| Investment income (loss), net | 6 | 5 | 2 | 4 | 17 | 3 | — | (1) | (1) | 1 | ||||||||||
| Income (loss) before income taxes | (59) | 44 | 60 | 32 | 77 | (33) | (43) | (30) | (42) | (148) | ||||||||||
| Provision for (recovery of) income taxes | 1 | 1 | 1 | (19) | (16) | 2 | 1 | 2 | (1) | 4 | ||||||||||
| Net income (loss) | $ | (60) | $ | 43 | $ | 59 | $ | 51 | $ | 93 | $ | (35) | $ | (44) | $ | (32) | $ | (41) | $ | (152) |
| Earnings (loss) per share | ||||||||||||||||||||
| Basic earnings (loss) per share | $ | (0.11) | $ | 0.08 | $ | 0.11 | $ | 0.09 | $ | 0.17 | $ | (0.06) | $ | (0.08) | $ | (0.06) | $ | (0.07) | $ | (0.27) |
| Diluted earnings (loss) per share | $ | (0.11) | $ | (0.04) | $ | (0.01) | $ | 0.08 | $ | 0.00 | $ | (0.09) | $ | (0.10) | $ | (0.07) | $ | (0.07) | $ | (0.32) |
| Weighted-average number of common shares outstanding (000s) | ||||||||||||||||||||
| Basic | 536,964 | 537,299 | 540,406 | 547,272 | 540,477 | 551,845 | 552,343 | 554,585 | 556,668 | 553,861 | ||||||||||
| Diluted | 536,964 | 597,799 | 600,906 | 615,593 | 616,467 | 612,345 | 612,843 | 615,085 | 556.668 | 614,361 | ||||||||||
| Non-GAAP Adjustments (Three Months Ended, Pre-Tax and After Tax) | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | ||||||||||
| Debentures fair value adjustment | 28 | (70) | (69) | (6) | (117) | (28) | (23) | (20) | 5 | (66) | ||||||||||
| Restructuring charges | 4 | 3 | 1 | 3 | 11 | 1 | 1 | 7 | 1 | 10 | ||||||||||
| Software deferred revenue acquired | 4 | 4 | 2 | 2 | 12 | 20 | 17 | 13 | 9 | 59 | ||||||||||
| Software deferred commission acquired | — | — | — | — | — | (5) | (4) | (4) | (3) | (16) | ||||||||||
| Stock compensation expense | 18 | 21 | 15 | 14 | 68 | 17 | 14 | 15 | 17 | 63 | ||||||||||
| Acquired intangibles amortization | 22 | 22 | 20 | 18 | 82 | 35 | 36 | 35 | 35 | 141 | ||||||||||
| Business acquisition and integration | 1 | (2) | 5 | 8 | 12 | 1 | 2 | — | 1 | 4 | ||||||||||
| Arbitration awards and settlements, net | — | — | — | (9) | (9) | — | — | — | — | — | ||||||||||
| Goodwill impairment charge | — | — | — | — | — | — | — | — | 22 | 22 | ||||||||||
| LLA impairment charge | — | — | — | — | — | — | 2 | 3 | 5 | 10 | ||||||||||
| Acquisition valuation allowance | — | — | — | (21) | (21) | (1) | — | — | — | (1) | ||||||||||
| Total Non-GAAP Adjustments | $ | 77 | $ | (22) | $ | (26) | $ | 9 | $ | 38 | $ | 40 | $ | 45 | $ | 49 | $ | 92 | $ | 226 |
| Non-GAAP Gross Profit | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | ||||||||||
| GAAP revenue | $ | 213 | $ | 210 | $ | 226 | $ | 255 | $ | 904 | $ | 247 | $ | 244 | $ | 267 | $ | 282 | $ | 1,040 |
| Software deferred revenue acquired | 4 | 4 | 2 | 2 | 12 | 20 | 17 | 13 | 9 | 59 | ||||||||||
| Non-GAAP revenue | 217 | 214 | 228 | 257 | 916 | 267 | 261 | 280 | 291 | 1,099 | ||||||||||
| Total cost of sales | 52 | 49 | 56 | 49 | 206 | 70 | 68 | 69 | 70 | 277 | ||||||||||
| Non-GAAP adjustments to cost of sales | (1) | (2) | (1) | (2) | (6) | (2) | (2) | (4) | (2) | (10) | ||||||||||
| Non-GAAP Gross Profit | $ | 166 | $ | 167 | $ | 173 | $ | 210 | $ | 716 | $ | 199 | $ | 195 | $ | 215 | $ | 223 | $ | 832 |
| Adjusted EBITDA | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| GAAP operating income (loss) | $ | (65) | $ | 39 | $ | 58 | $ | 28 | $ | 60 | $ | (36) | $ | (43) | $ | (29) | $ | (41) | $ | (149) |
| Non-GAAP adjustments to operating income (loss) | 77 | (22) | (26) | 30 | 59 | 41 | 45 | 49 | 92 | 227 | ||||||||||
| Non-GAAP operating income | 12 | 17 | 32 | 58 | 119 | 5 | 2 | 20 | 51 | 78 | ||||||||||
| Amortization | 41 | 38 | 37 | 33 | 149 | 53 | 54 | 53 | 52 | 212 | ||||||||||
| Acquired intangibles amortization | (22) | (22) | (20) | (18) | (82) | (35) | (36) | (35) | (35) | (141) | ||||||||||
| Adjusted EBITDA | $ | 31 | $ | 33 | $ | 49 | $ | 73 | $ | 186 | $ | 23 | $ | 20 | $ | 38 | $ | 68 | $ | 149 |
| Reconciliation from GAAP Net Income (Loss) to Non-GAAP Net Income and Non-GAAP Earnings per Share | Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | ||||||||||
| GAAP net income (loss) | $ | (60) | $ | 43 | $ | 59 | $ | 51 | $ | 93 | $ | (35) | $ | (44) | $ | (32) | $ | (41) | $ | (152) |
| Total Non-GAAP adjustments (three months ended, after-tax) | 77 | (22) | (26) | 9 | 38 | 40 | 45 | 49 | 92 | 226 | ||||||||||
| Non-GAAP Net Income | $ | 17 | $ | 21 | $ | 33 | $ | 60 | $ | 131 | $ | 5 | $ | 1 | $ | 17 | $ | 51 | $ | 74 |
| Non-GAAP Earnings per Share | $ | 0.03 | $ | 0.04 | $ | 0.06 | $ | 0.11 | $ | 0.24 | $ | 0.01 | $ | 0.00 | $ | 0.03 | $ | 0.09 | $ | 0.13 |
| Shares outstanding for Non-GAAP earnings per share reconciliation | 536,964 | 537,299 | 540,406 | 547,272 | 540,477 | 551,845 | 552,343 | 554,585 | 556.668 | 553,861 |
Non-GAAP revenue, non-GAAP income before income taxes, non-GAAP net income, non-GAAP gross profit, adjusted EBITDA and non-GAAP earnings per share do not have a standardized meaning prescribed by GAAP and thus are not comparable to similarly titled measures presented by other issuers. The Company believes that the presentation of these non-GAAP measures enables the Company and its shareholders to better assess the Company’s operating results relative to its operating results in prior periods and improves the comparability of the information presented. This non-GAAP information should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. You are encouraged to review the Company’s filings on SEDAR and EDGAR. The Company makes no commitment to update the information above subsequently.
BlackBerry Investor Relations Pre-Tax Restructuring Details
| Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales | $ | — | $ | 1 | $ | — | $ | 1 | $ | 2 | $ | 1 | $ | 1 | $ | 3 | $ | — | $ | 5 |
| Research and development | 2 | — | — | — | 2 | — | — | — | — | — | ||||||||||
| Selling, marketing and administration | 2 | 2 | 1 | 2 | 7 | — | — | 4 | 1 | 5 | ||||||||||
| Total restructuring charges | $ | 4 | $ | 3 | $ | 1 | $ | 3 | $ | 11 | $ | 1 | $ | 1 | $ | 7 | $ | 1 | $ | 10 |
BlackBerry Investor Relations Amortization of Intangibles and Property, Plant and Equipment Details
| Q1 FY19 | Q2 FY19 | Q3 FY19 | Q4 FY19 | FY19 | Q1 FY20 | Q2 FY20 | Q3 FY20 | Q4 FY20 | FY20 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of sales amortization | ||||||||||||||||||||
| Property, plant and equipment | $ | 2 | $ | 1 | $ | 2 | $ | 1 | $ | 6 | $ | 1 | $ | 2 | $ | 1 | $ | 2 | $ | 6 |
| Intangible assets | 2 | 2 | 2 | 1 | 7 | 3 | 4 | 3 | 2 | 12 | ||||||||||
| Total in cost of sales | 4 | 3 | 4 | 2 | 13 | 4 | 6 | 4 | 4 | 18 | ||||||||||
| Operating expenses amortization | ||||||||||||||||||||
| Property, plant and equipment | 3 | 3 | 4 | 4 | 14 | 5 | 4 | 5 | 4 | 18 | ||||||||||
| Intangible assets | 34 | 32 | 29 | 27 | 122 | 44 | 44 | 44 | 44 | 176 | ||||||||||
| Total in operating expenses amortization | 37 | 35 | 33 | 31 | 136 | 49 | 48 | 49 | 48 | 194 | ||||||||||
| Total amortization | ||||||||||||||||||||
| Property, plant and equipment | 5 | 4 | 6 | 5 | 20 | 6 | 6 | 6 | 6 | 24 | ||||||||||
| Intangible assets | 36 | 34 | 31 | 28 | 129 | 47 | 48 | 47 | 46 | 188 | ||||||||||
| Total amortization | $ | 41 | $ | 38 | $ | 37 | $ | 33 | $ | 149 | $ | 53 | $ | 54 | $ | 53 | $ | 52 | $ | 212 |
The information above is supplied to provide meaningful supplemental information regarding the Company’s operating results because such information excludes amounts that are not necessarily related to its operating results. The Company believes that the presentation of these non-GAAP measures enables the Company and its shareholders to better assess the Company’s operating results relative to its operating results in prior periods and improves the comparability of the information presented. This non-GAAP information should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. You are encouraged to review the Company’s filings on SEDAR and EDGAR. The Company makes no commitment to update the information above subsequently.