6-K
BUENAVENTURA MINING CO INC (BVN)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OF FOREIGN ISSUER
PURSUANT TO RULE 13a-16 OR 15b-16 OF
THE SECURITIES EXCHANGE ACT OF 1934
For the month of April 2023
Commission File Number 001-14370
COMPANIA DE MINAS BUENAVENTURA S.A.A.
(Exact name of registrant as specified in its charter)
BUENAVENTURA MINING COMPANY INC.
\(Translation of registrant’s name into English\)
Republic of Peru
\(Jurisdiction of incorporation or organization\)
CARLOS VILLARAN 790
SANTA CATALINA, LIMA 13, PERU
\(Address of principal executive offices\)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ____X___ Form 40-F _______
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): [ ]
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101\(b\)\(7\): \[ \]
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): Not applicable.
Buenaventura Announces
First Quarter 2023 Results
Lima, Peru, April 27, 2023 – Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the first quarter (1Q23) ended March 31, 2023. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).
First Quarter Highlights:
| • | 1Q23 EBITDA from direct operations was US$ 51.6 million, compared to US$ 86.9 million reported in 1Q22, EBITDA results do not include US$ 300 million from the sale of Buenaventura’s<br> stake in Yanacocha. |
|---|---|
| • | 1Q23 EBITDA including associated companies reached US$ 181.9 million, compared to US$ 233.7 million in 1Q22, EBITDA results do not include US$ 300 million from the sale of<br> Buenaventura’s stake in Yanacocha. |
| --- | --- |
| • | 1Q23 net income from continuing operations reached US$ 72.2 million, compared to a US$ 134.7 million net income from continuing operations for the same period in 2022. |
| --- | --- |
| • | El Brocal ore mined from its open pit was stockpiled during the 1Q23 and was not treated during<br> the quarter. Underground mine production increased to 9,350 tpd during 1Q23, compared to 7,100 tpd in 1Q22, as part of the ramp-up to reach 10,000 tpd during 2023. This stockpiled lead and zinc ore will be treated at El Brocal’s processing plant in 2Q23. |
| --- | --- |
| • | Buenaventura’s cash position reached US$ 173.5 million as of March 31, 2023. Net Debt increased to US$ 556.8 million with an average maturity of 3.1 years. |
| --- | --- |
| • | 1Q23 capital expenditures were US$ 36.2 million, compared to US$ 19.9 million for the same period in 2022. 1Q23 CAPEX includes US$ 9.7 million related to the San Gabriel Project and US$<br> 8.8 million related to the Yumpag Project. |
| --- | --- |
| • | On March 24, 2023, Cerro Verde announced a total dividend distribution of US$ 250 million. Buenaventura will receive US$ 49.0 million relative to its stake in Cerro Verde on April 28,<br> 2023. |
| --- | --- |
| • | During 1Q23, operations at Julcani were suspended for 10 days in February 2023 related to anti-government protests which adversely impacted production and mine development. Operations<br> were fully reestablished on February 16, 2023 and Buenaventura plans to recover production in subsequent quarters and expects to meet 2023 production guidance. |
| --- | --- |
Financial Highlights (in millions of US$, except EPS figures):
| 1Q23 | 1Q22 | Var | |
|---|---|---|---|
| Total Revenues | 185.5 | 232.9 | -20% |
| Operating Income | 12.6 | 32.2 | -61% |
| EBITDA Direct Operations^(1)^ | 51.6 | 86.9 | -41% |
| EBITDA Including Affiliates^(1)^ | 181.9 | 233.7 | -22% |
| Net Income from continuing operations | 72.2 | 134.7 | -46% |
| EPS^(2)^ | 0.25 | 2.38 | -89% |
(1) Don’t include US$ 300 million from the sale of Buenaventura’s stake in Yanacocha;
(2) As of March 31, 2023, Buenaventura had a weighted average number of shares outstanding of 253,986,867.
| Operating Revenues |
|---|
1Q23 net sales were US$ 185.5 million, compared to US$ 231.5 million reported in 1Q22; a year-on-year decrease resulting from decreased commodity prices and reduced lead, zinc, and silver volumes sold which was partially offset by increased copper volume sold. No ore from the El Brocal lead and zinc open pit was processed during the first quarter. However, stockpiled lead and zinc ore will be treated at El Brocal’s processing plant in 2Q23.
| Operating Highlights | 1Q23 | 1Q22 | % |
|---|---|---|---|
| Net Sales (millions of US$) | 185.5 | 231.5 | -20% |
| Average Gold Price (US$/oz.) Direct Operations ^(1) (2)^ | 1,915 | 1,896 | 1% |
| Average Gold Price (US$/oz.) incl. Associated ^(2) (3)^ | 1,916 | 1,891 | 1% |
| Average Silver Price (US$/oz.)^(2)^ | 22.52 | 24.10 | -7% |
| Average Lead Price (US$/MT)^(2)^ | 2,139 | 2,363 | -9% |
| Average Zinc Price (US$/MT)^(2)^ | 2,004 | 4,105 | -51% |
| Average Copper Price (US$/MT)^(2)^ | 8,972 | 9,950 | -10% |
| Volume Sold | 1Q23 | 1Q22 | % |
| --- | --- | --- | --- |
| Gold Oz Direct Operations ^(1)^ | 35,518 | 40,167 | -12% |
| Gold Oz incl. Associated ^(3)^ | 38,266 | 48,421 | -21% |
| Silver Oz | 1,310,630 | 1,887,788 | -31% |
| Lead MT | 1,370 | 4,589 | -70% |
| Zinc MT | 1,307 | 10,179 | -87% |
| Copper MT | 11,765 | 9,734 | 21% |
| (1) | Buenaventura Consolidated figure includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal. | ||
| --- | --- | ||
| (2) | The realized price takes into account the adjustments of quotational periods. | ||
| --- | --- | ||
| (3) | Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal and 40.095% of Coimolache. | ||
| --- | --- |
| Production and Operating Costs |
|---|
Buenaventura’s 1Q23 equity gold production was 36,352 ounces, compared to 41,470 ounces produced in 1Q22, primarily due to La Zanja mining operation suspension since 4Q22. Silver, lead, and zinc production decreased by 38%, 65%, and 83% year on year, respectively. This decrease in production was primarily due to the fact that the El Brocal underground mine was the sole producing mine during 1Q23 as with the adverse impact of the 10-day suspension of activities at Julcani due to protests as described. The Company’s 1Q23 equity copper production was 29,254 MT, compared to 27,257 MT produced in 1Q22.
| Equity Production | 1Q23 | 1Q22 | % |
|---|---|---|---|
| Gold Oz Direct Operations^(1)^ | 36,352 | 41,470 | -12% |
| Gold Oz including Associated^(2)^ Companies | 38,972 | 49,293 | -21% |
| Silver Oz Direct Operations^(1)^ | 1,094,691 | 1,762,701 | -38% |
| Lead MT | 1,430 | 4,142 | -65% |
| Zinc MT | 1,552 | 8,932 | -83% |
| Copper MT Direct Operations^(1)^ | 7,518 | 6,241 | 20% |
| Copper MT including Associated Companies^(3)^ | 29,254 | 27,257 | 7% |
| Consolidated Production | 1Q23 | 1Q22 | % |
| --- | --- | --- | --- |
| Gold Oz^(4)^ | 38,050 | 43,148 | -12% |
| Silver Oz^(4)^ | 1,263,118 | 2,171,414 | -42% |
| Lead MT^(4)^ | 1,430 | 5,105 | -72% |
| Zinc MT^(4)^ | 1,552 | 12,316 | -87% |
| Copper MT^(4)^ | 12,238 | 10,159 | 20% |
| (1) | Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 100% of La Zanja and 61.43% of El Brocal. | ||
| --- | --- | ||
| (2) | Based on 100% of Buenaventura´s operating units, 100% of La Zanja, 61.43% of El Brocal and 40.095% of Coimolache. | ||
| --- | --- | ||
| (3) | Based on 100% of Buenaventura´s operating units, 61.43% of El Brocal and 19.58% of Cerro Verde. | ||
| --- | --- | ||
| (4) | Based on 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal | ||
| --- | --- |
Tambomayo (100% owned by Buenaventura)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Gold | Oz | 10,600 | 13,867 | -24% |
| Silver | Oz | 394,305 | 419,396 | -6% |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Gold | US$/Oz | 1,169 | 1,011 | 16% |
1Q23 gold production at Tambomayo decreased 24% year on year, in line with the 2023 planned mining sequence. Cost Applicable to Sales (CAS) increased to 1,169 US$/Oz in 1Q23 from 1,011 US$/Oz in 1Q22. This increase was primarily due to the lower gold grade and narrower veins mined in 1Q23.
Orcopampa (100% owned by Buenaventura)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Gold | Oz | 19,996 | 19,031 | 5% |
| Silver | Oz | 7,618 | 7,856 | -3% |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Gold | US$/Oz | 947 | 867 | 9% |
1Q23 results reflect increased gold production at Orcopampa. Cost Applicable to Sales (CAS) increased to 947 US$/Oz in 1Q23, compared to 867 US$/Oz in 1Q22, primarily due to the lower gold grade of ore treated in 1Q23.
La Zanja (100.00% owned by Buenaventura)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Gold | Oz | 3,051 | 5,900 | -48% |
| Silver | Oz | 6,630 | 23,363 | -72% |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Gold | US$/Oz | 1,825 | 2,160 | -16% |
1Q23 gold production decreased by 48% year on year due to lower than expected gold extraction from the leach pad, as mining and ore stockpiling was suspended in 4Q22. 1Q23 Cost Applicable to Sales (CAS) was 1,825 US$/Oz, a decrease from 2,160 US$/Oz gold production in 1Q22 due to mining activity suspension.
Coimolache (40.10% owned by Buenaventura)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Gold | Oz | 6,536 | 19,512 | -67% |
| Silver | Oz | 25,485 | 77,195 | -67% |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Gold | US$/Oz | 3,641 | 1,276 | 185% |
1Q23 gold production at Coimolache decreased by 67% year on year, primarily due to lower than expected gold extraction from the leach pad, as mining and ore stockpiling was suspended in 4Q22. Cost Applicable to Sales (CAS) increased to 3,641 US$/Oz in 1Q23, from 1,276 US$/Oz in 1Q22 due to decreased gold production.
Uchucchacua \(100% owned by Buenaventura\)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Silver | Oz | N.A. | N.A. | N.A. |
| Zinc | MT | N.A. | N.A. | N.A. |
| Lead | MT | N.A. | N.A. | N.A. |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Silver | US$/Oz | N.A. | N.A. | N.A. |
Exploration and mine development continues as planned at the Uchucchacua mine. The 2H23 target to resume ore beneficiation at Uchucchacua´s processing plant remains unchanged.
Yumpag project construction and permitting continue according to schedule. Production is subject to permit approval, which is expected to be granted in the 2H23 to then begin ore production and haulage to Uchucchacua´s processing plant. Once adequate ore stockpiles have been reached, processing is expected to begin between 4Q23 and 1Q24.
Julcani (100% owned by Buenaventura)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Silver | Oz | 417,887 | 661,132 | -37% |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Silver | US$/Oz | 19.50 | 15.03 | 30% |
1Q23 silver production decreased 37% year on year primarily due to the 10-day limited production and mine developments resulting from suspensions related to the February anti-government protests as well as lower than expected silver grades. 1Q23 Cost Applicable to Sales (CAS) was 19.50 US$/Oz, compared to 15.03 US$/Oz in 1Q22; a 30% year on year increase due to decreased silver production.
El Brocal (61.43% owned by Buenaventura)
| Production | ||||
|---|---|---|---|---|
| 1Q23 | 1Q22 | Var % | ||
| Copper | MT | 12,238 | 10,159 | 20% |
| Zinc | MT | N.A. | 8,772 | N.A. |
| Silver | Oz | 436,678 | 1,059,666 | -59% |
| Cost Applicable to Sales | ||||
| 1Q23 | 1Q22 | Var % | ||
| Copper | US$/MT | 6,738 | 6,632 | 2% |
| Zinc | US$/MT | N.A. | 2,527 | N.A. |
El Brocal 1Q23 copper production increased by 20% year on year due to increased ore treated at the Marcapunta underground mine. El Brocal processed nearly 9,500tpd as part of its mine ramp-up phase, and is expected to reach 10,000tpd during 2023. Silver and zinc production decreased by 59% and 100% year on year, respectively, as part as the planned transition to copper from polymetallic ore. No ore from El Brocal’s lead and zinc open pit was processed during the first quarter. However, stockpiled lead and zinc ore increased El Brocal inventories and will be treated at its processing plant in subsequent quarters (1Q23: 232,018 TMS vs. 4Q22: 60,558 TMS).
1Q23 Copper Cost Applicable to Sales (CAS) increased by 2% year on year due to fixed costs from the open pit mine which were absorbed by the underground mine.
| General and Administrative Expenses |
|---|
1Q23 General and Administrative expenses were US$ 18.1 million; a 2% decrease as compared to US$ 18.5 million in 1Q22.
| Share in Associated Companies |
|---|
Buenaventura’s share in associated companies was US$ 59.4 million in 1Q23, compared with US$ 75.4 million in 1Q22, comprised of:
| Share in the Result of Associates<br><br> <br>(in millions of US$) | 1Q23 | 1Q22 | Var |
|---|---|---|---|
| Cerro Verde | 66.6 | 74.4 | -10% |
| Coimolache | -6.8 | 1.0 | N.A. |
| Other minor | -0.5 | 0.0 | N.A. |
| Total | 59.4 | 75.4 | -21% |
| SAN GABRIEL Project | |||
| --- |
1Q23 CAPEX reached US$ 9.7 million and was primarily related to the Agani campsite completion. This is an extremely important milestone for the project as it enables more personnel to access the project and therefore expedites the latter stages of the construction process.
| Item | Description | Progress as of March 31, 2023 |
|---|---|---|
| 1 | Engineering | 66% |
| 2 | Procurement | 85% |
| 3 | Construction | 3% |
| 4 | Commissioning | 0% |
| Total | 15% | |
| CERRO VERDE (19.58% owned by Buenaventura) | ||
| --- |
1Q23 copper production was 111,012 MT, 21,736 MT of which is attributable to Buenaventura; a 3% increase as compared to 107,335 MT produced in 1Q22, 21,016 MT of which was attributable to Buenaventura.
Cerro Verde reported 1Q23 net income of US$ 328.4 million, compared to net income of US$ 379.8 million in 1Q22.
1Q23 Cerro Verde capital expenditures were US$ 54.0 million.
| COIMOLACHE (40.10% owned by Buenaventura) |
|---|
Coimolache reported a 1Q23 US$ 16.7 million net loss, compared to US$ 2.0 million net income in 1Q22.
***
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru: Tambomayo*, Orcopampa*, Uchucchacua*, Julcani*, La Zanja*, El Brocal and Coimolache.
The Company owns 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.
For a printed version of the Company’s 2021 Form 20-F, please contact the investor relations contacts on page 1 of this report or download the PDF format file from the Company’s web site at www.buenaventura.com.
(*) Operations wholly owned by Buenaventura
| Note on Forward-Looking Statements |
|---|
| This press release and related conference call contain, in addition to historical information, forward-looking statements including statements related to the Company’s ability to manage its business and<br> liquidity during and after the COVID-19 pandemic, the impact of the COVID-19 pandemic on the Company’s results of operations, including net revenues, earnings and cash flows, the Company’s ability to reduce costs and capital spending in<br> response to the COVID-19 pandemic if needed, the Company’s balance sheet, liquidity and inventory position throughout and following the COVID-19 pandemic, the Company’s prospects for financial performance, growth and achievement of its<br> long-term growth algorithm following the COVID-19 pandemic, future dividends and share repurchases. |
| This press release may also contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Cerro Verde’s<br> costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations,<br> development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to<br> the Company’s, Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release. |
**Tables to follow**
APPENDIX 1
| Equity Participation in<br><br> <br>Subsidiaries and Associates (as of December 31, 2022) | ||
|---|---|---|
| BVN | Operating | |
| Equity % | Mines / Business | |
| El Molle Verde S.A.C* | 100.00 | Trapiche Project |
| Minera La Zanja S.A* | 100.00 | La Zanja |
| Sociedad Minera El Brocal S.A.A* | 61.43 | Colquijirca and Marcapunta |
| Compañía Minera Coimolache S.A. ** | 40.10 | Tantahuatay |
| Sociedad Minera Cerro Verde S.A.A ** | 19.58 | Cerro Verde |
| Processadora Industrial Rio Seco S.A* | 100.00 | Rio Seco chemical plant |
| Consorcio Energético de Huancavelica S.A* | 100.00 | Energy – Huanza Hydroelectrical plant |
(*) Consolidated
(**) Equity Accounting
APPENDIX 2
| Gold Production | 13 | ||||
|---|---|---|---|---|---|
| Mining Unit | Operating Results | Unit | 1Q23 | 1Q22 | △% |
| Underground | |||||
| Ore Milled | DMT | 140,194 | 142,293 | -1% | |
| Tambomayo | Ore Grade | Gr/MT | 2.79 | 3.48 | -20% |
| Recovery Rate | % | 84.31 | 87.36 | -3% | |
| Ounces Produced* | Oz | 10,600 | 13,867 | -24% | |
| Ore Milled | DMT | 69,171 | 59,297 | 17% | |
| Orcopampa | Ore Grade | Gr/MT | 9.39 | 10.02 | -6% |
| Recovery Rate | % | 95.72 | 99.64 | -4% | |
| Ounces Produced* | Oz | 19,996 | 19,031 | 5% | |
| Open Pit | |||||
| La Zanja | Ounces Produced | Oz | 3,051 | 5,900 | -48% |
| Coimolache | Ounces Produced | Oz | 6,536 | 19,512 | -67% |
| Silver Production | |||||
| Mining Unit | Operating Results | Unit | 1Q23 | 1Q22 | △% |
| Underground | |||||
| Ore Milled | DMT | 140,194 | 142,293 | -1% | |
| Tambomayo | Ore Grade | Oz/MT | 3.18 | 3.18 | 0% |
| Recovery Rate | % | 88.45 | 92.54 | -4% | |
| Ounces Produced | Oz | 394,305 | 419,396 | -6% | |
| Ore Milled | DMT | 0 | 0 | N.A. | |
| Uchucchacua | Ore Grade | Oz/MT | 0.00 | 0.00 | N.A. |
| Recovery Rate | % | 0.00 | 0.00 | N.A. | |
| Ounces Produced | Oz | 0 | 0 | N.A. | |
| Ore Milled | DMT | 25,432 | 31,491 | -19% | |
| Julcani | Ore Grade | Oz/MT | 16.93 | 21.32 | -21% |
| Recovery Rate | % | 97.02 | 98.46 | -1% | |
| Ounces Produced | Oz | 417,887 | 661,132 | -37% | |
| Ore Milled | DMT | 841,663 | 637,980 | 32% | |
| Marcapunta | Ore Grade | Oz/MT | 0.89 | 0.88 | 1% |
| Recovery Rate | % | 56.70 | 53.69 | 6% | |
| Ounces Produced | Oz | 424,102 | 302,408 | 40% | |
| Open Pit | |||||
| Ore Milled | DMT | 14,856 | 98,937 | -85% | |
| Tajo Norte | Ore Grade | Oz/MT | 1.53 | 2.31 | -34% |
| Cu - Ag | Recovery Rate | % | 55.32 | 52.68 | 5% |
| Ounces Produced | Oz | 12,576 | 119,639 | -89% | |
| Ore Milled | DMT | 0 | 592,112 | N.A. | |
| Tajo Norte | Ore Grade | Oz/MT | 0.00 | 1.89 | N.A. |
| Pb - Zn | Recovery Rate | % | 0.00 | 57.04 | N.A. |
| Ounces Produced | Oz | 0 | 637,619 | N.A. | |
| Zinc Production | |||||
| Mining Unit | Operating Results | Unit | 1Q23 | 1Q22 | △% |
| Underground | |||||
| Ore Milled | DMT | 140,194 | 142,293 | -1% | |
| Tambomayo | Ore Grade | % | 1.35 | 3.03 | -55% |
| Recovery Rate | % | 81.86 | 82.19 | 0% | |
| MT Produced | MT | 1,552 | 3,543 | -56% | |
| Ore Milled | DMT | 0 | 0 | N.A. | |
| Uchucchacua | Ore Grade | % | 0.00 | 0.00 | N.A. |
| Recovery Rate | % | 0.00 | 0.00 | N.A. | |
| MT Produced | MT | 0 | 0 | N.A. | |
| Open Pit | |||||
| Ore Milled | DMT | 0 | 592,112 | N.A. | |
| Tajo Norte | Ore Grade | % | 0.00 | 2.51 | N.A. |
| Pb - Zn | Recovery Rate | % | 0.00 | 58.72 | N.A. |
| MT Produced | MT | 0 | 8,772 | N.A. | |
| Copper Production | |||||
| Mining Unit | Operating Results | Unit | 1Q23 | 1Q22 | △% |
| Underground | |||||
| Ore Milled | DMT | 841,663 | 637,980 | 32% | |
| Marcapunta | Ore Grade | % | 1.64 | 1.76 | -7% |
| Recovery Rate | % | 87.78 | 83.90 | 5% | |
| MT Produced | MT | 12,163 | 9,408 | 29% | |
| Ore Milled | DMT | 14,856 | 98,937 | -85% | |
| Tajo Norte | Ore Grade | % | 0.85 | 1.24 | -32% |
| Cu - Ag | Recovery Rate | % | 59.29 | 60.25 | -2% |
| MT Produced | MT | 75 | 751 | -90% |
APPENDIX 3: Adjusted EBITDA Reconciliation (in thousand US$)
| 1Q23 | 1Q22 | |
|---|---|---|
| Net Income | 72,812 | 614,667 |
| Add / Substract: | -21,218 | -227,735 |
| Depreciation and amortization in costs of sales | 31,438 | 45,721 |
| Loss (gain) on currency exchange difference | -9,407 | -47,810 |
| Provision (credit) for income tax, net | -2,955 | 13,794 |
| Interest expense | 13,884 | 16,571 |
| Impairment (reversal) of inventories | 7,390 | -347 |
| Provision of bonuses and compensations | 5,162 | 3,938 |
| Workers´ participation provision | 1,407 | 5,191 |
| Depreciation and amortization in administration expenses | 646 | 918 |
| Loss from discontinued operations | -582 | -479,997 |
| Depreciation and amortization in other, net | 24 | 25 |
| Share in associated companies by the equity method, net | -59,363 | -75,420 |
| Interest income | -1,824 | -9,573 |
| Provision (reversal) for contingencies | -7,038 | -746 |
| Income from sale of investment in Yanacocha | 0 | 300,000 |
| EBITDA Buenaventura Direct Operations | 51,594 | 386,932 |
| EBITDA Cerro Verde (19.58%) | 132,571 | 141,974 |
| EBITDA Coimolache (40.095%) | -2,249 | 4,817 |
| EBITDA Buenaventura + All Associates | 181,916 | 533,723 |
*Cerro Verde’s EBITDA accounts for D&A related to the capitalization of the stripping.
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.
EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (2) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities.
APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION
Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
Operations’ Cost applicable to sales does not include operating cost for those months during which Buenaventura’s operations were suspended due to COVID-19, as these have been classified as “Unabsorbed costs due to production stoppage” within the financial statements.
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2022 and 2021 and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units. The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and twelve months ended December 31, 2021 and 2022 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.
| Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization, to consolidated Cost applicable to sales: | |
|---|---|
| For the 3 months ended March 31 | |
| 2022 | |
| (in thousands of US) | |
| Consolidated Cost of sales excluding depreciation and amortization | 100,148 |
| Add: | |
| Consolidated Exploration in units in operation | 12,533 |
| Consolidated Commercial deductions | 40,468 |
| Consolidated Selling expenses | 3,428 |
| Consolidated Cost applicable to sales | 156,577 |
| Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization (by mine and mineral) to consolidated Cost of sales: | |
| For the 3 months ended March 31 | |
| 2022 | |
| Cost of sales by mine and mineral | (in thousands of US) |
| Julcani, Gold | 32 |
| Julcani, Silver | 6,308 |
| Julcani, Lead | 131 |
| Julcani, Copper | 93 |
| Orcopampa, Gold | 17,088 |
| Orcopampa, Silver | 59 |
| Orcopampa, Copper | 0 |
| Uchucchacua, Gold | 0 |
| Uchucchacua, Silver | 0 |
| Uchucchacua, Lead | 0 |
| Uchucchacua, Zinc | 0 |
| Tambomayo, Gold | 8,967 |
| Tambomayo, Silver | 4,260 |
| Tambomayo, Zinc | 1,371 |
| Tambomayo, Lead | 1,615 |
| La Zanja, Gold | 5,580 |
| La Zanja, Silver | 229 |
| El Brocal, Gold | 2,144 |
| El Brocal, Silver | 3,351 |
| El Brocal, Lead | 43 |
| El Brocal, Zinc | 0 |
| El Brocal, Copper | 44,346 |
| Non Mining Units | 4,529 |
| Consolidated Cost of sales, excluding depreciation and amortization | 100,148 |
| Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units: | |
| For the 3 months ended March 31 | |
| 2022 | |
| Exploration expenses in units in operation by mine and mineral | (in thousands of US) |
| Julcani, Gold | 7 |
| Julcani, Silver | 1,363 |
| Julcani, Lead | 28 |
| Julcani, Copper | 20 |
| Orcopampa, Gold | 1,652 |
| Orcopampa, Silver | 6 |
| Orcopampa, Copper | 0 |
| Uchucchacua, Gold | 0 |
| Uchucchacua, Silver | 6,518 |
| Uchucchacua, Lead | 0 |
| Uchucchacua, Zinc | 0 |
| Uchucchacua | 0 |
| Tambomayo, Gold | 332 |
| Tambomayo, Silver | 158 |
| Tambomayo, Lead | 51 |
| Tambomayo, Zinc | 60 |
| La Zanja, Gold | 188 |
| La Zanja, Silver | 8 |
| El Brocal, Gold | 92 |
| El Brocal, Silver | 144 |
| El Brocal, Lead | 2 |
| El Brocal, Zinc | 0 |
| El Brocal, Copper | 1,904 |
| Non Mining Units | 0 |
| Consolidated Exploration expenses in units in operation | 12,533 |
All values are in US Dollars.
| Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral) to consolidated Commercial deductions: | |
|---|---|
| For the 3 months ended March 31 | |
| 2022 | |
| Commercial Deductions in units in operation by mine and mineral | (in thousands of US) |
| Julcani, Gold | 2 |
| Julcani, Silver | 321 |
| Julcani, Lead | 6 |
| Julcani, Copper | 4 |
| Orcopampa, Gold | 345 |
| Orcopampa, Silver | -1 |
| Orcopampa, Copper | 0 |
| Uchucchacua, Gold | 0 |
| Uchucchacua, Silver | 1,298 |
| Uchucchacua, Lead | 0 |
| Uchucchacua, Zinc | 0 |
| Uchucchacua | 0 |
| Tambomayo, Gold | 1,362 |
| Tambomayo, Silver | 742 |
| Tambomayo, Lead | 213 |
| Tambomayo, Zinc | 931 |
| La Zanja, Gold | 66 |
| La Zanja, Silver | 6 |
| El Brocal, Gold | 1,502 |
| El Brocal, Silver | 2,436 |
| El Brocal, Lead | 18 |
| El Brocal, Zinc | -88 |
| El Brocal, Copper | 31,303 |
| Non Mining Units | 0 |
| Consolidated Commercial deductions in units in operation | 40,468 |
| Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated Selling expenses: | |
| For the 3 months ended March 31 | |
| 2022 | |
| Selling expenses by mine and mineral | (in thousands of US) |
| Julcani, Gold | 0 |
| Julcani, Silver | 61 |
| Julcani, Lead | 1 |
| Julcani, Copper | 1 |
| Orcopampa, Gold | 164 |
| Orcopampa, Silver | 1 |
| Orcopampa, Copper | 0 |
| Uchucchacua, Gold | 0 |
| Uchucchacua, Silver | 653 |
| Uchucchacua, Lead | 0 |
| Uchucchacua, Zinc | 0 |
| Uchucchacua | |
| Tambomayo, Gold | 283 |
| Tambomayo, Silver | 135 |
| Tambomayo, Lead | 43 |
| Tambomayo, Zinc | 51 |
| La Zanja, Gold | 26 |
| La Zanja, Silver | 1 |
| El Brocal, Gold | 77 |
| El Brocal, Silver | 121 |
| El Brocal, Lead | 2 |
| El Brocal, Zinc | 0 |
| El Brocal, Copper | 1,602 |
| Non Mining Units | 206 |
| Consolidated Selling expenses | 3,428 |
All values are in US Dollars.
| 1Q 2022 | |||||||||||
| SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US000) | 6,308 | 131 | - | 93 | 6,565 | - | 7,266 | 82 | - | 54 | 7,402 |
| Add: | |||||||||||
| Exploration Expenses (US000) | 1,363 | 28 | - | 20 | 1,418 | - | 1,442 | 16 | - | 11 | 1,469 |
| Commercial Deductions (US000) | 321 | 6 | - | 4 | 333 | -10 | 704 | 8 | - | 4 | 706 |
| Selling Expenses (US000) | 60.54 | 1.26 | - | 1 | 63 | - | 154.11 | 1.75 | - | 1.14 | 157 |
| Cost Applicable to Sales (US000) | 8,052 | 167 | - | 119 | 8,379 | -10 | 9,566 | 109 | - | 70 | 9,734 |
| Divide: | |||||||||||
| Volume Sold | 412,890 | 94 | - | 16 | Not Applicable | 0 | 636,311 | 76 | - | 11 | Not Applicable |
| CAS | 19.50 | 1,782 | - | 7,244 | Not Applicable | - | 15.03 | 1,436 | - | 6,152 | Not Applicable |
| 1Q 2022 | |||||||||||
| SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US000) | 59 | - | - | - | 17,147 | 13,828 | 62 | - | - | - | 13,890 |
| Add: | - | ||||||||||
| Exploration Expenses (US000) | 6 | - | - | - | 1,658 | 2,674 | 12 | - | - | - | 2,686 |
| Commercial Deductions (US000) | -1 | - | - | - | 345 | 81 | 1 | - | - | - | 81 |
| Selling Expenses (US000) | 1 | - | - | - | 165 | 153 | 1 | - | - | - | 154 |
| Cost Applicable to Sales (US000) | 65 | - | - | - | 19,315 | 16,736 | 76 | - | - | - | 16,811 |
| Divide: | |||||||||||
| Volume Sold | 6,699 | - | - | - | Not Applicable | 19,307 | 6,928 | - | - | - | Not Applicable |
| CAS | 9.73 | - | - | - | Not Applicable | 867 | 10.93 | - | - | - | Not Applicable |
| 1Q 2022 | |||||||||||
| SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US000) | - | - | - | - | - | - | - | ||||
| Add: | |||||||||||
| Exploration Expenses (US000) | 6,518 | - | - | - | 6,518 | - | 2,852 | ||||
| Commercial Deductions (US000) | 1,298 | 1,298 | - | 229 | |||||||
| Selling Expenses (US000) | 653 | - | - | - | 653 | - | 312 | ||||
| Cost Applicable to Sales (US000) | 8,469 | - | - | - | 8,469 | - | - | - | - | - | 3,393 |
| Divide: | |||||||||||
| Volume Sold | 130,642 | - | - | - | Not Applicable | - | - | - | - | - | Not Applicable |
| CAS | 64.82 | - | - | - | Not Applicable | - | - | - | - | - | Not Applicable |
| 1Q 2022 | |||||||||||
| SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US000) | 4,260 | 1,371 | 1,615 | - | 16,213 | 8,528 | 3,072 | 2,042 | 4,558.83 | - | 18,200 |
| Add: | |||||||||||
| Exploration Expenses (US000) | 158 | 51 | 60 | - | 601 | 1,090 | 393 | 261 | 583 | - | 2,326 |
| Commercial Deductions (US000) | 742 | 213 | 931 | - | 3,249 | 2,045 | 999 | 443 | 5,059 | - | 8,546 |
| Selling Expenses (US000) | 135 | 43 | 51 | - | 512 | 656 | 236 | 157 | 351 | - | 1,401 |
| Cost Applicable to Sales (US000) | 5,295 | 1,678 | 2,657 | - | 20,575 | 12,319 | 4,700 | 2,902 | 10,551 | - | 30,473 |
| Divide: | |||||||||||
| Volume Sold | 370,299 | 1,189 | 1,269 | - | Not Applicable | 12,181 | 351,077 | 2,275 | 2,922 | - | Not Applicable |
| CAS | 14.30 | 1,412 | 2,094 | - | Not Applicable | 1,011 | 13.39 | 1,276 | 3,610 | - | Not Applicable |
All values are in US Dollars.
| LA ZANJA | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1Q 2023 | 1Q 2022 | |||||||||||
| GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US$000) | 5,580 | 229 | - | - | - | 5,809 | 11,709 | 558 | - | - | - | 12,267 |
| Add: | ||||||||||||
| Exploration Expenses (US$000) | 188 | 8 | - | - | - | 196 | 686 | 33 | - | - | - | 719 |
| Commercial Deductions (US$000) | 66 | 6 | - | - | - | 72 | 43 | 3 | - | - | - | 46 |
| Selling Expenses (US$000) | 26 | 1 | - | - | - | 27 | 32 | 2 | - | - | - | 34 |
| Cost Applicable to Sales (US$000) | 5,861 | 243 | - | - | - | 6,104 | 12,471 | 595 | - | - | - | 13,066 |
| Divide: | ||||||||||||
| Volume Sold | 3,211 | 10,942 | - | - | - | Not Applicable | 5,773 | 21,818 | - | - | - | Not Applicable |
| CAS | 1,825 | 22.23 | - | - | - | Not Applicable | 2,160 | 27.25 | - | - | - | Not Applicable |
| BROCAL | ||||||||||||
| 1Q 2023 | 1Q 2022 | |||||||||||
| GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US$000) | 2,144 | 3,351 | 43 | - | 44,346 | 49,885 | 1,951 | 7,546 | 1,907 | 10,344 | 33,877 | 55,625 |
| Add: | ||||||||||||
| Exploration Expenses (US$000) | 92 | 144 | 2 | - | 1,904 | 2,142 | 139 | 538 | 136 | 737 | 2,415 | 3,965 |
| Commercial Deductions (US$000) | 1,502 | 2,436 | 18 | -88 | 31,303 | 35,172 | 1,545 | 5,106 | 1,179 | 6,827 | 26,620 | 41,277 |
| Selling Expenses (US$000) | 77 | 121 | 2 | - | 1,602 | 1,802 | 81 | 311 | 79 | 427 | 1,398 | 2,296 |
| Cost Applicable to Sales (US$000) | 3,815 | 6,052 | 65 | -88 | 79,155 | 89,001 | 3,715 | 13,501 | 3,301 | 18,336 | 64,310 | 103,163 |
| Divide: | ||||||||||||
| Volume Sold | 2,595 | 379,158 | 88 | 38 | 11,748 | Not Applicable | 2,907 | 852,933 | 2,239 | 7,256 | 9,697 | Not Applicable |
| CAS | 1,470 | 15.96 | 744 | - | 6,738 | Not Applicable | 1,278 | 15.83 | 1,475 | 2,527 | 6,632 | Not Applicable |
| NON MINING COMPANIES | ||||||||||||
| 1Q 2023 | 1Q 2022 | |||||||||||
| GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US$000) | - | - | - | - | - | 4,529 | - | - | - | - | - | 584 |
| Add: | - | - | ||||||||||
| Selling Expenses (US$000) | - | - | - | - | - | 206 | - | - | - | - | - | 238 |
| Total (US$000) | - | - | - | - | - | 4,735 | - | - | - | - | - | 822 |
| BUENAVENTURA CONSOLIDATED | ||||||||||||
| 1Q 2023 | 1Q 2022 | |||||||||||
| GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US$000) | 33,811 | 14,208 | 1,545 | 1,615 | 44,440 | 100,148 | 36,015 | 18,504 | 4,031 | 14,903 | 33,931 | 107,968 |
| Add: | ||||||||||||
| Exploration Expenses (US$000) | 2,272 | 8,196 | 81 | 60 | 1,924 | 12,533 | 4,589 | 2,417 | 413 | 1,320 | 2,425 | 14,017 |
| Commercial Deductions (US$000) | 3,278 | 4,802 | 238 | 843 | 31,308 | 3,704 | 6,812 | 1,630 | 11,886 | 26,623 | 50,885 | |
| Selling Expenses (US$000) | 551 | 971 | 46 | 51 | 1,603 | 3,428 | 923 | 704 | 238 | 778 | 1,399 | 4,592 |
| Cost Applicable to Sales (US$000) | 39,912 | 28,177 | 1,910 | 2,569 | 79,274 | 116,109 | 45,231 | 28,437 | 6,312 | 28,887 | 64,379 | 177,462 |
| Divide: | ||||||||||||
| Volume Sold | 35,518 | 1,310,630 | 1,370 | 1,307 | 11,765 | Not Applicable | 40,167 | 1,869,066 | 4,589 | 10,179 | 9,709 | Not Applicable |
| CAS | 1,124 | 21.50 | 1,394 | 1,966 | 6,738 | Not Applicable | 1,126 | 15.21 | 1,375 | 2,838 | 6,631 | Not Applicable |
| COIMOLACHE | ||||||||||||
| 1Q 2023 | 1Q 2022 | |||||||||||
| GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |
| Cost of Sales (without D&A) (US$000) | 21,432 | 956 | - | - | - | 22,388 | 23,760 | 1,283 | - | - | - | 25,043 |
| Add: | ||||||||||||
| Exploration Expenses (US$000) | 3,364 | 150 | - | - | - | 3,514 | 2,015 | 109 | - | - | - | 2,124 |
| Commercial Deductions (US$000) | 39 | 3 | - | - | - | 42 | 254 | 30 | - | - | - | 284 |
| Selling Expenses (US$000) | 118 | 5 | - | - | - | 123 | 243 | 13 | - | - | - | 256 |
| Cost Applicable to Sales (US$000) | 24,952 | 1,115 | - | - | - | 26,067 | 26,272 | 1,435 | - | - | - | 27,707 |
| Divide: | ||||||||||||
| Volume Sold | 6,854 | 24,909 | - | - | - | Not Applicable | 20,586 | 96,634 | - | - | - | Not Applicable |
| CAS | 3,641 | 44.75 | - | - | - | Not Applicable | 1,276 | 14.85 | - | - | - | Not Applicable |
APPENDIX 5: All-in Sustaining Cost
| All-in Sustaining Cost for 1Q23 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Buenaventura^1^ | La Zanja | Tantahuatay | Attributable ^2^ | |||||
| 1Q23 | 1Q23 | 1Q23 | 1Q23 | |||||
| Au Ounces Sold Net | 29,712 | 3,211 | 6,854 | 35,671 | ||||
| 1Q23 | 1Q23 | 1Q23 | 1Q23 | |||||
| Income Statement & Cash Flow | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au |
| Cost of Sales | 41,696 | 1,403 | 9,151 | 2,850 | 22,388 | 3,266 | 59,823 | 1,677 |
| Exploration in Operating Units | 10,195 | 343 | 197 | 61 | 3,513 | 513 | 11,801 | 331 |
| Royalties | 3,038 | 102 | 0 | 0 | 0 | 0 | 3,038 | 85 |
| Comercial Deductions^3^ | 5,225 | 176 | 72 | 22 | 42 | 6 | 5,313 | 149 |
| Selling Expenses | 1,393 | 47 | 27 | 8 | 122 | 18 | 1,469 | 41 |
| Administrative Expenses | 11,097 | 373 | 595 | 185 | 1,025 | 150 | 12,103 | 339 |
| Other, net | 1,230 | 41 | 129 | 40 | -154 | -22 | 1,297 | 36 |
| Sustaining Capex^4^ | 583 | 20 | 39 | 12 | 2,509 | 366 | 1,628 | 46 |
| By-product Credit | -27,350 | -921 | -264 | -82 | -590 | -86 | -27,851 | -781 |
| All-in Sustaining Cost | 47,106 | 1,585 | 9,946 | 3,097 | 28,855 | 4,210 | 68,622 | 1,924 |
| *All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas. | ||||||||
| Notes: | ||||||||
| --- | ||||||||
| 1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A. | ||||||||
| 2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay. | ||||||||
| 3. For all metals produced. | ||||||||
| 4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment. |
| All-in Sustaining Cost for 1Q22 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Buenaventura^1^ | La Zanja | Tantahuatay | Attributable ^2^ | |||||
| 1Q22 | 1Q22 | 1Q22 | 1Q22 | |||||
| Au Ounces Sold Net | 31,488 | 5,773 | 20,586 | 45,515 | ||||
| 1Q22 | 1Q22 | 1Q22 | 1Q22 | |||||
| Income Statement & Cash Flow | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au |
| Cost of Sales | 41,361 | 1,314 | 11,482 | 1,989 | 25,043 | 1,217 | 62,884 | 1,382 |
| Exploration in Operating Units | 9,333 | 296 | 719 | 125 | 2,124 | 103 | 10,904 | 240 |
| Royalties | 2,934 | 93 | 0 | 0 | 0 | 0 | 2,934 | 64 |
| Comercial Deductions^3^ | 9,562 | 304 | 46 | 8 | 284 | 14 | 9,722 | 214 |
| Selling Expenses | 2,157 | 69 | 34 | 6 | 256 | 12 | 2,294 | 50 |
| Administrative Expenses | 12,075 | 383 | 684 | 118 | 905 | 44 | 13,122 | 288 |
| Other, net | -831 | -26 | -108 | -19 | -372 | -18 | -1,088 | -24 |
| Sustaining Capex^4^ | 1,460 | 46 | 34 | 6 | 4,403 | 214 | 3,259 | 72 |
| By-product Credit | -41,720 | -1,325 | -519 | -90 | -2,077 | -101 | -43,071 | -946 |
| All-in Sustaining Cost | 36,331 | 1,154 | 12,372 | 2,143 | 30,566 | 1,485 | 60,959 | 1,339 |
| *All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas. | ||||||||
| Notes: | ||||||||
| --- | ||||||||
| 1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A. | ||||||||
| 2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 100% from La Zanja and 40.095% from Tantahuatay. | ||||||||
| 3. For all metals produced. | ||||||||
| 4. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment. |
APPENDIX 6
| Compañía de Minas Buenaventura S.A.A. and Subsidiaries | |||
|---|---|---|---|
| Interim condensed consolidated statements of financial position | |||
| As of March 31, 2023 (unaudited) and December 31, 2022 (audited) | |||
| 2023 | 2022 | ||
| Assets | US(000) | US(000) | |
| Current assets | |||
| Cash and cash equivalents | |||
| Trade and other receivables | |||
| Inventories | |||
| Income tax credit | |||
| Prepaid expenses | |||
| Hedge derivative financial instruments | |||
| Non-current assets | |||
| Trade and other receivables | |||
| Investments in associates and joint venture | |||
| Property, plant, equipment and development cost | |||
| Deferred income tax asset | |||
| Prepaid expenses | |||
| Other non-financial assets | |||
| Total assets | |||
| Liabilities and equity | |||
| Current liabilities | |||
| Trade and other payables | |||
| Provisions | |||
| Income tax payable | |||
| Financial obligations | |||
| Non-current liabilities | |||
| Trade and other payables | |||
| Provisions | |||
| Financial obligations | |||
| Contingent consideration liability | |||
| Deferred income tax liabilities | |||
| Total liabilities | |||
| Equity | |||
| Capital stock | |||
| Investment shares | |||
| Additional paid-in capital | |||
| Legal reserve | |||
| Other reserves | |||
| Other reserves of equity | ) | ||
| Retained earnings | |||
| Shareholders’ equity attributable to owners of the parent | |||
| Non-controlling interest | |||
| Total equity | |||
| Total liabilities and equity |
All values are in US Dollars.
| Compañía de Minas Buenaventura S.A.A. and Subsidiaries | ||||
|---|---|---|---|---|
| Interim consolidated statements of profit or loss (unaudited) | ||||
| For the three-month periods ended March 31, 2023 and 2022 | ||||
| 2023 | 2022 | |||
| Continuing operations | US(000) | US(000) | ||
| Operating income | ||||
| Sales of goods | ||||
| Sales of services | ||||
| Royalty income | ||||
| Total operating income | ||||
| Cost of sales | ||||
| Cost of sales of goods, excluding depreciation and amortization | ) | ) | ||
| Unabsorbed cost due to production stoppage | ) | ) | ||
| Cost of sales of services, excluding depreciation and amortization | ) | ) | ||
| Depreciation and amortization | ) | ) | ||
| Exploration in operating units | ) | ) | ||
| Mining royalties | ) | ) | ||
| Total costs of sales | ) | ) | ||
| Gross profit | ||||
| Operating income (expenses) | ||||
| Administrative expenses | ) | ) | ||
| Selling expenses | ) | ) | ||
| Exploration in non-operating areas | ) | ) | ||
| Reversal of contingencies | ||||
| Other, net | ) | |||
| Total operating income (expenses) | ) | ) | ||
| Operating profit | ||||
| Share in the results of associates and joint venture | ||||
| Foreign currency exchange difference | ||||
| Finance income | ||||
| Finance costs | ) | ) | ||
| Profit before income tax | ||||
| Current income tax | ) | ) | ||
| Deferred income tax | ||||
| ) | ||||
| Profit from continuing operations | ||||
| Profit from discontinued operations | ||||
| Net profit | ||||
| Profit attributable to: | ||||
| Owners of the parent | ||||
| Non-controlling interest | ||||
| Basic and diluted profit per share, stated in U.S. dollars |
All values are in US Dollars.
| Compañía de Minas Buenaventura S.A.A. and Subsidiaries | ||||
|---|---|---|---|---|
| Interim condensed consolidated statements of cash flows (unaudited) | ||||
| For the three-month periods ended March 31, 2023 and 2022 | ||||
| 2023 | 2022 | |||
| US(000) | US(000) | |||
| Cash flows of operating activities | ||||
| Proceeds from sales of goods and services | ||||
| Recovery from value added tax | ||||
| Interest received | ||||
| Dividends received from associates | ||||
| Dividends received from investments | ||||
| Royalty received | ||||
| Payments to suppliers and third-parties, and other net | ) | ) | ||
| Payments to employees | ) | ) | ||
| Interest paid | ) | ) | ||
| Short-term and low value lease payments | ) | ) | ||
| Income tax and royalties paid to the Peruvian State | ) | ) | ||
| Payment of royalties | ) | ) | ||
| Net cash and cash equivalents used in operating activities | ) | ) | ||
| Cash flows of investing activities | ||||
| Payments for acquisition of property, plant and equipment | ) | ) | ||
| Payments for acquisitions of other assets | ) | ) | ||
| Proceeds from sale of property, plant and equipment | ||||
| Collection for sale of participation in Yanacocha | ||||
| Collection for purchase of La Zanja shares | ||||
| Net cash flows from (used in) investing activities | ) | |||
| Cash flows of financing activities | ||||
| Payments of financial obligations | ) | ) | ||
| Lease payments | ) | ) | ||
| Decrease of bank accounts in trust | ||||
| Increase of restricted time deposits | ||||
| Proceeds from bank loans | ) | |||
| Dividends paid to non-controlling interest | ) | |||
| Net cash and cash equivalents used in financing activities | ) | ) | ||
| Decrease in cash and cash equivalents | ) | ) | ||
| Cash and cash equivalents at beginning of the period | ||||
| Cash and cash equivalents at the end of the period |
All values are in US Dollars.
| 2023 | 2022 | |||
|---|---|---|---|---|
| US(000) | US(000) | |||
| Reconciliation of net profit to cash and cash equivalents provided by operating activities | ||||
| Net profit | ||||
| Plus (less): | ||||
| Share in the results of associates and joint venture | ) | ) | ||
| Deferred income tax (continuing operations) | ) | ) | ||
| Exchange difference | ) | ) | ||
| Reversal (provision) of contingencies | ) | ) | ||
| Depreciation and amortization in cost of sales | ||||
| Non - cash discontinued operations | ) | ) | ||
| Reversal (provision) for estimated fair value of sales | ) | |||
| Workers´ participation provision | ||||
| Bonus provision - executives & employes | ||||
| Other minor | ) | |||
| Net changes in operating assets and liabilities: | ||||
| Decrease (increase) in operating assets - | ||||
| Trade and other accounts receivable | ||||
| Inventories | ) | ) | ||
| Income tax credit | ||||
| Prepaid expenses | ) | |||
| Increase (decrease) in operating liabilities - | ||||
| Trade and other accounts payable | ) | ) | ||
| Provisions | ) | ) | ||
| Income tax payable | ||||
| Proceeds from dividends in associates | ||||
| Net cash and cash equivalents used in operating activities | ) | ) |
All values are in US Dollars.
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
COMPAÑÍA DE MINAS BUENAVENTURA S.A.A.
By: /s/ DANIEL DOMINGUEZ
Name: Daniel Dominguez
Title: Chief Financial Officer
Date: April 27, 2023