8-K
BANK OF HAWAII CORP (BOH)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
| Date of Report | July 28, 2025 |
|---|---|
| (Date of earliest event reported) |
BANK OF HAWAII CORPORATION
(Exact name of registrant as specified in its charter)
| Delaware | 1-6887 | 99-0148992 | |||||
|---|---|---|---|---|---|---|---|
| (State of Incorporation) | (Commission File Number) | (IRS Employer Identification No.) | 130 Merchant Street | Honolulu | Hawaii | 96813 | |
| --- | --- | --- | --- | ||||
| (Address of principal executive offices) | (City) | (State) | (Zip Code) |
(888) 643-3888
(Registrant's telephone number, including area code)
Not Applicable
(Former name or former address, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, par value $0.01 per share | BOH | New York Stock Exchange |
| Depository Shares, Each Representing 1/40th Interest in a Share of 4.375% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A | BOH.PRA | New York Stock Exchange |
| Depository Shares, Each Representing 1/40th Interest in a Share of 8.000% Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B | BOH.PRB | New York Stock Exchange |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4 (c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02.Results of Operations and Financial Condition.
On July 28, 2025, Bank of Hawaii Corporation announced its results of operations for the quarter ended June 30, 2025. The public announcement was made by means of a press release, the text of which is furnished as Exhibit 99.1 hereto and incorporated herein by reference.
Item 9.01.Financial Statements and Exhibits.
(d)Exhibits
| Exhibit No. | |
|---|---|
| 99.1 | July 27, 2025 Press Release: Bank of Hawaii Corporation Second Quarter 2025 Financial Results. Any internet addresses provided in this release are for informational purposes only and are not intended to be hyperlinks. Furnished herewith. |
| 99.2 | Bank of Hawaii Corporation Second Quarter 2025 Financial Report |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Date: July 28, 2025 | Bank of Hawaii Corporation | |
|---|---|---|
| By: | /s/ Patrick M. McGuirk | |
| Patrick M. McGuirk | ||
| Vice Chair and Chief Administrative Officer |
Document
Exhibit 99.1

Bank of Hawai‘i Corporation Second Quarter 2025 Financial Results
•Diluted Earnings Per Common Share of $1.06
•Net Income of $47.6 million
•Net Interest Income $129.7 million
•Net Interest Margin 2.39%
•Board of Directors Declares Dividend of $0.70 Per Common Share
FOR IMMEDIATE RELEASE
HONOLULU, HI (July 28, 2025) -- Bank of Hawai‘i Corporation (NYSE: BOH) (the “Company”) today reported diluted earnings per common share of $1.06 for the second quarter of 2025, compared with $0.97 during the linked quarter and $0.81 during the same period last year. Net income for the second quarter of 2025 was $47.6 million, up 8.3% from the linked quarter and up 39.8% from the same period last year. The return on average common equity for the second quarter of 2025 was 12.50% compared with 11.80% during the linked quarter and 10.41% during the same period last year.
“Bank of Hawai‘i continued to perform well during the second quarter of 2025,” said Peter Ho, Chairman and CEO. “Our net interest income and net interest margin expanded for the fifth consecutive quarter. Average deposit balances grew while average loan balances held steady. Our credit quality remained excellent, and we continued to maintain our disciplined approach to expense management.”
Financial Highlights
Net interest income for the second quarter of 2025 was $129.7 million, an increase of 3.1% from the linked quarter and an increase of 12.9% as compared to the same period last year. The increase from the previous quarter was primarily driven by higher earning asset yields, as cash flows from fixed rate assets rolling off at lower interest rates were reinvested at higher current rates (fixed asset repricing). The increase from the same period last year was primarily due to lower interest-bearing deposit rates, slowing of the shift from noninterest-bearing and interest-bearing accounts with rates less than 10 basis points to higher interest-bearing deposit accounts (deposit mix shift) and higher average balance of our earning assets.
Net interest margin was 2.39% in the second quarter of 2025, an increase of 7 basis points from the linked quarter and an increase of 24 basis points from the same period last year. As discussed above, the increase from the previous quarter was primarily due to fixed asset repricing. The increase from the same period last year was primarily due to lower interest-bearing deposit rates and slowing of deposit mix shift.
- more -

| Bank of Hawai‘i Corporation Second Quarter 2025 Financial Results | Page 2 |
|---|
The average yield on loans and leases was 4.80% in the second quarter of 2025, up 8 basis points from the linked quarter and up 4 basis points from the same period last year. The average yield on total earning assets was 4.01% in the second quarter of 2025, up 6 basis points from the linked quarter and up 2 basis points from the same period last year. The average rate of interest-bearing deposits was 2.16% in the second quarter of 2025, flat from the linked quarter and down 30 basis points from the same period last year. The average quarterly rate of total deposits, including noninterest-bearing deposits, was 1.60%, flat from the linked quarter and down 21 basis points from the same period last year. The decrease in deposit rates from the same period last year was primarily due to lower benchmark interest rates and the slowing of the deposit mix shift.
Noninterest income was $44.8 million in the second quarter of 2025, an increase of 1.7% from the linked quarter and an increase of 6.4% from the same period in 2024. Noninterest income in the second quarter included an $0.8 million gain related to a BOLI recovery, while the linked quarter included a $0.6 million charge related to a Visa B conversion ratio change. Adjusted for these items, noninterest income decreased by 1.5% from the linked quarter and increased by 4.5% from the same period in 2024. The decrease from the linked quarter was primarily due to lower customer derivative activity and decreases in mortgage banking income and service charges on deposit accounts, partially offset by an increase in trust and asset management income. The increase from the same period last year was primarily due to increases in other income, services charges on deposit accounts, fees, exchange, and other service charges, bank-owned life insurance income and a decrease in investment securities losses.
Noninterest expense was $110.8 million in the second quarter of 2025, an increase of 0.3% from the linked quarter and an increase of 1.4% from the same period last year. The increase from the linked quarter was primarily due to higher FDIC insurance costs, partially offset by lower salaries and benefits. The increase from the same period last year was primarily due to higher salaries and benefits, partially offset by lower FDIC insurance costs.
The effective tax rate for the second quarter of 2025 was 21.19% compared with 21.67% during the linked quarter and 24.77% during the same period last year. The lower effective tax rate in the current quarter as compared to the linked quarter was primarily due to an increase in tax-exempt income. Compared to the same period last year, the decrease was primarily due to a decrease in tax expense from discrete items and an increase in tax-exempt income.
Asset Quality
The Company’s overall asset quality remained strong during the second quarter of 2025. Provision for credit losses for the second quarter of 2025 was $3.3 million, unchanged from the linked quarter and up from $2.4 million in the same period last year.
Total non-performing assets were $17.9 million at June 30, 2025, up $0.4 million from March 31, 2025 and up $2.7 million from June 30, 2024. Non-performing assets as a percentage of total loans and leases and foreclosed real estate were 0.13% at the end of the quarter, an increase of 1 basis point from the linked quarter and an increase of 2 basis points from the same period last year.
Net loan and lease charge-offs during the second quarter of 2025 were $2.6 million or 7 basis points annualized of total average loans and leases outstanding and comprised of gross charge-offs of $4.0 million partially offset by gross recoveries of $1.4 million. Compared to the linked quarter, net loan and lease charge-offs decreased by $1.8 million or 6 basis points annualized on total average loans and leases outstanding. Compared to the same period last year, net loan and lease charge-offs decreased by $0.8 million or 3 basis points annualized on total average loans and leases outstanding.
The allowance for credit losses on loans and leases was $148.5 million at June 30, 2025, an increase of $0.8 million from March 31, 2025 and an increase of $1.1 million from June 30, 2024. The ratio of the
- more -
| Bank of Hawai‘i Corporation Second Quarter 2025 Financial Results | Page 3 |
|---|
allowance for credit losses to total loans and leases outstanding was 1.06% at the end of the quarter, up 1 basis point from the linked quarter and down 1 basis point from the same period last year.
Balance Sheet
Total assets were $23.7 billion at June 30, 2025, a decrease of 0.7% from March 31, 2025 and an increase of 1.8% from June 30, 2024. The decrease from the linked quarter was primarily due to decreases in cash and cash equivalents and loans, partially offset by an increase in investment securities. The increase from the same period last year was primarily due to increases in loans and investment securities, partially offset by a decrease in cash and cash equivalents.
The investment securities portfolio was $7.6 billion at June 30, 2025, an increase of 1.8% from March 31, 2025 and an increase of 6.2% from June 30, 2024. The increase from the prior periods was primarily due to the purchases of investment securities, partially offset by the amortization of the portfolio. The investment portfolio remains largely comprised of securities issued by U.S. government agencies and U.S. government-sponsored enterprises.
Total loans and leases were $14.0 billion at June 30, 2025, a decrease of 0.8% from March 31, 2025 and an increase of 1.2% from June 30, 2024. Total commercial loans were $6.1 billion at June 30, 2025, a decrease of 1.5% from March 31, 2025 and an increase of 5.0% from June 30, 2024. The decrease from the linked quarter was primarily due to modest loan production within our commercial and industrial portfolio. The increase from the same period last year was primarily due to loan production outpacing loan amortization and paydowns within our commercial mortgage portfolio. Total consumer loans were $7.9 billion at June 30, 2025, a decrease of 0.2% from the linked quarter and a decrease of 1.5% from the same period last year. The decrease from the prior periods was due to declines in our automobile and home equity portfolios.
Total deposits were $20.8 billion at June 30, 2025, a decrease of 1.0% from March 31, 2025 and an increase of 1.9% from June 30, 2024. Noninterest-bearing deposits made up 26.1% of total deposit balances at June 30, 2025, flat from March 31, 2025 and down from 26.3% at June 30, 2024. Average total deposits were $20.7 billion for the second quarter of 2025, up 0.1% from the linked quarter and up 1.7% from the same period last year.
Capital and Dividends
The Company’s capital levels remain well above regulatory well-capitalized minimums.
The Tier 1 Capital Ratio was 14.17% at June 30, 2025 compared with 13.93% at March 31, 2025 and 13.96% at June 30, 2024. The increase from the linked quarter was due to retained earnings growth and decreases in risk-weighted assets. The increase from the same period last year was primarily due to retained earnings growth. The Tier 1 Leverage Ratio was 8.46% at June 30, 2025, compared with 8.36% at March 31, 2025 and 8.37% at June 30, 2024. The increase from the linked quarter was due to a decrease in average total assets and an increase in retained earnings. The increase from the same period last year was due to an increase in retained earnings, partially offset by an increase in average total assets.
No shares of common stock were repurchased under the share repurchase program in the second quarter of 2025. Total remaining buyback authority under the share repurchase program was $126.0 million at June 30, 2025.
The Company’s Board of Directors declared a quarterly cash dividend of $0.70 per share on the Company’s outstanding common shares. The dividend will be payable on September 15, 2025 to shareholders of record at the close of business on August 29, 2025.
- more -
| Bank of Hawai‘i Corporation Second Quarter 2025 Financial Results | Page 4 |
|---|
On July 3, 2025, the Company announced that the Board of Directors declared a quarterly dividend payment of $10.94 per share, equivalent to $0.2735 per depositary share, of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series A, and a quarterly dividend payment of $20.00 per share, equivalent to $0.5000 per depositary share, of Fixed Rate Non-Cumulative Perpetual Preferred Stock, Series B. The depositary shares representing the Series A Preferred Stock and Series B Preferred Stock are traded on the NYSE under the symbol “BOH.PRA” and “BOH.PRB”, respectively. The dividends on the Series A Preferred Stock and Series B Preferred Stock will be payable on August 1, 2025 to shareholders of record of the preferred stock as of the close of business on July 17, 2025.
Conference Call Information
The Company will review its second quarter financial results today at 8:00 a.m. Hawai‘i Time (2:00 p.m. Eastern Time). The live call, including a slide presentation, will be accessible on the investor relations link of Bank of Hawai‘i Corporation's website, www.boh.com. The webcast can be accessed via the link: https://register-conf.media-server.com/register/BIa6a93d497eb94850bae6b073c733bfa9. A replay of the conference call will be available for one year beginning at approximately 11:00 a.m. Hawai‘i Time on Monday, July 28, 2025. The replay will be available on the Company's website, www.boh.com.
Investor Announcements
Investors and others should note that the Company intends to announce financial and other information to the Company’s investors using the Company’s investor relations website at https://ir.boh.com, social media channels, press releases, SEC filings and public conference calls and webcasts, all for purposes of complying with the Company’s disclosure obligations under Regulation FD. Accordingly, investors should monitor these channels, as information is updated, and new information is posted.
Forward-Looking Statements
This news release, and other statements made by the Company in connection with it may contain "forward-looking statements" (as defined in the Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties that could cause results to be materially different from expectations. Forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations are examples of certain of these forward-looking statements. Do not unduly rely on forward-looking statements. Actual results might differ significantly from our forecasts and expectations because of a variety of factors. More information about these factors is contained in Bank of Hawai‘i Corporation's Annual Report on Form 10-K for the year ended December 31, 2024 and its Form 10-Q for fiscal quarter ended March 31, 2025, which were filed with the U.S. Securities and Exchange Commission. These forward-looking statements are not guarantees of future performance and speak only as of the date made, and, except as required by law, the Company undertakes no obligation to update or revise any forward-looking statements to reflect subsequent events, new information or future circumstances.
Bank of Hawai‘i Corporation is an independent regional financial services company serving businesses, consumers, and governments in Hawai‘i and the West Pacific. The Company's principal subsidiary, Bank of Hawai‘i, was founded in 1897. For more information about Bank of Hawai‘i Corporation, see the Company’s website, www.boh.com. Bank of Hawai‘i Corporation is a trade name of Bank of Hawaii Corporation.
# #
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Financial Highlights | Table 1 | ||||||||||||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||||||||||||
| (dollars in thousands, except per share amounts) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||||||||||||
| For the Period: | |||||||||||||||||||||||||||||
| Operating Results | |||||||||||||||||||||||||||||
| Net Interest Income | $ | 129,683 | $ | 125,807 | $ | 114,846 | $ | 255,490 | $ | 228,784 | |||||||||||||||||||
| Provision for Credit Losses | 3,250 | 3,250 | 2,400 | 6,500 | 4,400 | ||||||||||||||||||||||||
| Total Noninterest Income | 44,795 | 44,058 | 42,087 | 88,853 | 84,372 | ||||||||||||||||||||||||
| Total Noninterest Expense | 110,783 | 110,459 | 109,226 | 221,242 | 215,085 | ||||||||||||||||||||||||
| Pre-Provision Net Revenue | 63,695 | 59,406 | 47,707 | 123,101 | 98,071 | ||||||||||||||||||||||||
| Net Income | 47,637 | 43,985 | 34,083 | 91,622 | 70,474 | ||||||||||||||||||||||||
| Net Income Available to Common Shareholders | 42,368 | 38,716 | 32,114 | 81,084 | 66,536 | ||||||||||||||||||||||||
| Basic Earnings Per Common Share | 1.07 | 0.98 | 0.81 | 2.05 | 1.69 | ||||||||||||||||||||||||
| Diluted Earnings Per Common Share | 1.06 | 0.97 | 0.81 | 2.03 | 1.68 | ||||||||||||||||||||||||
| Dividends Declared Per Common Share | 0.70 | 0.70 | 0.70 | 1.40 | 1.40 | ||||||||||||||||||||||||
| Performance Ratios | |||||||||||||||||||||||||||||
| Return on Average Assets | 0.81 | % | 0.75 | % | 0.59 | % | 0.78 | % | 0.61 | % | |||||||||||||||||||
| Return on Average Shareholders' Equity | 11.21 | 10.65 | 9.53 | 10.93 | 9.93 | ||||||||||||||||||||||||
| Return on Average Common Equity | 12.50 | 11.80 | 10.41 | 12.16 | 10.81 | ||||||||||||||||||||||||
| Efficiency Ratio 1 | 63.49 | 65.03 | 69.60 | 64.25 | 68.68 | ||||||||||||||||||||||||
| Net Interest Margin 2 | 2.39 | 2.32 | 2.15 | 2.36 | 2.13 | ||||||||||||||||||||||||
| Dividend Payout Ratio 3 | 65.42 | 71.43 | 86.42 | 68.29 | 82.84 | ||||||||||||||||||||||||
| Average Shareholders' Equity to Average Assets | 7.22 | 7.09 | 6.22 | 7.16 | 6.15 | ||||||||||||||||||||||||
| Average Balances | |||||||||||||||||||||||||||||
| Average Loans and Leases | $ | 14,049,025 | $ | 14,062,173 | $ | 13,831,797 | $ | 14,055,563 | $ | 13,850,299 | |||||||||||||||||||
| Average Assets | 23,596,955 | 23,638,068 | 23,145,107 | 23,617,398 | 23,213,336 | ||||||||||||||||||||||||
| Average Deposits | 20,699,694 | 20,669,539 | 20,358,393 | 20,684,700 | 20,451,017 | ||||||||||||||||||||||||
| Average Shareholders' Equity | 1,704,415 | 1,675,571 | 1,438,476 | 1,690,073 | 1,427,289 | ||||||||||||||||||||||||
| Per Share of Common Stock | |||||||||||||||||||||||||||||
| Book Value | $ | 35.16 | $ | 34.23 | $ | 31.91 | $ | 35.16 | $ | 31.91 | |||||||||||||||||||
| Tangible Book Value | 34.37 | 33.43 | 31.12 | 34.37 | 31.12 | ||||||||||||||||||||||||
| Market Value | |||||||||||||||||||||||||||||
| Closing | 67.53 | 68.97 | 57.21 | 67.53 | 57.21 | ||||||||||||||||||||||||
| High | 71.35 | 76.00 | 62.53 | 76.00 | 73.73 | ||||||||||||||||||||||||
| Low | 57.45 | 65.82 | 54.50 | 57.45 | 54.50 | June 30, 2025 | March 31, 2025 | December 31, 2024 | June 30, 2024 | ||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||||||||||
| As of Period End: | |||||||||||||||||||||||||||||
| Balance Sheet Totals | |||||||||||||||||||||||||||||
| Loans and Leases | $ | 14,002,178 | $ | 14,115,323 | $ | 14,075,980 | $ | 13,831,266 | |||||||||||||||||||||
| Total Assets | 23,709,752 | 23,885,056 | 23,601,114 | 23,300,768 | |||||||||||||||||||||||||
| Total Deposits | 20,798,914 | 21,008,217 | 20,633,037 | 20,408,502 | |||||||||||||||||||||||||
| Other Debt | 558,226 | 558,250 | 558,274 | 560,136 | |||||||||||||||||||||||||
| Total Shareholders' Equity | 1,743,107 | 1,704,935 | 1,667,774 | 1,612,849 | |||||||||||||||||||||||||
| Asset Quality | |||||||||||||||||||||||||||||
| Non-Performing Assets | $ | 17,881 | $ | 17,451 | $ | 19,300 | $ | 15,179 | |||||||||||||||||||||
| Allowance for Credit Losses - Loans and Leases | 148,543 | 147,707 | 148,528 | 147,477 | |||||||||||||||||||||||||
| Allowance to Loans and Leases Outstanding 4 | 1.06 | % | 1.05 | % | 1.06 | % | 1.07 | % | |||||||||||||||||||||
| Capital Ratios 5 | |||||||||||||||||||||||||||||
| Common Equity Tier 1 Capital Ratio 6 | 11.81 | % | 11.58 | % | 11.59 | % | 11.56 | % | |||||||||||||||||||||
| Tier 1 Capital Ratio 6 | 14.17 | 13.93 | 13.95 | 13.96 | |||||||||||||||||||||||||
| Total Capital Ratio 6 | 15.23 | 14.97 | 15.00 | 15.02 | |||||||||||||||||||||||||
| Tier 1 Leverage Ratio | 8.46 | 8.36 | 8.31 | 8.37 | |||||||||||||||||||||||||
| Total Shareholders' Equity to Total Assets | 7.35 | 7.14 | 7.07 | 6.92 | |||||||||||||||||||||||||
| Tangible Common Equity to Tangible Assets 7 | 5.77 | 5.57 | 5.48 | 5.31 | |||||||||||||||||||||||||
| Tangible Common Equity to Risk-Weighted Assets 6, 7 | 9.62 | 9.28 | 9.08 | 8.80 | |||||||||||||||||||||||||
| Non-Financial Data | |||||||||||||||||||||||||||||
| Full-Time Equivalent Employees | 1,921 | 1,876 | 1,865 | 1,910 | |||||||||||||||||||||||||
| Branches | 51 | 50 | 50 | 50 | |||||||||||||||||||||||||
| ATMs | 317 | 316 | 317 | 317 |
1.Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2.Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
3.Dividend payout ratio is defined as dividends declared per common share divided by basic earnings per common share.
4.The numerator comprises the Allowance for Credit Losses - Loans and Leases.
5.Regulatory capital ratios as of June 30, 2025 are preliminary.
6.Capital ratios as of June 30, 2024 have been updated to reflect final reported ratio.
7.Tangible common equity to tangible assets and tangible common equity to risk-weighted assets are Non-GAAP financial measures. Tangible common equity is defined by the Company as common shareholders' equity minus goodwill. See Table 2 "Reconciliation of Non-GAAP Financial Measures".
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Reconciliation of Non-GAAP Financial Measures | Table 2 | ||||||||
| (dollars in thousands) | June 30, 2025 | March 31, 2025 | December 31, 2024 | June 30, 2024 | |||||
| Total Shareholders' Equity | $ | 1,743,107 | $ | 1,704,935 | $ | 1,667,774 | $ | 1,612,849 | |
| Less: Preferred Stock | 345,000 | 345,000 | 345,000 | 345,000 | |||||
| Goodwill | 31,517 | 31,517 | 31,517 | 31,517 | |||||
| Tangible Common Equity | $ | 1,366,590 | $ | 1,328,418 | $ | 1,291,257 | $ | 1,236,332 | |
| Total Assets | $ | 23,709,752 | $ | 23,885,056 | $ | 23,601,114 | $ | 23,300,768 | |
| Less: Goodwill | 31,517 | 31,517 | 31,517 | 31,517 | |||||
| Tangible Assets | $ | 23,678,235 | $ | 23,853,539 | $ | 23,569,597 | $ | 23,269,251 | |
| Risk-Weighted Assets, determined in accordance with prescribed regulatory requirements 1, 2 | $ | 14,208,032 | $ | 14,319,932 | $ | 14,225,908 | $ | 14,051,627 | |
| Total Shareholders' Equity to Total Assets | 7.35% | 7.14% | 7.07% | 6.92% | |||||
| Tangible Common Equity to Tangible Assets (Non-GAAP) | 5.77% | 5.57% | 5.48% | 5.31% | |||||
| Tier 1 Capital Ratio 1, 2 | 14.17% | 13.93% | 13.95% | 13.96% | |||||
| Tangible Common Equity to Risk-Weighted Assets (Non-GAAP) 1, 2 | 9.62% | 9.28% | 9.08% | 8.80 | % |
1Regulatory capital ratios as of June 30, 2025 are preliminary.
2Capital ratios as of June 30, 2024 have been updated to reflect final reported ratios.
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consolidated Statements of Income | Table 3 | ||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| (dollars in thousands, except per share amounts) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||
| Interest Income | |||||||||||||||||||
| Interest and Fees on Loans and Leases | $ | 166,779 | $ | 163,082 | $ | 163,208 | $ | 329,861 | $ | 322,544 | |||||||||
| Income on Investment Securities | |||||||||||||||||||
| Available-for-Sale | 27,007 | 24,368 | 21,468 | 51,375 | 43,225 | ||||||||||||||
| Held-to-Maturity | 19,835 | 20,291 | 21,595 | 40,126 | 43,731 | ||||||||||||||
| Cash and Cash Equivalents | 3,817 | 5,460 | 6,139 | 9,277 | 12,296 | ||||||||||||||
| Other | 1,097 | 1,085 | 1,120 | 2,182 | 2,090 | ||||||||||||||
| Total Interest Income | 218,535 | 214,286 | 213,530 | 432,821 | 423,886 | ||||||||||||||
| Interest Expense | |||||||||||||||||||
| Deposits | 82,476 | 81,692 | 91,542 | 164,168 | 180,598 | ||||||||||||||
| Securities Sold Under Agreements to Repurchase | 491 | 744 | 1,180 | 1,235 | 2,623 | ||||||||||||||
| Other Debt | 5,885 | 6,043 | 5,962 | 11,928 | 11,881 | ||||||||||||||
| Total Interest Expense | 88,852 | 88,479 | 98,684 | 177,331 | 195,102 | ||||||||||||||
| Net Interest Income | 129,683 | 125,807 | 114,846 | 255,490 | 228,784 | ||||||||||||||
| Provision for Credit Losses | 3,250 | 3,250 | 2,400 | 6,500 | 4,400 | ||||||||||||||
| Net Interest Income After Provision for Credit Losses | 126,433 | 122,557 | 112,446 | 248,990 | 224,384 | ||||||||||||||
| Noninterest Income | |||||||||||||||||||
| Fees, Exchange, and Other Service Charges | 14,383 | 14,437 | 13,769 | 28,820 | 27,892 | ||||||||||||||
| Trust and Asset Management | 12,097 | 11,741 | 12,223 | 23,838 | 23,412 | ||||||||||||||
| Service Charges on Deposit Accounts | 8,119 | 8,259 | 7,730 | 16,378 | 15,677 | ||||||||||||||
| Bank-Owned Life Insurance | 3,714 | 3,611 | 3,396 | 7,325 | 6,752 | ||||||||||||||
| Annuity and Insurance | 1,437 | 1,555 | 1,583 | 2,992 | 2,629 | ||||||||||||||
| Mortgage Banking | 849 | 988 | 1,028 | 1,837 | 1,979 | ||||||||||||||
| Investment Securities Losses, Net | (1,126) | (1,607) | (1,601) | (2,733) | (3,098) | ||||||||||||||
| Other | 5,322 | 5,074 | 3,959 | 10,396 | 9,129 | ||||||||||||||
| Total Noninterest Income | 44,795 | 44,058 | 42,087 | 88,853 | 84,372 | ||||||||||||||
| Noninterest Expense | |||||||||||||||||||
| Salaries and Benefits | 61,308 | 62,884 | 57,033 | 124,192 | 115,248 | ||||||||||||||
| Net Occupancy | 10,499 | 10,559 | 10,559 | 21,058 | 21,015 | ||||||||||||||
| Net Equipment | 9,977 | 10,192 | 10,355 | 20,169 | 20,458 | ||||||||||||||
| Data Processing | 5,456 | 5,267 | 4,745 | 10,723 | 9,515 | ||||||||||||||
| Professional Fees | 4,263 | 4,264 | 4,929 | 8,527 | 9,606 | ||||||||||||||
| FDIC Insurance | 3,640 | 1,642 | 7,170 | 5,282 | 10,784 | ||||||||||||||
| Other | 15,640 | 15,651 | 14,435 | 31,291 | 28,459 | ||||||||||||||
| Total Noninterest Expense | 110,783 | 110,459 | 109,226 | 221,242 | 215,085 | ||||||||||||||
| Income Before Provision for Income Taxes | 60,445 | 56,156 | 45,307 | 116,601 | 93,671 | ||||||||||||||
| Provision for Income Taxes | 12,808 | 12,171 | 11,224 | 24,979 | 23,197 | ||||||||||||||
| Net Income | $ | 47,637 | $ | 43,985 | $ | 34,083 | $ | 91,622 | $ | 70,474 | |||||||||
| Preferred Stock Dividends | 5,269 | 5,269 | 1,969 | 10,538 | 3,938 | ||||||||||||||
| Net Income Available to Common Shareholders | $ | 42,368 | $ | 38,716 | $ | 32,114 | $ | 81,084 | $ | 66,536 | |||||||||
| Basic Earnings Per Common Share | $ | 1.07 | $ | 0.98 | $ | 0.81 | $ | 2.05 | $ | 1.69 | |||||||||
| Diluted Earnings Per Common Share | $ | 1.06 | $ | 0.97 | $ | 0.81 | $ | 2.03 | $ | 1.68 | |||||||||
| Dividends Declared Per Common Share | $ | 0.70 | $ | 0.70 | $ | 0.70 | $ | 1.40 | $ | 1.40 | |||||||||
| Basic Weighted Average Common Shares | 39,622,998 | 39,554,834 | 39,450,551 | 39,588,916 | 39,400,452 | ||||||||||||||
| Diluted Weighted Average Common Shares | 39,895,093 | 39,876,406 | 39,618,705 | 39,888,294 | 39,618,774 | ||||||||||||||
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||
| Consolidated Statements of Comprehensive Income | Table 4 | ||||||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||||||
| (dollars in thousands) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||||||
| Net Income | $ | 47,637 | $ | 43,985 | $ | 34,083 | $ | 91,622 | $ | 70,474 | |||||||||
| Other Comprehensive Income, Net of Tax: | |||||||||||||||||||
| Net Change in Unrealized Gains on Investment Securities | 18,970 | 24,760 | 9,052 | 43,730 | 21,990 | ||||||||||||||
| Net Change in Defined Benefit Plans | 233 | 232 | 168 | 465 | 337 | ||||||||||||||
| Other Comprehensive Income | 19,203 | 24,992 | 9,220 | 44,195 | 22,327 | ||||||||||||||
| Comprehensive Income | $ | 66,840 | $ | 68,977 | $ | 43,303 | $ | 135,817 | $ | 92,801 | |||||||||
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||||
| Consolidated Statements of Condition | Table 5 | ||||||||||||||||||
| (dollars in thousands, except per share amounts) | June 30, 2025 | March 31, 2025 | December 31, 2024 | June 30, 2024 | |||||||||||||||
| Assets | |||||||||||||||||||
| Cash and Cash Equivalents | $ | 768,683 | $ | 935,200 | $ | 763,571 | $ | 925,338 | |||||||||||
| Investment Securities | |||||||||||||||||||
| Available-for-Sale | 3,111,504 | 2,887,019 | 2,689,528 | 2,298,092 | |||||||||||||||
| Held-to-Maturity (Fair Value of $3,754,794; 3,823,655; $3,820,882; and $4,002,122) | 4,441,353 | 4,535,108 | 4,618,543 | 4,812,954 | |||||||||||||||
| Loans Held for Sale | 1,867 | 2,640 | 2,150 | 2,664 | |||||||||||||||
| Loans and Leases | 14,002,178 | 14,115,323 | 14,075,980 | 13,831,266 | |||||||||||||||
| Allowance for Credit Losses | (148,543) | (147,707) | (148,528) | (147,477) | |||||||||||||||
| Net Loans and Leases | 13,853,635 | 13,967,616 | 13,927,452 | 13,683,789 | |||||||||||||||
| Premises and Equipment, Net | 192,221 | 187,858 | 184,480 | 192,319 | |||||||||||||||
| Operating Lease Right-of-Use Assets | 83,594 | 83,577 | 80,165 | 84,757 | |||||||||||||||
| Accrued Interest Receivable | 67,204 | 67,706 | 66,367 | 67,554 | |||||||||||||||
| Mortgage Servicing Rights | 18,362 | 18,770 | 19,199 | 19,954 | |||||||||||||||
| Goodwill | 31,517 | 31,517 | 31,517 | 31,517 | |||||||||||||||
| Bank-Owned Life Insurance | 488,028 | 481,260 | 481,184 | 470,708 | |||||||||||||||
| Other Assets | 651,784 | 686,785 | 736,958 | 711,122 | |||||||||||||||
| Total Assets | $ | 23,709,752 | $ | 23,885,056 | $ | 23,601,114 | $ | 23,300,768 | |||||||||||
| Liabilities | |||||||||||||||||||
| Deposits | |||||||||||||||||||
| Noninterest-Bearing Demand | $ | 5,424,471 | $ | 5,493,232 | $ | 5,423,562 | $ | 5,371,593 | |||||||||||
| Interest-Bearing Demand | 3,855,120 | 3,775,948 | 3,784,984 | 3,928,295 | |||||||||||||||
| Savings | 8,481,328 | 8,700,143 | 8,364,916 | 8,207,902 | |||||||||||||||
| Time | 3,037,995 | 3,038,894 | 3,059,575 | 2,900,712 | |||||||||||||||
| Total Deposits | 20,798,914 | 21,008,217 | 20,633,037 | 20,408,502 | |||||||||||||||
| Securities Sold Under Agreements to Repurchase | 50,000 | 50,000 | 100,000 | 100,490 | |||||||||||||||
| Other Debt | 558,226 | 558,250 | 558,274 | 560,136 | |||||||||||||||
| Operating Lease Liabilities | 92,381 | 92,267 | 88,794 | 93,364 | |||||||||||||||
| Retirement Benefits Payable | 23,528 | 23,640 | 23,760 | 23,142 | |||||||||||||||
| Accrued Interest Payable | 26,732 | 23,261 | 34,799 | 37,278 | |||||||||||||||
| Other Liabilities | 416,864 | 424,486 | 494,676 | 465,007 | |||||||||||||||
| Total Liabilities | 21,966,645 | 22,180,121 | 21,933,340 | 21,687,919 | |||||||||||||||
| Shareholders’ Equity | |||||||||||||||||||
| Preferred Stock (Series A, $.01 par value; authorized 180,000 shares issued and outstanding) | 180,000 | 180,000 | 180,000 | 180,000 | |||||||||||||||
| Preferred Stock (Series B, $.01 par value; authorized 165,000 shares issued and outstanding) | 165,000 | 165,000 | 165,000 | 165,000 | |||||||||||||||
| Common Stock ($.01 par value; authorized 500,000,000 shares; issued / outstanding: June 30, 2025 - 58,775,870 / 39,765,375); March 31, 2025 - 58,765,864 / 39,734,304; December 31, 2024 - 58,765,907 / 39,762,255; and June 30, 2024 - 58,765,907 / 39,729,941) | 587 | 586 | 585 | 585 | |||||||||||||||
| Capital Surplus | 655,479 | 651,374 | 647,403 | 639,841 | |||||||||||||||
| Accumulated Other Comprehensive Loss | (299,194) | (318,397) | (343,389) | (374,361) | |||||||||||||||
| Retained Earnings | 2,158,450 | 2,144,326 | 2,133,838 | 2,119,140 | |||||||||||||||
| Treasury Stock, at Cost (Shares: June 30, 2025 - 19,010,495; March 31, 2025 - 19,031,560; December 31, 2024 - 19,003,609; and June 30, 2024 - 19,035,966) | (1,117,215) | (1,117,954) | (1,115,663) | (1,117,356) | |||||||||||||||
| Total Shareholders’ Equity | 1,743,107 | 1,704,935 | 1,667,774 | 1,612,849 | |||||||||||||||
| Total Liabilities and Shareholders’ Equity | $ | 23,709,752 | $ | 23,885,056 | $ | 23,601,114 | $ | 23,300,768 | |||||||||||
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consolidated Statements of Shareholders' Equity | Table 6 | ||||||||||||||||||
| (dollars in thousands, except per share amounts) | Preferred Shares Series A Outstanding | Preferred Series A Stock | Preferred Shares Series B Outstanding | Preferred Series B Stock | Common Shares Outstanding | Common Stock | Capital Surplus | Accum. Other Comprehensive Income (Loss) | Retained Earnings | Treasury Stock | Total | ||||||||
| Balance as of December 31, 2024 | 180,000 | $ | 180,000 | 165,000 | $ | 165,000 | 39,762,255 | $ | 585 | $ | 647,403 | $ | (343,389) | $ | 2,133,838 | $ | (1,115,663) | $ | 1,667,774 |
| Net Income | – | – | – | – | – | – | – | – | 91,622 | – | 91,622 | ||||||||
| Other Comprehensive Income | – | – | – | – | – | – | – | 44,195 | – | – | 44,195 | ||||||||
| Share-Based Compensation | – | – | – | – | – | – | 7,517 | – | – | – | 7,517 | ||||||||
| Common Stock Issued under Purchase and Equity Compensation Plans | – | – | – | – | 55,906 | 2 | 559 | – | – | 2,048 | 2,609 | ||||||||
| Common Stock Repurchased | – | – | – | – | (52,786) | – | – | – | – | (3,600) | (3,600) | ||||||||
| Cash Dividends Declared Common Stock ($1.40 per share) | – | – | – | – | – | – | – | – | (56,472) | – | (56,472) | ||||||||
| Cash Dividends Declared Preferred Stock | – | – | – | – | – | – | – | – | (10,538) | – | (10,538) | ||||||||
| Balance as of June 30, 2025 | 180,000 | $ | 180,000 | 165,000 | $ | 165,000 | 39,765,375 | $ | 587 | $ | 655,479 | $ | (299,194) | $ | 2,158,450 | $ | (1,117,215) | $ | 1,743,107 |
| Balance as of December 31, 2023 | 180,000 | $ | 180,000 | – | $ | – | 39,753,138 | $ | 583 | $ | 636,422 | $ | (396,688) | $ | 2,107,569 | $ | (1,113,644) | $ | 1,414,242 |
| Net Income | – | – | – | – | – | – | – | – | 70,474 | – | 70,474 | ||||||||
| Other Comprehensive Income | – | – | – | – | – | – | – | 22,327 | – | – | 22,327 | ||||||||
| Share-Based Compensation | – | – | – | – | – | – | 7,505 | – | – | – | 7,505 | ||||||||
| Preferred Stock Issued, Net | – | – | 165,000 | 165,000 | – | – | (4,386) | – | – | – | 160,614 | ||||||||
| Common Stock Issued under Purchase and Equity Compensation Plans | – | – | – | – | 57,972 | 2 | 300 | – | 1,152 | 1,283 | 2,737 | ||||||||
| Common Stock Repurchased | – | – | – | – | (81,169) | – | – | – | – | (4,995) | (4,995) | ||||||||
| Cash Dividends Declared Common Stock ($1.40 per share) | – | – | – | – | – | – | – | – | (56,117) | – | (56,117) | ||||||||
| Cash Dividends Declared Preferred Stock | – | – | – | – | – | – | – | – | (3,938) | – | (3,938) | ||||||||
| Balance as of June 30, 2024 | 180,000 | $ | 180,000 | 165,000 | $ | 165,000 | 39,729,941 | $ | 585 | $ | 639,841 | $ | (374,361) | $ | 2,119,140 | $ | (1,117,356) | $ | 1,612,849 |
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| Average Balances and Interest Rates - Taxable-Equivalent Basis 1 | Table 7a | ||||||||||||||||||
| Three Months Ended June 30, 2025 | Three Months Ended March 31, 2025 | Three Months Ended June 30, 2024 | |||||||||||||||||
| (dollars in millions) | Average Balance | Income/Expense 2 | Yield/Rate | Average Balance | Income/Expense 2 | Yield/Rate | Average Balance | Income/Expense 2 | Yield/Rate | ||||||||||
| Earning Assets | |||||||||||||||||||
| Cash and Cash Equivalents | $ | 353.7 | $ | 3.8 | 4.27 | % | $ | 500.0 | $ | 5.5 | 4.37 | % | $ | 460.1 | $ | 6.1 | 5.28 | % | |
| Investment Securities | |||||||||||||||||||
| Available-for-Sale | |||||||||||||||||||
| Taxable | 2,987.2 | 26.7 | 3.58 | 2,790.3 | 24.1 | 3.47 | 2,308.3 | 21.5 | 3.73 | ||||||||||
| Non-Taxable | 27.4 | 0.4 | 5.85 | 21.3 | 0.3 | 5.68 | 1.6 | 0.0 | 2.01 | ||||||||||
| Held-to-Maturity | |||||||||||||||||||
| Taxable | 4,462.1 | 19.7 | 1.77 | 4,548.6 | 20.2 | 1.77 | 4,837.2 | 21.4 | 1.77 | ||||||||||
| Non-Taxable | 34.0 | 0.2 | 2.10 | 34.1 | 0.2 | 2.09 | 34.6 | 0.2 | 2.10 | ||||||||||
| Total Investment Securities | 7,510.7 | 47.0 | 2.50 | 7,394.3 | 44.8 | 2.43 | 7,181.7 | 43.1 | 2.40 | ||||||||||
| Loans Held for Sale | 2.2 | 0.0 | 5.66 | 2.3 | 0.0 | 6.06 | 1.4 | 0.0 | 6.30 | ||||||||||
| Loans and Leases 3 | |||||||||||||||||||
| Commercial Mortgage | 4,025.2 | 53.7 | 5.35 | 4,015.2 | 52.5 | 5.30 | 3,723.6 | 51.6 | 5.57 | ||||||||||
| Commercial and Industrial | 1,668.1 | 21.1 | 5.07 | 1,703.7 | 21.3 | 5.06 | 1,692.7 | 22.4 | 5.32 | ||||||||||
| Construction | 366.2 | 6.7 | 7.30 | 338.5 | 6.0 | 7.22 | 321.3 | 6.3 | 7.85 | ||||||||||
| Commercial Lease Financing | 93.4 | 1.0 | 4.07 | 91.1 | 0.9 | 3.83 | 59.3 | 0.3 | 2.28 | ||||||||||
| Residential Mortgage | 4,626.5 | 45.6 | 3.95 | 4,616.7 | 44.8 | 3.88 | 4,595.2 | 45.6 | 3.97 | ||||||||||
| Home Equity | 2,141.5 | 23.3 | 4.37 | 2,154.4 | 22.5 | 4.23 | 2,231.7 | 21.8 | 3.92 | ||||||||||
| Automobile | 730.1 | 9.4 | 5.19 | 752.6 | 9.3 | 5.02 | 813.5 | 9.1 | 4.52 | ||||||||||
| Other | 398.0 | 7.5 | 7.53 | 390.0 | 7.1 | 7.41 | 394.5 | 6.8 | 6.95 | ||||||||||
| Total Loans and Leases | 14,049.0 | 168.3 | 4.80 | 14,062.2 | 164.4 | 4.72 | 13,831.8 | 163.9 | 4.76 | ||||||||||
| Other | 65.2 | 1.1 | 6.72 | 65.1 | 1.1 | 6.67 | 62.5 | 1.2 | 7.18 | ||||||||||
| Total Earning Assets | 21,980.8 | 220.2 | 4.01 | 22,023.9 | 215.8 | 3.95 | 21,537.5 | 214.3 | 3.99 | ||||||||||
| Non-Earning Assets | 1,616.2 | 1,614.2 | 1,607.6 | ||||||||||||||||
| Total Assets | $ | 23,597.0 | $ | 23,638.1 | $ | 23,145.1 | |||||||||||||
| Interest-Bearing Liabilities | |||||||||||||||||||
| Interest-Bearing Deposits | |||||||||||||||||||
| Demand | $ | 3,705.5 | $ | 7.6 | 0.82 | % | $ | 3,773.4 | $ | 7.1 | 0.76 | % | $ | 3,788.5 | $ | 8.8 | 0.94 | % | |
| Savings | 8,578.6 | 48.1 | 2.25 | 8,544.5 | 47.1 | 2.23 | 8,259.2 | 52.0 | 2.53 | ||||||||||
| Time | 3,050.0 | 26.8 | 3.52 | 3,037.3 | 27.5 | 3.67 | 2,935.9 | 30.7 | 4.20 | ||||||||||
| Total Interest-Bearing Deposits | 15,334.1 | 82.5 | 2.16 | 15,355.2 | 81.7 | 2.16 | 14,983.6 | 91.5 | 2.46 | ||||||||||
| Securities Sold Under Agreements to Repurchase | 50.0 | 0.5 | 3.88 | 76.7 | 0.7 | 3.88 | 121.9 | 1.2 | 3.83 | ||||||||||
| Other Debt | 558.3 | 5.9 | 4.23 | 578.2 | 6.1 | 4.24 | 563.4 | 6.0 | 4.26 | ||||||||||
| Total Interest-Bearing Liabilities | 15,942.4 | 88.9 | 2.24 | 16,010.1 | 88.5 | 2.24 | 15,668.9 | 98.7 | 2.53 | ||||||||||
| Net Interest Income | $ | 131.3 | $ | 127.3 | $ | 115.6 | |||||||||||||
| Interest Rate Spread | 1.77 | % | 1.71 | % | 1.46 | % | |||||||||||||
| Net Interest Margin | 2.39 | % | 2.32 | % | 2.15 | % | |||||||||||||
| Noninterest-Bearing Demand Deposits | 5,365.6 | 5,314.3 | 5,374.8 | ||||||||||||||||
| Other Liabilities | 584.6 | 638.1 | 662.9 | ||||||||||||||||
| Shareholders' Equity | 1,704.4 | 1,675.6 | 1,438.5 | ||||||||||||||||
| Total Liabilities and Shareholders' Equity | $ | 23,597.0 | $ | 23,638.1 | $ | 23,145.1 |
1Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $1.6 million, $1.5 million, and $774 thousand for the three months ended June 30, 2025, March 31, 2025, and June 30, 2024, respectively.
3Non-performing loans and leases are included in the respective average loan and lease balances.
| Bank of Hawai‘i Corporation and Subsidiaries | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Average Balances and Interest Rates - Taxable-Equivalent Basis 1 | Table 7b | |||||||||||
| Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | |||||||||||
| (dollars in millions) | Average Balance | Income/Expense 2 | Yield/Rate | Average Balance | Income/Expense 2 | Yield/Rate | ||||||
| Earning Assets | ||||||||||||
| Cash and Cash Equivalents | $ | 426.4 | $ | 9.3 | 4.33 | % | $ | 460.4 | $ | 12.3 | 5.28 | % |
| Investment Securities | ||||||||||||
| Available-for-Sale | ||||||||||||
| Taxable | 2,889.3 | 50.8 | 3.53 | 2,344.3 | 43.2 | 3.69 | ||||||
| Non-Taxable | 24.3 | 0.7 | 5.77 | 1.7 | 0.0 | 2.00 | ||||||
| Held-to-Maturity | ||||||||||||
| Taxable | 4,505.1 | 39.8 | 1.77 | 4,882.0 | 43.4 | 1.78 | ||||||
| Non-Taxable | 34.1 | 0.4 | 2.10 | 34.7 | 0.4 | 2.10 | ||||||
| Total Investment Securities | 7,452.8 | 91.7 | 2.47 | 7,262.7 | 87.0 | 2.40 | ||||||
| Loans Held for Sale | 2.2 | 0.1 | 5.87 | 1.8 | 0.1 | 6.22 | ||||||
| Loans and Leases 3 | ||||||||||||
| Commercial Mortgage | 4,020.3 | 106.2 | 5.33 | 3,720.1 | 102.1 | 5.52 | ||||||
| Commercial and Industrial | 1,685.8 | 42.3 | 5.06 | 1,678.0 | 44.5 | 5.33 | ||||||
| Construction | 352.4 | 12.7 | 7.26 | 314.6 | 11.8 | 7.57 | ||||||
| Commercial Lease Financing | 92.3 | 1.8 | 3.95 | 58.8 | 0.6 | 2.08 | ||||||
| Residential Mortgage | 4,621.6 | 90.5 | 3.91 | 4,622.6 | 90.7 | 3.92 | ||||||
| Home Equity | 2,147.9 | 45.8 | 4.30 | 2,240.9 | 42.9 | 3.85 | ||||||
| Automobile | 741.3 | 18.8 | 5.10 | 822.2 | 18.0 | 4.41 | ||||||
| Other | 394.0 | 14.6 | 7.47 | 393.1 | 13.3 | 6.80 | ||||||
| Total Loans and Leases | 14,055.6 | 332.7 | 4.76 | 13,850.3 | 323.9 | 4.70 | ||||||
| Other | 65.2 | 2.1 | 6.70 | 62.4 | 2.0 | 6.70 | ||||||
| Total Earning Assets | 22,002.2 | 435.9 | 3.98 | 21,637.6 | 425.3 | 3.94 | ||||||
| Non-Earning Assets | 1,615.2 | 1,575.7 | ||||||||||
| Total Assets | $ | 23,617.4 | $ | 23,213.3 | ||||||||
| Interest-Bearing Liabilities | ||||||||||||
| Interest-Bearing Deposits | ||||||||||||
| Demand | $ | 3,739.2 | $ | 14.7 | 0.79 | % | $ | 3,776.3 | $ | 16.5 | 0.88 | % |
| Savings | 8,561.7 | 95.2 | 2.24 | 8,195.3 | 101.4 | 2.49 | ||||||
| Time | 3,043.7 | 54.3 | 3.60 | 3,008.5 | 62.7 | 4.19 | ||||||
| Total Interest-Bearing Deposits | 15,344.6 | 164.2 | 2.16 | 14,980.1 | 180.6 | 2.42 | ||||||
| Securities Sold Under Agreements to Repurchase | 63.3 | 1.2 | 3.88 | 136.2 | 2.6 | 3.83 | ||||||
| Other Debt | 568.2 | 11.9 | 4.23 | 561.8 | 11.9 | 4.25 | ||||||
| Total Interest-Bearing Liabilities | 15,976.1 | 177.3 | 2.24 | 15,678.1 | 195.1 | 2.50 | ||||||
| Net Interest Income | $ | 258.6 | $ | 230.2 | ||||||||
| Interest Rate Spread | 1.74 | % | 1.44 | % | ||||||||
| Net Interest Margin | 2.36 | % | 2.13 | % | ||||||||
| Noninterest-Bearing Demand Deposits | 5,340.1 | 5,470.9 | ||||||||||
| Other Liabilities | 611.1 | 637.0 | ||||||||||
| Shareholders' Equity | 1,690.1 | 1,427.3 | ||||||||||
| Total Liabilities and Shareholders' Equity | $ | 23,617.4 | $ | 23,213.3 |
1.Due to rounding, the amounts presented in this table may not tie to other amounts presented elsewhere in this report.
2.Interest income includes taxable-equivalent basis adjustments, based upon a federal statutory tax rate of 21%, of $3.1 million and $1.5 million for the six months ended June 30, 2025 and June 30, 2024, respectively.
3.Non-performing loans and leases are included in the respective average loan and lease balances.
| Bank of Hawai‘i Corporation and Subsidiaries | ||||||
|---|---|---|---|---|---|---|
| Analysis of Change in Net Interest Income - Taxable-Equivalent Basis | Table 8a | |||||
| Three Months Ended June 30, 2025 | ||||||
| Compared to March 31, 2025 | ||||||
| (dollars in millions) | Volume 1 | Rate 1 | Total | |||
| Change in Interest Income: | ||||||
| Cash and Cash Equivalents | $ | (1.6) | $ | (0.1) | $ | (1.7) |
| Investment Securities | ||||||
| Available-for-Sale | ||||||
| Taxable | 1.8 | 0.8 | 2.6 | |||
| Non-Taxable | 0.1 | 0.0 | 0.1 | |||
| Held-to-Maturity | ||||||
| Taxable | (0.4) | (0.1) | (0.5) | |||
| Non-Taxable | 0.0 | 0.0 | 0.0 | |||
| Total Investment Securities | 1.5 | 0.7 | 2.2 | |||
| Loans Held for Sale | 0.0 | 0.0 | 0.0 | |||
| Loans and Leases | ||||||
| Commercial Mortgage | 0.2 | 1.0 | 1.2 | |||
| Commercial and Industrial | (0.2) | 0.0 | (0.2) | |||
| Construction | 0.6 | 0.1 | 0.7 | |||
| Commercial Lease Financing | 0.1 | 0.0 | 0.1 | |||
| Residential Mortgage | 0.1 | 0.7 | 0.8 | |||
| Home Equity | (0.1) | 0.9 | 0.8 | |||
| Automobile | (0.2) | 0.3 | 0.1 | |||
| Other | 0.2 | 0.2 | 0.4 | |||
| Total Loans and Leases | 0.7 | 3.2 | 3.9 | |||
| Other | 0.0 | 0.0 | 0.0 | |||
| Total Change in Interest Income | 0.6 | 3.8 | 4.4 | |||
| Change in Interest Expense: | ||||||
| Interest-Bearing Deposits | ||||||
| Demand | (0.1) | 0.6 | 0.5 | |||
| Savings | 0.4 | 0.6 | 1.0 | |||
| Time | 0.2 | (0.9) | (0.7) | |||
| Total Interest-Bearing Deposits | 0.5 | 0.3 | 0.8 | |||
| Securities Sold Under Agreements to Repurchase | (0.3) | 0.1 | (0.2) | |||
| Other Debt | (0.2) | 0.0 | (0.2) | |||
| Total Change in Interest Expense | 0.0 | 0.4 | 0.4 | |||
| Change in Net Interest Income | $ | 0.6 | $ | 3.4 | $ | 4.0 |
1The change in interest income and expense due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.
| Bank of Hawai‘i Corporation and Subsidiaries | ||||||
|---|---|---|---|---|---|---|
| Analysis of Change in Net Interest Income - Taxable-Equivalent Basis | Table 8b | |||||
| Three Months Ended June 30, 2025 | ||||||
| Compared to June 30, 2024 | ||||||
| (dollars in millions) | Volume 1 | Rate 1 | Total | |||
| Change in Interest Income: | ||||||
| Cash and Cash Equivalents | $ | (1.3) | $ | (1.0) | $ | (2.3) |
| Investment Securities | ||||||
| Available-for-Sale | ||||||
| Taxable | 6.1 | (0.9) | 5.2 | |||
| Non-Taxable | 0.4 | 0.0 | 0.4 | |||
| Held-to-Maturity | ||||||
| Taxable | (1.7) | (0.1) | (1.8) | |||
| Non-Taxable | 0.0 | – | 0.0 | |||
| Total Investment Securities | 4.8 | (1.0) | 3.8 | |||
| Loans Held for Sale | 0.0 | 0.0 | 0.0 | |||
| Loans and Leases | ||||||
| Commercial Mortgage | 4.2 | (2.1) | 2.1 | |||
| Commercial and Industrial | (0.3) | (1.0) | (1.3) | |||
| Construction | 0.9 | (0.5) | 0.4 | |||
| Commercial Lease Financing | 0.5 | 0.2 | 0.7 | |||
| Residential Mortgage | 0.3 | (0.3) | 0.0 | |||
| Home Equity | (0.9) | 2.4 | 1.5 | |||
| Automobile | (1.0) | 1.3 | 0.3 | |||
| Other | 0.1 | 0.6 | 0.7 | |||
| Total Loans and Leases | 3.8 | 0.6 | 4.4 | |||
| Other | 0.2 | (0.3) | (0.1) | |||
| Total Change in Interest Income | 7.5 | (1.7) | 5.8 | |||
| Change in Interest Expense: | ||||||
| Interest-Bearing Deposits | ||||||
| Demand | (0.2) | (1.0) | (1.2) | |||
| Savings | 2.0 | (5.9) | (3.9) | |||
| Time | 1.2 | (5.1) | (3.9) | |||
| Total Interest-Bearing Deposits | 3.0 | (12.0) | (9.0) | |||
| Securities Sold Under Agreements to Repurchase | (0.7) | 0.0 | (0.7) | |||
| Other Debt | 0.0 | (0.1) | (0.1) | |||
| Total Change in Interest Expense | 2.3 | (12.1) | (9.8) | |||
| Change in Net Interest Income | $ | 5.2 | $ | 10.4 | $ | 15.6 |
1The change in interest income and expense due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.
| Bank of Hawai‘i Corporation and Subsidiaries | ||||||
|---|---|---|---|---|---|---|
| Analysis of Change in Net Interest Income - Taxable-Equivalent Basis | Table 8c | |||||
| Six Months Ended June 30, 2025 | ||||||
| Compared to June 30, 2024 | ||||||
| (dollars in millions) | Volume 1 | Rate 1 | Total | |||
| Change in Interest Income: | ||||||
| Cash and Cash Equivalents | $ | (0.9) | $ | (2.1) | $ | (3.0) |
| Investment Securities | ||||||
| Available-for-Sale | ||||||
| Taxable | 9.6 | (2.0) | 7.6 | |||
| Non-Taxable | 0.6 | 0.1 | 0.7 | |||
| Held-to-Maturity | ||||||
| Taxable | (3.3) | (0.3) | (3.6) | |||
| Non-Taxable | 0.0 | – | 0.0 | |||
| Total Investment Securities | 6.9 | (2.2) | 4.7 | |||
| Loans Held for Sale | 0.0 | 0.0 | 0.0 | |||
| Loans and Leases | ||||||
| Commercial Mortgage | 7.8 | (3.7) | 4.1 | |||
| Commercial and Industrial | 0.2 | (2.4) | (2.2) | |||
| Construction | 1.4 | (0.5) | 0.9 | |||
| Commercial Lease Financing | 0.9 | 0.3 | 1.2 | |||
| Residential Mortgage | 0.0 | (0.2) | (0.2) | |||
| Home Equity | (1.9) | 4.8 | 2.9 | |||
| Automobile | (1.8) | 2.6 | 0.8 | |||
| Other | 0.0 | 1.3 | 1.3 | |||
| Total Loans and Leases | 6.6 | 2.2 | 8.8 | |||
| Other | 0.1 | 0.0 | 0.1 | |||
| Total Change in Interest Income | 12.7 | (2.1) | 10.6 | |||
| Change in Interest Expense: | ||||||
| Interest-Bearing Deposits | ||||||
| Demand | (0.2) | (1.6) | (1.8) | |||
| Savings | 4.3 | (10.5) | (6.2) | |||
| Time | 0.7 | (9.1) | (8.4) | |||
| Total Interest-Bearing Deposits | 4.8 | (21.2) | (16.4) | |||
| Securities Sold Under Agreements to Repurchase | (1.4) | 0.0 | (1.4) | |||
| Other Debt | 0.1 | (0.1) | 0.0 | |||
| Total Change in Interest Expense | 3.5 | (21.3) | (17.8) | |||
| Change in Net Interest Income | $ | 9.2 | $ | 19.2 | $ | 28.4 |
1.The change in interest income and expense due to both volume and rate has been allocated between the factors in proportion to the relationship of the absolute dollar amounts of the change in each.
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and Benefits | Table 9 | ||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| (dollars in thousands) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
| Salaries | $ | 39,644 | $ | 38,242 | $ | 38,662 | $ | 77,886 | $ | 76,693 | |||||
| Incentive Compensation | 5,067 | 5,573 | 3,109 | 10,640 | 6,199 | ||||||||||
| Retirement and Other Benefits | 3,894 | 5,061 | 3,961 | 8,955 | 8,260 | ||||||||||
| Share-Based Compensation | 3,668 | 3,501 | 3,296 | 7,169 | 7,095 | ||||||||||
| Medical, Dental, and Life Insurance | 3,610 | 4,537 | 3,211 | 8,147 | 6,423 | ||||||||||
| Payroll Taxes | 2,998 | 4,766 | 3,070 | 7,764 | 7,800 | ||||||||||
| Separation Expense | 1,374 | 81 | 785 | 1,455 | 1,267 | ||||||||||
| Commission Expense | 1,053 | 1,123 | 939 | 2,176 | 1,511 | ||||||||||
| Total Salaries and Benefits | $ | 61,308 | $ | 62,884 | $ | 57,033 | $ | 124,192 | $ | 115,248 | |||||
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Loan and Lease Portfolio Balances | Table 10 | ||||||||||||||
| (dollars in thousands) | June 30,<br>2025 | March 31,<br>2025 | December 31,<br>2024 | September 30,<br>2024 | June 30,<br>2024 | ||||||||||
| Commercial | |||||||||||||||
| Commercial Mortgage | $ | 4,038,956 | $ | 4,038,287 | $ | 4,020,622 | $ | 3,868,566 | $ | 3,741,140 | |||||
| Commercial and Industrial | 1,597,560 | 1,703,290 | 1,705,133 | 1,681,693 | 1,699,438 | ||||||||||
| Construction | 374,768 | 363,716 | 308,898 | 319,150 | 315,571 | ||||||||||
| Lease Financing | 92,842 | 92,456 | 90,756 | 60,665 | 59,388 | ||||||||||
| Total Commercial | 6,104,126 | 6,197,749 | 6,125,409 | 5,930,074 | 5,815,537 | ||||||||||
| Consumer | |||||||||||||||
| Residential Mortgage | 4,637,014 | 4,630,876 | 4,628,283 | 4,622,677 | 4,595,586 | ||||||||||
| Home Equity | 2,139,025 | 2,144,955 | 2,165,514 | 2,195,844 | 2,221,073 | ||||||||||
| Automobile | 715,688 | 740,390 | 764,146 | 786,910 | 806,240 | ||||||||||
| Other | 406,325 | 401,353 | 392,628 | 383,078 | 392,830 | ||||||||||
| Total Consumer | 7,898,052 | 7,917,574 | 7,950,571 | 7,988,509 | 8,015,729 | ||||||||||
| Total Loans and Leases | $ | 14,002,178 | $ | 14,115,323 | $ | 14,075,980 | $ | 13,918,583 | $ | 13,831,266 | |||||
| Deposits | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| (dollars in thousands) | June 30,<br>2025 | March 31,<br>2025 | December 31,<br>2024 | September 30,<br>2024 | June 30,<br>2024 | ||||||||||
| Consumer | $ | 10,429,271 | $ | 10,522,627 | $ | 10,397,777 | $ | 10,340,466 | $ | 10,382,432 | |||||
| Commercial | 8,243,898 | 8,411,838 | 8,299,590 | 8,356,239 | 7,995,618 | ||||||||||
| Public and Other | 2,125,745 | 2,073,752 | 1,935,670 | 2,281,617 | 2,030,452 | ||||||||||
| Total Deposits | $ | 20,798,914 | $ | 21,008,217 | $ | 20,633,037 | $ | 20,978,322 | $ | 20,408,502 | |||||
| Average Deposits | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Three Months Ended | |||||||||||||||
| (dollars in thousands) | June 30,<br>2025 | March 31,<br>2025 | December 31,<br>2024 | September 30,<br>2024 | June 30,<br>2024 | ||||||||||
| Consumer | $ | 10,435,867 | $ | 10,408,747 | $ | 10,327,928 | $ | 10,345,772 | $ | 10,379,724 | |||||
| Commercial | 8,316,893 | 8,318,182 | 8,564,213 | 8,207,310 | 8,188,685 | ||||||||||
| Public and Other | 1,946,933 | 1,942,610 | 1,864,541 | 1,931,309 | 1,789,984 | ||||||||||
| Total Deposits | $ | 20,699,693 | $ | 20,669,539 | $ | 20,756,682 | $ | 20,484,391 | $ | 20,358,393 | |||||
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More | Table 11 | ||||||||||||||
| (dollars in thousands) | June 30,<br>2025 | March 31,<br>2025 | December 31,<br>2024 | September 30,<br>2024 | June 30,<br>2024 | ||||||||||
| Non-Performing Assets | |||||||||||||||
| Non-Accrual Loans and Leases | |||||||||||||||
| Commercial | |||||||||||||||
| Commercial Mortgage | $ | 2,566 | $ | 2,195 | $ | 2,450 | $ | 2,680 | $ | 2,601 | |||||
| Commercial and Industrial | 3,744 | 3,451 | 4,627 | 6,218 | 3,681 | ||||||||||
| Total Commercial | 6,310 | 5,646 | 7,077 | 8,898 | 6,282 | ||||||||||
| Consumer | |||||||||||||||
| Residential Mortgage | 5,842 | 4,686 | 5,052 | 4,269 | 2,998 | ||||||||||
| Home Equity | 5,387 | 5,759 | 4,514 | 3,947 | 3,227 | ||||||||||
| Total Consumer | 11,229 | 10,445 | 9,566 | 8,216 | 6,225 | ||||||||||
| Total Non-Accrual Loans and Leases | 17,539 | 16,091 | 16,643 | 17,114 | 12,507 | ||||||||||
| Foreclosed Real Estate | 342 | 1,360 | 2,657 | 2,667 | 2,672 | ||||||||||
| Total Non-Performing Assets | $ | 17,881 | $ | 17,451 | $ | 19,300 | $ | 19,781 | $ | 15,179 | |||||
| Accruing Loans and Leases Past Due 90 Days or More | |||||||||||||||
| Consumer | |||||||||||||||
| Residential Mortgage | $ | 9,070 | $ | 3,895 | $ | 3,984 | $ | 4,421 | $ | 4,524 | |||||
| Home Equity | 1,867 | 2,228 | 2,845 | 1,980 | 2,025 | ||||||||||
| Automobile | 680 | 486 | 776 | 580 | 568 | ||||||||||
| Other | 630 | 943 | 677 | 554 | 733 | ||||||||||
| Total Consumer | 12,247 | 7,552 | 8,282 | 7,535 | 7,850 | ||||||||||
| Total Accruing Loans and Leases Past Due 90 Days or More | $ | 12,247 | $ | 7,552 | $ | 8,282 | $ | 7,535 | $ | 7,850 | |||||
| Total Loans and Leases | $ | 14,002,178 | $ | 14,115,323 | $ | 14,075,980 | $ | 13,918,583 | $ | 13,831,266 | |||||
| Ratio of Non-Accrual Loans and Leases to Total Loans and Leases | 0.13 | % | 0.11 | % | 0.12 | % | 0.12 | % | 0.09 | % | |||||
| Ratio of Non-Performing Assets to Total Loans and Leases and Foreclosed Real Estate | 0.13 | % | 0.12 | % | 0.14 | % | 0.14 | % | 0.11 | % | |||||
| Ratio of Non-Performing Assets to Total Assets | 0.08 | % | 0.07 | % | 0.08 | % | 0.08 | % | 0.07 | % | |||||
| Ratio of Commercial Non-Performing Assets to Total Commercial Loans and Leases and Commercial Foreclosed Real Estate | 0.10 | % | 0.09 | % | 0.12 | % | 0.15 | % | 0.11 | % | |||||
| Ratio of Consumer Non-Performing Assets to Total Consumer Loans and Leases and Consumer Foreclosed Real Estate | 0.15 | % | 0.15 | % | 0.15 | % | 0.14 | % | 0.11 | % | |||||
| Ratio of Non-Performing Assets and Accruing Loans and Leases Past Due 90 Days or More to Total Loans and Leases and Foreclosed Real Estate | 0.22 | % | 0.18 | % | 0.20 | % | 0.20 | % | 0.17 | % | |||||
| Quarter to Quarter Changes in Non-Performing Assets Balance at Beginning of Quarter | $ | 17,451 | $ | 19,300 | $ | 19,781 | $ | 15,179 | $ | 11,838 | |||||
| Additions 1 | 3,522 | 2,209 | 2,198 | 5,557 | 5,257 | ||||||||||
| Reductions | |||||||||||||||
| Payments | (1,424) | (1,212) | (708) | (734) | (844) | ||||||||||
| Return to Accrual Status | (574) | (244) | (476) | (81) | (1,018) | ||||||||||
| Sales of Foreclosed Real Estate | (1,040) | (1,492) | - | - | - | ||||||||||
| Charge-offs / Write-downs 1 | (54) | (1,110) | (1,495) | (140) | (54) | ||||||||||
| Total Reductions | (3,092) | (4,058) | (2,679) | (955) | (1,916) | ||||||||||
| Balance at End of Quarter | $ | 17,881 | $ | 17,451 | $ | 19,300 | $ | 19,781 | $ | 15,179 |
1Excludes loans that are fully charged-off and placed on non-accrual status during the same period.
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reserve for Credit Losses | Table 12 | ||||||||||||||
| Three Months Ended | Six Months Ended | ||||||||||||||
| (dollars in thousands) | June 30, 2025 | March 31, 2025 | June 30, 2024 | June 30, 2025 | June 30, 2024 | ||||||||||
| Balance at Beginning of Period | $ | 149,496 | $ | 150,649 | $ | 152,148 | $ | 150,649 | $ | 152,429 | |||||
| Loans and Leases Charged-Off | |||||||||||||||
| Commercial | |||||||||||||||
| Commercial and Industrial | (206) | (1,399) | (875) | (1,605) | (1,235) | ||||||||||
| Consumer | |||||||||||||||
| Residential Mortgage | — | — | (48) | — | (48) | ||||||||||
| Home Equity | (155) | (75) | (202) | (230) | (237) | ||||||||||
| Automobile | (1,253) | (1,751) | (1,095) | (3,004) | (2,143) | ||||||||||
| Other | (2,397) | (2,484) | (2,610) | (4,881) | (4,922) | ||||||||||
| Total Loans and Leases Charged-Off | (4,011) | (5,709) | (4,830) | (9,720) | (8,585) | ||||||||||
| Recoveries on Loans and Leases Previously Charged-Off | |||||||||||||||
| Commercial | |||||||||||||||
| Commercial and Industrial | 78 | 77 | 263 | 155 | 379 | ||||||||||
| Consumer | |||||||||||||||
| Residential Mortgage | 11 | 11 | 63 | 22 | 105 | ||||||||||
| Home Equity | 180 | 128 | 113 | 308 | 297 | ||||||||||
| Automobile | 557 | 633 | 481 | 1,190 | 1,007 | ||||||||||
| Other | 567 | 457 | 517 | 1,024 | 1,123 | ||||||||||
| Total Recoveries on Loans and Leases Previously Charged-Off | 1,393 | 1,306 | 1,437 | 2,699 | 2,911 | ||||||||||
| Net Charged-Off - Loans and Leases | (2,618) | (4,403) | (3,393) | (7,021) | (5,674) | ||||||||||
| Provision for Credit Losses: | |||||||||||||||
| Loans and Leases | 3,454 | 3,582 | 3,206 | 7,036 | 6,748 | ||||||||||
| Unfunded Commitments | (204) | (332) | (806) | (536) | (2,348) | ||||||||||
| Total Provision for Credit Losses | 3,250 | 3,250 | 2,400 | 6,500 | 4,400 | ||||||||||
| Balance at End of Period | $ | 150,128 | $ | 149,496 | $ | 151,155 | $ | 150,128 | $ | 151,155 | |||||
| Components | |||||||||||||||
| Allowance for Credit Losses - Loans and Leases | $ | 148,543 | $ | 147,707 | $ | 147,477 | $ | 148,543 | $ | 147,477 | |||||
| Reserve for Unfunded Commitments | 1,585 | 1,789 | 3,678 | 1,585 | 3,678 | ||||||||||
| Total Reserve for Credit Losses | $ | 150,128 | $ | 149,496 | $ | 151,155 | $ | 150,128 | $ | 151,155 | |||||
| Average Loans and Leases Outstanding | $ | 14,049,025 | $ | 14,062,173 | $ | 13,831,797 | $ | 14,055,563 | $ | 13,850,299 | |||||
| Ratio of Net Loans and Leases Charged-Off to Average Loans and Leases Outstanding (annualized) | 0.07 | % | 0.13 | % | 0.10 | % | 0.10 | % | 0.08 | % | |||||
| Ratio of Allowance for Credit Losses to Loans and Leases Outstanding 1 | 1.06 | % | 1.05 | % | 1.07 | % | 1.06 | % | 1.07 | % |
1The numerator comprises the Allowance for Credit Losses - Loans and Leases.
| Bank of Hawai‘i Corporation and Subsidiaries | ||||||||
|---|---|---|---|---|---|---|---|---|
| Business Segments Selected Financial Information | Table 13 | |||||||
| (dollars in thousands) | Consumer Banking | Commercial Banking | Treasury and Other | Consolidated Total | ||||
| Three Months Ended June 30, 2025 | ||||||||
| Net Interest Income (Expense) | $ | 95,339 | $ | 53,949 | $ | (19,605) | $ | 129,683 |
| Provision for (Recapture of) Credit Losses | 2,619 | (1) | 632 | 3,250 | ||||
| Net Interest Income (Expense) After Provision for Credit Losses | 92,720 | 53,950 | (20,237) | 126,433 | ||||
| Noninterest Income | 33,981 | 6,164 | 4,650 | 44,795 | ||||
| Salaries and Benefits | 21,032 | 4,937 | 35,339 | 61,308 | ||||
| Net Occupancy | 7,142 | 402 | 2,955 | 10,499 | ||||
| Other Noninterest Expense | 58,629 | 13,535 | (33,188) | 38,976 | ||||
| Noninterest Expense | 86,803 | 18,874 | 5,106 | 110,783 | ||||
| Income (Loss) Before Provision for Income Taxes | 39,898 | 41,240 | (20,693) | 60,445 | ||||
| Provision (Benefit) for Income Taxes | 10,161 | 10,546 | (7,899) | 12,808 | ||||
| Net Income (Loss) | $ | 29,737 | $ | 30,694 | $ | (12,794) | $ | 47,637 |
| Total Assets as of June 30, 2025 | $ | 8,228,766 | $ | 6,139,748 | $ | 9,341,238 | $ | 23,709,752 |
| Three Months Ended June 30, 2024 ¹ | ||||||||
| Net Interest Income (Expense) | $ | 98,205 | $ | 50,885 | $ | (34,244) | $ | 114,846 |
| Provision for (Recapture of) Credit Losses | 2,873 | 473 | (946) | 2,400 | ||||
| Net Interest Income (Expense) After Provision for Credit Losses | 95,332 | 50,412 | (33,298) | 112,446 | ||||
| Noninterest Income | 33,653 | 6,698 | 1,736 | 42,087 | ||||
| Salaries and Benefits | 20,157 | 5,085 | 31,791 | 57,033 | ||||
| Net Occupancy | 6,748 | 421 | 3,390 | 10,559 | ||||
| Other Noninterest Expense | 60,106 | 12,504 | (30,976) | 41,634 | ||||
| Noninterest Expense | 87,011 | 18,010 | 4,205 | 109,226 | ||||
| Income (Loss) Before Provision for Income Taxes | 41,974 | 39,100 | (35,767) | 45,307 | ||||
| Provision (Benefit) for Income Taxes | 10,685 | 9,887 | (9,348) | 11,224 | ||||
| Net Income (Loss) | $ | 31,289 | $ | 29,213 | $ | (26,419) | $ | 34,083 |
| Total Assets as of June 30, 2024 | $ | 8,357,830 | $ | 5,835,399 | $ | 9,107,539 | $ | 23,300,768 |
| Six Months Ended June 30, 2025 | ||||||||
| Net Interest Income (Expense) | $ | 190,963 | $ | 109,523 | $ | (44,996) | $ | 255,490 |
| Provision for (Recapture of) Credit Losses | 5,914 | 1,107 | (521) | 6,500 | ||||
| Net Interest Income (Expense) After Provision for Credit Losses | 185,049 | 108,416 | (44,475) | 248,990 | ||||
| Noninterest Income | 67,479 | 13,898 | 7,476 | 88,853 | ||||
| Salaries and Benefits | 42,137 | 10,297 | 71,758 | 124,192 | ||||
| Net Occupancy | 14,209 | 802 | 6,047 | 21,058 | ||||
| Other Noninterest Expense | 116,831 | 27,417 | (68,256) | 75,992 | ||||
| Noninterest Expense | 173,177 | 38,516 | 9,549 | 221,242 | ||||
| Income (Loss) Before Provision for Income Taxes | 79,351 | 83,798 | (46,548) | 116,601 | ||||
| Provision (Benefit) for Income Taxes | 20,162 | 21,415 | (16,598) | 24,979 | ||||
| Net Income (Loss) | $ | 59,189 | $ | 62,383 | $ | (29,950) | $ | 91,622 |
| Total Assets as of June 30, 2025 | $ | 8,228,766 | $ | 6,139,748 | $ | 9,341,238 | $ | 23,709,752 |
| Six Months Ended June 30, 2024 ¹ | ||||||||
| Net Interest Income (Expense) | $ | 195,199 | $ | 102,378 | $ | (68,793) | $ | 228,784 |
| Provision for (Recapture of) Credit Losses | 5,160 | 467 | (1,227) | 4,400 | ||||
| Net Interest Income (Expense) After Provision for Credit Losses | 190,039 | 101,911 | (67,566) | 224,384 | ||||
| Noninterest Income | 65,635 | 13,492 | 5,245 | 84,372 | ||||
| Salaries and Benefits | 41,074 | 10,601 | 63,573 | 115,248 | ||||
| Net Occupancy | 13,612 | 868 | 6,535 | 21,015 | ||||
| Other Noninterest Expense | 115,030 | 25,184 | (61,392) | 78,822 | ||||
| Noninterest Expense | 169,716 | 36,653 | 8,716 | 215,085 | ||||
| Income (Loss) Before Provision for Income Taxes | 85,958 | 78,750 | (71,037) | 93,671 | ||||
| Provision (Benefit) for Income Taxes | 21,865 | 19,895 | (18,563) | 23,197 | ||||
| Net Income (Loss) | $ | 64,093 | $ | 58,855 | $ | (52,474) | $ | 70,474 |
| Total Assets as of June 30, 2024 | $ | 8,357,830 | $ | 5,835,399 | $ | 9,107,539 | $ | 23,300,768 |
1Certain prior period information has been reclassified to conform to current presentation.
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Selected Quarterly Financial Data | Table 14 | ||||||||||||||
| Three Months Ended | |||||||||||||||
| (dollars in thousands, except per share amounts) | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | ||||||||||
| Quarterly Operating Results | |||||||||||||||
| Interest Income | |||||||||||||||
| Interest and Fees on Loans and Leases | $ | 166,779 | $ | 163,082 | $ | 164,785 | $ | 166,286 | $ | 163,208 | |||||
| Income on Investment Securities | |||||||||||||||
| Available-for-Sale | 27,007 | 24,368 | 23,223 | 23,257 | 21,468 | ||||||||||
| Held-to-Maturity | 19,835 | 20,291 | 20,677 | 21,107 | 21,595 | ||||||||||
| Cash and Cash Equivalents | 3,817 | 5,460 | 9,425 | 8,980 | 6,139 | ||||||||||
| Other | 1,097 | 1,085 | 1,107 | 1,018 | 1,120 | ||||||||||
| Total Interest Income | 218,535 | 214,286 | 219,217 | 220,648 | 213,530 | ||||||||||
| Interest Expense | |||||||||||||||
| Deposits | 82,476 | 81,692 | 92,099 | 96,067 | 91,542 | ||||||||||
| Securities Sold Under Agreements to Repurchase | 491 | 744 | 992 | 993 | 1,180 | ||||||||||
| Other Debt | 5,885 | 6,043 | 5,948 | 5,970 | 5,962 | ||||||||||
| Total Interest Expense | 88,852 | 88,479 | 99,039 | 103,030 | 98,684 | ||||||||||
| Net Interest Income | 129,683 | 125,807 | 120,178 | 117,618 | 114,846 | ||||||||||
| Provision for Credit Losses | 3,250 | 3,250 | 3,750 | 3,000 | 2,400 | ||||||||||
| Net Interest Income After Provision for Credit Losses | 126,433 | 122,557 | 116,428 | 114,618 | 112,446 | ||||||||||
| Noninterest Income | |||||||||||||||
| Fees, Exchange, and Other Service Charges | 14,383 | 14,437 | 14,399 | 14,945 | 13,769 | ||||||||||
| Trust and Asset Management | 12,097 | 11,741 | 12,157 | 11,916 | 12,223 | ||||||||||
| Service Charges on Deposit Accounts | 8,119 | 8,259 | 8,678 | 8,075 | 7,730 | ||||||||||
| Bank-Owned Life Insurance | 3,714 | 3,611 | 3,283 | 3,533 | 3,396 | ||||||||||
| Annuity and Insurance | 1,437 | 1,555 | 1,347 | 1,460 | 1,583 | ||||||||||
| Mortgage Banking | 849 | 988 | 942 | 1,188 | 1,028 | ||||||||||
| Investment Securities Losses, Net | (1,126) | (1,607) | (3,306) | (1,103) | (1,601) | ||||||||||
| Other | 5,322 | 5,074 | 5,547 | 5,096 | 3,959 | ||||||||||
| Total Noninterest Income | 44,795 | 44,058 | 43,047 | 45,110 | 42,087 | ||||||||||
| Noninterest Expense | |||||||||||||||
| Salaries and Benefits | 61,308 | 62,884 | 58,690 | 58,626 | 57,033 | ||||||||||
| Net Occupancy | 10,499 | 10,559 | 10,263 | 10,806 | 10,559 | ||||||||||
| Net Equipment | 9,977 | 10,192 | 10,308 | 10,120 | 10,355 | ||||||||||
| Data Processing | 5,456 | 5,267 | 5,313 | 4,712 | 4,745 | ||||||||||
| Professional Fees | 4,263 | 4,264 | 4,988 | 4,725 | 4,929 | ||||||||||
| FDIC Insurance | 3,640 | 1,642 | 3,711 | 3,355 | 7,170 | ||||||||||
| Other | 15,640 | 15,651 | 14,658 | 14,748 | 14,435 | ||||||||||
| Total Noninterest Expense | 110,783 | 110,459 | 107,931 | 107,092 | 109,226 | ||||||||||
| Income Before Provision for Income Taxes | 60,445 | 56,156 | 51,544 | 52,636 | 45,307 | ||||||||||
| Provision for Income Taxes | 12,808 | 12,171 | 12,382 | 12,278 | 11,224 | ||||||||||
| Net Income | $ | 47,637 | $ | 43,985 | $ | 39,162 | $ | 40,358 | $ | 34,083 | |||||
| Preferred Stock Dividends | 5,269 | 5,269 | 5,269 | 3,436 | 1,969 | ||||||||||
| Net Income Available to Common Shareholders | $ | 42,368 | $ | 38,716 | $ | 33,893 | $ | 36,922 | $ | 32,114 | |||||
| Basic Earnings Per Common Share | $ | 1.07 | $ | 0.98 | $ | 0.86 | $ | 0.94 | $ | 0.81 | |||||
| Diluted Earnings Per Common Share | $ | 1.06 | $ | 0.97 | $ | 0.85 | $ | 0.93 | $ | 0.81 | |||||
| Balance Sheet Totals | |||||||||||||||
| Loans and Leases | $ | 14,002,178 | $ | 14,115,323 | $ | 14,075,980 | $ | 13,918,583 | $ | 13,831,266 | |||||
| Total Assets | 23,709,752 | 23,885,056 | 23,601,114 | 23,799,174 | 23,300,768 | ||||||||||
| Total Deposits | 20,798,914 | 21,008,217 | 20,633,037 | 20,978,322 | 20,408,502 | ||||||||||
| Total Shareholders' Equity | 1,743,107 | 1,704,935 | 1,667,774 | 1,665,474 | 1,612,849 | ||||||||||
| Performance Ratios | |||||||||||||||
| Return on Average Assets | 0.81 | % | 0.75 | % | 0.66 | % | 0.69 | % | 0.59 | % | |||||
| Return on Average Shareholders' Equity | 11.21 | 10.65 | 9.42 | 9.90 | 9.53 | ||||||||||
| Return on Average Common Equity | 12.50 | 11.80 | 10.30 | 11.50 | 10.41 | ||||||||||
| Efficiency Ratio 1 | 63.49 | 65.03 | 66.12 | 65.81 | 69.60 | ||||||||||
| Net Interest Margin 2 | 2.39 | 2.32 | 2.19 | 2.18 | 2.15 |
1Efficiency ratio is defined as noninterest expense divided by total revenue (net interest income and total noninterest income).
2Net interest margin is defined as net interest income, on a taxable-equivalent basis, as a percentage of average earning assets.
| Bank of Hawai‘i Corporation and Subsidiaries | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Hawaii Economic Trends | Table 15 | ||||||||||||||||||
| Five Months Ended | Year Ended | ||||||||||||||||||
| (dollars in millions, jobs in thousands, 1-year percentage change) | May 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||||||
| Hawaii Economic Trends | |||||||||||||||||||
| State General Fund Revenues 1 | $ | 4,053.8 | (3.4) | % | $ | 10,124.9 | 6.5 | % | $ | 9,504.1 | 0.7 | % | |||||||
| General Excise and Use Tax Revenue 1 | 2,037.7 | 6.5 | 4,495.0 | 0.5 | 4,474.1 | 4.9 | |||||||||||||
| Jobs 2 | 669.3 | 661.6 | 657.7 | ||||||||||||||||
| June 30, | December 31, | ||||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||||
| Unemployment, seasonally adjusted 2 | |||||||||||||||||||
| Statewide | 2.8 | % | 3.0 | % | 3.0 | % | |||||||||||||
| Honolulu County | 2.7 | 2.9 | 2.5 | ||||||||||||||||
| Hawaii County | 3.3 | 3.4 | 2.9 | ||||||||||||||||
| Maui County | 3.0 | 3.7 | 5.8 | ||||||||||||||||
| Kauai County | 2.5 | 3.0 | 2.5 | ||||||||||||||||
| June 30, | December 31, | ||||||||||||||||||
| (1-year percentage change, except months of inventory) | 2025 | 2024 | 2023 | 2022 | |||||||||||||||
| Housing Trends (Single Family Oahu) 3 | |||||||||||||||||||
| Median Home Price | 6.0 | % | 4.8 | % | (5.0) | % | 11.6 | % | |||||||||||
| Home Sales Volume (units) | (2.1) | % | 9.1 | % | (26.3) | % | (23.2) | % | |||||||||||
| Months of Inventory | 3.7 | 2.9 | 2.8 | 2.1 | (in thousands, except percentage change) | Monthly Visitor Arrivals,<br>Not Seasonally Adjusted | Percentage Change<br>from Previous Year | ||||||||||||
| --- | --- | --- | --- | ||||||||||||||||
| Tourism 4 | |||||||||||||||||||
| May 31, 2025 | 766.4 | 1.1 | % | ||||||||||||||||
| April 30, 2025 | 810.3 | 9.4 | |||||||||||||||||
| March 31, 2025 | 890.0 | 2.8 | |||||||||||||||||
| February 28, 2025 | 739.7 | (1.7) | |||||||||||||||||
| January 31, 2025 | 773.1 | 3.7 | |||||||||||||||||
| December 31, 2024 | 892.0 | 5.3 | |||||||||||||||||
| November 30, 2024 | 762.7 | 5.7 | |||||||||||||||||
| October 31, 2024 | 739.0 | 5.5 | |||||||||||||||||
| September 30, 2024 | 688.8 | 6.3 | |||||||||||||||||
| August 31, 2024 | 819.2 | 6.9 | |||||||||||||||||
| July 31, 2024 | 925.3 | (0.5) | |||||||||||||||||
| June 30, 2024 | 872.6 | (1.5) | |||||||||||||||||
| May 31, 2024 | 757.8 | (4.1) | |||||||||||||||||
| April 30, 2024 | 740.7 | (8.1) | |||||||||||||||||
| March 31, 2024 | 865.8 | (3.0) | |||||||||||||||||
| February 29, 2024 | 752.7 | 2.6 | |||||||||||||||||
| January 31, 2024 | 745.6 | (3.8) | |||||||||||||||||
| December 31, 2023 | 847.3 | (1.3) | |||||||||||||||||
| November 30, 2023 | 721.3 | 0.3 | |||||||||||||||||
| October 31, 2023 | 700.4 | (3.7) | |||||||||||||||||
| September 30, 2023 | 648.1 | (6.4) | |||||||||||||||||
| August 31, 2023 | 766.6 | (7.6) | |||||||||||||||||
| July 31, 2023 | 930.2 | 1.3 | |||||||||||||||||
| June 30, 2023 | 886.0 | 5.3 | |||||||||||||||||
| May 31, 2023 | 790.5 | 2.1 |
1Source: Hawaii Department of Business, Economic Development & Tourism
2Source: U.S. Bureau of Labor Statistics
3Source: Honolulu Board of Realtors
4Source: Hawaii Tourism Authority
ex992bohpresentation

Bank of Hawai‘i Corporation second quarter 2025 financial report July 28, 2025 Exhibit 99.2

this presentation, and other statements made by the Company in connection with it, may contain forward-looking statements concerning, among other things, forecasts of our financial results and condition, expectations for our operations and business prospects, and our assumptions used in those forecasts and expectations. we have not committed to update forward-looking statements to reflect later events or circumstances disclosure 2 forward-looking statements

diversified, lower risk loan assets second quarter 2025 highlights 3 broad & deep market penetration stable b lance sheet performance earnings highlights strong credit credit remained pristine • stable average deposits and average total loans and leases • stable average noninterest-bearing demand deposit and low yield interest-bearing deposit balances • tier 1 capital ratio of 14.17% and total capital ratio of 15.23% • $1.06 diluted earnings per common share • $47.6 million net income • net interest margin expanded for the fifth consecutive quarter to 2.39% from 2.32% • return on average common equity increased to 12.50% from 11.80% • 1.60% average cost of total deposits • 0.07% net charge-off rate • 0.13% non-performing assets level • 80% of loan portfolio real estate-secured with combined wtd avg LTV of 51% • nominal direct tariff exposure

unique business model 4 superior risk adjusted returns over time • attractive core market • dominant market position • fortress risk profile

5 unmatched brand awareness – total unaided 58% 67% 70% 67% 66% 69% 71% 76% 79% 81% 82% 78% 0% 10% 20% 30% 40% 50% 60% 70% 80% 90% 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 YTD BOH vs three closest competitors BOH competitor #1 competitor #2 competitor #3 Q. When you think of financial services companies in Hawai‘i, what company comes to mind? Any others? source: blind study commissioned by Bank of Hawai‘i with a leading third-party professional research company based in Hawai‘i. Hybrid (telephone and online) target sample of 400 adult Hawai‘i residents per quarter, primary or shared financial decision-makers in household, and have a checking or savings account with any financial institution. 2025 YTD include data collected in 1Q25 and 2Q25.

leader in a unique deposit market 6source: FDIC Annual Summary of Deposits as of June 30, 2019, June 30, 2023 and June 30, 2024 BOH 33.5% FHB 33.5%ASB 14.2% CPF 11.8% TBNK 2.9% other 4.1% 2023 BOH 32.2% FHB 34.3%ASB 14.1% CPF 11.1% TBNK 3.8% other 4.5% 2019 BOH 34.1% FHB 32.5%ASB 14.4% CPF 11.7% TBNK 2.9% other 4.4% 2024 the leader in a unique deposit market with five local competitors holding 96% of the bank deposit market 0.6% 1.9% (0.9)% (1.8)% 0.2% 0.3% (0.1)% 0.6% (0.1)% (0.9)% ∆ 1-yr ∆ 5-yr ∆ in market share BOH FHB ASB CPF TBNK

7 ∆ NIBD and low yield interest- bearing deposits $ in billions $(0.40) $(0.30) $(0.20) $(0.10) $- $0.10 $0.20 $0.30 $0.40 $0.50 $0.60 $0.70 $0.80 ∆ 3-month rolling average balance of NIBD and low yield interest-bearing deposits note: low yield interest-bearing deposits include accounts yielding interest of 10 bps or less

cost of funds interest-bearing deposits 8 0.07% 0.11% 0.30% 0.69% 1.09% 1.54% 1.95% 2.30% 2.39% 2.46% 2.52% 2.37% 2.16% 2.16% 0.13% 0.20% 0.48% 0.97% 1.59% 2.11% 2.44% 2.73% 2.91% 2.99% 3.05% 2.84% 2.66% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 BOH KRX median source: S&P Capital IQ; KBW Regional Banking Index (KRX)

cost of funds total deposits 9 0.05% 0.07% 0.20% 0.46% 0.75% 1.08% 1.40% 1.67% 1.74% 1.81% 1.87% 1.77% 1.60% 1.60% 0.08% 0.12% 0.31% 0.66% 1.09% 1.52% 1.85% 2.10% 2.19% 2.26% 2.34% 2.19% 2.01% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 BOH KRX median source: S&P Capital IQ; KBW Regional Banking Index (KRX)

accretive and predictable balance sheet remix 10 note: loan cashflow refers to cashflow from fixed and adjustable loans; 6.3% roll on rate assumes that the cashflows from maturities/prepayments from loans were reinvested into the same products and the cashflows from maturities/prepayments from investment portfolio were reinvested into securities at an average rate of 5.4%, equivalent to average yield at the time of purchase of the securities purchased in 2Q25 $572 million 2Q25 loan & investment cashflow 6.3% roll on rate accretive & predictable NII expansion 4.0% roll off rate

11 continued accretive NIM reversion 2.00% 2.20% 2.40% 2.60% 2.80% 3.00% 3.20% $10.0 $12.5 $15.0 $17.5 $20.0 $22.5 average deposit balance NIM $ in billions

2.2% 20.2% 3.0% 2.8% 3.1% 3.3% 4.2% 1Q 20 2Q 20 3Q 20 4Q 20 1Q 21 2Q 21 3Q 21 4Q 21 1Q 22 2Q 22 3Q 22 4Q 22 1Q 23 2Q 23 3Q 23 4Q 23 1Q 24 2Q 24 3Q 24 4Q 24 1Q 25 2Q 25 3Q 25 4Q 25 Hawai‘i unemployment Hawai‘i unemployment forecast national unemployment unemployment experience & forecast source for Hawai‘i unemployment: University of Hawaii Economic Research Organization (UHERO), quarterly data, seasonally adjusted source for national unemployment: Bureau of Labor Statistics, quarterly data, seasonally adjusted 12

13 visitor arrivals monthly by market, indexed to January 2017 source: Hawaii Department of Business, Economic Development, and Tourism (DBEDT) - 20 40 60 80 100 120 140 160 180 200 total US visitor Japan other

revenue per available room revenue per available room (RevPAR) 14source: Hawaii Department of Business, Economic Development, and Tourism (DBEDT) $10 $40 $70 $100 $130 $160 $190 $220 $250 $280 $310 $340

condominiumssingle family homes Δ YTD-24YTD-24YTD-25Δ YTD-24YTD-24YTD-25 -0.5% $510$507 6.0% $1,085$1,150 median sales price (000s) -6.0% 2,2342,101 -2.1% 1,3621,334closed sales 12 days 2941 2 days 2022 median days on market stable real estate prices Oahu market indicators – YTD 2025 as of June 2025 15source: Honolulu Board of Realtors, compiled from MLS data

credit performance

lending philosophy 17 Hawai'i 93% U.S. mainland 3% West Pacific 4% note: as of June 30, 2025 we lend in our core markets to long-standing relationships

residential mortgage $4.6 home equity $2.1 automobile $0.7 other consumer $0.4 consumer portfolio 56% of total loans wtd avg FICOWALTV % total loans % total consumerasset type 80449%33%59%residential mortgage 78946%15%27%home equity 80048%48%86%real estate secured 731n/a5%9%automobile 760n/a3%5%other consumer 791n/a56%100%total consumer 18 $7.9B consumer notes: $ in billions; numbers may not add up due to rounding other consumer primarily comprised of consumer revolving credit, installment, and auto lease financing wtd avg monitoring FICO for other consumer utilizes origination FICO for auto lease financing

C&I $1.6 CRE $4.0 construction $0.4 leasing $0.1 commercial portfolio 19 residential mortgage home equity 44% of total loans $6.1B commercial WALTV % total loans % total commlasset type 54%29%66%commercial real estate 59%3%6%construction 55%32%72%real estate secured n/a11%26%commercial & industrial n/a1%2%leasing n/a44%100%total commercial note: $ in billions; numbers may not add up due to rounding

inventory (sq ft)vacancy 10 yr CAGR10 yr avg1Q241Q25 0.63%1.63%0.76%1.21%industrial -1.01%12.42%13.56%12.77%office 0.72%6.08%5.90%5.44%retail 0.68%4.59%3.85%3.88%multi-family Oahu market vacancies and inventory 20note: 10-year average vacancy and 10-yr CAGR for inventory are based on year-end 2014 through 2024 source: Colliers (industrial, office, retail) and CoStar (multi-family) stable real estate market

multi-family 7% industrial 5% lodging 5% retail 5% office 3% other 4% commercial real estate (CRE) 21 residential mortgage home equity 29% of total loans avg. exposure ($MMs)WALTVasset type 3.256%multi-family 2.555%industrial 14.652%lodging 4.353%retail 1.859%office 3.752%other 3.554%total CRE note: % in chart above is % of total loans

CRE scheduled maturities modest near-term maturities 22 9.8% 14.5% 8.6% 7.3% 4.3% 13.7% 41.8% 0 200 400 600 800 1,000 1,200 1,400 1,600 1,800 2025 2026 2027 2028 2029 2030 2031+ $m ill io ns

CRE loan balances by LTV 23 LTV > 80% - $51MM, 1.3% of CRE 62.1% 25.4% 11.3% 0.7% 0.01% 0.5% 0 500 1,000 1,500 2,000 2,500 ≤ 60% > 60% to 70% > 70% to 80% > 80% to 85% > 85% to 90% > 90% $m ill io ns

commercial & industrial 24 residential mortgage home equity 11% of total loans note: % in chart above is % of total loans AOAO 3.2% real estate investors 1.7% auto dealers 1.0% renewable energy 0.8% lodging 0.8% educational svcs 0.6% transportation 0.6% wholesale 0.4% other 2.4% avg. exposure ($MMs)% leveragedasset type 1.80%AOAO 1.20%RE investors 5.219%auto dealers 2.90%renewable energy 5.226%lodging 2.10%educational svcs 1.20%transportation 0.40%wholesale trade 0.37%other 0.65%total C&I

credit quality 25 0.10% 0.13% 0.07% $0 $0 $0 $0 $0 $0 $0 $0 $0 2Q24 1Q25 2Q25 net charge-offs NCOs/average loans 0.11% 0.12% 0.13% 0.00% 0.05% 0.10% 0.15% 0.20% 0.25% 0.30% 0.35% 0.40% 2Q24 1Q25 2Q25 non-performing assets NPAs/period-end loans plus OREO 1 78% of total criticized is secured with 54% wtd avg LTV 0.29% 0.30% 0.33% 0.00% 0.20% 0.40% 0.60% 0.80% 1.00% 1.20% 1.40% 2Q24 1Q25 2Q25 delinquencies delinquencies/period-end loans 2.23% 2.08% 2.06% 2Q24 1Q25 2Q25 criticized criticized/period-end loans 1

financial update

NII and NIM trends 27 increasing NII and NIM $ in millions $125 $133 $142 $141 $136 $124 $121 $116 $114 $115 $118 $120 $126 $130 2.34% 2.47% 2.60% 2.60% 2.47% 2.22% 2.13% 2.13% 2.11% 2.15% 2.18% 2.19% 2.32% 2.39% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 NII NIM

28 cashflow repricing total quarterly impact to NII from cashflows repricing: +$3.2 million $ in millions note: +$3.1 million in quarterly impact from cashflows repricing assumes that the cashflows from maturities/prepayments from loans were reinvested into the same products and the cashflows from maturities/prepayments from investment portfolio were reinvested into securities at an average rate of 5.4%, equivalent to average yield at the time of purchase of the securities purchased in 2Q25; numbers may not add up due to rounding 4.8% 6.9% 2.1% 4.5% 6.0% 1.5% 2.4% 5.4% 3.0% 4.0% 6.3% 2.3% 0.0% 1.0% 2.0% 3.0% 4.0% 5.0% 6.0% 7.0% 8.0% matured/run-off yield reinvestment opportunities incremental spread 2Q25 maturities/prepayments reinvestment opportunities fixed loans adjustable loans inv. portfolio total $302 $101 $169 $572 $- $100 $200 $300 $400 $500 $600 $700 2Q25 maturities/prepayments fixed loans adjustable loans inv. portfolio total

29 deposit mix shift and repricing quarterly NII impact from deposit mix shift and repricing in 2Q25: $(0.5) million $(749) $(967) $(800) $(627) $(488) $(448) $(315) $(105) $(37) $(59) $(1,000) $(800) $(600) $(400) $(200) $- 1Q23 vs 4Q22 2Q23 vs 1Q23 3Q23 vs 2Q23 4Q23 vs 3Q23 1Q24 vs 4Q23 2Q24 vs 1Q24 3Q24 vs 2Q24 4Q24 vs 3Q24 1Q25 vs 4Q24 2Q25 vs 1Q25 QoQ change in average NIBD and low yield interest-bearing deposit balances $ in millions note: low yield interest-bearing deposits include accounts yielding interest of 10 bps or less

trend in cost of deposits 30 0.05% 0.07% 0.20% 0.46% 0.75% 1.08% 1.40% 1.67% 1.74% 1.81% 1.87% 1.77% 1.60% 1.60% 0.07% 0.11% 0.30% 0.69% 1.09% 1.54% 1.95% 2.30% 2.39% 2.46% 2.52% 2.37% 2.16% 2.16% 0.29% 0.94% 2.35% 3.82% 4.69% 5.16% 5.43% 5.50% 5.50% 5.50% 5.43% 4.82% 4.50% 4.50% 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 total deposit cost interest-bearing deposit cost avg FF 16% 28% 29% 0% 76% 81% 84% 25% 53% 70% 3Q24 4Q24 1Q25 2Q25 downward beta total deposits savings (exl. low yield accounts) time note: low-yield accounts are accounts yielding interest of 10 bps or less

31 time deposits $1.5B 51% $0.8B 28% WAR 3.61% WAR 3.53% 0% 10% 20% 30% 40% 50% 60% 3Q25 4Q25 % o f t o ta l t im e d e po si ts s ch ed ul ed to m at u re time deposit rates continue to decrease note: maturity schedule as of June 30, 2025 4.18% 4.20% 4.17% 4.02% 3.67% 3.52% 5.50% 5.50% 5.43% 4.82% 4.50% 4.50% 0.00% 1.00% 2.00% 3.00% 4.00% 5.00% 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 time deposits rates avg FF time deposit maturity scheduletime deposit rates

32 optimizing balance sheet $1.0 $1.7 $1.7 $1.7 $1.5 $1.3 $1.3 $1.5 $1.0 $1.3 $1.3 $1.3 $1.3 $0.7 $0.7 $0.7 $- $0.2 $2.0 $3.0 $3.0 $3.0 $2.8 $2.0 $2.0 $2.2 $0.0 $0.5 $1.0 $1.5 $2.0 $2.5 $3.0 $3.5 3/31/23 6/30/23 9/30/23 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 3/31/25 6/30/25 $ in b ill io n s active swap composition fixed rate loans AFS securities 73% 72% 67% 61% 55% 55% 54% 53% 57% 56% 55% 26% 27% 27% 28% 29% 29% 29% 30% 32% 33% 33% 1% 9% 13% 13% 14% 12% 9% 9% 10% 0.4% 1% 5% 2% 3% 3% 3% 4% 2% 3% 2% 0% 20% 40% 60% 80% 100% 12/31/22 3/31/23 6/30/23 9/30/23 12/31/23 3/31/24 6/30/24 9/30/24 12/31/24 3/31/25 6/30/25 earning asset composition fixed float/adjustable swaps fed funds sold 100% 56% 44% 100% 100% 44% 56% $(166) $236 $233 $241 $276 $(200) $(100) $- $100 $200 $300 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 $ in m ill io n s securities purchases / sales Fixed Floating note: swaps in ‘earning asset composition’ and ‘swap composition’ does not include $600 million of forward swaps; ‘securities purchases / sales’ do not include stock and PCLI purchases

33 rate sensitive earning assets and interest-bearing deposits note: loans, investments, swaps and FF sold balances are as of June 30, 2025; rate sensitive deposit balances are 2Q25 average balances; low-yield accounts are accounts yielding interest of 10 bps or less; all qualified business money management checking accounts are included in ‘IBD excl. low-yield accounts’; numbers may not add up due to rounding $5.9 $1.2 $3.1 $- $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 savings excl. low-yield accounts IBD excl. low-yield accounts time rate sensitive earning assets $3.3 $1.4 $2.2 $0.3 $- $1.0 $2.0 $3.0 $4.0 $5.0 $6.0 loans investments swaps FF sold rate sensitive interest-bearing deposits $7.3B $10.1B balance sheet well-positioned for a range of rate outcomes $ in billions

noninterest income and expense $ in millions 34 increase in noninterest income and continued discipline in expense management $42.1 $44.1 $44.8 $0 $10 $20 $30 $40 $50 2Q24 1Q25 2Q25 reported noninterest income $109.2 $110.5 $110.8 $0 $20 $40 $60 $80 $100 $120 2Q24 1Q25 2Q25 reported noninterest expense

financial summary $ in millions, except per share amounts 35 ∆ 2Q 2024∆ 1Q 20252Q 20241Q 20252Q 2025 $ 14.8$ 3.9$ 114.8$ 125.8$ 129.7net interest income 2.70.742.1 44.1 44.8 noninterest income 17.5 4.6156.9 169.9 174.5 total revenue 1.6 0.3109.2 110.5 110.8 noninterest expense 16.04.347.759.463.7operating income 0.9 -2.4 3.3 3.3 credit provision 1.6 0.611.2 12.2 12.8 income taxes $ 13.6$ 3.6$ 34.1 $ 44.0 $ 47.6 net income $ 10.3$ 3.6$ 32.1 $ 38.7 $ 42.4 net income available to common $ 0.25$ 0.09$ 0.81 $ 0.97 $ 1.06 diluted EPS %0.22%0.06%0.59 %0.75 %0.81 return on assets 2.09 0.7010.41 11.80 12.50 return on average common equity 0.24 0.072.152.322.39net interest margin end of period balances %6.2%1.8$ 7,111$ 7,422$ 7,553investment portfolio 1.2(0.8)13,83114,11514,002loans and leases 1.9(1.0)20,40921,00820,799total deposits 8.12.21,613 1,705 1,743 shareholders' equity note: numbers may not add up due to rounding

capital 36note: 2Q25 regulatory capital ratios are preliminary 6.50% 6.50% 6.50% 0.00% 8.00% 8.00% 8.00% 0.00% 10.00% 10.00% 10.00% 0.00% 5.00% 5.00% 5.00% 5.06% 5.08% 5.31% 5.96% 5.93% 6.17% 5.02% 4.97% 5.23% 3.37% 3.36% 3.46% 11.56% 11.58% 11.81% 13.96% 13.93% 14.17% 15.02% 14.97% 15.23% 8.37% 8.36% 8.46% 2Q24 1Q25 2Q25 2Q24 1Q25 2Q25 2Q24 1Q25 2Q25 2Q24 1Q25 2Q25 CET1 tier 1 capital total capital tier 1 leverage well-capitalized excess 13.6% BOHC strong capital 60.0% 59.9% 76.5% BOHC 1Q25 BOHC 2Q25 KRX median 1Q25 1 RWA / total assets

37 ✔ NII and NIM increased for the fifth consecutive quarter ✔ dominant market position in a unique market ✔ exceptional credit quality ✔ strong liquidity and risk-based capital takeaways

Q & A

appendix

40note: as of June 30, 2025, cash includes fed funds sold, interest-bearing deposits in other banks and cash and due from banks, and securities available includes unencumbered investment securities Bank of Hawai‘i carries substantial liquidity lines and equivalents for both day-to-day operational and liquidity backstop purposes FRB FHLB securities available cash uninsured/ uncollateralized deposits $10.2B $7.8B readily available liquidity

insured/collateralized deposits 41note: as June 30 2025, numbers may not add up due to rounding uninsured/ uncollateralized 37% uninsured/ collateralized 10% insured 53%

Oahu market inventory 42 CRE supply constraints 10-yr CAGR: 0.6% 10-yr CAGR: -1.0% 10-yr CAGR: 0.7% 10-yr CAGR: 0.7% note: 10-yr CAGR for inventory are based on year-end 2014 through 2024 source: Colliers (industrial, office, retail) and CoStar (multi-family)

CRE office 43 3% of total loans • 59% wtd avg LTV • $1.8MM average exposure • 24% CBD (Downtown Honolulu) - 62% wtd avg LTV - 45% with repayment guaranties • 37% maturing prior to 2027 • 1.3% criticized highlights LTV ≤ 60% 47% LTV > 60% to 70% 34% LTV > 70% to 80% 8% LTV > 80% 11% LTV distribution 2.0% 35.0% 4.6% 10.8% 2.2% 11.2% 34.3% - 50 100 150 200 250 300 2025 2026 2027 2028 2029 2030 2031+ $ m ill io ns scheduled maturity $377MM

CRE multi-family 44 7% of total loans • 56% wtd avg LTV • $3.2MM average exposure • 100.0% LIHTC, affordable or market • 17% maturing prior to 2027 • 4.5% criticized highlights LTV ≤ 60% 53% LTV > 60% to 70% 34% LTV > 70% to 80% 13% LTV distribution 11.8% 5.4% 2.7% 4.7% 2.9% 8.3% 64.1% - 100 200 300 400 500 600 700 2025 2026 2027 2028 2029 2030 2031+ $ m ill io ns scheduled maturity $989MM