8-K
Blaize Holdings, Inc. (BZAI)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported): May 14, 2025
Blaize Holdings, Inc.
(Exact name of registrant as specified in its charter)
| Delaware | 001-41139 | 86-2708752 |
|---|---|---|
| (State or other jurisdiction<br>of incorporation) | (Commission<br> <br>File Number) | (IRS Employer<br>Identification No.) |
| 4659 Golden Foothill Parkway, Suite 206<br> <br>El Dorado Hills, California | 95762 | |
| --- | --- | |
| (Address of principal executive offices) | (Zip Code) |
(916) 347-0050
Registrant’s telephone number, including area code
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
| --- | --- |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
| --- | --- |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br>Symbol(s) | Name of each exchange<br>on which registered |
|---|---|---|
| Common stock, par value $0.0001 per share | BZAI | The Nasdaq Stock Market |
| Warrants, each whole warrant exercisable for one share of Common stock at an exercise price of $11.50 per share | BZAIW | The Nasdaq Stock Market |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☒
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Conditions.
On May 14, 2025, Blaize Holdings, Inc. (“Blaize”) issued a press release announcing its results of operations for the quarter ended March 31, 2025. A copy of the press release is attached hereto as Exhibit 99.1.
The information provided pursuant to this Item 2.02 and in Exhibit 99.1 is being “furnished” herewith and shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing made by Blaize under the Exchange Act or the Securities Act of 1933, as amended, regardless of any general incorporation language in such filings, except as shall be expressly set forth by specific reference in any such filings
Item 9.01. Financial Statement and Exhibits.
(c) Exhibits.
| 99.1 | Press Release, dated May 14, 2025. |
|---|---|
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
| Blaize Holdings, Inc. | ||
|---|---|---|
| Date: May 14, 2025 | By: | /s/ Dinakar Munagala |
| Name: | Dinakar Munagala | |
| Title: | Chief Executive Officer |
EX-99.1
Exhibit 99.1
Blaize Announces First Quarter 2025 Financial Results
| • | Converted pipeline into execution across key markets, including U.S. defense, South Korea, and the Gulf<br> |
|---|---|
| • | Selected by CBIST to lead South Korea’s Chungbuk Digital Innovation Hub for smart city AI deployment<br> |
| --- | --- |
| • | Finalizing purchase orders with Turbo Federal as defense engagement moves into commercialization<br> |
| --- | --- |
| • | Showcased deployable AI solutions at the largest U.S. physical security event—drawing strong interest from<br>federal and enterprise customers across public safety, defense, and smart city sectors |
| --- | --- |
| • | Exceeded Q1 revenue guidance with increased commercial momentum and expanding pipeline |
| --- | --- |
EL DORADO HILLS, Calif.—(BUSINESS WIRE)—May 14, 2025—Blaize Holdings, Inc. (NASDAQ: BZAI), a leader in energy-efficient AI inference at the edge for physical systems, today announced financial results for the quarter ended March 31, 2025. The company reported strong customer traction and continued commercial momentum across its key verticals in smart infrastructure, defense, and mobility.
“This quarter proved we’re executing where it counts. Blaize has deployed real systems that solve mission-critical challenges in the physical world—from perimeter defense and smart ports to AI-powered city infrastructure,” said Dinakar Munagala, co-founder and CEO of Blaize. “We’re seeing strong customer demand and have been selected for foundational programs in the U.S., South Korea, and the Gulf region. As we prepare to introduce our most complete vertical AI solution platform to date, we’re proving that real-time inference at the edge is not just possible—it’s happening. With strong customer validation, our strategy is clear: deliver fast, scalable intelligence that drives real-world results.”
First Quarter 2025 Financial Highlights
Results compare the quarter ended March 31, 2025, to the quarter ended March 31, 2024:
| • | Revenue for the first quarter of 2025 increased 83% year-on-year to just over $1.0 million. This growth was driven by product shipments to customers with smart city applications, while first quarter 2024 revenues represented strategic consulting fees from<br>an automotive customer. |
|---|---|
| • | Net loss for the first quarter of 2025 was $147.8 million, compared to a net loss of $16.7 million in<br>the first quarter of 2024. The increase in net loss was primarily due to non-recurring expenses and non-cash adjustments attributable to the completion of our business<br>combination with BurTech Acquisition Corporation in January 2025 (the “Business Combination”). |
| --- | --- |
| • | Adjusted EBITDA loss, a non-GAAP measure of underlying operating<br>performance, in the first quarter of 2025 was $15.4 million, compared to an Adjusted EBITDA loss of $7.5 million for the first quarter of 2024. The increase in Adjusted EBITDA loss was primarily due to investments in our go-to-market and customer support strategy, software tools and public company expenses. For a reconciliation of Adjusted EBITDA to Net loss, the most directly comparable GAAP<br>financial metric, and a definition of Adjusted EBITDA, see “Non-GAAP Financial Measures” below. |
| --- | --- |
| • | As of March 31, 2025, Blaize’s cash and cash equivalents were $45.0 million.<br> |
| --- | --- |
Recent Business Announcements and Updates
Blaize is capitalizing on growing global demand for edge AI, translating pipeline into execution across priority sectors. In the first half of 2025, the company advanced from pilot programs to real deployments—securing wins in South Korea, the Gulf, and U.S. defense markets. With formal selection by CBIST and commercialization now underway with Turbo Federal, Blaize is demonstrating its ability to convert strategic engagements into revenue-generating opportunities across national-scale initiatives.
| • | CBIST (South Korea): Blaize was selected by the Chungbuk Institute of Science and Technology (CBIST) to lead the<br>Chungbuk Digital Innovation Hub, delivering edge AI infrastructure to support regional smart city deployment across South Korea’s Chungcheongbuk-do province. |
|---|---|
| • | Turbo Federal (Defense): Blaize’s collaboration with Turbo Federal has progressed rapidly from strategic<br>engagement to execution. The partnership is now entering the commercialization phase, with purchase orders in motion to deploy Blaize-powered servers and AI Studio orchestration software for perimeter security and real-time inference across defense<br>environments. |
| --- | --- |
| • | Ministry of Defense (Gulf Region): Blaize continues to deepen its engagement with a national Ministry of Defense,<br>progressing through proof-of-concept and field qualification stages. These engagements are focused on delivering trusted AI inference capabilities for situational<br>awareness and mission-critical decision-making. |
| --- | --- |
| • | Smart Security Showcase (U.S. Market): At North America’s largest physical security and smart infrastructure<br>technology event, Blaize demonstrated real-time, deployable AI applications for perimeter defense, school safety, and smart surveillance. Integrated with partners such as OrionVM, Thrive Logic, and CVEDIA, Blaize’s live demonstrations attracted<br>significant interest from commercial and federal decision-makers seeking scalable edge intelligence solutions. |
| --- | --- |
Blaize plans to announce a new vertical AI solution platform in Q3 2025, designed to simplify and accelerate deployment for smart city, defense, and infrastructure customers—extending its edge AI leadership into packaged, turnkey systems.
Blaize is building toward a future where real-time inference and multimodal intelligence—vision, sensors, speech, and language—work together at the edge to power physical environments in motion. That future is not theoretical. It’s already starting to take shape.
Financial Outlook
The following forward-looking statements are based on current expectations, and actual results may differ materially, as described below in “Cautionary Statement Regarding Forward-Looking Statements.”
| Q2 2025 Guidance | Fiscal Year 2025 Guidance | |
|---|---|---|
| Total Revenue | $1.5 million - $1.7 million | $19 million - $50 million |
| Adj EBITDA Loss | $13 million - $14 million | $40 million to $55 million |
| Stock Based Compensation | Approximately $10 million | Approximately $35 million |
| Weighted Average Shares Outstanding | 90 million | 99 million |
Earnings Conference Call
Dinakar Munagala, Chief Executive Officer of Blaize, and Harminder Sehmi, Chief Financial Officer of Blaize, will host a conference call at 2:00 p.m. Pacific Time today, May 14, 2025, to discuss the Company’s financial results and outlook. A live webcast will be accessible on Blaize’s investor relations website at ir.blaize.com, and an archived conference call webcast will be available on Blaize’s investor relations website for one year following the live call.
About Blaize
Blaize provides a full-stack programmable processor architecture suite and low-code/no-code software platform that enables AI processing solutions for high-performance computing at the network’s edge and in the data center. Blaize solutions deliver real-time insights and decision-making capabilities at low power consumption, high efficiency, minimal size and low cost. Headquartered in El Dorado Hills (CA), Blaize has more than 200 employees worldwide with teams in San Jose (CA) and Cary (NC), and subsidiaries in Hyderabad (India), Leeds and Kings Langley (UK), and Abu Dhabi (UAE). To learn more, visit www.blaize.com or follow us on LinkedIn and on X at @blaizeinc.
Non-GAAP Financial Measures
In addition to providing results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”), we present Adjusted EBITDA, which is a non-GAAP financial measure. This measure is not considered a measure of financial performance or liquidity under GAAP and the items excluded therefrom are significant components in understanding and assessing our financial performance or liquidity. This measure should not be considered in isolation or as an alternative to GAAP measures such as net income (loss) or other financial statement data presented in our financial statements as an indicator of our financial performance or liquidity.
We define Adjusted EBITDA as EBITDA further adjusted for certain items management believes are not reflective of the underlying operations of our business, including but not limited to (a) stock-based compensation; (b) non-recurring inventory cost realignments; and (c) other non-recurring expenses. Net loss is the most directly comparable GAAP measure to Adjusted EBITDA.
We use Adjusted EBITDA to assess the operating results and effectiveness and efficiency of our business. We present this non-GAAP financial measure because we believe that investors consider it to be an important supplemental measure of performance, and we believe that this measure is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. Non-GAAP financial measures as reported by us may not be comparable to similarly titled metrics reported by other companies and may not be calculated in the same manner. These measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP.
In reliance on the exception provided by Item 10(e)(1)(i)(B) of Regulation S-K, we have not reconciled the forward-looking Adjusted EBITDA (Non-GAAP) for the second quarter of 2025 or full fiscal year 2025 included above because we are unable to quantify certain amounts that would be required to be included in net income (loss), the most directly comparable GAAP measure, without unreasonable efforts due to the high variability and difficulty in predicting, with reasonable certainty, certain items excluded from Adjusted EBITDA. Consequently, we believe such reconciliation would imply a degree of precision that would be misleading to investors. Preparation of such reconciliations would require a forward-looking balance sheet, statement of income and statement of cash flow, prepared in accordance with GAAP, and such forward-looking financial statements are unavailable to Blaize without unreasonable effort. For the same reasons, Blaize is unable to address the probable significance of the unavailable information. We expect the variability of these excluded items may have an unpredictable, and potentially significant, impact on our future GAAP financial results.
Net Loss to Adjusted EBITDA Reconciliation
The following table sets forth a reconciliation of Net loss to adj EBITDA for the periods presented:
| Dollars in Thousands | Quarter Ended March 31, | |||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Net loss | (147,761 | ) | (16,743 | ) | ||
| Depreciation and amortization | 191 | 253 | ||||
| Provision for income taxes | 162 | 162 | ||||
| Other expenses | 109,578 | 8,444 | ||||
| EBITDA | (37,830 | ) | (7,884 | ) | ||
| Stock-based compensation | 11,040 | 337 | ||||
| Non-cash inventory cost realignment adjustments | (625 | ) | (25 | ) | ||
| Other non-recurring expenses ^(a)^ | 12,035 | 45 | ||||
| Adjusted EBITDA | (15,380 | ) | (7,527 | ) | ||
| (a) | Includes, but not limited to, legal, accounting and consulting fees, incurred in connection with the merger.<br>These costs are non-recurring and are not reflective of our ongoing operating performance. Management believes that excluding these costs provides a more meaningful comparison of our performance to prior<br>periods. | |||||
| --- | --- |
Cautionary Statement Regarding Forward Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the U.S. Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the U.S. Securities Exchange Act of 1934, as amended (the “Exchange Act”) that are based on beliefs and assumptions and on information currently available to Blaize, including statements regarding the industry in which Blaize operates, market opportunities, and product offerings. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” “target,” “seek” or the negative or plural of these words, or other similar expressions that are predictions or indicate future events or prospects, although not all forward-looking statements contain these words.
Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Many factors could cause actual future events to differ materially from the forward-looking statements in this document, including but not limited to: (i) changes in domestic and foreign business, market, financial, political and legal conditions; (ii) the expected benefits of Blaize’s business combination with BurTech Acquisition Corp. (the “Business Combination”) are not obtained; (iii) the ability to continue to meet stock exchange listing standards following the consummation of the Business Combination; (iv) the risk that the Business Combination disrupts current plans and operations of Blaize as a result of the consummation of the Business Combination; (v) failure to realize the anticipated benefits of the Business Combination, which may be affected by, among other things, competition, the ability of the combined company to grow and manage growth profitably, maintain relationships with customers and suppliers and retain its management and key employees; (vi) costs related to the Business Combination; (vii) changes in applicable law or regulations; (viii) the outcome of any legal proceedings that may be instituted against Blaize; (ix) the effects of competition on Blaize’s future business; (x) the ability of the combined company to issue equity or equity-linked securities or obtain debt financing; (xi) the enforceability of Blaize’s intellectual property rights, including its copyrights, patents, trademarks and trade secrets, and the potential infringement on the intellectual property rights of others; and (xii) those factors discussed under the heading “Risk Factors” in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on April 15, 2025 and other documents filed by Blaize from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Blaize assumes no obligation to update or revise these forward-looking statements, whether as a result of new information, future events, or otherwise, except as required by law, including the securities laws of the United States and the rules and regulations of the SEC. Blaize does not give any assurance that it will achieve its expectations.
The financial projections in this release are forward-looking statements that are based on assumptions that are inherently subject to significant uncertainties and contingencies, many of which are beyond Blaize’s control. While such projections are necessarily speculative, Blaize believes that the preparation of prospective financial information involves increasingly higher levels of uncertainty the further out the projection extends from the date of preparation. The assumptions and estimates underlying the projected results are inherently uncertain and are
subject to a wide variety of significant business, economic and competitive risks and uncertainties that could cause actual results to differ materially from those contained in the projections. The inclusion of financial information or projections in this press release should not be regarded as an indication that Blaize, or its representatives and advisors, considered or consider the information or projections to be a reliable prediction of future events. The independent registered public accounting firm of Blaize has not audited, reviewed, compiled or performed any procedures with respect to the projections for the purpose of their inclusion in this press release and, accordingly, has not expressed an opinion or provided any other form of assurance with respect thereto for the purpose of this press release.
View source version on businesswire.com
Investors
ir@blaize.com
Media
Leo Merle
info@blaize.com
Source: Blaize Holdings, Inc.
Blaize Holdings, Inc.
Condensed Consolidated Balance Sheets
(Amounts in thousands, except share and per share data)
| As of December 31, | |||||
|---|---|---|---|---|---|
| 2024 | |||||
| Assets | |||||
| Current assets: | |||||
| Cash and cash equivalents | 44,967 | $ | 50,237 | ||
| Funds held in escrow | 33,350 | — | |||
| Accounts receivable, net | 1,008 | 55 | |||
| Inventories | 8,383 | 8,561 | |||
| Prepaid expenses and other current assets | 5,836 | 14,837 | |||
| Total current assets | 93,544 | 73,690 | |||
| Property and equipment, net | 2,054 | 2,081 | |||
| Deferred income tax assets | 2,167 | 2,157 | |||
| Operating lease<br>right-of-use assets | 1,623 | 1,773 | |||
| Other assets | 815 | 815 | |||
| Total assets | 100,203 | **** | $ | 80,516 | **** |
| Liabilities, common stock subject to possible redemption, and stockholders’ equity<br>(deficit) | |||||
| Current liabilities: | |||||
| Accounts payable | 17,115 | $ | 7,904 | ||
| Accrued expenses and other current liabilities | 11,524 | 11,996 | |||
| Accrued loss on purchase commitments | 601 | 603 | |||
| Accrued compensation | 1,763 | 1,613 | |||
| Income tax payable | 2,537 | 2,109 | |||
| Operating lease liabilities, current | 542 | 578 | |||
| Working capital loan | 1,500 | — | |||
| Advances from related party | 2,857 | — | |||
| Warrant liabilities, current | — | 14,711 | |||
| Convertible notes, current | — | 148,629 | |||
| Total current liabilities | 38,439 | 188,143 | |||
| Operating lease liabilities | 1,050 | 1,166 | |||
| Earnout share liabilities | 9,507 | — | |||
| Other liabilities | 1,436 | 1,670 | |||
| Total liabilities | 50,432 | **** | **** | 190,979 | **** |
| Commitments and contingencies | |||||
| Common stock subject to possible redemption, 2,854,242 and zero outstanding at a redemption value<br>of approximately 33,061 and 0 as of March 31, 2025 and December 31, 2024, respectively | 33,061 | — | |||
| Stockholders’ equity (deficit): | |||||
| Common stock - 0.0001 par value; 600,000,000 and 136,562,809 shares authorized as of<br>March 31, 2025 and December 31, 2024, respectively; 98,818,874 and 48,376,052 shares issued and outstanding as of March 31, 2025 and December 31, 2024, respectively | 10 | 5 | |||
| Additional paid-in capital | 602,266 | 318,783 | |||
| Shareholder note receivable | (8,554 | ) | — | ||
| Accumulated deficit | (577,012 | ) | (429,251 | ) | |
| Total stockholders’ equity (deficit) | 16,710 | **** | **** | (110,463 | ) |
| Total liabilities, common stock subject to redemption, and stockholders’ equity<br>(deficit) | 100,203 | **** | $ | 80,516 | **** |
All values are in US Dollars.
Blaize Holdings, Inc.
Condensed Consolidated Statements of Operations
(Amounts in thousands, except share and per share amounts)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Revenue | ||||||
| Hardware revenue | $ | 1,007 | $ | 3 | ||
| Engineering services revenue - related party | — | 546 | ||||
| Total revenue | 1,007 | 549 | ||||
| Costs and expenses | ||||||
| Cost of revenue (exclusive of depreciation and amortization) | 327 | 306 | ||||
| Research and development | 13,118 | 4,094 | ||||
| Selling, general and administrative | 13,357 | 3,988 | ||||
| Depreciation and amortization | 191 | 253 | ||||
| Transaction costs | 12,035 | 45 | ||||
| Total operating expenses | 39,028 | 8,686 | ||||
| Loss from operations | **** | (38,021 | ) | **** | (8,137 | ) |
| Other expense, net | ||||||
| Loss on foreign exchange transactions | (29 | ) | (49 | ) | ||
| Change in fair value of convertible notes | (165,703 | ) | (4,651 | ) | ||
| Change in fair value of warrant liabilities | (60,345 | ) | (3,515 | ) | ||
| Change in fair value of earnout share liabilities | 116,518 | — | ||||
| Other, net | (19 | ) | (229 | ) | ||
| Total other expense, net | (109,578 | ) | (8,444 | ) | ||
| Loss before income taxes | (147,599 | ) | (16,581 | ) | ||
| Provision for income taxes | 162 | 162 | ||||
| Net loss | $ | (147,761 | ) | $ | (16,743 | ) |
| Net loss per share - basic and diluted | $ | (1.61 | ) | $ | (1.23 | ) |
| Weighted average number of shares outstanding - basic and diluted | 91,747,685 | 13,613,270 |
Blaize Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
(Amounts in thousands)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Cash flows from operating activities: | ||||||
| Net loss | $ | (147,761 | ) | $ | (16,743 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||
| Depreciation and amortization | 191 | 253 | ||||
| Noncash lease expense | 150 | 153 | ||||
| Stock-based compensation | 11,040 | 337 | ||||
| Credit loss expense | — | 421 | ||||
| Deferred income taxes | (10 | ) | (23 | ) | ||
| Change in fair value of earnout share liabilities | (116,518 | ) | — | |||
| Change in fair value of convertible notes | 165,703 | 4,651 | ||||
| Change in fair value of warrant liabilities | 60,345 | 3,515 | ||||
| Other | 43 | — | ||||
| Changes in operating assets and liabilities: | ||||||
| Accounts receivable, net | (953 | ) | (2,138 | ) | ||
| Accounts receivable - related party | — | (30 | ) | |||
| Inventories | 178 | (1,767 | ) | |||
| Prepaid expenses and other current assets | 8,504 | 33 | ||||
| Other assets | 8 | 170 | ||||
| Accounts payable and accrued liabilities | 3,583 | 5,286 | ||||
| Advances from related party | (114 | ) | — | |||
| Operating lease liabilities | (152 | ) | (140 | ) | ||
| Income taxes payable | (95 | ) | 100 | |||
| Accrued loss on purchase commitments | (2 | ) | (1,581 | ) | ||
| Accrued compensation | 150 | 322 | ||||
| Other liabilities | (234 | ) | (182 | ) | ||
| Net cash used in operating activities | **** | (15,944 | ) | **** | (7,363 | ) |
| Cash flows from investing activities: | ||||||
| Purchases of property and equipment | (661 | ) | (177 | ) | ||
| Net cash used in investing activities | **** | (661 | ) | **** | (177 | ) |
| Cash flows from financing activities: | ||||||
| Merger and PIPE financing, net of transaction costs | 15,874 | — | ||||
| Payment of deferred offering costs | (4,531 | ) | (128 | ) | ||
| Proceeds from convertible notes | — | 11,500 | ||||
| Net cash provided by financing activities | **** | 11,343 | **** | **** | 11,372 | **** |
| Net change in cash, cash equivalents and restricted cash | **** | (5,262 | ) | **** | 3,832 | **** |
| Cash, cash equivalents and restricted cash at beginning of period | 50,488 | 3,213 | ||||
| Cash, cash equivalents and restricted cash at end of period | $ | 45,226 | **** | $ | 7,045 | **** |
| Components of cash, cash equivalents and restricted cash: | ||||||
| Cash and cash equivalents | $ | 44,967 | $ | 7,045 | ||
| Restricted cash (included within other assets) | 259 | — | ||||
| Total cash, cash equivalents and restricted cash | $ | 45,226 | **** | $ | 7,045 | **** |
| Supplemental cash flow disclosures: | ||||||
| Cash paid for income taxes | $ | 129 | $ | 60 | ||
| Supplemental non-cash disclosures: | ||||||
| Property and equipment acquired in accounts payable and accrued expenses and other current<br>liabilities | 497 | 123 | ||||
| Capitalized deferred offering costs included in accounts payable and accrued expenses and other<br>current liabilities | — | 154 | ||||
| Issuance of warrants with convertible notes | — | 909 | ||||
| Conversion of convertible notes to common stock | 314,334 | — | ||||
| Net exercise of warrants for common stock | 75,056 | — | ||||
| Issuance of warrants for professional services | 167 | — | ||||
| Issuance of common stock for shareholder note receivable | 8,754 | — |