6-K
BCE INC (BCE)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
Pursuant to Rule 13a-16 or 15d-16 under
the Securities Exchange Act of 1934
| For the month of: | February 2023 | Commission File Number: | 1-8481 |
|---|
BCE Inc.
(Translation of Registrant’s name into English)
1, Carrefour Alexander-Graham-Bell, Verdun, Québec, Canada H3E 3B3,
(514) 870-8777
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F
or Form 40-F.
Form 20-F ☐ Form 40-F ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _____
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes ☐ No ☒
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82- _____.
Notwithstanding any reference to BCE Inc.’s Web site on the World Wide Web in the documents attached hereto, the information contained in BCE Inc.’s site or any other site on the World Wide Web referred to in BCE Inc.’s site is not a part of this Form 6-K and, therefore, is not furnished to the Securities and Exchange Commission.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BCE Inc. | |
|---|---|
| By: | (signed) Glen<br>LeBlanc |
| Glen LeBlanc<br>Executive<br>Vice-President and Chief Financial Officer | |
| Date: | February 2,<br>2023 |
EXHIBIT INDEX
99.1 News Release
99.2 Supplementary Financial Information – Fourth Quarter 2022
3
NEWS RELEASE
Exhibit 99.1
This news release contains forward-looking statements. For a description of the related risk factors and assumptions, please see thesection entitled “Caution Regarding Forward-Looking Statements” later in this news release. The information contained in this news release is unaudited.
BCE reports 2022 Q4 and full-year results, announces 2023 financial targets
5.2% annual dividend increase to $3.87 per share
| ● | Robust Q4 broadband customer growth with 330,743 total net activations — 122,621 postpaid and prepaid mobilephone, 104,447 mobile connected devices, 63,466 retail Internet and 40,209 IPTV — up 46.6% |
|---|---|
| ● | 3.7% higher BCE revenue delivered positive adjusted EBITDA^1^growth in Q4 despite $26 million in storm and inflationary cost pressures^2^, increased promotional offer intensity and higher media programming costs |
| --- | --- |
| ● | Q4 net earnings of $567 million, down 13.8%, with net earnings attributable to common shareholders of $528million, or $0.58 per common share, down 15.9%; adjusted net earnings^1^ of $654 million generated adjusted EPS^1^ of $0.71, down 6.6% |
| --- | --- |
| ● | Cash flows from operating activities up 18.0% in Q4 to $2,056 million, driving free cash flow^1^ growth of 64.2% to $376 million |
| --- | --- |
| ● | Strong Q4 wireless operating results: revenue up 7.7%; 4.1% adjusted EBITDA growth; 41.2% higher mobile phonepostpaid net activations of 154,617 as 5G coverage expands to 82% of Canadians |
| --- | --- |
| ● | Record 854,000 new direct fibre connections in 2022 fuelled highest retail Internet net activations in 16 yearsof 201,762, up 32.5%, driving 8% higher residential Internet revenue; 80% of planned broadband Internet buildout program^3^ now completed |
| --- | --- |
| ● | Bell Media digital revenue^4^ up 46% in Q4 contributing to4.7% higher media revenue as advertising revenue grew 3.8% |
| --- | --- |
| ● | All 2022 financial guidance targets achieved |
| --- | --- |
MONTRÉAL, February 2, 2023 – BCE Inc. (TSX, NYSE: BCE) today reported results for the fourth quarter (Q4) and full-year 2022, provided financial guidance for 2023 and announced a 5.2%, or $0.19 per share, increase in the BCE annual common share dividend to $3.87.
“Bell’s accomplishments in Q4 and throughout 2022 reflect consistently strong execution by the Bell team on our strategic initiatives and our customer-first approach,” said Mirko Bibic, President and CEO of BCE and Bell Canada.
“In 2020, we unveiled our new corporate purpose to advance how Canadians connect with each other and the world. Since then, we’ve been steadily delivering on our strategic initiatives in support of our purpose, and I am so proud of the Bell team for their dedication in serving our customers, communities and shareholders. The results speak for themselves: we delivered across all operating segments throughout the year, driving healthy 3.1% consolidated revenue and adjusted EBITDA growth.
^1^ Adjusted EBITDA is a total of segments measure, adjusted net earnings and free cash flow are non-GAAP financial measures and adjusted EPS is a non-GAAP ratio. Refer to the Non-GAAP and Other Financial Measures section in this news release for more information on these measures.
^2^ Inflationary cost pressures are defined as a year-over-year increase in operating costs driven by inflationary pressures related to fuel, utilities and salary expenses.
^3^ Baseline broadband buildout program based on planned coverage footprint of approximately 10 million residential and business locations.
^4^ Digital revenues are comprised of advertising revenue from digital platforms including web sites, mobile apps, connected TV apps and OOH digital assets/platforms, as well as advertising procured through Bell digital buying platforms and subscription revenue from direct-to-consumer services and Video on Demand services.
1/19
As part of our accelerated capital expenditure program – the largest ever by a Canadian communications company – we expanded our fibre network to an additional 854,000 locations this past year, driving our highest annual retail Internet net activations in 16 years and strong Q4 residential Internet revenue growth of 9%. Our award-winning 5G network now covers 82% of Canadians, and this quarter, we saw 41.2% higher mobile phone postpaid net activations, with wireless revenue up 7.7%. We also continue to deliver on our strategic imperative to champion the customer experience: Bell continued to lead the industry in reducing customer complaints^5^ and we gained industry recognition for our digital tools and apps like the MyBell app^6^.
Looking ahead to 2023, we’ll continue to deliver on the strategic initiatives that we laid out three years ago. We’ll expand our fibre footprint to another 650,000 locations, and we’ll continue investing in and expanding our 5G and 5G+ networks. I am so pleased with how far we’ve come in such a short period of time to competitively position ourselves for future success. Our leading networks, innovative products and customer-first mindset will enable us to deliver a stellar experience for our customers as well as the operating metrics and financial results that investors have come to expect from us.”
KEY BUSINESS DEVELOPMENTS
Champion customer experience
Bell has entered into a multi-year exclusive agreement to sell its Bell, Virgin Plus and Lucky Mobile wireless and wireline services through Staples stores across Canada starting in the first half of 2023. In addition, Bell and Staples will partner to sell Bell wireless and wireline services direct to medium businesses through the Staples Professional sales team.
Bell continued to lead national telecom service providers in reducing its share of consumer complaints, according to the 2021-2022 Annual Report from the Commission for Complaints for Telecom-television Services (CCTS). While complaints to the CCTS as a whole decreased by 25%, Bell again outpaced national competitors with a decrease of 38%. Bell’s overall share of complaints decreased to 17.2%, down 3.5 percentage points – the largest decline among national providers^5^.
Bell was named the top Internet service provider among major ISPs for gaming for the second year in a row by PCMag in its Best Gaming ISPs Canada 2023 report. The MyBell app has been awarded the Best of Show Mobile Application overall and was also named the Best Telecommunication Mobile Application by the Web Marketing Association, an award Bell has won for 5 consecutive years, at the 2022 Mobile Web Awards. Bell has also been ranked the most valuable communications brand in Canada and the third most valuable overall in Kantar’s annual BrandZ report on the most valuable Canadian brands of 2022. Finally, Bell was awarded most trusted communications provider for the second year in a row in the 2023 BrandSpark Most Trusted Awards.
5G leadership and technology innovation
Bell Ventures invested in Cohere Technologies, the creator of spectrum multiplier software for 4G and 5G networks, as part of its goal to invest in early-stage companies that are creating solutions that will differentiate Bell’s networks. Bell also announced a three-year strategic relationship with Montréal innovation centre, Centech, to help emerging Canadian businesses drive innovation and growth. Bell and Snap Inc. created a unique immersive experience for Toronto Raptors fans with the first ever 5G multi-user AR basketball experience on Snapchat.
^5^ 2021-2022 Annual Report from the Commission for Complaints for Telecom-television Services.
^6^ Bell was awarded Best of Show Mobile Application and Best Telecommunication Mobile Application for the MyBell app at the 2022 Mobile Web Awards by the Web Marketing Association.
2/19
Connecting Canadians
Bell expanded its fibre network to a record 854,000 new locations this year, connecting communities throughout Manitoba, Ontario, Québec and the Atlantic. Northwestel completed its 2022 fibre expansion program, and now over 80% of households in land-served communities in Yukon and the Northwest Territories are able to access high-speed, unlimited Internet. Bell expanded availability of its 3 gigabit-per-second symmetrical Internet service for customers in Fredericton and Moncton, New Brunswick.
Delivering the most compellingcontent
The FIFA World Cup Qatar 2022 final reached more than 10 million Canadians on TSN, CTV, RDS, and Noovo. TSN acquired exclusive media rights to PGA Tour Live, featuring more than 4,300 hours of live coverage from PGA Tour events throughout the season, and TSN launched TSN+, a new direct-to-consumer streaming product available on TSN.ca and the TSN app that allows fans to go deeper into TSN’s world-leading roster of live sports. According to Numeris, RDS remained the favourite for televised sports in Québec with a 76% sports viewing share in the A25-54 age group. Passengers on board select domestic flights with Air Canada can now watch live sports on TSN and RDS, including soccer, hockey, football, golf and basketball, plus national, world, and business news on CTV News Channel and BNN Bloomberg. Crave signed an exclusive Pay-One window licensing agreement for theatrical feature films from Sony Pictures Entertainment, and Énergie 94.3 remained the number one music radio station in Montréal for the 10^th^ consecutive survey according to Numeris^7^.
Bell Let’s Talk Day
The Bell Let’s Talk Day campaign kicked off with a commitment of an additional $10 million for mental health programs, the largest amount Bell has ever committed on Bell Let’s Talk Day. This year’s campaign, “Let’s Change This”, puts a sharp focus on key challenges faced by Canadians and encourages Canadians to take action and support mental health initiatives in their community all year round.
As part of our ongoing commitment to improve access to mental health supports and services in communities across Canada, Bell Let’s Talk announced 11 recipients of the Bell Let’s Talk Diversity Fund. The Bell Let’s Talk Post-Secondary Fund awarded $1 million in grants to 10 Canadian colleges, universities and cégeps to support mental health initiatives, and the 2023 Bell Let’s Talk Community Fund is now open for applications.
Bell for Better: Better World, Better Communities, Better Workplace
The 2022 Bell for Better Team Giving campaign raised a total of $4.4 million for charities all over Canada and employees contributed more than 97,000 volunteer hours to organizations in their communities. Bell was ranked in the top 50 of Corporate Knights’ Global 100 most sustainable corporations for 2023^8^. Bell was named one of Canada’s Top 100 Employers for the eighth year in a row by Mediacorp^9^, and also received the Order of Excellence certification in Mental Health at Work by Excellence Canada. Bell continued to underscore its commitment to environmental, social and governance (ESG) leadership by converting its existing $3.5 billion committed credit facilities to a sustainability-linked loan. In line with its commitment to the highest ESG standards, Bell will issue a digital Integrated Annual Report when it releases its 2022 annual financial statements in early March 2023.
^7^ According to Numeris, Summer 2020 to Fall 2022, Montréal CTRL, Mo-Su 2a-2a, Adults 25-54, AMA(000).
^8^ According to Corporate Knights Inc.’s global rankings released on January 18, 2023. For more information:
https://www.corporateknights.com/rankings/global-100-rankings/2023-global-100-rankings/2023-global-100-most-sustainable-companies/.
^9^ Canada’s Top 100 Employers report is issued annually by Medicorp. Results issued November 18, 2022. For more information, see:
https://www.canadastop100.com/national/
3/19
BCE RESULTS
FinancialHighlights
| ($ millions except per<br><br><br>share amounts)<br> <br>(unaudited) | Q4 2022 | Q4 2021 | % change | 2022 | 2021 | % change | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| BCE | ||||||||||||
| Operating revenues | 6,439 | 6,209 | 3.7% | 24,174 | 23,449 | 3.1% | ||||||
| Net earnings | 567 | 658 | (13.8%) | 2,926 | 2,892 | 1.2% | ||||||
| Net earnings attributable to common shareholders | 528 | 625 | (15.5%) | 2,716 | 2,709 | 0.3% | ||||||
| Adjusted net earnings | 654 | 692 | (5.5%) | 3,057 | 2,895 | 5.6% | ||||||
| Adjusted EBITDA | 2,437 | 2,430 | 0.3% | 10,199 | 9,893 | 3.1% | ||||||
| Net earnings per common share (EPS) | 0.58 | 0.69 | (15.9%) | 2.98 | 2.99 | (0.3%) | ||||||
| Adjusted EPS | 0.71 | 0.76 | (6.6%) | 3.35 | 3.19 | 5.0% | ||||||
| Cash flows from operating activities | 2,056 | 1,743 | 18.0% | 8,365 | 8,008 | 4.5% | ||||||
| Capital expenditures^10^ | (1,638) | (1,466) | (11.7%) | (5,133) | (4,852) | (5.8%) | ||||||
| Free cash flow^10^ | 376 | 229 | 64.2% | 3,067 | 2,980 | 2.9% |
^10^ In Q2 2022, we applied the IFRIC Agenda Decision on Demand Deposits with Restrictions on Use arising from a Contract with a Third Party (IAS 7 – Statement of Cash Flows) retrospectively to each prior period presented. For further details, refer to Note 2, Basis of presentation and significant accounting policies in our Q3 2022 consolidated interim financial statements.
“We capped off 2022 with another quarter of consistent and disciplined execution that drove a strong 3.7% increase in total revenue in Q4. We also delivered positive adjusted EBITDA growth, despite unprecedented cost pressures from inflation and record storms, an expensive and highly competitive Black Friday, and media advertising softness, which is a testament to our ability to execute under any condition,” said Glen LeBlanc, Chief Financial Officer of BCE and Bell Canada.
“BCE’s fundamentals and competitive position are as strong as ever, as evidenced by our 2022 operating results and consistent financial guidance targets for 2023. With healthy projected free cash flow growth, supported by declining capital expenditures, a strong defined benefit pension plan valuation position, as well as a continued focus on profitable subscriber growth and cost discipline, we are increasing BCE’s common share dividend by 5.2% for 2023.”
| ● | BCE operating revenue in Q4 increased 3.7% over Q4 2021 to $6,439 million, comprised of 2.1% higher service revenue of<br>$5,353 million and a 12.4% increase in product revenue to $1,086 million. This result was driven by wireless, residential Internet and media growth as well as higher year-over-year business wireline data equipment sales. For<br> full-year 2022, BCE<br>operating revenue grew 3.1% to $24,174 million with year-over-year increases of 3.0% in service revenue and 3.8% in product revenue. |
|---|---|
| ● | Net earnings in Q4 decreased 13.8% to $567 million and net earnings attributable to common shareholders totalled<br> $528<br>million, or $0.58 per share, down 15.5% and 15.9% respectively. The year-over-year declines were due to higher asset impairment charges, mainly related to Bell Media’s French-language TV properties to reflect market and economic-related<br>pressures on advertising demand, as well as increased interest expense, partly offset by lower severance, acquisition and other costs, a higher net return on post- |
| --- | --- |
4/19
| <br>employment benefit plans, lower income taxes and higher adjusted EBITDA. For full-year 2022, net earnings increased 1.2% to $2,926 million and net earnings attributable to common shareholders<br>were $2,716 million, or $2.98 per share, up 0.3% and down 0.3% respectively. Adjusted net earnings declined 5.5% in Q4 to $654 million, resulting in a 6.6% decrease in adjusted EPS to $0.71. For full-year 2022, adjusted net earnings increased 5.6%<br>to $3,057 million, delivering 5.0% higher adjusted EPS of $3.35. | |
|---|---|
| ● | Adjusted EBITDA was up 0.3% in Q4 to $2,437 million, reflecting a 4.1% increase at Bell Wireless, partly offset by<br>decreases of 0.6% and 15.7% at Bell Wireline and Bell Media respectively. This result included an increase in operating costs from continued inflationary pressures on fuel and labour costs, as well as storm recovery costs, which, in aggregate,<br>totaled $26 million this quarter, higher mobile phone subscriber acquisition costs reflecting increased promotional offer intensity, and higher media programming costs. For full-year 2022, adjusted EBITDA grew 3.1% to $10,199 million, while<br>BCE’s adjusted EBITDA margin^11^ remained stable at 42.2%. |
| --- | --- |
| ● | BCE capital expenditures in Q4 were $1,638 million, up 11.7% from $1,466 million last year, corresponding to a capital<br>intensity^12^ of 25.4%, compared to 23.6% in Q4 2021. This brought total 2022 capital expenditures to $5,133 million, up from $4,852 million the year before, for a capital intensity of 21.2%<br>compared to 20.7% in 2021. The year-over-year increase in capital spending was due to the accelerated construction of Bell’s wireline fibre and wireless 5G networks, which included amounts received upfront from the Québec provincial<br>government as a subsidy for the buildout of pure fibre connections in rural communities. |
| --- | --- |
| ● | BCE cash flows from operating activities in Q4 were $2,056 million, up 18.0% from Q4 2021, reflecting increased cash from<br>working capital, reduced contributions to post-employment benefit plans due to a contribution holiday that began in 2022, lower severance, acquisition and other costs paid, and higher adjusted EBITDA, partly offset by increased cash taxes and higher<br>interest paid. For full-year 2022, BCE cash flows from operating activities totalled $8,365 million, up 4.5% compared to 2021. |
| --- | --- |
| ● | Free cash flow increased 64.2% in Q4 to $376 million from $229 million the year before, as higher cash flows from operating<br>activities, excluding acquisition and other costs paid, was partly offset by higher capital expenditures. For<br> full-year 2022, BCE free cash flow grew 2.9% to $3,067 million, up from $2,980 million in 2021. |
| --- | --- |
OPERATING RESULTS BY SEGMENT
Bell Wireless
| ● | Total wireless operating revenue increased 7.7% in Q4 to $2,666 million, and by 6.5% to $9,588 million for 2022, driven by<br>both higher service and product revenue. |
|---|---|
| ● | Service revenue grew 5.8% in Q4 to $1,747 million, the result of continued strong mobile phone and connected device<br>subscriber base growth, and higher mobile phone blended ARPU^13^. For full-year 2022, service revenue increased 7.3% to $6,865 million. |
| --- | --- |
| ● | Product revenue was up 11.7% in Q4 to $919 million, due to higher year-over-year transaction volumes, including more device<br>upgrades by existing customers. For full-year 2022, product revenue increased 4.8% to $2,723 million. |
| --- | --- |
^11^ Adjusted EBITDA margin is defined as adjusted EBITDA divided by operating revenues. Refer to the Key Performance Indicators (KPIs) section in this news release for more information on adjusted EBITDA margin.
^12^ Capital intensity is defined as capital expenditures divided by operating revenues. Refer to the KeyPerformance Indicators (KPIs) section in this news release for more information on capital intensity.
^13^ Mobile phone blended ARPU is calculated by dividing wireless operating service revenues by the average mobile phone subscriber base for the specified period and is expressed as a dollar unit per month. Refer to the Key Performance Indicators(KPIs) section in this news release for more information on mobile phone blended ARPU.
5/19
| ● | Wireless adjusted EBITDA increased 4.1% in Q4 to $990 million, driven by the flow-through of strong service revenue growth,<br>as operating costs grew 10.0% due to higher cost of goods sold from increased product sales in the quarter, higher year-over-year mobile phone subscriber acquisition costs reflecting increased promotional offer intensity compared to last year,<br>higher network operating costs from the ongoing deployment of our mobile 5G networks and higher payments to other carriers driven by increased roaming, which resulted in a margin decrease to 37.1% from 38.4% in Q4 2021. For full-year 2022, wireless<br>adjusted EBITDA was up 7.4% to $4,137 million with a margin increase to 43.1% from 42.8% in 2021. |
|---|---|
| ● | Total net new postpaid and prepaid mobile phone subscribers^14^ were up<br>11.8% in Q4 to 122,621 from 109,726 in Q4 2021. For full-year 2022, total postpaid and prepaid mobile phone net activations increased 66.2% to 489,901 from 294,842 the year before. |
| --- | --- |
| ● | Postpaid mobile phone net subscriber activations increased 41.2% in Q4 to 154,617 from 109,527 in Q4 2021. The<br><br>year-over-year increase was driven by 25.1% higher gross subscriber activations, reflecting greater retail foot traffic and shopping activity compared to the year before, continued 5G momentum, immigration growth, stronger small and medium business<br>customer demand, and successful promotions, including the bundling of wireless service with Internet. This was moderated by a 14 basis-point increase in mobile phone customer churn^15^ to 1.22%,<br>reflecting a seasonally higher level of promotional offer intensity and greater overall market activity compared to Q4 2021. For full-year 2022, postpaid mobile phone net activations were 439,842, up 45.8%, while mobile phone customer churn improved<br>to 0.92% from 0.93% in 2021. |
| --- | --- |
| ● | Bell’s prepaid mobile phone customer base decreased by 31,996 net subscribers in Q4, compared to a net gain of 199 in<br>Q4 2021. The year-over-year decrease was driven by higher customer churn, which increased to 5.74% from 4.42% in Q4 2021, reflecting more customer deactivations due to attractive promotional offers on postpaid discount brands. For full-year 2022, we<br>posted a net gain of 50,059 prepaid mobile phone customers, compared to a net loss of 6,864 in 2021, reflecting 32.3% higher gross activations, partly offset by an increased churn rate of 4.85%. |
| --- | --- |
| ● | Bell’s mobile phone customer base totalled 9,949,086 at the end of 2022, a 5.2% increase over 2021, comprised of<br>9,069,887 postpaid subscribers, up 5.1%, and 879,199 prepaid customers, up 6.0%. |
| --- | --- |
| ● | Mobile phone blended ARPU grew 0.5% to $58.88 in Q4, driven by higher roaming revenue, and more customers on premium 5G<br>unlimited monthly rate plans. For full-year 2022, mobile phone blended ARPU increased 2.8% to $59.30. |
| --- | --- |
| ● | Mobile connected device net activations increased 168% in Q4 to 104,447 and 4.3% in 2022 to 202,024, driven by strong<br>demand for Bell IoT services, including business solutions and connected car subscriptions, and fewer data device deactivations. At the end of 2022, mobile connected device subscribers^16^ totalled<br>2,451,818, a 9.0% increase over 2021. |
| --- | --- |
^14^ Refer to the Key Performance Indicators (KPIs) section in this news release for more information on subscriber (or customer) units.
^15^ Refer to the Key Performance Indicators (KPIs) section in this news release for more information on churn.
^16^ Refer to the Key Performance Indicators (KPIs) section in this news release for more information on subscriber (or customer) units.
6/19
Bell Wireline
| ● | Total wireline operating revenue increased 0.5% to $3,094 million, compared to Q4 2021, and decreased 0.2% in<br> full-year<br>2022 to $12,148 million. |
|---|---|
| ● | Wireline service revenue was down 0.3% in Q4 to $2,924 million, due to ongoing declines in legacy voice, data and satellite<br>TV services, higher customer acquisition bundling discounts and retention credits that help drive lower churn and greater customer lifetime value across our wireline and wireless services, reduced sales of business service solutions^17^ related to delayed project spending by large enterprise customers, and the sale of Createch on March 1, 2022. These factors were partly offset by strong residential Internet revenue growth of<br>approximately 9%. For full-year 2022, wireline service revenue was down 0.2% to $11,643 million. |
| --- | --- |
| ● | Although telecom data equipment sales at Bell Business Markets continued to be impacted by ongoing global supply chain<br>disruptions, total product revenue increased 17.2% to $170 million, due mainly to the timing of sales to a number of large enterprise customers in the government sector and a favourable year-over-year comparison as shortages began to intensify in<br>the second half of 2021. For full-year 2022, wireline product revenue decreased 0.2% to $505 million. |
| --- | --- |
| ● | Wireline adjusted EBITDA declined 0.6% in Q4 to $1,318 million, the result of 1.3% higher year-over-year operating costs,<br>which drove a 0.5 percentage-point margin decline to 42.6%. The increase in operating costs was due to storm recovery costs and ongoing inflationary pressures on fuel and labour costs, as well as higher cost of goods sold from increased product<br>sales in the quarter. For full-year 2022, wireline adjusted EBITDA was $5,317 million, compared to $5,315 million the year before. Despite lower revenue, a 0.5% reduction in operating costs drove a higher full-year 2022 wireline margin of 43.8%, up<br>from 43.6% in 2021. |
| --- | --- |
| ● | Bell added 63,466 net new retail Internet subscribers^18^ in Q4, up<br>33.3% from 47,618 in Q4 2021, driven by the accelerated expansion of Bell’s fibre footprint and increased customer penetration of bundled service offerings. For<br> full-year 2022, total retail Internet net activations grew 32.5% to 201,762,<br>representing our best annual performance since 2006. Retail Internet subscribers totalled 4,258,570 at the end of 2022, a 10.3% increase from 2021, which includes 128,065 customers gained from the acquisition of Distributel in Q4.<br> |
| --- | --- |
| ● | Bell TV added 40,209 net new retail IPTV subscribers^18^ in Q4, up 37.7%<br>from 29,191 in Q4 2021. This represents our best quarterly result in nearly 7 years, reflecting the success of our multi-brand customer segmentation approach and increased customer demand for our app streaming services. For full-year 2022, retail<br>IPTV net activations totalled 94,400, up 24.1% compared to 76,068 in 2021. At the end of 2022, Bell served 1,988,181 retail IPTV subscribers, a 5.6% increase over 2021, which includes 2,315 customers added due to the acquisition of Distributel in<br>Q4. |
| --- | --- |
| ● | Retail satellite TV net subscriber^18^ losses were 26,026 in Q4, up from<br>23,142 in Q4 2021. The year-over-year increase was due to fewer gross activations and higher customer churn, reflecting increased promotional offer intensity compared to last year. For full-year 2022, retail satellite TV net losses increased 21.4%<br>to 89,252. Bell’s retail satellite TV customer base totalled 763,317 at the end of 2022, down 10.5% from 2021. |
| --- | --- |
| ● | Retail residential NAS^18^ net losses improved by 5.8% to 37,878 in Q4<br>and by 5.1% to 175,788 in full-year 2022, due to fewer customer deactivations. Bell’s retail residential NAS customer base totalled 2,190,771 at the end of 2022, representing a 4.7% year-over-year decline, which includes 64,498 customers added<br>due to the acquisition of Distributel in Q4. |
| --- | --- |
^17^ Business service solutions revenues are comprised of managed services, which include network management, voice management, hosting and security, and professional services, which include consulting, integration and resource services.
^18^ Refer to the Key Performance Indicators (KPIs) section in this news release for more information on subscriber (or customer) units.
7/19
Bell Media
| ● | Media operating revenue increased 4.7% in Q4 to $889 million, and by 7.2% to $3,254 million in 2022, driven by both higher<br>year-over-year advertising and subscriber revenues. |
|---|---|
| ● | Advertising revenue was up 3.8% in Q4, due to strong advertiser demand for the FIFA World Cup Qatar 2022, as well as<br>continued strong out of home and digital growth. This result was achieved despite soft overall TV and radio advertiser demand due to unfavourable economic conditions. For full-year 2022, advertising revenue grew 3.7%. |
| --- | --- |
| ● | Subscriber revenue increased 5.4% in Q4, driven mainly by direct-to-consumer streaming growth at Crave and TSN. Total Crave<br>subscriptions increased 6% in 2022 to more than 3.1 million subscribers. For full-year 2022, subscriber revenue increased 8.3%, reflecting a one-time retroactive adjustment related to a contract with a Canadian TV distributor.<br> |
| --- | --- |
| ● | Digital revenues grew 46% in Q4 and 54% in 2022, due to Crave streaming direct-to-consumer growth and increased bookings<br>from Bell Media’s strategic audience management (SAM) TV media sales tool. Digital revenues represented 29% of total Bell Media revenue in 2022, up from 20% in 2021. |
| --- | --- |
| ● | TSN and RDS were Canada’s top-ranked English and French-language sports networks in Q4 2022^19^ on the strength of high-demand programming such as the FIFA World Cup Qatar 2022, IIHF World Junior Championship and CFL and NFL football. |
| --- | --- |
| ● | For Q4 2022, Bell Media was ranked number one overall and in primetime viewership in the French-language specialty market<br>among adults aged 25-54^20^. |
| --- | --- |
| ● | Adjusted EBITDA was down 15.7% in Q4 to $129 million. This resulted in a 3.5 percentage-point margin decline to 14.5%,<br>driven by a 9.2% year-over-year increase in operating costs due to higher sports programming costs, which included sports broadcast rights for the FIFA World Cup Qatar 2022, and the normalization of entertainment programming content deliveries in<br>2022. For full-year 2022, media adjusted EBITDA increased 2.8%, yielding a margin of 22.9% compared to 23.9% in 2021, as total operating costs grew 8.6%. |
| --- | --- |
^19^ According to Numeris, P2+ (Persons aged 2 or more) Total Canada, Q4 2022 (10/01/2022 - 12/31/2022) and Numeris, French Québec, Q4 2022 (10/01/2022 to 12/31/2022) P2+ and A25-54, French-language sports channels.
^20^ According to Numeris, French Québec, Q4 2022 (01/10/2022 to 18/12/2022). Rank among all French Specialty Channels (including news, sports & pay) in French Québec market, Monday-Sunday 2am – 2am.
8/19
COMMON SHARE DIVIDEND
BCE’s Board of Directors has declared a quarterly dividend of $0.9675 per common share, payable on April 17, 2023 to shareholders of record at the close of business on March 15, 2023.
OUTLOOK FOR 2023
The table below provides our 2023 financial guidance targets. These ranges are based on our current outlook for 2023, as well as our 2022 consolidated financial results that reflected the impact on adjusted EBITDA from inflationary pressures on fuel, utility and labour costs, as well as storm-related recovery costs, and the impact on free cash flow from historic capital expenditures to accelerate the rollout of Bell’s wireline fibre and wireless 5G networks. For 2023, we expect lower tax adjustments, higher depreciation and amortization expense and increased interest expense to drive lower adjusted EPS compared to 2022. For 2023, we expect growth in adjusted EBITDA, a reduction in contributions to post-employment benefit plans and payments under other post-employment benefit plans, and lower capital expenditures will drive higher free cash flow.
| 2022 Results | 2023 Guidance | |
|---|---|---|
| Revenue growth | 3.1% | 1% to 5% |
| Adjusted EBITDA growth | 3.1% | 2% to 5% |
| Capital intensity^21^ | 21.2% | 19% to 20% |
| Adjusted EPS growth | 5.0% | (3%) to (7%) |
| Free cash flow growth^21^ | 2.9% | 2% to 10% |
| Annualized common dividend per share | $3.68 | $3.87 |
^21^ In Q2 2022, we applied the IFRIC Agenda Decision on Demand Deposits with Restrictions on Use arising from a Contract with a Third Party (IAS 7 – Statement of Cash Flows) retrospectively to each prior period presented. For further details, refer to Note 2, Basis of presentation and significant accounting policies in our Q3 2022 consolidated interim financial statements.
Please see the section entitled “Caution Regarding Forward-Looking Statements” later in this news release for a description of the principal assumptions on which BCE’s 2023 financial guidance targets are based, as well as the principal related risk factors.
CALL WITH FINANCIALANALYSTS
BCE will hold a conference call for financial analysts to discuss Q4 2022 results and 2023 financial guidance on Thursday, February 2 at 7:00 am eastern. Media are welcome to participate on a listen-only basis. To participate, please dial toll-free 1-800-806-5484 or 416-340-2217 and enter passcode 1475438#. A replay will be available until midnight on March 2, 2023 by dialing 1-800-408-3053 or 905-694-9451 and entering passcode 9881822#. A live audio webcast of the conference call will be available on BCE’s website at BCE Q4 2022 conference call.
NON-GAAP AND OTHER FINANCIALMEASURES
BCE uses various financial measures to assess its business performance. Certain of these measures are calculated in accordance with International Financial Reporting Standards (IFRS or GAAP) while certain other measures do not have a standardized meaning under GAAP. We believe that our GAAP financial measures, read together with adjusted non-GAAP and other financial measures, provide readers with a better understanding of how management assesses BCE’s performance.
9/19
National Instrument 52-112, Non-GAAP and Other Financial Measures Disclosure (NI 52-112), prescribes disclosure requirements that apply to the following specified financial measures:
| ● | Non-GAAP financial measures; |
|---|---|
| ● | Non-GAAP ratios; |
| --- | --- |
| ● | Total of segments measures; |
| --- | --- |
| ● | Capital management measures; and |
| --- | --- |
| ● | Supplementary financial measures. |
| --- | --- |
This section provides a description and classification of the specified financial measures contemplated by NI 52-112 that we use in this news release to explain our financial results except that, for supplementary financial measures, an explanation of such measures is provided where they are first referred to in this news release if the supplementary financial measures’ labelling is not sufficiently descriptive.
Non-GAAP Financial Measures
A non-GAAP financial measure is a financial measure used to depict our historical or expected future financial performance, financial position or cash flow and, with respect to its composition, either excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in BCE’s consolidated primary financial statements. We believe that non-GAAP financial measures are reflective of our on-going operating results and provide readers with an understanding of management’s perspective on and analysis of our performance.
Below are descriptions of the non-GAAP financial measures that we use in this news release to explain our results as well as reconciliations to the most comparable IFRS financial measures.
Adjusted netearnings – Adjusted net earnings is a non-GAAP financial measure and it does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define adjusted net earnings as net earnings attributable to common shareholders before severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI.
We use adjusted net earnings and we believe that certain investors and analysts use this measure, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.
The most directly comparable IFRS financial measure is net earnings attributable to common shareholders.
10/19
The following table is a reconciliation of net earnings attributable to common shareholders to adjusted net earnings on a consolidated basis.
| ( millions) | |||||||
|---|---|---|---|---|---|---|---|
| Q4 2021 | 2022 | 2021 | |||||
| Net earnings attributable to common<br>shareholders | 528 | 625 | 2,716 | 2,709 | |||
| Reconciling items: | |||||||
| Severance, acquisition and other costs | 19 | 63 | 94 | 209 | |||
| Net mark-to-market (gains) losses on derivatives used to economically<br>hedge equity settled share-based compensation plans | (27) | (57) | 53 | (278) | |||
| Net equity losses on investments in associates and<br>joint ventures | - | 35 | 42 | 49 | |||
| Net losses (gains) on investments | 29 | 6 | (24) | 6 | |||
| Early debt redemption costs | - | - | 18 | 53 | |||
| Impairment of assets | 150 | 30 | 279 | 197 | |||
| Income taxes for above reconciling items | (37) | (9) | (117) | (48) | |||
| NCI for the above reconciling items | (8) | (1) | (4) | (2) | |||
| Adjusted net earnings | 654 | 692 | 3,057 | 2,895 |
All values are in US Dollars.
Free cash flow – Free cash flow is a non-GAAP financial measure and it does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define free cash flow as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.
We consider free cash flow to be an important indicator of the financial strength and performance of our businesses. Free cash flow shows how much cash is available to pay dividends on common shares, repay debt and reinvest in our company. We believe that certain investors and analysts use free cash flow to value a business and its underlying assets and to evaluate the financial strength and performance of our businesses. The most directly comparable IFRS financial measure is cash flows from operating activities.
11/19
The following table is a reconciliation of cash flows from operating activities to free cash flow on a consolidated basis.
| ( millions) | |||||||
|---|---|---|---|---|---|---|---|
| Q4 2021 | 2022 | 2021 | |||||
| Cash flows from operating activities | 2,056 | 1,743 | 8,365 | 8,008 | |||
| Capital expenditures | (1,638) | (1,466) | (5,133) | (4,852) | |||
| Cash dividends paid on preferred shares | (42) | (32) | (136) | (125) | |||
| Cash dividends paid by subsidiaries to NCI | (3) | (45) | (39) | (86) | |||
| Acquisition and other costs paid | 3 | 29 | 10 | 35 | |||
| Free cash flow | 376 | 229 | 3,067 | 2,980 |
All values are in US Dollars.
Non-GAAP Ratios
A non-GAAP ratio is a financial measure disclosed in the form of a ratio, fraction, percentage or similar representation and that has a non-GAAP financial measure as one or more of its components.
Below is a description of the non-GAAP ratio that we use in this news release to explain our results.
Adjusted EPS – Adjusted EPS is a non-GAAP ratio and it does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define adjusted EPS as adjusted net earnings per BCE common share. Adjusted net earnings is a non-GAAP financial measure. For further details on adjusted net earnings, refer to Non-GAAP Financial Measures above.
We use adjusted EPS, and we believe that certain investors and analysts use this measure, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.
Total of Segments Measures
A total of segments measure is a financial measure that is a subtotal or total of 2 or more reportable segments and is disclosed within the Notes to BCE’s consolidated primary financial statements.
Below is a description of the total of segments measure that we use in this news release to explain our results as well as a reconciliation to the most comparable IFRS financial measure.
Adjusted EBITDA – Adjusted EBITDA is a total of segments measure. We define adjusted EBITDA as operating revenues less operating costs as shown in BCE’s consolidated income statements.
12/19
The most directly comparable IFRS financial measure is net earnings. The following table is a reconciliation of net earnings to adjusted EBITDA on a consolidated basis.
| ( millions) | |||||||
|---|---|---|---|---|---|---|---|
| Q4 2021 | 2022 | 2021 | |||||
| Net earnings | 567 | 658 | 2,926 | 2,892 | |||
| Severance, acquisition and other costs | 19 | 63 | 94 | 209 | |||
| Depreciation | 922 | 925 | 3,660 | 3,627 | |||
| Amortization | 270 | 251 | 1,063 | 982 | |||
| Finance costs | |||||||
| Interest expense | 319 | 275 | 1,146 | 1,082 | |||
| Net (return) interest on post-employment benefit<br>plans | (13) | 5 | (51) | 20 | |||
| Impairment of assets | 150 | 30 | 279 | 197 | |||
| Other (income) expense | (19) | (26) | 115 | (160) | |||
| Income<br>taxes | 222 | 249 | 967 | 1,044 | |||
| Adjusted EBITDA | 2,437 | **** | 2,430 | **** | 10,199 | **** | 9,893 |
All values are in US Dollars.
Supplementary Financial Measures
A supplementary financial measure is a financial measure that is not reported in BCE’s consolidated financial statements, and is, or is intended to be, reported periodically to represent historical or expected future financial performance, financial position, or cash flows.
An explanation of such measures is provided where they are first referred to in this news release if the supplementary financial measures’ labelling is not sufficiently descriptive.
KEY PERFORMANCE INDICATORS (KPIs)
We use adjusted EBITDA margin, blended ARPU, capital intensity, churn and subscriber (or customers or NAS) units to measure the success of our strategic imperatives. These key performance indicators are not accounting measures and may not be comparable to similar measures presented by other issuers.
CAUTION REGARDINGFORWARD-LOOKING STATEMENTS
Certain statements made in this news release are forward-looking statements. These statements include, without limitation, statements relating to BCE’s financial guidance (including revenues, adjusted EBITDA, capital intensity, adjusted EPS and free cash flow), BCE’s 2023 annualized common share dividend, our network deployment plans and anticipated capital expenditures as well as the benefits expected to result therefrom, our objectives for investments in mental health programs, BCE’s business outlook, objectives, plans and strategic priorities, and other statements that are not historical facts. Forward-looking statements are typically identified by the words assumption, goal, guidance, objective, outlook, project, strategy, target and other similar expressions or future or conditional verbs such as aim, anticipate, believe,could, expect, intend, may, plan, seek, should, strive and will. All such forward-looking statements are made pursuant to the ‘safe harbour’ provisions of applicable Canadian securities laws and of the United States PrivateSecurities Litigation Reform Act of 1995.
Forward-looking statements, by their very nature, are subject to inherent risks and uncertainties and are based on several assumptions, both general and specific, which give rise to the possibility that actual results or events could differ materially from our expectations expressed in or implied by such forward-looking statements and that our business outlook, objectives, plans
13/19
and strategic priorities may not be achieved. These statements are not guarantees of future performance or events, and we caution you against relying on any of these forward-looking statements. The forward-looking statements contained in this news release describe our expectations as of February 2, 2023 and, accordingly, are subject to change after such date. Except as may be required by applicable securities laws, we do not undertake any obligation to update or revise any forward-looking statements contained in this news release, whether as a result of new information, future events or otherwise. From time to time, we consider potential acquisitions, dispositions, mergers, business combinations, investments, monetizations, joint ventures and other transactions, some of which may be significant. Except as otherwise indicated by us, forward-looking statements do not reflect the potential impact of any such transactions or of special items that may be announced or that may occur after February 2, 2023. The financial impact of these transactions and special items can be complex and depends on the facts particular to each of them. We therefore cannot describe the expected impact in a meaningful way or in the same way we present known risks affecting our business. Forward-looking statements are presented in this news release for the purpose of assisting investors and others in understanding certain key elements of our expected financial results, as well as our objectives, strategic priorities and business outlook, and in obtaining a better understanding of our anticipated operating environment. Readers are cautioned that such information may not be appropriate for other purposes.
Effective with our Q1 2023 results, our previous Bell Wireless and Bell Wireline operating segments are being combined to form a single reporting segment called Bell Communication and Technology Services (Bell CTS). Bell Media remains a distinct operating segment and is unaffected. As a result of our reporting changes, the operational assumptions outlined in this section are presented in accordance with our new reporting segments.
Material Assumptions
A number of economic, market, operational and financial assumptions were made by BCE in preparing its forward-looking statements contained in this news release, including, but not limited to the following:
Canadian Economic Assumptions
Our forward-looking statements are based on certain assumptions concerning the Canadian economy. In particular, we have assumed:
| ● | Slowing economic growth, given the Bank of Canada’s most recent estimated growth in Canadian gross domestic product of<br>1.0% in 2023, down from 3.6% in 2022 |
|---|---|
| ● | Easing, but still elevated, consumer price index (CPI) inflation due to lower energy prices, improvements in global supply<br>chains and the effects of higher interest rates moving through the economy |
| --- | --- |
| ● | Tight labour market |
| --- | --- |
| ● | Slow growth in household spending as higher interest rates weigh on disposable income |
| --- | --- |
| ● | Slow growth in business investment due to slowing demand, elevated borrowing costs and increased uncertainty about future<br>economic conditions |
| --- | --- |
| ● | Prevailing high interest rates expected to remain at or near current levels |
| --- | --- |
| ● | Higher immigration |
| --- | --- |
| ● | Canadian dollar expected to remain near current levels. Further movements may be impacted by the degree of strength of the<br>U.S. dollar, interest rates and changes in commodity prices. |
| --- | --- |
14/19
Canadian Market Assumptions
Our forward-looking statements also reflect various Canadian market assumptions. In particular, we have made the following market assumptions:
| ● | A higher level of wireline and wireless competition in consumer, business and wholesale markets |
|---|---|
| ● | Higher, but slowing, wireless industry penetration |
| --- | --- |
| ● | A shrinking data and voice connectivity market as business customers migrate to lower-priced telecommunications solutions<br>or alternative over-the-top (OTT) competitors |
| --- | --- |
| ● | The advertising market is adversely impacted due to economic uncertainty resulting from inflationary pressures, increasing<br>risk of recession and ongoing supply chain challenges with improvement expected in the second half of 2023 |
| --- | --- |
| ● | Declines in broadcasting distribution undertaking (BDU) subscribers driven by increasing competition from the continued<br>rollout of subscription video-on-demand (SVOD) streaming services together with further scaling of OTT aggregators |
| --- | --- |
Assumptions Concerningour Bell CTS Segment
Our forward-looking statements are also based on the following internal operational assumptions with respect to our Bell CTS segment:
| ● | Maintain our market share of national operators’ wireless postpaid mobile phone net additions and growth of our<br>prepaid subscriber base |
|---|---|
| ● | Increased competitive intensity and promotional activity across all regions and market segments |
| --- | --- |
| ● | Ongoing expansion and deployment of Fifth Generation (5G) wireless network and 5G+ service, offering competitive<br>coverage and quality |
| --- | --- |
| ● | Continued diversification of our distribution strategy with a focus on expanding direct-to-consumer (DTC) and online<br>transactions |
| --- | --- |
| ● | Moderating growth in mobile phone blended average revenue per user (ARPU), driven by growth in 5G subscriptions, and<br>increased roaming revenue from the easing of travel restrictions implemented as a result of the COVID-19 pandemic, partly offset by reduced data overage revenue due among others to the continued adoption of unlimited plans |
| --- | --- |
| ● | Accelerating business customer adoption of advanced 5G, 5G+ and Internet of Things (IoT) solutions |
| --- | --- |
| ● | Improving wireless handset device availability in addition to stable device pricing and margins |
| --- | --- |
| ● | Further deployment of direct fibre to more homes and businesses within our wireline footprint |
| --- | --- |
| ● | Continued growth in retail Internet and Internet protocol television (IPTV) subscribers |
| --- | --- |
| ● | Increasing wireless and Internet-based technological substitution |
| --- | --- |
| ● | Continued aggressive residential service bundle offers from cable TV competitors in our local wireline areas, moderated by<br>growing our share of competitive residential service bundles |
| --- | --- |
| ● | Continued large business customer migration to Internet protocol (IP)-based systems |
| --- | --- |
| ● | Ongoing competitive repricing pressures in our business and wholesale markets |
| --- | --- |
| ● | Continued competitive intensity in our small and medium-sized business markets as cable operators and other<br>telecommunications competitors continue to intensify their focus on business customers |
| --- | --- |
| ● | Traditional high-margin product categories challenged by large global cloud and OTT providers of business voice and data<br>solutions expanding into Canada with on-demand services |
| --- | --- |
| ● | Increasing customer adoption of OTT services resulting in downsizing of TV packages |
| --- | --- |
15/19
| ● | Growing consumption of OTT TV services and on-demand streaming video, as well as the proliferation of devices, such as<br>tablets, that consume large quantities of bandwidth, will require ongoing capital investment |
|---|---|
| ● | Realization of cost savings related to operating efficiencies enabled by a growing direct fibre footprint, changes in<br>consumer behaviour and product innovation, digital adoption, product and service enhancements, expanding self-serve capabilities, new call centre and digital investments, other improvements to the customer service experience, management workforce<br>reductions including attrition and retirements, and lower contracted rates from our suppliers |
| --- | --- |
| ● | No adverse material financial, operational or competitive consequences of changes in or implementation of regulations<br>affecting our communication and technology services business |
| --- | --- |
Assumptions Concerning our Bell Media Segment
Our forward-looking statements are also based on the following internal operational assumptions with respect to our Bell Media segment:
| ● | Overall revenue expected to reflect continued scaling of our strategic audience management (SAM) TV and Bell<br>demand-side-platform (DSP) buying platforms, as well as DTC subscriber growth contributing towards the advancement of our digital-first media strategy |
|---|---|
| ● | Continued escalation of media content costs to secure quality programming |
| --- | --- |
| ● | Continued scaling of Crave through broader content offering, user experience improvements and expanded distribution<br> |
| --- | --- |
| ● | Continued investment in Noovo original programming to better serve our French-language customers with a wider array of<br>content on their preferred platforms |
| --- | --- |
| ● | Leveraging of first-party data to improve targeting, advertisement delivery and attribution |
| --- | --- |
| ● | Ability to successfully acquire and produce highly rated programming and differentiated content |
| --- | --- |
| ● | Building and maintaining strategic supply arrangements for content across all screens and platforms |
| --- | --- |
| ● | No adverse material financial, operational or competitive consequences of changes in or implementation of regulations<br>affecting our media business |
| --- | --- |
Financial Assumptions Concerning BCE
Our forward-looking statements are also based on the following internal financial assumptions with respect to BCE for 2023:
| ● | An estimated post-employment benefit plans service cost of approximately $210 million |
|---|---|
| ● | An estimated net return on post-employment benefit plans of approximately $100 million |
| --- | --- |
| ● | Depreciation and amortization expense of approximately $4,900 million to $4,950 million |
| --- | --- |
| ● | Interest expense of approximately $1,375 million to $1,425 million |
| --- | --- |
| ● | Interest paid of approximately $1,400 million to $1,450 million |
| --- | --- |
| ● | An average effective tax rate of approximately 26% |
| --- | --- |
| ● | Non-controlling interest of approximately $65 million |
| --- | --- |
| ● | Contributions to post-employment benefit plans of approximately $60 million |
| --- | --- |
| ● | Payments under other post-employment benefit plans of approximately $75 million |
| --- | --- |
| ● | Income taxes paid (net of refunds) of approximately $800 million to $900 million |
| --- | --- |
| ● | Weighted average number of BCE common shares outstanding of approximately 914 million |
| --- | --- |
| ● | An annual common share dividend of $3.87 per share |
| --- | --- |
16/19
Assumptions underlying expected reductions in contributions to our pension plans
Our forward-looking statements are also based on the following principal assumptions underlying expected reductions in contributions to our pension plans:
| ● | At the relevant time, our defined benefit (DB) pension plans will remain in funded positions with going concern surpluses<br>and maintain solvency ratios that exceed the minimum legal requirements for a contribution holiday to be taken for applicable DB and defined contribution components |
|---|---|
| ● | No significant declines in our DB pension plans’ financial position due to declines in investment returns or interest<br>rates |
| --- | --- |
| ● | No material experience losses from other unforeseen events such as through litigation or changes in laws, regulations or<br>actuarial standards |
| --- | --- |
The foregoing assumptions, although considered reasonable by BCE on February 2, 2023, may prove to be inaccurate. Accordingly, our actual results could differ materially from our expectations as set forth in this news release.
Material Risks
Important risk factors that could cause our assumptions and estimates to be inaccurate and actual results or events to differ materially from those expressed in, or implied by, our forward-looking statements, including our 2023 financial guidance, are listed below. The realization of our forward-looking statements, including our ability to meet our 2023 financial guidance targets, essentially depends on our business performance, which, in turn, is subject to many risks. Accordingly, readers are cautioned that any of the following risks could have a material adverse effect on our forward-looking statements. These risks include, but are not limited to: the negative effect of adverse economic conditions, including a potential recession, and related inflationary cost pressures, higher interest rates and financial and capital market volatility; the negative effect of adverse conditions associated with the COVID-19 pandemic and geopolitical events; a declining level of business and consumer spending, and the resulting negative impact on the demand for, and prices of, our products and services; regulatory initiatives, proceedings and decisions, government consultations and government positions that affect us and influence our business including, without limitation, concerning mandatory access to networks, spectrum auctions, the imposition of consumer-related codes of conduct, approval of acquisitions, broadcast and spectrum licensing, foreign ownership requirements, privacy and cybersecurity obligations and control of copyright piracy; the inability to implement enhanced compliance frameworks and to comply with legal and regulatory obligations; unfavourable resolution of legal proceedings; the intensity of competitive activity and the failure to effectively respond to evolving competitive dynamics; the level of technological substitution and the presence of alternative service providers contributing to disruptions and disintermediation in each of our business segments; changing customer behaviour and the expansion of cloud-based, OTT and other alternative solutions; advertising market pressures from economic conditions, fragmentation and non-traditional/global digital services; rising content costs and challenges in our ability to acquire or develop key content; higher Canadian smartphone penetration and reduced or slower immigration flow; the inability to protect our physical and non-physical assets from events such as information security attacks, unauthorized access or entry, fire and natural disasters; the failure to implement effective data governance; the failure to evolve and transform our networks, systems and operations using next-generation technologies while lowering our cost structure; the inability to drive a positive customer experience; the failure to attract, develop and retain a diverse and talented team capable of furthering our strategic imperatives; the failure to adequately manage health and safety concerns; labour disruptions and shortages; the failure to maintain operational networks; the risk that we may need to incur significant capital expenditures to provide additional capacity and reduce network congestion; the inability to maintain service consistency due to network failures or slowdowns, the failure of other infrastructure, or disruptions in the delivery of services; service interruptions or outages due to
17/19
legacy infrastructure and the possibility of instability as we transition towards converged wireline and wireless networks and newer technologies; the failure by us, or by other telecommunications carriers on which we rely to provide services, to complete planned and sufficient testing, maintenance, replacement or upgrade of our or their networks, equipment and other facilities, which could disrupt our operations including through network or other infrastructure failures; events affecting the functionality of, and our ability to protect, test, maintain, replace and upgrade, our networks, IT systems, equipment and other facilities; the complexity of our operations; the failure to implement or maintain highly effective processes and information technology (IT) systems; in-orbit and other operational risks to which the satellites used to provide our satellite TV services are subject; our dependence on third-party suppliers, outsourcers, and consultants to provide an uninterrupted supply of the products and services we need; the failure of our vendor selection, governance and oversight processes, including our management of supplier risk in the areas of security, data governance and responsible procurement; the quality of our products and services and the extent to which they may be subject to defects or fail to comply with applicable government regulations and standards; reputational risks and the inability to meaningfully integrate environmental, social and governance (ESG) considerations into our business strategy and operations; the failure to take appropriate actions to adapt to current and emerging environmental impacts, including climate change; pandemics, epidemics and other health risks, including health concerns about radio frequency emissions from wireless communications devices and equipment; the inability to adequately manage social issues; the failure to develop and implement strong corporate governance practices; various internal and external factors could challenge our ability to achieve our ESG targets including, without limitation, those related to greenhouse gas (GHG) emissions reduction and diversity, equity, inclusion and belonging; the inability to access adequate sources of capital and generate sufficient cash flows from operating activities to meet our cash requirements, fund capital expenditures and provide for planned growth; uncertainty as to whether dividends will be declared by BCE’s board of directors or whether the dividend on common shares will be increased; the inability to manage various credit, liquidity and market risks; the failure to reduce costs, as well as unexpected increases in costs; the failure to evolve practices to effectively monitor and control fraudulent activities; new or higher taxes due to new tax laws or changes thereto or in the interpretation thereof, and the inability to predict the outcome of government audits; the impact on our estimates and our financial statements from a number of factors; and pension obligation volatility and increased contributions to post-employment benefit plans.
We caution that the foregoing list of risk factors is not exhaustive and other factors could also adversely affect our results. We encourage investors to also read BCE’s Safe Harbour Notice Concerning Forward-Looking Statements dated February 2, 2023, for additional information with respect to certain of these and other assumptions and risks, to be filed by BCE with the Canadian provincial securities regulatory authorities (available at Sedar.com) and with the U.S. Securities and Exchange Commission (available at SEC.gov). This document is available at BCE.ca.
18/19
About BCE
BCE is Canada’s largest communications company, providing advanced Bell broadband wireless, Internet, TV, media and business communications services. To learn more, please visit Bell.ca or BCE.ca.
Through Bell for Better, we are investing to create a better today and a better tomorrow by supporting the social and economic prosperity of our communities. This includes the Bell Let’s Talk initiative, which promotes Canadian mental health with national awareness and anti-stigma campaigns like Bell Let’s Talk Day and significant Bell funding of community care and access, research and workplace initiatives throughout the country. To learn more, please visit Bell.ca/LetsTalk.
Media inquiries:
Ellen Murphy
1-888-482-0809
Ellen.murphy@bell.ca
Investor inquiries:
Thane Fotopoulos
514-870-4619
thane.fotopoulos@bell.ca
19/19
SUPPLEMENTARY FINANCIAL INFORMATION - FOURTH QUARTER 2022
Exhibit 99.2
| Q4 | Supplementary<br><br><br>Financial Information<br><br><br><br> <br>Fourth Quarter<br>2022 |
|---|---|
| BCE Investor Relations<br> <br>Thane Fotopoulos<br><br><br>514-870-4619<br><br><br>thane.fotopoulos@bell.ca | <br><br><br> <br> |
BCE ^(1)^
Consolidated Operational Data
| (In millions of Canadian dollars, except share amounts) (unaudited) | Q4<br> <br>2022 | Q4<br><br><br>2021 | change | % change | TOTAL 2022 | TOTAL<br><br><br>2021 | change | % change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues | ||||||||||||||||||||
| Service | **** | 5,353 | **** | 5,243 | 2.1% | **** | 20,956 | **** | 20,350 | 3.0% | ||||||||||
| Product | **** | 1,086 | **** | 966 | 12.4% | **** | 3,218 | **** | 3,099 | 3.8% | ||||||||||
| Total operating revenues | **** | 6,439 | **** | 6,209 | 3.7% | **** | 24,174 | **** | 23,449 | 3.1% | ||||||||||
| Operating costs | **** | (4,002 | ) | (3,779 | ) | ) | (5.9%) | **** | (13,975 | ) | (13,556 | ) | ) | (3.1%) | ||||||
| Adjusted EBITDA ^(A)^ | **** | 2,437 | **** | 2,430 | 0.3% | **** | 10,199 | **** | 9,893 | 3.1% | ||||||||||
| Adjusted EBITDA margin ^(B)(4)^ | **** | 37.8% | **** | 39.1% | (1.3) pts | **** | 42.2% | **** | 42.2% | - | ||||||||||
| Severance, acquisition and other costs | **** | (19 | ) | (63 | ) | 69.8% | **** | (94 | ) | (209 | ) | 55.0% | ||||||||
| Depreciation | **** | (922 | ) | (925 | ) | 0.3% | **** | (3,660 | ) | (3,627 | ) | ) | (0.9%) | |||||||
| Amortization | **** | (270 | ) | (251 | ) | ) | (7.6%) | **** | (1,063 | ) | (982 | ) | ) | (8.2%) | ||||||
| Finance costs | ||||||||||||||||||||
| Interest expense | **** | (319 | ) | (275 | ) | ) | (16.0%) | **** | (1,146 | ) | (1,082 | ) | ) | (5.9%) | ||||||
| Net return (interest) on post-employment benefit plans | **** | 13 | **** | (5 | ) | n.m. | **** | 51 | **** | (20 | ) | n.m. | ||||||||
| Impairment of assets | **** | (150 | ) | (30 | ) | ) | n.m. | **** | (279 | ) | (197 | ) | ) | (41.6%) | ||||||
| Other income (expense) | **** | 19 | **** | 26 | ) | (26.9%) | **** | (115 | ) | 160 | ) | n.m. | ||||||||
| Income taxes | **** | (222 | ) | (249 | ) | 10.8% | **** | (967 | ) | (1,044 | ) | 7.4% | ||||||||
| Net earnings | **** | 567 | **** | 658 | ) | (13.8%) | **** | 2,926 | **** | 2,892 | 1.2% | |||||||||
| Net earnings attributable to: | ||||||||||||||||||||
| Common shareholders | **** | 528 | **** | 625 | ) | (15.5%) | **** | 2,716 | **** | 2,709 | 0.3% | |||||||||
| Preferred shareholders | **** | 44 | **** | 33 | 33.3% | **** | 152 | **** | 131 | 16.0% | ||||||||||
| Non-controlling interest | **** | (5 | ) | - | ) | n.m. | **** | 58 | **** | 52 | 11.5% | |||||||||
| Net earnings | **** | 567 | **** | 658 | ) | (13.8%) | **** | 2,926 | **** | 2,892 | 1.2% | |||||||||
| Net earnings per common share - basic and diluted | $ | 0.58 | **** | $ | 0.69 | ) | (15.9%) | $ | 2.98 | **** | $ | 2.99 | ) | (0.3%) | ||||||
| Dividends per common share | $ | 0.9200 | **** | $ | 0.8750 | 5.1% | $ | 3.6800 | **** | $ | 3.5000 | 5.1% | ||||||||
| Weighted average number of common shares outstanding - basic (millions) | **** | 912.0 | **** | 908.8 | **** | 911.5 | **** | 906.3 | ||||||||||||
| Weighted average number of common shares outstanding - diluted (millions) | **** | 912.2 | **** | 909.6 | **** | 912.0 | **** | 906.7 | ||||||||||||
| Number of common shares outstanding (millions) | **** | 912.0 | **** | 909.0 | **** | 912.0 | **** | 909.0 | ||||||||||||
| Adjusted net earnings and adjusted EPS | ||||||||||||||||||||
| Net earnings attributable to common shareholders | **** | 528 | **** | 625 | ) | (15.5%) | **** | 2,716 | **** | 2,709 | 0.3% | |||||||||
| Reconciling items: | ||||||||||||||||||||
| Severance, acquisition and other costs | **** | 19 | **** | 63 | ) | (69.8%) | **** | 94 | **** | 209 | ) | (55.0%) | ||||||||
| Net mark-to-market (gains) losses on derivatives<br>used to economically hedge equity settled share-based compensation plans | **** | (27 | ) | (57 | ) | 52.6% | **** | 53 | **** | (278 | ) | n.m. | ||||||||
| Net equity losses on investment in associates and joint ventures | - | 35 | ) | (100.0%) | **** | 42 | **** | 49 | ) | (14.3%) | ||||||||||
| Net losses (gains) on investments | **** | 29 | **** | 6 | n.m. | **** | (24 | ) | 6 | ) | n.m. | |||||||||
| Early debt redemption costs | - | - | - | **** | 18 | **** | 53 | ) | (66.0%) | |||||||||||
| Impairment of assets | **** | 150 | **** | 30 | n.m. | **** | 279 | **** | 197 | 41.6% | ||||||||||
| Income taxes for the above reconciling items | **** | (37 | ) | (9 | ) | ) | n.m. | **** | (117 | ) | (48 | ) | ) | n.m. | ||||||
| Non-controlling interest (NCI) for the above reconciling<br>items | **** | (8 | ) | (1 | ) | ) | n.m. | **** | (4 | ) | (2 | ) | ) | (100.0%) | ||||||
| Adjusted net earnings ^(A)^ | **** | 654 | **** | 692 | ) | (5.5%) | **** | 3,057 | **** | 2,895 | 5.6% | |||||||||
| Adjusted EPS^(A)^ | $ | 0.71 | **** | $ | 0.76 | ) | (6.6%) | $ | 3.35 | **** | $ | 3.19 | 5.0% |
All values are in US Dollars.
n.m. : not meaningful
| ^(A)^ | Adjusted EBITDA is a total of segments measure, adjusted net earnings is a<br>non-GAAP financial measure and adjusted EPS is a non-GAAP ratio. Refer to note 3.3, Total of segments measures, note 3.1,<br>Non-GAAP financial measures and note 3.2, Non-GAAP ratios in the Accompanying Notes to this report for more information on these measures.<br> |
|---|---|
| ^(B)^ | Adjusted EBITDA margin is defined as adjusted EBITDA divided by operating revenues. |
| --- | --- |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 2
BCE
Consolidated Operational Data - Historical Trend
| (In millions of Canadian dollars, except share amounts) (unaudited) | **** | TOTAL2022 | **** | Q4 22 | Q3 22 | Q2 22 | Q1 22 | TOTAL<br>2021 | Q4 21 | Q3 21 | Q2 21 | Q1 21 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues | ||||||||||||||||||||
| Service | **** | 20,956 | **** | 5,353 | 5,193 | 5,233 | 5,177 | 20,350 | 5,243 | 5,099 | 5,040 | 4,968 | ||||||||
| Product | **** | 3,218 | **** | 1,086 | 831 | 628 | 673 | 3,099 | 966 | 737 | 658 | 738 | ||||||||
| Total operating revenues | **** | 24,174 | **** | 6,439 | 6,024 | 5,861 | 5,850 | 23,449 | 6,209 | 5,836 | 5,698 | 5,706 | ||||||||
| Operating costs | **** | (13,975) | **** | (4,002) | (3,436) | (3,271) | (3,266) | (13,556) | (3,779) | (3,278) | (3,222) | (3,277) | ||||||||
| Adjusted EBITDA | **** | 10,199 | **** | 2,437 | 2,588 | 2,590 | 2,584 | 9,893 | 2,430 | 2,558 | 2,476 | 2,429 | ||||||||
| Adjusted EBITDA margin | **** | 42.2% | **** | 37.8% | 43.0% | 44.2% | 44.2% | 42.2% | 39.1% | 43.8% | 43.5% | 42.6% | ||||||||
| Severance, acquisition and other costs | **** | (94) | **** | (19) | (22) | (40) | (13) | (209) | (63) | (50) | (7) | (89) | ||||||||
| Depreciation | **** | (3,660) | **** | (922) | (914) | (933) | (891) | (3,627) | (925) | (902) | (905) | (895) | ||||||||
| Amortization | **** | (1,063) | **** | (270) | (267) | (266) | (260) | (982) | (251) | (245) | (248) | (238) | ||||||||
| Finance costs | ||||||||||||||||||||
| Interest expense | **** | (1,146) | **** | (319) | (298) | (269) | (260) | (1,082) | (275) | (272) | (268) | (267) | ||||||||
| Net return (interest) on post-employment benefit plans | **** | 51 | **** | 13 | 13 | 7 | 18 | (20) | (5) | (5) | (5) | (5) | ||||||||
| Impairment of assets | **** | (279) | **** | (150) | (21) | (106) | (2) | (197) | (30) | - | (164) | (3) | ||||||||
| Other (expense) income | **** | (115) | **** | 19 | (130) | (97) | 93 | 160 | 26 | 35 | 91 | 8 | ||||||||
| Income taxes | **** | (967) | **** | (222) | (178) | (232) | (335) | (1,044) | (249) | (306) | (236) | (253) | ||||||||
| Net earnings | **** | 2,926 | **** | 567 | 771 | 654 | 934 | 2,892 | 658 | 813 | 734 | 687 | ||||||||
| Net earnings attributable to: | ||||||||||||||||||||
| Common shareholders | **** | 2,716 | **** | 528 | 715 | 596 | 877 | 2,709 | 625 | 757 | 685 | 642 | ||||||||
| Preferred shareholders | **** | 152 | **** | 44 | 39 | 35 | 34 | 131 | 33 | 34 | 32 | 32 | ||||||||
| Non-controlling interest | **** | 58 | **** | (5) | 17 | 23 | 23 | 52 | - | 22 | 17 | 13 | ||||||||
| Net earnings | **** | 2,926 | **** | 567 | 771 | 654 | 934 | 2,892 | 658 | 813 | 734 | 687 | ||||||||
| Net earnings per common share - basic and diluted | $ | 2.98 | $ | 0.58 | $ | 0.78 | $ | 0.66 | $ | 0.96 | $ | 2.99 | $ | 0.69 | $ | 0.83 | $ | 0.76 | $ | 0.71 |
| Dividends per common share | $ | 3.6800 | $ | 0.9200 | $ | 0.9200 | $ | 0.9200 | $ | 0.9200 | $ | 3.5000 | $ | 0.8750 | $ | 0.8750 | $ | 0.8750 | $ | 0.8750 |
| Weighted average number of common shares outstanding - basic (millions) | **** | 911.5 | **** | 912.0 | 911.9 | 911.9 | 910.1 | 906.3 | 908.8 | 906.9 | 905.0 | 904.5 | ||||||||
| Weighted average number of common shares outstanding - diluted (millions) | **** | 912.0 | **** | 912.2 | 912.3 | 912.8 | 910.8 | 906.7 | 909.6 | 907.6 | 905.3 | 904.5 | ||||||||
| Number of common shares outstanding (millions) | **** | 912.0 | **** | 912.0 | 911.9 | 911.9 | 911.8 | 909.0 | 909.0 | 908.8 | 905.7 | 904.6 | ||||||||
| Adjusted net earnings and adjusted EPS | ||||||||||||||||||||
| Net earnings attributable to common shareholders | **** | 2,716 | **** | 528 | 715 | 596 | 877 | 2,709 | 625 | 757 | 685 | 642 | ||||||||
| Reconciling items: | **** | **** | ||||||||||||||||||
| Severance, acquisition and other costs | **** | 94 | **** | 19 | 22 | 40 | 13 | 209 | 63 | 50 | 7 | 89 | ||||||||
| Net mark-to-market losses (gains) on derivatives<br>used to economically hedge equity settled share-based compensation plans | **** | 53 | **** | (27) | 74 | 81 | (75) | (278) | (57) | (61) | (100) | (60) | ||||||||
| Net equity losses on investments in associates and joint ventures | **** | 42 | **** | - | - | 42 | - | 49 | 35 | - | 14 | - | ||||||||
| Net (gains) losses on investments | **** | (24) | **** | 29 | - | (16) | (37) | 6 | 6 | - | - | - | ||||||||
| Early debt redemption costs | **** | 18 | **** | - | - | - | 18 | 53 | - | - | - | 53 | ||||||||
| Impairment of assets | **** | 279 | **** | 150 | 21 | 106 | 2 | 197 | 30 | - | 164 | 3 | ||||||||
| Income taxes for the above reconciling items | **** | (117) | **** | (37) | (31) | (62) | 13 | (48) | (9) | 2 | (18) | (23) | ||||||||
| NCI for the above reconciling items | **** | (4) | **** | (8) | - | 4 | - | (2) | (1) | - | (1) | - | ||||||||
| Adjusted net earnings | **** | 3,057 | **** | 654 | 801 | 791 | 811 | 2,895 | 692 | 748 | 751 | 704 | ||||||||
| Adjusted EPS | $ | 3.35 | **** | 0.71 | $ | 0.88 | $ | 0.87 | $ | 0.89 | $ | 3.19 | $ | 0.76 | $ | 0.82 | $ | 0.83 | $ | 0.78 |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 3
BCE ^(1) (2)^
Segmented Data
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | Q4<br><br><br>2022 | Q4 <br>2021 | change | % change | TOTAL<br><br><br>2022 | TOTAL<br><br><br>2021 | change | % change | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues | ||||||||||||||||||||
| Bell Wireless | **** | 2,666 | **** | 2,475 | 7.7% | **** | 9,588 | **** | 8,999 | 6.5% | ||||||||||
| Bell Wireline | **** | 3,094 | **** | 3,079 | 0.5% | **** | 12,148 | **** | 12,178 | ) | (0.2%) | |||||||||
| Bell Media | **** | 889 | **** | 849 | 4.7% | **** | 3,254 | **** | 3,036 | 7.2% | ||||||||||
| Inter-segment eliminations | **** | (210 | ) | (194 | ) | ) | (8.2%) | **** | (816 | ) | (764 | ) | ) | (6.8%) | ||||||
| Total | **** | 6,439 | **** | 6,209 | 3.7% | **** | 24,174 | **** | 23,449 | 3.1% | ||||||||||
| Operating costs | ||||||||||||||||||||
| Bell Wireless | **** | (1,676 | ) | (1,524 | ) | ) | (10.0%) | **** | (5,451 | ) | (5,146 | ) | ) | (5.9%) | ||||||
| Bell Wireline | **** | (1,776 | ) | (1,753 | ) | ) | (1.3%) | **** | (6,831 | ) | (6,863 | ) | 0.5% | |||||||
| Bell Media | **** | (760 | ) | (696 | ) | ) | (9.2%) | **** | (2,509 | ) | (2,311 | ) | ) | (8.6%) | ||||||
| Inter-segment eliminations | **** | 210 | **** | 194 | 8.2% | **** | 816 | **** | 764 | 6.8% | ||||||||||
| Total | **** | (4,002 | ) | (3,779 | ) | ) | (5.9%) | **** | (13,975 | ) | (13,556 | ) | ) | (3.1%) | ||||||
| Adjusted EBITDA | ||||||||||||||||||||
| Bell Wireless | **** | 990 | **** | 951 | 4.1% | **** | 4,137 | **** | 3,853 | 7.4% | ||||||||||
| Margin | **** | 37.1% | **** | 38.4% | (1.3) pts | **** | 43.1% | **** | 42.8% | 0.3 pts | ||||||||||
| Bell Wireline | **** | 1,318 | **** | 1,326 | ) | (0.6%) | **** | 5,317 | **** | 5,315 | - | |||||||||
| Margin | **** | 42.6% | **** | 43.1% | (0.5) pts | **** | 43.8% | **** | 43.6% | 0.2 pts | ||||||||||
| Bell Media | **** | 129 | **** | 153 | ) | (15.7%) | **** | 745 | **** | 725 | 2.8% | |||||||||
| Margin | **** | 14.5% | **** | 18.0% | (3.5) pts | **** | 22.9% | **** | 23.9% | (1.0) pts | ||||||||||
| Total | **** | 2,437 | **** | 2,430 | 0.3% | **** | 10,199 | **** | 9,893 | 3.1% | ||||||||||
| Margin | **** | 37.8% | **** | 39.1% | (1.3) pts | **** | 42.2% | **** | 42.2% | - | ||||||||||
| Capital expenditures | ||||||||||||||||||||
| Bell Wireless | **** | 308 | **** | 273 | ) | (12.8%) | **** | 1,084 | **** | 1,120 | 3.2% | |||||||||
| Capital intensity ^(A)(4)^ | **** | 11.6% | **** | 11.0% | (0.6) pts | **** | 11.3% | **** | 12.4% | 1.1 pts | ||||||||||
| Bell Wireline | **** | 1,251 | **** | 1,141 | ) | (9.6%) | **** | 3,887 | **** | 3,612 | ) | (7.6%) | ||||||||
| Capital intensity | **** | 40.4% | **** | 37.1% | (3.3) pts | **** | 32.0% | **** | 29.7% | (2.3) pts | ||||||||||
| Bell Media | **** | 79 | **** | 52 | ) | (51.9%) | **** | 162 | **** | 120 | ) | (35.0%) | ||||||||
| Capital intensity | **** | 8.9% | **** | 6.1% | (2.8) pts | **** | 5.0% | **** | 4.0% | (1.0) pts | ||||||||||
| Total | **** | 1,638 | **** | 1,466 | ) | (11.7%) | **** | 5,133 | **** | 4,852 | ) | (5.8%) | ||||||||
| Capital intensity | **** | 25.4% | **** | 23.6% | (1.8) pts | **** | 21.2% | **** | 20.7% | (0.5) pts |
All values are in US Dollars.
| ^(A)^ | Capital intensity is defined as capital expenditures divided by operating revenues. |
|---|
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 4
BCE^(2)^
Segmented Data - Historical Trend
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | TOTAL<br><br><br>2022 | Q4 22 | Q3 22 | Q2 22 | Q1 22 | TOTAL<br><br><br>2021 | Q4 21 | Q3 21 | Q2 21 | Q1 21 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues | ||||||||||||||||||||||||||||||
| Bell Wireless | **** | 9,588 | **** | **** | 2,666 | **** | 2,466 | 2,246 | 2,210 | 8,999 | 2,475 | 2,296 | 2,128 | 2,100 | ||||||||||||||||
| Bell Wireline | **** | 12,148 | **** | **** | 3,094 | **** | 3,046 | 2,995 | 3,013 | 12,178 | 3,079 | 3,015 | 3,003 | 3,081 | ||||||||||||||||
| Bell Media | **** | 3,254 | **** | **** | 889 | **** | 719 | 821 | 825 | 3,036 | 849 | 719 | 755 | 713 | ||||||||||||||||
| Inter-segment eliminations | **** | (816 | ) | **** | (210 | ) | (207 | ) | (201 | ) | (198 | ) | (764 | ) | (194 | ) | (194 | ) | (188 | ) | (188 | ) | ||||||||
| Total | **** | 24,174 | **** | **** | 6,439 | **** | 6,024 | 5,861 | 5,850 | 23,449 | 6,209 | 5,836 | 5,698 | 5,706 | ||||||||||||||||
| Operating costs | ||||||||||||||||||||||||||||||
| Bell Wireless | **** | (5,451 | ) | **** | (1,676 | ) | (1,377 | ) | (1,197 | ) | (1,201 | ) | (5,146 | ) | (1,524 | ) | (1,286 | ) | (1,159 | ) | (1,177 | ) | ||||||||
| Bell Wireline | **** | (6,831 | ) | **** | (1,776 | ) | (1,729 | ) | (1,680 | ) | (1,646 | ) | (6,863 | ) | (1,753 | ) | (1,682 | ) | (1,710 | ) | (1,718 | ) | ||||||||
| Bell Media | **** | (2,509 | ) | **** | (760 | ) | (537 | ) | (595 | ) | (617 | ) | (2,311 | ) | (696 | ) | (504 | ) | (541 | ) | (570 | ) | ||||||||
| Inter-segment eliminations | **** | 816 | **** | **** | 210 | **** | 207 | 201 | 198 | 764 | 194 | 194 | 188 | 188 | ||||||||||||||||
| Total | **** | (13,975 | ) | **** | (4,002 | ) | (3,436 | ) | (3,271 | ) | (3,266 | ) | (13,556 | ) | (3,779 | ) | (3,278 | ) | (3,222 | ) | (3,277 | ) | ||||||||
| Adjusted EBITDA | ||||||||||||||||||||||||||||||
| Bell Wireless | **** | 4,137 | **** | **** | 990 | **** | 1,089 | 1,049 | 1,009 | 3,853 | 951 | 1,010 | 969 | 923 | ||||||||||||||||
| Margin | **** | 43.1% | **** | **** | 37.1% | **** | 44.2% | 46.7% | 45.7% | 42.8% | 38.4% | 44.0% | 45.5% | 44.0% | ||||||||||||||||
| Bell Wireline | **** | 5,317 | **** | **** | 1,318 | **** | 1,317 | 1,315 | 1,367 | 5,315 | 1,326 | 1,333 | 1,293 | 1,363 | ||||||||||||||||
| Margin | **** | 43.8% | **** | **** | 42.6% | **** | 43.2% | 43.9% | 45.4% | 43.6% | 43.1% | 44.2% | 43.1% | 44.2% | ||||||||||||||||
| Bell Media | **** | 745 | **** | **** | 129 | **** | 182 | 226 | 208 | 725 | 153 | 215 | 214 | 143 | ||||||||||||||||
| Margin | **** | 22.9% | **** | **** | 14.5% | **** | 25.3% | 27.5% | 25.2% | 23.9% | 18.0% | 29.9% | 28.3% | 20.1% | ||||||||||||||||
| Total | **** | 10,199 | **** | **** | 2,437 | **** | 2,588 | 2,590 | 2,584 | 9,893 | 2,430 | 2,558 | 2,476 | 2,429 | ||||||||||||||||
| Margin | **** | 42.2% | **** | **** | 37.8% | **** | 43.0% | 44.2% | 44.2% | 42.2% | 39.1% | 43.8% | 43.5% | 42.6% | ||||||||||||||||
| Capital expenditures | ||||||||||||||||||||||||||||||
| Bell Wireless | **** | 1,084 | **** | **** | 308 | **** | 248 | 280 | 248 | 1,120 | 273 | 255 | 306 | 286 | ||||||||||||||||
| Capital intensity | **** | 11.3% | **** | **** | 11.6% | **** | 10.1% | 12.5% | 11.2% | 12.4% | 11.0% | 11.1% | 14.4% | 13.6% | ||||||||||||||||
| Bell Wireline | **** | 3,887 | **** | **** | 1,251 | **** | 1,038 | 910 | 688 | 3,612 | 1,141 | 884 | 880 | 707 | ||||||||||||||||
| Capital intensity | **** | 32.0% | **** | **** | 40.4% | **** | 34.1% | 30.4% | 22.8% | 29.7% | 37.1% | 29.3% | 29.3% | 22.9% | ||||||||||||||||
| Bell Media | **** | 162 | **** | **** | 79 | **** | 31 | 29 | 23 | 120 | 52 | 25 | 24 | 19 | ||||||||||||||||
| Capital intensity | **** | 5.0% | **** | **** | 8.9% | **** | 4.3% | 3.5% | 2.8% | 4.0% | 6.1% | 3.5% | 3.2% | 2.7% | ||||||||||||||||
| Total | **** | 5,133 | **** | **** | 1,638 | **** | 1,317 | 1,219 | 959 | 4,852 | 1,466 | 1,164 | 1,210 | 1,012 | ||||||||||||||||
| Capital intensity | **** | 21.2% | **** | **** | 25.4% | **** | 21.9% | 20.8% | 16.4% | 20.7% | 23.6% | 19.9% | 21.2% | 17.7% |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 5
Bell Wireless ^(1) (2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | Q4<br><br><br>2021 | % change | TOTAL<br> <br>2022 | TOTAL<br><br><br>2021 | % change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bell Wireless | |||||||||||||||
| Operating revenues | |||||||||||||||
| External service revenues | 1,735 | **** | 1,641 | 5.7% | **** | 6,821 | **** | 6,355 | 7.3% | ||||||
| Inter-segment service revenues | 12 | **** | 11 | 9.1% | **** | 44 | **** | 45 | (2.2%) | ||||||
| Operating service revenues | 1,747 | **** | 1,652 | 5.8% | **** | 6,865 | **** | 6,400 | 7.3% | ||||||
| External product revenues | 917 | **** | 821 | 11.7% | **** | 2,714 | **** | 2,593 | 4.7% | ||||||
| Inter-segment product revenues | 2 | **** | 2 | - | **** | 9 | **** | 6 | 50.0% | ||||||
| Operating product revenues | 919 | **** | 823 | 11.7% | **** | 2,723 | **** | 2,599 | 4.8% | ||||||
| Total external revenues | 2,652 | **** | 2,462 | 7.7% | **** | 9,535 | **** | 8,948 | 6.6% | ||||||
| Total operating revenues | 2,666 | **** | 2,475 | 7.7% | **** | 9,588 | **** | 8,999 | 6.5% | ||||||
| Operating costs | (1,676 | ) | (1,524 | ) | (10.0%) | **** | (5,451 | ) | (5,146 | ) | (5.9%) | ||||
| Adjusted EBITDA | 990 | **** | 951 | 4.1% | **** | 4,137 | **** | 3,853 | 7.4% | ||||||
| Adjusted EBITDA margin | 37.1% | **** | 38.4% | (1.3) pts | **** | 43.1% | **** | 42.8% | 0.3 pts | ||||||
| Capital expenditures | 308 | **** | 273 | (12.8%) | **** | 1,084 | **** | 1,120 | 3.2% | ||||||
| Capital intensity | 11.6% | **** | 11.0% | (0.6) pts | **** | 11.3% | **** | 12.4% | 1.1 pts | ||||||
| Mobile phone<br>subscribers(4) | |||||||||||||||
| Gross subscriber activations | 605,034 | **** | 495,076 | 22.2% | **** | 1,953,912 | **** | 1,653,771 | 18.1% | ||||||
| Postpaid | 467,294 | **** | 373,621 | 25.1% | **** | 1,355,772 | **** | 1,201,659 | 12.8% | ||||||
| Prepaid | 137,740 | **** | 121,455 | 13.4% | **** | 598,140 | **** | 452,112 | 32.3% | ||||||
| Net subscriber activations (losses) | 122,621 | **** | 109,726 | 11.8% | **** | 489,901 | **** | 294,842 | 66.2% | ||||||
| Postpaid | 154,617 | **** | 109,527 | 41.2% | **** | 439,842 | **** | 301,706 | 45.8% | ||||||
| Prepaid | (31,996 | ) | 199 | n.m. | **** | 50,059 | **** | (6,864 | ) | n.m. | |||||
| Subscribers end of period (EOP) | 9,949,086 | **** | 9,459,185 | 5.2% | **** | 9,949,086 | **** | 9,459,185 | 5.2% | ||||||
| Postpaid | 9,069,887 | **** | 8,630,045 | 5.1% | **** | 9,069,887 | **** | 8,630,045 | 5.1% | ||||||
| Prepaid | 879,199 | **** | 829,140 | 6.0% | **** | 879,199 | **** | 829,140 | 6.0% | ||||||
| Blended average revenue per user (ARPU) (/month)(A)(4) | 58.88 | **** | 58.61 | 0.5% | **** | 59.30 | **** | 57.66 | 2.8% | ||||||
| Blended churn (%) (average per month)(4) | 1.63% | **** | 1.37% | (0.26) pts | **** | 1.27% | **** | 1.23% | (0.04) pts | ||||||
| Postpaid | 1.22% | **** | 1.08% | (0.14) pts | **** | 0.92% | **** | 0.93% | 0.01 pts | ||||||
| Prepaid | 5.74% | **** | 4.42% | (1.32) pts | **** | 4.85% | **** | 4.31% | (0.54) pts | ||||||
| Mobile connected device subscribers(4) | |||||||||||||||
| Net subscriber activations | 104,447 | **** | 38,998 | n.m. | **** | 202,024 | **** | 193,641 | 4.3% | ||||||
| Subscribers EOP | 2,451,818 | **** | 2,249,794 | 9.0% | **** | 2,451,818 | **** | 2,249,794 | 9.0% |
All values are in US Dollars.
n.m. : not meaningful
| ^(A)^ | Mobile phone blended ARPU is calculated by dividing wireless operating service revenues by the average mobile phone<br>subscriber base for the specified period and is expressed as a dollar unit per month. |
|---|
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 6
Bell Wireless - Historical Trend^(2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | Q4 22 | Q3 22 | Q2 22 | Q1 22 | TOTAL<br><br><br>2021 | Q4 21 | Q3 21 | Q2 21 | Q1 21 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bell Wireless | |||||||||||||||||||||||||||||
| Operating revenues | |||||||||||||||||||||||||||||
| External service revenues | 6,821 | **** | **** | 1,735 | **** | 1,759 | 1,692 | 1,635 | 6,355 | 1,641 | 1,642 | 1,569 | 1,503 | ||||||||||||||||
| Inter-segment service revenues | 44 | **** | **** | 12 | **** | 10 | 11 | 11 | 45 | 11 | 12 | 11 | 11 | ||||||||||||||||
| Operating service revenues | 6,865 | **** | **** | 1,747 | **** | 1,769 | 1,703 | 1,646 | 6,400 | 1,652 | 1,654 | 1,580 | 1,514 | ||||||||||||||||
| External product revenues | 2,714 | **** | **** | 917 | **** | 692 | 542 | 563 | 2,593 | 821 | 642 | 546 | 584 | ||||||||||||||||
| Inter-segment product revenues | 9 | **** | **** | 2 | **** | 5 | 1 | 1 | 6 | 2 | - | 2 | 2 | ||||||||||||||||
| Operating product revenues | 2,723 | **** | **** | 919 | **** | 697 | 543 | 564 | 2,599 | 823 | 642 | 548 | 586 | ||||||||||||||||
| Total external revenues | 9,535 | **** | **** | 2,652 | **** | 2,451 | 2,234 | 2,198 | 8,948 | 2,462 | 2,284 | 2,115 | 2,087 | ||||||||||||||||
| Total operating revenues | 9,588 | **** | **** | 2,666 | **** | 2,466 | 2,246 | 2,210 | 8,999 | 2,475 | 2,296 | 2,128 | 2,100 | ||||||||||||||||
| Operating costs | (5,451 | ) | **** | (1,676 | ) | (1,377 | ) | (1,197 | ) | (1,201 | ) | (5,146 | ) | (1,524 | ) | (1,286 | ) | (1,159 | ) | (1,177 | ) | ||||||||
| Adjusted EBITDA | 4,137 | **** | **** | 990 | **** | 1,089 | 1,049 | 1,009 | 3,853 | 951 | 1,010 | 969 | 923 | ||||||||||||||||
| Adjusted EBITDA margin | 43.1% | **** | **** | 37.1% | **** | 44.2% | 46.7% | 45.7% | 42.8% | 38.4% | 44.0% | 45.5% | 44.0% | ||||||||||||||||
| Capital expenditures | 1,084 | **** | **** | 308 | **** | 248 | 280 | 248 | 1,120 | 273 | 255 | 306 | 286 | ||||||||||||||||
| Capital intensity | 11.3% | **** | **** | 11.6% | **** | 10.1% | 12.5% | 11.2% | 12.4% | 11.0% | 11.1% | 14.4% | 13.6% | ||||||||||||||||
| Mobile phone subscribers | |||||||||||||||||||||||||||||
| Gross subscriber activations | 1,953,912 | **** | **** | 605,034 | **** | 583,700 | 415,270 | 349,908 | 1,653,771 | 495,076 | 470,165 | 348,403 | 340,127 | ||||||||||||||||
| Postpaid | 1,355,772 | **** | **** | 467,294 | **** | 391,165 | 266,600 | 230,713 | 1,201,659 | 373,621 | 336,328 | 242,720 | 248,990 | ||||||||||||||||
| Prepaid | 598,140 | **** | **** | 137,740 | **** | 192,535 | 148,670 | 119,195 | 452,112 | 121,455 | 133,837 | 105,683 | 91,137 | ||||||||||||||||
| Net subscriber activations (losses) | 489,901 | **** | **** | 122,621 | **** | 224,343 | 110,761 | 32,176 | 294,842 | 109,726 | 136,464 | 46,247 | 2,405 | ||||||||||||||||
| Postpaid | 439,842 | **** | **** | 154,617 | **** | 167,798 | 83,197 | 34,230 | 301,706 | 109,527 | 114,821 | 44,433 | 32,925 | ||||||||||||||||
| Prepaid | 50,059 | **** | **** | (31,996 | ) | 56,545 | 27,564 | (2,054 | ) | (6,864 | ) | 199 | 21,643 | 1,814 | (30,520 | ) | |||||||||||||
| Subscribers EOP | 9,949,086 | **** | **** | 9,949,086 | **** | 9,826,465 | 9,602,122 | 9,491,361 | 9,459,185 | 9,459,185 | 9,349,459 | 9,212,995 | 9,166,748 | ||||||||||||||||
| Postpaid | 9,069,887 | **** | **** | 9,069,887 | **** | 8,915,270 | 8,747,472 | 8,664,275 | 8,630,045 | 8,630,045 | 8,520,518 | 8,405,697 | 8,361,264 | ||||||||||||||||
| Prepaid | 879,199 | **** | **** | 879,199 | **** | 911,195 | 854,650 | 827,086 | 829,140 | 829,140 | 828,941 | 807,298 | 805,484 | ||||||||||||||||
| Blended ARPU (/month) | 59.30 | **** | **** | 58.88 | **** | 60.76 | 59.54 | 57.98 | 57.66 | 58.61 | 59.47 | 57.36 | 55.17 | ||||||||||||||||
| Blended churn (%) (average per month) | 1.27% | **** | **** | 1.63% | **** | 1.24% | 1.07% | 1.12% | 1.23% | 1.37% | 1.21% | 1.10% | 1.23% | ||||||||||||||||
| Postpaid | 0.92% | **** | **** | 1.22% | **** | 0.90% | 0.75% | 0.79% | 0.93% | 1.08% | 0.93% | 0.83% | 0.89% | ||||||||||||||||
| Prepaid | 4.85% | **** | **** | 5.74% | **** | 4.58% | 4.41% | 4.61% | 4.31% | 4.42% | 4.15% | 3.98% | 4.68% | ||||||||||||||||
| Mobile connected device subscribers | |||||||||||||||||||||||||||||
| Net subscriber activations (losses) | 202,024 | **** | **** | 104,447 | **** | 49,044 | (344 | ) | 48,877 | 193,641 | 38,998 | 33,035 | 47,449 | 74,159 | |||||||||||||||
| Subscribers EOP | 2,451,818 | **** | **** | 2,451,818 | **** | 2,347,371 | 2,298,327 | 2,298,671 | 2,249,794 | 2,249,794 | 2,210,796 | 2,177,761 | 2,130,312 |
All values are in US Dollars.
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 7
Bell Wireline ^(1) (2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | Q4<br> <br>2022 | Q4<br><br><br>2021 | % change | TOTAL<br> <br>2022 | TOTAL<br><br><br>2021 | % change | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bell Wireline | ||||||||||||||||
| Operating revenues | ||||||||||||||||
| Data | **** | 2,006 | **** | 1,986 | 1.0% | **** | 7,920 | **** | 7,871 | 0.6% | ||||||
| Voice | **** | 736 | **** | 779 | (5.5%) | **** | 3,002 | **** | 3,154 | (4.8%) | ||||||
| Other services | **** | 77 | **** | 75 | 2.7% | **** | 309 | **** | 289 | 6.9% | ||||||
| External service revenues | **** | 2,819 | **** | 2,840 | (0.7%) | **** | 11,231 | **** | 11,314 | (0.7%) | ||||||
| Inter-segment service revenues | **** | 105 | **** | 94 | 11.7% | **** | 412 | **** | 358 | 15.1% | ||||||
| Operating service revenues | **** | 2,924 | **** | 2,934 | (0.3%) | **** | 11,643 | **** | 11,672 | (0.2%) | ||||||
| Data | **** | 157 | **** | 132 | 18.9% | **** | 459 | **** | 463 | (0.9%) | ||||||
| Equipment and other | **** | 12 | **** | 13 | (7.7%) | **** | 45 | **** | 43 | 4.7% | ||||||
| External product revenues | **** | 169 | **** | 145 | 16.6% | **** | 504 | **** | 506 | (0.4%) | ||||||
| Inter-segment product revenues | **** | 1 | **** | - | n.m | **** | 1 | **** | - | n.m | ||||||
| Operating product revenues | **** | 170 | **** | 145 | 17.2% | **** | 505 | **** | 506 | (0.2%) | ||||||
| Total external revenues | **** | 2,988 | **** | 2,985 | 0.1% | **** | 11,735 | **** | 11,820 | (0.7%) | ||||||
| Total operating revenues | **** | 3,094 | **** | 3,079 | 0.5% | **** | 12,148 | **** | 12,178 | (0.2%) | ||||||
| Operating costs | **** | (1,776 | ) | (1,753 | ) | (1.3%) | **** | (6,831 | ) | (6,863 | ) | 0.5% | ||||
| Adjusted EBITDA | **** | 1,318 | **** | 1,326 | (0.6%) | **** | 5,317 | **** | 5,315 | - | ||||||
| Adjusted EBITDA margin | **** | 42.6% | **** | 43.1% | (0.5) pts | **** | 43.8% | **** | 43.6% | 0.2 pts | ||||||
| Capital expenditures | **** | 1,251 | **** | 1,141 | (9.6%) | **** | 3,887 | **** | 3,612 | (7.6%) | ||||||
| Capital intensity | **** | 40.4% | **** | 37.1% | (3.3) pts | **** | 32.0% | **** | 29.7% | (2.3) pts | ||||||
| Retail high-speed Internetsubscribers^(4)^ | ||||||||||||||||
| Retail net subscriber activations | **** | 63,466 | **** | 47,618 | 33.3% | **** | 201,762 | **** | 152,285 | 32.5% | ||||||
| Retail subscribers EOP^(A)(B)^ | **** | 4,258,570 | **** | 3,861,653 | 10.3% | **** | 4,258,570 | **** | 3,861,653 | 10.3% | ||||||
| Retail TVsubscribers^(4)^ | ||||||||||||||||
| Retail net subscriber activations (losses) | **** | 14,183 | **** | 6,049 | n.m. | **** | 5,148 | **** | 2,530 | n.m. | ||||||
| Internet protocol television (IPTV) | **** | 40,209 | **** | 29,191 | 37.7% | **** | 94,400 | **** | 76,068 | 24.1% | ||||||
| Satellite | **** | (26,026 | ) | (23,142 | ) | (12.5%) | **** | (89,252 | ) | (73,538 | ) | (21.4%) | ||||
| Total retail subscribers EOP^(A) (B)^ | **** | 2,751,498 | **** | 2,735,010 | 0.6% | **** | 2,751,498 | **** | 2,735,010 | 0.6% | ||||||
| IPTV^(A) (B)^ | **** | 1,988,181 | **** | 1,882,441 | 5.6% | **** | 1,988,181 | **** | 1,882,441 | 5.6% | ||||||
| Satellite | **** | 763,317 | **** | 852,569 | (10.5%) | **** | 763,317 | **** | 852,569 | (10.5%) | ||||||
| Retail residential network access services (NAS)^(4)^ | ||||||||||||||||
| Retail residential NAS lines net losses | **** | (37,878 | ) | (40,211 | ) | 5.8% | **** | (175,788 | ) | (185,327 | ) | 5.1% | ||||
| Retail residential NAS lines^(A) (B)^ | **** | 2,190,771 | **** | 2,298,605 | (4.7%) | **** | 2,190,771 | **** | 2,298,605 | (4.7%) |
n.m. : not meaningful
| ^(A)^ | In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail<br>IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively. |
|---|---|
| ^(B)^ | In Q4 2022, as a result of the acquisition of Distributel Communications Limited (Distributel), our retail high-speed<br>Internet, retail IPTV and retail residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively. |
| --- | --- |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 8
Bell Wireline - Historical Trend ^(2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | TOTAL<br><br><br>2022 | Q4 22 | Q3 22 | Q2 22 | Q1 22 | TOTAL<br><br><br>2021 | Q4 21 | Q3 21 | Q2 21 | Q1 21 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Bell Wireline | ||||||||||||||||||||||||||||||
| Operating revenues | ||||||||||||||||||||||||||||||
| Data | **** | 7,920 | **** | **** | 2,006 | **** | 1,987 | 1,974 | 1,953 | 7,871 | 1,986 | 1,976 | 1,944 | 1,965 | ||||||||||||||||
| Voice | **** | 3,002 | **** | **** | 736 | **** | 739 | 756 | 771 | 3,154 | 779 | 778 | 794 | 803 | ||||||||||||||||
| Other services | **** | 309 | **** | **** | 77 | **** | 77 | 78 | 77 | 289 | 75 | 73 | 67 | 74 | ||||||||||||||||
| External service revenues | **** | 11,231 | **** | **** | 2,819 | **** | 2,803 | 2,808 | 2,801 | 11,314 | 2,840 | 2,827 | 2,805 | 2,842 | ||||||||||||||||
| Inter-segment service revenues | **** | 412 | **** | **** | 105 | **** | 104 | 101 | 102 | 358 | 94 | 93 | 86 | 85 | ||||||||||||||||
| Operating service revenues | **** | 11,643 | **** | **** | 2,924 | **** | 2,907 | 2,909 | 2,903 | 11,672 | 2,934 | 2,920 | 2,891 | 2,927 | ||||||||||||||||
| Data | **** | 459 | **** | **** | 157 | **** | 130 | 73 | 99 | 463 | 132 | 86 | 101 | 144 | ||||||||||||||||
| Equipment and other | **** | 45 | **** | **** | 12 | **** | 9 | 13 | 11 | 43 | 13 | 9 | 11 | 10 | ||||||||||||||||
| External product revenues | **** | 504 | **** | **** | 169 | **** | 139 | 86 | 110 | 506 | 145 | 95 | 112 | 154 | ||||||||||||||||
| Inter-segment product revenues | **** | 1 | **** | **** | 1 | **** | - | - | - | - | - | - | - | - | ||||||||||||||||
| Operating product revenues | **** | 505 | **** | **** | 170 | **** | 139 | 86 | 110 | 506 | 145 | 95 | 112 | 154 | ||||||||||||||||
| Total external revenues | **** | 11,735 | **** | **** | 2,988 | **** | 2,942 | 2,894 | 2,911 | 11,820 | 2,985 | 2,922 | 2,917 | 2,996 | ||||||||||||||||
| Total operating revenues | **** | 12,148 | **** | **** | 3,094 | **** | 3,046 | 2,995 | 3,013 | 12,178 | 3,079 | 3,015 | 3,003 | 3,081 | ||||||||||||||||
| Operating costs | **** | (6,831 | ) | **** | (1,776 | ) | (1,729 | ) | (1,680 | ) | (1,646 | ) | (6,863 | ) | (1,753 | ) | (1,682 | ) | (1,710 | ) | (1,718 | ) | ||||||||
| Adjusted EBITDA | **** | 5,317 | **** | **** | 1,318 | **** | 1,317 | 1,315 | 1,367 | 5,315 | 1,326 | 1,333 | 1,293 | 1,363 | ||||||||||||||||
| Adjusted EBITDA margin | **** | 43.8% | **** | **** | 42.6% | **** | 43.2% | 43.9% | 45.4% | 43.6% | 43.1% | 44.2% | 43.1% | 44.2% | ||||||||||||||||
| Capital expenditures | **** | 3,887 | **** | **** | 1,251 | **** | 1,038 | 910 | 688 | 3,612 | 1,141 | 884 | 880 | 707 | ||||||||||||||||
| Capital intensity | **** | 32.0% | **** | **** | 40.4% | **** | 34.1% | 30.4% | 22.8% | 29.7% | 37.1% | 29.3% | 29.3% | 22.9% | ||||||||||||||||
| Retail high-speed Internet subscribers | ||||||||||||||||||||||||||||||
| Retail net subscriber activations | **** | 201,762 | **** | **** | 63,466 | **** | 89,652 | 22,620 | 26,024 | 152,285 | 47,618 | 65,779 | 17,680 | 21,208 | ||||||||||||||||
| Retail subscribers EOP^(A) (B)^ | **** | 4,258,570 | **** | **** | 4,258,570 | **** | 4,067,039 | 3,977,387 | 3,954,767 | 3,861,653 | 3,861,653 | 3,814,035 | 3,748,256 | 3,730,576 | ||||||||||||||||
| Retail TV subscribers | ||||||||||||||||||||||||||||||
| Retail net subscriber activations (losses) | **** | 5,148 | **** | **** | 14,183 | **** | 10,853 | (11,527 | ) | (8,361 | ) | 2,530 | 6,049 | 10,521 | (4,928 | ) | (9,112 | ) | ||||||||||||
| IPTV | **** | 94,400 | **** | **** | 40,209 | **** | 38,093 | 3,838 | 12,260 | 76,068 | 29,191 | 31,641 | 4,540 | 10,696 | ||||||||||||||||
| Satellite | **** | (89,252 | ) | **** | (26,026 | ) | (27,240 | ) | (15,365 | ) | (20,621 | ) | (73,538 | ) | (23,142 | ) | (21,120 | ) | (9,468 | ) | (19,808 | ) | ||||||||
| Total retail subscribers EOP^(A) (B)^ | **** | 2,751,498 | **** | **** | 2,751,498 | **** | 2,735,000 | 2,724,147 | 2,735,674 | 2,735,010 | 2,735,010 | 2,728,961 | 2,718,440 | 2,723,368 | ||||||||||||||||
| IPTV^(A) (B)^ | **** | 1,988,181 | **** | **** | 1,988,181 | **** | 1,945,657 | 1,907,564 | 1,903,726 | 1,882,441 | 1,882,441 | 1,853,250 | 1,821,609 | 1,817,069 | ||||||||||||||||
| Satellite | **** | 763,317 | **** | **** | 763,317 | **** | 789,343 | 816,583 | 831,948 | 852,569 | 852,569 | 875,711 | 896,831 | 906,299 | ||||||||||||||||
| Retail residential NAS | ||||||||||||||||||||||||||||||
| Retail residential NAS lines net losses | **** | (175,788 | ) | **** | (37,878 | ) | (42,853 | ) | (52,712 | ) | (42,345 | ) | (185,327 | ) | (40,211 | ) | (42,755 | ) | (51,292 | ) | (51,069 | ) | ||||||||
| Retail residential NAS lines^(A) (B)^ | **** | 2,190,771 | **** | **** | 2,190,771 | **** | 2,164,151 | 2,207,004 | 2,259,716 | 2,298,605 | 2,298,605 | 2,338,816 | 2,381,571 | 2,432,863 | ||||||||||||||||
| ^(A)^ | In Q1 2022, as a result of the acquisition of EBOX and other related companies, our retail high-speed Internet, retail<br>IPTV and retail residential NAS lines subscriber bases increased by 67,090, 9,025 and 3,456 subscribers, respectively. | |||||||||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||||||||
| ^(B)^ | In Q4 2022, as a result of the acquisition of Distributel, our retail high-speed Internet, retail IPTV and retail<br>residential NAS lines subscriber bases increased by 128,065, 2,315 and 64,498 subscribers, respectively. | |||||||||||||||||||||||||||||
| --- | --- |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 9
BCE
Net debt and other information ^(2)^
| BCE - Net debt and preferred shares | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | ||||||||||||||||||
| December 312022 | September 30<br>2022 | June 30<br>2022 | March 31<br>2022 | December 31<br><br><br>2021 | ||||||||||||||
| Long-term debt | **** | 27,783 | 26,767 | 27,007 | 27,048 | |||||||||||||
| Debt due within one year | **** | 4,137 | 4,686 | 3,309 | 2,625 | |||||||||||||
| 50% of preferred shares | **** | 1,935 | 1,943 | 1,943 | 2,002 | |||||||||||||
| Cash | **** | (99) | (583) | (596) | (289) | |||||||||||||
| Cash equivalents | **** | (50) | (150) | - | - | |||||||||||||
| Net debt ^(A)^ | **** | 33,706 | 32,663 | 31,663 | 31,386 | |||||||||||||
| Net debt leverage ratio ^(A)^ | **** | 3.30 | 3.20 | 3.12 | 3.17 | |||||||||||||
| Adjusted EBITDA /adjusted net interest expense ratio ^(A)^ | **** | 8.50 | 8.90 | 9.01 | 8.77 | |||||||||||||
| Cash flow information | ||||||||||||||||||
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | Q4<br><br><br>2022 | Q4<br><br><br>2021 | change | % change | TOTAL<br><br><br>2022 | TOTAL<br><br><br>2021 | change | % change | ||||||||||
| Free cash flow (FCF) ^(A)^ | ||||||||||||||||||
| Cash flows from operating activities | **** | 2,056 | 1,743 | 18.0% | **** | 8,365 | 8,008 | 4.5% | ||||||||||
| Capital expenditures | **** | (1,638) | (1,466) | (11.7%) | **** | (5,133) | (4,852) | (5.8%) | ||||||||||
| Cash dividends paid on preferred<br>shares | **** | (42) | (32) | (31.3%) | **** | (136) | (125) | (8.8%) | ||||||||||
| Cash dividends paid by subsidiaries to non-controlling interest | **** | (3) | (45) | 93.3% | **** | (39) | (86) | 54.7% | ||||||||||
| Acquisition and other costs paid | **** | 3 | 29 | (89.7%) | **** | 10 | 35 | (71.4%) | ||||||||||
| FCF | **** | 376 | 229 | 64.2% | **** | 3,067 | 2,980 | 2.9% | ||||||||||
| Cash flow information - Historical trend | ||||||||||||||||||
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | TOTAL<br> <br>2022 | Q4<br><br><br>2022 | Q3<br><br><br>2022 | Q2<br><br><br>2022 | Q1<br>2022 | TOTAL<br><br><br>2021 | Q4<br><br><br>2021 | Q3<br><br><br>2021 | Q2<br>2021 | Q1<br><br><br>2021 | ||||||||
| FCF | ||||||||||||||||||
| Cash flows from operating activities | **** | 8,365 | **** | 2,056 | 1,996 | 2,597 | 8,008 | 1,743 | 1,774 | 1,992 | ||||||||
| Capital expenditures | **** | (5,133) | **** | (1,638) | (1,317) | (1,219) | (4,852) | (1,466) | (1,164) | (1,012) | ||||||||
| Cash dividends paid on preferred shares | **** | (136) | **** | (42) | (27) | (34) | (125) | (32) | (31) | (31) | ||||||||
| Cash dividends paid by subsidiaries to non-controlling interest | **** | (39) | **** | (3) | (11) | (14) | (86) | (45) | (13) | (13) | ||||||||
| Acquisition and other costs paid | **** | 10 | 3 | 1 | 3 | 35 | 29 | - | 4 | |||||||||
| FCF | **** | 3,067 | **** | 376 | 642 | 1,333 | 2,980 | 229 | 566 | 940 |
All values are in US Dollars.
| ^(A)^ | Net debt and free cash flow are non-GAAP financial measures and net debt leverage<br>ratio and adjusted EBITDA to adjusted net interest expense ratio are capital management measures. Refer to note 3.1, Non-GAAP financial measures and note 3.4, Capital management measures in the<br>Accompanying Notes to this report for more information on these measures. |
|---|
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 10
BCE
Consolidated Statements of Financial Position ^(2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | December 312022 | September 30<br>2022 | June 30<br>2022 | March 31<br>2022 | December 31<br>2021 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | **** | **** | **** | **** | ||||||
| Current assets | **** | **** | **** | **** | **** | **** | ||||
| Cash | **** | 99 | 583 | 596 | 178 | 289 | ||||
| Cash equivalents | **** | 50 | 150 | - | - | - | ||||
| Trade and other receivables | **** | 4,138 | 3,819 | 3,584 | 3,549 | 3,949 | ||||
| Inventory | **** | 656 | 627 | 565 | 567 | 482 | ||||
| Contract assets | **** | 436 | 383 | 373 | 386 | 414 | ||||
| Contract costs | **** | 540 | 613 | 594 | 564 | 507 | ||||
| Prepaid expenses | **** | 244 | 295 | 364 | 375 | 254 | ||||
| Other current assets | **** | 324 | 367 | 226 | 197 | 253 | ||||
| Assets held for sale | **** | - | - | - | - | 50 | ||||
| Total current assets | **** | 6,487 | 6,837 | 6,302 | 5,816 | 6,198 | ||||
| Non-current assets | **** | **** | ||||||||
| Contract assets | **** | 288 | 247 | 237 | 247 | 251 | ||||
| Contract costs | **** | 603 | 431 | 366 | 365 | 387 | ||||
| Property, plant and equipment | **** | 29,256 | 28,473 | 28,157 | 28,108 | 28,235 | ||||
| Intangible assets | **** | 16,183 | 16,163 | 15,950 | 15,825 | 15,570 | ||||
| Deferred tax assets | **** | 84 | 98 | 107 | 108 | 105 | ||||
| Investments in associates and joint ventures | **** | 608 | 615 | 633 | 654 | 668 | ||||
| Post-employment benefit assets | **** | 3,559 | 3,678 | 4,247 | 4,110 | 3,472 | ||||
| Other non-current assets | **** | 1,355 | 1,318 | 1,307 | 1,378 | 1,306 | ||||
| Goodwill | **** | 10,906 | 10,700 | 10,724 | 10,724 | 10,572 | ||||
| Total non-current assets | **** | 62,842 | 61,723 | 61,728 | 61,519 | 60,566 | ||||
| Total assets | **** | 69,329 | 68,560 | 68,030 | 67,335 | 66,764 | ||||
| LIABILITIES | ||||||||||
| Current liabilities | ||||||||||
| Trade payables and other liabilities | **** | 5,221 | 4,602 | 4,248 | 3,841 | 4,455 | ||||
| Contract liabilities | **** | 857 | 801 | 785 | 838 | 799 | ||||
| Interest payable | **** | 281 | 194 | 253 | 162 | 247 | ||||
| Dividends payable | **** | 867 | 867 | 855 | 854 | 811 | ||||
| Current tax liabilities | **** | 106 | 263 | 299 | 189 | 141 | ||||
| Debt due within one year | **** | 4,137 | 4,686 | 3,309 | 3,082 | 2,625 | ||||
| Liabilities held for sale | **** | - | - | - | - | 35 | ||||
| Total current liabilities | **** | 11,469 | 11,413 | 9,749 | 8,966 | 9,113 | ||||
| Non-current liabilities | ||||||||||
| Contract liabilities | **** | 228 | 227 | 239 | 244 | 246 | ||||
| Long-term debt | **** | 27,783 | 26,767 | 27,007 | 26,877 | 27,048 | ||||
| Deferred tax liabilities | **** | 4,953 | 4,915 | 5,120 | 5,065 | 4,679 | ||||
| Post-employment benefit obligations | **** | 1,311 | 1,293 | 1,266 | 1,464 | 1,734 | ||||
| Other non-current liabilities | **** | 1,070 | 964 | 884 | 934 | 1,003 | ||||
| Total non-current liabilities | **** | 35,345 | 34,166 | 34,516 | 34,584 | 34,710 | ||||
| Total liabilities | **** | 46,814 | 45,579 | 44,265 | 43,550 | 43,823 | ||||
| EQUITY | ||||||||||
| Equity attributable to BCE shareholders | ||||||||||
| Preferred shares | **** | 3,870 | 3,885 | 3,885 | 3,885 | 4,003 | ||||
| Common shares | **** | 20,840 | 20,838 | 20,837 | 20,830 | 20,662 | ||||
| Contributed surplus | **** | 1,172 | 1,162 | 1,151 | 1,137 | 1,157 | ||||
| Accumulated other comprehensive (loss) income | **** | (55) | 10 | 273 | 355 | 213 | ||||
| Deficit | **** | (3,649) | (3,254) | (2,709) | (2,740) | (3,400) | ||||
| Total equity attributable to BCE shareholders | **** | 22,178 | 22,641 | 23,437 | 23,467 | 22,635 | ||||
| Non-controlling interest | **** | 337 | 340 | 328 | 318 | 306 | ||||
| Total equity | **** | 22,515 | 22,981 | 23,765 | 23,785 | 22,941 | ||||
| Total liabilities and equity | **** | 69,329 | 68,560 | 68,030 | 67,335 | 66,764 | ||||
| Number of common shares outstanding (millions) | **** | 912.0 | 911.9 | 911.9 | 911.8 | 909.0 |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 11
BCE
Consolidated Cash Flow Data ^(2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | Q4 2022 | Q4<br><br><br>2021 | change | TOTAL2022 | TOTAL<br><br><br>2021 | change | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net earnings | **** | 567 | 658 | **** | 2,926 | 2,892 | ||||
| Adjustments to reconcile net earnings to cash flows from operating activities | ||||||||||
| Severance, acquisition and other costs | **** | 19 | 63 | **** | 94 | 209 | ||||
| Depreciation and amortization | **** | 1,192 | 1,176 | **** | 4,723 | 4,609 | ||||
| Post-employment benefit plans cost | **** | 47 | 69 | **** | 198 | 286 | ||||
| Net interest expense | **** | 319 | 269 | **** | 1,124 | 1,063 | ||||
| Impairment of assets | **** | 150 | 30 | **** | 279 | 197 | ||||
| Losses (gains) on investments | **** | 29 | 6 | **** | (24) | 6 | ||||
| Income taxes | **** | 222 | 249 | **** | 967 | 1,044 | ||||
| Contributions to post-employment benefit plans | **** | (12) | (69) | **** | (140) | (282) | ||||
| Payments under other post-employment benefit plans | **** | (17) | (18) | **** | (64) | (65) | ||||
| Severance and other costs paid | **** | (27) | (55) | **** | (129) | (208) | ||||
| Interest paid | **** | (243) | (192) | **** | (1,197) | (1,080) | ||||
| Income taxes paid (net of refunds) | **** | (340) | (302) | **** | (749) | (913) | ||||
| Acquisition and other costs paid | **** | (3) | (29) | **** | (10) | (35) | ||||
| Change in contract assets | **** | (94) | (21) | **** | (59) | 278 | ||||
| Change in wireless device financing plan receivables | **** | (99) | (121) | **** | 22 | (365) | ||||
| Net change in operating assets and liabilities | **** | 346 | 30 | **** | 404 | 372 | ||||
| Cash flows from operating activities | **** | 2,056 | 1,743 | **** | 8,365 | 8,008 | ||||
| Capital expenditures | **** | (1,638) | (1,466) | **** | (5,133) | (4,852) | ||||
| Cash dividends paid on preferred shares | **** | (42) | (32) | **** | (136) | (125) | ||||
| Cash dividends paid by subsidiaries to non-controlling<br>interest | **** | (3) | (45) | **** | (39) | (86) | ||||
| Acquisition and other costs paid | **** | 3 | 29 | **** | 10 | 35 | ||||
| Free cash flow | **** | 376 | 229 | **** | 3,067 | 2,980 | ||||
| Business acquisitions | **** | (287) | - | **** | (429) | (12) | ||||
| Business dispositions | **** | (1) | - | **** | 52 | - | ||||
| Acquisition and other costs paid | **** | (3) | (29) | **** | (10) | (35) | ||||
| Spectrum licences | **** | - | (1,664) | **** | (3) | (2,082) | ||||
| Other investing activities | **** | (13) | (23) | **** | (4) | (72) | ||||
| (Decrease) increase in notes payable | **** | (511) | 719 | **** | 111 | 351 | ||||
| (Decrease) increase in securitized receivables | **** | - | (130) | **** | 700 | (150) | ||||
| Issue of long-term debt | **** | 1,006 | - | **** | 1,951 | 4,985 | ||||
| Repayment of long-term debt | **** | (250) | (235) | **** | (2,023) | (2,751) | ||||
| Issue of common shares | **** | 2 | 16 | **** | 171 | 261 | ||||
| Purchase of shares for settlement of share-based payments | **** | (49) | (52) | **** | (255) | (297) | ||||
| Repurchase of preferred shares | **** | (10) | - | **** | (125) | - | ||||
| Cash dividends paid on common shares | **** | (839) | (795) | **** | (3,312) | (3,132) | ||||
| Other financing activities | **** | (5) | (3) | **** | (31) | 19 | ||||
| **** | (960) | (2,196) | **** | (3,207) | (2,915) | |||||
| Net (decrease) increase in cash | **** | (484) | (1,886) | **** | (190) | 65 | ||||
| Cash at beginning of period | **** | 583 | 2,175 | **** | 289 | 224 | ||||
| Cash at end of period | **** | 99 | 289 | **** | 99 | 289 | ||||
| Net (decrease) increase in cash equivalents | **** | (100) | (81) | **** | 50 | - | ||||
| Cash equivalents at beginning of period | **** | 150 | 81 | **** | - | - | ||||
| Cash equivalents at end of period | **** | 50 | - | **** | 50 | - |
All values are in US Dollars.
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 12
BCE
Consolidated Cash Flow Data - Historical Trend ^(2)^
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | TOTAL 2022 | Q4 22 | Q3 <br>22 | Q2 <br>22 | Q1 <br>22 | TOTAL <br>2021 | Q4 <br>21 | Q3 <br>21 | Q2 <br>21 | Q1 <br>21 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net earnings | 2,926 | 567 | 771 | 654 | 934 | 2,892 | 658 | 813 | 734 | 687 | ||||||||||||||||||||
| Adjustments to reconcile net earnings to cash flows from operating activities | ||||||||||||||||||||||||||||||
| Severance, acquisition and other costs | 94 | 19 | 22 | 40 | 13 | 209 | 63 | 50 | 7 | 89 | ||||||||||||||||||||
| Depreciation and amortization | 4,723 | 1,192 | 1,181 | 1,199 | 1,151 | 4,609 | 1,176 | 1,147 | 1,153 | 1,133 | ||||||||||||||||||||
| Post-employment benefit plans cost | 198 | 47 | 48 | 52 | 51 | 286 | 69 | 70 | 68 | 79 | ||||||||||||||||||||
| Net interest expense | 1,124 | 319 | 282 | 265 | 258 | 1,063 | 269 | 268 | 263 | 263 | ||||||||||||||||||||
| Impairment of assets | 279 | 150 | 21 | 106 | 2 | 197 | 30 | - | 164 | 3 | ||||||||||||||||||||
| (Gains) losses on investments | (24 | ) | 29 | - | (16 | ) | (37 | ) | 6 | 6 | - | - | - | |||||||||||||||||
| Income taxes | 967 | 222 | 178 | 232 | 335 | 1,044 | 249 | 306 | 236 | 253 | ||||||||||||||||||||
| Contributions to post-employment benefit plans | (140 | ) | (12 | ) | (14 | ) | (35 | ) | (79 | ) | (282 | ) | (69 | ) | (64 | ) | (70 | ) | (79 | ) | ||||||||||
| Payments under other post-employment benefit plans | (64 | ) | (17 | ) | (17 | ) | (15 | ) | (15 | ) | (65 | ) | (18 | ) | (16 | ) | (16 | ) | (15 | ) | ||||||||||
| Severance and other costs paid | (129 | ) | (27 | ) | (44 | ) | (30 | ) | (28 | ) | (208 | ) | (55 | ) | (31 | ) | (79 | ) | (43 | ) | ||||||||||
| Interest paid | (1,197 | ) | (243 | ) | (385 | ) | (196 | ) | (373 | ) | (1,080 | ) | (192 | ) | (352 | ) | (230 | ) | (306 | ) | ||||||||||
| Income taxes paid (net of refunds) | (749 | ) | (340 | ) | (150 | ) | (143 | ) | (116 | ) | (913 | ) | (302 | ) | (407 | ) | (95 | ) | (109 | ) | ||||||||||
| Acquisition and other costs paid | (10 | ) | (3 | ) | (1 | ) | (3 | ) | (3 | ) | (35 | ) | (29 | ) | - | (2 | ) | (4 | ) | |||||||||||
| Change in contract assets | (59 | ) | (94 | ) | (20 | ) | 23 | 32 | 278 | (21 | ) | 53 | 102 | 144 | ||||||||||||||||
| Change in wireless device financing plan receivables | 22 | (99 | ) | (6 | ) | 68 | 59 | (365 | ) | (121 | ) | (92 | ) | (61 | ) | (91 | ) | |||||||||||||
| Net change in operating assets and liabilities | 404 | 346 | 130 | 396 | (468 | ) | 372 | 30 | 29 | 325 | (12 | ) | ||||||||||||||||||
| Cash flows from operating activities | 8,365 | 2,056 | 1,996 | 2,597 | 1,716 | 8,008 | 1,743 | 1,774 | 2,499 | 1,992 | ||||||||||||||||||||
| Capital expenditures | (5,133 | ) | (1,638 | ) | (1,317 | ) | (1,219 | ) | (959 | ) | (4,852 | ) | (1,466 | ) | (1,164 | ) | (1,210 | ) | (1,012 | ) | ||||||||||
| Cash dividends paid on preferred shares | (136 | ) | (42 | ) | (27 | ) | (34 | ) | (33 | ) | (125 | ) | (32 | ) | (31 | ) | (31 | ) | (31 | ) | ||||||||||
| Cash dividends paid by subsidiaries to non-controlling interest | (39 | ) | (3 | ) | (11 | ) | (14 | ) | (11 | ) | (86 | ) | (45 | ) | (13 | ) | (15 | ) | (13 | ) | ||||||||||
| Acquisition and other costs paid | 10 | 3 | 1 | 3 | 3 | 35 | 29 | - | 2 | 4 | ||||||||||||||||||||
| Free cash flow | 3,067 | 376 | 642 | 1,333 | 716 | 2,980 | 229 | 566 | 1,245 | 940 | ||||||||||||||||||||
| Business acquisitions | (429 | ) | (287 | ) | (3 | ) | - | (139 | ) | (12 | ) | - | (1 | ) | (11 | ) | - | |||||||||||||
| Business dispositions | 52 | (1 | ) | (1 | ) | 2 | 52 | - | - | - | - | - | ||||||||||||||||||
| Acquisition and other costs paid | (10 | ) | (3 | ) | (1 | ) | (3 | ) | (3 | ) | (35 | ) | (29 | ) | - | (2 | ) | (4 | ) | |||||||||||
| Spectrum licences | (3 | ) | - | (3 | ) | - | - | (2,082 | ) | (1,664 | ) | (418 | ) | - | - | |||||||||||||||
| Other investing activities | (4 | ) | (13 | ) | (8 | ) | 27 | (10 | ) | (72 | ) | (23 | ) | (11 | ) | (17 | ) | (21 | ) | |||||||||||
| Increase (decrease) in notes payable | 111 | (511 | ) | (34 | ) | 187 | 469 | 351 | 719 | (322 | ) | 311 | (357 | ) | ||||||||||||||||
| Increase (decrease) in securitized receivables | 700 | - | 700 | - | - | (150 | ) | (130 | ) | (7 | ) | - | (13 | ) | ||||||||||||||||
| Issue of long-term debt | 1,951 | 1,006 | - | - | 945 | 4,985 | - | 1,570 | 500 | 2,915 | ||||||||||||||||||||
| Repayment of long-term debt | (2,023 | ) | (250 | ) | (270 | ) | (245 | ) | (1,258 | ) | (2,751 | ) | (235 | ) | (249 | ) | (2,041 | ) | (226 | ) | ||||||||||
| Issue of common shares | 171 | 2 | 1 | 7 | 161 | 261 | 16 | 172 | 63 | 10 | ||||||||||||||||||||
| Purchase of shares for settlement of share-based payments | (255 | ) | (49 | ) | (49 | ) | (51 | ) | (106 | ) | (297 | ) | (52 | ) | (83 | ) | (71 | ) | (91 | ) | ||||||||||
| Repurchase of preferred shares | (125 | ) | (10 | ) | - | - | (115 | ) | - | - | - | - | - | |||||||||||||||||
| Cash dividends paid on common shares | (3,312 | ) | (839 | ) | (839 | ) | (839 | ) | (795 | ) | (3,132 | ) | (795 | ) | (793 | ) | (791 | ) | (753 | ) | ||||||||||
| Other financing activities | (31 | ) | (5 | ) | 2 | - | (28 | ) | 19 | (3 | ) | (14 | ) | (44 | ) | 80 | ||||||||||||||
| (3,207 | ) | (960 | ) | (505 | ) | (915 | ) | (827 | ) | (2,915 | ) | (2,196 | ) | (156 | ) | (2,103 | ) | 1,540 | ||||||||||||
| Net (decrease) increase in cash | (190 | ) | (484 | ) | (13 | ) | 418 | (111 | ) | 65 | (1,886 | ) | 329 | (158 | ) | 1,780 | ||||||||||||||
| Cash at beginning of period | 289 | 583 | 596 | 178 | 289 | 224 | 2,175 | 1,846 | 2,004 | 224 | ||||||||||||||||||||
| Cash at end of period | 99 | 99 | 583 | 596 | 178 | 289 | 289 | 2,175 | 1,846 | 2,004 | ||||||||||||||||||||
| Net increase (decrease) in cash equivalents | 50 | (100 | ) | 150 | - | - | - | (81 | ) | 81 | (700 | ) | 700 | |||||||||||||||||
| Cash equivalents at beginning of period | - | 150 | - | - | - | - | 81 | - | 700 | - | ||||||||||||||||||||
| Cash equivalents at end of period | 50 | 50 | 150 | - | - | - | - | 81 | - | 700 |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 13
Accompanying Notes
| (1) | Our results are reported in three segments: Bell Wireless, Bell Wireline and Bell Media. Our segments reflect how we<br>manage our business and how we classify our operations for planning and measuring performance. Refer to appendix A for a description of segment reporting changes to be implemented effective Q1 2023. |
|---|
Throughout this report, we, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates. Bell means, as the context may require, either Bell Canada or, collectively, Bell Canada, its subsidiaries, joint arrangements and associates.
| (2) | In April 2022, the International Financial Reporting Interpretations Committee (IFRIC) issued an agenda decision<br>clarifying that an entity should present a demand deposit with restrictions on use arising from a contract with a third party as cash and cash equivalents in the statements of financial position and cash flows, unless those restrictions change the<br>nature of the deposit such that it no longer meets the definition of cash in IAS 7. |
|---|
In Q2 2022, we applied this agenda decision retrospectively, to each prior period presented, the impact of which was limited to the classification of funding of $97 million received in Q1 2021 under a subsidy agreement with the Government of Québec. For further details, see Note 2, Basis of presentation and significant accounting policies in the Q3 2022 consolidated interim financial statements.
| (3) | Non-GAAP and other financial measures |
|---|
BCE uses various financial measures to assess its business performance. Certain of these measures are calculated in accordance with International Financial Reporting Standards (IFRS or GAAP) while certain other measures do not have a standardized meaning under GAAP. We believe that our GAAP financial measures, read together with adjusted non-GAAP and other financial measures, provide readers with a better understanding of how management assesses BCE’s performance.
National Instrument 52-112, Non-GAAP and Other Financial Measures Disclosure (NI 52-112), prescribes disclosure requirements that apply to the following specified financial measures:
| ● | Non-GAAP financial measures; |
|---|---|
| ● | Non-GAAP ratios; |
| --- | --- |
| ● | Total of segments measures; |
| --- | --- |
| ● | Capital management measures; and |
| --- | --- |
| ● | Supplementary financial measures. |
| --- | --- |
This section provides a description and classification of the specified financial measures contemplated by NI 52-112 that we use in this report to explain our financial results except that, for supplementary financial measures, an explanation of such measures is provided where they are first referred to in this report if the supplementary financial measures’ labelling is not sufficiently descriptive.
| (3.1) | Non-GAAP financial measures |
|---|
A non-GAAP financial measure is a financial measure used to depict our historical or expected future financial performance, financial position or cash flow and, with respect to its composition, either excludes an amount that is included in, or includes an amount that is excluded from, the composition of the most directly comparable financial measure disclosed in BCE’s consolidated primary financial statements. We believe that non-GAAP financial measures are reflective of our on-going operating results and provide readers with an understanding of management’s perspective on and analysis of our performance.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 14
Below are descriptions of the non-GAAP financial measures that we use in this report to explain our results. Except for adjusted net interest expense, for which a reconciliation is provided below, reconciliations to the most directly comparable IFRS financial measures on a consolidated basis are set out earlier in this report.
Adjusted net earnings
The term adjusted net earnings does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define adjusted net earnings as net earnings attributable to common shareholders before severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI.
We use adjusted net earnings and we believe that certain investors and analysts use this measure, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.
The most directly comparable IFRS financial measure is net earnings attributable to common shareholders. Refer to pages 2 and 3 of this report for a reconciliation of net earnings attributable to common shareholders to adjusted net earnings on a consolidated basis.
Adjusted net interest expense
The term adjusted net interest expense does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define adjusted net interest expense as twelve-month trailing net interest expense as shown in our consolidated statements of cash flows, plus 50% of twelve-month trailing net earnings attributable to preferred shareholders as shown in our consolidated income statements.
We use adjusted net interest expense as a component in the calculation of the adjusted EBITDA to adjusted net interest expense ratio, which is a capital management measure. For further details on the adjusted EBITDA to adjusted net interest expense ratio, see note 3.4, Capital management measures below. We use and believe that certain investors and analysts use the adjusted EBITDA to adjusted net interest expense ratio, among other measures, to evaluate the financial health of the company.
The most directly comparable IFRS financial measure is net interest expense. The following tables provide reconciliations of net interest expense to adjusted net interest expense on a consolidated basis.
| Q4 2022 | Q4 2021 | |
|---|---|---|
| Net interest expense | 1,124 | 1,063 |
| 50% of net earnings attributable to preferred shareholders | 76 | 66 |
| Adjusted net interest expense | 1,200 | 1,129 |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 15
| Q3 2022 | **** | |
|---|---|---|
| Net interest expense (nine<br>months ended September 30, 2022) | 805 | **** |
| Net interest expense (year<br>ended December 31, 2021) | 1,063 | **** |
| Net interest expense (nine months ended September 30, 2021) | (794 | ) |
| 12-month trailing net interest expense (ended September 30, 2022) | 1,074 | **** |
| 50% of net earnings<br>attributable to preferred shareholders (nine months ended September 30, 2022) | 54 | **** |
| 50% of net earnings<br>attributable to preferred shareholders (year ended December 31, 2021) | 66 | **** |
| 50% of net earnings attributable to preferred shareholders (nine months ended September 30, 2021) | (49 | ) |
| 50% of 12-month trailing net earnings attributable to preferred shareholders (endedSeptember 30, 2022) | 71 | **** |
| Adjusted net interest expense for the twelve months ended September 30, 2022 | 1,145 | **** |
| Q2 2022 | **** | |
| Net interest expense (six<br>months ended June 30, 2022) | 523 | **** |
| Net interest expense (year<br>ended December 31, 2021) | 1,063 | **** |
| Net interest expense (six months ended June 30, 2021) | (526 | ) |
| 12-month trailing net interest expense (ended June 30, 2022) | 1,060 | **** |
| 50% of net earnings<br>attributable to preferred shareholders (six months ended June 30, 2022) | 35 | **** |
| 50% of net earnings<br>attributable to preferred shareholders (year ended December 31, 2021) | 66 | **** |
| 50% of net earnings attributable to preferred shareholders (six months ended June 30, 2021) | (32 | ) |
| 50% of 12-month trailing net earnings attributable to preferred shareholders (endedJune 30, 2022) | 69 | **** |
| Adjusted net interest expense for the twelve months ended June 30, 2022 | 1,129 | **** |
| Q1 2022 | **** | |
| Net interest expense (three<br>months ended March 31, 2022) | 258 | **** |
| Net interest expense (year<br>ended December 31, 2021) | 1,063 | **** |
| Net interest expense (three months ended March 31, 2021) | (263 | ) |
| 12-month trailing net interest expense (ended March 31, 2022) | 1,058 | **** |
| 50% of net earnings<br>attributable to preferred shareholders (three months ended March 31, 2022) | 17 | **** |
| 50% of net earnings<br>attributable to preferred shareholders (year ended December 31, 2021) | 66 | **** |
| 50% of net earnings attributable to preferred shareholders (three months ended March 31, 2021) | (16 | ) |
| 50% of 12-month trailing net earnings attributable to preferred shareholders (endedMarch 31, 2022) | 67 | **** |
| Adjusted net interest expense for the twelve months ended March 31, 2022 | 1,125 | **** |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 16
Free cash flow
The term free cash flow does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define free cash flow as cash flows from operating activities, excluding cash from discontinued operations, acquisition and other costs paid (which include significant litigation costs) and voluntary pension funding, less capital expenditures, preferred share dividends and dividends paid by subsidiaries to NCI. We exclude cash from discontinued operations, acquisition and other costs paid and voluntary pension funding because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.
We consider free cash flow to be an important indicator of the financial strength and performance of our businesses. Free cash flow shows how much cash is available to pay dividends on common shares, repay debt and reinvest in our company. We believe that certain investors and analysts use free cash flow to value a business and its underlying assets and to evaluate the financial strength and performance of our businesses. The most directly comparable IFRS financial measure is cash flows from operating activities. Refer to pages 10, 12 and 13 of this report for a reconciliation of cash flows from operating activities to free cash flow on a consolidated basis.
Net debt
The term net debt does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define net debt as debt due within one year plus long-term debt and 50% of preferred shares, less cash and cash equivalents, as shown in BCE’s consolidated statements of financial position. We include 50% of outstanding preferred shares in our net debt as it is consistent with the treatment by certain credit rating agencies.
We consider net debt to be an important indicator of the company’s financial leverage because it represents the amount of debt that is not covered by available cash and cash equivalents. We believe that certain investors and analysts use net debt to determine a company’s financial leverage.
Net debt is calculated using several asset and liability categories from the statements of financial position. The most directly comparable IFRS financial measure is long-term debt. Refer to page 10 of this report for a reconciliation of long-term debt to net debt on a consolidated basis.
| (3.2) | Non-GAAP ratios |
|---|
A non-GAAP ratio is a financial measure disclosed in the form of a ratio, fraction, percentage or similar representation and that has a non-GAAP financial measure as one or more of its components.
Adjusted EPS
The term adjusted EPS does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define adjusted EPS as adjusted net earnings per BCE common share. Adjusted net earnings is a non-GAAP financial measure. For further details on adjusted net earnings, see note 3.1 – Non-GAAP financial measures above.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 17
We use adjusted EPS, and we believe that certain investors and analysts use this measure, among other ones, to assess the performance of our businesses without the effects of severance, acquisition and other costs, net mark-to-market losses (gains) on derivatives used to economically hedge equity settled share-based compensation plans, net equity losses (gains) on investments in associates and joint ventures, net losses (gains) on investments, early debt redemption costs, impairment of assets and discontinued operations, net of tax and NCI. We exclude these items because they affect the comparability of our financial results and could potentially distort the analysis of trends in business performance. Excluding these items does not imply they are non-recurring.
| (3.3) | Total of segments measures |
|---|
A total of segments measure is a financial measure that is a subtotal or total of 2 or more reportable segments and is disclosed within the Notes to BCE’s consolidated primary financial statements.
Adjusted EBITDA
We define adjusted EBITDA as operating revenues less operating costs as shown in BCE’s consolidated income statements.
The most directly comparable IFRS financial measure is net earnings. The following tables provide reconciliations of net earnings to adjusted EBITDA on a consolidated basis.
| Total 2022 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net earnings | **** | 2,926 | **** | 567 | 771 | 654 | 934 | |||
| Severance,<br>acquisition and other costs | **** | 94 | **** | 19 | 22 | 40 | 13 | |||
| Depreciation | **** | 3,660 | **** | 922 | 914 | 933 | 891 | |||
| Amortization | **** | 1,063 | **** | 270 | 267 | 266 | 260 | |||
| Finance<br>costs | ||||||||||
| Interest<br>expense | **** | 1,146 | **** | 319 | 298 | 269 | 260 | |||
| Net return on<br>post-employment benefit plans | **** | (51) | **** | (13) | (13) | (7) | (18) | |||
| Impairment of<br>assets | **** | 279 | **** | 150 | 21 | 106 | 2 | |||
| Other expense<br>(income) | **** | 115 | **** | (19) | 130 | 97 | (93) | |||
| Income taxes | **** | 967 | **** | 222 | 178 | 232 | 335 | |||
| Adjusted EBITDA | **** | 10,199 | **** | 2,437 | 2,588 | 2,590 | 2,584 |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 18
| Total 2021 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net earnings | **** | 2,892 | **** | 658 | 813 | 734 | 687 | |||
| Severance,<br>acquisition and other costs | **** | 209 | **** | 63 | 50 | 7 | 89 | |||
| Depreciation | **** | 3,627 | **** | 925 | 902 | 905 | 895 | |||
| Amortization | **** | 982 | **** | 251 | 245 | 248 | 238 | |||
| Finance<br>costs | ||||||||||
| Interest<br>expense | **** | 1,082 | **** | 275 | 272 | 268 | 267 | |||
| Net interest on<br>post-employment benefit plans | **** | 20 | **** | 5 | 5 | 5 | 5 | |||
| Impairment of<br>assets | **** | 197 | **** | 30 | - | 164 | 3 | |||
| Other<br>income | **** | (160) | **** | (26) | (35) | (91) | (8) | |||
| Income taxes | **** | 1,044 | **** | 249 | 306 | 236 | 253 | |||
| Adjusted EBITDA | **** | 9,893 | **** | 2,430 | 2,558 | 2,476 | 2,429 | |||
| (3.4) | Capital management measures | |||||||||
| --- | --- |
A capital management measure is a financial measure that is intended to enable a reader to evaluate our objectives, policies and processes for managing our capital and is disclosed within the Notes to BCE’s consolidated financial statements.
The financial reporting framework used to prepare the financial statements requires disclosure that helps readers assess the company’s capital management objectives, policies, and processes, as set out in IFRS in IAS 1 – Presentation of Financial Statements. BCE has its own methods for managing capital and liquidity, and IFRS does not prescribe any particular calculation method.
Adjusted EBITDA to adjusted net interestexpense ratio
The adjusted EBITDA to adjusted net interest expense ratio represents adjusted EBITDA divided by adjusted net interest expense. For the purposes of calculating our adjusted EBITDA to adjusted net interest expense ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA. Adjusted net interest expense used in the calculation of the adjusted EBITDA to adjusted net interest expense ratio is a non-GAAP financial measure defined as twelve-month trailing net interest expense as shown in our consolidated statements of cash flows, plus 50% of twelve-month trailing net earnings attributable to preferred shareholders as shown in our consolidated income statements. For further details on adjusted net interest expense, see note 3.1, Non-GAAP financial measures above.
We use, and believe that certain investors and analysts use, the adjusted EBITDA to adjusted net interest expense ratio, among other measures, to evaluate the financial health of the company.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 19
Net debt leverage ratio
The net debt leverage ratio represents net debt divided by adjusted EBITDA. Net debt used in the calculation of the net debt leverage ratio is a non-GAAP financial measure. For further details on net debt, see note 3.1, Non-GAAP financial measures above. For the purposes of calculating our net debt leverage ratio, adjusted EBITDA is twelve-month trailing adjusted EBITDA.
We use, and believe that certain investors and analysts use, the net debt leverage ratio as a measure of financial leverage.
| (3.5) | Supplementary financial measures |
|---|
A supplementary financial measure is a financial measure that is not reported in BCE’s consolidated financial statements, and is, or is intended to be, reported periodically to represent historical or expected future financial performance, financial position, or cash flows.
An explanation of such measures is provided where they are first referred to in this report if the supplementary financial measures’ labelling is not sufficiently descriptive.
| (4) | Key performance indicators (KPIs) |
|---|
In addition to the non-GAAP financial measures and other financial measures described previously, we use the following KPIs to measure the success of our strategic imperatives. These KPIs are not accounting measures and may not be comparable to similar measures presented by other issuers.
Adjusted EBITDA margin is defined as adjusted EBITDA divided by operating revenues.
Capital intensity is defined as capital expenditures divided by operating revenues.
Mobile phone blended ARPU is calculated by dividing wireless operating service revenues by the average mobile phone subscriber base for the specified period and is expressed as a dollar unit per month.
Mobile phone churn is the rate at which existing mobile phone subscribers cancel their services. It is a measure of our ability to retain our customers. Mobile phone churn is calculated by dividing the number of mobile phone deactivations during a given period by the average number of mobile phone subscribers in the base for the specified period and is expressed as a percentage per month.
Mobile phone subscriber unit is comprised of a recurring revenue generating portable unit (e.g. smartphones and feature phones) on an active service plan, that has access to our wireless networks and includes voice, text and/or data connectivity. We report mobile phone subscriber units in two categories: postpaid and prepaid. Prepaid mobile phone subscriber units are considered active for a period of 90 days following the expiry of the subscriber’s prepaid balance.
Mobile connected device subscriber unit is comprised of a recurring revenue generating portable unit (e.g. tablets, wearables, mobile Internet devices and Internet of Things) on an active service plan, that has access to our wireless networks and is intended for limited or no cellular voice capability.
Wireline subscriber unit consists of an active revenue-generating unit with access to our services, including retail Internet, satellite TV, IPTV, and/or residential NAS. A subscriber is included in our subscriber base when the service has been installed and is operational at the customer premise and a billing relationship has been established.
| ● | Retail Internet, IPTV and satellite TV subscribers have access to stand-alone services, and are primarily represented by a<br>dwelling unit |
|---|---|
| ● | Retail residential NAS subscribers are based on a line count and are represented by a unique telephone number<br> |
| --- | --- |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 20
| Q4 | Appendix A:<br><br><br>Restated Segmented Data (Historical Trend)<br><br><br>for Q1 2023 Segment Reporting Changes |
|---|
Segment reporting changes in 2023
In 2022, we began modifying our internal and external reporting processes to align with organizational changes that were made to reflect an increasing strategic focus on multiproduct sales, the continually increasing technological convergence of our wireless and wireline telecommunications infrastructure and operations driven by the deployment of our Fifth Generation (5G) and fibre networks, and our digital transformation. These factors have made it increasingly difficult to distinguish between our wireless and wireline operations. These factors will result in changes in Q1 2023 to the financial information that is regularly provided to our chief operating decision maker to measure performance and allocate resources.
Effective with our Q1 2023 results, our previous Bell Wireless and Bell Wireline operating segments are being combined to form a single reporting segment called Bell Communication and Technology Services (Bell CTS). Bell Media remains a distinct operating segment and is unaffected. As a result of our reporting changes, prior periods are being restated in 2023 for comparative purposes.
Our Bell CTS segment provides a wide range of communication products and services to consumers, businesses and government customers across Canada. Wireless products and services include mobile data and voice plans and devices and are available nationally. Wireline products and services comprise data (including Internet access, IPTV, cloud-based services and business solutions), voice, and other communication services and products, which are available to our residential, small and medium-sized business and large enterprise customers primarily in Ontario, Québec, the Atlantic provinces and Manitoba, while satellite TV service and connectivity to business customers are available nationally across Canada. In addition, this segment includes our wholesale business, which buys and sells local telephone, long distance, data and other services from or to resellers and other carriers, as well as the results of operations of our national consumer electronics retailer, The Source (Bell) Electronics Inc.
Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and out-of-home (OOH) and advanced advertising services to customers nationally across Canada.
Appendix A provides restated results for Q1 2021 to Q4 2022 reflecting the segment reporting changes to be implemented effective Q1 2023.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 22
BCE
Restated - Segmented Data - Historical Trend
| (In millions of Canadian dollars, except where otherwise indicated) (unaudited) | TOTAL<br><br><br>2022 | Q4 22 | Q3 22 | Q2 22 | Q1 22 | TOTAL<br><br><br>2021 | Q4 21 | Q3 21 | Q2 21 | Q1 21 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating revenues | ||||||||||||||||||||
| Bell CTS^(A)^ | **** | 21,301 | **** | 5,649 | 5,401 | 5,135 | 5,116 | 20,797 | 5,454 | 5,213 | 5,039 | 5,091 | ||||||||
| Bell Media | **** | 3,254 | **** | 889 | 719 | 821 | 825 | 3,036 | 849 | 719 | 755 | 713 | ||||||||
| Inter-segment eliminations^(A)^ | **** | (381) | **** | (99) | (96) | (95) | (91) | (384) | (94) | (96) | (96) | (98) | ||||||||
| Total | **** | 24,174 | **** | 6,439 | 6,024 | 5,861 | 5,850 | 23,449 | 6,209 | 5,836 | 5,698 | 5,706 | ||||||||
| Operating costs | ||||||||||||||||||||
| Bell CTS^(A)^ | **** | (11,847) | **** | (3,341) | (2,995) | (2,771) | (2,740) | (11,629) | (3,177) | (2,870) | (2,777) | (2,805) | ||||||||
| Bell Media | **** | (2,509) | **** | (760) | (537) | (595) | (617) | (2,311) | (696) | (504) | (541) | (570) | ||||||||
| Inter-segment eliminations^(A)^ | **** | 381 | **** | 99 | 96 | 95 | 91 | 384 | 94 | 96 | 96 | 98 | ||||||||
| Total | **** | (13,975) | **** | (4,002) | (3,436) | (3,271) | (3,266) | (13,556) | (3,779) | (3,278) | (3,222) | (3,277) | ||||||||
| Adjusted EBITDA | ||||||||||||||||||||
| Bell CTS^(A)^ | **** | 9,454 | **** | 2,308 | 2,406 | 2,364 | 2,376 | 9,168 | 2,277 | 2,343 | 2,262 | 2,286 | ||||||||
| Margin ^(A)^ | 44.4% | 40.9% | 44.5% | 46.0% | 46.4% | 44.1% | 41.7% | 44.9% | 44.9% | 44.9% | ||||||||||
| Bell Media | **** | 745 | **** | 129 | 182 | 226 | 208 | 725 | 153 | 215 | 214 | 143 | ||||||||
| Margin | 22.9% | 14.5% | 25.3% | 27.5% | 25.2% | 23.9% | 18.0% | 29.9% | 28.3% | 20.1% | ||||||||||
| Total | **** | 10,199 | **** | 2,437 | 2,588 | 2,590 | 2,584 | 9,893 | 2,430 | 2,558 | 2,476 | 2,429 | ||||||||
| Margin | 42.2% | 37.8% | 43.0% | 44.2% | 44.2% | 42.2% | 39.1% | 43.8% | 43.5% | 42.6% | ||||||||||
| Capital expenditures | ||||||||||||||||||||
| Bell CTS | **** | 4,971 | **** | 1,559 | 1,286 | 1,190 | 936 | 4,732 | 1,414 | 1,139 | 1,186 | 993 | ||||||||
| Capital intensity ^(A)^ | 23.3% | 27.6% | 23.8% | 23.2% | 18.3% | 22.8% | 25.9% | 21.8% | 23.5% | 19.5% | ||||||||||
| Bell Media | **** | 162 | **** | 79 | 31 | 29 | 23 | 120 | 52 | 25 | 24 | 19 | ||||||||
| Capital intensity | **** | 5.0% **** | **** | 8.9% **** | 4.3% | 3.5% | 2.8% | 4.0% | 6.1% | 3.5% | 3.2% | 2.7% | ||||||||
| Total | **** | 5,133 | **** | 1,638 | 1,317 | 1,219 | 959 | 4,852 | 1,466 | 1,164 | 1,210 | 1,012 | ||||||||
| Capital intensity | 21.2% | 25.4% | 21.9% | 20.8% | 16.4% | 20.7% | 23.6% | 19.9% | 21.2% | 17.7% | ||||||||||
| ^(A)^ | Bell CTS operating revenues, operating revenues inter-segment eliminations, Bell CTS operating costs, operating costs<br>inter-segment eliminations and Bell CTS adjusted EBITDA are non-GAAP financial measures and Bell CTS adjusted EBITDA margin and Bell CTS capital intensity are non-GAAP<br>ratios. Refer to note 1, Non-GAAP financial measures and note 2, Non-GAAP ratios in the<br>Non-GAAP and other financal measures section of this appendix for more information on these measures. | |||||||||||||||||||
| --- | --- |
BCE Supplementary Financial Information - Fourth Quarter 2022 Page 23
Non-GAAP and other financial measures
| (1) | Non-GAAP financial measures |
|---|
Below are descriptions of the non-GAAP financial measures that we use in this appendix to present restated results reflecting the segment reporting changes to be implemented effective Q1 2023.
Bell CTS operating revenues
The term Bell CTS operating revenues does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define Bell CTS operating revenues as BCE consolidated operating revenues, less Bell Media operating revenues, plus total inter-segment revenues, and less inter-segment revenues between Bell Wireless and Bell Wireline.
We have disclosed Bell CTS operating revenues for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
Effective Q1 2023, Bell CTS operating revenues will be presented in the SegmentedInformation note disclosed in our consolidated financial statements and therefore will no longer be classified as a non-GAAP financial measure.
The most directly comparable IFRS financial measure is BCE consolidated operating revenues. The following tables provide reconciliations of BCE consolidated operating revenues to Bell CTS operating revenues.
| Total 2022 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BCE consolidated<br>operating revenues | **** | 24,174 | **** | 6,439 | 6,024 | 5,861 | 5,850 | |||
| Less: Bell Media<br>operating revenues | **** | (3,254) | **** | (889) | (719) | (821) | (825) | |||
| Plus: Total<br>inter-segment revenues | **** | 816 | **** | 210 | 207 | 201 | 198 | |||
| Less: Inter-segment revenues between Bell Wireless and Bell<br>Wireline ^(1)^ | **** | (435) | **** | (111) | (111) | (106) | (107) | |||
| Bell CTS operating revenues | **** | 21,301 | **** | 5,649 | 5,401 | 5,135 | 5,116 | |||
| Total 2021 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||||||
| BCE consolidated<br>operating revenues | **** | 23,449 | **** | 6,209 | 5,836 | 5,698 | 5,706 | |||
| Less: Bell Media<br>operating revenues | **** | (3,036) | **** | (849) | (719) | (755) | (713) | |||
| Plus: Total<br>inter-segment revenues | **** | 764 | **** | 194 | 194 | 188 | 188 | |||
| Less: Inter-segment revenues between Bell Wireless and Bell<br>Wireline ^(1)^ | **** | (380) | **** | (100) | (98) | (92) | (90) | |||
| Bell CTS operating revenues | **** | 20,797 | **** | 5,454 | 5,213 | 5,039 | 5,091 | |||
| (1) | Represents inter-segment revenues between Bell Wireless and Bell Wireline which are eliminated as Bell Wireless and Bell Wireline are being combined to form one single segment called Bell CTS. Inter-segment revenues<br>between Bell Wireless and Bell Wireline are a component of total BCE inter-segment revenues. | |||||||||
| --- | --- |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 24
Operating revenues inter-segment eliminations
The term operating revenues inter-segment eliminations does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define operating revenues inter-segment eliminations as BCE consolidated operating revenues, less Bell Wireless operating revenues, less Bell Wireline operating revenues, less Bell Media operating revenues and plus inter-segment revenues between Bell Wireless and Bell Wireline.
We have disclosed operating revenues inter-segment eliminations for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
Effective Q1 2023, operating revenues inter-segment eliminations will be presented in the Segmented Information note disclosed in our consolidated financial statements and therefore will no longer be classified as a non-GAAP financial measure.
The most directly comparable IFRS financial measure is BCE consolidated operating revenues. The following tables provide reconciliations of BCE consolidated operating revenues to operating revenues inter-segment eliminations.
| Total 2022 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BCE consolidated operating revenues | **** | 24,174 | **** | 6,439 | 6,024 | 5,861 | 5,850 | |||
| Less: Bell Wireless operating revenues | **** | (9,588) | **** | (2,666) | (2,466) | (2,246) | (2,210) | |||
| Less: Bell Wireline operating revenues | **** | (12,148) | **** | (3,094) | (3,046) | (2,995) | (3,013) | |||
| Less: Bell Media operating revenues | **** | (3,254) | **** | (889) | (719) | (821) | (825) | |||
| Plus: Inter-segment revenues between Bell Wireless<br>and Bell Wireline ^(1)^ | **** | 435 | **** | 111 | 111 | 106 | 107 | |||
| Operating revenues inter-segment eliminations | **** | (381) | **** | (99) | (96) | (95) | (91) | |||
| Total 2021 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||||||
| BCE consolidated operating revenues | **** | 23,449 | **** | 6,209 | 5,836 | 5,698 | 5,706 | |||
| Less: Bell Wireless operating revenues | **** | (8,999) | **** | (2,475) | (2,296) | (2,128) | (2,100) | |||
| Less: Bell Wireline operating revenues | **** | (12,178) | **** | (3,079) | (3,015) | (3,003) | (3,081) | |||
| Less: Bell Media operating revenues | **** | (3,036) | **** | (849) | (719) | (755) | (713) | |||
| Plus: Inter-segment<br>revenues between Bell Wireless and Bell Wireline^(1)^ | **** | 380 | **** | 100 | 98 | 92 | 90 | |||
| Operating revenues inter-segment eliminations | **** | (384) | **** | (94) | (96) | (96) | (98) | |||
| (1) | Represents inter-segment revenues between Bell Wireless and Bell Wireline which are eliminated as Bell Wireless and Bell Wireline are being combined to form one single segment called Bell CTS. Inter-segment revenues<br>between Bell Wireless and Bell Wireline are a component of total BCE inter-segment revenues. | |||||||||
| --- | --- |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 25
Bell CTS operating costs
The term Bell CTS operating costs does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define Bell CTS operating costs as BCE consolidated operating costs, less Bell Media operating costs, plus total operating costs inter-segment eliminations, and less operating costs inter-segment eliminations between Bell Wireless and Bell Wireline.
We have disclosed Bell CTS operating costs for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
Effective Q1 2023, Bell CTS operating costs will be presented in the Segmented Information note disclosed in our consolidated financial statements and therefore will no longer be classified as a non-GAAP financial measure.
The most directly comparable IFRS financial measure is BCE consolidated operating costs. The following tables provide reconciliations of BCE consolidated operating costs to Bell CTS operating costs.
| Total 2022 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BCE consolidated<br>operating costs | **** | (13,975) | **** | (4,002) | (3,436) | (3,271) | (3,266) | |||
| Less: Bell Media<br>operating costs | **** | 2,509 | **** | 760 | 537 | 595 | 617 | |||
| Plus: Total<br>operating costs inter-segment eliminations | **** | (816) | **** | (210) | (207) | (201) | (198) | |||
| Less: Operating costs inter-segment eliminations between Bell Wireless and Bell Wireline ^(1)^ | **** | 435 | **** | 111 | 111 | 106 | 107 | |||
| Bell CTS operating costs | **** | (11,847) | **** | (3,341) | (2,995) | (2,771) | (2,740) | |||
| Total 2021 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||||||
| BCE consolidated<br>operating costs | **** | (13,556) | **** | (3,779) | (3,278) | (3,222) | (3,277) | |||
| Less: Bell Media<br>operating costs | **** | 2,311 | **** | 696 | 504 | 541 | 570 | |||
| Plus: Total<br>operating costs inter-segment eliminations | **** | (764) | **** | (194) | (194) | (188) | (188) | |||
| Less: Operating costs inter-segment eliminations between Bell Wireless and Bell Wireline^(1)^ | **** | 380 | **** | 100 | 98 | 92 | 90 | |||
| Bell CTS operating costs | **** | (11,629) | **** | (3,177) | (2,870) | (2,777) | (2,805) | |||
| (1) | Represents inter-segment operating costs between Bell Wireless and Bell Wireline which are eliminated as Bell Wireless and Bell Wireline are being combined to form one single segment called Bell CTS. Inter-segment<br>operating costs between Bell Wireless and Bell Wireline are a component of total BCE operating costs inter-segment eliminations. | |||||||||
| --- | --- |
Operating costs inter-segment eliminations
The term operating costs inter-segment eliminations does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define operating costs inter-segment eliminations as BCE consolidated operating costs, less Bell Wireless operating costs, less Bell Wireline operating costs, less Bell Media operating costs and plus operating costs inter-segment eliminations between Bell Wireless and Bell Wireline.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 26
We have disclosed operating costs inter-segment eliminations for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
Effective Q1 2023, operating costs inter-segment eliminations will be presented in the Segmented Information note disclosed in our consolidated financial statements and therefore will no longer be classified as a non-GAAP financial measure.
The most directly comparable IFRS financial measure is BCE consolidated operating costs. The following tables provide reconciliations of BCE consolidated operating costs to operating costs inter-segment eliminations.
| Total 2022 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| BCE consolidated operating costs | **** | (13,975) | **** | (4,002) | (3,436) | (3,271) | (3,266) | |||
| Less: Bell Wireless operating costs | **** | 5,451 | **** | 1,676 | 1,377 | 1,197 | 1,201 | |||
| Less: Bell Wireline operating costs | **** | 6,831 | **** | 1,776 | 1,729 | 1,680 | 1,646 | |||
| Less: Bell Media operating costs | **** | 2,509 | **** | 760 | 537 | 595 | 617 | |||
| Plus: Operating costs inter-segment eliminations<br>between Bell Wireless and Bell Wireline^(1)^ | **** | (435) | **** | (111) | (111) | (106) | (107) | |||
| Operating costs inter-segment eliminations | **** | 381 | **** | 99 | 96 | 95 | 91 | |||
| Total 2021 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||||||
| BCE consolidated operating costs | **** | (13,556) | **** | (3,779) | (3,278) | (3,222) | (3,277) | |||
| Less: Bell Wireless operating costs | **** | 5,146 | **** | 1,524 | 1,286 | 1,159 | 1,177 | |||
| Less: Bell Wireline operating costs | **** | 6,863 | **** | 1,753 | 1,682 | 1,710 | 1,718 | |||
| Less: Bell Media operating costs | **** | 2,311 | **** | 696 | 504 | 541 | 570 | |||
| Plus: Operating<br>costs inter-segment eliminations between Bell Wireless and Bell Wireline^(1)^ | **** | (380) | **** | (100) | (98) | (92) | (90) | |||
| Operating costs inter-segment eliminations | **** | 384 | **** | 94 | 96 | 96 | 98 | |||
| (1) | Represents inter-segment operating costs between Bell Wireless and Bell Wireline which are eliminated as Bell Wireless and Bell Wireline are being combined to form one single segment called Bell CTS. Inter-segment<br>operating costs between Bell Wireless and Bell Wireline are a component of total BCE operating costs inter-segment eliminations. | |||||||||
| --- | --- |
Bell CTS adjusted EBITDA
The term Bell CTS adjusted EBITDA does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define Bell CTS adjusted EBITDA as BCE consolidated operating revenues, less BCE consolidated operating costs as shown in BCE’s consolidated income statements, less Bell Media operating revenues and less Bell Media operating costs.
We have disclosed Bell CTS adjusted EBITDA for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 27
Effective Q1 2023, Bell CTS adjusted EBITDA will be presented in the Segmented Information note disclosed in our consolidated financial statements and therefore will no longer be classified as a non-GAAP financial measure.
The most directly comparable IFRS financial measure is net earnings. The following tables provide reconciliations of net earnings to Bell CTS adjusted EBITDA.
| Total 2022 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Net earnings | **** | 2,926 | **** | 567 | 771 | 654 | 934 | |||
| Severance, acquisition and other costs | **** | 94 | **** | 19 | 22 | 40 | 13 | |||
| Depreciation | **** | 3,660 | **** | 922 | 914 | 933 | 891 | |||
| Amortization | **** | 1,063 | **** | 270 | 267 | 266 | 260 | |||
| Finance costs | ||||||||||
| Interest expense | **** | 1,146 | **** | 319 | 298 | 269 | 260 | |||
| Net return on post-employment benefit plans | **** | (51) | **** | (13) | (13) | (7) | (18) | |||
| Impairment of assets | **** | 279 | **** | 150 | 21 | 106 | 2 | |||
| Other expense (income) | **** | 115 | **** | (19) | 130 | 97 | (93) | |||
| Income taxes | **** | 967 | **** | 222 | 178 | 232 | 335 | |||
| Bell Media operating revenues | **** | (3,254) | **** | (889) | (719) | (821) | (825) | |||
| Bell Media<br>operating costs | **** | 2,509 | **** | 760 | 537 | 595 | 617 | |||
| Bell CTS adjusted EBITDA | **** | 9,454 | **** | 2,308 | 2,406 | 2,364 | 2,376 | |||
| Total 2021 | Q4 2021 | Q3 2021 | Q2 2021 | Q1 2021 | ||||||
| Net earnings | **** | 2,892 | **** | 658 | 813 | 734 | 687 | |||
| Severance, acquisition and other costs | **** | 209 | **** | 63 | 50 | 7 | 89 | |||
| Depreciation | **** | 3,627 | **** | 925 | 902 | 905 | 895 | |||
| Amortization | **** | 982 | **** | 251 | 245 | 248 | 238 | |||
| Finance costs | ||||||||||
| Interest expense | **** | 1,082 | **** | 275 | 272 | 268 | 267 | |||
| Net interest on post-employment benefit<br>plans | **** | 20 | **** | 5 | 5 | 5 | 5 | |||
| Impairment of assets | **** | 197 | **** | 30 | - | 164 | 3 | |||
| Other income | **** | (160) | **** | (26) | (35) | (91) | (8) | |||
| Income taxes | **** | 1,044 | **** | 249 | 306 | 236 | 253 | |||
| Bell Media operating revenues | **** | (3,036) | **** | (849) | (719) | (755) | (713) | |||
| Bell Media<br>operating costs | **** | 2,311 | **** | 696 | 504 | 541 | 570 | |||
| Bell CTS adjusted EBITDA | **** | 9,168 | **** | 2,277 | 2,343 | 2,262 | 2,286 |
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 28
| (2) | Non-GAAP ratios |
|---|
Bell CTS adjusted EBITDA margin
The term Bell CTS adjusted EBITDA margin does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define Bell CTS adjusted EBITDA margin as Bell CTS adjusted EBITDA divided by Bell CTS operating revenues. Bell CTS adjusted EBITDA and Bell CTS operating revenues are non-GAAP financial measures. For further details on these measures, see note 1, Non-GAAP financial measures above.
We have disclosed Bell CTS adjusted EBITDA margin for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
Effective Q1 2023, Bell CTS adjusted EBITDA and Bell CTS operating revenues will be presented in the Segmented Information note disclosed in our consolidated financial statements and therefore Bell CTS adjusted EBITDA margin will no longer be classified as a non-GAAP ratio.
Bell CTS capital intensity
The term Bell CTS capital intensity does not have any standardized meaning under IFRS. Therefore, it is unlikely to be comparable to similar measures presented by other issuers.
We define Bell CTS capital intensity as Bell CTS capital expenditures divided by Bell CTS operating revenues. Bell CTS operating revenues is non-GAAP financial measure. For further details on this measure, see note 1, Non-GAAP financial measures above.
We have disclosed Bell CTS capital intensity for the periods from Q1 2021 to Q4 2022 because we believe this information may be useful to analysts and investors for the purpose of financial modelling and analysis of trends in business performance as a result of the segment reporting changes which will be implemented effective Q1 2023.
Effective Q1 2023, Bell CTS operating revenues will be presented in the Segmented Information note disclosed in our consolidated financial statements and therefore Bell CTS capital intensity will no longer be classified as a non-GAAP ratio.
BCE Supplementary Financial Information – Fourth Quarter 2022 Page 29
<br>