8-K
BOISE CASCADE Co (BCC)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): August 4, 2025
BOISE CASCADE COMPANY
(Exact name of registrant as specified in its charter)
| Delaware | 1-35805 | 20-1496201 |
|---|---|---|
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) |
1111 West Jefferson Street, Suite 300
Boise, Idaho 83702-5389
(Address of principal executive offices) (Zip Code)
(208) 384-6161
(Registrant’s telephone number, including area code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, $0.01 par value per share | BCC | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 4, 2025, Boise Cascade Company ("Boise Cascade" or the "Company") issued a press release announcing its second quarter 2025 financial results, a copy of which is furnished as Exhibit 99.1 to this Report on Form 8-K. Additionally, Exhibit 99.2, a copy of which is attached hereto, includes certain statistical information related to the Company's quarterly performance.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished as part of this Report on Form 8-K:
| Exhibit | Description |
|---|---|
| 99.1 | Boise Cascade Company Earnings Release datedAugustbccexhibit9916302025.htm4, 2025. |
| 99.2 | Boise Cascade Company Quarterly Statistical Information. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL Document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| BOISE CASCADE COMPANY | ||
|---|---|---|
| By | /s/ Jill Twedt | |
| Jill Twedt<br><br>Senior Vice President, General Counsel & Corporate Secretary | ||
| Date: August 4, 2025 |
Document
| Boise Cascade Company | Exhibit 99.1 | ||
|---|---|---|---|
| 1111 West Jefferson Street, Suite 300 | |||
| Boise, ID 83702 | News Release | ||
| --- | Investor Relations Contact - Chris Forrey<br><br>investor@bc.com | Media Contact - Amy Evans<br><br>mediarelations@bc.com | |
| --- | --- |
For Immediate Release: August 4, 2025
Boise Cascade Company Reports Second Quarter 2025 Results
BOISE, Idaho - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $62.0 million, or $1.64 per share, on sales of $1.7 billion for the second quarter ended June 30, 2025, compared with net income of $112.3 million, or $2.84 per share, on sales of $1.8 billion for the second quarter ended June 30, 2024.
“During the second quarter of 2025, we experienced sequential volume growth driven by seasonally stronger activity, although underlying demand for new residential construction remained muted,” said Nate Jorgensen, CEO. “While we incurred expected costs related to the Oakdale plywood mill outage, the completion of this modernization project marks a significant milestone, enhancing operational efficiency, strengthening reliability, and reinforcing the value of self-sufficient veneer production as a key competitive advantage. As we navigate a dynamic market environment, our actions will address near-term challenges while continuing to invest in opportunities that position Boise Cascade for sustainable growth in the years ahead.”
Second Quarter 2025 Highlights
| 2Q 2025 | 2Q 2024 | % change | ||||
|---|---|---|---|---|---|---|
| (in thousands, except per-share data and percentages) | ||||||
| Consolidated Results | ||||||
| Sales | $ | 1,740,114 | $ | 1,797,670 | (3) | % |
| Net income | 61,985 | 112,292 | (45) | % | ||
| Net income per common share - diluted | 1.64 | 2.84 | (42) | % | ||
| Adjusted EBITDA 1 | 119,000 | 181,207 | (34) | % | ||
| Segment Results | ||||||
| Wood Products sales | $ | 447,235 | $ | 489,823 | (9) | % |
| Wood Products income | 13,976 | 72,780 | (81) | % | ||
| Wood Products EBITDA 1 | 37,292 | 95,050 | (61) | % | ||
| Building Materials Distribution sales | 1,614,915 | 1,655,221 | (2) | % | ||
| Building Materials Distribution income | 78,033 | 85,400 | (9) | % | ||
| Building Materials Distribution EBITDA 1 | 91,848 | 97,141 | (5) | % |
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.
In second quarter 2025, total U.S. housing starts and single-family housing starts decreased 1% and 8%, respectively, compared to the same period in 2024. On a year-to-date basis through June 2025, total housing starts and single-family housing starts decreased 1% and 7%, respectively, compared to the same period in 2024. Single-family housing starts are the key demand driver for our sales.
Wood Products
Wood Products' sales, including sales to Building Materials Distribution (BMD), decreased $42.6 million, or 9%, to $447.2 million for the three months ended June 30, 2025, from $489.8 million for the three months ended June 30, 2024. The decrease in sales was driven by lower sales prices for LVL and I-joists (collectively referred to as EWP). Lower plywood sales volumes and sales prices also contributed to the decrease in sales. In addition, lower sales volumes for I-joists resulted in decreased sales. These decreases were offset partially by increased sales volumes for LVL. Wood Products' segment income decreased $58.8 million to $14.0 million for the three months ended June 30, 2025, from $72.8 million for the three months ended June 30, 2024. The decrease in segment income was due to lower EWP and plywood sales prices, as well as higher per-unit conversion costs primarily as a result of downtime to complete the modernization projects at our Oakdale, Louisiana veneer and plywood mill. In addition, lower plywood sales volumes and an unfavorable profit in inventory adjustment contributed to the decrease in segment income. These decreases in segment income were offset partially by a $3.9 million gain on the sale of a non-operating property.
Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:
| 2Q 2025 vs. 2Q 2024 | 2Q 2025 vs. 1Q 2025 | |
|---|---|---|
| Average Net Selling Prices | ||
| LVL | (10)% | (3)% |
| I-joists | (8)% | (2)% |
| Plywood | (6)% | —% |
| Sales Volumes | ||
| LVL | 8% | 18% |
| I-joists | (5)% | 14% |
| Plywood | (7)% | (2)% |
Building Materials Distribution
BMD's sales decreased $40.3 million, or 2%, to $1,614.9 million for the three months ended June 30, 2025, from $1,655.2 million for the three months ended June 30, 2024. Compared with the same quarter in the prior year, the decrease in sales was driven by a sales price decrease of 2%, as sales volumes were flat. By product line, commodity sales decreased 5%, general line product sales increased 4%, and EWP sales (substantially all of which are sourced through our Wood Products segment) decreased 12%. BMD segment income decreased $7.4 million to $78.0 million for the three months ended June 30, 2025, from $85.4 million for the three months ended June 30, 2024. The decrease in segment income was driven by increased selling and distribution expenses and depreciation and amortization expense of $12.1 million and $2.1 million, respectively. These decreases to segment income were offset partially by a gross margin increase of $3.4 million, resulting primarily from increased margins on general line products, which were offset partially by decreased margins on commodity and EWP products. Additionally, segment income benefited from a $3.8 million gain on the sale of a non-operating property.
Balance Sheet and Liquidity
Boise Cascade ended second quarter 2025 with $481.0 million of cash and cash equivalents and $395.2 million of undrawn committed bank line availability, for total available liquidity of $876.2 million. The Company had $450.0 million of outstanding debt at June 30, 2025.
Capital Allocation
We expect capital expenditures in 2025, excluding potential acquisition spending, to total approximately $220 million to $240 million. This level of capital expenditures could increase or decrease as a result of several factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.
For the six months ended June 30, 2025, the Company paid $18.4 million in common stock dividends. On July 31, 2025, our board of directors declared a quarterly dividend of $0.22 per share on our common stock, payable on September 17, 2025, to stockholders of record on September 2, 2025.
For the six months ended June 30, 2025, the Company paid $86.0 million for the repurchase of 837,352 shares of our common stock. In July 2025, the Company repurchased an additional 117,000 shares of our common stock at a cost of approximately $10 million. Subsequent to these share repurchases, there were approximately 850,000 shares available for repurchase under our existing share repurchase program.
Outlook
Demand for the products we manufacture, as well as the products we purchase and distribute, is closely tied to new residential construction, residential repair-and-remodeling activity, and light commercial construction. Residential construction, particularly new single-family construction, remains a key driver of demand for the products we manufacture and distribute. During the past quarter, the operating environment reflected adjustments by large public homebuilders, who moderated their building pace to align with a demand environment shaped by affordability considerations, cautious consumer sentiment, and broader economic conditions. Evolving market conditions have led to reduced home turnover and households delaying big projects impacting repair-and-remodeling spending. Near-term end market demand has eased and will continue to be influenced by factors such as mortgage rates, home affordability, home equity levels, home sizes, new and existing home inventory levels, unemployment rates, and consumer confidence. However, long-term demand drivers for residential construction, including an undersupply of housing units, aging U.S. housing stock, and elevated levels of homeowner equity, remain strong and continue to support the industry’s fundamentals.
As a manufacturer of plywood, a commodity product, we remain subject to fluctuations in product pricing and input costs. Our distribution business, which purchases and resells a diverse range of products, experiences opportunities for increased sales and margins during periods of rising prices, while periods of declining prices may present challenges. Future product pricing, particularly for commodity products, is expected to remain dynamic, influenced by economic conditions, industry operating rates, supply disruptions, duties, tariffs, transportation constraints, inventory levels, and seasonal demand patterns. For the balance of 2025, our rates of production and inventory stocking positions, will be influenced by end market demand signals and channel inventory decisions of our customer base.
About Boise Cascade
Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.
Webcast and Conference Call
Boise Cascade will host a webcast and conference call to discuss second quarter earnings on Tuesday, August 5, 2025, at 11 a.m. Eastern.
To join the webcast, go to the Investors section of our website at www.bc.com/investors and select the Event Calendar link. Analysts and investors who wish to ask questions during the Q&A session can register for the call here.
The archived webcast will be available in the Investors section of Boise Cascade's website.
Use of Non-GAAP Financial Measures
We refer to the terms EBITDA, Adjusted EBITDA and Segment EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. We also disclose Segment EBITDA, which is segment income before depreciation and amortization.
We believe EBITDA, Adjusted EBITDA and Segment EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA, Adjusted EBITDA and Segment EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA, Adjusted EBITDA and Segment EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income, income from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA, Adjusted EBITDA and Segment EBITDA instead of net income or segment income have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA, Adjusted EBITDA and Segment EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation. For a reconciliation of net income to EBITDA and Adjusted EBITDA and segment income to Segment EBITDA, please see the section titled, "Summary Notes to Consolidated Financial Statements and Segment Information" below.
Forward-Looking Statements
This press release contains statements concerning future events and expectations, including, without limitation, statements relating to our outlook. These statements constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Any statements that express, or involve discussions as to, expectations, beliefs, plans, objectives, assumptions, or future events or performance, often, but not always, through the use of words or phrases such as "anticipates," "believes," "could," "estimates," "expects," "intends," “outlook,” "potential," "plans," "predicts," "preliminary," "projects," "targets," "may," "may result," or similar expressions, are not statements of historical facts and may be forward-looking. Forward-looking statements are not guarantees of future performance, involve estimates, assumptions, risks, and uncertainties, and may differ materially from actual results, performance, or outcomes. Factors that could cause actual results or outcomes to differ materially from those contained in forward-looking statements include those factors set forth in Boise Cascade’s most recent Annual Report on Form 10-K, subsequent reports filed by Boise Cascade with the Securities and Exchange Commission (SEC), and the following important factors: the commodity nature of a portion of our products and their price movements, which are driven largely by general economic conditions, industry capacity and operating rates, industry cycles that affect supply and demand, and net import and export activity; the highly competitive nature of our industry; declines in demand for our products due to competing technologies or materials, as well as changes in building code provisions; disruptions to information systems used to process and store customer, employee, and vendor information, as well as the technology that manages our operations and other business processes; material disruptions and/or major equipment failure at our manufacturing facilities; declining demand for residual byproducts, particularly wood chips generated in our manufacturing operations; labor disruptions, shortages of skilled and technical labor, or increased labor costs; the need to successfully formulate and implement succession plans for key members of our management team; product shortages, loss of key suppliers, and our dependence on third-party suppliers and manufacturers; the cost and availability of third-party transportation services used to deliver the goods we manufacture and distribute, as well as our raw materials; cost and availability of raw materials, including wood fiber and glues and resins; our ability to execute our organic growth and acquisition strategies efficiently and effectively; failures or delays with new or existing technology systems and software platforms; our ability to successfully pursue our long-term growth strategy related to innovation and digital technology; concentration of our sales among a relatively small group of customers, as well as the financial condition and creditworthiness of our customers; impairment of our long-lived assets, goodwill, and/or intangible assets; substantial ongoing capital investment costs, including those associated with organic growth and acquisitions, and the difficulty in offsetting fixed costs related to those investments; our indebtedness, including the possibility that we may not generate sufficient cash flows from operations or that future borrowings may not be available in amounts sufficient to fulfill our debt obligations and fund other liquidity needs; restrictive covenants contained in our debt agreements; changes in foreign trade policy, including the imposition of tariffs; compliance with data privacy and security laws and regulations; the impacts of climate change and related legislative and regulatory responses intended to reduce climate change; cost of compliance with government regulations, in particular, environmental regulations; exposure to product liability, product warranty, casualty, construction defect, and other claims; and fluctuations in the market for our equity.
It is not possible to predict or identify all risks and uncertainties that might affect the accuracy of our forward-looking statements and, consequently, our descriptions of such risks and uncertainties should not be considered exhaustive. There is no guarantee that any of the events anticipated by these forward-looking statements will occur, and if any of the events do occur, there is no guarantee what effect they will have on the company's business, results of operations, cash flows, financial condition and future prospects. Forward-looking statements speak only as of the date they are made, and, except as required by law, we undertake no obligation to publicly update or revise any forward-looking statements, whether because of new information, future events, or otherwise.
Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data) (unaudited)
| Three Months Ended | Six Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30 | March 31, 2025 | June 30 | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Sales | $ | 1,740,114 | $ | 1,797,670 | $ | 1,536,494 | $ | 3,276,608 | $ | 3,443,090 | ||
| Costs and expenses | ||||||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 1,441,459 | 1,440,680 | 1,276,183 | 2,717,642 | 2,748,119 | |||||||
| Depreciation and amortization | 37,409 | 34,367 | 37,121 | 74,530 | 70,217 | |||||||
| Selling and distribution expenses | 161,815 | 149,783 | 143,648 | 305,463 | 293,893 | |||||||
| General and administrative expenses | 26,470 | 25,943 | 24,997 | 51,467 | 51,060 | |||||||
| Other (income) expense, net | (7,569) | (84) | 26 | (7,543) | (162) | |||||||
| 1,659,584 | 1,650,689 | 1,481,975 | 3,141,559 | 3,163,127 | ||||||||
| Income from operations | 80,530 | 146,981 | 54,519 | 135,049 | 279,963 | |||||||
| Foreign currency exchange gain (loss) | 1,093 | (104) | — | 1,093 | (403) | |||||||
| Pension expense (excluding service costs) | (32) | (37) | (33) | (65) | (74) | |||||||
| Interest expense | (5,183) | (6,105) | (5,312) | (10,495) | (12,175) | |||||||
| Interest income | 4,623 | 10,543 | 5,510 | 10,133 | 21,140 | |||||||
| Change in fair value of interest rate swaps | (435) | (487) | (490) | (925) | (707) | |||||||
| 66 | 3,810 | (325) | (259) | 7,781 | ||||||||
| Income before income taxes | 80,596 | 150,791 | 54,194 | 134,790 | 287,744 | |||||||
| Income tax provision | (18,611) | (38,499) | (13,846) | (32,457) | (71,328) | |||||||
| Net income | $ | 61,985 | $ | 112,292 | $ | 40,348 | $ | 102,333 | $ | 216,416 | ||
| Weighted average common shares outstanding: | ||||||||||||
| Basic | 37,682 | 39,412 | 38,017 | 37,848 | 39,510 | |||||||
| Diluted | 37,795 | 39,608 | 38,215 | 37,999 | 39,766 | |||||||
| Net income per common share: | ||||||||||||
| Basic | $ | 1.64 | $ | 2.85 | $ | 1.06 | $ | 2.70 | $ | 5.48 | ||
| Diluted | $ | 1.64 | $ | 2.84 | $ | 1.06 | $ | 2.69 | $ | 5.44 | ||
| Dividends declared per common share | $ | 0.21 | $ | 0.20 | $ | 0.21 | $ | 0.42 | $ | 0.40 |
Wood Products Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30 | March 31, 2025 | June 30 | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Segment sales | $ | 447,235 | $ | 489,823 | $ | 415,845 | $ | 863,080 | $ | 958,751 | |||||||
| Costs and expenses | |||||||||||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 398,451 | 378,920 | 362,246 | 760,697 | 736,641 | ||||||||||||
| Depreciation and amortization | 23,316 | 22,270 | 22,486 | 45,802 | 46,654 | ||||||||||||
| Selling and distribution expenses | 11,004 | 11,114 | 10,603 | 21,607 | 21,665 | ||||||||||||
| General and administrative expenses | 3,816 | 4,606 | 3,313 | 7,129 | 9,626 | ||||||||||||
| Other (income) expense, net | (3,328) | 133 | (512) | (3,840) | 147 | ||||||||||||
| 433,259 | 417,043 | 398,136 | 831,395 | 814,733 | |||||||||||||
| Segment income | $ | 13,976 | $ | 72,780 | $ | 17,709 | $ | 31,685 | $ | 144,018 | |||||||
| (percentage of sales) | |||||||||||||||||
| Segment sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||
| Costs and expenses | |||||||||||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 89.1 | % | 77.4 | % | 87.1 | % | 88.1 | % | 76.8 | % | |||||||
| Depreciation and amortization | 5.2 | % | 4.5 | % | 5.4 | % | 5.3 | % | 4.9 | % | |||||||
| Selling and distribution expenses | 2.5 | % | 2.3 | % | 2.5 | % | 2.5 | % | 2.3 | % | |||||||
| General and administrative expenses | 0.9 | % | 0.9 | % | 0.8 | % | 0.8 | % | 1.0 | % | |||||||
| Other (income) expense, net | (0.7 | %) | — | % | (0.1) | % | (0.4 | %) | — | % | |||||||
| 96.9 | % | 85.1 | % | 95.7 | % | 96.3 | % | 85.0 | % | ||||||||
| Segment income | 3.1 | % | 14.9 | % | 4.3 | % | 3.7 | % | 15.0 | % |
Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
| Three Months Ended | Six Months Ended | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30 | March 31, 2025 | June 30 | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Segment sales | $ | 1,614,915 | $ | 1,655,221 | $ | 1,407,116 | $ | 3,022,031 | $ | 3,160,242 | |||||||
| Costs and expenses | |||||||||||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 1,365,755 | 1,409,510 | 1,200,940 | 2,566,695 | 2,687,931 | ||||||||||||
| Depreciation and amortization | 13,815 | 11,741 | 14,362 | 28,177 | 22,848 | ||||||||||||
| Selling and distribution expenses | 150,865 | 138,716 | 133,099 | 283,964 | 272,330 | ||||||||||||
| General and administrative expenses | 10,689 | 10,070 | 9,765 | 20,454 | 19,604 | ||||||||||||
| Other (income) expense, net | (4,242) | (216) | 533 | (3,709) | (334) | ||||||||||||
| 1,536,882 | 1,569,821 | 1,358,699 | 2,895,581 | 3,002,379 | |||||||||||||
| Segment income | $ | 78,033 | $ | 85,400 | $ | 48,417 | $ | 126,450 | $ | 157,863 | |||||||
| (percentage of sales) | |||||||||||||||||
| Segment sales | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||
| Costs and expenses | |||||||||||||||||
| Materials, labor, and other operating expenses (excluding depreciation) | 84.6 | % | 85.2 | % | 85.3 | % | 84.9 | % | 85.1 | % | |||||||
| Depreciation and amortization | 0.9 | % | 0.7 | % | 1.0 | % | 0.9 | % | 0.7 | % | |||||||
| Selling and distribution expenses | 9.3 | % | 8.4 | % | 9.5 | % | 9.4 | % | 8.6 | % | |||||||
| General and administrative expenses | 0.7 | % | 0.6 | % | 0.7 | % | 0.7 | % | 0.6 | % | |||||||
| Other (income) expense, net | (0.3) | % | — | % | — | % | (0.1) | % | — | % | |||||||
| 95.2 | % | 94.8 | % | 96.6 | % | 95.8 | % | 95.0 | % | ||||||||
| Segment income | 4.8 | % | 5.2 | % | 3.4 | % | 4.2 | % | 5.0 | % |
Segment Information
(in thousands) (unaudited)
| Three Months Ended | Six Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30 | March 31, 2025 | June 30 | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Segment sales | ||||||||||||
| Wood Products | $ | 447,235 | $ | 489,823 | $ | 415,845 | $ | 863,080 | $ | 958,751 | ||
| Building Materials Distribution | 1,614,915 | 1,655,221 | 1,407,116 | 3,022,031 | 3,160,242 | |||||||
| Intersegment eliminations | (322,036) | (347,374) | (286,467) | (608,503) | (675,903) | |||||||
| Total net sales | $ | 1,740,114 | $ | 1,797,670 | $ | 1,536,494 | $ | 3,276,608 | $ | 3,443,090 | ||
| Segment income | ||||||||||||
| Wood Products | $ | 13,976 | $ | 72,780 | $ | 17,709 | $ | 31,685 | $ | 144,018 | ||
| Building Materials Distribution | 78,033 | 85,400 | 48,417 | 126,450 | 157,863 | |||||||
| Total segment income | 92,009 | 158,180 | 66,126 | 158,135 | 301,881 | |||||||
| Unallocated corporate costs | (11,479) | (11,199) | (11,607) | (23,086) | (21,918) | |||||||
| Income from operations | $ | 80,530 | $ | 146,981 | $ | 54,519 | $ | 135,049 | $ | 279,963 | ||
| Segment EBITDA | ||||||||||||
| Wood Products | $ | 37,292 | $ | 95,050 | $ | 40,195 | $ | 77,487 | $ | 190,672 | ||
| Building Materials Distribution | 91,848 | 97,141 | 62,779 | 154,627 | 180,711 |
See accompanying summary notes to consolidated financial statements and segment information.
Boise Cascade Company
Consolidated Balance Sheets
(in thousands) (unaudited)
| June 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| ASSETS | ||||
| Current | ||||
| Cash and cash equivalents | $ | 481,019 | $ | 713,260 |
| Receivables | ||||
| Trade, less allowances of $4,102 and $5,506 | 462,312 | 321,820 | ||
| Related parties | 282 | 173 | ||
| Other | 18,059 | 22,772 | ||
| Inventories | 918,957 | 803,296 | ||
| Prepaid expenses and other | 30,428 | 24,747 | ||
| Total current assets | 1,911,057 | 1,886,068 | ||
| Property and equipment, net | 1,116,343 | 1,047,083 | ||
| Operating lease right-of-use assets | 53,175 | 49,673 | ||
| Finance lease right-of-use assets | 12,549 | 22,128 | ||
| Timber deposits | 7,201 | 6,916 | ||
| Goodwill | 171,945 | 171,945 | ||
| Intangible assets, net | 162,856 | 173,027 | ||
| Deferred income taxes | 3,464 | 3,705 | ||
| Other assets | 6,921 | 8,838 | ||
| Total assets | $ | 3,445,511 | $ | 3,369,383 |
Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data) (unaudited)
| June 30, 2025 | December 31, 2024 | |||
|---|---|---|---|---|
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
| Current | ||||
| Accounts payable | ||||
| Trade | $ | 414,966 | $ | 297,676 |
| Related parties | 2,173 | 1,315 | ||
| Accrued liabilities | ||||
| Compensation and benefits | 98,865 | 127,415 | ||
| Interest payable | 10,145 | 9,957 | ||
| Other | 119,039 | 127,653 | ||
| Total current liabilities | 645,188 | 564,016 | ||
| Debt | ||||
| Long-term debt, net | 444,884 | 446,167 | ||
| Other | ||||
| Compensation and benefits | 38,031 | 42,006 | ||
| Operating lease liabilities, net of current portion | 46,847 | 43,174 | ||
| Finance lease liabilities, net of current portion | 16,180 | 26,883 | ||
| Deferred income taxes | 81,181 | 78,849 | ||
| Other long-term liabilities | 21,143 | 17,014 | ||
| 203,382 | 207,926 | |||
| Commitments and contingent liabilities | ||||
| Stockholders' equity | ||||
| Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding | — | — | ||
| Common stock, $0.01 par value per share; 300,000 shares authorized, 45,248 and 45,139 shares issued, respectively | 452 | 451 | ||
| Treasury stock, 7,793 and 6,956 shares at cost, respectively | (428,732) | (341,974) | ||
| Additional paid-in capital | 566,111 | 565,041 | ||
| Accumulated other comprehensive loss | (448) | (460) | ||
| Retained earnings | 2,014,674 | 1,928,216 | ||
| Total stockholders' equity | 2,152,057 | 2,151,274 | ||
| Total liabilities and stockholders' equity | $ | 3,445,511 | $ | 3,369,383 |
Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
| Six Months Ended June 30 | ||||
|---|---|---|---|---|
| 2025 | 2024 | |||
| Cash provided by (used for) operations | ||||
| Net income | $ | 102,333 | $ | 216,416 |
| Items in net income not using (providing) cash | ||||
| Depreciation and amortization, including deferred financing costs and other | 76,341 | 71,832 | ||
| Stock-based compensation | 7,010 | 7,923 | ||
| Pension expense | 65 | 74 | ||
| Deferred income taxes | 2,778 | 11,088 | ||
| Change in fair value of interest rate swaps | 925 | 707 | ||
| Other | (11,181) | 115 | ||
| Decrease (increase) in working capital, net of acquisitions | ||||
| Receivables | (133,103) | (102,096) | ||
| Inventories | (115,661) | (120,976) | ||
| Prepaid expenses and other | (7,750) | (7,870) | ||
| Accounts payable and accrued liabilities | 86,242 | 99,354 | ||
| Income taxes payable | (2,677) | (6,251) | ||
| Other | (628) | (1,151) | ||
| Net cash provided by operations | 4,694 | 169,165 | ||
| Cash provided by (used for) investment | ||||
| Expenditures for property and equipment | (132,257) | (74,099) | ||
| Acquisitions of businesses and facilities, net of cash acquired | — | (3,387) | ||
| Proceeds from sales of assets and other | 10,152 | 819 | ||
| Net cash used for investment | (122,105) | (76,667) | ||
| Cash provided by (used for) financing | ||||
| Borrowings of long-term debt, including revolving credit facility | 50,000 | — | ||
| Payments of long-term debt, including revolving credit facility | (50,000) | — | ||
| Treasury stock purchased | (87,746) | (88,858) | ||
| Dividends paid on common stock | (18,383) | (19,069) | ||
| Tax withholding payments on stock-based awards | (5,939) | (11,117) | ||
| Payments of deferring financing costs | (1,819) | — | ||
| Other | (943) | (952) | ||
| Net cash used for financing | (114,830) | (119,996) | ||
| Net decrease in cash and cash equivalents | (232,241) | (27,498) | ||
| Balance at beginning of the period | 713,260 | 949,574 | ||
| Balance at end of the period | $ | 481,019 | $ | 922,076 |
Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2024 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the (i) three months ended June 30, 2025 and 2024, (ii) three months ended March 31, 2025, and (iii) six months ended June 30, 2025 and 2024:
| Three Months Ended | Six Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30 | March 31, 2025 | June 30 | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (in thousands) | ||||||||||||
| Net income | $ | 61,985 | $ | 112,292 | $ | 40,348 | $ | 102,333 | $ | 216,416 | ||
| Interest expense | 5,183 | 6,105 | 5,312 | 10,495 | 12,175 | |||||||
| Interest income | (4,623) | (10,543) | (5,510) | (10,133) | (21,140) | |||||||
| Income tax provision | 18,611 | 38,499 | 13,846 | 32,457 | 71,328 | |||||||
| Depreciation and amortization | 37,409 | 34,367 | 37,121 | 74,530 | 70,217 | |||||||
| EBITDA | 118,565 | 180,720 | 91,117 | 209,682 | 348,996 | |||||||
| Change in fair value of interest rate swaps | 435 | 487 | 490 | 925 | 707 | |||||||
| Adjusted EBITDA | $ | 119,000 | $ | 181,207 | $ | 91,607 | $ | 210,607 | $ | 349,703 |
The following table reconciles segment income and unallocated corporate costs to Segment EBITDA, EBITDA and Adjusted EBITDA for the (i) three months ended June 30, 2025 and 2024, (ii) three months ended March 31, 2025, and (iii) six months ended June 30, 2025 and 2024:
| Three Months Ended | Six Months Ended | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30 | March 31, 2025 | June 30 | ||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| (in thousands) | ||||||||||||
| Wood Products | ||||||||||||
| Segment income | $ | 13,976 | $ | 72,780 | $ | 17,709 | $ | 31,685 | $ | 144,018 | ||
| Depreciation and amortization | 23,316 | 22,270 | 22,486 | 45,802 | 46,654 | |||||||
| Segment EBITDA | $ | 37,292 | $ | 95,050 | $ | 40,195 | $ | 77,487 | $ | 190,672 | ||
| Building Materials Distribution | ||||||||||||
| Segment income | $ | 78,033 | $ | 85,400 | $ | 48,417 | $ | 126,450 | $ | 157,863 | ||
| Depreciation and amortization | 13,815 | 11,741 | 14,362 | 28,177 | 22,848 | |||||||
| Segment EBITDA | $ | 91,848 | $ | 97,141 | $ | 62,779 | $ | 154,627 | $ | 180,711 | ||
| Corporate | ||||||||||||
| Unallocated corporate costs | $ | (11,479) | $ | (11,199) | $ | (11,607) | $ | (23,086) | $ | (21,918) | ||
| Foreign currency exchange gain (loss) | 1,093 | (104) | — | 1,093 | (403) | |||||||
| Pension expense (excluding service costs) | (32) | (37) | (33) | (65) | (74) | |||||||
| Change in fair value of interest rate swaps | (435) | (487) | (490) | (925) | (707) | |||||||
| Depreciation and amortization | 278 | 356 | 273 | 551 | 715 | |||||||
| EBITDA | (10,575) | (11,471) | (11,857) | (22,432) | (22,387) | |||||||
| Change in fair value of interest rate swaps | 435 | 487 | 490 | 925 | 707 | |||||||
| Corporate Adjusted EBITDA | $ | (10,140) | $ | (10,984) | $ | (11,367) | $ | (21,507) | $ | (21,680) | ||
| Total Company Adjusted EBITDA | $ | 119,000 | $ | 181,207 | $ | 91,607 | $ | 210,607 | $ | 349,703 |
14
Document
Exhibit 99.2
Boise Cascade Company
Quarterly Statistical Information
| Wood Products Segment | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | |||||||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||
| LVL sales volume (MCF) | 4,616 | 5,457 | 10,073 | ||||||||||||
| I-joist sales volume (MELF) | 54,711 | 62,469 | 117,180 | ||||||||||||
| Plywood sales volume (MSF 3/8") | 362,779 | 355,714 | 718,493 | ||||||||||||
| Lumber sales volume (MBF) | 19,830 | 18,126 | 37,956 | ||||||||||||
| LVL mill net sales price ($/CF) | $ | 26.09 | $ | 25.22 | $ | 25.62 | |||||||||
| I-joist mill net sales price ($/MELF) | $ | 1,833 | $ | 1,801 | $ | 1,816 | |||||||||
| Plywood net sales price ($/MSF 3/8") | $ | 341 | $ | 342 | $ | 341 | |||||||||
| Lumber net sales price ($/MBF) | $ | 619 | $ | 678 | $ | 647 | |||||||||
| Segment sales (000) | $ | 415,845 | $ | 447,235 | $ | 863,080 | |||||||||
| Segment income (000) | $ | 17,709 | $ | 13,976 | $ | 31,685 | |||||||||
| Segment depreciation and amortization (000) | $ | 22,486 | $ | 23,316 | $ | 45,802 | |||||||||
| Segment EBITDA (000)1 | $ | 40,195 | $ | 37,292 | $ | 77,487 | |||||||||
| EBITDA as a percentage of sales | 9.7 | % | 8.3 | % | 9.0 | % | |||||||||
| Capital spending (000) | $ | 30,689 | $ | 39,358 | $ | 70,047 | |||||||||
| Receivables (000) | $ | 74,469 | $ | 77,128 | |||||||||||
| Inventories (000) | $ | 260,464 | $ | 257,046 | |||||||||||
| Accounts payable (000) | $ | 74,749 | $ | 76,124 | |||||||||||
| 2024 | |||||||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||
| LVL sales volume (MCF) | 4,777 | 5,074 | 4,952 | 4,561 | 19,364 | ||||||||||
| I-joist sales volume (MELF) | 56,587 | 65,788 | 58,884 | 53,081 | 234,340 | ||||||||||
| Plywood sales volume (MSF 3/8") | 371,699 | 383,092 | 390,978 | 371,263 | 1,517,032 | ||||||||||
| Lumber sales volume (MBF) | 22,772 | 17,619 | 19,390 | 18,429 | 78,210 | ||||||||||
| LVL mill net sales price ($/CF) | $ | 28.75 | $ | 28.12 | $ | 27.62 | $ | 26.93 | $ | 27.87 | |||||
| I-joist mill net sales price ($/MELF) | $ | 2,018 | $ | 1,961 | $ | 1,921 | $ | 1,894 | $ | 1,949 | |||||
| Plywood net sales price ($/MSF 3/8") | $ | 378 | $ | 362 | $ | 333 | $ | 350 | $ | 355 | |||||
| Lumber net sales price ($/MBF) | $ | 650 | $ | 751 | $ | 705 | $ | 632 | $ | 682 | |||||
| Segment sales (000) | $ | 468,928 | $ | 489,823 | $ | 453,896 | $ | 419,670 | $ | 1,832,317 | |||||
| Segment income (000) | $ | 71,238 | $ | 72,780 | $ | 53,853 | $ | 33,583 | $ | 231,454 | |||||
| Segment depreciation and amortization (000)2 | $ | 24,384 | $ | 22,270 | $ | 23,551 | $ | 22,998 | $ | 93,203 | |||||
| Segment EBITDA (000)1 | $ | 95,622 | $ | 95,050 | $ | 77,404 | $ | 56,581 | $ | 324,657 | |||||
| EBITDA as a percentage of sales | 20.4 | % | 19.4 | % | 17.1 | % | 13.5 | % | 17.7 | % | |||||
| Capital spending (000) | $ | 19,643 | $ | 17,793 | $ | 24,771 | $ | 59,663 | $ | 121,870 | |||||
| Receivables (000) | $ | 84,892 | $ | 83,445 | $ | 77,244 | $ | 55,719 | |||||||
| Inventories (000) | $ | 213,050 | $ | 206,198 | $ | 226,300 | $ | 245,320 | |||||||
| Accounts payable (000) | $ | 61,834 | $ | 66,374 | $ | 73,922 | $ | 61,800 |
Boise Cascade Company
Quarterly Statistical Information (continued)
| Wood Products Segment (continued) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q2 | Q3 | Q4 | YTD | |||||||||||
| LVL sales volume (MCF) | 4,682 | 4,945 | 4,109 | 17,375 | ||||||||||
| I-joist sales volume (MELF) | 62,950 | 64,125 | 54,015 | 219,801 | ||||||||||
| Plywood sales volume (MSF 3/8") | 439,963 | 389,827 | 363,008 | 1,598,758 | ||||||||||
| Lumber sales volume (MBF) | 32,528 | 31,729 | 29,221 | 125,038 | ||||||||||
| LVL mill net sales price (/CF) | 31.17 | $ | 30.14 | $ | 29.08 | $ | 29.93 | $ | 30.01 | |||||
| I-joist mill net sales price (/MELF) | 2,168 | $ | 2,088 | $ | 2,035 | $ | 2,093 | $ | 2,088 | |||||
| Plywood net sales price (/MSF 3/8") | 367 | $ | 365 | $ | 382 | $ | 375 | $ | 372 | |||||
| Lumber net sales price (/MBF) | 724 | $ | 707 | $ | 641 | $ | 588 | $ | 667 | |||||
| Segment sales (000) | 437,428 | $ | 530,273 | $ | 515,225 | $ | 449,676 | $ | 1,932,602 | |||||
| Segment income (000) | 69,395 | $ | 104,035 | $ | 99,574 | $ | 64,128 | $ | 337,132 | |||||
| Segment depreciation and amortization (000)2 | 23,790 | $ | 23,005 | $ | 23,350 | $ | 28,565 | $ | 98,710 | |||||
| Segment EBITDA (000)1 | 93,185 | $ | 127,040 | $ | 122,924 | $ | 92,693 | $ | 435,842 | |||||
| EBITDA as a percentage of sales | % | 24.0 | % | 23.9 | % | 20.6 | % | 22.6 | % | |||||
| Capital spending (000) | 7,262 | $ | 12,106 | $ | 11,807 | $ | 28,185 | $ | 59,360 | |||||
| Receivables (000) | 77,318 | $ | 97,229 | $ | 88,688 | $ | 56,882 | |||||||
| Inventories (000) | 232,136 | $ | 200,948 | $ | 205,111 | $ | 218,861 | |||||||
| Accounts payable (000) | 63,275 | $ | 60,656 | $ | 69,023 | $ | 60,196 | |||||||
| 1Segment EBITDA is calculated as segment income before depreciation and amortization. | ||||||||||||||
| 2Segment depreciation and amortization in first quarter 2024 and fourth quarter 2023 include accelerated depreciation of 2.2 million and 6.2 million, respectively, for the indefinite curtailment of lumber production assets at our Chapman, Alabama, facility. |
All values are in US Dollars.
Boise Cascade Company
Quarterly Statistical Information (continued)
| Building Materials Distribution Segment | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | |||||||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||
| Commodity sales1 | 36.7 | % | 34.2 | % | 35.4 | % | |||||||||
| General line sales1 | 42.6 | % | 45.4 | % | 44.1 | % | |||||||||
| EWP sales1 | 20.7 | % | 20.4 | % | 20.5 | % | |||||||||
| Total sales (000) | $ | 1,407,116 | $ | 1,614,915 | $ | 3,022,031 | |||||||||
| Gross margin2 | 14.7 | % | 15.4 | % | 15.1 | % | |||||||||
| Segment income (000) | $ | 48,417 | $ | 78,033 | $ | 126,450 | |||||||||
| Segment depreciation and amortization (000) | $ | 14,362 | $ | 13,815 | $ | 28,177 | |||||||||
| Segment EBITDA (000)3 | $ | 62,779 | $ | 91,848 | $ | 154,627 | |||||||||
| EBITDA as a percentage of sales | 4.5 | % | 5.7 | % | 5.1 | % | |||||||||
| Capital spending (000)4 | $ | 22,431 | $ | 39,588 | $ | 62,019 | |||||||||
| Receivables (000) | $ | 438,218 | $ | 444,290 | |||||||||||
| Inventories (000) | $ | 660,970 | $ | 661,911 | |||||||||||
| Accounts payable (000) | $ | 438,404 | $ | 365,966 | |||||||||||
| 2024 | |||||||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||
| Commodity sales1 | 36.7 | % | 35.0 | % | 34.9 | % | 36.7 | % | 35.8 | % | |||||
| General line sales1 | 41.0 | % | 42.4 | % | 43.8 | % | 42.4 | % | 42.4 | % | |||||
| EWP sales1 | 22.3 | % | 22.6 | % | 21.3 | % | 20.9 | % | 21.8 | % | |||||
| Total sales (000) | $ | 1,505,021 | $ | 1,655,221 | $ | 1,567,466 | $ | 1,438,785 | $ | 6,166,493 | |||||
| Gross margin2 | 15.1 | % | 14.8 | % | 15.7 | % | 15.8 | % | 15.3 | % | |||||
| Segment income (000) | $ | 72,463 | $ | 85,400 | $ | 74,821 | $ | 70,701 | $ | 303,385 | |||||
| Segment depreciation and amortization (000) | $ | 11,107 | $ | 11,741 | $ | 12,928 | $ | 13,758 | $ | 49,534 | |||||
| Segment EBITDA (000)3 | $ | 83,570 | $ | 97,141 | $ | 87,749 | $ | 84,459 | $ | 352,919 | |||||
| EBITDA as a percentage of sales | 5.6 | % | 5.9 | % | 5.6 | % | 5.9 | % | 5.7 | % | |||||
| Capital spending (000)5 | $ | 14,672 | $ | 21,904 | $ | 36,902 | $ | 34,115 | $ | 107,593 | |||||
| Receivables (000) | $ | 453,083 | $ | 436,992 | $ | 386,303 | $ | 315,698 | |||||||
| Inventories (000) | $ | 601,546 | $ | 626,044 | $ | 566,056 | $ | 557,977 | |||||||
| Accounts payable (000) | $ | 412,919 | $ | 392,798 | $ | 300,978 | $ | 226,236 |
Boise Cascade Company
Quarterly Statistical Information (continued)
| Building Materials Distribution Segment (continued) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Q2 | Q3 | Q4 | YTD | |||||||||||
| Commodity sales1 | % | 37.5 | % | 37.4 | % | 36.9 | % | 37.8 | % | |||||
| General line sales1 | % | 39.6 | % | 39.4 | % | 40.4 | % | 39.5 | % | |||||
| EWP sales1 | % | 22.9 | % | 23.2 | % | 22.7 | % | 22.7 | % | |||||
| Total sales (000) | 1,379,242 | $ | 1,636,538 | $ | 1,670,296 | $ | 1,492,614 | $ | 6,178,690 | |||||
| Gross margin2 | % | 15.0 | % | 15.2 | % | 15.2 | % | 15.0 | % | |||||
| Segment income (000) | 69,685 | $ | 98,550 | $ | 97,076 | $ | 70,497 | $ | 335,808 | |||||
| Segment depreciation and amortization (000) | 7,070 | $ | 7,386 | $ | 7,781 | $ | 10,116 | $ | 32,353 | |||||
| Segment EBITDA (000)3 | 76,755 | $ | 105,936 | $ | 104,857 | $ | 80,613 | $ | 368,161 | |||||
| EBITDA as a percentage of sales | % | 6.5 | % | 6.3 | % | 5.4 | % | 6.0 | % | |||||
| Capital spending (000)6 | 22,659 | $ | 25,929 | $ | 19,135 | $ | 88,001 | $ | 155,724 | |||||
| Receivables (000) | 393,338 | $ | 445,991 | $ | 434,755 | $ | 344,978 | |||||||
| Inventories (000) | 506,663 | $ | 502,085 | $ | 478,295 | $ | 493,509 | |||||||
| Accounts payable (000) | 363,163 | $ | 390,840 | $ | 362,196 | $ | 252,144 | |||||||
| 1Product line sales are shown as a percentage of total Building Materials Distribution (BMD) sales. | ||||||||||||||
| 2We define gross margin as "Sales" less "Materials, labor, and other operating expenses (excluding depreciation)." Substantially all costs included in "Materials, labor, and other operating expenses (excluding depreciation)" for our BMD segment are for inventory purchased for resale. Gross margin percentage is gross margin as a percentage of segment sales. | ||||||||||||||
| 3Segment EBITDA is calculated as segment income before depreciation and amortization. | ||||||||||||||
| 4During 2025, capital spending in second quarter includes approximately 17 million to purchase previously leased BMD properties in Chicago, Illinois and Minneapolis, Minnesota. | ||||||||||||||
| 5During 2024, capital spending in third quarter includes approximately 20 million to purchase a previously leased BMD property in Westfield, Massachusetts. | ||||||||||||||
| 6During 2023, capital spending in first quarter includes approximately 11 million to purchase a property in Kansas City, Missouri, to house a new door and millwork location and capital spending in fourth quarter includes approximately 63 million to purchase properties in West Palm Beach, Florida, and Modesto, California. Capital spending in fourth quarter 2023 excludes approximately 163 million for the acquisition of businesses and facilities, net of cash acquired. |
All values are in US Dollars.
Boise Cascade Company
Quarterly Statistical Information (continued)
Reconciliation of Non-GAAP Financial Measures
(in thousands)
| Total Boise Cascade Company | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following tables reconcile net income to EBITDA and Adjusted EBITDA for the periods noted below: | ||||||||||
| 2025 | ||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | ||||||
| Net income | $ | 40,348 | $ | 61,985 | $ | 102,333 | ||||
| Interest expense | 5,312 | 5,183 | 10,495 | |||||||
| Interest income | (5,510) | (4,623) | (10,133) | |||||||
| Income tax provision | 13,846 | 18,611 | 32,457 | |||||||
| Depreciation and amortization | 37,121 | 37,409 | 74,530 | |||||||
| EBITDA | 91,117 | 118,565 | 209,682 | |||||||
| Change in fair value of interest rate swaps | 490 | 435 | 925 | |||||||
| Adjusted EBITDA | $ | 91,607 | $ | 119,000 | $ | 210,607 | ||||
| 2024 | ||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | ||||||
| Net income | $ | 104,124 | $ | 112,292 | $ | 91,038 | $ | 68,900 | $ | 376,354 |
| Interest expense | 6,070 | 6,105 | 6,082 | 5,810 | 24,067 | |||||
| Interest income | (10,597) | (10,543) | (10,168) | (7,831) | (39,139) | |||||
| Income tax provision | 32,829 | 38,499 | 29,801 | 24,276 | 125,405 | |||||
| Depreciation and amortization | 35,850 | 34,367 | 36,861 | 37,035 | 144,113 | |||||
| EBITDA | 168,276 | 180,720 | 153,614 | 128,190 | 630,800 | |||||
| Change in fair value of interest rate swaps | 220 | 487 | 866 | 465 | 2,038 | |||||
| Adjusted EBITDA | $ | 168,496 | $ | 181,207 | $ | 154,480 | $ | 128,655 | $ | 632,838 |
| 2023 | ||||||||||
| Q1 | Q2 | Q3 | Q4 | YTD | ||||||
| Net income | $ | 96,733 | $ | 146,320 | $ | 143,068 | $ | 97,535 | $ | 483,656 |
| Interest expense | 6,361 | 6,339 | 6,351 | 6,445 | 25,496 | |||||
| Interest income | (9,685) | (11,519) | (13,760) | (13,142) | (48,106) | |||||
| Income tax provision | 33,275 | 49,447 | 49,005 | 29,666 | 161,393 | |||||
| Depreciation and amortization | 31,186 | 30,722 | 31,474 | 39,085 | 132,467 | |||||
| EBITDA | 157,870 | 221,309 | 216,138 | 159,589 | 754,906 | |||||
| Change in fair value of interest rate swaps | 804 | (333) | 327 | 993 | 1,791 | |||||
| Adjusted EBITDA | $ | 158,674 | $ | 220,976 | $ | 216,465 | $ | 160,582 | $ | 756,697 |
For additional information regarding the non-GAAP measures presented in this document, please refer to our press release announcing our second quarter 2025 financial results, a copy of which is attached as Exhibit 99.1 to our Current Report on Form 8-K furnished to the Securities and Exchange Commission on August 4, 2025.
5