10-Q

CONSUMERS BANCORP INC /OH/ (CBKM)

10-Q 2026-02-06 For: 2025-12-31
View Original
Added on April 06, 2026


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

Quarterly Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2025

OR

Transition Report Pursuant to Section 13 or 15 (d) of the Securities Exchange Act of 1934

Commission File No. 033-79130

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

OHIO 34-1771400
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)
614 East Lincoln Way, P.O. Box 256, Minerva, Ohio 44657
--- ---
(Address of principal executive offices) (Zip Code)

(330) 868-7701

(Registrant’s telephone number)

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.         Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).              Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).          Yes ☐ No ☒

There were 3,144,775 shares of Registrant’s common stock, no par value, outstanding as of February 5, 2026.




CONSUMERS BANCORP, INC.<br><br> <br>FORM 10-Q<br><br> <br>QUARTER ENDED December 31, 2025
Table of Contents
Page<br><br> <br>Number (s)
---
Part IFinancial Information
--- ---
Item 1 – Financial Statements
Consolidated Balance Sheets at December 31, 2025 (unaudited) and June 30, 2025 1
Consolidated Statements of Income for the three and six months ended December 31, 2025 and 2024 (unaudited) 2
Consolidated Statements of Comprehensive Income for the three and six months ended December 31, 2025 and 2024 (unaudited) 3
Statements of Changes in Shareholders’ Equity for the three and six months ended December 31, 2025 and 2024 (unaudited) 4-5
Condensed Consolidated Statements of Cash Flows for the six months ended December 31, 2025 and 2024 (unaudited) 6
Notes to the Consolidated Financial Statements (unaudited) 7-24
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations 25-33
Item 3 – Not Applicable for Smaller Reporting Companies
Item 4 – Controls and Procedures 34
Part IIOther Information
Item 1 – Legal Proceedings 35
Item 1A – Not Applicable for Smaller Reporting Companies 35
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds 35
Item 3 – Defaults Upon Senior Securities 35
,
Item 4 – Mine Safety Disclosure 35
Item 5 – Other Information 35
Item 6 – Exhibits 35
Signatures 36

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except per share data) June 30,<br><br> <br>2025
ASSETS **** **** **** **** ****
Cash on hand and noninterest-bearing deposits in financial institutions 21,350 $ 19,377
Federal funds sold and interest-bearing deposits in financial institutions 163 531
Total cash and cash equivalents 21,513 19,908
Securities, available-for-sale 262,347 273,875
Securities, held-to-maturity (fair value of 4,605 at December 31, 2025 and 5,026 at June 30, 2025) 4,651 5,167
Equity securities, at fair value 392
Other equity securities, at cost 2,377 2,669
Loans held for sale 293 814
Total loans 872,392 813,458
Less allowance for credit losses (8,777 ) (8,470 )
Net loans 863,615 804,988
Cash surrender value of life insurance 15,418 13,266
Premises and equipment, net 18,745 18,688
Goodwill 2,452 2,452
Core deposit intangible, net 273 301
Accrued interest receivable and other assets 20,846 22,488
Total assets 1,212,530 $ 1,165,008
LIABILITIES **** **** **** **** ****
Deposits
Noninterest-bearing demand 241,843 $ 239,692
Interest bearing demand 156,750 153,571
Savings 409,617 379,091
Time 280,844 264,464
Total deposits 1,089,054 1,036,818
Short-term borrowings 20,382 15,511
Federal Home Loan Bank advances 4,028 22,551
Accrued interest and other liabilities 12,940 13,857
Total liabilities 1,126,404 1,088,737
Commitments and contingent liabilities
SHAREHOLDERS’ EQUITY **** **** **** **** ****
Preferred stock (no par value, 350,000 shares authorized, none outstanding)
Common stock (no par value, 8,500,000 shares authorized; 3,193,414 shares issued as of December 31, 2025 and June 30, 2025, respectively) 21,774 21,590
Retained earnings 81,885 77,818
Treasury stock, at cost (48,639 common shares as of December 31, 2025 and June 30, 2025) (528 ) (583 )
Accumulated other comprehensive loss (17,005 ) (22,554 )
Total shareholders’ equity 86,126 76,271
Total liabilities and shareholders’ equity 1,212,530 $ 1,165,008

All values are in US Dollars.

See accompanying notes to consolidated financial statements.

1


CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Three Months ended<br><br> <br>December 31, Six Months ended<br><br> <br>December 31,
(Dollars in thousands, except per share amounts) 2025 2024 2025 2024
Interest and dividend income
Loans, including fees $ 12,556 $ 10,918 $ 24,642 $ 21,857
Securities, taxable 1,658 1,628 3,380 3,199
Securities, tax-exempt 492 439 976 880
Equity securities 8 9 17 17
Other equity securities 49 43 84 83
Federal funds sold and other interest-bearing deposits 45 178 101 333
Total interest and dividend income 14,808 13,215 29,200 26,369
Interest expense
Deposits 4,772 4,757 9,482 9,635
Short-term borrowings 100 118 177 318
Federal Home Loan Bank advances 31 21 91 54
Total interest expense 4,903 4,896 9,750 10,007
Net interest income 9,905 8,319 19,450 16,362
Provision for credit losses on loans 175 85 495 162
Provision for credit losses on unfunded commitments 145 40 110 (5 )
Net interest income after provision for credit losses 9,585 8,194 18,845 16,205
Noninterest income
Service charges on deposit accounts 448 444 889 894
Debit card interchange income 662 653 1,332 1,270
Mortgage banking activity 141 57 269 190
Bank owned life insurance income 124 100 232 192
Securities losses, net (10 ) (7 )
Other 218 108 337 209
Total noninterest income 1,583 1,362 3,052 2,755
Noninterest expenses
Salaries and employee benefits 4,597 3,819 8,830 7,583
Occupancy and equipment 1,087 895 2,093 1,779
Data processing expenses 223 210 446 421
Debit card processing expenses 388 311 781 673
Professional and director fees 307 275 624 581
FDIC assessments 209 207 405 414
Franchise taxes 135 120 287 240
Marketing and advertising 202 198 453 375
Telephone and network communications 85 79 167 168
Amortization of intangible 14 14 28 28
Other 671 653 1,422 1,207
Total noninterest expenses 7,918 6,781 15,536 13,469
Income before income taxes 3,250 2,775 6,361 5,491
Income tax expense 495 488 972 968
Net income $ 2,755 $ 2,287 $ 5,389 $ 4,523
Basic and diluted earnings per share $ 0.87 $ 0.73 $ 1.71 $ 1.45

See accompanying notes to consolidated financial statements.

2


CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

(Dollars in thousands) Three Months Ended<br><br> <br>December 31, Six Months Ended<br><br> <br>December 31,
2025 2024 2025 2024
Net income $ 2,755 $ 2,287 $ 5,389 $ 4,523
Other comprehensive income (loss), net of tax:
Net change in unrealized losses on securities available-for-sale:
Unrealized gains (losses) arising during the period 2,839 (7,195 ) 7,017 2,618
Reclassification adjustment for net losses included in income 10 7
Net unrealized gains (losses) 2,849 (7,195 ) 7,024 2,618
Income tax effect (599 ) 1,511 (1,475 ) (551 )
Other comprehensive income (loss) 2,250 (5,684 ) 5,549 2,067
Total comprehensive income (loss) $ 5,005 $ (3,397 ) $ 10,938 $ 6,590

See accompanying notes to consolidated financial statements.

3


CONSUMERS BANCORP, INC.

STATEMENTS OF CHANGES IN SHAREHOLDERSEQUITY

(Unaudited)

(Dollars in thousands, except per share data) Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total Shareholders’ Equity
Balance, September 30, 2025 21,669 $ 79,791 $ (583 ) $ (19,255 ) $ 81,622
Net income 2,755 2,755
Other comprehensive income 2,250 2,250
Restricted stock expense 74 74
Vested 4,602 shares associated with restricted stock awards 31 55 86
Cash dividends declared (0.21 per share) (661 ) (661 )
Balance, December 31, 2025 21,774 $ 81,885 $ (528 ) $ (17,005 ) $ 86,126

All values are in US Dollars.

(Dollars in thousands, except per share data) Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total Shareholders’ Equity
Balance, September 30, 2024 21,350 $ 73,176 $ (644 ) $ (20,581 ) $ 73,301
Net income 2,287 2,287
Other comprehensive loss (5,684 ) (5,684 )
Vested 4,606 shares associated with restricted stock awards 25 61 86
Restricted stock expense 72 72
Issuance of 3,905 shares associated with dividend reinvestment plan and stock purchase plan 74 74
Cash dividends declared (0.19 per share) (596 ) (596 )
Balance, December 31, 2024 21,521 $ 74,867 $ (583 ) $ (26,265 ) $ 69,540

All values are in US Dollars.

(Dollars in thousands, except per share data) Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total Shareholders’ Equity
Balance, June 30, 2025 21,590 $ 77,818 $ (583 ) $ (22,554 ) $ 76,271
Net income 5,389 5,389
Other comprehensive income 5,549 5,549
Restricted stock expense 153 153
Vested 4,602 shares associated with restricted stock awards 31 55 86
Cash dividends declared (0.42 per share) (1,322 ) (1,322 )
Balance, December 31, 2025 21,774 $ 81,885 $ (528 ) $ (17,005 ) $ 86,126

All values are in US Dollars.

4


CONSUMERS BANCORP, INC.

STATEMENTS OF CHANGES IN SHAREHOLDERSEQUITY

(Unaudited)

(Dollars in thousands, except per share data) Retained Earnings Treasury Stock Accumulated Other Comprehensive Income (Loss) Total Shareholders’ Equity
Balance, June 30, 2024 21,178 $ 71,534 $ (695 ) $ (28,332 ) $ 63,685
Net income 4,523 4,523
Other comprehensive income 2,067 2,067
Vested 8,159 shares associated with restricted stock awards 52 112 164
Issuance of 258 stock-based incentive plan shares 144 144
Issuance of 8,087 shares associated with dividend reinvestment plan and stock purchase plan 147 147
Cash dividends declared (0.38 per share) (1,190 ) (1,190 )
Balance, December 31, 2024 21,521 $ 74,867 $ (583 ) $ (26,265 ) $ 69,540

All values are in US Dollars.

See accompanying notes to consolidated financial statements.

5


CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Dollars in thousands) Six Months Ended<br><br> <br>December 31,
2025 2024
Cash flows from operating activities **** **** **** **** **** ****
Net cash from operating activities $ 6,011 $ 4,356
Cash flow from investing activities **** **** **** **** **** ****
Purchases of securities, available-for-sale (6,565 ) (24,406 )
Maturities, calls and principal pay downs of securities, available-for-sale 24,358 21,821
Sale of securities, available-for-sale 919
Principal pay downs of securities, held-to-maturity 516 550
Redemption of equity security 400
Net change in Federal Home Loan Bank stock, at cost 292 114
Net increase in loans (59,122 ) (3,929 )
Purchase of bank owned life insurance (1,920 ) (2,375 )
Premises and equipment purchases (546 ) (2,335 )
Net cash used in investing activities (41,668 ) (10,560 )
Cash flow from financing activities **** **** **** **** **** ****
Net increase in deposit accounts 52,236 24,678
Net change in short-term borrowings 4,871 (9,139 )
Repayments of Federal Home Loan Bank advances (18,523 ) (5,633 )
Proceeds from dividend reinvestment and stock purchase plan 147
Dividends paid (1,322 ) (1,190 )
Net cash from financing activities 37,262 8,863
Increase in cash or cash equivalents 1,605 2,659
Cash and cash equivalents, beginning of period 19,908 17,723
Cash and cash equivalents, end of period $ 21,513 $ 20,382
Supplemental disclosure of cash flow information: **** **** **** **** **** ****
Cash paid during the period:
Interest $ 9,952 $ 10,247
Federal income taxes 825 1,150
Non-cash items:
Issuance of treasury stock for vested restricted stock awards 86 164

See accompanying notes to consolidated financial statements.

6


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited)

(Dollars in thousands, except per share amounts)

Note 1Summary of Significant Accounting Policies:

Nature of Operations: Consumers Bancorp, Inc. (the Company) is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, Consumers National Bank (the Bank), a broad array of products and services throughout its primary market area of Carroll, Columbiana, Jefferson, Mahoning, Stark, Summit, and contiguous counties in Ohio, Pennsylvania, and West Virginia. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area. CNB Investment Co. is a wholly-owned subsidiary of the Bank that was formed in November 2024 for the primary purpose of investing in municipal securities and is disclosed as part of the Bank.

Basis of Presentation: The consolidated financial statements for interim periods are unaudited and reflect all adjustments (consisting of only normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the financial position and results of operations and cash flows for the periods presented. The unaudited financial statements are presented in accordance with the requirements of Form 10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K for the year ended June 30, 2025. The results of operations for the interim period disclosed herein are not necessarily indicative of the results that may be expected for a full year.

The consolidated financial statements include the accounts of the Company and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

Segment Information: The Company adopted Accounting Standards Update 2023-07 “Segment Reporting (Topic 280) - Improvement to Reportable Segment Disclosures” (ASU 2023-07) as of January 1, 2025. The Company's operations have been evaluated for segment reporting and management has determined operations are managed along one operating segment, banking. While the Company’s chief operating decision maker (CODM) monitors the revenue streams of the Company’s various products and services, operations are managed, and financial performance is evaluated on a Company-wide basis. The Company has determined that all of its financial service operations meet the aggregation criteria of ASC 280, Segment Reporting, as its current operating model is structured whereby financial service operations serve a similar base of retail and commercial customers utilizing a company-wide offering of similar products and services managed through similar processes that are collectively reviewed by the Company's Chief Executive Officer, who has been identified as the CODM. Therefore, all the Company’s financial service operations are considered by the CODM to be aggregated in one reportable operating segment.

Our CODM evaluates interest and noninterest income streams and credit losses from our various products and services, while expense activities, including interest expense and noninterest expense, are managed, and financial performance is evaluated, on a Company-wide basis. As a result, detailed profitability information for each interest and noninterest income stream is not used to allocate resources or in assessing performance. Rather, the CODM uses consolidated net income to assess performance by comparing it to and monitoring it against budgeted and prior year results. This information is used to manage resources to drive business and net income growth, including investment in key strategic priorities, as well as to determine our ability to return capital to shareholders. Segment assets represent total assets on our Consolidated Balance Sheets and segment net income represents net income on our Consolidated Statements of Income. All the Company's earnings relate to its operations within the United States.

Reclassifications: Certain items in prior financial statements have been reclassified to conform to the current presentation. Any reclassifications had no impact on prior year net income or shareholders’ equity.

7


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 2Securities

Debt securities

The following tables summarize the amortized cost, fair value, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive loss on the Company’s debt securities available-for-sale and gross unrecognized losses on the Company’s debt securities held-to-maturity as of December 31, 2025, and June 30, 2025:

Availablefor-Sale Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
December 31, 2025 **** **** **** **** **** **** **** **** ****
Obligations of U.S. Treasury $ 998 $ $ (17 ) $ 981
Obligations of U.S. government-sponsored entities and agencies 25,424 34 (2,038 ) 23,420
Obligations of state and political subdivisions 84,110 203 (5,170 ) 79,143
U.S. Government-sponsored mortgage-backed securities–residential 85,123 175 (9,815 ) 75,483
U.S. Government-sponsored mortgage-backed securities– commercial 8,558 (1,297 ) 7,261
U.S. Government-sponsored collateralized mortgage obligations– residential 66,742 463 (3,915 ) 63,290
Other debt securities 12,917 122 (270 ) 12,769
Total securities available-for-sale $ 283,872 $ 997 $ (22,522 ) $ 262,347
Held-to-Maturity Amortized Cost Gross Unrecognized Gains Gross Unrecognized Losses Fair Value
--- --- --- --- --- --- --- --- --- ---
December 31, 2025 **** **** **** **** **** **** **** **** ****
Obligations of state and political subdivisions $ 4,651 $ $ (46 ) $ 4,605
Available-for-sale Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
--- --- --- --- --- --- --- --- --- ---
June 30, 2025 **** **** **** **** **** **** **** **** ****
Obligation of U.S Treasury $ 2,991 $ $ (54 ) $ 2,937
Obligations of U.S. government-sponsored entities and agencies 26,117 47 (2,427 ) 23,737
Obligations of state and political subdivisions 84,120 24 (8,685 ) 75,459
U.S. Government-sponsored mortgage-backed securities - residential 91,676 96 (11,440 ) 80,332
U.S. Government-sponsored mortgage-backed securities - commercial 8,567 (1,461 ) 7,106
U.S. Government-sponsored collateralized mortgage obligations – residential 71,134 470 (4,543 ) 67,061
Other debt securities 17,819 58 (634 ) 17,243
Total securities available-for-sale $ 302,424 $ 695 $ (29,244 ) $ 273,875
Held-to-maturity Amortized Cost Gross Unrecognized Gains Gross Unrecognized<br><br> <br>Losses Fair Value
--- --- --- --- --- --- --- --- --- ---
June 30, 2025 **** **** **** **** **** **** **** **** ****
Obligations of state and political subdivisions $ 5,167 $ $ (141 ) $ 5,026

8


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Proceeds from the sale of available-for-sale securities were as follows:

Three Months Ended<br><br> <br>December 31, Six Months Ended<br><br> <br>December 31,
2025 2024 2025 2024
Proceeds from sales $ 919 $ $ 919 $
Gross realized losses (26 ) (26 )

The income tax benefit related to the realized losses was $5 for the three- and six-month periods ended December 31, 2025.

The amortized cost and fair values of debt securities as of December 31, 2025, by expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.

Available-for-Sale Amortized<br><br> <br>Cost Estimated Fair<br><br> <br>Value
Due in one year or less $ 5,238 $ 5,201
Due after one year through five years 36,510 35,159
Due after five years through ten years 27,242 26,436
Due after ten years 54,459 49,517
Total 123,449 116,313
U.S. Government-sponsored mortgage-backed and related securities 160,423 146,034
Total securities available-for-sale $ 283,872 $ 262,347
Held-to-Maturity **** **** **** ****
Due after one year through five years $ 1,625 $ 1,599
Due after five years through ten years 3,026 3,006
Total securities held-to-maturity $ 4,651 $ 4,605

Securities with a carrying value of approximately $156,352 and $164,473 were pledged at December 31, 2025 and June 30, 2025, respectively, to secure public deposits and commitments as required or permitted by law.

9


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following tables summarize the debt securities with unrealized and unrecognized losses as of December 31, 2025 and June 30, 2025, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

Less than 12 Months 12 Months or more Total
Available-for-sale Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss
December 31, 2025 **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Obligation of U.S. Treasury $ $ $ 981 (17 ) $ 981 $ (17 )
Obligations of U.S. government-sponsored entities and agencies 20,699 (2,038 ) 20,699 (2,038 )
Obligations of state and political subdivisions 3,000 (11 ) 60,850 (5,159 ) 63,850 (5,170 )
U.S. Government-sponsored mortgage-backed securities – residential 66,873 (9,815 ) 66,873 (9,815 )
U.S. Government-sponsored mortgage-backed securities – commercial 7,261 (1,297 ) 7,261 (1,297 )
U.S. Government-sponsored collateralized mortgage obligations - residential 5,666 (15 ) 31,681 (3,900 ) 37,347 (3,915 )
Other debt securities 1,477 (23 ) 8,805 (247 ) 10,282 (270 )
Total $ 10,143 $ (49 ) $ 197,150 $ (22,473 ) $ 207,293 $ (22,522 )
Less than 12 Months 12 Months or more Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Held to Maturity Fair Value Unrecognized Loss Fair Value Unrecognized Loss Fair Value Unrecognized Loss
December 31, 2025 **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Obligations of state and political subdivisions $ 332 $ (1 ) $ 4,273 $ (45 ) $ 4,605 $ (46 )
Less than 12 Months 12 Months or more Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Available-for-sale Fair Value Unrealized Loss Fair Value Unrealized Loss Fair Value Unrealized Loss
June 30, 2025 **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Obligations of U.S. Treasury $ $ $ 2,937 $ (54 ) $ 2,937 $ (54 )
Obligations of U.S. government-sponsored entities and agencies 20,898 (2,427 ) 20,898 (2,427 )
Obligations of state and political subdivisions 6,867 (308 ) 62,570 (8,377 ) 69,437 (8,685 )
U.S. Government-sponsored mortgage-backed securities – residential 1,134 (5 ) 70,955 (11,435 ) 72,089 (11,440 )
U.S. Government-sponsored mortgage-backed securities – commercial 7,106 (1,461 ) 7,106 (1,461 )
U.S. Government-sponsored collateralized mortgage obligations - residential 7,018 (76 ) 32,632 (4,467 ) 39,650 (4,543 )
Other debt securities 970 (12 ) 13,327 (622 ) 14,297 (634 )
Total $ 15,989 $ (401 ) $ 210,425 $ (28,843 ) $ 226,414 $ (29,244 )
Less than 12 Months 12 Months or more Total
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Held to Maturity Fair Value Unrecognized Loss Fair Value Unrecognized Loss Fair Value Unrecognized Loss
June 30, 2025 **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Obligations of state and political subdivisions $ $ $ 5,026 $ (141 ) $ 5,026 $ (141 )

10


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

At December 31, 2025, the Company’s portfolio consisted of 404 securities, of which 318 were available-for-sale and 3 were held-to-maturity securities in unrealized or unrecognized loss positions. As of December 31, 2025, no allowance for credit losses has been recognized on securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available-for-sale securities.

The Company’s mortgage-backed securities and collateralized mortgage obligations were issued by U.S. government-sponsored entities and agencies. The Company does not own any private label mortgage-backed securities. The Company’s municipal bond portfolio consists of tax-exempt and taxable general obligation and revenue bonds to a broad range of counties, towns, school districts, and other essential service providers. As of December 31, 2025, 97.5% of the municipal bonds held in the available-for-sale portfolio had an S&P or Moody’s investment grade rating, and 2.5% were non-rated issues. The municipal bonds in the held-to-maturity portfolio are all non-rated issues to local entities that also are deposit customers. The other debt securities consist of subordinated notes issued by other bank holding companies.

The issuers of all securities owned by the Company continue to make timely principal and interest payments under the securities’ contractual terms. The unrealized losses related to these securities have not been recognized into income because the decline in fair value is not attributed to credit quality, management does not intend to sell the securities, and it is not likely that management will be required to sell the securities prior to their anticipated recovery. The unrealized losses on these securities are primarily due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The securities’ fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

Equity Securities

The Company owned equity securities with an amortized cost of $400 and a fair value of $392 as of June 30, 2025. The equity securities were redeemed on December 31, 2025 for their original cost of $400. Therefore, the Company recognized a net gain of $8 in other noninterest income for the three- and six-month periods ended December 31, 2025. There was no gain or loss on equity securities recognized in earnings during the three- and six-month periods ended December 31, 2024.

11


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 3Loans and Allowance for Credit Losses

The following table presents loans by major category.

December 31,<br><br> <br>2025 June 30,<br><br> <br>2025
Commercial & Industrial $ 139,162 $ 113,513
Commercial real estate:
Owner occupied 166,362 162,674
Non-owner occupied 176,397 163,768
Farmland 46,315 42,050
Land Development 16,017 17,535
1 – 4 family residential real estate 208,667 201,602
Consumer 119,472 112,316
Total loans 872,392 813,458
Allowance for credit losses (8,777 ) (8,470 )
Net Loans $ 863,615 $ 804,988

Total loans include net unamortized deferred loan costs of $2,794 as of December 31, 2025 and $2,674 as of June 30, 2025. Commercial & Industrial loans include a third-party residential mortgage warehouse line-of-credit with an outstanding balance of $19,360 as of December 31, 2025 and a zero balance as of June 30, 2025.

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended December 31, 2025.

Commercial Commercial 1-4 Family
& Real Land Residential
Industrial Estate Farmland Development Real Estate Consumer Total
ACL beginning balance $ 1,303 $ 3,537 $ 119 $ 263 $ 2,038 $ 1,449 $ 8,709
Provision for expected credit losses 3 113 10 (21 ) (25 ) 95 175
Charge-offs (7 ) (133 ) (140 )
Recoveries 33 33
ACL ending balance $ 1,299 $ 3,650 $ 129 $ 242 $ 2,013 $ 1,444 $ 8,777

The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended December 31, 2025.

Commercial Commercial 1-4 Family
& Real Land Residential
Industrial Estate Farmland Development Real Estate Consumer Total
ACL beginning balance $ 1,249 $ 3,446 $ 118 $ 266 $ 2,010 $ 1,381 $ 8,470
Provision for expected credit losses 57 204 11 (24 ) 3 244 495
Charge-offs (7 ) (256 ) (263 )
Recoveries 75 75
ACL ending balance $ 1,299 $ 3,650 $ 129 $ 242 $ 2,013 $ 1,444 $ 8,777

12


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the activity in the allowance for credit losses by portfolio segment for the three months ended December 31, 2024.

1-4 Family
Commercial Commercial Residential
& Real Land Real
Industrial Estate Farmland Development Estate Consumer Total
ACL beginning balance $ 1,088 $ 3,678 $ 87 $ 183 $ 2,018 $ 894 $ 7,948
Provision for expected credit losses 52 (200 ) 6 (5 ) 67 165 85
Charge-offs (64 ) (156 ) (220 )
Recoveries 1 30 31
ACL ending balance $ 1,076 $ 3,478 $ 93 $ 178 $ 2,086 $ 933 $ 7,844

The following table presents the activity in the allowance for credit losses by portfolio segment for the six months ended December 31, 2024.

1-4 Family
Commercial Commercial Residential
& Real Land Real
Industrial Estate Farmland Development Estate Consumer Total
ACL beginning balance $ 1,144 $ 3,650 $ 89 $ 174 $ 2,018 $ 855 $ 7,930
Provision for expected credit losses (5 ) (172 ) 4 4 66 265 162
Charge-offs (64 ) (282 ) (346 )
Recoveries 1 2 95 98
ACL ending balance $ 1,076 $ 3,478 $ 93 $ 178 $ 2,086 $ 933 $ 7,844

13


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the amortized cost of non-accrual loans by class as of December 31, 2025 and the interest income recognized on non-accrual loans for the three- and six-month periods ended December 31, 2025:

December 31, 2025
Non-accrual Total Interest income recognized
loans with Non-accrual During the periods presented
no ACL Loans on non-accrual loans
Three-month<br><br> <br>Period Six-month<br><br> <br>Period
Commercial & Industrial $ 332 $ 332 $ $
1 – 4 family residential real estate 563 563 2
Total $ 895 $ 895 $ $ 2

The following table presents the amortized cost of non-accrual loans by class as of June 30, 2025 and the interest income recognized on non-accrual loans for the three- and six-month periods ended December 31, 2024:

June 30, 2025 December 31, 2024
Non-accrual Total Interest Income Recognized
loans with Non-accrual During the periods presented
no ACL loans on non-accrual loans
Three-month<br><br> <br>Period Six-month<br><br> <br>Period
Commercial & Industrial $ 332 $ 332 $ $
Commercial real estate:
Owner occupied 10 16
1 – 4 family residential real estate 440 598
Total $ 772 $ 930 $ 10 $ 16

The following table presents the aging of the amortized cost of past due loans as of December 31, 2025 by class of loans:

Loans 90
Days Past Due Days Past
30 – 59 60 - 89 90 Days or Total Loans Not Due and
Days Days Greater Past Due Past Due Total Accruing
Commercial & Industrial $ $ $ 332 $ 332 $ 138,830 $ 139,162 $
Commercial real estate:
Owner occupied 166,362 166,362
Non-owner occupied 176,397 176,397
Farmland 46,315 46,315
Land development 16,017 16,017
1 – 4 family residential real estate 917 329 496 1,742 206,925 208,667
Consumer 184 52 74 310 119,162 119,472 74
Total $ 1,101 $ 381 $ 902 $ 2,384 $ 870,008 $ 872,392 $ 74

The above table of past due loans includes the recorded investment in non-accrual loans of $62 in the 30-59 days past due category, $828 in the 90 days or greater category, and $5 in the loans not past due category.

14


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table presents the aging of the amortized cost of past due loans as of June 30, 2025 by class of loans:

Loans 90
Days Past Due Days Past
30 – 59 60 - 89 90 Days or Total Loans Not Due and
Days Days Greater Past Due Past Due Total Accruing
Commercial & Industrial $ 77 $ 48 $ 332 $ 457 $ 113,056 $ 113,513 $
Commercial real estate:
Owner occupied 162,674 162,674
Non-owner occupied 163,768 163,768
Farmland 42,050 42,050
Land development 17,535 17,535
1 – 4 family residential real estate 57 161 374 592 201,010 201,602
Consumer 245 33 101 379 111,937 112,316 101
Total $ 379 $ 242 $ 807 $ 1,428 $ 812,030 $ 813,458 $ 101

The above table includes the recorded investment in non-accrual loans of $73 in the loans not past due category, $151 in the 60 – 89 days past due category, and $706 in the 90 days or greater category.

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Company modifies loans to borrowers experiencing financial difficulty to maximize collection of loan balances by providing principal forgiveness, term extension, an other than insignificant payment delay, or an interest rate reduction. In some cases, the Company may provide multiple types of concessions on one loan. If principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses. There were no modifications of loans to borrowers experiencing financial difficulty completed during the three- or six-month periods ending December 31, 2025 and 2024.

Collateral Dependent Loans

A loan is considered collateral dependent when, based upon management's assessment, the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. In such cases, expected credit losses are based on the fair value of the collateral at the measurement date, adjusted for estimated selling costs if satisfaction of the loan depends on the sale of the collateral. As of December 31, 2025, there were no collateral dependent loans with an allowance for credit losses allocated. As of June 30, 2025, there was one 1-4 family residential real estate loan that was collateral dependent with an amortized cost of $158 and $52 of the allowance for credit losses allocated to it.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. At the time of origination, the Company analyzes all commercial loans individually and classifies the loans by credit risk. Management regularly monitors commercial loans for any changes in the borrowers’ ability to service their debt and completes an annual review to confirm the risk rating for those loans with total outstanding loan relationships greater than $500. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass exhibit a wide array of characteristics but at a minimum represent minimal level of risk and are considered collectable. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk. Borrowers are generally capable of absorbing setbacks, financial and otherwise.

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

15


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

Not Rated. Loans listed as not rated are included in groups of homogeneous loans. Past due information is the primary credit indicator for groups of homogenous loans.

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of loans as of December 31, 2025:

Revolving Revolving
Loans Loans
Term Loans by Fiscal Year of Origination Amortized Converted
2026 2025 2024 2023 2022 Prior Cost Basis To Term Total
Commercial & Industrial **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 18,944 $ 30,170 $ 11,330 $ 14,198 $ 13,726 $ 7,427 $ 41,700 $ 90 $ 137,585
Special Mention 4 391 729 1,124
Substandard 200 200
Doubtful 43 129 81 253
Total Commercial & Industrial $ 18,944 $ 30,170 $ 11,373 $ 14,202 $ 13,855 $ 7,899 $ 42,629 $ 90 $ 139,162
Current year-to-date gross write-offs $ $ 7 $ $ $ $ $ $ $ 7
Commercial real estate: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Owner occupied:
Pass $ 8,830 $ 13,917 $ 15,454 $ 20,794 $ 25,490 $ 64,590 $ 4,802 $ $ 153,877
Special Mention 2,296 1,613 443 8 4,360
Substandard 5,880 2,010 235 8,125
Doubtful
Total owner occupied $ 8,830 $ 16,213 $ 22,947 $ 20,794 $ 25,490 $ 67,043 $ 5,045 $ $ 166,362
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Non-owner occupied:
Pass $ 23,530 $ 25,273 $ 10,502 $ 35,427 $ 18,266 $ 61,946 $ 1,453 $ $ 176,397
Special Mention
Substandard
Doubtful
Total non-owner occupied $ 23,530 $ 25,273 $ 10,502 $ 35,427 $ 18,266 $ 61,946 $ 1,453 $ $ 176,397
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Farmland: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 2,534 $ 9,473 $ 1,751 $ 5,616 $ 5,099 $ 20,235 $ 1,489 $ 118 $ 46,315
Special Mention
Substandard
Doubtful
Total Farmland $ 2,534 $ 9,473 $ 1,751 $ 5,616 $ 5,099 $ 20,235 $ 1,489 $ 118 $ 46,315
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $

16


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Revolving Revolving
Loans Loans
Term Loans by Fiscal Year of Origination Amortized Converted
2026 2025 2024 2023 2022 Prior Cost Basis To Term Total
Land Development: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 643 $ 5,482 $ 6,380 $ 1,921 $ 310 $ 727 $ 554 $ $ 16,017
Special Mention
Substandard
Doubtful
Total Land Development $ 643 $ 5,482 $ 6,380 $ 1,921 $ 310 $ 727 $ 554 $ $ 16,017
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Total: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 54,481 $ 84,315 $ 45,417 $ 77,956 $ 62,891 $ 154,925 $ 49,998 $ 208 $ 530,191
Special Mention 2,296 1,613 4 834 737 5,484
Substandard 5,880 2,010 435 8,325
Doubtful 43 129 81 253
Total $ 54,481 $ 86,611 $ 52,953 $ 77,960 $ 63,020 $ 157,850 $ 51,170 $ 208 $ 544,253

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of December 31, 2025:

Revolving Revolving
Loans Loans
Term Loans by Fiscal Year of Origination Amortized Converted
2026 2025 2024 2023 2022 Prior Cost Basis To Term Total
14 family residential real estate: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Performing $ 12,360 $ 22,775 $ 17,314 $ 18,686 $ 26,477 $ 80,378 $ 30,114 $ $ 208,104
Nonperforming 183 175 205 563
Total 1-4 family residential real estate $ 12,360 $ 22,775 $ 17,314 $ 18,869 $ 26,652 $ 80,583 $ 30,114 $ $ 208,667
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Consumer: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Performing $ 28,246 $ 56,687 $ 16,386 $ 12,074 $ 4,797 $ 1,199 $ 7 $ $ 119,396
Nonperforming 56 20 76
Total consumer $ 28,246 $ 56,743 $ 16,386 $ 12,074 $ 4,797 $ 1,219 $ 7 $ $ 119,472
Current year-to-date gross write-offs $ 11 $ 4 $ 16 $ 105 $ 96 $ 24 $ $ $ 256
Total: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Performing $ 40,606 $ 79,462 $ 33,700 $ 30,760 $ 31,274 $ 81,577 $ 30,121 $ $ 327,500
Nonperforming 56 183 175 225 639
Total $ 40,606 $ 79,518 $ 33,700 $ 30,943 $ 31,449 $ 81,802 $ 30,121 $ $ 328,139

17


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Based on the most recent analysis performed, the following tables present the amortized cost by internal risk category and class of commercial loans as of June 30, 2025:

Revolving Revolving
Loans Loans
Term Loans by Fiscal Year of Origination Amortized Converted
2025 2024 2023 2022 2021 Prior Cost Basis To Term Total
Commercial & Industrial **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 31,506 $ 13,318 $ 17,215 $ 16,821 $ 4,604 $ 4,677 $ 23,164 $ 91 $ 111,396
Special Mention 411 80 183 375 145 923 2,117
Substandard
Doubtful
Total Commercial & Industrial $ 31,506 $ 13,729 $ 17,295 $ 17,004 $ 4,979 $ 4,822 $ 24,087 $ 91 $ 113,513
Current year-to-date gross write-offs $ 49 $ 40 $ $ $ 64 $ $ $ 100 $ 253
Commercial real estate: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Owner occupied:
Pass $ 12,350 $ 16,042 $ 21,391 $ 26,435 $ 19,268 $ 48,946 $ 4,452 $ $ 148,884
Special Mention 2,320 7,582 619 2,701 411 13,633
Substandard 157 157
Doubtful
Total owner occupied $ 14,670 $ 23,624 $ 21,391 $ 26,435 $ 19,887 $ 51,804 $ 4,863 $ $ 162,674
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Non-owner occupied:
Pass $ 28,937 $ 13,970 $ 35,895 $ 18,667 $ 21,883 $ 42,916 $ 1,500 $ $ 163,768
Special Mention
Substandard
Doubtful
Total non-owner occupied $ 28,937 $ 13,970 $ 35,895 $ 18,667 $ 21,883 $ 42,916 $ 1,500 $ $ 163,768
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Farmland: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 6,063 $ 1,759 $ 5,696 $ 5,648 $ 5,084 $ 16,448 $ 1,225 $ 127 $ 42,050
Special Mention
Substandard
Doubtful
Total Farmland $ 6,063 $ 1,759 $ 5,696 $ 5,648 $ 5,084 $ 16,448 $ 1,225 $ 127 $ 42,050
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Land Development: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 4,922 $ 7,912 $ 1,950 $ 324 $ 332 $ 494 $ 1,601 $ $ 17,535
Special Mention
Substandard
Doubtful
Total Land Development $ 4,922 $ 7,912 $ 1,950 $ 324 $ 332 $ 494 $ 1,601 $ $ 17,535
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Total: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Pass $ 83,778 $ 53,001 $ 82,147 $ 67,895 $ 51,171 $ 113,481 $ 31,942 $ 218 $ 483,633
Special Mention 2,320 7,993 80 183 994 2,846 1,334 15,750
Substandard 157 157
Doubtful
Total $ 86,098 $ 60,994 $ 82,227 $ 68,078 $ 52,165 $ 116,484 $ 33,276 $ 218 $ 499,540

18


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Management monitors the credit risk profile by payment activity for residential and consumer loan classes. Loans past due 90 days or more and loans on nonaccrual are considered nonperforming. The following table presents the amortized cost of residential real estate and consumer loans based on payment status as of June 30, 2025:

Revolving Revolving
Loans Loans
Term Loans by Fiscal Year of Origination Amortized Converted
2025 2024 2023 2022 2021 Prior Cost Basis To Term Total
14 family residential real estate: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Performing $ 20,297 $ 18,547 $ 19,403 $ 27,391 $ 45,186 $ 41,453 $ 28,663 $ 63 $ 201,003
Nonperforming 185 199 215 599
Total 1-4 family residential real estate $ 20,297 $ 18,547 $ 19,588 $ 27,590 $ 45,186 $ 41,668 $ 28,663 $ 63 $ 201,602
Current year-to-date gross write-offs $ $ $ $ $ $ $ $ $
Consumer: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Performing $ 66,567 $ 20,500 $ 16,079 $ 6,950 $ 1,838 $ 186 $ 95 $ $ 112,215
Nonperforming 72 29 101
Total consumer $ 66,567 $ 20,500 $ 16,151 $ 6,979 $ 1,838 $ 186 $ 95 $ $ 112,316
Current year-to-date gross write-offs $ 49 $ 26 $ 199 $ 251 $ 19 $ 2 $ $ $ 546
Total: **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** **** ****
Performing $ 86,864 $ 39,047 $ 35,482 $ 34,341 $ 47,024 $ 41,639 $ 28,758 $ 63 $ 313,218
Nonperforming 257 228 215 700
Total $ 86,864 $ 39,047 $ 35,739 $ 34,569 $ 47,024 $ 41,854 $ 28,758 $ 63 $ 313,918

Note 4 - Fair Value

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other unobservable inputs (Level 3 inputs).

19


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

Balance at December 31, Fair Value Measurements at<br><br> <br>December 31, 2025
2025 Level 1 Level 2 Level 3
Assets:
Obligations of U.S. Treasury $ 981 $ 981 $ $
Obligations of U.S. government-sponsored entities and agencies 23,420 23,420
Obligations of state and political subdivisions 79,143 79,143
U.S. Government-sponsored mortgage-backed securities – residential 75,483 75,483
U.S. Government-sponsored mortgage-backed securities – commercial 7,261 7,261
U.S. Government-sponsored collateralized mortgage obligations - residential 63,290 63,290
Other debt securities 12,769 12,769
Balance at<br><br> <br>June 30, Fair Value Measurements at<br><br> <br>June 30, 2025
--- --- --- --- --- --- --- --- ---
2025 Level 1 Level 2 Level 3
Assets:
Obligations of U.S. treasury $ 2,937 $ 2,937 $ $
Obligations of U.S. government-sponsored entities and agencies 23,737 23,737
Obligations of state and political subdivisions 75,459 75,459
U.S. government-sponsored mortgage-backed securities - residential 80,332 80,332
U.S. government-sponsored mortgage-backed securities - commercial 7,106 7,106
U.S. government-sponsored collateralized mortgage obligations - residential 67,061 67,061
Other debt securities 17,243 17,243
Equity securities 392 392

Certain assets and liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Assets that may be recorded at fair value on a nonrecurring basis include individually evaluated collateral dependent loans, other real estate owned, and other repossessed assets.

Collateral Dependent Loans: The fair value of collateral dependent loans with specific allocations of the allowance for credit losses is generally based on recent real estate appraisals. Collateral dependent individually evaluated loans carried at fair value generally receive specific allocations of the allowance for credit losses or are charged down to their fair value. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value. There were no collateral dependent individually evaluated loans measured at fair value on a non-recurring basis at December 31, 2025 or June 30, 2025.

Other Real Estate and Repossessed Assets Owned: Assets acquired through or instead of loan foreclosure are initially recorded at fair value less costs to sell when acquired, establishing a new cost basis. Subsequent to their initial recognition, these assets are remeasured at fair value, which is the lower of cost or fair value less estimated costs to sell, through a write-down included in other non-interest expense. Real estate owned properties and other repossessed assets, which are primarily vehicles, are evaluated on a quarterly basis for additional impairment and adjusted accordingly. There were no such fair value measurement adjustments recorded during the periods ended December 31, 2025 or 2024. There were no other real estate owned and other repossessed assets as of December 31, 2025 or June 30, 2025.

20


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

December 31, 2025 June 30, 2025
Carrying Amount Estimated Fair Value Carrying Amount Estimated Fair Value
Financial Assets: **** **** **** **** **** **** **** ****
Level 1 inputs:
Cash and cash equivalents $ 21,513 $ 21,513 $ 19,908 $ 19,908
Level 2 inputs:
Loans held for sale 293 298 814 833
Accrued interest receivable 3,837 3,837 3,704 3,704
Level 3 inputs:
Securities held-to-maturity 4,651 4,605 5,167 5,026
Loans, net 863,615 850,319 804,988 779,964
Financial Liabilities: **** **** **** **** **** **** **** ****
Level 2 inputs:
Demand and savings deposits 808,210 808,210 772,354 772,354
Time deposits 280,844 280,625 264,464 263,250
Short-term borrowings 20,382 20,382 15,511 15,511
Federal Home Loan Bank advances 4,028 3,430 22,551 20,677
Accrued interest payable 474 474 676 676

The assumptions used to estimate fair value are described as follows:

Cash and cash equivalents: The carrying value of cash and deposits in other financial institutions were considered to approximate fair value resulting in a Level 1 classification.

Accrued interest receivable and payable, demand and savings deposits and short-term borrowings: The carrying value of accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate fair value due to their short-term duration resulting in a Level 2 classification.

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. The estimated fair value approximates carrying value for variable-rate loans that reprice frequently and with no significant change in credit risk. The fair value of fixed-rate loans and variable-rate loans which reprice on an infrequent basis is estimated by discounting future cash flows using the current interest rates at which similar loans with similar terms would be made to borrowers of similar credit quality resulting in a Level 3 classification. An overall valuation adjustment is made for specific credit risks as well as general portfolio credit risk.

Securities held-to-maturity: The held-to-maturity securities are general obligation and revenue bonds issued by local municipalities. The fair value of these securities are calculated using a spread to the applicable municipal fair market curve resulting in a Level 3 classification.

Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at December 31, 2025 and June 30, 2025 for deposits of similar remaining maturities, resulting in Level 2 classification. Estimated fair value does not include the benefit that results from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market.

21


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at December 31, 2025 and June 30, 2025 for similar financing resulting in a Level 2 classification.

Other equity securities, at cost: Other equity securities, primarily consist of Federal Home Loan Bank stock, Federal Reserve Bank stock, and other equity investments in financial institutions. These equity securities are accounted for at cost due to restrictions placed on their transferability, and, therefore, are not subject to the fair value disclosure requirements.

Off-balance sheet commitments: The Company’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the above table.

Note 5Affordable Housing Tax Credit Partnership

In April 2023, the Company invested in a limited partnership that in turn invested in qualified affordable housing projects that will generate tax benefits for the limited partner investors, including federal low-income housing tax credits pursuant to Section 42 of the Internal Revenue Code. This partnership investment is an unconsolidated Variable Interest Entity (VIE) for which the Company holds an interest in but is not the primary beneficiary of the VIE. The purpose of this investment is to achieve a satisfactory return on capital, to facilitate the sale of additional affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of the limited partnership include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

The Company uses the proportional amortization method to account for its investment. The investment is included in other assets and the unfunded commitment is included in other liabilities. As a limited partner, there is no recourse to the Company by the creditors of the limited partnership, however, the tax credits are generally subject to recapture should the partnership fail to comply with the applicable government regulations.

The following table summarizes the balances of the affordable housing tax credit investment and related unfunded commitment at December 31, 2025 and June 30, 2025.

December 31,<br><br> <br>2025 June 30,<br><br> <br>2025
Affordable housing tax credit investment $ 10,250 $ 10,250
Less: amortization (1,359 ) (915 )
Net affordable housing tax credit investment $ 8,891 $ 9,335
Unfunded commitments $ 4,149 $ 5,035

The following summarizes other information relating to the affordable housing tax credit investment for the three-month period ended December 31, 2025, and 2024.

Three Months Ended<br><br> <br>December 31, Six Months Ended<br><br> <br>December 31,
2025 2024 2025 2024
Tax credits and other tax benefits recognized $ 287 $ 129 $ 538 $ 272
Proportional amortization expense included in provision for income taxes 240 112 444 234

22


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 6Earnings Per Share

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period and is equal to net income divided by the weighted average number of shares outstanding during the period. Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares that may be issued upon the vesting of restricted stock awards. There were no shares that were anti-dilutive for the three- and six-month periods ending December 31, 2025. There were no shares that were anti-dilutive for the three-month period ended December 31, 2024, and 7,990 shares of restricted stock were anti- dilutive for the six-month period ended December 31, 2024. The following table details the calculation of basic and diluted earnings per share:

For the Three Months Ended<br><br> <br>December 31, For the Six Months Ended<br><br> <br>December 31,
2025 2024 2025 2024
Basic: **** **** **** **** **** **** **** ****
Net income available to common shareholders $ 2,755 $ 2,287 $ 5,389 $ 4,523
Weighted average common shares outstanding 3,149,160 3,132,556 3,147,156 3,125,857
Basic income per share $ 0.87 $ 0.73 $ 1.71 $ 1.45
Diluted: **** **** **** **** **** **** **** ****
Net income available to common shareholders $ 2,755 $ 2,287 $ 5,389 $ 4,523
Weighted average common shares outstanding 3,149,160 3,132,556 3,147,156 3,125,857
Dilutive effect of restricted stock 118 119
Total common shares and dilutive potential common shares 3,149,278 3,132,556 3,147,275 3,125,857
Dilutive income per share $ 0.87 $ 0.73 $ 1.71 $ 1.45

23


CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

(Dollars in thousands, except per share amounts)

Note 7Accumulated Other Comprehensive Income (Loss)

The components of other comprehensive income related to unrealized gains and losses on available-for-sale securities for the three and six-month periods ended December 31, 2025 and 2024, were as follows:

Pretax Tax Effect After-tax Affected Line<br><br> <br>Item in<br><br> <br>Consolidated<br><br> <br>Statements of<br><br> <br>Income
Balance as of September 30, 2025 $ (24,374 ) $ 5,119 $ (19,255 )
Unrealized holding gains on available-for-sale securities arising during the period 2,839 (597 ) 2,242
Amounts reclassified from accumulated other comprehensive gains 10 (2 ) 8 (a)(b)
Net current period other comprehensive income 2,849 (599 ) 2,250
Balance as of December 31, 2025 $ (21,525 ) $ 4,520 $ (17,005 )
Pretax Tax Effect After-tax
--- --- --- --- --- --- --- --- ---
Balance as of September 30, 2024 $ (26,051 ) $ 5,470 $ (20,581 )
Unrealized holding losses on available-for-sale securities arising during the period (7,195 ) 1,511 (5,684 )
Balance as of December 31, 2024 $ (33,246 ) $ 6,981 $ (26,265 )
Pretax Tax Effect After-tax Affected Line<br><br> <br>Item in<br><br> <br>Consolidated<br><br> <br>Statements of<br><br> <br>Income
--- --- --- --- --- --- --- --- --- --- ---
Balance as of June 30, 2025 $ (28,549 ) $ 5,995 $ (22,554 )
Unrealized holding gains on available-for-sale securities arising during the period 7,017 (1,474 ) 5,543
Amounts reclassified from accumulated other comprehensive gains 7 (1 ) 6 (a)(b)
Net current period other comprehensive income 7,024 (1,475 ) 5,549
Balance as of December 31, 2025 $ (21,525 ) $ 4,520 $ (17,005 )
Pretax Tax Effect After-tax
--- --- --- --- --- --- --- --- --- ---
Balance as of June 30, 2024 $ (35,864 ) $ 7,532 $ (28,332 )
Unrealized holding gains on available-for-sale securities arising during the period 2,618 (551 ) 2,067
Balance as of December 31, 2024 $ (33,246 ) $ 6,981 $ (26,265 )

(a) Securities losses, net

(b) Income tax expense

24


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations

(Dollars in thousands, except per share data)

Item 2Managements Discussion and Analysis of Financial Condition and Results of Operations

General

The following is management’s analysis of the Company’s results of operations for the three- and six-month periods ended December 31, 2025, compared to the same periods in fiscal year 2025, and the consolidated balance sheet at December 31, 2025, compared to June 30, 2025. This discussion is designed to provide a more comprehensive review of the operating results and financial condition than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

Overview

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio (the Company), owns all the issued and outstanding common shares of Consumers National Bank, a bank chartered under the laws of the United States of America (the Bank). The Company’s activities have been limited primarily to holding the common shares of the Bank. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Carroll, Columbiana, Jefferson, Mahoning, Stark, Summit, and contiguous counties in Ohio, Pennsylvania, and West Virginia. The Bank also invests in securities consisting primarily of U.S. government sponsored entities, municipal obligations, mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

Results of Operations

Three- and Six- Month Periods Ended December 31, 2025 and 2024

Net income for the second quarter of fiscal year 2026 was $2,755, or $0.87 per common share, compared with $2,287, or $0.73 per common share for the three months ended December 31, 2024. The following are key highlights of our results of operations for the three months ended December 31, 2025, compared with the prior fiscal year comparable period:

tax-equivalent net interest income increased by $1,807, or 21.9%, to $10,045 in the second quarter of fiscal year 2026 from the same prior year period primarily because of a 30-basis point increase in the yield on interest-earning assets combined with a 18-basis point reduction in the cost of interest-bearing liabilities;
a $175 provision for credit losses on loans and $145 increase to the provision for credit losses on unfunded commitments was recorded for the three-month period ended December 31, 2025, compared with a $85 provision for credit losses on loans and a $40 increase to the provision for credit losses on unfunded commitments for the same prior year period. The higher provision for credit losses on loans in the second quarter of fiscal year 2026 was recorded because of loan growth and the increase in unfunded loan commitments during the second quarter of fiscal year 2026;
noninterest income increased by $221, or 16.2%, in the second quarter of fiscal year 2026 compared with the same prior year period primarily because of $88 of revenue recognized on interest rate swaps and an increase of $84, or 147.4%, in mortgage banking revenue; and
noninterest expenses increased by $1,137, or 16.8%, in the second quarter of fiscal year 2026 from the same prior year period primarily because of increases in salaries and benefits and occupancy and equipment expenses as the Company continues to grow its branch network.

Net income for the first six months of fiscal year 2026 was $5,389, or $1.71 per common share, compared with $4,523, or $1.45 per common share for the six months ended December 31, 2024. The following are key highlights of our results of operations for the six months ended December 31, 2025, compared with the prior fiscal year comparable period:

tax-equivalent net interest income increased by $3,548, or 21.9%, to $19,726 in the first six months of fiscal year 2026 from the same prior year period primarily because of a $74.4 million, or 7.1%, increase in average interest earning assets;
a $495 provision for credit losses on loans and a $110 increase to the provision for credit losses on unfunded commitments was recorded for the six-month period ended December 31, 2025, compared with a $162 provision for credit losses on loans and a $5 reduction to the provision for credit losses on unfunded commitments for the same prior year period. The increase in the provision for credit losses recorded in the first six months of fiscal year 2026 was primarily the result of loan growth and the increase in unfunded loan commitments.;

25


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

noninterest income increased by $297, or 10.8%, in the first six months of fiscal year 2026 compared with the same prior year period because of $88 of revenue recognized on interest rate swaps, an increase in mortgage banking revenue of $79, or 41.6%, an increase in debit card interchange income of $62, or 4.9%, and an increase in bank owned life insurance income of $40, or 20.8%, because of the purchase of an additional policy.
noninterest expenses increased by $2,067, or 15.3%, in the first six months of fiscal year 2026 from the same prior year period primarily due to increases in salaries and benefits and occupancy and equipment expenses.

The annualized return on average equity and return on average assets were 12.90% and 0.91%, respectively, for the three months ended December 31, 2025, compared to 12.55% and 0.81%, respectively, for the same prior year period. The annualized return on average equity and return on average assets were 13.15% and 0.90%, respectively, for the six months ended December 31, 2025, compared to 12.81% and 0.81%, respectively, for the same prior year period.

Net Interest Income

Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the largest component of the Company’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. In addition, prevailing economic conditions, fiscal and monetary policies and the policies of various regulatory agencies all affect market rates of interest and the availability and cost of credit, which, in turn, can significantly affect net interest income. Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total average interest-earning assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. The federal income tax rate in effect for the 2026 and 2025 fiscal years was 21.0%. All average balances are daily average balances. Non-accruing loans are included in average loan balances and average securities include unrealized gains and losses on securities available-for-sale, while yields are based on average amortized cost.

The Company’s net interest margin was 3.43% for the three months ending December 31, 2025, compared with 3.02% for the same prior year period. FTE net interest income for the three months ended December 31, 2025, increased by $1,807, or 21.9%, to $10,045 from $8,238 for the same prior year period.

The yield on average interest-earning assets increased to 5.11% for the three months ended December 31, 2025, compared with 4.81% for the same period last year. Tax-equivalent interest income increased by $1,814, or 13.8%, for the three months ended December 31, 2025, from the same prior year period primarily because of 30-basis point increase in the yield on average interest-earning assets and a $84,215, or 8.0%, increase in average interest-earning assets. The tax-equivalent yield on tax-exempt securities was positively impacted in the second quarter of fiscal year 2026 by the Company’s transfer of municipal bonds to CNB Investment Co. Also, the yield on taxable securities and loans was positively impacted by new and repricing assets being invested at higher current market rates. Interest expense for the three months ended December 31, 2025 increased by $7, or 0.1%, from the same prior year period primarily as a result of a $64,243, or 8.1%, increase in interest bearing liabilities that was mostly offset by lower time deposit costs because of recent declines in shorter-term market interest rates. The Company’s cost of funds decreased to 2.27% for the three months ended December 31, 2025 compared with 2.45% for the same prior year period.

The Company’s net interest margin was 3.40% for the six months ending December 31, 2025, compared with 2.97% for the same prior year period. FTE net interest income for the six months ended December 31, 2025, increased by $3,548, or 21.9%, to $19,726 from $16,178 for the same prior year period.

The yield on average interest-earning assets increased to 5.09% for the six months ended December 31, 2025, compared with 4.81% for the same period last year. Tax-equivalent interest income increased by $3,291, or 12.6%, for the six months ended December 31, 2025, from the same prior year period primarily because of 28-basis point increase in the yield on average interest-earning assets and a $74,440, or 7.1%, increase in average interest-earning assets. The tax-equivalent yield on tax-exempt securities was positively impacted in the first six months of fiscal year 2026 by the Company’s transfer of municipal bonds to CNB Investment Co. Also, the yield on taxable securities and loans was positively impacted by new and repricing assets being invested at higher current market rates. Interest expense for the six months ended December 31, 2025 decreased by $257, or 2.6%, from the same prior year period primarily as a result of lower time deposit costs because of recent declines in shorter-term market interest rates. The Company’s cost of funds decreased to 2.28% for the six months ended December 31, 2025 compared with 2.51% for the same prior year period.

26


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended December 31,<br><br> <br>(In thousands, except percentages)
2025 2024
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Average<br><br> <br>Balance Interest Yield/<br><br> <br>Rate Average<br><br> <br>Balance Interest Yield/<br><br> <br>Rate
Interest-earning assets:
Taxable securities $ 199,889 $ 1,658 3.02 % $ 206,730 $ 1,628 2.81 %
Tax-exempt securities (1) 71,414 629 3.27 68,506 360 1.93
Loans (1) 859,394 12,559 5.80 760,685 10,916 5.69
Other equity securities, at cost 2,064 49 9.42 2,072 43 8.23
Equity securities 383 8 8.29 381 9 9.37
Interest bearing deposits and federal funds sold 5,062 45 3.53 15,617 178 4.52
Total interest-earning assets 1,138,206 14,948 5.11 % 1,053,991 13,134 4.81 %
Noninterest-earning assets 63,976 61,976
Total Assets $ 1,202,182 $ 1,115,967
Interest-bearing liabilities:
NOW $ 156,356 $ 279 0.71 % $ 142,970 $ 235 0.65 %
Savings 404,833 2,039 2.00 355,057 1,691 1.89
Time deposits 267,758 2,454 3.64 264,930 2,831 4.24
Short-term borrowings 20,782 100 1.91 20,350 118 2.30
FHLB advances 5,901 31 2.08 8,080 21 1.03
Total interest-bearing liabilities 855,630 4,903 2.27 % 791,387 4,896 2.45 %
Noninterest-bearing liabilities:
Noninterest-bearing checking accounts 248,413 236,154
Other liabilities 13,406 16,146
Total liabilities 1,117,449 1,043,687
Shareholders’ equity 84,733 72,280
Total liabilities and shareholders’ equity $ 1,202,182 $ 1,115,967
Net interest income, interest rate spread (1) $ 10,045 2.84 % $ 8,238 2.36 %
Net interest margin (net interest as a percent of average interest-earning assets) (1) 3.43 % 3.02 %
Federal tax exemption on non-taxable securities and loans included in interest income $ 140 $ (81 )
Average interest-earning assets to interest-bearing liabilities 133.03 % 133.18 %

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 21.0%

27


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

Average Balance Sheets and Analysis of Net Interest Income for the Six Months Ended December 31,<br><br> <br>(In thousands, except percentages)
2025 2024
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Average<br><br> <br>Balance Interest Yield/<br><br> <br>Rate Average<br><br> <br>Balance Interest Yield/<br><br> <br>Rate
Interest-earning assets:
Taxable securities $ 203,649 $ 3,380 3.01 % $ 206,903 $ 3,199 2.74 %
Tax-exempt securities (1) 69,955 1,245 3.23 68,232 699 1.87
Loans (1) 843,151 24,649 5.80 758,819 21,854 5.71
Other equity securities, at cost 2,174 84 7.66 2,098 83 7.85
Equity securities 388 17 8.69 381 17 8.85
Interest bearing deposits and federal funds sold 5,008 101 4.00 13,452 333 4.91
Total interest-earning assets 1,124,325 29,476 5.09 % 1,049,885 26,185 4.81 %
Noninterest-earning assets 63,831 61,127
Total Assets $ 1,188,156 $ 1,111,012
Interest-bearing liabilities:
NOW $ 156,979 $ 604 0.76 % $ 142,882 $ 511 0.71 %
Savings 397,004 3,981 1.99 353,377 3,400 1.91
Time deposits 267,015 4,897 3.64 262,800 5,724 4.32
Short-term borrowings 19,000 177 1.85 24,311 318 2.59
FHLB advances 6,892 91 2.62 8,485 54 1.26
Total interest-bearing liabilities 846,890 9,750 2.28 % 791,855 10,007 2.51 %
Noninterest-bearing liabilities:
Noninterest-bearing checking accounts 246,256 232,562
Other liabilities 13,722 16,549
Total liabilities 1,106,868 1,040,966
Shareholders’ equity 81,288 70,046
Total liabilities and shareholders’ equity $ 1,188,156 $ 1,111,012
Net interest income, interest rate spread (1) $ 19,726 2.81 % $ 16,178 2.30 %
Net interest margin (net interest as a percent of average interest-earning assets) (1) 3.40 % 2.97 %
Federal tax exemption on non-taxable securities and loans included in interest income $ 276 $ (184 )
Average interest-earning assets to interest-bearing liabilities 132.76 % 132.59 %

(1) calculated on a fully taxable equivalent basis utilizing a statutory federal income tax rate of 21.0%

28


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

Provision for Credit Losses

The allowance for credit losses on loans consists of general and specific components. The general component covers loans collectively evaluated for credit loss and is based on peer historical loss experience adjusted for current and forecasted factors. For each portfolio segment, a loss driver analysis (LDA) is performed to identify appropriate loss indicators and create a regression model for use in forecasting cash flows. The LDA analysis utilizes peer data from the Federal Financial Institutions Examination Council’s (FFIEC) Call Report data for all segments. Since the Company has had very limited loss experience, management elected to utilize benchmark peer loss history data to estimate historical loss rates. The Company has established a one-year reasonable and supportable forecast period with a one-year straight-line reversion to the long-term historical average. The Company uses the central tendency seasonally adjusted civilian unemployment rate forecast from the Federal Open Market Committee for all portfolio segments. Other key assumptions include a maturity assumption for loans without maturity dates and prepayment / curtailment rates specific to each loan segment. Prepayment and curtailment rates are calculated based on the Company’s own data.

Management's adjustments to the quantitative evaluation may be for trends in delinquencies, trends in the volume of loans, changes in underwriting standards, changes in the value of underlying collateral, the existence and effect of portfolio concentration, regulatory environment, economic conditions, Company management and the status of portfolio administration including the Company’s loan review function.

The specific component includes loans that do not share similar risk characteristics that are evaluated on an individual basis and are excluded from the pooling approach. As of December 31, 2025, individually evaluated loans totaled $20,255 and included a $19,360 third-party residential mortgage warehouse line-of-credit and $895 of nonaccrual loans. The warehouse line-of-credit is included in individually evaluated loans because of the unique structure of the loan given the short-term nature of the advances, curtailment features provided by the financial institution that the line-of-credit is issued to, as well as being secured by individual residential properties. As of June 30, 2025, individually evaluated loans totaled $930 of nonaccrual loans. There was no specific allocation of the allowance for credit losses to individually evaluated loans as of December 31, 2025, and there was a $52 specific allocation of the allowance for credit losses to individually evaluated loans as of June 30, 2025.

The allowance for credit losses as a percentage of loans was 1.01% as of December 31, 2025 and 1.04% as of June 30, 2025. The provision for credit losses recorded in the first six months of fiscal year 2026 was higher than the prior year because of the significant growth in the loan portfolio. Net charge-offs of $188, or an annualized 0.04% of total loans, were recorded during the six month period ended December 31, 2025, compared with net charge offs of $248, or an annualized 0.07% of total loans, for the same period last year.

Non-performing loans were $902 as of December 31, 2025, compared with $1,031 as of June 30, 2025. As of December 31, 2025 and June 30, 2025, non-performing loans included $332 that is guaranteed by the Small Business Administration. Excluding the guaranteed portion, non-performing loans to total loans were 0.07% as of December 31, 2025 and 0.09% as of June 30, 2025. As of December 31, 2025, loans classified as special mention were $5,484 and substandard were $8,325. The balances of loans classified as special mention and substandard are primarily related to one commercial customer because of a combination of a delay in a construction project and reduced revenue in the industry. The construction project for this commercial relationship is now complete, and operations have commenced in the new building, a portion of the property is being leased out, and the customer implemented operational changes which have improved their financial performance. The commercial real estate securing these loans has recently been appraised for an amount that exceeds the outstanding loan balance, and the customer has a signed letter of intent for the purchase of the real estate that, if executed, will pay off a substantial portion of this loan relationship. Uncertainty remains regarding future levels of criticized and classified loans, non-performing loans and charge-offs. Management will continue to closely monitor changes in the loan portfolio and will work with borrowers as needed to mitigate losses to the Company.

The allowance for credit losses on off-balance sheet credit exposures is a liability account representing expected credit losses over the contractual period for which the Company is exposed to credit risk resulting from a contractual obligation to extend credit. The reserve for unfunded commitments is primarily related to 1 - 4 family home equity lines of credit and commercial construction loans. For the six-month period ended December 31, 2025, an increase of $110 was recorded to the reserve for unfunded commitments compared with a reduction of $5 for the same period last year. The balance of the reserve for unfunded commitments was $490 and $380 as of December 31, 2025 and June 30, 2025, respectively.

29


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

Noninterest Income

Noninterest income increased by $221, or 16.2%, for the second quarter of fiscal year 2026 from the same period last year primarily because of $88 of revenue recognized on interest rate swaps, an increase of $84, or 147.4%, in mortgage banking activity, and an increase of $24, or 24.0%, in bank owned life insurance income because of the purchase of additional life insurance policies. For the six-month period ended December 31, 2025, noninterest income increased $297, of 10.8% from the same period last year. The increase in noninterest income was primarily due to $88 of revenue recognized on interest rate swaps, an increase of $62, or 4.9%, in debit card interchange income due to increased customer usage, and an increase of $79 or 41.6% in mortgage banking activity.

Noninterest Expenses

Total noninterest expenses increased by $1,137, or 16.8%, for the second quarter of fiscal year 2026 and $2,067 or 15.3% for the six-month period ended December 31, 2025 compared with the same periods last year. Salaries and employee benefits increased by $1,247, or 16.4%, for the six-month period ended December 31, 2025, compared with the same prior year period primarily because of the addition of lending sales and support staff, hiring of staff for the new branch locations, and annual merit and cost of living adjustments. Occupancy and equipment expenses increased by $314, or 17.7%, for the first six months of the fiscal year 2026 compared with the same period last year primarily because of increases in software license expense, additional investments in security monitoring software, and increases in occupancy and premise expenses as a result of the new branch locations. Other non-interest expenses increased by $215, or 17.8%, primarily because of higher loan expenses related to the increased volume in loan originations and expenses associated with the 60^th^ anniversary celebration.

Income Taxes

Income tax expenses were $495 and $972 for the three- and six-month periods ended December 31, 2025, compared to $488 and $968 for the three- and six-month periods ended December 31, 2024. The effective tax rates were 15.2% and 15.3% for the three- and six-month periods ended December 31, 2025, respectively, and 17.6% for the three- and six-month periods ended December 31, 2024. The effective tax rates differed from the federal statutory rate because of tax-exempt income from obligations of state and political subdivisions, loans, bank owned life insurance income, and the low-income housing tax credits.

Financial Condition

Total assets as of December 31, 2025 were $1,212,530 compared to $1,165,008 at June 30, 2025, an increase of $47,522, or an annualized 8.2%. From June 30, 2025 to December 31, 2025, total loans increased by $58,934, or an annualized 14.5%, and total deposits increased by $52,236 or an annualized 10.1%.

Available-for-sale securities decreased by $11,528 from $273,875 as of June 30, 2025, to $262,347 as of December 31, 2025 primarily because of $24,358 of cash received from maturities, calls and principal pay downs. In addition, the unrealized loss on the portfolio was $21,525 as of December 31, 2025, an improvement of $7,024 from June 30, 2025. The unrealized loss is a result of the increase in market interest rates compared with the yields within the portfolio that were available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity or repricing dates or if market yields for such securities decline. The portfolio is primarily comprised of agency mortgage-backed securities, obligations of state and political subdivisions, other government agencies’ debt, corporate debt, and U.S. Treasury notes. The municipal bond portfolio consists of tax-exempt and taxable general obligations and revenue bonds to a broad range of counties, towns, school districts, and other essential service providers. As of December 31, 2025, 97.5% of the municipal bonds held in the available-for-sale portfolio had an S&P or Moody’s investment grade rating, and 2.5% were non-rated issues. The other debt securities consist of subordinated notes issued by other bank holding companies. As of December 31, 2025, the projected cash flow from the portfolio over the next 12 months was approximately $30,072, which may be available to reinvest into loans or securities at the then current market rates.

30


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

Asset Quality

The following table presents the aggregate amounts of non-performing assets and select ratios as of the dates indicated.

December 31,<br><br> <br>2025 June 30,<br><br> <br>2025 December 31,<br><br> <br>2024
Non-accrual loans $ 895 $ 930 $ 813
Loans past due over 90 days and still accruing 74 101 17
Total non-performing loans 969 1,031 830
Other real estate and repossessed assets
Total non-performing assets $ 969 $ 1,031 $ 830
Non-performing loans to total loans 0.11 % 0.11 % 0.11 %

As of December 31, 2025, non-accrual loans include loans that are guaranteed by the Small Business Administration. Excluding the guaranteed portion, non-performing loans were $637, or 0.07% of total loans as of December 31, 2025.

Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements

Liquidity

The objective of liquidity management is to ensure adequate cash flows to accommodate the demands of our customers and provide adequate flexibility for the Company to take advantage of market opportunities under both normal operating conditions and under unpredictable circumstances of industry or market stress. Cash is used to fund loans, purchase investments, fund the maturity of liabilities, and, at times, to fund deposit outflows and operating activities. The Company’s principal sources of funds are deposits; amortization and prepayments of loans; maturities, calls and principal receipts from securities; borrowings; and operations. Management considers the asset position of the Company to be sufficiently liquid to meet normal operating needs and conditions. The Company’s earning assets are mainly comprised of loans and investment securities. Management continually strives to obtain the best mix of loans and investments to both maximize yield and ensure the soundness of the portfolio, as well as to provide funding for loan demand as needed.

For the six months ended December 31, 2025, net cash inflows from operating activities were $6,011, net cash outflows for investing activities was $41,668 and net cash inflows from financing activities was $37,262. A major source of cash was $52,236 from the increase in deposits and $24,358 from maturity, calls, and principal pay downs of available-for-sale securities. A major use of cash was $59,122 for loan originations. Total cash and cash equivalents were $21,513 as of December 31, 2025, compared to $19,908 at June 30, 2025 and $20,382 at December 31, 2024.

The Bank offers several types of deposit products to a diverse base of business, public fund, and personal customers. We believe the rates offered by the Bank and the fees charged for them are competitive with the rates and fees charged by other banks for similar deposit products currently available in the market area. Deposits totaled $1,089,054 at December 31, 2025, an increase of $52,236, or an annualized 10.1%, compared with $1,036,818 at June 30, 2025. As of December 31, 2025, the estimated percentage of uninsured deposits, excluding collateralized public fund deposits, was 23.2%.

Jumbo time deposits (those with balances of $250 and over) totaled $101,696 as of December 31, 2025 and $74,683 as of June 30, 2025 and are from local customers, businesses, and public entities. These deposits are monitored closely by the Company and are mainly priced on an individual basis. The Company has the option to use a fee-paid broker or CD listing service to obtain deposits from outside its normal service area as an additional source of funding. The Company, however, does not rely upon these types of deposits as a primary source of funding. There were $4,038 and $1,420 deposits classified as brokered deposits as of December 31, 2025 and June 30, 2025, respectively. Although management monitors interest rates on an ongoing basis, a quarterly rate sensitivity report is used to determine the effect of interest rate changes on the financial statements. In the opinion of management, enough assets or liabilities could be repriced over the near term (up to three years) to compensate for such changes. The spread on interest rates, or the difference between the average earning assets and the average interest-bearing liabilities, is monitored monthly.

31


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

To provide additional sources of liquidity, the Company has lines of credit with other financial institutions and entered into agreements with the FHLB of Cincinnati and the Federal Reserve discount window. At December 31, 2025, advances from the FHLB of Cincinnati totaled $4,028 compared with $22,551 as of June 30, 2025. As of December 31, 2025, the Bank had the ability to borrow an additional $98,349 from the FHLB of Cincinnati based on a blanket pledge of qualifying first mortgage and multi-family loans. The Company considers the FHLB of Cincinnati to be a reliable source of liquidity funding, secondary to its deposit base. In addition, as of December 31, 2025, the Company had approximately $92,903 in securities unencumbered by a pledge that could be used to support additional borrowings, as needed, through the Federal Reserve discount window.

Repurchase agreements are classified as borrowings and totaled $17,827 as of December 31, 2025 and $15,511 as of June 30, 2025. Repurchase agreements are financing arrangements with local customers that mature daily and the Bank pledges securities as collateral for these borrowings. The company has access to a line of credit from another financial institution since the holding company does not conduct operations and its primary sources of liquidity are dividends upstreamed from the Bank and borrowings from outside sources. As of December 31, 2025, the outstanding balance on the holding company’s line of credit was $225 and the availability on the line of credit was $4,775.

To meet the financial needs of our customers, we have issued commitments to originate mortgage, commercial, construction, and consumer loans and commitments for commercial, home equity, and consumer lines of credit. Since commitments to extend credit have a fixed expiration date or other termination clause, some commitments will expire without being drawn upon and the total commitment amounts do not necessarily represent future cash requirements. Financial standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. The same credit policies are used in making commitments and financial standby letters of credit as are used for on-balance sheet instruments. Total unused commitments were $221,219 as of December 31, 2025, and $212,550 as of June 30, 2025.

Capital Resources

Total shareholders’ equity increased by $9,855 to $86,126 as of December 31, 2025, from $76,271 as of June 30, 2025 because of an improvement of $5,549 in the accumulated other comprehensive loss from the mark-to-market of available-for-sale securities and from net income of $5,389 for the first six months of fiscal year 2026 which was partially offset by cash dividends paid of $1,322. As market interest rates rise, the fair value of fixed-rate available-for-sale securities decline with a corresponding net of tax decline recorded in the accumulated other comprehensive loss portion of equity. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such securities decline.

The Bank is subject to various regulatory capital requirements administered by federal regulatory agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the Company’s financial statements.

As of December 31, 2025, the Bank’s common equity tier 1 capital and tier 1 capital ratios were 10.94% and the leverage and total risk-based capital ratios were 8.28% and 11.94%, respectively. This compares with common equity tier 1 capital and tier 1 capital ratios of 10.99% and leverage and total risk-based capital ratios of 8.23% and 12.00%, respectively, as of June 30, 2025. The Bank exceeded minimum regulatory capital requirements to be considered well-capitalized for both periods. Management is not aware of any matters occurring after December 31, 2025 that would cause the Bank’s capital category to change.

Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America and follow general practices within the industry in which it operates. Application of these principles requires management to make estimates or judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates are based on information available as of the date of the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates or judgments. Certain policies inherently have a greater reliance on the use of estimates, and as such have a greater possibility of producing results that could be materially different than originally reported.

32


CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

(Dollars in thousands, except per share amounts)

Critical accounting policies are those policies that are highly dependent on subjective or complex judgments, estimates and assumptions and where changes in those estimates and assumptions could have a significant impact on the financial statements. The Company has identified the appropriateness of the allowance for credit losses and the evaluation of goodwill for impairment as critical accounting policies and an understanding of these policies is necessary to understand the financial statements. Note 1 (Summary of Significant Accounting Policies – Allowance for Credit Losses), Note 3 (Loans and Allowance for Credit Losses), Note 5 (Goodwill and Acquired Intangible Assets), and Management’s Discussion and Analysis of Financial Condition and Results of Operation (Critical Accounting Policies and Use of Significant Estimates) of the 2025 Form 10-K provide detail regarding the Company’s accounting for the allowance for credit losses and Goodwill.

Forward-Looking Statements

Certain statements contained in this Quarterly Report on Form 10-Q, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The words “may,” “continue,” “estimate,” “intend,” “plan,” “seek,” “will,” “believe,” “project,” “expect,” “anticipate” and similar expressions are intended to identify forward-looking statements. These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond our control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, we undertake no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Risks and uncertainties that could cause actual results for future periods to differ materially from those anticipated or projected include, but are not limited to:

changes in local, regional and national economic conditions becoming less favorable than we expect, resulting in a deterioration in asset credit quality or debtors being unable to meet their obligations because of high unemployment rates and inflationary pressures;
rapid fluctuations in market interest rates could result in changes in fair market valuations and a decline in net interest income;
the effects of, and changes in, trade, tariff policies, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board;
changes in the level of non-performing assets and charge-offs;
unanticipated changes in our liquidity position, including, but not limited to, changes in the cost of liquidity, our ability to find alternative funding sources, and potential market reactions to the default or risk of default by other financial institutions;
the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities, and insurance) with which we must comply;
competitive pressures on product pricing and services;
breaches of security or failures of our or our vendor’s technology systems due to technological or other factors and cybersecurity threats;
changes in consumer spending, borrowing and savings habits;
declining asset values impacting the underlying value of collateral;
changes in accounting policies, rules and interpretations;
our ability to attract and retain qualified employees; and
changes in the reliability of our vendors, internal control systems or information systems.

33


CONSUMERS BANCORP, INC.

Item 4Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Exchange Act Rule 13a-15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective as of December 31, 2025.

Changes in Internal Controls Over Financial Reporting

There have not been any changes in the Company’s internal control over financial reporting that occurred during the Company’s last quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

34


CONSUMERS BANCORP, INC.

PART IIOTHER INFORMATION

Item 1 – Legal Proceedings

None

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None

Item 3 – Defaults Upon Senior Securities

None

Item 4 – Mine Safety Disclosures

Not Applicable

Item 5 – Other Information

None

Item 6 – Exhibits

Exhibit<br><br> <br>Number Description
Exhibit 31.1 Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer.
Exhibit 31.2 Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer.
Exhibit 32.1 Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
101.INS Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document) (1)
101.SCH Inline XBRL Taxonomy Extension Schema Document (1)
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document (1)
101.DEF Inline XBRL Taxonomy Extension Definitions Linkbase Document (1)
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document (1)
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document (1)
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101.1)
(1) These interactive date files shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

35


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CONSUMERS BANCORP, INC.<br><br> <br>(Registrant)
Date: February 6, 2026 /s/ Ralph J. Lober II<br><br> <br>Ralph J. Lober II<br><br> <br>President & Chief Executive Officer<br><br> <br>(principal executive officer)
Date: February 6, 2026 /s/ Renee K. Wood<br><br> <br>Renee K. Wood<br><br> <br>Chief Financial Officer & Treasurer<br><br> <br>(principal financial officer)

36

ex_914778.htm

EXHIBIT 31.1

I, Ralph J. Lober, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Consumers Bancorp, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a – 15(e) and 15d – 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
--- ---
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
--- ---
February 6, 2026 By:         /s/ Ralph J. Lober II
--- ---
Date Ralph J. Lober II<br><br> <br>President & Chief Executive Officer

ex_914779.htm

EXHIBIT 31.2

I, Renee K. Wood, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Consumers Bancorp, Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a – 15(e) and 15d – 15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
c. Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
d. Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
--- ---
5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:
--- ---
a. All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
--- ---
b. Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
--- ---
February 6, 2026 By:         /s/ Renee K. Wood
--- ---
Date Renee K. Wood<br><br> <br>Chief Financial Officer & Treasurer

ex_914780.htm

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Consumers Bancorp, Inc. (the “Company”) on Form 10-Q for the period ended December 31, 2025 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each undersigned officer of the Company does hereby certify that:

a) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
b) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
--- ---
Date: February 6, 2026<br><br> <br><br><br> <br><br><br> <br>/s/ Ralph J. Lober II<br><br> <br>Ralph J. Lober II<br><br> <br>President & Chief Executive Officer<br><br> <br><br><br> <br><br><br> <br>/s/ Renee K. Wood<br><br> <br>Renee K. Wood<br><br> <br>Chief Financial Officer & Treasurer
---