10-K

CAPITAL CITY BANK GROUP INC (CCBG)

10-K 2022-03-01 For: 2021-12-31
View Original
Added on April 04, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON,

DC

20549

___________________________________

FORM

10-K

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended

December 31, 2021

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Capital City Bank Group, Inc.

(Exact name of Registrant as specified in its charter)

Florida

0-13358

59-2273542

(State of Incorporation)

(Commission File Number)

(IRS Employer Identification No.)

217 North Monroe Street

,

Tallahassee

,

Florida

32301

(Address of principal executive offices)

(Zip Code)

(

850

)

402-7821

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading Symbol(s)

Name of Each Exchange on Which Registered

Common Stock, $0.01 par value

CCBG

The

Nasdaq Stock Market

LLC

Securities registered pursuant to Section 12(g) of the Act:

None

Indicate

by check

mark

if the

registrant

is a well-known

seasoned

issuer,

as defined

in Rule

405 of

the Securities

Act. Yes

No

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes

No

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of

1934

during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to

such filing requirements for the past 90 days. Yes

No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every

Interactive Data File

required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such

shorter period that the registrant was required to submit and post such files). Yes

No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company,

or an emerging growth company.

See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”

and “emerging

growth company” in Rule 12b-2 of the Exchange Act

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an

emerging growth

company,

indicate by

check mark if

the registrant has

elected not

to use the

extended transition

period for

complying with

any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its

internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting

firm that prepared or issued its audit report.

Indicate by check mark whether the registrant is a shell company (as

defined in Rule 12b-2 of the Exchange Act). Yes

No

The aggregate market value of the registrant’s common stock, $0.01 par value per share, held by non-affiliates of the registrant on June 30, 2021,

the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $

332,551,460

(based on the closing sales

price of the registrant’s common stock on that date). Shares of the registrant’s common stock held by each officer and director and each person

known to the registrant to own 10% or more of the outstanding voting power of the registrant have been excluded in that such persons may be

deemed to be affiliates. This determination of affiliate status is not a determination for other purposes.

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class

Outstanding at February 25, 2022

Common Stock, $0.01 par value per share

16,941,721

DOCUMENTS INCORPORATED BY REFERENCE

Portions of our Proxy Statement for the Annual Meeting of Shareowners to be held on April 26, 2022, are incorporated by reference in Part III.

2

CAPITAL CITY BANK

GROUP,

INC.

ANNUAL REPORT FOR 2021 ON FORM 10-K

TABLE OF CONTENTS

PART

I

PAGE

Item 1.

Business

4

Item 1A.

Risk Factors

19

Item 1B.

Unresolved Staff Comments

30

Item 2.

Properties

30

Item 3.

Legal Proceedings

30

Item 4.

Mine Safety Disclosure

30

PART

II

Item 5.

Market for the Registrant’s Common Equity, Related Shareowner Matters, and Issuer Purchases of

Equity Securities

31

Item 6.

Selected Financial Data

33

Item 7.

Management's Discussion and Analysis of Financial Condition and Results of Operations

35

Item 7A.

Quantitative and Qualitative Disclosure About Market Risk

57

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

113

Item 9A.

Controls and Procedures

113

Item 9B.

Other Information

113

PART

III

Item 10.

Directors, Executive Officers, and Corporate Governance

115

Item 11.

Executive Compensation

115

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Shareowner Matters

115

Item 13.

Certain Relationships and Related Transactions, and Director Independence

115

Item 14.

Principal Accountant Fees and Services

115

PART

IV

Item 15.

Exhibits and Financial Statement Schedules

116

Item 16.

Form 10-K Summary

117

Signatures

118

3

INTRODUCTORY NOTE

This Annual Report on Form 10-K contains “forward-looking statements” within

the meaning of the Private Securities Litigation

Reform Act of 1995. These forward-looking statements include, among others,

statements about our beliefs, plans, objectives,

goals,

expectations, estimates and intentions that are subject to significant risks and

uncertainties and are subject to change based

on various factors, many of which are beyond our control.

The words “may,” “could,”

“should,” “would,” “believe,”

“anticipate,”

“estimate,” “expect,” “intend,” “plan,” “target,” “vision,” “goal,”

and similar expressions are intended to identify

forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties.

Our actual future results may differ

materially from those set forth in our forward-looking statements.

In addition to those risks discussed in this Annual Report under Item 1A Risk Factors, factors

that could cause our actual results

to differ materially from those in the forward-looking

statements, include, without limitation:

the magnitude and duration of the ongoing COVID-19 pandemic and its impact

on the global and local economies and

financial market conditions and our business, results of operations and financial

condition, including the impact of our

participation in government programs related to COVID-19;

our ability to successfully manage credit risk, interest rate risk, liquidity risk,

and other risks inherent to our industry;

legislative or regulatory changes;

changes in monetary and fiscal policies of the U.S. Government;

inflation, interest rate, market and monetary fluctuations;

the effects of security breaches and computer viruses that may

affect our computer systems or fraud related to debit card

products;

the accuracy of our financial statement estimates and assumptions,

including the estimates used for our allowance for

credit losses, deferred tax asset valuation and pension plan;

changes in accounting principles, policies, practices or guidelines;

the frequency and magnitude of foreclosure of our loans;

the effects of our lack of a diversified loan portfolio, including

the risks of geographic and industry concentrations;

the strength of the United States economy in general and the strength of the local

economies in which we conduct

operations;

our ability to declare and pay dividends, the payment of which is subject to our capital

requirements;

changes in the securities and real estate markets;

structural changes in the markets for origination, sale and servicing of residential

mortgages;

uncertainty in the pricing of residential mortgage loans that we sell, as well as competition

for the mortgage servicing

rights related to these loans and related interest rate risk or price risk resulting

from retaining mortgage servicing rights

and the potential effects of higher interest rates on our

loan origination volumes

the effect of corporate restructuring, acquisitions or dispositions,

including the actual restructuring and other related

charges and the failure to achieve the expected gains, revenue growth

or expense savings from such corporate

restructuring, acquisitions or dispositions;

the effects of natural disasters, harsh weather conditions

(including hurricanes), widespread health emergencies, military

conflict, terrorism, civil unrest or other geopolitical events;

our ability to comply with the extensive laws and regulations to which

we are subject, including the laws for each

jurisdiction where we operate;

the willingness of clients to accept third-party products and services rather than our

products and services and vice versa;

increased competition and its effect on pricing;

technological changes;

negative publicity and the impact on our reputation;

changes in consumer spending and saving habits;

growth and profitability of our noninterest income;

the limited trading activity of our common stock;

the concentration of ownership of our common stock;

anti-takeover provisions under federal and state law as well as our Articles of Incorporation

and our Bylaws;

other risks described from time to time in our filings with the Securities and Exchange

Commission; and

our ability to manage the risks involved in the foregoing.

However, other factors besides those listed in

Item 1A Risk Factors

or discussed in this Annual Report also could adversely affect

our results, and you should not consider any such list of factors to be a complete

set of all potential risks or uncertainties.

Any

forward-looking statements made by us or on our behalf speak only as of the date they

are made.

We do not undertake

to update

any forward-looking statement, except as required by applicable law.

4

PART

I

Item 1.

Business

About Us

General

Capital City Bank Group, Inc. (“CCBG”) is a financial holding company

headquartered in Tallahassee,

Florida. CCBG was

incorporated under Florida law on December 13, 1982, to acquire five national banks

and one state bank that all subsequently

became part of CCBG’s bank subsidiary,

Capital City Bank (“CCB” or the “Bank”). The Bank commenced operations

in 1895. In

this report, the terms “Company,”

“we,” “us,” or “our” mean CCBG and all subsidiaries included in our consolidated

financial

statements.

CCBG is one of the largest publicly traded financial

holding companies headquartered in Florida and has approximately $4.3

billion in assets. We provide

a full range of banking services, including traditional deposit and credit services,

mortgage banking,

asset management, trust, merchant services, bankcards, securities brokerage

services and financial advisory services, including the

sale of life insurance, risk management and asset protection services. The

Bank has 57 banking offices and 86 ATMs/ITMs

in

Florida, Georgia and Alabama.

Through Capital City Home Loans, LLC, a Georgia limited liability

company (“CCHL”), we

have 26 additional offices in the Southeast for our mortgage banking

business.

The majority of the revenue from Core CCBG

(excludes CCHL), approximately 88%, is derived from our Florida market

areas while approximately 11% and 1% of the revenue

is derived from our Georgia and other market areas, respectively.

Approximately 54% of the revenue from CCHL is derived from

our Georgia market areas while approximately

38% and 8% is derived from our Florida and other market areas, respectively.

Below is a summary of our financial condition and results of operations for the past three

years, which we believe is a sufficient

period for understanding our general business development.

Our financial condition and results of operations are more fully

discussed in our Management’s Discussion

and Analysis on page 35 and our consolidated financial statements on

page 62.

Dollars in millions

Year

Ended

December 31,

Assets

Deposits

Shareowners’

Equity

Revenue

(1)

Net Income

2021

$4,263.8

$3,712.9

$383.2

$213.9

$33.4

2020

$3,798.1

$3,217.6

$320.8

$217.4

$31.6

2019

$3,089.0

$2,645.5

$327.0

$165.9

$30.8

(1)

Revenue represents interest income plus noninterest income

Dividends and management fees received from the Bank are CCBG’s

primary source of income. Dividend payments by the Bank

to CCBG depend on the capitalization, earnings and projected growth of

the Bank, and are limited by various regulatory

restrictions, including compliance with a minimum Common Equity

Tier 1 Capital conservation buffer.

See the section entitled

“Regulatory Considerations”

in this

Item 1

and Note 17 in the Notes to Consolidated Financial Statements for a discussion of the

restrictions.

Item 6 contains other financial and statistical information about us.

Subsidiaries of CCBG

CCBG’s principal asset is the capital

stock of CCB, our wholly owned banking subsidiary,

which accounted for nearly 100% of

consolidated assets and net income attributable to CCBG at December

31, 2021.

CCBG also maintains an insurance subsidiary,

Capital City Strategic Wealth,

Inc.

CCB has two primary subsidiaries, which are wholly owned, Capital City Trust

Company and

Capital City Investments, Inc.

CCB also maintain a 51% membership interest in a consolidated subsidiary,

CCHL, which we

acquired on March 1, 2020.

Refer to Note 1 – Significant Accounting Policies/Business Combination in our

Consolidated

Financial Statements for additional information on this strategic alliance.

The nature of these subsidiaries is provided below.

Operating Segment

We have one

reportable segment with two principal services: Banking Services and

Wealth Management

Services.

Banking

Services are operated at CCB and Wealth

Management Services are operated under three separate subsidiaries (Capital City

Trust

Company,

Capital City Investments, Inc.,

and Capital City Strategic Wealth,

Inc.).

Revenues from these principal services for the

year ended 2021 totaled approximately 93.2% and 6.8% of our total revenue,

respectively.

In 2020 and 2019, Banking Services

(CCB) revenue was approximately 94.7% and 95.3% of our total revenue

for each respective year.

5

Capital City Bank

CCB is a Florida-chartered full-service bank engaged in the commercial and

retail banking business. Significant services offered

by CCB include:

Business Banking

– We provide banking

services to corporations and other business clients. Credit products are available

for a wide variety of general business purposes, including financing for

commercial business properties, equipment,

inventories and accounts receivable, as well as commercial leasing and

letters of credit. We also provide

treasury

management services, and, through a marketing alliance with Elavon, Inc., merchant

credit card transaction processing

services.

Commercial Real Estate Lending

– We provide

a wide range of products to meet the financing needs of commercial

developers and investors, residential builders and developers, and community

development. Credit products are available

to purchase land and build structures for business use and for investors

who are developing residential or commercial

property.

Residential Real Estate Lending

– We provide products

through our strategic alliance with CCHL and its existing

network of locations to help meet the home financing needs of consumers,

including conventional permanent and

construction/ permanent

(fixed, adjustable, or variable rate) financing arrangements, and FHA/VA

/GNMA loan products.

We offer

both fixed and adjustable rate residential mortgage (ARM) loans.

We offer

these products through our existing

network of CCHL locations.

We do not

originate subprime residential real estate loans.

Retail Credit

– We provide

a full-range of loan products to meet the needs of consumers, including personal

loans,

automobile loans, boat/RV

loans, home equity loans, and through a marketing alliance with ELAN, we offer

credit card

programs.

Institutional

Banking –

We provide banking

services to meet the needs of state and local governments, public schools

and colleges, charities, membership and not-for-profit

associations including customized checking and savings accounts,

cash management systems, tax-exempt loans, lines of credit, and term

loans.

Retail Banking

– We provide a full-range

of consumer banking services, including checking accounts, savings programs,

interactive/automated teller machines (ATMs/ITMs),

debit/credit cards, night deposit services, safe deposit facilities,

online banking, and mobile banking.

Capital City Trust Company

Capital City Trust Company,

or the Trust Company,

provides asset management for individuals through agency,

personal trust,

IRA, and personal investment management accounts. Associations, endowments,

and other nonprofit entities hire the Trust

Company to manage their investment portfolios. Additionally,

a staff of well-trained professionals serves individuals requiring

the

services of a trustee, personal representative, or a guardian.

The market value of trust assets under discretionary management

exceeded $1.080 billion at December 31, 2021 with total assets under administration

exceeding $1.098 billion.

Capital City Investments, Inc.

We offer

our customers access to retail investment products through LPL Financial pursuant to

which retail investment products

would be offered through LPL. LPL offers

a full line of retail securities products, including U.S. Government bonds, tax-free

municipal bonds, stocks, mutual funds, unit investment trusts, annuities, life insurance

and long-term health care. Non-deposit

investment and insurance products are: (i) not FDIC insured; (ii) not deposits,

obligations, or guarantees by any bank; and (iii)

subject to investment risk, including the possible loss of principal amount

invested.

6

Capital City Strategic Wealth,

Inc.

We provide

a multi-disciplinary strategic planning approach that requires examining all facets of our

clients’ financial lives

through our business, estate, financial, insurance and business planning,

tax planning, and asset protection advisory services.

Insurance sales within this division include life, health, disability,

long-term care, and annuity solutions.

Lending Activities

One of our core goals is to support the communities in which we operate. We

seek loans from within our primary market area,

which is defined as the counties in which our banking offices are

located.

We will also originate

loans within our secondary

market area, defined as counties adjacent to those in which we have banking

offices.

There may also be occasions when we will

have opportunities to make loans that are out of both the primary and

secondary market areas, including participation loans.

These loans are generally only approved if the applicant is known to us, underwriting

is consistent with our criteria, and the

applicant’s primary business is in

or near our primary or secondary market area. Approval of all loans is subject

to our policies

and standards described in more detail below.

We have adopted

comprehensive lending policies, underwriting standards and loan review procedures.

Management and our

Board of Directors reviews and approves these policies and procedures on

a regular basis (at least annually).

Management has also implemented reporting systems designed

to monitor loan originations, loan quality,

concentrations of

credit, loan delinquencies, nonperforming loans, and potential problem

loans. Our management and the Credit Risk Oversight

Committee periodically review our lines of business to monitor asset quality

trends and the appropriateness of credit policies. In

addition, total borrower exposure limits are established and concentration

risk is monitored. As part of this process, the overall

composition of the portfolio is reviewed to gauge diversification of risk,

client concentrations, industry group, loan type,

geographic area, or other relevant classifications of loans.

Specific segments of the portfolio are monitored and reported to our

Board on a quarterly basis and we have strategic plans in place to supplement

Board approved credit policies governing exposure

limits and underwriting standards. We

recognize that exceptions to the below-listed policy guidelines may occasionally

occur and

have established procedures for approving exceptions to these policy

guidelines.

Residential Real Estate Loans

We originate

1-4 family, owner-occupied

residential real estate loans at CCHL for sale in the secondary market.

A vast majority

of residential loan originations are fixed-rate loans which are sold in the

secondary market on a non-recourse basis.

We will

frequently sell loans and retain the servicing rights.

Note 4 – Mortgage Banking Activities in the Notes to Our Consolidated

Financial Statements provides additional information on our servicing

portfolio.

CCB also maintains a portfolio of residential loans held for investment and

will periodically purchase newly originated 1-4

family secured adjustable rate loans from CCHL for that portfolio.

Residential loans held for investment are generally

underwritten in accordance with secondary market guidelines in effect

at the time of origination, including loan-to-value, or LTV,

and documentation requirements.

Residential real estate loans also include home equity lines of credit, or HELOCs, and

home equity loans. Our home equity

portfolio includes revolving open-ended equity loans with interest-only

or minimal monthly principal payments and closed-end

amortizing loans. Open-ended equity loans typically have an interest only

10-year draw period followed by a five-year repayment

period of 0.75% of principal balance monthly and balloon payment at maturity.

As of December 31, 2021, approximately 65% of

our residential home equity loan portfolio consisted of first mortgages.

Interest rates may be fixed or adjustable.

Adjustable-rate

loans are tied to the Prime Rate with a typical margin of 1.0% or more

.

Commercial Loans

Our policy sets forth guidelines for debt service coverage ratios, LTV

ratios and documentation standards. Commercial loans are

primarily made based on identified cash flows of the borrower with consideration

given to underlying collateral and personal or

other guarantees. We

have established debt service coverage ratio limits that require a borrower’s cash

flow to be sufficient to

cover principal and interest payments on all new and existing debt. The

majority of our commercial loans are secured by the

assets being financed or other business assets such as accounts receivable or

inventory.

Many of the loans in the commercial

portfolio have variable interest rates tied to the Prime Rate or U.S. Treasury

indices.

7

Commercial Real Estate Loans

We have adopted

guidelines for debt service coverage ratios, LTV

ratios and documentation standards for commercial real estate

loans. These loans are primarily made based on identified cash flows of

the borrower with consideration given to underlying real

estate collateral and personal guarantees. Our policy establishes a maximum

LTV specific to

property type and minimum debt

service coverage ratio limits that require a borrower’s cash flow to

be sufficient to cover principal and interest payments on all

new and existing debt. Commercial real estate loans may be fixed

or variable-rate loans with interest rates tied to the Prime Rate

or U.S. Treasury indices. We

require appraisals for loans in excess of $250,000 that are secured by real property.

Consumer Loans

Our consumer loan portfolio includes personal installment loans, direct

and indirect automobile financing, and overdraft lines of

credit. The majority of the consumer loan portfolio

consists of indirect and direct automobile loans. The majority of our consumer

loans are short-term and have fixed rates of interest that are priced

based on current market interest rates and the financial

strength of the borrower. Our policy

establishes maximum debt-to-income ratios, minimum credit scores, and includes

guidelines

for verification of applicants’ income and receipt of credit reports.

Expansion of Business

See MD&A (Business Overview) for disclosures regarding the expansion

of our Business.

Competition

We operate

in a highly competitive environment, especially with respect to services and

pricing, that has undergone significant

changes since the recent financial crisis. Since January 1, 2009, over 500

financial institutions have failed in the U.S., including

many in Florida and Georgia. Nearly all of the failed banks were community

banks. The assets and deposits of many of these

failed community banks were acquired mostly by larger

financial institutions. The banking industry has also experienced

significant consolidation through mergers and acquisition,

which we expect will continue during 2022. However,

we believe that

the larger financial institutions acquiring banks in our

market areas are less familiar with the markets in which we operate and

typically target a different client base. We

also believe clients who bank at community banks tend to prefer the relationship

style

service of community banks compared to larger banks.

As a result, we expect to be able to effectively compete in our markets

with larger financial institutions

through providing

superior client service and leveraging our knowledge and experience

in providing banking products and services in our market

areas. Thus, a further reduction of the number of community banks

could continue to enhance our competitive position and

opportunities in many of our markets. However,

larger financial institutions can benefit from economies of scale. Therefore,

these

larger institutions may be able to offer banking

products and services at more competitive prices than us. Additionally,

these

larger financial institutions may offer

financial products that we do not offer.

We may also begin

to see competition from new banks that are being formed. In late 2016, the first

de novo

bank charter since the

2007-2009 downturn was approved for a Florida-based bank

and additional Florida chartered banks have been approved

subsequently.

While the number of new bank formations has not returned to pre-downturn levels,

increased

de novo

bank

applications could signal additional competition from new community

banks.

Our primary market area consists of 20 counties in Florida, four counties

in Georgia, and one county in Alabama. In these

markets, we compete against a wide range of banking and nonbanking

institutions including banks, savings and loan associations,

credit unions, money market funds, mutual fund advisory companies,

mortgage banking companies, investment banking

companies, finance companies and other types of financial institutions. Most

of Florida’s major banking

concerns have a presence

in Leon County, where

our main office is located.

Our Leon County deposits totaled $1.232 billion, or 37% of our consolidated

deposits at December 31, 2021.

8

The table below depicts our market share percentage within each county,

based on commercial bank deposits within the county.

Market Share as of June 30,

(1)

County

2021

2020

2019

Florida

Alachua

4.6%

4.5%

4.5%

Bay

0.2%

0.0%

N/A

Bradford

32.4%

30.6%

40.2%

Citrus

4.1%

3.6%

3.4%

Clay

2.8%

2.0%

2.1%

Dixie

18.9%

18.7%

19.4%

Gadsden

81.1%

80.8%

81.6%

Gilchrist

39.6%

38.7%

39.7%

Gulf

14.6%

12.8%

12.6%

Hernando

3.9%

3.5%

2.9%

Jefferson

24.4%

23.0%

21.9%

Leon

11.9%

13.3%

13.1%

Levy

26.4%

24.2%

25.0%

Madison

14.5%

14.0%

13.7%

Putnam

23.2%

20.7%

20.8%

St. Johns

0.7%

0.6%

0.6%

Suwannee

6.8%

7.1%

6.7%

Taylor

73.2%

72.4%

23.0%

Wakulla

10.5%

8.3%

9.3%

Washington

11.2%

11.0%

13.1%

Georgia

Bibb

3.3%

3.2%

2.7%

Grady

14.8%

14.0%

13.0%

Laurens

7.9%

8.4%

8.3%

Troup

6.1%

6.5%

6.3%

Alabama

Chambers

9.3%

9.6%

8.7%

(1)

Obtained from the FDIC Summary of Deposits Report for the year indicated.

Seasonality

We believe our

commercial banking operations are not generally seasonal in nature; however,

public deposits tend to increase

with tax collections in the fourth and first quarters of each year and decline

as a result of governmental spending thereafter.

Human Capital Matters

We are dedicated

to creating personal relationships with our customers and implementing

solutions that are right for them. Our

associates (our employees) are critical to achieving this mission, and it is crucial

that we continue to attract and retain experienced

associates. As part of these efforts, we strive to offer

a competitive compensation and benefits program, foster a community

where everyone feels included and empowered to do to their best work,

and give associates the opportunity to give back to their

communities and make a social impact.

At February 14, 2022, we had approximately 751 associates, which included

approximately 718 full-time associates and

approximately 33 part-time associates.

None of our associates are represented by a labor union or covered by a

collective

bargaining agreement.

At February 14, 2022, approximately 73% of our current workforce was female while

27% was male, and

approximately 20% are ethnic minorities. The average tenure of

our associates was approximately 10 years.

9

Compensation and Benefits Program

. Our compensation program is designed to attract and reward talented

individuals who

possess the skills necessary to support our business objectives, assist in the

achievement of our strategic goals and create long-

term value for our shareowners. We

provide our associates with compensation packages that include

base salary, annual incentive

bonuses, and equity awards tied to the value of our stock price. We

believe that a compensation program with both short-term and

long-term awards provides fair and competitive compensation and aligns

associate and shareowner interests, including by

incentivizing business and individual performance (pay for performance),

motivating based on long-term company performance

and integrating compensation with our business plans. In addition

to cash and equity compensation, we also offer associates

benefits such as life and health (medical, dental & vision) insurance,

paid time off, paid parental leave, a 401(k) plan, and a

pension plan.

Diversity and Inclusion

. We believe that an equitable

and inclusive environment with diverse teams produces more creative

solutions, results in better services and is crucial to our efforts to attract and

retain key talent. We strive

to promote inclusion

through our corporate values of integrity,

advocacy, partnership, relationships,

community, and exceptional service.

In 2021, we

formed the Diversity,

Equity and Inclusion (DE&I) Charter and formed the DE&I Council. Our DE&I

Council consists of a

diverse group of members from all levels of the organization.

The Council’s focus is on diversity and

inclusion in our workforce,

workplace, and community.

They are responsible for connecting our diversity and inclusion activities with our

broader business

strategies. Additionally,

we created a Chief Diversity Officer position to provide direction and

leadership as we build processes,

initiatives, and special programs aimed at DE&I. Additionally during 2021,

we partnered with a third party DE&I firm whose

mission is to embed equity and inclusion into work systems and culture,

enhancing outcomes for employees and customers. Our

partnership will further develop and enhance our DE&I plan and includes

development of focus group conversations, interviews

with Senior Leadership, research of existing policies and documentation

and outline of gaps in existing policies. All associates

receive DE&I education, awareness and training each year.

In January 2022, we added four new directors to our CCBG Board of

Directors. Of these four directors 50% are white males, 25% minority female

and 25% non-minority female. The CCBG outside

directors are made up of 11 non-shareowner individuals.

Of the 11 individuals, 27% are female and 18% are ethnic

minority. We

continue to focus on building an inclusive culture through a variety of diversity

and inclusion initiatives, including related to

internal promotions and hiring practices. Our associate resource groups also help

to build an inclusive culture through company

events, participation in our recruitment efforts, and input

into our hiring strategies.

Community Involvement

. We aim to give back

to the communities where we live and work, and believe that this commitment

helps in our efforts to attract and retain associates. Our commitment

to help our community starts with our associates. Community

involvement is a hallmark for our organization, and it comes naturally

to our associates. We

encourage our associates to volunteer

their hours with service organizations and philanthropic groups in

the communities we serve. We

recorded 8,697, 8,169, and

15,034 community service hours in 2021, 2020 and 2019, respectively.

Furthermore, our Foundation donated $0.2 million each

year, for the years 2019-2021, to various non

-profit organizations in the communities we serve. Our community

commitment to

further financial literacy in our market remains an ongoing goal and

focus for our associates and directors.

We continue to focus

on ways to better our communities in which we operate through monetary resources

and volunteer hours.

Access, affordability,

and financial inclusion.

In 2021, our foundation made grants totaling approximately $0.1 million

to

Community Reinvestment Act eligible organizations

in our market area. Working

with CCHL,

we are committed to providing

educational outreach regarding home ownership and financial access for minorities.

We are a long-time

supporter of Habitat for

Humanity, with our

associates providing volunteer hours on home builds.

In late 2020, we partnered with Habitat for Humanity,

Warrick Dunn

Charities, and Capital City Home Loans to build and furnish a home in early 2021.

During tax season, we provide

locations for community residents to access Volunteer

Income Tax Assistance (VITA)

services.

VITA is a nationwide

IRS

program that offers free tax preparation assistance to people

who generally make $54,000 or less, persons with disabilities, the

elderly, and limited English

speaking taxpayers who need assistance in preparing their own tax returns.

Small Business Lending.

We are focused on

supporting small businesses throughout our communities. The global pandemic

exposed the challenges of small business.

Capital City Bank is proud to have participated

in the Paycheck Protection Program

(PPP), originating 3,508 loans totaling more than $263 million.

During the pandemic, our company financially supported locally-

owned restaurants to provide meals and gift cards for our associates.

Health and Safety

. The success of our business is fundamentally connected to the well-being

of our people. Accordingly, we

are

committed to the health, safety and wellness of our associates. We

provide our associates and their families with access to a

variety of flexible and convenient health and welfare programs, including

benefits that support their physical and mental health,

by providing tools and resources to help them improve or maintain their health

status. We also offer

choices to our associates

where possible so they can customize their benefits to meet their needs

and the needs of their families. In response to the COVID-

19 pandemic, we implemented significant operating environment

changes that we determined were in the best interest of our

associates, as well as the communities in which we operate, and which

comply with government regulations. This included having

the option for our non-critical on site associates to work from home, while implementing

additional safety measures for associates

continuing critical on-site work. We

continue to follow local and federal guidance, including guidance prescribed

by the Centers

for Disease Control and Prevention (“CDC”), regarding COVID-19

precautions and health measures.

10

Environmental Matters

We are responsible

for protecting our planet and understand that reducing our business’s

carbon footprint is key to a sustainable

future. We

are committed to measuring and minimizing our collective impact

on the environment while contributing to

environmental stewardship and responsible business operations.

We strive to embed

environmental sustainability throughout our

products, services, operations, and culture to drive efficiencies

and responsible resource use while creating comfortable, safe, and

healthy workplaces for our associates.

As part of our corporate responsibility,

we continue to focus our efforts on sustainability

within our business and our community.

We are focused

on sustainability and resource conservation and, as a result, seek to reduce resource

consumption through

efficiency initiatives in our branches and offices.

We do this through

company-wide recycling programs, the implementation of

LED lighting in our workplaces, and working to reduce our reliance on

disposable products. As we renovate or build new

facilities, we try to leverage renewable sources for power and HVAC

through the employment of solar panels. During 2021 we

purchased renewable energy certificates to offset

our energy usage during the year and plan on continuing this practice

in 2022.

We have also

invested in tools and capabilities that allow our team members to work remotely as appropriate.

We work hard

to

ensure that our lending activities do not encourage business activities that could

cause irreparable damage to our reputation or the

environment. As a result, we try to conduct business responsibly and actively

work with shareowners to best serve our various

constituents. We

monitor the environmental, social, and human rights risks of our

customers along with credit risks. This process

involves management and Board oversight and controls such as enhanced

due diligence and a reputation risk review.

In general,

we evaluate each credit or transaction on its individual merits, with larger

deals receiving more attention and deeper analysis.

Regulatory Considerations

We must comply

with state and federal banking laws and regulations

that control virtually all aspects of our operations.

These

laws and regulations generally aim to

protect our depositors, not necessarily our shareowners

or our creditors. Any changes in

applicable laws or regulations may materially

affect our business and prospects. Proposed

legislative or regulatory changes may

also affect our operations. The following description summarizes some of the

laws and regulations to which we are

subject.

References to applicable statutes and

regulations are brief summaries,

do not purport to be complete, and are qualified

in their

entirety by reference

to such statutes and regulations.

Capital City Bank Group, Inc.

We are registered

with the Board of Governors of the Federal Reserve as a bank holding company

under the Bank Holding

Company Act of 1956 (“BHC Act”) and have also elected to be a financial

holding company. As a result,

we are subject to

supervisory regulation and examination by the Federal Reserve.

The BHC Act, the Dodd-Frank Wall

Street Reform and

Consumer Protection Act, the Gramm-Leach-Bliley Financial Modernization

Act, and other federal laws subject financial holding

companies to particular restrictions on the types of activities in which they may

engage, and to a range of supervisory

requirements and activities, including regulatory enforcement actions

for violations of laws and regulations.

Permitted Activities

The Gramm-Leach-Bliley Act reformed the U.S. banking system by: (i)

allowing bank holding companies that qualify as

“financial holding companies,” such as CCBG, to engage in a broad range of financial

and related activities; (ii) allowing insurers

and other financial service companies to acquire banks; (iii) removing

restrictions that applied to bank holding company

ownership of securities firms and mutual fund advisory companies; and

(iv) establishing the overall regulatory scheme applicable

to bank holding companies that also engage in insurance and securities operations.

The general effect of the law was to establish a

comprehensive framework to permit affiliations among

commercial banks, insurance companies, securities firms, and other

financial service providers. Activities that are financial in nature are broadly

defined to include not only banking, insurance, and

securities activities, but also merchant banking and additional activities that the

Federal Reserve, in consultation with the

Secretary of the Treasury,

determines to be financial in nature, incidental to such financial activities, or complementary

activities

that do not pose a substantial risk to the safety and soundness of depository

institutions or the financial system generally.

In contrast to financial holding companies, bank holding companies

are limited to managing or controlling banks, furnishing

services to or performing services for its subsidiaries, and engaging

in other activities that the Federal Reserve determines by

regulation or order to be so closely related to banking or managing or

controlling banks as to be a proper incident thereto. In

determining whether a particular activity is permissible, the Federal Reserve

must consider whether the performance of such an

activity reasonably can be expected to produce benefits to the public

that outweigh possible adverse effects. Possible benefits

include greater convenience, increased competition, and gains in efficiency.

Possible adverse effects include undue concentration

of resources, decreased or unfair competition, conflicts of interest, and unsound

banking practices. Despite prior approval, the

Federal Reserve may order a bank holding company or its subsidiaries to terminate

any activity or to terminate ownership or

control of any subsidiary when the Federal Reserve has reasonable cause

to believe that a serious risk to the financial safety,

soundness or stability of any bank subsidiary of that bank holding company

may result from such an activity.

11

Changes in Control

Subject to certain exceptions, the BHC Act and the Change in Bank Control

Act (“CBCA”), together with the applicable

regulations, require Federal Reserve approval (or,

depending on the circumstances, no notice of disapproval) prior to any

acquisition of “control” of a bank or bank holding company.

Under the BHC Act, a company (a broadly defined term that includes

partnerships among other things) that acquires the power,

directly or indirectly, to direct

the management or policies of an insured

depository institution or to vote 25% or more of any class of voting securities

of any insured depository institution is deemed to

control the institution and to be a bank holding company.

A company that acquires less than 5% of any class of voting security

(and that does not exhibit the other control factors) is presumed not

to have control. For ownership levels between the 5% and

25% thresholds, the Federal Reserve has developed an extensive body

of law on the circumstances in which control may or may

not exist.

Further, on January 30, 2020, the Federal Reserve finalized

a rule that simplifies and increases the transparency of its

rules for determining when one company controls another company

for purposes of the BHC Act.

The rule became effective

September 30, 2020. It has and will likely continue to have a meaningful

impact on control determinations related to investments

in banks and bank holding companies and investments by bank holding

companies in nonbank companies.

Under the CBCA, if an individual or a company that acquires 10% or more

of any class of voting securities of an insured

depository institution or its holding company and either that institution

or company has registered securities under Section 12 of

the Exchange Act, or no other person will own a greater percentage

of that class of voting securities immediately after the

acquisition, then that investor is presumed to have control and may be

required to file a change in bank control notice with the

institution’s or the holding company’s

primary federal regulator. Our

common stock is registered under Section 12 of the

Exchange Act so we are subject to these rules.

As a financial holding company,

we are required to obtain prior approval from the Federal Reserve before

(i) acquiring all or

substantially all of the assets of a bank or bank holding company,

(ii) acquiring direct or indirect ownership or control of more

than 5% of the outstanding voting stock of any bank or bank holding company

(unless we own a majority of such bank’s

voting

shares), or (iii) acquiring, merging or consolidating

with any other bank or bank holding company.

In determining whether to

approve a proposed bank acquisition, federal bank regulators will consider,

among other factors, the effect of the acquisition on

competition, the public benefits expected to be received from the acquisition,

the projected capital ratios and levels on a post-

acquisition basis, and the companies’ records of addressing the credit needs of

the communities they serve, including the needs of

low and moderate income neighborhoods, consistent with the safe and

sound operation of the bank, under the Community

Reinvestment Act of 1977.

Under Florida law,

a person or entity proposing to directly or indirectly acquire control of a Florida bank

must also obtain

permission from the Florida Office of Financial Regulation.

The Florida Statutes define “control” as either (i) indirectly or

directly owning, controlling or having power to vote 25% or more of the

voting securities of a bank; (ii) controlling the election of

a majority of directors of a bank; (iii) owning, controlling, or having power to

vote 10% or more of the voting securities as well as

directly or indirectly exercising a controlling influence over management

or policies of a bank; or (iv) as determined by the

Florida Office of Financial Regulation. These requirements

will affect us because the Bank is chartered under Florida

law and

changes in control of CCBG are indirect changes in control of CCB.

Prohibitions Against Tying Arrangements

Banks are subject to the prohibitions of 12 U.S.C. 1972 on certain tying arrangements.

We are prohibited,

subject to some

exceptions, from extending credit to or offering any other

service, or fixing or varying the consideration for such extension of

credit or service, on the condition that the customer obtain some additional

service from the institution or its affiliates or not

obtain services of a competitor of the institution.

Capital; Dividends; Source of Strength

The Federal Reserve imposes certain capital requirements on financial

holding companies under the BHC Act, including a

minimum leverage ratio and a minimum ratio of “qualifying” capital

to risk-weighted assets. These requirements are described

below under “Capital Regulations.” Subject to these capital requirements

and certain other restrictions, we are generally able to

borrow money to make a capital contribution to CCB, and such loans

may be repaid from dividends paid from CCB to us. We

are

also able to raise capital for contributions to CCB by issuing securities without having

to receive regulatory approval, subject to

compliance with federal and state securities laws.

12

It is the Federal Reserve’s policy

that bank holding companies should generally pay dividends on common

stock only out of

income available over the past year,

and only if prospective earnings retention is consistent with the organization’s

expected

future needs and financial condition. It is also the Federal Reserve’s

policy that bank holding companies should not maintain

dividend levels that undermine their ability to be a source of strength to

their banking subsidiaries. Additionally,

the Federal

Reserve has indicated that bank holding companies should carefully

review their dividend policies and has discouraged payment

ratios that are at maximum allowable levels unless both asset quality and capital

are very strong. The Federal Reserve possesses

enforcement powers over bank holding companies and their non-bank subsidiaries

to prevent or remedy actions that represent

unsafe or unsound practices or violations of applicable statutes and regulatio

ns. Among these powers is the ability to proscribe the

payment of dividends by banks and bank holding companies.

Bank holding companies are expected to consult with the Federal Reserve before

redeeming any equity or other capital instrument

included in Tier 1 or Tier

2 capital prior to stated maturity,

if such redemption could have a material effect on the level or

composition of the organization’s

capital base. In addition, a bank holding company may not repurchase

shares equal to 10% or

more of its net worth if it would not be well-capitalized (as defined by the

Federal Reserve) after giving effect to such repurchase.

Bank holding companies experiencing financial weaknesses, or

that are at significant risk of developing financial weaknesses,

must consult with the Federal Reserve before redeeming or repurchasing

common stock or other regulatory capital instruments.

In accordance with Federal Reserve policy,

which has been codified by the Dodd-Frank Act, we are expected to act as a source of

financial strength to CCB and to commit resources to support CCB in circumstances

in which we might not otherwise do so. In

furtherance of this policy,

the Federal Reserve may require a financial holding company to terminate any

activity or relinquish

control of a nonbank subsidiary (other than a nonbank subsidiary

of a bank) upon the Federal Reserve’s determination

that such

activity or control constitutes a serious risk to the financial soundness or stability

of any subsidiary depository institution of the

financial holding company.

Further, federal bank regulatory authorities have

additional discretion to require a financial

holding

company to divest itself of any bank or nonbank subsidiary if the agency

determines that divestiture may aid the depository

institution’s financial condition.

Safe and Sound Banking Practices

Bank holding companies and their nonbanking subsidiaries are prohibited

from engaging in activities that represent unsafe and

unsound banking practices or that constitute a violation of law or regulations.

Under certain conditions the Federal Reserve may

conclude that some actions of a bank holding company,

such as a payment of a cash dividend, would constitute an unsafe and

unsound banking practice. The Federal Reserve also has the authority

to regulate the debt of bank holding companies, including

the authority to impose interest rate ceilings and reserve requirements on

such debt. The Federal Reserve may also require a bank

holding company to file written notice and obtain its approval prior to purchasing

or redeeming its equity securities, unless certain

conditions are met.

Capital City Bank

Capital City Bank is a state-chartered commercial banking institution that is chartered

by and headquartered in the State of Florida

and is subject to supervision and regulation by the Florida Office of

Financial Regulation. The Florida Office of Financial

Regulation supervises and regulates all areas of our operations including,

without limitation, the making of loans, the issuance of

securities, the conduct of our corporate affairs, the

satisfaction of capital adequacy requirements, the payment of dividends, and

the establishment or closing of banking centers. We

are also a member bank of the Federal Reserve System, which makes our

operations subject to broad federal regulation and oversight by the

Federal Reserve. In addition, our deposit accounts are insured

by the FDIC up to the maximum extent permitted by law,

and the FDIC has certain supervisory enforcement powers over us.

As a Florida state-chartered bank, we are empowered by statute, subject to

the limitations contained in those statutes, to take and

pay interest on savings and time deposits, to accept demand deposits,

to make loans on residential and other real estate, to make

consumer and commercial loans, to invest (with certain limitations) in

equity securities and in debt obligations of banks and

corporations and to provide various other banking services for the

benefit of our clients. Various

consumer laws and regulations

also affect our operations, including state usury laws, laws relating

to fiduciaries, consumer credit and equal credit opportunity

laws, and fair credit reporting. In addition, the Federal Deposit Insurance

Corporation Improvement Act of 1991, or FDICIA,

prohibits insured state chartered institutions from conducting activities as principal

that are not permitted for national banks. A

bank, however, may engage in certain otherwise

prohibited activity if it meets its minimum capital requirements and

the FDIC

determines that the activity does not present a significant risk to the

Deposit Insurance Fund.

Safety and Soundness Standards / Risk Management

The federal banking agencies have adopted guidelines establishing

operational and managerial standards to promote the safety

and soundness of federally insured depository institutions. The guidelines

set forth standards for internal controls, information

systems, internal audit systems, loan documentation, credit underwriting,

interest rate exposure, asset growth, compensation, fees

and benefits, asset quality and earnings.

13

In general, the safety and soundness guidelines prescribe the goals to be achieved

in each area, and each institution is responsible

for establishing its own procedures to achieve those goals. If an institution

fails to comply with any of the standards set forth in

the guidelines, the financial institution’s

primary federal regulator may require the institution to submit a plan for

achieving and

maintaining compliance. If a financial institution fails to submit an acceptable

compliance plan or fails in any material respect to

implement a compliance plan that has been accepted by its primary federal

regulator, the regulator is required to issue an order

directing the institution to cure the deficiency.

Until the deficiency cited in the regulator’s order is cured, the regulator

may

restrict the financial institution’s

rate of growth, require the financial institution to increase its capital, restrict the

rates the

institution pays on deposits or require the institution to take any action

the regulator deems appropriate under the circumstances.

Noncompliance with the standards established by the safety and soundness

guidelines may also constitute grounds for other

enforcement action by the federal bank regulatory agencies, including

cease and desist orders and civil money penalty

assessments.

The bank regulatory agencies have increasingly emphasized the importance

of sound risk management processes and strong

internal controls when evaluating the activities of the financial institutions

they supervise. Properly managing risks has been

identified as critical to the conduct of safe and sound banking activities and

has become even more important as new

technologies,

product innovation and the size and speed of financial transactions have changed the nature

of banking markets. The

agencies have identified a spectrum of risks facing a banking institution including,

but not limited to, credit, market, liquidity,

operational, legal and reputational risk. In particular,

recent regulatory pronouncements have focused on operational

risk, which

arises from the potential that inadequate information systems, operational problems,

breaches in internal controls, fraud or

unforeseen catastrophes will result in unexpected losses. New products and

services, third party risk management and

cybersecurity are critical sources of operational risk that financial institutions

are expected to address in the current environment.

The Bank is expected to have active board and senior management oversight; adequate

policies, procedures and limits; adequate

risk measurement, monitoring and management information systems; and

comprehensive internal controls.

Reserves

The Federal Reserve requires all depository institutions to maintain

reserves against transaction accounts (noninterest bearing and

NOW checking accounts). The balances maintained to meet the reserve

requirements imposed by the Federal Reserve may be

used to satisfy liquidity requirements. An institution may borrow from

the Federal Reserve Bank “discount window” as a

secondary source of funds, provided that the institution meets the Federal

Reserve Bank’s credit standards.

Dividends

CCB is subject to legal limitations on the frequency and amount of dividends

that can be paid to CCBG. The Federal Reserve may

restrict the ability of CCB to pay dividends if such payments would constitute

an unsafe or unsound banking practice.

Additionally, financial

institutions are now required to maintain a capital conservation buffer

of at least 2.5% of risk-weighted

assets in order to avoid restrictions on capital distributions and other payments.

If a financial institution’s capital conservation

buffer falls below the minimum requirement, its maximum payout

amount for capital distributions and discretionary payments

declines to a set percentage of eligible retained income based on the

size of the buffer. See “Capital Regulations,”

below for

additional details on this new capital requirement.

In addition, Florida law and Federal regulation place restrictions on the declaration

of dividends from state chartered banks to

their holding companies. Under the Florida Financial Institutions Code,

the board of directors of a state-chartered bank, after it

charges off bad debts, depreciation and other

worthless assets, if any, and makes provisions

for reasonably anticipated future

losses on loans and other assets, may quarterly,

semi-annually or annually declare a dividend of up to the aggregate net profits of

that period combined with the bank’s

retained net profits for the preceding two years. In addition, with the approval of the Florida

Office of Financial Regulation and Federal Reserve,

the bank’s board of directors may declare

a dividend from retained net

profits which accrued prior to the preceding two years. Before declaring such

dividends, 20% of the net profits for the preceding

period as is covered by the dividend must be transferred to the surplus fund

of the bank until this fund becomes equal to the

amount of the bank’s common stock

then issued and outstanding. However, a

Florida state-chartered bank may not declare any

dividend if (i) its net income (loss) from the current year combined with the retained

net income (loss) for the preceding two years

aggregates a loss or (ii) the payment of such dividend would cause the capital

account of the bank to fall below the minimum

amount required by law,

regulation, order or any written agreement with the Florida Office

of Financial Regulation or a federal

regulatory agency.

Under Federal Reserve regulations, a state member bank may,

without the prior approval of the Federal

Reserve, pay a dividend in an amount that, when taken together with

all dividends declared during the calendar year,

does not

exceed the sum of the bank’s net income

during the current calendar year and the retained net income of the prior

two calendar

years. The Federal Reserve may approve greater amounts.

14

Insurance of Accounts and Other Assessments

Deposits at U.S. domiciled banks are insured by the FDIC, subject to limits and

conditions of applicable laws and regulations.

Our deposit accounts are insured by the Deposit Insurance Fund, or

DIF, generally up

to a maximum of $250,000 per separately

insured depositor. In order

to fund the DIF, all insured

depository institutions are required to pay quarterly assessments to the

FDIC that are based on an institutions assignment to one of four risk

categories based on supervisory evaluations, regulatory

capital levels and certain other factors.

The FDIC has the discretion to adjust an institution’s

risk rating and may terminate its

insurance of deposits upon a finding that the institution engaged or is engaging

in unsafe and unsound practices, is in an unsafe or

unsound condition to continue operations, or violated any applicable

law, regulation, rule, order or

condition imposed by the

FDIC or written agreement entered into with the FDIC. The FDIC may also prohibit

any FDIC-insured institution from engaging

in any activity it determines to pose a serious risk to the DIF.

Transactions with Affiliates and

Insiders

Pursuant to Sections 23A and 23B of the Federal Reserve Act and Regulation

W, the authority

of CCB to engage in transactions

with related parties or “affiliates” or to make loans to insiders is limited.

Loan transactions with an affiliate generally must be

collateralized and certain transactions between CCB and its affili

ates, including the sale of assets, the payment of money or the

provision of services, must be on terms and conditions that are substantially the

same, or at least as favorable to CCB, as those

prevailing for comparable nonaffiliated transactions.

In addition, CCB generally may not purchase securities issued or

underwritten by affiliates.

Loans to executive officers and directors of an insured depository

institution or any of its affiliates or to any person who directly

or indirectly, or

acting through or in concert with one or more persons, owns, controls or has the power

to vote more than 10% of

any class of voting securities of a bank, which we refer to as “10% Shareowners,”

or to any political or campaign committee the

funds or services of which will benefit those executive officers, directors,

or 10% Shareowners or which is controlled by those

executive officers, directors or 10% Shareowners, are

subject to Sections 22(g) and 22(h) of the Federal Reserve Act and the

corresponding regulations (Regulation O) and Section 13(k) of

the Exchange Act relating to the prohibition on personal loans to

executives (which exempts financial institutions in compliance with the

insider lending restrictions of Section 22(h) of the Federal

Reserve Act). Among other things, these loans must be made on terms substantially

the same as those prevailing on transactions

made to unaffiliated individuals and certain extensions

of credit to those persons must

first be approved in advance by a

disinterested majority of the entire board of directors. Section 22(h) of the

Federal Reserve Act prohibits loans to any of those

individuals where the aggregate amount exceeds an amount equal

to 15% of an institution’s unimpaired

capital and surplus plus

an additional 10% of unimpaired capital and surplus in the case of loans

that are fully secured by readily marketable collateral, or

when the aggregate amount on all of the extensions of credit outstanding

to all of these persons would exceed our unimpaired

capital and unimpaired surplus. Section 22(g) identifies limited circumstances

in which we are permitted to extend credit to

executive officers.

Community Reinvestment Act

The Community Reinvestment Act and its corresponding regulations

are intended to encourage banks to help meet the credit

needs of the communities they serve, including low and moderate income

neighborhoods, consistent with safe and sound banking

practices. These regulations provide for regulatory assessment of

a bank’s record in meeting the credit needs

of its market area.

Federal banking agencies are required to publicly disclose each bank’s

rating under the Community Reinvestment Act. The

Federal Reserve considers a bank’s

Community Reinvestment Act rating when the bank submits an application

to establish bank

branches, merge with another bank, or acquire

the assets and assume the liabilities of another bank. In the case of a financial

holding company,

the Community Reinvestment Act performance record of all banks involved in a merger

or acquisition are

reviewed in connection with the application to acquire ownership or

control of shares or assets of a bank or to merge with another

bank or bank holding company.

An unsatisfactory record can substantially delay or block the transaction.

We received a

satisfactory rating on our most recent Community Reinvestment Act assessment.

In September 2020, the Federal Reserve issued an Advance Notice of Proposed

Rulemaking ("ANPR") that invited public

comment on an approach to modernize the regulations that implement the

CRA by strengthening, clarifying, and tailoring them to

reflect the current banking landscape and better meet the core purpose of

the CRA. The ANPR sought feedback on ways to

evaluate how banks meet the needs of low- and moderate

-income communities and address inequities in credit access. We

continue to evaluate the impact of any CRA changes and their impact to our

financial condition, results of operations, and

liquidity, which

cannot be predicted at this time.

15

Capital Regulations

The federal banking regulators have adopted risk-based, capital adequacy

guidelines for financial holding companies and their

subsidiary banks based on the Basel III standards. Under these guidelines, assets and

off-balance sheet items are assigned to

specific risk categories each with designated risk weightings. These risk-based

capital guidelines were designed to make

regulatory capital requirements more sensitive to differences

in risk profiles among banks and bank holding companies, to

account for off-balance sheet exposure, to minimize disincentives

for holding liquid assets, and to achieve greater consistency in

evaluating the capital adequacy of major banks throughout the world.

The resulting capital ratios represent capital as a percentage

of total risk-weighted assets and off-balance sheet items.

In computing total risk-weighted assets, bank and bank holding company

assets are given risk-weights of 0%, 20%, 50%, 100%

and 150%. In addition, certain off-balance sheet items are given

similar credit conversion factors to convert them to asset

equivalent amounts to which an appropriate risk-weight will apply.

Most loans will be assigned to the 100% risk category,

except

for performing first mortgage loans fully secured by 1-to-4 family and

certain multi-family residential property,

which carry a

50% risk rating. Most investment securities (including, primarily,

general obligation claims on states or other political

subdivisions of the United States) will be assigned to the 20% category,

except for municipal or state revenue bonds, which have

a 50% risk-weight, and direct obligations of the U.S. Treasury

or obligations backed by the full faith and credit of the U.S.

Government, which have a 0% risk-weight. In covering off

-balance sheet items, direct credit substitutes, including general

guarantees and standby letters of credit backing financial obligations,

are given a 100% conversion factor.

Transaction-related

contingencies such as bid bonds, standby letters of credit backing nonfinancial

obligations, and undrawn commitments (including

commercial credit lines with an initial maturity of more than one year)

have a 50% conversion factor. Short

-term commercial

letters of credit are converted at 20% and certain short-term unconditionally

cancelable commitments have a 0% factor.

Under the final rules, minimum requirements increased for both the quality

and quantity of capital held by banking organizations.

In this respect, the final rules implemented strict eligibility criteria for regulatory

capital instruments and improved the

methodology for calculating risk-weighted

assets to enhance risk sensitivity. Consistent

with the international Basel III

framework, the rules included a new minimum ratio of Common Equity

Tier 1 Capital to Risk-Weighted

Assets of 4.5%. The

rules also created a Common Equity Tier 1

Capital conservation buffer of 2.5% of risk-weighted assets. This buffer

is added to

each of the three risk-based capital ratios to determine whether an institution

has established the buffer.

The rules raised the

minimum ratio of Tier 1 Capital to Risk-Weighted

Assets from 4% to 6% and included a minimum leverage ratio of 4% for

all

banking organizations. If a financial institution’s

capital conservation buffer falls below 2.5% (e.g.,

if the institution’s Common

Equity Tier 1 Capital to Risk-Weighted

Assets is less than 7.0%), then capital distributions and discretionary

payments will be

limited or prohibited based on the size of the institution’s

buffer. The types of payments subject

to this limitation include

dividends, share buybacks, discretionary payments on Tier

1 instruments, and discretionary bonus payments.

The capital regulations may also impact the treatment of accumulated

other comprehensive income, or AOCI, for regulatory

capital purposes. AOCI generally flows through to regulatory capital,

however, community banks and their holding

companies

were allowed a one-time irrevocable opt-out election to continue

to treat AOCI the same as under the old regulations for

regulatory capital purposes. This election was required to be made on the

first call report or bank holding company annual report

(on form FR Y-9C)

filed after January 1, 2015. We

made the opt-out election. Additionally,

the rules also permitted community

banks with less than $15 billion in total assets to continue to count certain

non-qualifying capital instruments issued prior to May

19, 2010 as Tier 1 capital, including

trust preferred securities and cumulative perpetual preferred stock (subject to

a limit of 25%

of Tier 1 capital). However,

non-qualifying capital instruments issued on or after May 19, 2010

would not qualify for Tier 1

capital treatment.

Commercial Real Estate Concentration Guidelines

The federal banking regulators have implemented guidelines to address

increased concentrations in commercial real estate loans.

These guidelines describe the criteria regulatory agencies will use as indicators

to identify institutions potentially exposed to

commercial real estate concentration risk. An institution that has (i) experienced

rapid growth in commercial real estate lending,

(ii) notable exposure to a specific type of

commercial real estate, (iii) total reported loans for construction, land development,

and

other land representing 100% or more of total risk-based capital, or (iv)

total commercial real estate (including construction) loans

representing 300% or more of total risk-based capital and the outstanding

balance of the institutions commercial real estate

portfolio has increased by 50% or more in the prior 36 months, may be identified

for further supervisory analysis of a potential

concentration risk.

At December 31, 2021, CCB’s ratio

of construction, land development and other land loans to total risk-based

capital was 71%,

its ratio of total commercial real estate loans to total risk-based capital was 188%

and, therefore, CCB was under the 100% and

300% thresholds, respectively,

set forth in clauses (iii) and (iv) above.

As a result, we are not deemed to have a concentration in

commercial real estate lending under applicable regulatory guidelines.

16

Prompt Corrective Action

The federal banking agencies are required to take "prompt corrective

action" with respect to financial institutions that do not meet

minimum capital requirements. The law establishes five categories

for this purpose: "well-capitalized," "adequately capitalized,"

"undercapitalized," "significantly undercapitalized" and "critically

undercapitalized." To

be considered "well-capitalized," an

insured depository institution must maintain minimum capital ratios and

must not be subject to any order or written directive to

meet and maintain a specific capital level for any capital measure. An institution

that fails to remain well-capitalized becomes

subject to a series of restrictions that increase in severity as its capital condition weakens.

Such restrictions may include a

prohibition on capital distributions, restrictions on asset growth or

restrictions on the ability to receive regulatory approval of

applications. The regulations apply only to banks and not to BHCs. However,

the Federal Reserve is authorized to take

appropriate action at the holding company level, based on the undercapitalized

status of the holding company's subsidiary banking

institutions. In certain instances relating to an undercapitalized banking

institution, the BHC would be required to guarantee the

performance of the undercapitalized subsidiary's capital restoration

plan and could be liable for civil money damages for failure to

fulfill those guarantee commitments.

In addition, failure to meet capital requirements may cause an institution

to be directed to raise additional capital. Federal law

further mandates that the agencies adopt safety and soundness standards generally

relating to operations and management, asset

quality and executive compensation, and authorizes administrative action

against an institution that fails to meet such standards.

Failure to meet capital guidelines may subject a banking organization

to a variety of other enforcement remedies, including

additional substantial restrictions on its operations and activities, termination

of deposit insurance by the FDIC and, under certain

conditions, the appointment of a conservator or receiver.

At December 31, 2021, we exceeded the requirements contained in the

applicable regulations, policies and directives pertaining to

capital adequacy to be classified as “well capitalized” and are unaware

of any material violation or alleged violation of these

regulations, policies or directives (see table below). Rapid growth, poor

loan portfolio performance, or poor earnings

performance, or a combination of these factors, could change our

capital position in a relatively short period of time, making

additional capital infusions necessary.

Our capital ratios can be found in Note 17 to the Notes to our Consolidated

Financial

Statements.

Interstate Banking and Branching

The Dodd-Frank Act relaxed interstate branching restrictions by modifying

the federal statute governing de novo interstate

branching by state member banks. Consequently,

a state member bank may open its initial branch in a state outside of the bank’s

home state by way of an interstate bank branch, so long as a bank chartered under

the laws of that state would be permitted to

open a branch at that location.

Anti-money Laundering

The Uniting and Strengthening America by Providing Appropriate Tools

Required to Intercept and Obstruct Terrorism

Act of

2001 (the “USA Patriot Act”), provides the federal government with additional

powers to address terrorist threats through

enhanced domestic security measures, expanded surveillance powers,

increased information sharing and broadened anti-money

laundering requirements. By way of amendments to the Bank Secrecy

Act, or “BSA,” the USA Patriot Act puts in place measures

intended to encourage information sharing among bank regulatory

and law enforcement agencies. In addition, certain provisions

of the USA Patriot Act impose affirmative obligations on a broad

range of financial institutions.

The USA Patriot Act, and BSA Acts and the related federal regulations require

banks to establish anti-money laundering

programs that include policies, procedures and controls to detect, prevent

and report money laundering and terrorist financing and

to verify the identity of their customers and of beneficial owners of their legal entity

customers.

The Anti-Money Laundering Act ("AMLA"), which amends the BSA, was enacted

in early 2021. The AMLA is intended to be a

comprehensive reform and modernization of U.S. bank secrecy and

anti-money laundering laws. In particular, it codifies a risk-

based approach to anti-money laundering compliance for financial

institutions, requires the U.S. Department of the Treasury

to

promulgate priorities for anti-money laundering and countering the

financing of terrorism policy,

requires the development of

standards for testing technology and internal processes for BSA compliance,

expands enforcement-

and investigation-related

authority (including increasing available sanctions for certain BSA violations),

and expands BSA whistleblower incentives and

protections.

Many AMLA provisions will require additional rulemakings, reports

and other measures, and the impact of the AMLA will

depend on, among other things, rulemaking and implementation

guidance. In June 2021, the Financial Crimes Enforcement

Network, a bureau of the U.S. Department of the Treasury,

issued the priorities for anti-money laundering and countering the

financing of terrorism policy required under the AMLA. The priorities

include corruption, cybercrime, terrorist financing, fraud,

transnational crime, drug trafficking, human trafficking

and proliferation financing.

17

There is also increased scrutiny of compliance with the sanctions programs

and rules administered and enforced by the Office of

Foreign Assets Control of the U.S. Department of Treasury,

or “OFAC.” OFAC

administers and enforces economic and trade

sanctions against targeted foreign countries and regimes, terrorists, international

narcotics traffickers, those engaged in activities

related to the proliferation of weapons of mass destruction, and other threats

to the national security, foreign

policy or economy of

the United States, based on U.S. foreign policy and national security goals.

OFAC issues regulations

that restrict transactions by

U.S. persons or entities (including banks), located in the U.S. or abroad,

with certain foreign countries, their nationals or

“specially designated nationals.” OFAC

regularly publishes listings of foreign countries and designated

nationals that are

prohibited from conducting business with any U.S. entity or individual. While

OFAC is responsible

for promulgating, developing

and administering these controls and sanctions, all of the bank regulatory

agencies are responsible for ensuring that financial

institutions comply with these regulations.

Privacy

A variety of federal and state privacy laws govern the collection, safeguarding,

sharing and use of customer information, and

require that financial institutions have policies regarding information

privacy and security. The Gramm

-Leach-Bliley Act and

related regulations require banks and their affiliated companies to

adopt and disclose privacy policies, including policies

regarding the sharing of personal information with third parties. Some state laws also

protect the privacy of information of state

residents and require adequate security of such data, and certain state laws may require

us to notify affected individuals of

security breaches of computer databases that contain their personal information.

These laws may also require us to notify law

enforcement, regulators or consumer reporting agencies in the event

of a data breach, as well as businesses and governmental

agencies that own data.

Overdraft Fee Regulation

The Electronic Fund Transfer Act prohibits

financial

institutions from charging consumers fees for paying overdrafts on

automated teller machines, or ATM,

and one-time debit card transactions, unless a consumer consents, or opts

in, to the overdraft

service for those type of transactions.

If a consumer does not opt in, any ATM

transaction or debit that overdraws the consumer’s

account will be denied.

Overdrafts on the payment of checks and regular electronic bill payments are not

covered by this new

rule.

Before opting in, the consumer must be provided a notice that explains the financial institution’s

overdraft services,

including the fees associated with the service, and the consumer’s

choices.

Financial institutions must provide consumers who do

not opt in with the same account terms, conditions and features (including

pricing) that they provide to consumers who do opt in.

Consumer Laws and Regulations

CCB is also subject to other federal and state consumer laws and regulations

that are designed to protect consumers in

transactions with banks. While the list set forth below is not exhaustive,

these laws and regulations include the Truth in Lending

Act, the Truth in Savings Act, the Electronic

Fund Transfer Act, the Expedited Funds Availability

Act, the Check Clearing for the

21st Century Act, the Fair Credit Reporting Act, the Fair Debt Collection Practices

Act, the Equal Credit Opportunity Act, the

Fair Housing Act, the Home Mortgage Disclosure Act, the Fair and

Accurate Credit Transactions Act, the Mortgage

Disclosure

Improvement Act, and the Real Estate Settlement Procedures Act, among

others. These laws and regulations mandate certain

disclosures and regulate the manner in which financial institutions must

deal with clients when taking deposits or making loans to

clients. CCB must comply with these consumer protection laws and regulations

as part of its ongoing client relations.

In addition, the Consumer Financial Protection Bureau issues regulations and

standards under these federal consumer protection

laws that affect our consumer businesses. These include

regulations setting “ability to repay” standards for residential mortgage

loans and mortgage loan servicing and originator compensation standards,

which generally require creditors to make a reasonable,

good faith determination of a consumer’s ability

to repay any consumer credit transaction secured by a dwelling (excluding an

open-end credit plan, timeshare plan, reverse mortgage, or temporary

loan) and establishes certain protections from liability under

this requirement for loans that meet the requirements of the “qualified

mortgage” safe harbor. Also, the more

recent TILA-

RESPA Integrated

Disclosure, or TRID, rules for mortgage closings have impacted our loan applications.

These rules, including

the required loan forms, generally increased the time it takes to approve

mortgage loans.

Future Legislative Developments

Various

bills are from time to time introduced in Congress and the Florida legislature.

This legislation may change banking and

tax statutes and the environment in which our banking subsidiary

and we operate in substantial and unpredictable ways. We

cannot determine the ultimate effect that potential legislation,

if enacted, or implementing regulations with respect thereto, would

have upon our financial condition or results of operations or that of

our banking subsidiary.

18

Legislative

and Regulatory Responses to the COVID-19

Pandemic

The COVID-19 pandemic has continued to

cause extensive disruptions to

the global economy, to businesses, and to the lives

of

individuals throughout the world.

On March 27, 2020, the Coronavirus

Aid, Relief, and Economic Security

Act, or CARES Act,

was signed into law. The CARES Act was a $2.2 trillion

economic stimulus bill that was

intended to provide relief in

response to

the COVID-19 pandemic. There have

also been a number of regulatory

actions intended to help mitigate

the adverse economic

impact of the COVID-19 pandemic

on borrowers, including several

mandates from the bank regulatory

agencies, requiring

financial institutions to work

constructively with borrowers

affected by the COVID-19 pandemic.

The bank regulatory agencies

ensured that adequate flexibility

will be given to financial

institutions that work with

borrowers

affected by the COVID-19 pandemic and

further indicated that the regulators

would not criticize institutions

that do so in a safe and

sound manner. Further, the bank regulatory agencies have encouraged

financial institutions to report

accurate information to credit

bureaus regarding relief provided

to borrowers and have urged the importance

of financial institutions to continue

assisting those

borrowers impacted by the COVID-19

pandemic. In 2020, the bank regulatory

agencies also issued a joint

policy statement to

facilitate mortgage servicers’

ability to place consumers in

short-term payment forbearance

programs. This policy statement

was

followed by an interim final

rule that makes it easier for

consumers to transition out

of financial hardship caused by

the COVID-19

pandemic. The rule makes it clear

that servicers do not violate

Regulation X (which places

restrictions and requirements

upon

lenders, mortgage brokers, or servicers

of home loans related to consumers

when they apply for and receive

mortgage loans) by

offering certain COVID-19-related loss

mitigation options based on an evaluation

of limited application information

collected from

the borrower. A final rule issued by the bank regulatory

agencies on June 28, 2021 permits

servicers to also offer certain COVID-

19 related loan modification options

based on the evaluation of an

incomplete application. Federal

and state moratoria on evictions

and foreclosures that were implemented

during 2020 in response to COVID-19

were extended late

into 2021. Although these

programs generally have expired,

governmental authorities may take

additional actions in the future

to limit the adverse impact

of

COVID-19 on borrowers and tenants.

The CARES Act amended the SBA’s loan program, in which the Bank participates, to

create a guaranteed, unsecured

loan program

(the “PPP”) to fund operational

costs of eligible businesses,

organizations and self-employed persons

during COVID-19. The PPP

authorized financial institutions

to make federally-guaranteed

loans to qualifying small businesses

and non-profit organizations.

These loans carry an interest

rate of 1% per annum and a maturity

of two years for loans originated

prior to June 5, 2020 and five

years for loans originated on

or after June 5, 2020. The PPP

provides that such loans may

be forgiven if the borrowers meet

certain

requirements with respect to maintaining

employee headcount and payroll and

the use of the loan proceeds after

the loan is

originated. The initial phase of

the PPP, after being extended multiple times by Congress,

expired on August 8, 2020. However, on

January 11, 2021, the SBA reopened the PPP

for First Draw PPP loans to small

businesses and non-profit organizations

that did not

receive a loan through the initial

PPP phase. Further, on January 13, 2021, the

SBA reopened the PPP for Second

Draw PPP loans

to small businesses and non-profit

organizations that did receive a loan

through the initial PPP phase.

Maximum loan amounts were

also increased for accommodation

and food service businesses. Although

the PPP ended in accordance

with its terms on May 31,

2021, outstanding PPP loans continue

to go through the process of either

obtaining forgiveness from the SBA

or pursuing claims

under the SBA guaranty.

Effect of Governmental Monetary Policies

The commercial banking business is affected not only by general

economic conditions, but also by the monetary policies of the

Federal Reserve. Changes in the discount rate on member bank borrowing,

availability of borrowing at the “discount window,”

open market operations, changes in the Fed Funds target

interest rate, changes in interest rates payable on reserve accounts, the

imposition of changes in reserve requirements against member banks’

deposits and assets of foreign banking centers and the

imposition

of and changes in reserve requirements against certain borrowings by banks and their

affiliates are some of the

instruments of monetary policy available to the Federal Reserve. These

monetary policies are used in varying combinations to

influence overall growth and distributions of bank loans, investments and

deposits, which may affect interest rates charged

on

loans or paid on deposits. The monetary policies of the Federal Reserve have

had a significant effect on the operating results of

commercial banks and are expected to continue to do so in the future.

The Federal Reserve’s policies are primarily

influenced by

its dual mandate of price stability and full employment, and to a lesser degree

by short-term and long-term changes in the

international trade balance and in the fiscal policies of the U.S. Government.

Future changes in monetary policy and the effect of

such changes on our business and earnings in the future cannot be predicted.

Website Access to Company’s

Reports

Our Internet website is www.ccbg.com.

Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current

reports on

Form 8-K, including any amendments to those reports filed or furnished pursuant

to section 13(a) or 15(d), and reports filed

pursuant to Section 16, 13(d), and 13(g) of the Exchange Act are available

free of charge through our website as soon as

reasonably practicable after they are electronically filed with, or furnished

to, the Securities and Exchange Commission.

The

information on our website is not incorporated by reference into this report.

19

Item 1A.

Risk Factors

An investment in our common stock contains a high degree

of risk. You should

consider carefully the following risk factors before

deciding whether to invest in our common stock. Our business, including

our operating results and financial condition, could be

harmed by any of these risks. Additional risks and uncertainties not currently

known to us or that we currently deem to be

immaterial also may materially and adversely affect our business. The trading

price of our common stock could decline due to

any of these risks, and you may lose all or part of your investment. In assessing these risks,

you should also refer to the other

information contained in our filings with the SEC, including our financial

statements and related notes.

Market Risks

We may incur losses if we are

unable to successfully manage interest rate risk.

Our profitability depends to a large extent on Capital City Bank’s

net interest income, which is the difference between income on

interest-earning assets, such as loans and investment securities, and

expense on interest-bearing liabilities such as deposits and

borrowings. We

are unable to predict changes in market interest rates, which are affected

by many factors beyond our control,

including inflation, recession, unemployment, federal funds

target rate, money supply,

domestic and international events and

changes in the United States and other financial markets. Our net interest income

may be reduced if: (i) more interest-earning

assets than interest-bearing liabilities reprice or mature during a time

when interest rates are declining or (ii) more interest-bearing

liabilities than interest-earning assets reprice or mature during a time

when interest rates are rising.

Changes in the difference between short-term

and long-term interest rates may also harm our business. We

generally use short-

term deposits to fund longer-term assets. When interest rates change,

assets and liabilities with shorter terms reprice more quickly

than those with longer terms, which could have a material adverse effect

on our net interest margin. If market interest rates rise

rapidly, interest rate adjustment

caps may also limit increases in the interest rates on adjustable rate loans, which

could further

reduce our net interest income. Additionally,

we believe that due to the current low interest rate environment, the effects of

the

repeal of Regulation Q, which previously had prohibited the payment

of interest on demand deposits by member banks of the

Federal Reserve System, have not been realized. The increased price competition

for deposits that may result upon the return to a

historically normal interest rate environment could adversely affect

net interest margins of community banks.

Although we continuously monitor interest rates and have a number

of tools to manage our interest rate risk exposure, changes in

market assumptions regarding future interest rates could significantly impact

our interest rate risk strategy,

our financial position

and results of operations. If we do not properly monitor our interest rate risk management

strategies, these activities may not

effectively mitigate our interest rate sensitivity or have

the desired impact on our results of operations or financial condition.

Interest rates and economic conditions affect consumer

demand for housing and can create volatility in the mortgage industry.

These risks can have a material impact on the volume of mortgage originations

and refinancings, adversely affecting mortgage

banking revenues and the profitability of our mortgage banking business.

See Item 7.

Management’s Discussion and Analysis of

Financial Condition and Results of Operations under the section captioned

“Net Interest Income” and “Market Risk and Interest Rate Sensitivity” elsewhere

in this report for further discussion related to

interest rate sensitivity and our management of interest rate risk.

The fair value of our investments could decline which would cause a reduction

in shareowners’ equity.

A large portion of our investment securities portfolio

at December 31, 2021 has been designated as available-for-sale

pursuant to

U.S. generally accepted accounting principles relating to

accounting for investments. Such principles require that unrealized gains

and losses in the estimated value of the available-for-sale portfolio

be “marked to market” and reflected as a separate item in

shareowners’ equity (net of tax) as accumulated other comprehensive

income/losses. Shareowners’ equity will continue to reflect

the unrealized gains and losses (net of tax) of these investments. The

fair value of our investment portfolio may decline, causing a

corresponding decline in shareowners’ equity.

Management believes that several factors will affect

the fair values of our investment portfolio. These include, but are not limited

to, changes in interest rates or expectations of changes in interest rates, the

degree of volatility in the securities markets, inflation

rates or expectations of inflation and the slope of the interest rate yield

curve (the yield curve refers to the differences between

short-term and long-term interest rates; a positively sloped yield curve means short

-term rates are lower than long-term rates).

These and other factors may impact specific categories of the portfolio differently,

and we cannot predict the effect these factors

may have on any specific category.

20

Shares of our common stock are not an insured

deposit and may lose value.

The shares of our common stock are not a bank deposit and will not be insured or guaranteed

by the FDIC or any other

government agency.

Your

investment will be subject to investment risk, and you must be capable of affording

the loss of your

entire investment.

Limited trading activity for shares of our common

stock may contribute to price volatility.

While our common stock is listed and traded on the Nasdaq Global Select Market,

there has historically been limited trading

activity in our common stock.

The average daily trading volume of our common stock over the 12-month

period ending

December 31, 2021 was approximately 29,919 shares. Due to the limited

trading activity of our common stock, relativity small

trades may have a significant impact on the price of our common stock.

Securities analysts may not initiate coverage or continue to cover our common

stock, and this may have a negative impact

on its market price.

The trading market for our common stock will depend in part on the research

and reports that securities analysts publish about us

and our business. We do

not have any control over securities analysts, and they may not initiate coverage

or continue to cover our

common stock. If securities analysts do not cover our common stock,

the lack of research coverage may adversely affect its

market price. If we are covered by securities analysts, and our common stock is the subject of

an unfavorable report, our stock

price would likely decline. If one or more of these analysts ceases to cover

our Company or fails to publish regular reports on us,

we could lose visibility in the financial markets, which may cause our

stock price or trading volume to decline.

We may be adversely impacted by

the transition from LIBOR as a reference

rate.

The United Kingdom’s Financial

Conduct Authority and the administrator of LIBOR have announced

that the publication of the

most commonly used U.S. dollar London Interbank Offered Rate (“LIBOR”)

settings will cease to be published or cease to be

representative after June 30, 2023.

The publication of all other LIBOR settings ceased to be published as of December

31, 2021.

Given

consumer

protection, litigation, and reputation

risks, the bank regulatory

agencies

have

indicated

that entering

into

new

contracts that use LIBOR as a reference rate after December 31, 2021, would

create safety and soundness risks and that they

will examine bank practices accordingly.

Therefore, the agencies encouraged banks to cease entering into new contracts that use

LIBOR as a reference rate as soon as practicable and in any event by December 31,

2021.

Prior to December 31, 2021, we

discontinued originating LIBOR-based loans.

At December 31, 2021, we have 108 loans totaling approximately $77 million

that are indexed to LIBOR.

We believe our

current

portfolio of LIBOR based loan contracts contain the necessary fallback langu

age, however, the timing and manner in which each

customer’s contract transitions to a replacement index will vary

on a case-by-case basis.

We also have

$34 million in floating rate

investment securities that are indexed

to LIBOR.

We are currently

evaluating fallback language for each investment security.

Lastly, we have two

floating rate subordinated debenture notes totaling $53 million and a related interest

rate swap contract for

$30 million that are indexed to LIBOR (Refer to Note 12 – Long Term

Borrowings and Note 5 – Derivatives in our Consolidated

Financial Statements).

The subordinated debenture notes do not contain fallback language allowing

for a replacement rate, but

will convert to a fixed rate (LIBOR plus margin) at the time of

LIBOR cessation.

The interest rate swap contract adheres to ISDA

protocol which requires conversion to the fallback SOFR rate at the time of

LIBOR cessation.

There continues to be substantial

uncertainty as to the ultimate effects of the LIBOR transition,

including with respect to the acceptance and use of other

benchmark rates.

Since replacement rates are calculated differently,

payments under contracts referencing new rates will differ

from those referencing LIBOR, which may lead to increased volatility as compared

to LIBOR.

COVID-19 Risks

The ongoing global COVID-19 outbreak could harm our

business and results of operations. The magnitude and duration

of the pandemic’s impact will depend on future

developments, which are highly uncertain and

are difficult to predict.

The COVID-19 pandemic continues to negatively impact economic

and commercial activity and financial markets, both globally

and within the United States. Stay-at-home orders, travel restrictions and

closure of non-essential businesses and similar orders

imposed across the United States to restrict the spread of COVID-19 in 2021

resulted in significant business and operational

disruptions, including business closures, supply chain disruptions,

and mass layoffs and furloughs. Although local jurisdictions

were not subject to stay-at-home orders, worker shortages, vaccine

and testing requirements, new variants of COVID-19 and

other health and safety recommendations have impacted the ability of

businesses to return to pre-pandemic levels of activity and

employment.

21

The COVID-19 pandemic has had a specific impact

on our business, including: (1) causing some of our borrowers to be unable

to

meet existing payment obligations, particularly borrowers disproportionately

affected by business shutdowns and travel

restrictions;

(2) requiring us to increase our allowance for loan losses; and (3) affecting

consumer and business spending,

borrowing and savings habits. The ultimate risk posed by the COVID-19 pandemic

remains highly uncertain; however, COVID-

19 poses a material risk to our business, financial condition and results of

operations. Other factors likely to have an adverse

effect on our results of operations include:

risks to the capital markets due to the volatility in financial markets that

may impact the performance of our investment

securities portfolio;

effects on key employees, including operational management

personnel and those charged with preparing, monitoring

and evaluating our financial reporting and internal controls;

declines in demand for loans and other banking services and products, as well as increases

in our non-performing loans,

owing to the effects of COVID-19 in the markets served by the Bank

and on the business of borrowers of the Bank;

declines in demand resulting from adverse impacts of the virus on businesses deemed

to be “non-essential” by

governments in the markets served by the Bank;

reduced fees as we waive certain fees for our customers impacted by

the COVID-19 pandemic; and

higher operating costs, increased

cybersecurity risks and potential loss of productivity while some of our associates work

remotely.

Lastly, our commercial

real estate and multi-family loans are dependent on the profitable operation and mana

gement of the

properties securing such loans. The longer the pandemic persists, the

stronger the likelihood that COVID-19 could have a

significant adverse impact by reducing the revenue and cash flows of

our borrowers, impacting the borrowers’ ability to repay

their loans, increasing the risk of delinquencies and defaults, and reducing

the collateral value underlying the loans.

The extent to which the COVID-19 pandemic will ultimately affect

our financial condition and results of operations is unknown

and will depend, among other things, on the duration of the pandemic,

the actions undertaken by national, state and local

governments and health officials to contain the virus or mitigate

its effects, the safety and effectiveness of

the vaccines that have

been developed and the ability of pharmaceutical companies and governments

to continue to manufacture and distribute those

vaccines, changes to interest rates, and how quickly and to what extent economic

conditions improve and normal business and

operating conditions resume. Any one or a combination of these factors could

negatively impact our business, financial condition

and results of operations and prospects.

Credit Risks

Our loan portfolio includes loans with a higher risk of loss which could lead to higher loan

losses and nonperforming

assets.

We originate

commercial real estate loans, commercial loans, construction loans, vacant

land loans, consumer loans, and

residential mortgage loans primarily within our market area. Commercial

real estate, commercial, construction, vacant land, and

consumer loans may expose a lender to greater credit risk than traditional

fixed-rate fully amortizing loans secured by single-

family residential real estate because the collateral securing these loans may

not be sold as easily as single-family residential real

estate. In addition, these loan types tend to involve larger

loan balances to a single borrower or groups of related borrowers and

are more susceptible to a risk of loss during a downturn in the business cycle.

These loans also have historically had greater credit

risk than other loans for the following reasons:

Commercial Real Estate Loans

. Repayment is dependent on income being generated in amounts

sufficient to cover

operating expenses and debt service. These loans also involve greater risk because

they are generally not fully amortizing

over the loan period, but rather have a balloon payment due at maturity.

A borrower’s ability to make a balloon payment

typically will depend on the borrower’s ability to either

refinance the loan or timely sell the underlying property.

At

December 31, 2021, commercial mortgage loans comprised approximately

34.4% of our total loan portfolio.

Commercial Loans

. Repayment is generally dependent upon the successful operation

of the borrower’s business. In

addition, the collateral securing the loans may depreciate over time, be

difficult to appraise, be illiquid, or fluctuate in

value based on the success of the business. At December 31, 2021, commercial

loans comprised approximately 11.6%

of

our total loan portfolio.

22

Construction Loans

. The risk of loss is largely dependent on our initial estimate of

whether the property’s value at

completion equals or exceeds the cost of property construction and the

availability of take-out financing. During the

construction phase, a number of factors can result in delays or cost overruns.

If our estimate is inaccurate or if actual

construction costs exceed estimates, the value of the property securing

our loan may be insufficient to ensure full

repayment when completed through a permanent loan, sale of the property,

or by seizure of collateral.

At December 31,

2021, construction loans comprised approximately 9.0% of our total loan

portfolio.

Vacant

Land Loans

. Because vacant or unimproved land is generally held by the borrower

for investment purposes or

future use, payments on loans secured by vacant or unimproved land will typically

rank lower in priority to the borrower

than a loan the borrower may have on their primary residence or business. These

loans are susceptible to adverse

conditions in the real estate market and local economy.

At December 31, 2021, vacant land loans comprised

approximately 3.42% of our total loan portfolio.

HELOCs

. Our open-ended home equity loans have an interest-only draw period

followed by a five-year repayment

period of 0.75% of the principal balance monthly and a balloon payment

at maturity. Upon the commencement

of the

repayment period, the monthly payment can increase significantly,

thus, there is a heightened risk that the borrower will

be unable to pay the increased payment. Further,

these loans also involve greater risk because they are generally not fully

amortizing over the loan period, but rather have a balloon payment

due at maturity.

A borrower’s ability to make a

balloon payment may depend on the borrower’s ability

to either refinance the loan or timely sell the underlying property.

At December 31, 2021, HELOCs comprised approximately 9.7% of

our total loan portfolio.

Consumer Loans

. Consumer loans (such as automobile loans and personal lines of

credit) are collateralized, if at all,

with assets that may not provide an adequate source of payment of

the loan due to depreciation, damage, or loss. At

December 31, 2021, consumer loans comprised approximately 16.7

%

of our total loan portfolio, with indirect auto loans

making up a majority of this portfolio at approximately 93.1% of the total

balance.

The increased risks associated with these types of loans result in a correspondingly

higher probability of default on such loans (as

compared to fixed-rate fully amortizing single-family real estate loans).

Loan defaults would likely increase our loan losses and

nonperforming assets and could adversely affect our

allowance for loan losses and our results of operations.

Our loan portfolio is heavily concentrated in mortgage loans secured

by properties in Florida and Georgia which causes

our risk of loss to be higher than if we had a more geographically diversified

portfolio.

Our interest-earning assets are heavily concentrated in mortgage loans secured

by real estate, particularly real estate located in

Florida and Georgia.

At December 31, 2021, approximately 72% of our loans included real estate as a primary,

secondary, or

tertiary component of collateral. The real estate collateral in each case provides

an alternate source of repayment in the event of

default by the borrower; however, the value

of the collateral may decline during the time the credit is extended. If we

are required

to liquidate the collateral securing a loan during a period of reduced real

estate values to satisfy the debt, our earnings and capital

could be adversely affected.

Additionally, at

December 31, 2021, substantially all of our loans secured by real estate are secured by

commercial and residential

properties located in Northern Florida and Middle Georgia. The

concentration of our loans in these areas subjects us to risk that a

downturn in the economy or recession in these areas could result in a decrease

in loan originations and increases in delinquencies

and foreclosures, which would more greatly affect us than

if our lending were more geographically diversified. In addition, since

a large portion of our portfolio is secured by properties located

in Florida and Georgia, the occurrence of a natural disaster,

such

as a hurricane, or a man-made disaster could result in a decline in loan originations,

a decline in the value or destruction of

mortgaged properties and an increase in the risk of delinquencies, foreclosures

or loss on loans originated by us. We

may suffer

further losses due to the decline in the value of the properties underlying

our mortgage loans, which would have an adverse

impact on our results of operations and financial condition.

Our concentration in loans secured by real estate

may increase our credit losses, which would negatively

affect our

financial results.

Due to the lack of diversified industry within the markets served by CCB and the relatively

close proximity of our geographic

markets, we have both geographic concentrations as well as concentrations

in the types of loans funded. Specifically,

due to the

nature of our markets, a significant portion of the portfolio has historically been

secured with real estate. At December 31, 2021,

approximately 38% and 34% of our $1.931 billion loan portfolio was secured

by commercial real estate and residential real estate,

respectively. As of

this same date, approximately 9% was secured by property under construction.

23

In the event we are required to foreclose on a property securing one of our mortgage

loans or otherwise pursue our remedies in

order to protect our investment, we may be unable to recover funds in an amount

equal to our projected return on our investment

or in an amount sufficient to prevent a loss to us due to prevailing economic

conditions, real estate values and other factors

associated with the ownership of real property.

As a result, the market value of the real estate or other collateral underlying our

loans may not, at any given time, be sufficient to satisfy the outstanding

principal amount of the loans, and consequently,

we

would sustain loan losses.

An inadequate allowance for credit losses would reduce

our earnings.

We are exposed

to the risk that our clients may be unable to repay their loans according to their terms and

that any collateral

securing the payment of their loans may not be sufficient

to assure full repayment. This could result in credit losses that are

inherent in the lending business. We

evaluate the collectability of our loan portfolio and provide an allowance

for credit losses

that we believe is adequate based upon such factors as:

the risk characteristics of various classifications of loans;

previous loan loss experience;

specific loans that have loss potential;

delinquency trends;

estimated fair market value of the collateral;

current and future economic conditions; and

geographic and industry loan concentrations.

At December 31, 2021, our allowance for credit losses for loans held

for investment was $21.6 million, which represented

approximately 1.12% of our total loans held for investment.

We had $4.3

million in nonaccruing loans at December 31, 2021.

The allowance is based on management’s

reasonable estimate and may not prove sufficient to cover future

loan losses.

Although

management uses the best information available to make determinations

with respect to the allowance for credit losses, future

adjustments may be necessary if economic conditions differ

substantially from the assumptions used or adverse developments

arise with respect to our nonperforming or performing loans.

In addition, regulatory agencies, as an integral part of their

examination process, periodically review our estimated losses on loans.

Our regulators may require us to recognize additional

losses based on their judgments about information available to them at the

time of their examination.

Accordingly, the allowance

for credit losses may not be adequate to cover all future loan losses and significant

increases to the allowance may be required in

the future if, for example, economic conditions worsen.

A material increase in our allowance for credit losses would adversely

impact our net income and capital in future periods, while having the effect

of overstating our current period earnings.

We may incur significant costs associated

with the ownership of real property as a

result of foreclosures, which could

reduce our net income.

Since we originate loans secured by real estate, we may have to foreclose on

the collateral property to protect our investment and

may thereafter own and operate such property,

in which case we would be exposed to the risks inherent in the ownership of

real

estate.

The amount that we, as a mortgagee, may realize after a foreclosure is dependent

upon factors outside of our control, including,

but not limited to:

general or local economic conditions;

environmental cleanup liability;

neighborhood values;

interest rates;

real estate tax rates;

operating expenses of the mortgaged properties;

supply of and demand for rental units or properties;

ability to obtain and maintain adequate occupancy of the properties;

zoning laws;

governmental rules, regulations and fiscal policies; and

acts of God.

Certain expenditures associated with the ownership of real estate, including

real estate taxes, insurance and maintenance costs,

may adversely affect the income from the real estate. Furthermore,

we may need to advance funds to continue to operate or to

protect these assets. As a result, the cost of operating real property

assets may exceed the rental income earned from such

properties or we may be required to dispose of the real property at a loss.

24

Liquidity Risks

Liquidity risk could impair our ability to fund operations and jeopardize our

financial condition.

Effective liquidity management is essential for the operation

of our business. We require

sufficient liquidity to meet client loan

requests, client deposit maturities and withdrawals, payments on our

debt obligations as they come due and other cash

commitments under both normal operating conditions and other

unpredictable circumstances causing industry or general financial

market stress. If we are unable to raise funds through deposits, borrowings,

earnings and other sources, it could have a substantial

negative effect on our liquidity.

In particular, a majority of our liabilities during

2021 were checking accounts and other liquid

deposits, which are generally payable on demand or upon short notice.

By comparison, a substantial majority of our assets were

loans, which cannot generally be called or sold in the same time frame.

Although we have historically been able to replace

maturing deposits and advances as necessary,

we might not be able to replace such funds in the future, especially if

a large

number of our depositors seek to withdraw their accounts at the same time,

regardless of the reason. Our access to funding

sources in amounts adequate to finance our activities on terms that are acceptable

to us could be impaired by factors that affect us

specifically or the financial services industry or economy in general.

Factors that could negatively impact our access to liquidity

sources include a decrease in the level of our business activity as a result of

a downturn in the markets in which our loans are

concentrated, adverse regulatory action against us, or our inability to attract

and retain deposits. Our ability to borrow could also

be impaired by factors that are not specific to us, such as a disruption

in the financial markets or negative views and expectations

about the prospects for the financial services industry.

If we are unable to maintain adequate liquidity,

it could materially and

adversely affect our business, results of operations or

financial condition.

We may be unable to pay dividends in the

future.

In 2021, our Board of Directors declared four quarterly cash dividends.

Declarations of any future dividends will be contingent on

our ability to earn sufficient profits and to remain well capitalized,

including our ability to hold and generate sufficient

capital to

comply with the CET1 conservation buffer requirement.

In addition, due to our contractual obligations with the holders of our

trust preferred securities, if we defer the payment of accrued interest owed to the holders

of our trust preferred securities, we may

not make dividend payments to our shareowners.

Further, under applicable statutes and regulations,

CCB’s board of directors,

after charging-off bad debts, depreciation and

other

worthless assets, if any,

and making provisions for reasonably anticipated future losses on loans and other

assets, may quarterly,

semi-annually, or

annually declare and pay dividends to CCBG of up to the aggregate net income

of that period combined with

the CCB’s retained net income

for the preceding two years and, with the approval of the Florida Office

of Financial Regulation

and Federal Reserve, declare a dividend from retained net income which

accrued prior to the preceding two years.

Additional

state laws generally applicable to Florida corporations may also limit our ability

to declare and pay dividends. Thus, our ability to

fund future dividends may be restricted by state and federal laws and regulations.

Regulatory and Compliance Risks

We are subject to

extensive regulation, which could restrict our

activities and impose financial requirements or limitations

on the conduct of our business.

We are subject

to extensive regulation, supervision and examination by our regulators,

including the Florida Office of Financial

Regulation, the Federal

Reserve, and the FDIC. Our compliance with these industry regulations is costly

and restricts certain of

our activities, including payment of dividends, mergers

and acquisitions, investments, lending and interest rates charged on

loans,

interest rates paid on deposits, access to capital and brokered deposits and

locations of banking offices. If we are unable to meet

these regulatory requirements, our financial condition, liquidity and

results of operations would be materially and adversely

affected.

Our activities are also regulated under consumer protection laws applicable

to our lending, deposit and other activities. Many of

these regulations are intended primarily for the protection of our

depositors and the Deposit Insurance Fund and not for the

benefit of our shareowners. In addition to the regulations of the bank

regulatory agencies, as a member of the Federal Home Loan

Bank, we must also comply with applicable regulations of the Federal Housing

Finance Agency and the Federal Home Loan

Bank.

Our failure to comply with these laws and regulations could subject us to restrictions

on our business activities, fines and other

penalties, any of which could adversely affect our results

of operations, capital base and the price of our securities. Further,

any

new laws, rules and regulations could make compliance more difficult

or expensive or otherwise adversely affect our business and

financial condition. Please refer to the Section entitled “Business – Regulatory

Considerations” on page 10.

25

U.S. federal banking agencies may require us to

increase our regulatory capital, long-term

debt or liquidity requirements,

which could result in the need to issue additional qualifying securities or

to take other actions, such as to sell company

assets.

We are subject

to U.S. regulatory capital and liquidity rules. These rules, among other things,

establish minimum requirements to

qualify as a well-capitalized institution. If CCB fails to maintain its status as well

capitalized under the applicable regulatory

capital rules, the Federal Reserve will require us to agree to bring the bank

back to well-capitalized status. For the duration of

such an agreement, the Federal Reserve may impose restrictions on our

activities. If we were to fail to enter into or comply with

such an agreement or fail to comply with the terms of such agreement, the Federal

Reserve may impose more severe restrictions

on our activities, including requiring us to cease and desist activities permitted

under the Bank Holding Company Act of 1956.

Capital and liquidity requirements are frequently introduced and

amended. It is possible that regulators may increase regulatory

capital requirements, change how regulatory capital is calculated or increase

liquidity requirements.

In 2013, the Federal Reserve Board released its final rules which implement

in the United States the Basel III regulatory capital

reforms from the Basel Committee on Banking Supervision and certain

changes required by the Dodd-Frank Act. Under the final

rule, minimum requirements increased for both the quality and quantity of capital

held by banking organizations. Consistent with

the international Basel framework, the rule includes a new minimum

ratio of Common Equity Tier 1 Capital, or CET1, to

Risk-

Weighted Assets, or

RWA,

of 4.5% and a CET1 conservation buffer of 2.5% of

RWA

(which was fully phased-in in 2019) that

apply to all supervised financial institutions.

The CET1 conservation buffer requirement requires

us to hold additional CET1

capital in excess of the minimum required to meet the CET1 to

RWA

ratio requirement. The rule also, among other things, raised

the minimum ratio of Tier 1 Capital to

RWA

from 4% to 6% and included a minimum leverage ratio of 4% for all banking

organizations. The impact of the new capital rules requires

us to maintain higher levels of capital, which we expect will lower our

return on equity.

Additionally, if our CET1 to

RWA

ratio does not exceed the minimum required plus the additional CET1

conservation buffer,

we may be restricted in our ability to pay dividends or make other distributions of capital to our

shareowners.

Further changes to and compliance with the regulatory capital and liquidity

requirements may impact our operations by requiring

us to liquidate assets, increase borrowings, issue additional equity or other

securities, cease or alter certain operations, sell

company assets or hold highly liquid assets, which may adversely affect

our results of operations. We

may be prohibited from

taking capital actions such as paying or increasing dividends or repurchasing

securities.

Changes in accounting standards or assumptions in applying accounting

policies could adversely affect us.

Our accounting policies and methods are fundamental to how we record

and report our financial condition and results of

operations. Some of these policies require use of estimates and assumptions

that may affect the reported value of our assets or

liabilities and results of operations and are critical because they require management

to make difficult, subjective and complex

judgments about matters that are inherently uncertain. If those assumptions,

estimates or judgments were incorrectly made, we

could be required to correct and restate prior-period financial statements. Accounting

standard-setters and those who interpret the

accounting standards, the SEC, banking regulators and our independent

registered public accounting firm may also amend or even

reverse their previous interpretations or positions on how various standards

should be applied. These changes may be difficult to

predict and could impact how we prepare and report our financial statements. In

some cases, we could be required to apply a new

or revised standard retrospectively,

resulting in us revising prior-period financial statements.

Florida financial institutions, such as CCB, face a higher risk of noncompliance

and enforcement actions with the Bank

Secrecy Act and other anti-money laundering statutes and regulations.

Since September 11, 2001, banking regulators

have intensified their focus on anti-money laundering and Bank Secrecy Act

compliance requirements, particularly the anti-money laundering

provisions of the USA PATRIOT

Act. There is also increased

scrutiny of compliance with the rules enforced by the Office of Foreign

Assets Control, or OFAC. Since 2004,

federal banking

regulators and examiners have been extremely aggressive in their supervision

and examination of financial institutions located in

the State of Florida with respect to the institution’s

Bank Secrecy Act/anti-money laundering compliance. Consequently,

numerous formal enforcement actions have been instituted against financial

institutions. If CCB’s policies, procedures

and

systems are deemed deficient or the policies, procedures and systems of

the financial institutions that it has already acquired or

may acquire in the future are deficient, CCB would be subject to liability,

including fines and regulatory actions such as

restrictions on its ability to pay dividends and the necessity to obtain regulatory

approvals to proceed

with certain aspects of its

business plan, including its acquisition plans.

26

Fee revenues from overdraft protection

programs constitute a significant portion of our noninterest income

and may be

subject to increased supervisory scrutiny.

Revenues derived from transaction fees associated with overdraft protection

programs offered to our customers represent a

significant portion of our noninterest income. In 2021, the Company

collected approximately $9.9 million in net overdraft

transaction fees. In recent months, certain members of Congress and

the leadership of the CFPB have expressed a heightened

interest in bank overdraft protection programs. In December 2021,

the CFPB published a report providing data on banks’

overdraft and non-sufficient funds fee revenues as well as observations

regarding consumer protection issues relating to

participation in such programs. The CFPB has indicated that it intends to

pursue enforcement actions against banking

organizations, and their executives, that oversee

overdraft practices that are deemed to be unlawful. In addition, the Comptroller

of the Currency has identified potential options for reform of national

bank overdraft protection practices, including providing a

grace period before the imposition of a fee, refraining from charging

multiple fees in a single day and eliminating fees altogether.

In response to this increased congressional and regulatory scrutiny,

and in anticipation of enhanced supervision and enforcement

of overdraft protection practices in the future, certain banking organizations

have begun to modify their overdraft protection

programs, including by discontinuing the imposition of overdraft transaction

fees. These competitive pressures from our peers, as

well as any adoption by our regulators of new rules or supervisory guidance

or more aggressive examination and enforcement

policies in respect of banks’ overdraft protection practices, could cause

us to modify our program and practices in ways that may

have a negative impact on our revenue and earnings, which, in turn, could

have an adverse effect on our financial condition and

results of operations. In addition, as supervisory expectations and industry

practices regarding overdraft

Operational Risks

Many types of operational risks can affect our earnings negatively.

We regularly

assess and monitor operational risk in our businesses. Despite our efforts

to assess and monitor operational risk, our

risk management framework may not be effective in

all cases. Factors that can impact operations and expose us to risks varying in

size, scale and scope include:

failures of technological systems or breaches of security measures, including,

but not limited to, those resulting from

computer viruses or cyber-attacks;

unsuccessful or difficult implementation of computer

systems upgrades;

human errors or omissions, including failures to comply with applicable

laws or corporate policies and procedures;

theft, fraud or misappropriation of assets, whether arising from the intentional

actions of internal personnel or external

third parties;

breakdowns in processes, breakdowns in internal controls or failures

of the systems and facilities that support our

operations;

deficiencies in services or service delivery;

negative developments in relationships with key counterparties, third-party

vendors, or employees in our day-to-day

operations; and

external events that are wholly or partially beyond our control, such

as pandemics, geopolitical events, political unrest,

natural disasters or acts of terrorism.

While we have in place many controls and business continuity plans designed

to address these factors and others, these plans may

not operate successfully to mitigate these risks effectively.

If our controls and business continuity plans do not mitigate the

associated risks successfully,

such factors may have a negative impact on our business, financial condition

or results of

operations. In addition, an important aspect of managing our operational

risk is creating a risk culture in which all employees

fully understand that there is risk in every aspect of our business and the

importance of managing risk as it relates to their job

functions. We

continue to enhance our risk management program to support our risk culture. Nonetheless,

if we fail to provide the

appropriate environment that sensitizes all of our employees to managing

risk, our business could be impacted adversely.

27

We are subject to

certain operational risks, including, but not limited to, customer,

employee or third-party fraud and

data processing system failures and errors.

We rely on

the ability of our employees and systems to process a high number of transactions. Operational

risk is the risk of loss

resulting from our operations, including but not limited to, the risk of

fraud by employees or persons outside our company,

the

execution of unauthorized transactions by employees, errors relating

to transaction processing and technology,

breaches of our

internal control systems and compliance requirements. Insurance coverage

may not be available for such losses, or where

available, such losses may exceed insurance limits. This risk of loss also includes

the potential legal actions that could arise as a

result of operational deficiencies or as a result of non-compliance with applicable

regulatory standards, adverse business decisions

or their implementation, or customer attrition due to potential negative

publicity. In the event of a breakdown

in our internal

control systems, improper operation of systems or improper employee

actions, we could suffer financial loss, face regulatory

action, and/or suffer damage to our reputation.

Pandemics, natural disasters, global climate change, acts of

terrorism and global conflicts may have a negative impact

on

our business and operations.

Pandemics, including the continuing COVID-19 pandemic, natural

disasters, global climate change, acts of terrorism, global

conflicts or other similar events have in the past, and may in the future have,

a negative impact on our business and operations.

These events impact us negatively to the extent that they result in reduced capital

markets activity, lower asset price

levels, or

disruptions in general economic activity in the United States or abroad,

or in financial market settlement functions. In addition,

these or similar events may impact economic growth negatively,

which could have an adverse effect on our business and

operations and may have other adverse effects on us in

ways that we are unable to predict.

Our business operations could be disrupted if significant portions of

our workforce were unable to work effectively,

including

because of illness, quarantines, government actions, or other restrictions

in connection with the pandemic. Further,

work-from-

home and other modified business practices may introduce additional

operational risks, including cybersecurity and execution

risks, which may result in inefficiencies or delays, and may affect

our ability to, or the manner in which we, conduct our business

activities. Disruptions to our clients could result in increased risk of

delinquencies, defaults, foreclosures and losses on our loans.

The escalation of the pandemic may also negatively impact regional economic

conditions for a period of time, resulting in

declines in local loan demand, liquidity of loan guarantors, loan collateral

(particularly in real estate), loan originations and

deposit availability.

Litigation may adversely affect our results.

We are subject

to litigation in the ordinary course of business. Claims and legal actions, including

supervisory actions by our

regulators, could involve large monetary claims and significant

defense costs. The outcome of litigation and regulatory matters as

well as the timing of ultimate resolution are inherently difficult

to predict.

Actual legal and other costs of resolving claims may be greater than

our legal reserves. The ultimate resolution of a pending legal

proceeding, depending on the remedy sought and granted,

could materially adversely affect our results of operations and financial

condition.

In addition, governmental authorities have, at times, sought criminal

penalties against companies in the financial services sector

for violations, and, at times, have required an admission of wrongdoing

from financial institutions in connection with resolving

such matters. Criminal convictions or admissions of wrongdoing in

a settlement with the government can lead to greater exposure

in civil litigation and reputational harm.

Substantial legal liability or significant regulatory action against us could

have material adverse financial effects or cause

significant reputational harm, which adversely impact our business prospects.

Further, we may be exposed to substantial

uninsured liabilities, which could adversely affect

our results of operations and financial condition.

28

Strategic Risks

Our future success is dependent on our ability to compete effectively

in the highly competitive banking industry.

We face vigorous

competition for deposits, loans and other financial services in our market area

from other banks and financial

institutions, including savings and loan associations, savings banks,

finance companies and credit unions. A number of our

competitors are significantly larger than we are and have greater

access to capital and other resources. Many of our competitors

also have higher lending limits, more expansive branch networks, and

offer a wider array of financial products and services. To

a

lesser extent, we also compete with other providers of financial services, such

as money market mutual funds, brokerage firms,

consumer finance companies, insurance companies and gov

ernmental organizations, which may offer financial

products and

services on more favorable terms than we are able to. Many of our non-bank

competitors are not subject to the same extensive

regulations that govern our activities. As a result, these non-bank competitors have

advantages over us in providing certain

services. The effect of this competition may reduce or

limit our margins or our market share and may adversely affect

our results

of operations and financial condition.

Our directors, executive officers, and principal shareowners,

if acting together,

have substantial control over all matters

requiring shareowner approval,

including changes of control. Because Mr.

William G. Smith, Jr.

is a principal

shareowner and our Chairman, President, and Chief

Executive Officer and Chairman of CCB, he has substantial

control

over all matters on a day-to-day basis.

Our directors, executive officers, and principal shareowners

beneficially owned approximately 23.7%

of the outstanding shares of

our common stock at December 31, 2021.

William G. Smith, Jr.,

our Chairman, President and Chief Executive Officer

beneficially owned 17.2% of our shares as of that date.

Accordingly, these directors, executive

officers, and principal

shareowners, if acting together, may

be able to influence or control matters requiring approval by our shareowners,

including the

election of directors and the approval of mergers, acquisitions

or other extraordinary transactions. Moreover,

because William G.

Smith, Jr. is the Chairman, President,

and Chief Executive Officer of CCBG and Chairman of CCB, he has substantial

control

over all matters on a day-to-day basis, including the nomination and election

of directors.

These directors, executive officers, and principal

shareowners may also have interests that differ from yours and may

vote in a

way with which you disagree, and which may be adverse to your interests. The

concentration of ownership may have the effect of

delaying, preventing or deterring a change of control of our company,

could deprive our shareowners of an opportunity to receive

a premium for their common stock as part of a sale of our Company and might

ultimately affect the market price of our common

stock. You

may also have difficulty changing management, the composition

of the Board of Directors, or the general direction of

our Company.

Our Articles of Incorporation, Bylaws, and certain laws and regulations

may prevent or delay transactions you might

favor,

including a sale or merger of CCBG.

CCBG is registered with the Federal Reserve as a financial holding

company under the Bank Holding Company Act, or BHC Act.

As a result, we are subject to supervisory regulation and examination

by the Federal Reserve. The Gramm-Leach-Bliley Act, the

BHC Act, and other federal laws subject financial holding companies

to particular restrictions on the types of activities in which

they may engage, and to a range of supervisory requirements and activities, including

regulatory enforcement actions for

violations of laws and regulations.

Provisions of our Articles of Incorporation, Bylaws, certain laws and

regulations and various other factors may make it more

difficult and expensive for companies or persons to acquire control

of us without the consent of our Board of Directors. It is

possible, however, that you would want

a takeover attempt to succeed because, for example, a potential buyer could offer

a

premium over the then prevailing price of our common stock.

For example, our Articles of Incorporation permit our Board of Directors

to issue preferred stock without shareowner action. The

ability to issue preferred stock could discourage a company from

attempting to obtain control of us by means of a tender offer,

merger, proxy contest or

otherwise. We are also subject

to certain provisions of the Florida Business Corporation Act and our

Articles of Incorporation that relate to business combinations with interested

shareowners. Other provisions in our Articles of

Incorporation or Bylaws that may discourage takeover attempts or make them

more difficult include:

Supermajority voting requirements to remove a director from office;

Provisions regarding the timing and content of shareowner proposals

and nominations;

Supermajority voting requirements to amend Articles of Incorporation

unless approval is received by a majority of

“disinterested directors”;

Absence of cumulative voting; and

Inability for shareowners to take action by written consent.

29

Reputational Risks

Damage to our reputation could harm our businesses, including

our competitive position and business prospects.

Our ability to attract and retain customers, clients, investors and employees

is impacted by our reputation. Harm to our reputation

can arise from various sources, including officer,

director or employee fraud, misconduct and unethical behavior,

security

breaches, litigation or regulatory outcomes, compensation practices, lending

practices, the suitability or reasonableness of

recommending particular trading or investment strategies,

including the reliability of our research and models, prohibiting clients

from engaging in certain transactions and employee sales practices. Additionally,

our reputation may be harmed by failing to

deliver products, subpar standards of service and quality expected by

our customers, clients and the community,

compliance

failures, the inability to manage technology change or maintain effective

data management, cyber incidents, internal and external

fraud, inadequacy of responsiveness to internal controls, unintended

disclosure of personal, proprietary or confidential

information, conflicts of interest and breach of fiduciary obligations,

the handling of health emergencies or pandemics, and the

activities of our clients, customers, counterparties and third parties, including

vendors. Our reputation may also be negatively

impacted by our environmental, social, and governance practices and

disclosures,

our businesses and our customers, including

practices and disclosures related to climate change. Actions by the financial

services industry generally or by certain members or

individuals in the industry also can adversely affect our reputation.

In addition, adverse publicity or negative information posted

on social media by employees, the media or otherwise, whether or not

factually correct, may adversely impact our business

prospects or financial results.

We are subject

to complex and evolving laws and regulations regarding privacy,

know-your-customer requirements, data

protection, cross-border data movement and other matters. Principles

concerning the appropriate scope of consumer and

commercial privacy vary considerably in different

jurisdictions, and regulatory and public expectations regarding the definition

and scope of consumer and commercial privacy may remain fluid.

It is possible that these laws may be interpreted and applied by

various jurisdictions in a manner inconsistent with our current or future practices,

or that is inconsistent with one another.

If

personal, confidential or proprietary information of customers or

clients in our possession, or in the possession of third parties

(including their downstream service providers) or financial data aggregators,

is mishandled, misused or mismanaged, or if we do

not timely or adequately address such information, we may face regulatory,

reputational and operational risks which could

adversely affect our financial condition and

results of operations.

We could

suffer reputational harm if we fail to properly identify and manage

potential conflicts of interest. Management of

potential conflicts of interest has become increasingly complex as we expand

our business activities through more numerous

transactions, obligations and interests with and among our clients. The failure

to adequately address, or the perceived failure to

adequately address, conflicts of interest could affect the

willingness of clients to use our products and services, or give rise to

litigation or enforcement actions, which could adversely affect

our business.

Our actual or perceived failure to address these and other issues, such

as operational risks, gives rise to reputational risk that could

harm us and our business prospects. Failure to appropriately address

any of these issues could also give rise to additional

regulatory restrictions, legal risks and reputational harm,

which could, among other consequences, increase the size and number

of litigation claims and damages asserted or subject us to enforcement

actions, fines and penalties, and cause us to incur related

costs and expenses.

Technology

Risks

We process, maintain,

and transmit confidential client information through

our information technology systems, such as

our online banking service.

Cybersecurity issues, such as security breaches and computer viruses,

affecting our

information technology systems or fraud related

to our debit card products could disrupt our business, result in the

unintended disclosure or misuse of confidential or proprietary

information, damage our reputation, increase our

costs,

and cause losses.

We collect and

store sensitive data, including our proprietary business

information and that of our clients, and personally

identifiable information of our clients and employees, in our

information technology systems

.

We also provide

our clients the

ability to bank online.

The secure processing, maintenance, and transmission of this information

is critical to our operations.

Our

network, or those of our clients, could be vulnerable to unauthorized

access, computer

viruses, phishing schemes and other

security problems.

Financial institutions and companies engaged in data processing have

increasingly reported breaches in the

security of their websites or other systems, some of which have involved sophisticated

and targeted attacks intended to obtain

unauthorized access to confidential information, destroy data, disrupt

or degrade service, sabotage systems or cause other damage.

30

We may be

required to spend significant capital and other resources to protect

against the threat of security breaches and

computer viruses or to alleviate problems caused by security breaches

or viruses. Security breaches and viruses could expose us to

claims, litigation and other possible liabilities. Any inability to prevent

security breaches or computer viruses could also cause

existing clients to lose confidence in our systems and could adversely

affect our reputation and our ability to generate deposits.

Additionally, fraud

losses related to debit and credit cards have risen in recent years due in large part

to growing and evolving

schemes to illegally use cards or steal consumer credit card information

despite risk management practices employed by the debit

and credit card industries. Many issuers of debit and credit cards have suffered

significant losses in recent years due to the theft of

cardholder data that has been illegally exploited for personal gain.

The potential for debit and credit card fraud against us or our clients and our third-party

service providers is a serious issue. Debit

and credit card fraud is pervasive, and the risks of cybercrime are complex

and continue to evolve. In view of the recent high-

profile retail data breaches involving client personal and financial information,

the potential impact on us and any exposure to

consumer losses and the cost of technology investments to improve security

could cause losses to us or our clients, damage to our

brand, and an increase in our costs.

Item 1B.

Unresolved Staff Comments

None.

Item 2.

Properties

We are headquartered

in Tallahassee, Florida.

Our executive office is in the Capital City Bank building located

on the corner of

Tennessee and

Monroe Streets in downtown Tallahassee.

The building is owned by CCB, but is located on land leased under a

long-term agreement.

At December 31, 2021, Capital City Bank had 57 banking offices.

Of these locations, we lease the land, buildings, or both at six

locations and own the land and buildings at the remaining 51. CCHL had 26

loan production offices, all of which were leased.

Capital City Strategic Wealth,

Inc. maintained five offices, all of which were leased.

Item 3.

Legal Proceedings

We are party

to lawsuits and claims arising out of the normal course of business. In management’s

opinion, there are no known

pending claims or litigation, the outcome of which would, individually

or in the aggregate, have a material effect on our

consolidated results of operations, financial position, or cash flows.

Item 4

.

Mine Safety Disclosure

Not applicable.

31

PART

II

Item 5.

Market for the Registrant's Common Equity, Related

Shareowner Matters, and Issuer Purchases of Equity

Securities

Common Stock Market Prices and Dividends

Our common stock trades on the Nasdaq Global Select Market under

the symbol “CCBG.”

We had a total

of 1,157 shareowners

of record at February 25, 2022.

The following table presents the range of high and low closing sales prices reported

on the Nasdaq Global Select Market and cash

dividends declared for each quarter during the past two years.

2021

2020

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Fourth

Quarter

Third

Quarter

Second

Quarter

First

Quarter

Common stock price:

High

$

29.00

$

26.10

$

27.39

$

28.98

$

26.35

$

21.71

$

23.99

$

30.62

Low

24.77

22.02

24.55

21.42

18.14

17.55

16.16

15.61

Close

26.40

24.74

25.79

26.02

24.58

18.79

20.95

20.12

Cash dividends per share

0.16

0.16

0.15

0.15

0.15

0.14

0.14

0.14

Florida law and Federal regulations impose restrictions

on our ability to pay dividends and limitations on the amount of dividends

that the Bank can pay annually to us.

See Item 1. “Capital; Dividends; Sources of Strength” and “Dividends” in the Business

section on page 11 and 13, Item 1A. “Market

Risks” in the Risk Factors section on page 19, Item 7. “Liquidity and Capital

Resources – Dividends” – in Management's Discussion and Analysis of Financial

Condition and Operating Results on page 55

and Note 17 in the Notes to Consolidated Financial Statements.

Performance Graph

This performance graph compares the cumulative total shareowner

return on our common stock with the cumulative total

shareowner return of the Nasdaq Composite Index and the S&P U.S. Small Cap Banks Index

for the past five years.

The graph

assumes that $100 was invested on December 31, 2016 in our common stock and each of

the above indices, and that all dividends

were reinvested.

The shareowner return shown below represents past performance and should not

be considered indicative of

future performance.

ccbg20211231p32i0.gif

32

Period Ending

Index

12/31/16

12/31/17

12/31/18

12/31/19

12/31/20

12/31/21

Capital City Bank Group, Inc.

$

100.00

$

113.28

$

116.11

$

155.53

$

128.55

$

141.44

Nasdaq Composite

100.00

129.64

125.96

172.18

249.51

304.85

SNL $1B-$5B Bank Index

100.00

104.33

87.06

109.22

99.19

138.09

33

Item 6.

Selected Financial Data

(Dollars in Thousands, Except Per Share Data)

2021

2020

2019

Interest Income

$

106,351

$

106,197

$

112,836

Net Interest Income

102,861

101,326

103,343

Provision for Credit Losses

(1,553)

9,645

2,027

Noninterest Income

107,545

111,165

53,053

Noninterest Expense

(1)

162,508

149,962

113,609

Income Attributable to Noncontrolling Interests

(2)

(6,220)

(11,078)

-

Net Income Attributable to CCBG

33,396

31,576

30,807

Per Common Share:

Basic Net Income

$

1.98

$

1.88

$

1.84

Diluted Net Income

1.98

1.88

1.83

Cash Dividends Declared

0.62

0.57

0.48

Diluted Book Value

22.63

19.05

19.40

Diluted Tangible Book Value

(3)

17.12

13.76

14.37

Performance Ratios:

Return on Average Assets

0.84

%

0.93

%

1.03

%

Return on Average Equity

9.92

9.36

9.72

Net Interest Margin (FTE)

2.83

3.30

3.85

Noninterest Income as % of Operating Revenues

51.11

52.32

33.92

Efficiency Ratio

77.11

70.43

72.40

Asset Quality:

Allowance for Credit Losses ("ACL")

$

21,606

$

23,816

$

13,905

ACL to Loans Held for Investment ("HFI")

1.12

%

1.19

%

0.75

%

Nonperforming Assets ("NPAs")

4,339

6,679

5,425

NPAs to Total

Assets

0.10

0.18

0.18

NPAs to Loans HFI plus OREO

0.22

0.33

0.29

ACL to Non-Performing Loans

499.93

405.66

310.99

Net Charge-Offs to Average Loans HFI

(0.03)

0.12

0.13

Capital Ratios:

Tier 1 Capital

16.14

%

16.19

%

17.16

%

Total Capital

17.15

17.30

17.90

Common Equity Tier 1 Capital

13.86

13.71

14.47

Tangible Common Equity

(3)

6.95

6.25

8.06

Leverage

8.95

9.33

11.25

Equity to Assets

8.99

8.45

10.59

Dividend Pay-Out

31.31

30.32

26.23

Averages for the Year:

Loans Held for Investment

$

2,000,563

$

1,957,576

$

1,811,738

Earning Assets

3,652,486

3,083,675

2,697,098

Total Assets

3,984,064

3,391,071

2,987,056

Deposits

3,406,886

2,844,347

2,537,489

Shareowners’ Equity

336,821

337,313

317,072

Year

-End Balances:

Loans Held for Investment

$

1,931,465

$

2,006,426

$

1,835,929

Earning Assets

3,949,111

3,475,904

2,806,913

Total Assets

4,263,849

3,798,071

3,088,953

Deposits

3,712,862

3,217,560

2,645,454

Shareowners’ Equity

383,166

320,837

327,016

Other Data:

Basic Average Shares Outstanding

16,862,932

16,784,711

16,769,507

Diluted Average Shares Outstanding

16,892,947

16,821,950

16,827,413

Shareowners of Record

(4)

1,157

1,201

1,243

Banking Locations

(4)

57

57

57

Full-Time Equivalent Associates

(4)(5)

954

954

796

(1)

For 2021, includes pension settlement charge of $3.1 million

(2)

Acquired 51% membership interest in Brand Mortgage Group, LLC, re-named as Capital City Home Loans,

on March 1, 2020 - fully consolidated

(3)

Diluted tangible book value and tangible common equity

ratio are non-GAAP financial measures. For additional information, including a reconciliation

to GAAP, refer

to page 34

(4)

As of February 25th of the following year.

(5)

Reflects 748 full-time equivalent associates at Core CCBG and

198 full-time equivalent associates at CCHL.

34

NON-GAAP FINANCIAL MEASURES

We present a tangible

common equity ratio and a tangible book value per diluted share that, in each case,

removes the effect of

goodwill that resulted from merger and acquisition activity.

We believe these

measures

are useful to investors because it allows

investors to more easily compare our capital adequacy to other companies in

the industry.

The generally accepted accounting

principles (“GAAP”) to non-GAAP reconciliation for selected year-to-date

financial data is provided below.

Non-GAAP Reconciliation - Selected Financial Data

(Dollars in Thousands, except per share data)

2021

2020

2019

Shareowners' Equity (GAAP)

$

383,166

$

320,837

$

327,016

Less: Goodwill and Other Intangibles (GAAP)

93,253

89,095

84,811

Tangible Shareowners' Equity (non-GAAP)

A

289,913

231,742

242,205

Total Assets (GAAP)

4,263,849

3,798,071

3,088,953

Less: Goodwill and Other Intangibles (GAAP)

93,253

89,095

84,811

Tangible Assets (non-GAAP)

B

$

4,170,596

$

3,708,976

$

3,004,142

Tangible Common Equity Ratio (non-GAAP)

A/B

6.95%

6.25%

8.06%

Actual Diluted Shares Outstanding (GAAP)

C

16,935,389

16,844,997

16,855,161

Tangible Book Value

per Diluted Share (non-GAAP)

A/C

17.12

13.76

14.37

35

Item 7.

Management's Discussion and Analysis of Financial Condition and

Results of Operations

Management’s discussion

and analysis (“MD&A”) provides supplemental information, which sets forth

the major factors that

have affected our financial condition and results of operations and

should be read in conjunction with the Consolidated Financial

Statements and related notes included in the Annual Report on Form 10-K.

The MD&A is divided into subsections entitled

“Business Overview,” “Executive

Overview,” “Results of Operations,”

“Financial Condition,” “Liquidity and Capital Resources,”

“Off-Balance Sheet Arrangements,” and “Accounting Policies.”

The following information should provide a better understanding

of the major factors and trends that affect our earnings performance

and financial condition, and how our performance during

2021 compares with prior years.

Throughout this section, Capital City Bank Group, Inc., and its subsidiaries,

collectively,

are

referred to as “CCBG,” “Company,”

“we,” “us,” or “our.”

CAUTION CONCERNING FORWARD

-LOOKING STATEMENTS

This Annual Report on Form 10-K, including this MD&A section, contains “forward

-looking statements” within the meaning of

the Private Securities Litigation Reform Act of 1995.

These forward-looking statements include, among others, statements about

our beliefs, plans, objectives, goals, expectations, estimates and

intentions that are subject to significant risks and uncertainties

and are subject to change based on various factors, many of which are beyond

our control. The words “may,”

“could,” “should,”

“would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,”

“target,” “vision,” “goal,” and similar expressions are

intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties.

Our actual future results may differ

materially from those set forth in our forward-looking statements.

Please see the Introductory Note and

Item 1A Risk Factors

of

this Annual Report for a discussion of factors that could cause our actual results to differ

materially from those in the forward-

looking statements.

However, other factors besides those listed in

Item 1A Risk Factors

or discussed in this Annual Report also could adversely affect

our results, and you should not consider any such list of factors to be a complete

set of all potential risks or uncertainties.

Any

forward-looking statements made by us or on our behalf speak only as of the date they

are made.

We do not undertake

to update

any forward-looking statement, except as required by applicable law.

BUSINESS OVERVIEW

Our Business

We are a financial

holding company headquartered in Tallahassee,

Florida, and we are the parent of our wholly owned subsidiary,

Capital City Bank (the “Bank” or “CCB”).

We provide

a full range of banking services, including traditional deposit and credit

services, mortgage banking, asset management, trust, merchant services,

bankcards, securities brokerage services and financial

advisory services, including the sale of life insurance, risk management

and asset protection services. The Bank has 57 banking

offices and 86 ATMs/ITMs

in Florida, Georgia and Alabama.

Through Capital City Home Loans, LLC, a Georgia limited

liability company (“CCHL”), we have 26 additional offices

in the Southeast for our mortgage banking business.

Please see the

section captioned “About Us” beginning on page 4 for more detailed information

about our business.

Our profitability, like

most financial institutions, is dependent to a large extent upon net

interest income, which is the difference

between the interest and fees received on interest earning assets, such as loans and

securities, and the interest paid on interest-

bearing liabilities, principally deposits and borrowings.

Results of operations are also affected by the provision for

credit losses,

operating expenses such as salaries and employee benefits, occupancy

and other operating expenses including income taxes, and

noninterest income such as mortgage banking revenues, wealth management

fees, deposit fees, and bank card fees.

Strategic Review

Operating Philosophy

.

Our philosophy is to build long-term client relationships based on quality

service, high ethical standards,

and safe and sound banking practices.

We maintain a locally

oriented, community-based focus, which is augmented by

experienced, centralized support in select specialized areas.

Our local market orientation is reflected in our network of banking

office locations, experienced community executives with

a dedicated President for each market, and community boards which

support our focus on responding to local banking needs.

We strive to offer

a broad array of sophisticated products and to provide

quality service by empowering associates to make decisions in their local

markets.

36

Strategic Initiatives

.

In 2020, we celebrated

our 125

th

anniversary and reflected on our past history and what has fostered our

longevity – client relationships, community service, and our people have

allowed us to evolve, change, and thrive over time.

In

2021, we initiated a new five year strategic plan “2025 In Focus” that will guide

us in the areas of client experience, channel

optimization, market expansion, and culture.

As part of 2025 In Focus, we aim to take our brand of relationship banking to the

next level, further deepen relationships within our communities, expand

into new higher growth markets, diversify our revenue

sources, invest in new technology that will support the expansion of

client relationships and scale within our lines of business and

drive higher profitability.

Markets

.

We maintain a blend

of large and small markets in Florida and Georgia

all in close proximity to major interstate

thoroughfares such as Interstates I-10 and I-75.

Our larger markets include Tallahassee

(Leon County, Florida), Gainesville

(Alachua County, Florida),

Macon (Bibb County,

Georgia),

and Suncoast (Hernando/Pasco/Citrus, Florida).

The larger

employers in these markets are state and local governments, healthcare

providers, educational institutions, and small businesses,

providing stability and good growth dynamics that have historically grown

in excess of the national average.

We serve an

additional fifteen smaller, less competitive,

rural markets located on the outskirts of and centered between our larger

markets

where we are positioned as a market leader.

In 12 of 18 markets in Florida and two of four Georgia markets, we frequently

rank

within the top four banks in terms of deposit market share.

Furthermore, in the counties in which we operate, we maintain an

8.3% deposit market share in the Florida counties and 2.4% in the Georgia

counties.

Our markets provide for a strong core

deposit funding base, a key differentiator and driver of our profitability

and franchise value.

Recent Acquisition/Expansion Activity

.

In 2020, we began our expansion into the western panhandle area of Florida by

opening a

full-service banking office in Bay County,

Florida and a loan production office in Walton

County with plans to open a full-service

banking office in Walton

County in late 2022.

In 2021, we began our expansion plans into the Northern Arc of Atlanta (Gwinne

tt

and Cobb counties) with plans for opening a full-service office

in Gwinnett in late 2022.

Further, we will expand our presence

and commitment to our Gainesville market, opening a third full-service

banking office in early 2023.

Significant progress was

made in 2021 in hiring leadership and banking teams in the Northern Arc and

Walton markets.

On March 1, 2020, CCB completed its acquisition of a 51% membership

interest in Brand Mortgage Group, LLC (“Brand”)

which is now operated as a Capital City Home Loans (“CCHL”) – Refer to

Note 1 – Significant Accounting Policies/Business

Combination for additional information on this transaction.

On April 30, 2021, a newly formed subsidiary of CCBG, Capital City Strategic Wealth,

LLC (“CCSW”) acquired substantially all

of the assets of Strategic Wealth

Group, LLC and certain related businesses (“SWG”) – Refer to Note 1 –

Significant Accounting

Policies/Business Combination for additional information

on this transaction.

EXECUTIVE OVERVIEW

For 2021, net income attributable to common shareowners totaled $33.4

million, or $1.98 per diluted share, compared to net

income of $31.6 million, or $1.88 per diluted share for 2020 and $30.8

million, or $1.83 per diluted share, for 2019.

The increase in net income attributable to common shareowners for 2021

was attributable to a decrease in the provision for credit

losses of $11.2 million, higher net interest income

of $1.5 million and lower income taxes of $0.4 million, partially offset

by

higher noninterest expense of $12.5 million and lower noninterest income

of $3.6 million.

Net income attributable to common

shareowners included a $4.9 million decrease in the deduction

to record the 49% non-controlling interest in the earnings of CCHL.

The increase in net income attributable to common shareowners for 2020

reflected higher noninterest income of $58.1 million,

partially offset by higher noninterest expense of $36.4

million, a $7.6 million increase in the provision for credit losses, lower net

interest income of $2.0 million, and higher income taxes of $0.2

million.

Net income attributable to common shareowners

included an $11.1 million deduction

to record the 49% non-controlling interest in the earnings of CCHL which was fully

consolidated in CCBG’s financial

statements on March 1, 2020.

Below are

Summary Highlights

that impacted our performance for 2021:

2021 net income attributable to common shareowners

totaled $33.4 million, a record

year

Operating revenues (excluding mortgage

revenues and SBA PPP loan income) improved

1.4%

CCHL contributed $0.23 per share versus $0.52

per share in 2020

Average loans, excluding PPP loans,

grew $76 million and average investment securities increased

$203 million

Negative credit loss provision

of $1.6 million

Noninterest expense included pension

settlement charges totaling $3.1 million or $0.15 per share

Average Deposits grew

$563 million, or 19.8%, reflective of government

stimulus related inflows

Capital growth of $62.3 million ($3.69 per share),

or 19.4%, reflective of strong earnings

and a favorable adjustment of

$34.1 million related to our year-end

pension plan re-measurement

For more detailed information, refer to the following additional sections of the

MD&A “Results of Operations” and “Financial

Condition”.

37

RESULTS

OF OPERATIONS

A condensed earnings summary for the last three years is presented in Table

1 below:

Table 1

CONDENSED SUMMARY OF EARNINGS

(Dollars in Thousands, Except Per Share

Data)

2021

2020

2019

Interest Income

$

106,351

$

106,197

$

112,836

Taxable Equivalent

Adjustments

349

430

526

Total Interest Income

(FTE)

106,700

106,627

113,362

Interest Expense

3,490

4,871

9,493

Net Interest Income (FTE)

103,210

101,756

103,869

Provision for Credit Losses

(1,553)

9,645

2,027

Taxable Equivalent

Adjustments

349

430

526

Net Interest Income After Provision for Credit Losses

104,414

91,681

101,316

Noninterest Income

107,545

111,165

53,053

Noninterest Expense

162,508

149,962

113,609

Income Before Income Taxes

49,451

52,884

40,760

Income Tax Expense

9,835

10,230

9,953

Income Attributable to Noncontrolling Interests

(6,220)

(11,078)

-

Net Income Attributable to Common Shareowners

$

33,396

$

31,576

$

30,807

Basic Net Income Per Share

$

1.98

$

1.88

$

1.84

Diluted Net Income Per Share

$

1.98

$

1.88

$

1.83

Net Interest Income

Net interest income represents our single largest source of earnings

and is equal to interest income and fees generated by earning

assets, less interest expense paid on interest bearing liabilities.

We provide

an analysis of our net interest income, including

average yields and rates in Tables

2 and 3 below.

We provide this information

on a "taxable equivalent" basis to reflect the tax-

exempt status of income earned on certain loans and investments.

For 2021, our taxable equivalent net interest income increased $1.5

million, or 1.4%. This follows a decrease of $2.1 million, or

2.0% in 2020.

The increase in 2021 was primarily

due to higher small business (“SBA PPP”) loan income combined

with a lower

cost of funds, partially offset by lower income from the investment

portfolio due to lower reinvestment rates. The decrease in

2020 was driven primarily by lower rates for most of the year,

which negatively impacted our variable and adjustable rate earning

assets.

Partially offsetting this decline was a lower cost of funds.

For 2021, taxable equivalent interest income increased $0.1 million,

or 0.1%, over 2020.

For 2020, taxable equivalent interest

income decreased $6.7 million, or 5.9%, from 2019.

The increase in 2021

was primarily due to fee income on SBA PPP loans

partially offset by lower rates on earning assets. The decline

in 2020 was primarily due to lower rates on earning assets.

For 2021, interest expense decreased $1.4 million, or 28.4%, from 2020.

For 2020, interest expense decreased $4.6 million, or

48.7%, from 2019.

The decline in both years was primarily due to lower rates on our negotiated rate

deposits which are tied to an

adjustable rate index.

Our cost of funds decreased six basis points to 10 basis points in 2021 and decreased

19 basis points to 16

basis points in 2020.

The decrease in both years was primarily due to lower interest rates paid on our negotiated

rate products.

Our interest rate spread (defined as the taxable-equivalent yield

on average earning assets less the average rate paid on interest

bearing liabilities) decreased 43 basis points in 2021 and decreased 43

basis points in 2020.

Our net interest margin (defined as

taxable-equivalent interest income less interest expense divided by average

earning assets) of 2.83% in 2021 was a 47 basis point

decrease from 2020.

The net interest margin of 3.30% in 2020 was a 55 basis point decrease from

2019.

The decline in the

interest rate spread and net interest margin in both years was primarily

due to lower yielding earning assets due to lower rates, in

addition to strong growth in lower yielding overnight funds.

38

The Federal Open Market Committee (FOMC) did not change the federal funds

target rate range of 0.00% - 0.25% during 2021.

As 2021 progressed, the market began to anticipate more aggressive rate increases

for 2022 than initially expected, ending 2021

with estimates of three rate increases of 25 basis points each by the end of 2022.

As we continue to closely monitor and manage

our net interest margin,

we review and implement various loan strategies that align with our overall

risk appetite to enhance our

performance on an ongoing basis.

We continue

to maintain relatively short duration portfolios on both sides of the

Statement of

Financial Condition and believe we are well positioned to respond to changing

market conditions.

Table 2

AVERAGE

BALANCES AND INTEREST RATES

2021

2020

2019

(Taxable Equivalent Basis - Dollars

in Thousands)

Average

Balance

Interest

Average

Rate

Average

Balance

Interest

Average

Rate

Average

Balance

Interest

Average

Rate

ASSETS

Loans Held for Sale

(1)(2)

$

78,328

$

2,555

3.24

%

$

81,125

$

2,895

3.57

%

$

10,349

$

471

4.55

%

Loans Held for Investment

(1)(2)

2,000,563

94,332

4.76

1,957,576

92,261

4.71

1,811,738

94,191

5.20

Taxable Investment Securities

778,953

8,724

1.12

574,199

10,176

1.77

612,541

13,123

2.14

Tax-Exempt Investment Securities

(2)

3,772

91

2.39

5,123

124

2.42

24,471

390

1.60

Fed Funds Sold & Int Bearing Dep

790,870

998

0.13

465,652

1,171

0.25

237,999

5,187

2.18

Total Earning Assets

3,652,486

106,700

2.92

%

3,083,675

106,627

3.46

%

2,697,098

113,362

4.20

%

Cash & Due From Banks

72,409

68,386

52,453

Allowance for Credit Losses

(22,960)

(20,690)

(14,622)

Other Assets

282,129

259,700

252,127

TOTAL ASSETS

$

3,984,064

$

3,391,071

$

2,987,056

LIABILITIES

NOW Accounts

$

965,320

$

294

0.03

%

$

826,280

$

930

0.11

%

$

805,134

$

5,502

0.68

%

Money Market Accounts

278,606

134

0.05

235,931

223

0.09

235,845

946

0.40

Savings Accounts

537,023

263

0.05

423,529

207

0.05

370,430

182

0.05

Time Deposits

102,220

148

0.14

104,393

188

0.18

113,499

210

0.19

Total Interest Bearing Deposits

1,883,169

839

0.04

%

1,590,133

1,548

0.10

%

1,524,908

6,840

0.45

%

Short-Term Borrowings

53,511

1,360

2.54

69,119

1,690

2.44

9,275

109

1.19

Subordinated Notes Payable

52,887

1,228

2.29

52,887

1,472

2.74

52,887

2,287

4.26

Other Long-Term Borrowings

1,887

63

3.33

5,304

161

3.03

7,393

257

3.48

Total Interest Bearing Liabilities

1,991,454

3,490

0.18

%

1,717,443

4,871

0.28

%

1,594,463

9,493

0.60

%

Noninterest Bearing Deposits

1,523,717

1,254,214

1,012,581

Other Liabilities

111,567

72,400

62,940

TOTAL LIABILITIES

3,626,738

3,044,057

2,669,984

Temporary Equity

20,505

9,701

-

TOTAL SHAREOWNERS’

EQUITY

336,821

337,313

317,072

TOTAL LIABILITIES,

TEMPORARY EQUITY AND

SHAREOWNERS' EQUITY

$

3,984,064

$

3,391,071

$

2,987,056

Interest Rate Spread

2.75

%

3.18

%

3.61

%

Net Interest Income

$

103,210

$

101,756

$

103,869

Net Interest Margin

(3)

2.83

%

3.30

%

3.85

%

(1)

Average balances include net loan fees, discounts and premiums, and nonaccrual loans.

Interest income includes loan fees of $6.6 million for 2021,

$2.6 million for 2020, and $0.9 million for 2019.

SBA PPP loans averaged $92.4 million in 2021 and $125.4

million in 2020.

(2)

Interest income includes the effects of taxable equivalent adjustments using

a 21% tax rate.

(3)

Taxable equivalent net interest income divided by average earning assets.

39

Table 3

RATE/VOLUME

ANALYSIS

(1)

2021 vs. 2020

2020 vs. 2019

(Taxable Equivalent Basis -

Dollars in Thousands)

Increase (Decrease) Due to Change In

Increase (Decrease) Due to Change In

Total

Calendar

(3)

Volume

Rate

Total

Calendar

(3)

Volume

Rate

Earnings Assets:

Loans Held for Sale

(2)

$

(340)

$

(8)

$

(100)

$

(232)

$

2,452

$

1

$

3,222

$

(771)

Loans Held for Investment

(2)

2,071

(252)

2,092

231

(1,958)

258

7,773

(9,989)

Taxable Investment Securities

(1,451)

(28)

3,657

(5,080)

(2,947)

36

(857)

(2,126)

Tax-Exempt Investment Securities

(2)

(34)

-

(33)

(1)

(266)

1

(309)

42

Funds Sold

(173)

(3)

821

(991)

(4,016)

14

4,948

(8,978)

Total

$

73

$

(291)

$

6,437

$

(6,073)

(6,735)

$

310

$

14,777

$

(21,822)

Interest Bearing Liabilities:

NOW Accounts

$

(636)

$

(3)

$

159

$

(792)

(4,572)

$

15

$

130

$

(4,717)

Money Market Accounts

(89)

(1)

44

(132)

(723)

3

-

(726)

Savings Accounts

56

-

56

-

25

1

24

-

Time Deposits

(40)

(1)

(3)

(36)

(22)

1

(18)

(5)

Short-Term Borrowings

(330)

(4)

(383)

57

1,581

1

716

864

Subordinated Notes Payable

(244)

(4)

-

(240)

(815)

6

-

(821)

Other Long-Term Borrowings

(98)

-

(104)

6

(96)

1

(73)

(24)

Total

$

(1,381)

$

(13)

$

(231)

$

(1,137)

(4,622)

$

28

$

779

$

(5,429)

Changes in Net Interest Income

$

1,454

$

(278)

$

6,668

$

(4,936)

$

(2,113)

$

282

$

13,998

$

(16,393)

(1)

This table shows the change in taxable equivalent net interest income for comparative periods based on either changes in average volume

or changes in average rates for interest earning assets and interest bearing liabilities. Changes which are not solely due to volume

changes or solely due to rate changes have been attributed to rate changes. SBA PPP loan income totaled $7.9 million in 2021 and

$3.2 million in 2020.

(2)

Interest income includes the effects of taxable equivalent adjustments using a 21% tax rate to adjust on tax-exempt loans and securities

and securities to a taxable equivalent basis.

(3)

Reflects one extra calendar day in 2020.

Provision for Credit Losses

For 2021, we recorded a provision benefit of $1.6 million ($2.8 million benefit

for loans HFI and $1.2 million expense for

unfunded loan commitments)

compared to provision expense of $9.6 million for 2020 ($9.0 million expense

for loans HFI and

$0.6 million expense for unfunded loan commitments), and $2.0

million for 2019.

Prior to 2020, the provision for unfunded loan

commitments was recorded in other expense.

We discuss the various

factors that have impacted our provision expense in more

detail under the heading Allowance for Credit Losses.

Noninterest Income

For 2021, noninterest income totaled $107.5 million, a $3.6 million

decrease from 2020 primarily attributable to lower mortgage

banking revenues of $10.9 million, partially offset by

strong gains in wealth management fees of $2.7 million, bank card fees of

$2.2 million, and deposit fees of $1.1 million.

The decline in mortgage banking revenues was driven generally by lower

refinancing activity,

a shift in production mix (lower government versus conventional product), and

lower market driven gain on

sale margins.

The increase in deposit fees reflected the conversion, in the third quarter of

2021, of the remaining free checking

accounts to a monthly maintenance fee account type.

The increase in wealth management fees was primarily attributable to

higher retail brokerage transaction volume and advisory accounts added

from the acquisition of Capital City Strategic Wealth

on

April 30, 2021.

To a lesser extent, higher trust fees contributed

to the increase in wealth management fees driven by higher assets

under management.

The increase in bank card fees generally reflected an increase in card-not-present debit

card transactions and

increased consumer spending.

40

For 2020, noninterest income totaled $111.2

million, a $58.1 million increase over 2019 primarily attributable to higher mortgage

banking revenues of $58.0 million added through the strategic alliance with CCHL.

Deposit fees declined $1.7 million primarily

due to the impact of government stimulus in the second quarter related

to the COVID-19 pandemic,

but improved for the second

half of the year due to higher utilization of our overdraft product.

Strong debit card fee growth of $1.0 million and a $0.6 million

increase in wealth management fees significantly offset the aforementioned

decline in deposit fees.

Noninterest income as a percent of total operating revenues (net interest income plus

noninterest income) was 51.11%

in 2021,

52.32% in 2020, and 33.92% in 2019.

The addition of CCHL mortgage banking revenues was the primary factor

driving the

improvement in this metric in 2020.

In 2021, lower mortgage banking revenues drove the decrease in the percentage

.

The table

below reflects the major components of noninterest income.

Table 4

NONINTEREST INCOME

(Dollars in Thousands)

2021

2020

2019

Deposit Fees

$

18,882

$

$

17,800

$

19,472

Bank Card Fees

15,274

13,044

11,994

Wealth Management

Fees

13,693

11,035

10,480

Mortgage Banking Revenues

52,425

63,344

5,321

Other

7,271

5,942

5,786

Total Noninterest

Income

$

107,545

$

$

111,165

$

53,053

Significant components of noninterest income are discussed in more

detail below.

Deposit Fees

.

For 2021, deposit fees (service charge fees, insufficient

fund/overdraft fees (“NSF/OD”), and business account

analysis fees) totaled $18.9 million compared to $17.8 million in 2020

and $19.5 million in 2019.

The $1.1 million, or 6.1%,

increase in 2021 reflected the conversion, in the third quarter of 2021, of the remaining

free checking accounts to a monthly

maintenance fee account type.

The $1.7 million, or 8.6%, decrease in 2020 was attributable to lower NSF/OD fees and

reflected

the impact of significant government stimulus in the second quarter

related to the COVID-19 pandemic.

For the second quarter of

2020, fees were down $1.3 million compared to the first quarter of 2020

and reflected lower utilization of our overdraft product as

consumer and business demand for this service was reduced by the impact

of the significant cash stimulus provided by the

economic impact payments (EIP) and SBA PPP loans.

The decline in fees realized in the second quarter reversed in the third and

fourth quarters of 2020 as employment conditions and economic activity

began to recover resulting in higher utilization of our

overdraft product.

Bank Card Fees

.

Bank card fees totaled $15.3 million in 2021 compared to $13.0 million in 2020

and $12.0 million in 2019.

Bank card fees reflected strong growth in 2021 and 2020 and generally

reflected an increase in card-not-present debit card

transactions and increased on-line spending by our clients.

An account acquisition initiative that began in early 2019 and various

debit and credit card promotions have also contributed to the increases.

Wealth

Management Fees

.

Wealth management fees

including both trust fees (i.e., managed accounts and trusts/estates) and

retail brokerage fees (i.e., investment, insurance products, and retirement

accounts) totaled $13.7 million in 2021 compared to

$11.0 million in 2020 and $10.5 million in 201

9.

The increase in fees for 2021 reflected higher retail brokerage fees of $1.8

million and trust fees of $0.8 million.

Higher retail brokerage transaction volume and advisory accounts added from

the

acquisition of Capital City Strategic Wealth

on April 30, 2021 drove the increase in retail brokerage fees.

The increase in trust

fees was primarily attributable to an increase in assets under management.

The increase in fees for 2020 was attributable to a $0.3

million increase in retail brokerage fees and a $0.2 million increase in trust fees.

Higher transactions volumes and the addition of

new investment advisors drove the increase in retail brokerage fees in 2020.

Growth in assets under management contributed to

the growth in trust fees in 2020.

At December 31, 2021, total assets under management were approximately

$2.324 billion

compared to $1.979 billion at December 31, 2020 and $1.774 billion

at December 31, 2019.

Mortgage Banking Revenues

.

Mortgage banking revenues totaled $52.4 million in 2021 compared

to $63.3 million in 2020 and

$5.3 million in 2019.

The decrease in 2021 was driven generally by lower refinancing volume,

a shift in production mix (lower

government versus conventional product), and lower market driven gain

on sale margins.

The increase in 2020 reflected revenues

added from the strategic alliance with CCHL and the favorable impact

that the lower residential mortgage rate environment had

on home purchase,

construction, and refinancing activity in our combined markets.

We provide a detailed

overview of our

mortgage banking operation,

including a detailed break-down of mortgage banking revenues, mortgage

servicing activity, and

warehouse

funding within Note 4 - Mortgage Banking Activities in the Notes to Consolidated Financial

Statements.

Production

volume totaled $1.52 billion in 2021 and $1.56 billion in 2020.

Refinancing activity represented 30% of loan production in 2021

and 40% in 2020.

CCHL contributed approximately $3.9 million to CCBG consolidated earnings

in 2021 and $8.7 million in

2020.

41

Other

.

Other noninterest income totaled $7.3 million in 2021 compared to $5.9 million

in 2020 and $5.8 million in 2019.

The

$1.4 million increase in 2021 was primarily attributable to higher servicing

fees of $1.0 million at CCHL reflecting a higher

volume of servicing retained loan sales in 2021.

The $0.1 million favorable variance in 2020 reflected higher loan servicing fees

added by CCHL substantially offset by lower loan related

activity based fees.

Noninterest Expense

For 2021, noninterest expense totaled $162.5 million compared to

$150.0 million for 2020.

The $12.5 million increase was

attributable to the addition of expenses at CCHL (March 1, 2020

acquisition) of $2.3 million and higher expenses at the core bank

totaling $10.2 million.

The increase in expenses at the core bank were primarily due to higher compensation

expense of $3.7

million (merit raises, pension/service cost expense, and realized loan

cost), pension settlement expense of $3.1 million, and an

increase in other expense of $5.0 million, partially offset

by lower other real estate (“ORE”) expense of $1.6 million.

The

increase in other expense was primarily attributable to higher expense

of $2.1 million for the non-service cost component of our

pension plan attributable to the utilization of a lower discount rate for plan

liabilities.

Higher processing fees of $0.7 million

(debit card volume), professional fees of $0.6 million, occupancy expense

of $0.5 million, and FDIC insurance of $0.5 million

(higher asset size) also contributed to the increase in other expense.

For 2020, noninterest expense totaled $150.0 million, an increase of $36.4

million over 2019 primarily attributable to the addition

of expenses at CCHL, including compensation expense of $32.4 million,

occupancy expense of $2.8 million, and other expense of

$4.8 million.

Core CCBG noninterest expense decreased $3.6 million and reflected lower compensation

expense of $2.5 million,

ORE expense of $0.4 million, and other expense of $2.2 million, partially

offset by higher occupancy expense of $1.5 million.

The decrease in compensation expense was primarily attributable to lower

commission expense of $2.2 million related to the

transfer of our legacy mortgage production division to CCHL and,

to a lesser extent, higher realized loan cost of $0.4 million

related to the aforementioned increase in SBA PPP loan originations.

A $1.0 million gain from the sale of a banking office in the

first quarter of 2020 drove the reduction in ORE expense.

The decline in other expense was primarily attributable to lower

service cost expense for our pension plan.

Higher expense for furniture, fixtures and equipment (“FF&E”)

depreciation and

maintenance agreements (related to technology investment

and upgrades), higher than normal premises maintenance, and

pandemic related cleaning/supply costs drove the increas

e

in occupancy.

Our operating efficiency ratio (expressed as noninterest

expense as a percent of taxable equivalent net interest income plus

noninterest income) was 77.11%, 70.43%

and 72.40% in 2021, 2020 and 2019, respectively.

The increase in this metric for 2021

reflected higher noninterest expense, largely

the aforementioned higher level of pension plan expenses.

The improvement in this

metric in 2020 was primarily attributable to higher noninterest income driven

by our strategic alliance with CCHL.

Expense management is an important part of our culture and strategic focus.

We will continue

to review and evaluate

opportunities to optimize our delivery operations and invest in

technology that provides

favorable returns/scale and/or mitigates

risk.

The table below reflects the major components of noninterest expense.

42

Table 5

NONINTEREST EXPENSE

(Dollars in Thousands)

2021

2020

2019

Salaries

$

85,211

$

80,846

$

50,688

Associate Benefits

16,259

15,434

15,664

Total Compensation

101,470

96,280

66,352

Premises

10,879

10,512

8,734

Equipment

13,053

12,147

9,702

Total Occupancy,

net

23,932

22,659

18,436

Legal Fees

1,411

1,570

1,722

Professional Fees

5,633

4,863

4,345

Processing Services

6,569

5,832

5,779

Advertising

2,683

2,998

2,056

Travel and Entertainment

1,063

855

1,045

Telephone

2,975

2,869

2,645

Insurance – Other

2,096

1,607

1,007

Pension Settlement

3,072

-

-

Other Real Estate, Net

(1,488)

104

546

Miscellaneous

13,092

10,325

9,676

Total Other Expense

37,106

31,023

28,821

Total Noninterest

Expense

$

162,508

$

149,962

$

113,609

Significant components of noninterest expense are discussed in more detail

below.

Compensation

.

Compensation expense totaled $101.5 million in 2021, $96.3 million in 2020,

and $66.4 million in 2019.

For

2021, the $5.2 million, or 5.4%, increase was attributable to higher

salary expense of $4.4 million and associate benefit expense

of $0.8 million.

Higher salary expense of $3.1 million and associate benefit expense of $0.6 million

at the core bank drove a

majority of the increase with the addition of CCHL compensation expense for

a full 12 month period in 2021 versus 10 months in

2020 driving the remaining portion of the variance.

The higher level of salary expense at the core bank reflected higher base

salaries of $1.8 million, primarily merit raises, and lower realized loan

cost of $0.8 million (credit offset to salary expense).

The

increase in associate benefit expense was attributable to higher pension plan

service cost of $1.1 million partially offset by lower

associate insurance expense of $0.4 million.

For 2020, the $29.9 million, or 45.1%, increase in compensation expense reflected

the addition of $32.4 million in compensation

expense from CCHL.

Core bank compensation expense declined by $2.5 million, primarily attributable

to lower commission

expense of $2.2 million (transfer of residential mortgage operations to

CCHL), higher realized loan cost of $0.4 million and lower

associate benefit expense of $0.9 million (primarily stock compensation

and to a lesser extent associate insurance), partially offset

by higher cash incentives of $0.2 million, base salaries of $0.3 million,

and contractual employment of $0.3 million (tax advisory

services for CCHL transaction).

Occupancy

.

Occupancy expense (including premises and equipment) totaled $23.9 million for

2021, $22.7 million for 2020, and

$18.4 million for 2019.

For 2021, the $1.2 million, or 5.3%, increase was attributable to higher occupancy

expense at the core

bank of $0.5 million with the remainder of the variance reflective of CCHL occupancy

expense for a full 12 month period versus

10 months in 2020.

The increase at the core bank was attributable to higher FF&E depreciation and software license expense

and

reflected additional ATM

/ITM investments and other systems infrastructure investments for business line

support and risk

management.

For 2020, the $4.3 million, or 23.4%, increase reflected the addition

of $2.8 million in occupancy expense from CCHL.

Core

bank occupancy expense increased $1.5 million primarily due to

higher FF&E depreciation and maintenance agreement expense

(related to technology investment and upgrades), maintenance for

premises, and pandemic related cleaning/supply costs.

Pandemic related costs reflected in occupancy expense for 2020 at the core bank

totaled approximately $0.3 million and will

phase out over a period of time as the pandemic subsides.

43

Other

.

Other noninterest expense totaled $37.1 million in 2021, $31.0 million

in 2020, and $28.8 million in 2019.

For 2021, the

$6.1 million, or 19.7%, increase was driven by higher other expenses at the core

bank of $5.9 million, primarily higher

miscellaneous expense of $2.1 million for the non-service cost component

of our pension plan attributable to the utilization of a

lower discount rate for plan liabilities.

Additionally, we incurred

a $3.1 million pension settlement charge in 2021 related to a

high level of lump sum payments to 2021 retirees.

We could realize additional

pension settlement expense in 2022 should we

experience a higher than normal level of retirements.

Higher processing fees of $0.7 million (debit card volume),

professional

fees of $0.6 million (temporary staffing support),

and FDIC insurance premiums of $0.5 million (larger asset size),

partially offset

by lower ORE expense of $1.6 million (gains from the sale of banking

offices) contributed to the increase.

For 2020, the $2.2 million, or 7.6%, increase in other expense reflected

the addition of $4.8 million in expenses from CCHL

partially offset by a $2.6 million decrease in other expenses at the core

bank.

Lower pension plan expense of $1.9 million (higher

unrealized gain amortization due to a lower discount rate for pension

liability), ORE expense of $0.4 million (primarily due to a

$1.0 million gain from the sale of a banking office),

and travel/entertainment expense of $0.4 million (partially due to lower travel

during pandemic) drove the decrease in other expenses at the core bank.

Income Taxes

For 2021, we realized income tax expense of $9.8 million (effective

rate of 20%) compared to $10.2 million (effective

rate of

19%) for 2020 and $9.9 million (effective rate of 24%)

for 2019.

The increase in our effective tax rate in 2021 was attributable to

a decrease in CCHL income.

The decrease in our effective tax rate in 2020 reflected

the impact of converting CCHL to a

partnership for tax purposes.

In addition, 2020 income taxes reflected net discrete tax expense items totaling $0.3

million.

Absent discrete items, we expect our annual effective tax rate

to approximate 19%-20% in 2022.

In September 2019, Florida enacted a corporate tax rate reduction from 5.5%

to 4.5% retroactive to January 1, 2019.

As a result,

our deferred tax accounts were re-measured resulting in a discrete tax expense

of $0.4 million.

In September 2021, Florida

enacted a corporate tax rate reduction from 4.5% to 3.535% retroactive

to January 1, 2021 with an expiration date of December

31, 2021, therefore, there was no material impact to our deferred

tax accounts.

Our 2021, 2020, and 2019 state tax rate was

adjusted to reflect the one percentage point (2019 and 2020) and two percentage

point (2021) reductions each year.

Absent

legislative action, the Florida tax rate will revert to 5.5% effective January

1, 2022.

FINANCIAL CONDITION

Average assets totaled

approximately $3.984 billion for 2021, an increase of $593.0

million, or 17.5%, over 2020.

Average

earning assets were approximately $3.652 billion for 2021, an increase

of $568.8 million, or 18.4%, over 2020.

Compared to

2020, average overnight funds increased $325.2 million, while investment

securities increased $203.4 million and average loans

held for investment were higher by $43.0 million.

We discuss these variances

in more detail below.

Table 2 provides

information on average balances and rates, Table

3 provides an analysis of rate and volume variances and Table

6 highlights the changing mix of our interest earning assets over the last three years.

Loans

In 2021, average loans HFI increased $43.0 million, or 2.2%, compared to

an increase of $145.8 million, or 8.1%, in 2020.

Compared to 2020, we realized average growth in all categories except

institutional loans, commercial loans, and home equity

loans.

For 2021, SBA PPP loans averaged $92.5 million, a decrease of $32.9 million

from 2020. At December 31, 2021, SBA

PPP loans totaled $0.1 million.

In 2021, average loans held for sale (“HFS”) decreased $2.8 million from

2020 due to lower volume of loans sold from CCHL.

Loans HFI and HFS as a percentage of average earning assets decreased to

56.9% in 2021 compared to 66.1% in 2020 and 67.6%

in 2019, primarily attributable to higher levels of overnight funds due to growth

in deposits.

We continue

to make minor modifications on some of our lending programs to mitigate the impact

that consumer and business

deleveraging has had on our portfolio.

These programs, coupled with economic improvements in our anchor markets and

loan

purchases, have helped to increase overall loan growth.

We will periodically

purchase newly originated 1-4 family real estate secured adjustable rate loans

from CCHL. The strategic

alliance with CCHL provides us a larger pool of loan purchase opportunities,

including participation loans for construction/perm

product.

44

Table 6

SOURCES OF EARNING ASSET GROWTH

2020 to

Percentage

Components of

2021

Total

Average

Earning Assets

(Average Balances – Dollars In Thousands)

Change

Change

2021

2020

2019

Loans:

Loans HFS

$

(2,797)

(0.5)

%

2.1

%

2.6

%

0.4

%

Loans HFI:

Commercial, Financial, and Agricultural

(49,055)

(8.6)

8.5

11.7

9.4

Real Estate – Construction

31,707

5.6

4.3

4.0

3.7

Real Estate – Commercial Mortgage

28,945

5.1

18.6

21.1

22.7

Real Estate – Residential

11,975

2.1

10.0

11.5

13.2

Real Estate – Home Equity

(2,368)

(0.4)

5.3

6.4

7.5

Consumer

21,783

3.7

8.0

8.8

10.7

Total Loans HFS and

HFI

$

40,190

7.0

%

56.8

%

66.1

%

67.6

%

Investment Securities:

Taxable

$

204,754

36.0

%

21.3

%

18.6

%

22.7

%

Tax-Exempt

(1,351)

(0.2)

0.1

0.2

0.9

Total Securities

$

203,403

35.8

%

21.4

%

18.8

%

23.6

%

Funds Sold

325,218

57.2

21.8

15.1

8.8

Total Earning Assets

$

568,811

100

%

100

%

100

%

100

%

Our average total loans (HFS and HFI)-to-deposit ratio was 61.0%

in 2021, 71.7% in 2020, and 71.8% in 2019.

The composition of our HFI loan portfolio at December 31

st

for each of the past three years is shown in Table

7.

Table 8 arrays

our HFI loan portfolio at December 31, 2021, by maturity period.

As a percentage of the HFI loan portfolio, loans with fixed

interest rates represented 39.3% at December 31, 2021 compared to 42.4% at December

31, 2020.

This decline occurred in our

fixed rate loans, primarily due to the payoff of PPP loans, which are

short-term in nature.

Table 7

LOANS HFI BY CATEGORY

(Dollars in Thousands)

2021

2020

2019

Commercial, Financial and Agricultural

$

223,086

$

393,930

$

255,365

Real Estate – Construction

174,394

135,831

115,018

Real Estate – Commercial Mortgage

663,550

648,393

625,556

Real Estate – Residential

360,021

352,543

361,450

Real Estate – Home Equity

187,821

205,479

197,360

Consumer

322,593

270,250

281,180

Total Loans HFI , Net

of Unearned Income

$

1,931,465

$

2,006,426

$

1,835,929

45

Table 8

LOANS HFI MATURITIES

Maturity Periods

(Dollars in Thousands)

One Year

or Less

Over One

Through

Five Years

Five

Through

Fifteen

Years

Over

Fifteen

Years

Total

Commercial,

Financial and Agricultural

$

39,578

$

121,369

$

48,125

$

14,014

$

223,086

Real Estate – Construction

98,581

33,171

5,935

36,707

174,394

Real Estate – Commercial Mortgage

32,306

67,738

321,028

242,478

663,550

Real Estate – Residential

25,978

96,630

105,358

132,055

360,021

Real Estate – Home Equity

4,139

15,253

100,097

68,332

187,821

Consumer

(1)

5,760

136,128

180,591

114

322,593

Total

$

206,342

$

470,289

$

761,134

$

493,700

$

1,931,465

Total Loans

HFI with Fixed Rates

$

90,262

$

304,701

$

331,406

$

31,671

$

758,040

Total Loans HFI with

Floating or Adjustable Rates

116,080

165,588

429,728

462,029

1,173,425

Total

$

206,342

$

470,289

$

761,134

$

493,700

$

1,931,465

(1)

Demand loans and overdrafts are

reported in the category of one year or less.

Credit Quality

Table 9 provides

the components of nonperforming assets and various other credit quality and risk metrics

at December 31

st

for

the last three years.

Information regarding our accounting policies related to nonaccruals, past due

loans, and troubled debt

restructurings is provided in Note 3 – Loans Held for Investment and

Allowance for Credit Losses.

Overall credit quality continues to remain strong.

Nonperforming assets (nonaccrual loans and other real estate) totaled $4.3

million at December 31, 2021 compared to $6.7 million at December

31, 2020.

At December 31, 2021, nonperforming assets as a

percentage of total assets was stable at 0.10%.

Nonaccrual loans totaled $4.3 million at December 31, 2021, a $1.5 million

decrease from December 31, 2020.

Table 9

CREDIT QUALITY

(Dollars in Thousands)

2021

2020

2019

Nonaccruing Loans:

Commercial, Financial and Agricultural

$

90

$

161

$

446

Real Estate – Construction

-

179

-

Real Estate – Commercial Mortgage

604

1,412

1,434

Real Estate – Residential

2,097

3,130

1,392

Real Estate – Home Equity

1,319

695

797

Consumer

212

294

403

Total Nonaccruing

Loans (“NALs”)

(1)

4,322

5,871

4,472

Other Real Estate Owned

17

808

953

Total Nonperforming

Assets (“NPAs”)

$

4,339

$

6,679

$

5,425

Past Due Loans 30 – 89 Days

$

3,600

$

4,594

$

4,871

Performing Troubled Debt Restructurings

7,643

13,887

16,888

Classified Loans

$

17,912

$

17,631

$

20,847

Nonaccruing Loans/Loans

0.22

%

0.29

%

0.24

%

Nonperforming Assets/Total

Assets

0.10

0.18

0.18

Nonperforming Assets/Loans Plus OREO

0.22

0.33

0.29

Allowance/Nonaccruing Loans

499.93

%

405.66

%

310.99

%

(1)

Nonaccruing TDRs totaling $0.3 million, $0.5 million, and $0.7 million are

included in NALs at December 31, 2021,

December 31, 2020 and December 31, 2019, respectively.

46

Nonaccrual Loans

.

Nonaccrual loans totaled $4.3 million at December 31, 2021, a $1.5 million decrease

from December 31,

2020.

Gross additions to nonaccrual status during 2021 totaled $7.3 million

compared to $11.4 million in 2020.

Generally, loans are placed

on nonaccrual status if principal or interest payments become 90 days past due or management

deems

the collectability of the principal and interest to be doubtful.

Once a loan is placed in nonaccrual status, all previously accrued

and uncollected interest is reversed against interest income.

Interest income on nonaccrual loans is recognized when the ultimate

collectability is no longer considered doubtful.

Loans are returned to accrual status when the principal and interest amounts

contractually due are brought current or when future payments are reasonably

assured.

If interest on our loans classified as

nonaccrual during 2021 had been recognized on a fully accruing basis, we would

have recorded an additional $0.2 million of

interest income for the year ended December 31, 2021.

Other Real Estate Owned

.

OREO represents property acquired as the result of borrower defaults

on loans or by receiving a deed

in lieu of foreclosure.

OREO is recorded at the lower of cost or estimated fair value, less estimated selling costs, at the

time of

foreclosure.

Write-downs occurring at foreclosure are

charged against the allowance for credit losses.

On an ongoing basis,

properties are either revalued internally or by a third party appraiser as required

by applicable regulations.

Subsequent declines in

value are reflected as other noninterest expense.

Carrying costs related to maintaining the OREO properties are expensed as

incurred and are also reflected as other noninterest expense.

OREO totaled $0.02 million at December 31, 2021 versus $0.8 million

at December 31, 2020.

During 2021, we added properties

totaling $1.7 million, sold properties totaling $2.8 million, and recorded

net favorable valuation adjustments totaling $0.3 million.

For 2020, we added properties totaling $2.3 million, sold properties totaling

$1.7 million, and recorded valuation adjustments

totaling $0.8

million.

Troubled

Debt Restructurings.

TDRs are loans on which, due to the deterioration in the borrower’s financial

condition, the

original terms have been modified and deemed a concession to the borrower.

From time to time we will modify a loan as a

workout alternative.

Most of these instances involve an extension of the loan term, an interest rate reduction, or

a principal

moratorium.

A TDR classification can be removed if the borrower’s financial

condition improves such that the borrower is no

longer in financial difficulty,

the loan has not had any forgiveness of principal or interest, and the loan is subsequently

refinanced

or restructured at market terms and qualifies as a new loan in calendar years after

the year in which the restructuring took place.

Loans classified as TDRs at December 31, 2021 totaled $8.0 million compared

to $14.3 million at December 31, 2020.

Accruing

TDRs made up approximately $7.6 million of our TDR portfolio at December

31, 2021 of which $0.8 million was over 30 days

past due.

The weighted average rate for the loans within the accruing TDR portfolio was 5.54%.

During 2021, we modified three

loan contracts totaling approximately $0.6

million compared to three loan contracts totaling approximately $0.2 million during

2020.

Our TDR default rate (default balance as a percentage of average TDRs) in 2021 and

2020 was 4.1% and 2.9%,

respectively.

COVID Loan Extensions

.

To assist our clients during

the COVID-19 pandemic, beginning in March 2020, we began allowing

short term 60 to 90 day loan extensions for affected borrowers.

We have extended

loans totaling $333 million of which

approximately 75% were for commercial borrowers and 25% were for

consumer borrowers.

At December 31, 2020,

approximately $324 million, or 97% of the loan balances associated with these

borrowers resumed making regularly scheduled

payments.

In 2021, this extension program was discontinued,

and to date there have been a nominal level of defaults related to

this loan pool.

Past Due Loans

.

A loan is defined as a past due loan when one full payment is past due or a contractual maturity

is over 30 days

past due.

Past due loans at December 31, 2021 totaled $3.6 million compared to $4.6

million at December 31, 2020.

Potential Problem Loans

.

Potential problem loans are defined as those loans which are now current but where management

has

doubt as to the borrower’s ability to comply with present

loan repayment terms.

At December 31, 2021, we had $1.5 million in

loans of this type which were not included in either of the nonaccrual, TDR or

90 day past due loan categories compared to $2.3

million at December 31, 2020.

Management monitors these loans closely and reviews their performance

on a regular basis.

Loan Concentrations

.

Loan concentrations exist when there are amounts loaned to multiple borrowers engaged

in similar

activities which cause them to be similarly impacted by economic or other conditions

and such amount exceeds 10% of total

loans.

Due to the lack of diversified industry within our markets and the relatively close proximity

of the markets, we have both

geographic concentrations as well as concentrations in the types of loans funded.

Specifically, due to the nature of our markets,

a

significant portion of our HFI loan portfolio has historically been

secured with real estate, approximately 72% at December 31,

2021 and 67% at December 31, 2020.

This percentage increased in 2021

due to the lower balance in the commercial loan

category which reflected $178 million in SBA PPP loans at December 31,

2020.

The primary types of real estate collateral are

commercial properties and 1-4 family residential properties.

47

We have established

an internal lending limit of $10 million for the total aggregate amount of credit

that will be extended to a

client and any related entities within our Board approved policies.

This compares to our legal lending limit of approximately $87

million.

The following table summarizes our real estate loan category as segregated

by the type of property.

Property type concentrations

are stated as a percentage of December 31

st

total real estate loans.

Table 10

REAL ESTATE

LOANS BY PROPERTY TYPE

2021

2020

Investor

Real Estate

Owner

Occupied

Real Estate

Investor

Real Estate

Owner

Occupied

Real Estate

Vacant

Land, Construction, and Land Development

18.1

%

-

14.7

%

-

Improved Property

28.4

53.5

%

28.5

56.8

%

Total Real Estate Loans

46.5

%

53.5

%

43.2

%

56.8

%

A major portion of our real estate loan category is centered in the owner occupied

category which carries a lower risk of non-

collection than certain segments of the investor category.

Approximately 42% of the investor real estate category was secured by

residential real estate at December 31, 2021.

Allowance for Credit Losses

The allowance for credit losses is a valuation account that is deducted from

the loans’ amortized cost basis to present the net

amount expected to be collected on the loans.

The allowance for credit losses is adjusted by a credit loss provision which is

reported in earnings and reduced by the charge-off

of loan amounts, net of recoveries.

Loans are charged off against the

allowance when management believes the uncollectability of a loan

balance is confirmed.

Expected recoveries do not exceed the

aggregate

of amounts previously charged-off and expected

to be charged-off.

Expected credit loss inherent in non-cancellable

off-balance sheet credit exposures is provided through the credit

loss provision, but recorded as a separate liability included in

other liabilities.

Management estimates the allowance balance using relevant available

information, from internal and external sources, relating to

past events, current conditions, and reasonable and supportable forecasts.

Historical loan default and loss experience provides the

basis for the estimation of expected credit losses.

Adjustments to historical loss information incorporate management’s

view of

current conditions and forecasts.

Detailed information regarding the methodology for estimating

the amount reported in the allowance for credit losses is provided

in Note 1 – Significant Accounting Policies/Allowance for Credit Losses in

the Consolidated Financial Statements.

Note 3 – Loans Held for Investment and Allowance for Credit Losses in the

Consolidated Financial Statements provides the

activity in the allowance and the allocation by loan type for each of

the past three years.

For 2021, we realized net loan recoveries totaling $0.6 million,

or 0.03%, of average HFI loans, compared to net loan charge-offs

of $2.4 million, or 0.12%, for 2020, and $2.3 million, or 0.13%, for 201

9.

At December 31, 2021, the allowance represented

1.12% of HFI loans and provided coverage of 500% of nonperforming

loans compared to 1.19% and 406%, respectively,

at

December 31, 2020 and 0.75% and 311%, respectively,

at December 31, 2019.

At December 31, 2020, excluding SBA PPP loans

(100% government guaranteed), the allowance represented 1.30%

of loans held for investment.

SBA PPP loans at December 31,

2021 were $0.1 million.

At December 31, 2021, the allowance for credit losses totaled $21.6

million compared to $23.8 million at December 31, 2020 and

$13.9 million at December 31, 2019.

The $2.2 million decrease in the allowance for credit losses in 2021 reflected improvements

in forecasted economic conditions, favorable loan migration and net

loan recoveries totaling $0.6 million, partially offset by

incremental reserves needed for loan growth (excluding

SBA PPP).

The $9.9 million increase in the allowance for credit losses in

2020 was attributable to the build of reserves attributable to a deterioration

in economic conditions, primarily a higher rate of

unemployment due to the COVID-19 pandemic and its potential effect

on rates of default.

The adoption of Accounting Standards

Codification 326 (“CECL”) on January 1, 2020 had an impact of $4.0

million ($3.3 million increase in the allowance for credit

losses and $0.7 million increase in the allowance for unfunded loan commitments,

which is recorded in other liabilities.

48

Table 11

ALLOCATION OF

ALLOWANCE

FOR CREDIT LOSSES

2021

2020

2019

(Dollars in Thousands)

ACL

Amount

Percent of

Loans to

Total Loans

ACL

Amount

Percent of

Loans to

Total Loans

ACL

Amount

Percent of

Loans to

Total Loans

Commercial, Financial and Agricultural

$

2,191

11.6

%

$

2,204

19.6

%

$

1,675

13.9

%

Real Estate:

Construction

3,302

9.0

2,479

6.8

370

6.2

Commercial

5,810

34.4

7,029

32.3

3,416

33.9

Residential

4,129

18.6

5,440

17.6

3,128

20.1

Home Equity

2,296

9.7

3,111

10.2

2,224

10.7

Consumer

3,878

16.7

3,553

13.5

3,092

15.2

Total

$

21,606

100

%

$

23,816

100

%

$

13,905

100

%

Investment Securities

Our average investment portfolio balance increased $203.4

million, or 35.1%, in 2021 and decreased $57.7 million, or 9.1%, in

2020.

As a percentage of average earning assets, our investment portfolio represented

21.4% in 2021, compared to 18.8% in

2020.

In 2021, the growth in the investment portfolio was primarily attributable to an investment

purchase program implemented

to take advantage of higher rates and deploy a portion of our excess liquidity.

We continue to

review various investment strategies

to prudently deploy our excess overnight funds.

In 2021, average taxable investments increased $204.8 million,

or 35.7%, while tax-exempt investments decreased $1.4 million,

or 26.4%.

Taxable bonds increased

as part of our overall investment strategy,

and non-taxable investments decreased as the tax-

equivalent yield was generally unattractive throughout 2021

compared to taxable investments. At December 31, 2021, municipal

securities (taxable and non-taxable) comprised 4.7% of the portfolio.

We may consider

the purchase of municipal issues if the

yields become more attractive compared to taxable securities, or if they are

CRA-eligible investments.

Our investment portfolio is a significant component of our operations and, as such,

it functions as a key element of liquidity and

asset/liability management.

Two types of classifications

are approved for investment securities which are Available

-for-Sale

(“AFS”) and Held-for-Maturity (“HTM”).

In 2021 and 2020, we purchased securities under both the AFS and

HTM designations.

At December 31, 2021, $654.6 million, or 65.8% of our investment portfolio

was classified as AFS, with $339.6 million, or

34.1%, classified as HTM.

At December 31, 2020, the AFS and HTM portfolio comprised 65.7% and 34.3%,

respectively.

Table

12 provides the composition of our investment securities portfolio.

49

Table 12

INVESTMENT SECURITIES COMPOSITION

2021

2020

2019

(Dollars in Thousands)

Carrying

Amount

Percent

Carrying

Amount

Percent

Carrying

Amount

Percent

Available for

Sale

U.S. Government Treasury

$

187,868

18.9

%

$

104,519

21.1

%

$

232,778

36.2

%

U.S. Government Agency

237,578

23.9

208,531

42.2

156,078

24.3

States and Political Subdivisions

46,980

4.7

3,632

0.7

6,319

1.0

Mortgage-Backed Securities

88,869

8.9

515

0.1

773

0.1

Corporate Debt Securities

86,222

8.7

-

-

-

-

Other Securities

7,094

0.7

7,673

1.6

7,653

1.2

Total

654,611

65.8

324,870

65.7

403,601

62.8

Held to Maturity

U.S. Government Treasury

115,499

11.6

5,001

1.0

20,036

3.1

States and Political Subdivisions

-

-

-

-

1,376

0.2

Mortgage-Backed Securities

224,102

22.5

164,938

33.3

218,127

33.9

Total

339,601

34.1

169,939

34.3

239,539

37.2

Equity Securities

861

0.1

-

-

-

-

Total Investment

Securities

$

995,073

100

%

$

494,809

100

%

$

643,140

100

%

The classification of a security is determined upon acquisition based

on how the purchase will affect our asset/liability strategy

and future business plans and opportunities.

Classification determinations will also factor in regulatory capital requirements,

volatility in earnings or other comprehensive income, and liquidity

needs.

Securities in the AFS portfolio are recorded at fair

value with unrealized gains and losses associated with these securities recorded

net of tax, in the accumulated other

comprehensive income (loss) component of shareowners’ equity.

Securities designated as HTM are those acquired or owned with

the intent of holding them to maturity (final payment date).

HTM investments are measured at amortized cost.

It is neither

management’s current

intent nor practice to participate in the trading of investment securities for the purpose of recognizing

gains

and therefore we do not maintain a trading portfolio.

At December 31, 2021, there were 401 positions (combined AFS and HTM)

with unrealized losses totaling $10.2 million.

GNMA mortgage-backed securities, U.S. Treasuries,

and SBA securities carry the full faith and credit guarantee of the U.S.

Government, and are 0% risk-weighted assets.

A large portion of the SBA securities float monthly or quarterly

with the prime

rate and are uncapped. None of these positions with unrealized losses are considered

credit impaired, and all are expected to

mature at par.

See Note 2 – Investment Securities for our unrealized losses by security type.

The average maturity of our investment portfolio at December 31, 2021

was 3.62 years compared to 2.09 years at December 31,

2020.

Balances of all security types increased over the prior year,

with the exception of SBA securities.

The average life of our

investment portfolio increased as longer duration securities were purchased

to take advantage of the steeper yield-curve during

  1. See Table

13 for a break-down of maturities by investment type.

The weighted average taxable equivalent yield of our investment portfolio

at December 31, 2021 was 1.12% versus 1.77% in

2020.

This decrease in yield reflected lower reinvestment rates during 2021. Our bond

portfolio contained no investments in

obligations, other than U.S. Governments, of any state, municipality,

political subdivision or any other issuer that exceeded 10%

of our shareowners’ equity at December 31, 2021.

Table 13 and Note 2

in the Notes to Consolidated Financial Statements present a detailed analysis of our

investment securities as

to type, maturity and yield at December 31.

50

Table 13

MATURITY DISTRIBUTION

OF INVESTMENT SECURITIES

Within 1 year

1 - 5 years

5 - 10 years

After 10 years

Total

(Dollars in

Thousands)

Amount

WAY

(3)

Amount

WAY

(3)

Amount

WAY

(3)

Amount

WAY

(3)

Amount

WAY

(3)

Available for Sale

U.S. Government

Treasury

$

5,041

1.70

%

$

182,827

0.59

%

$

-

-

%

$

-

-

%

$

187,868

0.62

%

U.S. Government

Agency

35,079

0.86

197,909

1.30

4,590

0.79

-

-

237,578

1.23

States and Political

Subdivisions

2,439

1.95

13,795

1.05

30,746

1.76

-

-

46,980

0.41

Mortgage-Backed

Securities

(1)

8

2.88

74,448

1.17

14,413

1.77

-

-

88,869

1.27

Corporate Debt

Securities

396

0.98

52,967

1.13

32,859

1.78

-

-

86,222

1.38

Other Securities

(2)

-

-

-

-

-

-

7,094

5.34

7,094

5.34

Total

$

42,963

1.03

%

$

521,946

1.01

%

$

82,608

1.71

%

$

7,094

5.34

%

$

654,611

1.07

%

Held to Maturity

U.S. Government

Treasury

$

-

-

%

$

115,499

0.66

%

$

-

-

%

$

-

-

%

$

115,499

0.66

%

Mortgage-Backed

Securities

(1)

1,249

2.86

183,087

1.58

39,766

1.42

-

-

224,102

1.56

Total

$

1,249

2.86

%

$

298,586

1.22

%

$

39,766

1.42

%

$

-

-

%

$

339,601

1.22

%

Equity Securities

$

-

-

%

$

-

-

%

$

-

-

%

$

861

1.20

%

$

861

1.20

%

Total Investment

Securities

$

44,212

1.08

%

$

820,532

1.09

%

$

122,374

1.62

%

$

7,955

5.49

%

$

995,073

1.12

%

(1)

Based on weighted-average maturity.

(2)

Federal Home Loan Bank Stock and Federal Reserve

Bank Stock are included in this category for weighted average yield, but

do not have stated maturities.

(3)

Weighted average yield calculated based on current amortized cost balances – not presented on a tax equivalent basis.

Deposits and Short Term

Borrowings

Average total

deposits for 2021 were $3.407 billion, an increase of $562.5 million, or 19.8%, over

2020.

Average deposits

increased $306.9 million, or 12.1%, from 2019 to 2020.

Both year-over-year increases occurred in all deposit types except

certificates of deposit, with the largest increases occurring

in noninterest bearing,

NOW accounts, and savings accounts.

Strong deposit growth occurred during the year reflecting federal stimulus

inflows as well as core deposit growth. In addition, the

seasonal growth of public funds occurred in the fourth quarter of 2021

and is expected to continue into the first quarter of 2022.

Deposit levels remain strong as we continue to see growth in our non-maturity deposits.

Our mix of deposits continues to improve

as certificates of deposit are replaced with noninterest bearing demand

accounts.

We continue

to closely monitor several metrics such as the sensitivity of our deposit rates, our overall liquidity

position, and

competitor rates when pricing deposits. This strategy is consistent with previous

rate cycles and allows us to manage the mix of

our deposits rather than compete on rate. We

believe this enabled us to maintain a low cost of funds (interest expense/average

earning assets) of nine basis points for 2021 and 16 basis points for

2020.

Table 2 provides

an analysis of our average deposits, by category,

and average rates paid thereon for each of the last three years.

Table 14 reflects the

shift in our deposit mix over the last year and Table

15 provides a maturity distribution of time deposits in

denominations

of $250,000 and over at December 31, 2021.

Average short

-term borrowings decreased $15.6 million in 2021 due to the decline in warehouse line borrowings

at CCHL that

are used to support our held for sale loan portfolio.

See Note 11 in the Notes to Consolidated Financial Statements

for additional

information on short-term borrowings.

51

We continue

to focus on the value of our deposit franchise, which produces a strong base of core deposits with

minimal reliance

on wholesale funding.

Table 14

SOURCES OF DEPOSIT GROWTH

2020 to

Percentage

Components of

2021

of Total

Total

Deposits

(Average Balances - Dollars in

Thousands)

Change

Change

2021

2020

2019

Noninterest Bearing Deposits

$

269,503

47.9

%

44.7

%

44.1

%

39.9

%

NOW Accounts

139,040

24.7

28.3

29.0

31.7

Money Market Accounts

42,675

7.6

8.2

8.3

9.3

Savings

113,494

20.2

15.8

14.9

14.6

Time Deposits

(2,173)

(0.4)

3

3.7

4.5

Total Deposits

$

562,539

100

%

100

%

100

%

100

%

Table 15

MATURITY DISTRIBUTION

OF CERTIFICATES

OF DEPOSITS GREATER

THAN $250,000

2021

(Dollars in Thousands)

Time Certificates

of Deposit

Percent

Three months or less

$

3,244

35.3

%

Over three through six months

2,214

24.1

Over six through twelve months

1,923

20.9

Over twelve months

1,809

19.7

Total

$

9,190

100

%

Market Risk and Interest Rate Sensitivity

Overview.

Market risk arises from changes in interest rates, exchange rates,

commodity prices, and equity prices.

We have risk

management policies designed to monitor and limit exposure to market

risk and we do not participate in activities that give rise to

significant market risk involving exchange rates, commodity prices, or

equity prices.

In asset and liability management activities,

our policies are designed to minimize structural interest rate risk.

Interest Rate Risk Management.

Our net income is largely dependent on net interest income.

Net interest income is susceptible to

interest rate risk to the degree that interest-bearing liabilities mature

or reprice on a different basis than interest-earning

assets.

When interest-bearing liabilities mature or reprice more quickly than

interest-earning assets in a given period, a significant

increase in market rates of interest could adversely affect net interest income.

Similarly, when interest-earning

assets mature or

reprice more quickly than interest-bearing liabilities, falling market

interest rates could result in a decrease in net interest

income.

Net interest income is also affected by changes in the portion of interest-earning

assets that are funded by interest-

bearing liabilities rather than by other sources of funds, such as noninterest

-bearing deposits and shareowners’ equity.

We have established

what we believe to be a comprehensive interest rate risk management policy,

which is administered by

management’s Asset Liability Management

Committee (“ALCO”).

The policy establishes limits of risk, which are quantitative

measures of the percentage change in net interest income (a measure of net

interest income at risk) and the fair value of equity

capital (a measure of economic value of equity (“EVE”) at risk) resulting

from a hypothetical change in interest rates for

maturities from one day to 30 years.

We measure the

potential adverse impacts that changing interest rates may have on our

short-term earnings, long-term value, and liquidity by employing

simulation analysis through the use of computer modeling.

The

simulation model captures optionality factors such as call features and

interest rate caps and floors imbedded in investment and

loan portfolio contracts.

As with any method of gauging interest rate risk, there are certain shortcomings inherent

in the interest

rate modeling methodology used by us.

When interest rates change, actual movements in different categories

of interest-earning

assets and interest-bearing liabilities, loan prepayments, and withdrawals

of time and other deposits, may deviate significantly

from assumptions used in the model.

Finally, the methodology does not

measure or reflect the impact that higher rates may have

on adjustable-rate loan clients’ ability to service their debts, or the impact of

rate changes on demand for loan and deposit

products.

52

The statement of financial condition is subject to testing for interest rate

shock possibilities to indicate the inherent interest rate

risk.

We prepare

a current base case and several alternative interest rate simulations (-100,+100, +200, +300,

and +400 basis

points (bp)), at least once per quarter,

and report the analysis to ALCO, our Market Risk Oversight Committee (“MROC”), our

Enterprise Risk Oversight Committee (“EROC”) and the Board of Directors.

(The -200bp rate scenario was not modeled starting

in the second half of 2019 due to the low interest rate environment below 2.00%).

We augment our interest

rate shock analysis

with alternative interest rate scenarios on a quarterly basis that may include ramps,

parallel shifts, and a flattening or steepening of

the yield curve (non-parallel shift).

In addition, more frequent forecasts may be produced when interest rates are particularly

uncertain or when other business conditions so dictate.

Our goal is to structure the statement of financial condition so that net interest earnings at risk over

12-month and 24-month

periods and the economic value of equity at risk do not exceed policy guidelines

at the various interest rate shock levels. We

attempt to achieve this goal by balancing, within policy limits, the volume

of floating-rate liabilities with a similar volume of

floating-rate assets, by keeping the average maturity of fixed-rate asset and liability

contracts reasonably matched, by managing

the mix of our core deposits, and by adjusting our rates to market conditions on

a continuing basis. At December 31, 2019, the

instantaneous

rate shock of down 100 bp over 24-months was slightly outside of desired parameters

due to limited repricing of

deposits relative to the decline in rates.

Analysis.

Measures of net interest income at risk produced by simulation analysis are

indicators of an institution’s short-term

performance in alternative rate environments.

These measures are typically based upon a relatively brief period, and do not

necessarily indicate the long-term prospects or economic value of the institution.

Table 16

ESTIMATED CHANGES

IN NET INTEREST INCOME

(1)

Percentage Change (12-month shock)

+400 bp

+300 bp

+200 bp

+100 bp

-100 bp

Policy Limit

-15.0

%

-12.5

%

-10.0

%

-7.5

%

-7.5

%

December 31, 2021

36.6

%

27.2

%

17.8

%

8.7

%

-6.2

%

December 31, 2020

39.0

%

28.7

%

18.7

%

9.0

%

-3.0

%

Percentage Change (24-month shock)

+400 bp

+300 bp

+200 bp

+100 bp

-100 bp

Policy Limit

-17.5

%

-15.0

%

-12.5

%

-10.0

%

-10.0

%

December 31, 2021

55.0

%

40.5

%

26.1

%

12.2

%

-11.1

%

December 31, 2020

54.2

%

38.3

%

22.6

%

7.6

%

-10.9

%

The Net Interest Income (“NII”) at Risk position was less favorable at

December 31, 2021 compared to December 31, 2020 for

the 12-month shock for all rate scenarios.

The year-over-year unfavorable comparison

was primarily driven by lack of PPP fees

compared to the prior year.

The model indicates that in the short-term, all rising rate environments will positively impact the

net

interest margin of the Company,

while a declining rate environment of 100 bp will have a negative impact on

the net interest

margin.

All measures of Net Interest Income at Risk are within our prescribed policy limits over

both the 12-month and 24-month periods,

with the exception of rates down 100 bp over 24-months.

We are slightly out of compliance

in this rates down 100 bp scenario as

we have a limited ability to lower our deposit rates the full 100 bp relative to the decline

in market rate.

In addition, this analysis

incorporates an instantaneous, parallel shock and assumes we move

with market rates and do not lag our deposit rates.

The measures of equity value at risk indicate our ongoing economic value

by considering the effects of changes in interest rates

on all of our cash flows by discounting the cash flows to estimate the present

value of assets and liabilities. The difference

between these discounted values of the assets and liabilities is the economic value

of equity, which in theory

approximates the fair

value of our net assets.

53

Table 17

ESTIMATED CHANGES

IN ECONOMIC VALUE

OF EQUITY

(1)

Changes in Interest Rates

+400 bp

+300 bp

+200 bp

+100 bp

-100 bp

Policy Limit

-30.0

%

-25.0

%

-20.0

%

-15.0

%

-15.0

%

December 31, 2021

31.5

%

24.6

%

16.5

%

8.2

%

-19.0

%

December 31, 2020

50.0

%

31.4

%

10.6

%

-3.9

%

-0.6

%

EVE Ratio (policy minimum 5.0%)

16.8

%

15.7

%

14.5

%

13.2

%

9.6

%

(1)

Down 200, 300 and 400 bp rate scenarios have been excluded due to the current

interest rate environment.

At December 31, 2021, the economic value of equity was favorable

in all rising rate environments and was within prescribed

tolerance levels. Factors that can impact EVE values year-over-year include the absolute level of rates,

the overall structure of the

balance sheet (including liquidity levels), pre-payment speeds, loan

floors and the change of model assumptions.

Although the change in EVE exceeds policy guidelines in the down

100 bps rate scenario, the EVE Ratio (EVE/EVA)

was 9.6%

for the fourth quarter 2021 and was within policy guidelines. EVE is out of compliance

only if BOTH the EVE and EVE ratio are

outside of policy guidelines.

Therefore, EVE is currently in compliance with policy in all rate scenarios.

As the interest rate environment and the dynamics of the economy continue to change,

additional simulations will be analyzed to

address not only the changing rate environment, but also the changing

statement of financial condition mix, measured over

multiple years, to help assess the risk to the Company.

LIQUIDITY AND CAPITAL

RESOURCES

Liquidity

In general terms, liquidity is a measurement of our ability to meet our

cash needs.

Our objective in managing our liquidity is to

maintain our ability to fund loan commitments, purchase securities, accommodate

deposit withdrawals or repay other liabilities in

accordance with their terms, without an adverse impact on our current or

future earnings.

Our liquidity strategy is guided by

policies that are formulated and monitored by our ALCO and senior management,

and which take into account the marketability

of assets, the sources and stability of funding and the level of unfunded commitments.

We regularly evaluate

all of our various

funding sources with an emphasis on accessibility,

stability, reliability

and cost-effectiveness.

For 2021 and 2020, our principal

source of funding was client deposits, supplemented by our short-term

and long-term borrowings, primarily from our trust-

preferred securities, securities sold under repurchase agreements, federal

funds purchased and FHLB borrowings.

We believe that

the cash generated from operations, our borrowing capacity and our access to capital

resources are sufficient to meet our future

operating capital and funding requirements.

At December 31, 2021, we had the ability to generate approximately $1.287 billion

in additional liquidity through all of our

available resources beyond our overnight funds sold position.

In addition to the primary borrowing outlets mentioned above, we

also have the ability to generate liquidity by borrowing from the Federal Reserve

Discount Window and through brokered

deposits.

We recognize

the importance of maintaining liquidity and have developed a Contingent Liquidity

Plan, which addresses

various liquidity stress levels and our response and action based on the

level of severity.

We periodically

test our credit facilities

for access to the funds, but also understand that as the severity of the liquidity

level increases certain credit facilities may no

longer be available.

We conduct quarterly liquidity

stress tests and the results are reported to ALCO, MROC, EROC and the

Board of Directors.

We believe the

liquidity available to us is sufficient to meet our ongoing needs.

We also view our

investment portfolio as a liquidity source and have the option to pledge securities in our

portfolio as collateral

for borrowings or deposits, and/or sell selected securities.

Our portfolio consists of debt issued by the U.S. Treasury,

U.S.

governmental agencies, municipal governments, and corporate entities.

The weighted-average maturity of our portfolio was 3.62

years at December 31, 2021 and had a net unrealized pre-tax loss of $6.1 million

in the AFS portfolio.

Our average net overnight funds sold position (defined as funds sold plus interest-bearing

deposits with other banks less funds

purchased) was $790.9 million in 2021 compared to an average net overnight

funds sold position of $465.7 million in 2020.

The

increase in this position in 2021 reflected strong deposit growth, primarily

related to government stimulus program inflows.

We expect capital

expenditures over the next 12 months to be approximately $8.0 million, which

will consist primarily of

technology purchases for banking offices, business applications,

and information technology security needs as well as furniture

and fixtures and banking office remodels.

We expect that these capital expenditures

will be funded with existing resources

without impairing our ability to meet our ongoing obligations.

54

Borrowings

At December 31, 2021, total advances from the FHLB consisted of

$1.5 million in outstanding debt comprised of five notes.

In

2021, the Bank made FHLB advance payments totaling $0.7 million. One

advance matured, and one was paid off, with no new

fixed rate advances obtained in 2021. The FHLB notes are collateralized by a floating

lien on certain 1-4 family residential

mortgage loans, commercial real estate mortgage loans, and home equity

mortgage loans.

We have issued two

junior subordinated deferrable interest notes to wholly owned Delaware statutory

trusts.

The first note for

$30.9 million was issued to CCBG Capital Trust I in

November 2004.

The second note for $32.0 million was issued to CCBG

Capital Trust II in May 2005.

In the second quarter of 2020, we entered into a derivative cash flow hedge of our

interest rate risk related to our subordinated

debt.

The notional amount of the derivative is $30 million ($10 million of the CCBG Capital Trust

I borrowing and $20 million

of the CCBG Capital Trust II borrowing).

The interest rate swap agreement requires CCBG to pay fixed and receive variable

(Libor plus spread) and has an average

all-in fixed rate of 2.50% for 10 years.

Additional detail on the interest rate swap

agreement is provided in Note 5 – Derivatives in the Consolidated Financial Statements.

For 2021, average short term borrowings consisting primarily of

CCHL lines of credit, declined $15.6 million compared to the

prior year. This decline occurred

as residential lending was less robust than the prior year,

reducing the short-term need for

borrowing lines.

See Note 11 – Short Term

Borrowings and Note 12 – Long Term

Borrowings in the Notes to Consolidated Financial Statements

for additional information on borrowings.

In the ordinary course of business, we have entered into contractual obligations

and have made other commitments to make future

payments. Refer to the accompanying notes to consolidated financial

statements elsewhere in this report for the expected timing

of such payments as of December 31, 2021. These include payments related

to (i) long-term borrowings (Note 12 – Long-Term

Borrowings), (ii) short-term borrowings (Note 11

– Short-Term Borrowings),

(iii) operating leases (Note 7 – Leases), (iv) time

deposits with stated maturities (Note 10 – Deposits), and (v) commitments

to extend credit and standby letters of credit (Note 21 –

Commitments and Contingencies).

Capital Resources

Shareowners’ equity was $383.2 million at December 31, 2021

compared to $320.8 million at December 31, 2020.

For 2021,

shareowners’ equity was positively impacted by net income attributable

to common shareowners of $33.4 million, a $34.1 million

decrease in the accumulated other comprehensive loss for our pension plan,

a $1.1 million increase in fair value of the interest rate

swap related to subordinated debt, net adjustments totaling $1.3 million

related to transactions under our stock compensation

plans, stock compensation accretion of $0.8 million, and reclassification of

$9.3 million from temporary equity to decrease the

redemption value of the non-controlling interest in CCHL.

Shareowners’ equity was reduced by common stock dividends of

$10.5 million ($0.62 per share) and a $7.3 million decrease in the unrealized

gain on investment securities.

Additional historical

information on capital changes is provided in the Consolidated Statements of

Changes in Shareowners’ Equity in the

Consolidated Financial Statements.

We continue

to maintain a strong capital position.

The ratio of shareowners' equity to total assets at December 31, 2021 was

8.99% and 8.45% at December 31, 2020.

Further, our tangible common equity,

was 6.95% at December 31, 2021 compared to

6.25% at December 31, 2020.

The improvement in the ratios in 2021

was substantially due to a favorable adjustment to our

unfunded pension liability,

which is discussed further below.

We are subject to

regulatory risk-based capital requirements that measure capital relative

to risk-weighted assets and off-balance

sheet financial instruments.

At December 31, 2021, our total risk-based capital ratio was 17.15% compared

to 17.30% at

December 31, 2020.

Our common equity tier 1 capital ratio was 13.86% and 13.71%, respectively,

on these dates.

Our leverage

ratio was 8.95% and 9.33%, respectively,

on these dates.

For a detailed discussion of our regulatory capital requirements, refer

to

the “Regulatory Considerations – Capital Regulations” section on page

15.

See Note 17 in the Notes to Consolidated Financial

Statements for additional information as to our capital adequacy.

55

At December 31, 2021, our common stock had a book value of $22.63 per diluted

share compared to $19.05 at December 31,

2020.

Book value is impacted by the net unrealized gains and losses on investment

securities.

At December 31, 2021, the net

unrealized loss was $4.6 million compared to an unrealized gain

of $2.7 million at December 31, 2020.

Book value is also

impacted by the recording of our unfunded pension liability through

other comprehensive income in accordance with Accounting

Standards Codification Topic

715.

At December 31, 2021, the net pension liability reflected in accumulated other comprehensive

loss was $13.2 million compared to $47.3 million at December 31, 2020.

The favorable adjustment to our unfunded pension

liability was attributable to the higher discount rate used to calculate the present

value of the pension obligation and higher than

estimated return on plan assets.

The higher discount rate reflected the increase in long-term interest rates in

2021.

This

adjustment also favorably impacted our tangible capital ratio.

Further, book value is impacted by the periodic adjustment

made to

record temporary equity at redemption value.

At December 31, 2021, $9.3

million had been reclassified from temporary equity to

retained earnings during 2021

to decrease the redemption value of the non-controlling interest in CCHL.

In February 2014, our Board of Directors authorized the repurchase of up to 1,500,000

shares of our outstanding common stock

over a five-year period.

Repurchases may be made in the open market or in privately negotiated transactions;

however, we are

not obligated to repurchase any specified number of shares.

In January 2019, the 2014 plan was terminated and our Board of

Directors approved a new share repurchase plan that authorizes the repurchase

of up to 750,000 shares of our outstanding

common stock over a five-year period.

Terms of this plan are substantially similar

to the 2014 plan.

No shares were repurchased

in 2021.

99,952 shares were repurchased in 2020 at an average price of $20.39 and 77,000 shares

were repurchased in 2019 at an

average price of $23.40.

Since 2014, a total of 1,361,682 shares of our outstanding common stock have been repurchased

at an

average price of $17.93 under our stock repurchase plans.

Dividends

Adequate capital and financial strength are paramount to our stability

and the stability of our subsidiary bank.

Cash dividends

declared and paid should not place unnecessary strain on our capital levels.

When determining the level of dividends,

the

following factors are considered:

Compliance with state and federal laws and regulations;

Our capital position and our ability to meet our financial obligations;

Projected earnings and asset levels; and

The ability of the Bank and us to fund dividends.

OFF-BALANCE SHEET ARRANGEMENTS

We are a party

to financial instruments with off-balance sheet risks in the normal

course of business to meet the financing needs

of our clients.

See Note 21 in the Notes to Consolidated Financial Statements.

If commitments arising from these financial instruments continue to require

funding at historical levels, management does not

anticipate that such funding will adversely impact our ability to meet on-going obligations.

In the event these commitments

require funding in excess of historical levels, management believes current

liquidity, investment security

maturities, available

advances from the FHLB and Federal Reserve Bank, and warehouse

lines of credit provide a sufficient source of funds to meet

these commitments.

In conjunction with the sale and securitization of loans held for sale and their related

servicing rights, we may be exposed to

liability resulting from recourse, repurchase and make-whole agreements.

If it is determined subsequent to our sale of a loan or

its related servicing rights that a breach of the representations or warranties

made in the applicable sale agreement has occurred,

which may include guarantees that prepayments will not occur within a specified

and customary time frame, we may have an

obligation to either (a) repurchase the loan for the unpaid principal balance,

accrued interest and related advances, (b) indemnify

the purchaser against any loss it suffers or (c) make the purchaser whole

for the economic benefits of the loan and its related

servicing rights.

Our repurchase, indemnification and make-whole obligations vary based upon

the terms of the applicable agreements, the nature

of the asserted breach and the status of the mortgage loan at the time a claim is made.

We establish reserves for

estimated losses

of this nature inherent in the origination of mortgage loans by estimating the losses inherent

in the population of all loans sold

based on trends in claims and actual loss severities experienced. The reserve

will include accruals for probable contingent losses

in addition to those identified in the pipeline of claims received. The estimation

process is designed to include amounts based on

actual losses experienced from actual activity.

56

ACCOUNTING POLICIES

Critical Accounting Policies and Estimates

The consolidated financial statements and accompanying Notes to Consolidated

Financial Statements are prepared in accordance

with accounting principles generally accepted in the United States of America,

which require us to make various estimates and

assumptions (see Note 1 in the Notes to Consolidated Financial Statements).

We believe that,

of our significant accounting

policies, the following may involve a higher degree of judgment and

complexity.

Allowance for Credit Losses

.

The amount of the allowance for credit losses represents management's best estimate

of current

expected credit losses considering available information, from internal

and external sources, relevant to assessing exposure to

credit loss over the contractual term of the instrument.

Relevant available information includes historical credit loss experience,

current conditions,

and reasonable and supportable forecasts.

While historical credit loss experience provides

the basis for the

estimation of expected credit losses, adjustments to historical loss information

may be made for changes in loan risk grades, loss

experience trends, loan prepayment trends, differences

in current portfolio-specific risk characteristics, environmental conditions,

future expectations, or other relevant factors.

While management utilizes its best judgment and information available, the

ultimate adequacy of our allowance accounts is dependent upon

a variety

of factors beyond our control, including the

performance of our portfolios, the economy,

changes in interest rates and the view of the regulatory authorities toward

classification of assets. Detailed information on the Allowance

for Credit Losses valuation, and the assumptions used are provided

in Note 1 – Significant Accounting Policies of the Notes to Consolidated

Financial Statements.

Goodwill

.

Goodwill represents the excess of the cost of acquired businesses over the fair value

of their identifiable net

assets.

We perform

an impairment review on an annual basis or more frequently if events or changes in circumstances

indicate

that the carrying value may not be recoverable.

Adverse changes in the economic environment, declining operations, or other

factors could result in a decline in the estimated implied fair value of goodwill.

If the estimated implied fair value of goodwill is

less than the carrying amount, a loss would be recognized to reduce the

carrying amount to the estimated implied fair value.

We evaluate goodwill

for impairment on an annual basis and in 2017 adopted Accounting Standards

Update 2017-04, Intangibles

– Goodwill and Other (Topic

350): Simplifying Accounting for Goodwill Impairment which allows for

a qualitative assessment

of goodwill impairment indicators.

If the assessment indicates that impairment has more than likely occurred, the

Company must

compare the estimated fair value of the reporting unit to its carrying amount.

If the carrying amount of the reporting unit exceeds

its estimated fair value, an impairment charge is recorded

equal to the excess.

During the fourth quarter, we performed

our annual impairment testing.

We proceeded with qualitative

assessment by evaluating

impairment indicators and concluded there were none that indicated that

goodwill impairment had occurred.

Pension Assumptions

.

We have a defined benefit

pension plan for the benefit of substantially all of our associates.

Our funding

policy with respect to the pension plan is to contribute, at a minimum,

amounts sufficient to meet minimum funding requirements

as set by law.

Pension expense is determined by an external actuarial valuation based

on assumptions that are evaluated annually

as of December 31, the measurement date for the pension obligation.

The service cost component of pension expense is reflected

as “Compensation Expense” in the Consolidated Statements of

Income.

All other components of pension expense are reflected as

“Other Expense”.

The Consolidated Statements of Financial Condition reflect an accrued

pension benefit cost due to funding levels and

unrecognized actuarial amounts.

The most significant assumptions used in calculating the pension

obligation are the weighted-

average discount rate used to determine the present value of the pension obligation,

the weighted-average expected long-term rate

of return on plan assets, and the assumed rate of annual compensation increases.

These assumptions are re-evaluated annually

with the external actuaries, taking into consideration both current market

conditions and anticipated long-term market conditions.

The discount rate is determined by matching the anticipated defined pension

plan cash flows to the spot rates of a corporate Aa-

rated bond index/yield curve and solving for the single equivalent discount

rate which would produce the same present value.

This methodology is applied consistently from year-to-year.

The discount rate utilized in 2021 was 2.88%.

The estimated impact

to 2021 pension expense of a 25 basis point increase or decrease in the discount

rate would have been an approximate $1.1

million decrease or increase, respectively.

We anticipate using

a 3.11%

discount rate in 2022.

Based on the balances at the December 31, 2021 measurement date, the

estimated impact in accumulated other comprehensive

income of a 25 basis point increase or decrease in the discount rate is a decrease

or increase of approximately $4.6 million (after-

tax).

57

The weighted-average expected long-term rate of return on plan assets is determined

based on the current and anticipated future

mix of assets in the plan.

The assets currently consist of equity securities, U.S. Government and Government

agency debt

securities, and other securities (typically temporary liquid funds awaiting

investment).

The weighted-average expected long-term

rate of return on plan assets utilized for 2021 was 6.75%.

The estimated impact to 2021 pension expense of a 25 basis point

increase or decrease in the rate of return would have been an approximate $0.4 million

decrease or increase, respectively.

We

anticipate using a rate of return on plan assets of 6.75% for 2022.

The assumed rate of annual compensation increases of 4.00% in 2021 reflected

expected trends in salaries and the employee

base.

We anticipate using

a compensation increase of approximately 4.40% for 2022 reflecting

current market trends.

Detailed information on the pension plan, the actuarially determined

disclosures, and the assumptions used are provided in Note

15 of the Notes to Consolidated Financial Statements.

Income Taxes

.

Income tax expense is the total of the current year income tax due or refundable and the change

in deferred tax

assets and liabilities.

Deferred tax assets and liabilities are the expected future tax amounts for the

temporary differences between

carrying amounts and tax bases of assets and liabilities, computed using

enacted tax rates.

A valuation allowance, if needed,

reduces deferred tax assets to the amount expected to be realized.

A tax position is recognized as a benefit only if it is “more likely than not” that the

tax position would be sustained in a tax

examination, with a tax examination being presumed to occur.

The amount recognized is the largest amount of tax benefit that is

greater than 50% likely of being realized on examination.

For tax positions not meeting the “more likely than not” test, no tax

benefit is recorded.

We recognize

interest and/or penalties related to income tax matters in other expenses.

ITEM 7A.

QUANTITATIVE

AND QUALITATIVE

DISCLOSURE ABOUT MARKET RISK

See “Financial Condition - Market Risk and Interest Rate Sensitivity” in Management’s

Discussion and Analysis of Financial

Condition and Results of Operations, above, which is incorporated herein

by reference.

58

Item 8.

Financial Statements and Supplementary Data

2021 Report of Independent Registered Public Accounting Firm (PCAOB ID

686

)

2020 Report of Independent Registered Public Accounting Firm (PCAOB ID 42)

CAPITAL CITY BANK

GROUP,

INC.

CONSOLIDATED FINANCIAL

STATEMENTS

PAGE

59

Report of Independent Registered Public Accounting Firm

62

Consolidated Statements of Financial Condition

63

Consolidated Statements of Income

64

Consolidated Statements of Comprehensive Income

65

Consolidated Statements of Changes in Shareowners’ Equity

66

Consolidated Statements of Cash Flows

67

Notes to Consolidated Financial Statements

59

Report of Independent Registered Public Accounting Firm

To the Shareowners,

Board of Directors and Audit Committee

Capital City Bank Group, Inc.

Tallahassee, Florida

Opinion on the Financial Statements

We have audited

the accompanying consolidated statement of financial condition of

Capital City Bank Group, Inc. (the Company)

as of December 31, 2021, the related consolidated statements of income,

comprehensive income, changes in shareowners’ equity

and cash flows for the year ended December 31, 2021, and the related notes (collectively

referred to as the financial statements).

In our opinion, the consolidated financial statements referred to above present

fairly, in all material respects, the financial

position

of the Company as of December 31, 2021, and the results of its operations and

its cash flows for the year ended December 31,

2021, in conformity with accounting principles generally accepted in

the United States of America.

We also have audited,

in accordance with the standards of the Public Company Accounting Oversight Board (United

States)

(PCAOB), the Company’s

internal control over financial reporting as of December 31, 2021, based on

criteria established in

Internal Control – Integrated Framework: (2013)

issued by the Committee of Sponsoring Organizations

of the Treadway

Commission (COSO) and our report dated March 1, 2022, expressed an

unqualified opinion on the effectiveness of the

Company’s internal control over

financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s

management.

Our responsibility is to express an opinion on

the Company's financial statements based on our audit.

We are a public

accounting firm registered with the PCAOB and are required to be independent with

respect to the Company in

accordance with the U.S. federal securities laws and the applicable rules and

regulations of the Securities and Exchange

Commission and the PCAOB.

We conducted

our audit in accordance with the standards of the PCAOB.

Those standards require that we plan and perform the

audit to obtain reasonable assurance about whether the financial statements are free

of material misstatement, whether due to error

or fraud.

Our audit included performing procedures to assess the risks of material misstatement of the financial

statements,

whether due to error or fraud, and performing procedures that respond

to those risks.

Such procedures include examining, on a

test basis, evidence regarding the amounts and disclosures in the financial

statements.

Our audit also included evaluating the

accounting principles used and significant estimates made by management,

as well as evaluating the overall presentation of the

financial statements.

We believe that

our audit provides a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below arises from the current-period

audit of the financial statements that were

communicated or required to be communicated to the audit committee

and that: (1) relate to accounts or disclosures that are

material to the financial statements and (2) involved our especially challenging,

subjective or complex judgments.

The

communication of critical audit matters does not alter in any way our opinion on the

financial statements, taken as a whole, and

we are not, by communicating the critical audit matters below,

providing separate opinions on the critical audit matters or on the

accounts or disclosures to which they relate.

Allowance for Credit Losses

The Company’s loans held for

investment portfolio totaled $1.93 billion as of December 31, 2021,

and the allowance for credit

losses on loans held for investment was $21.6 million.

The Company’s unfunded

loan commitments totaled $728.6 million, with

an allowance for credit loss of $2.9 million.

The Company’s held-to-maturity securities

portfolios totaled $339.6 million as of

December 31, 2021, and there was no allowance for credit losses on held-to-maturity

securities.

Together these

three allowance

for credit amounts represent the allowance for credit losses (ACL).

60

As more fully described in

Notes 1

,

2, 3

and

21

to the Company’s consolidated financial

statements, the Company estimates its

exposure to expected credit losses as of the balance sheet date, for existing

financial instruments held at amortized cost and off-

balance sheet exposures, such as unfunded loan commitments, lines of credit

and other unused commitments that are not

unconditionally cancelable by the Company.

The determination of the ACL requires management to exercise significant judgment

and consider numerous subjective factors,

including determining qualitative factors utilized to adjust historical loss rates, loan

credit risk grading and identifying loans

requiring individual evaluation among others.

As disclosed by management, different assumptions and

conditions could result in

a materially different amount for the estimate of the ACL.

We identified

the ACL at December 31, 2021, as a critical audit matter.

Auditing the ACL involved a high degree of subjectivity

in evaluating management’s

estimates, such as evaluating management’s

identification of credit quality indicators, grouping of

loans determined to be similar into pools, estimating the remaining life of loans

in a pool, assessment of economic conditions and

other environmental factors, evaluating the adequacy of specific allowances

associated with individually evaluated loans and

assessing the appropriateness of loan credit risk grades.

The primary procedures we performed as of December 31, 2021,

to address this critical audit matter included:

Obtained an understanding of the Company’s

process for establishing the ACL, including the qualitative factor

adjustments of the ACL

Tested the design

and operating effectiveness of controls, including those related to

technology, over the ACL,

including:

o

loan data completeness and accuracy

o

reconciliation of loan balances accounted for at amortized cost and underlying detail

o

classifications of loans by loan pool

o

historical charge-off data

o

review of appraisals

o

the establishment of qualitative adjustments

o

back testing and stress testing

o

loan credit risk ratings

o

establishment of specific ACL on individually

evaluated loan

o

management’s review and disclosure

controls over the ACL

Tested the completeness

and accuracy of the information utilized in the ACL, including evaluating the

relevance and

reliability of such information

Tested the ACL model’s

computational accuracy

Evaluated the qualitative adjustments to the ACL including assessing the

basis for adjustments and the reasonableness of

the significant assumptions including consideration of impact of the

COVID-19 pandemic

Tested the loan review

functions and evaluated the reasonableness of loan credit risk ratings

Evaluated the reasonableness of specific allowances on individually

evaluated loans

Evaluated the overall reasonableness of assumptions used by management

considering trends identified within peer

groups

Evaluated the accuracy and completeness of ASU No. 2016-13,

Financial Instruments – Credit Losses (Topic

326):

Measurement of Credit Losses

on Financial Instruments

disclosures in the consolidated financial statements

Evaluated credit quality trends in delinquencies, non-accruals, charge

-offs and loan risk ratings

Tested estimated utilization

rate of unfunded loan commitments

Reviewed documentation prepared to assess the methodology utilized in the

ACL calculation for securities for

reasonableness

BKD, LLP

We have served

as the Company’s auditor since 2021.

Little Rock, Arkansas

March 1, 2022

61

Report of Independent Registered Public Accounting Firm

To the Shareowners

and the Board of Directors of

Capital City Bank Group, Inc.

Opinion on the Financial Statements

We have audited

the accompanying consolidated balance sheet of Capital City Bank Group, Inc. (the

Company) as of December

31, 2020, the related consolidated statements of income, comprehensive

income, shareholders’ equity,

and cash flows for each

of the two years in the period ended December 31, 2020, and the related notes (collectively

referred to as the “consolidated

financial statements”). In our opinion, the consolidated financial statements

present fairly, in all material

respects, the financial

position of the Company at December 31, 2020, and the results of its operations and its cash flows

for each of the two years in the

period ended December 31, 2020, in conformity with U.S. generally accepted

accounting principles.

Adoption of New Accounting Standard

As discussed in Note 1

to the consolidated financial statements, the Company changed its method

for accounting for credit losses

in 2020.

Basis for Opinion

These financial statements are the responsibility of the Company’s

management. Our responsibility is to express an opinion on the

Company’s financial statements based

on our audits. We are

a public accounting firm registered with the PCAOB and are

required to be independent with respect to the Company in accordance with

the U.S. federal securities laws and the applicable

rules and regulations of the Securities and Exchange Commission and the

PCAOB.

We conducted

our audits in accordance with the standards of the PCAOB. Those standards require

that we plan and perform the

audit to obtain reasonable assurance about whether the financial statements are free

of material misstatement, whether due to error

or fraud. Our audits included performing procedures to assess the risks of material

misstatement of the financial statements,

whether due to error or fraud, and performing procedures that respond

to those risks. Such procedures included examining, on a

test basis, evidence regarding the amounts and disclosures in the financial

statements. Our audits also included evaluating the

accounting principles used and significant estimates made by management,

as well as evaluating the overall presentation of the

financial statements. We

believe that our audits provide a reasonable basis for our opinion.

/s/ Ernst & Young

LLP

We served as the Company’s

auditor from 2007 to 2021.

Tallahassee, Florida

March 1, 2021

62

CAPITAL CITY BANK

GROUP,

INC.

CONSOLIDATED STATEMENTS

OF FINANCIAL CONDITION

As of December 31,

(Dollars in Thousands)

2021

2020

ASSETS

Cash and Due From Banks

$

65,313

$

67,919

Federal Funds Sold and Interest Bearing Deposits

970,041

860,630

Total Cash and Cash Equivalents

1,035,354

928,549

Investment Securities, Available

for Sale, at fair value (amortized cost of $

660,732

and $

321,191

)

654,611

324,870

Investment Securities, Held to Maturity (fair value of $

339,699

and $

175,175

)

339,601

169,939

Equity Securities

861

-

Total Investment

Securities

995,073

494,809

Loans Held For Sale, at fair value

52,532

114,039

Loans, Held for Investment

1,931,465

2,006,426

Allowance for Credit Losses

(21,606)

(23,816)

Loans Held for Investment, Net

1,909,859

1,982,610

Premises and Equipment, Net

83,412

86,791

Goodwill and Other Intangibles

93,253

89,095

Other Real Estate Owned

17

808

Other Assets

94,349

101,370

Total Assets

$

4,263,849

$

3,798,071

LIABILITIES

Deposits:

Noninterest Bearing Deposits

$

1,668,912

$

1,328,809

Interest Bearing Deposits

2,043,950

1,888,751

Total Deposits

3,712,862

3,217,560

Short-Term

Borrowings

34,557

79,654

Subordinated Notes Payable

52,887

52,887

Other Long-Term

Borrowings

884

3,057

Other Liabilities

67,735

102,076

Total Liabilities

3,868,925

3,455,234

Temporary Equity

11,758

22,000

SHAREOWNERS’ EQUITY

Preferred Stock, $

.01

par value;

3,000,000

shares authorized; no shares issued and outstanding

-

-

Common Stock, $

.01

par value;

90,000,000

shares authorized;

16,892,060

and

16,790,573

shares issued and outstanding at December 31, 2021 and 2020, respectively

169

168

Additional Paid-In Capital

34,423

32,283

Retained Earnings

364,788

332,528

Accumulated Other Comprehensive Loss, Net of Tax

(16,214)

(44,142)

Total Shareowners’

Equity

383,166

320,837

Total Liabilities, Temporary

Equity, and Shareowners’ Equity

$

4,263,849

$

3,798,071

The accompanying Notes to Consolidated Financial Statements are

an integral part of these statements.

63

CAPITAL CITY BANK

GROUP,

INC.

CONSOLIDATED STATEMENTS

OF INCOME

For the Years

Ended December 31,

(Dollars in Thousands, Except Per Share

Data)

2021

2020

2019

INTEREST INCOME

Loans, including Fees

$

96,561

$

94,752

$

94,215

Investment Securities:

Taxable

8,724

10,176

13,122

Tax Exempt

68

98

312

Federal Funds Sold and Interest Bearing Deposits

998

1,171

5,187

Total Interest Income

106,351

106,197

112,836

INTEREST EXPENSE

Deposits

839

1,548

6,840

Short-Term

Borrowings

1,360

1,690

109

Subordinated Notes Payable

1,228

1,472

2,287

Other Long-Term

Borrowings

63

161

257

Total Interest Expense

3,490

4,871

9,493

NET INTEREST INCOME

102,861

101,326

103,343

Provision for Credit Losses

(1,553)

9,645

2,027

Net Interest Income After Provision for Credit Losses

104,414

91,681

101,316

NONINTEREST INCOME

Deposit Fees

18,882

17,800

19,472

Bank Card Fees

15,274

13,044

11,994

Wealth Management

Fees

13,693

11,035

10,480

Mortgage Banking Revenues

52,425

63,344

5,321

Other

7,271

5,942

5,786

Total Noninterest

Income

107,545

111,165

53,053

NONINTEREST EXPENSE

Compensation

101,470

96,280

66,352

Occupancy, Net

23,932

22,659

18,436

Other Real Estate Owned, Net

(1,488)

104

546

Pension Settlement

3,072

-

-

Other

35,522

30,919

28,275

Total Noninterest

Expense

162,508

149,962

113,609

INCOME BEFORE INCOME TAXES

49,451

52,884

40,760

Income Tax Expense

9,835

10,230

9,953

NET INCOME

$

39,616

$

42,654

$

30,807

Income Attributable to Noncontrolling Interests

(6,220)

(11,078)

-

NET INCOME ATTRIBUTABLE

TO COMMON SHAREOWNERS

$

33,396

$

31,576

$

30,807

BASIC NET INCOME PER SHARE

$

1.98

$

1.88

$

1.84

DILUTED NET INCOME PER SHARE

$

1.98

$

1.88

$

1.83

Average Basic Common

Shares Outstanding

16,863

16,785

16,770

Average Diluted

Common Shares Outstanding

16,893

16,822

16,827

The accompanying Notes to Consolidated Financial Statements are

an integral part of these statements.

64

CAPITAL CITY BANK

GROUP,

INC.

CONSOLIDATED STATEMENTS

OF COMPREHENSIVE INCOME

For the Years

Ended December 31,

(Dollars in Thousands)

2021

2020

2019

NET INCOME ATTRIBUTABLE

TO COMMON SHAREOWNERS

$

33,396

$

31,576

$

30,807

Other comprehensive income (loss), before

tax:

Investment Securities:

Change in net unrealized (loss) gain on securities available for sale

(9,647)

2,473

3,833

Derivative:

Change in net unrealized gain on effective cash flow

derivative

1,476

574

-

Benefit Plans:

Reclassification adjustment for amortization of prior service cost

234

(880)

15

Reclassification adjustment for amortization of net loss

10,806

4,391

4,623

Defined benefit plan settlement

3,072

-

-

Current year actuarial gain (loss)

31,339

(27,924)

(7,642)

Total Benefit Plans

45,451

(24,413)

(3,004)

Other comprehensive income (loss), before

tax:

37,280

(21,366)

829

Deferred tax (expense) benefit related to other comprehensive income

(9,352)

5,405

(195)

Other comprehensive income (loss), net of tax

27,928

(15,961)

634

TOTAL COMPREHENSIVE

INCOME

$

61,324

$

15,615

$

31,441

The accompanying Notes to Consolidated Financial Statements are

an integral part of these statements.

65

CAPITAL CITY BANK

GROUP,

INC.

CONSOLIDATED STATEMENTS

OF CHANGES IN SHAREOWNERS' EQUITY

Accumulated

Other

Comprehensive

(Loss) Income,

Net of Taxes

(Dollars in Thousands, Except

Per Share Data)

Shares

Outstanding

Common

Stock

Additional

Paid-In

Capital

Retained

Earnings

Total

Balance, January 1, 2019

16,747,571

$

167

$

31,058

$

300,177

$

(28,815)

$

302,587

Net Income

-

-

30,807

-

30,807

Other Comprehensive Income, Net of Tax

-

-

-

634

634

Cash Dividends ($

0.48

per share)

-

-

(8,047)

-

(8,047)

Stock Based Compensation

-

1,569

-

-

1,569

Stock Compensation Plan Transactions, net

100,973

1

1,270

-

-

1,271

Repurchase of Common Stock

(77,000)

-

(1,805)

-

-

(1,805)

Balance, December 31, 2019

16,771,544

168

32,092

322,937

(28,181)

327,016

Impact of Adopting ASC 326 (CECL)

-

-

-

(3,095)

-

(3,095)

Net Income

-

-

-

31,576

-

31,576

Reclassification to Temporary Equity

(1)

-

-

-

(9,323)

-

(9,323)

Other Comprehensive Loss, Net of Tax

-

-

-

-

(15,961)

(15,961)

Cash Dividends ($

0.57

per share)

-

-

-

(9,567)

-

(9,567)

Stock Based Compensation

-

-

892

-

-

892

Stock Compensation Plan Transactions, net

118,981

1

1,340

-

-

1,341

Repurchase of Common Stock

(99,952)

(1)

(2,041)

-

-

(2,042)

Balance, December 31, 2020

16,790,573

168

32,283

332,528

(44,142)

320,837

Net Income

-

-

-

33,396

-

33,396

Reclassification to Temporary Equity

(1)

-

-

-

9,323

-

9,323

Other Comprehensive Income, Net of Tax

-

-

-

-

27,928

27,928

Cash Dividends ($

0.62

per share)

-

-

-

(10,459)

-

(10,459)

Stock Based Compensation

-

-

843

-

-

843

Stock Compensation Plan Transactions, net

101,487

1

1,297

-

-

1,298

Balance, December 31, 2021

16,892,060

$

169

$

34,423

$

364,788

$

(16,214)

$

383,166

(1)

Adjustments to redemption value for non-controlling interest in CCHL

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

66

CAPITAL CITY BANK

GROUP,

INC.

CONSOLIDATED STATEMENTS

OF CASH FLOWS

For the Years

Ended December 31,

(Dollars in Thousands)

2021

2020

2019

CASH FLOWS FROM OPERATING

ACTIVITIES

Net Income Attributable to Common Shareowners

$

33,396

$

31,576

$

30,807

Adjustments to Reconcile Net Income to Cash From Operating Activities:

Provision for Credit Losses

(1,553)

9,645

2,027

Depreciation

7,607

7,230

6,253

Amortization of Premiums, Discounts, and Fees, net

14,072

7,533

5,206

Amortization of Intangible Assets

107

-

-

Pension Settlement Charges

3,072

-

-

Originations of Loans Held for Sale

(1,541,356)

(606,337)

(232,259)

Proceeds From Sales of Loans Held for Sale

1,655,288

565,151

234,940

Net Gain From Sales of Loans Held for Sale

(52,425)

(63,344)

(5,321)

Net Additions for Capitalized Mortgage Servicing Rights

72

(2,792)

-

Change in Valuation

Provision for Mortgage Servicing Rights

(250)

250

-

Stock Compensation

843

892

1,569

Net Tax Benefit from

Stock Compensation

(4)

(84)

(14)

Deferred Income Taxes

(4,157)

(53)

1,225

Net Change in Operating Leases

(165)

(156)

90

Net (Gain) Loss on Sales and Write-Downs of Other Real Estate

Owned

(1,662)

(393)

214

Proceeds From Insurance Claim for Operating Loss

-

-

268

Loss on Disposal of Premises and Equipment

-

-

30

Net Decrease (Increase) in Other Assets

10,885

(38,353)

9,830

Net (Decrease) Increase in Other Liabilities

(7,846)

40,624

(1,176)

Net Cash Provided By (Used In) Operating Activities

115,924

(48,611)

53,689

CASH FLOWS FROM INVESTING ACTIVITIES

Securities Held to Maturity:

Purchases

(251,525)

(32,250)

(92,186)

Payments, Maturities, and Calls

78,544

99,251

68,185

Securities Available for

Sale:

Purchases

(523,961)

(108,728)

(119,685)

Proceeds from the Sale of Securities

495

-

-

Payments, Maturities, and Calls

178,425

186,499

162,260

Purchases of Loans Held for Investment

(114,913)

(43,804)

(25,256)

Net Decrease (Increase) in Loans

183,249

(130,020)

(39,608)

Net Cash Paid for Acquisitions

(4,482)

(2,405)

-

Proceeds From Insurance Claims on Premises

-

-

814

Proceeds From Sales of Other Real Estate Owned

4,502

2,835

2,360

Purchases of Premises and Equipment, net

(5,193)

(9,738)

(3,759)

Noncontrolling Interest Contributions

7,139

5,766

-

Net Cash Used In Investing Activities

(447,720)

(32,594)

(46,875)

CASH FLOWS FROM FINANCING ACTIVITIES

Net Increase in Deposits

495,302

572,106

113,598

Net (Decrease) Increase in Short-Term

Borrowings

(45,938)

73,156

(7,497)

Repayment of Other Long-Term

Borrowings

(1,332)

(3,363)

(1,694)

Dividends Paid

(10,459)

(9,567)

(8,047)

Payments to Repurchase Common Stock

-

(2,042)

(1,805)

Issuance of Common Stock Under Compensation Plans

1,028

1,041

1,054

Net Cash Provided By Financing Activities

438,601

631,331

95,609

NET INCREASE IN CASH AND CASH EQUIVALENTS

106,805

550,126

102,423

Cash and Cash Equivalents at Beginning of Year

928,549

378,423

276,000

Cash and Cash Equivalents at End of Year

$

1,035,354

$

928,549

$

378,423

Supplemental Cash Flow Disclosures:

Interest Paid

$

3,547

$

4,841

$

9,521

Income Taxes Paid

$

16,339

$

9,171

$

6,255

Noncash Investing and Financing Activities:

Loans and Premises Transferred to Other Real Estate Owned

$

1,717

$

2,297

$

1,298

The accompanying Notes to Consolidated Financial Statements are

an integral part of these statements.

67

Notes to Consolidated Financial Statements

Note 1

SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations

Capital City Bank Group, Inc. (“CCBG”) provides a full range of banking

and banking-related services to individual and

corporate clients through its subsidiary,

Capital City Bank, with banking offices located in Florida, Georgia,

and Alabama.

The

Company is subject to competition from other financial institutions, is subject to regulation

by certain government agencies and

undergoes periodic examinations by those regulatory

authorities.

Basis of Presentation

The consolidated financial statements include the accounts of CCBG and

its wholly owned subsidiary,

Capital City Bank (“CCB”

or the “Bank” and together with CCBG, the “Company”).

All material inter-company transactions and accounts have

been

eliminated in consolidation.

The Company, which

operates a single reportable business segment that is comprised of commercial

banking within the states of

Florida, Georgia, and Alabama, follows accounting principles generally

accepted in the United States of America and reporting

practices applicable to the banking industry.

The principles which materially affect the financial position, results of

operations

and cash flows are summarized below.

The Company determines whether it has a controlling financial interest in an

entity by first evaluating whether the entity is a

voting interest entity or a variable interest entity under accounting principles

generally accepted in the United States of America.

Voting

interest entities are entities in which the total equity investment at risk is sufficient

to enable the entity to finance itself

independently and provide the equity holders with the obligation to absorb losses, the

right to receive residual returns and the

right to make decisions about the entity’s

activities.

The Company consolidates voting interest entities in which it has all, or at

least a majority of, the voting interest.

As defined in applicable accounting standards, variable interest entities (“VIE’s”)

are

entities that lack one or more of the characteristics of a voting interest entity.

A controlling financial interest in an entity is

present when an enterprise has a variable interest, or a combination of variable

interests, that will absorb a majority of the entity’s

expected losses, receive a majority of the entity’s

expected residual returns, or both.

The enterprise with a controlling financial

interest, known as the primary beneficiary,

consolidates the VIE.

Two of CCBG's wholly owned

subsidiaries, CCBG Capital

Trust I (established November 1, 2004) and

CCBG Capital Trust II (established May 24, 2005) are VIEs for

which the Company

is not the primary beneficiary.

Accordingly, the

accounts of these entities are not included in the Company’s

consolidated

financial statements.

Certain previously reported amounts have been reclassified to conform

to the current year’s presentation.

The Company has

evaluated subsequent events for potential recognition and/or disclosure

through the date the consolidated financial statements

included in this Annual Report on Form 10-K were filed with the

United States Securities and Exchange Commission.

Use of Estimates

The preparation of financial statements in conformity with accounting

principles generally accepted in the United States of

America requires management to make estimates and assumptions that affect

the reported amounts of assets and liabilities, the

disclosure of contingent assets and liabilities at the date of financial statements and

the reported amounts of revenues and

expenses during the reporting period.

Actual results could vary from these estimates.

Material estimates that are particularly

susceptible to significant changes in the near-term

relate to the determination of the allowance for credit losses, pension expense,

income taxes, loss contingencies, valuation of other real estate owned, and

valuation of goodwill and their respective analysis of

impairment.

Business Combination

On April 30, 2021, a newly formed subsidiary of CCBG, Capital City Strategic Wealth,

LLC (“CCSW”) acquired substantially all

of the assets of Strategic Wealth

Group, LLC and certain related businesses (“SWG”), including advisory,

service, and insurance

carrier agreements, and the assignment of all related revenues thereof.

Under the terms of the purchase agreement, SWG

principles became officers of CCSW and will continue the operation

of their five offices in South Georgia offering

wealth

management services and comprehensive risk management and

asset protection services for individuals and businesses.

CCBG

paid $

4.5

million in cash consideration and recorded goodwill of $

2.8

million and a customer relationship intangible asset of $

1.6

million.

68

On March 1, 2020, CCB completed its acquisition of a

51

% membership interest in Brand Mortgage Group, LLC (“Brand”),

which is now operated as Capital City Home Loans (“CCHL”).

CCHL was consolidated into CCBG’s financia

l

statements

effective March 1, 2020.

Assets acquired totaled $

52

million (consisting primarily of loans held for sale) and liabilities assumed

totaled $

42

million (consisting primarily of warehouse line borrowings).

The primary reasons for the acquisition and strategic

alliance with Brand was to gain access to an expanded residential mortgage product

line-up and investor base (including a

mandatory delivery channel for loan sales), to hedge our net interest income

business and to generate other operational synergies

and cost savings.

CCB made a $

7.1

million cash payment for its

51

% membership interest and entered into a buyout agreement

for the remaining

49

% noncontrolling interest resulting in temporary equity with a fair value of $

7.4

million.

Goodwill totaling

$

4.3

million was recorded in connection with this acquisition.

Factors that contributed to the purchase price resulting in goodwill

include Brand’s strong management

team and expertise in the mortgage industry,

historical record of earnings, and operational

synergies created as part of the strategic alliance.

Recently Adopted Accounting Pronouncements

On January 1, 2020, the Company adopted ASU 2016-13

Financial Instruments – Credit Losses (Topic

326): Measurement of

Credit Losses on Financial Instruments

, which replaces the incurred loss methodology with an expected

loss methodology that is

referred to as the current expected credit loss (“CECL”) methodology.

The measurement of expected credit losses under the

CECL methodology is applicable to financial assets measured at

amortized cost, including loan receivables and held-to-maturity

debt securities.

It also applies to off-balance sheet credit exposures not accounted

for as insurance (loan commitments, standby

letters of credit, financial guarantees, and other

similar instruments).

In addition, Accounting Standards Codification (“ASC”)

326-30 provides a new credit loss model for available-for-sale

debt securities.

The most significant change requires credit losses

to be presented as an allowance rather than as a write-down on available-for

-sale debt securities that management does not intend

to sell or believes that it is not more likely than not they will be required to

sell.

The Company adopted ASC 326 using the

modified retrospective method for all financial assets measured at amortized

cost and off-balance sheet credit exposures.

Our

accounting policies changed significantly with the adoption of

CECL on January 1, 2020.

Prior to January 1, 2020, allowances

were based on incurred credit losses in accordance with accounting policies

disclosed in Note 1 of the Consolidated Financial

Statements included in the 2019 Form 10-K.

The adoption of ASC 326 (“CECL”) had an impact of $

4.0

million ($

3.3

million

increase in the allowance for credit losses and $

0.7

million increase in the allowance for unfunded loan commitments (liability

account)) that was offset by a corresponding decrease in

retained earnings of $

3.1

million and $

0.9

million increase in deferred

tax assets.

Refer to Note 3 and to the accounting policies disclosed in Note 1 of the Consolidated

Financial Statements included

in the 2020 Form 10-K for additional information regarding the impact

of the adoption of ASC 326 (“CECL”).

The Company also adopted ASU 2019-12 “

Income Taxes

(Topic 740):

Simplifying the Accounting for Income Taxes,”

ASU

2020-01 “

Investments – Equity Securities (Topic

321) and Investments – Equity Method and Joint Ventures

(Topic

323)”,

ASU

2020-08 “

Codification Improvements to Subtopic 310-20, Receivables

– Nonrefundable Fees and Other Costs”,

and ASU 2020-

09 “

Debt (Topic

470): Amendments to SEC Paragraphs Pursuant to SEC Release No. 33-10762”

with no material impact on its

financial statements.

69

Cash and Cash Equivalents

Cash and cash equivalents include cash and due from banks, interest-bearing

deposits in other banks, and federal funds

sold. Generally,

federal funds are purchased and sold for one-day periods and all other cash

equivalents have a maturity of 90

days or less.

The Company is required to maintain average reserve balances with the Federal Reserve

Bank based upon a

percentage of deposits.

On March 26, 2020, the Federal Reserve reduced the amount of the required reserve balance

to

zero

.

The Company maintains certain cash balances that are restricted under

warehouse lines of credit and master repurchase

agreements.

The restricted cash balance at December 31, 2021 was $

0.5

million.

Investment Securities

Investment securities are classified as held-to-maturity (“HTM”) and

carried at amortized cost when the Company has the positive

intent and ability to hold them until maturity.

Investment securities not classified as held-to-maturity or trading

securities are

classified as available-for-sale (“AFS”) and carried at fair value.

Investment securities classified as equity securities that do not

have readily determinable fair values, are measured at cost and remeasured

to fair value when impaired or upon observable

transaction prices.

The Company determines the appropriate classification of securities at the time of purchase.

For reporting and

risk management purposes, we further segment investment securities by

the issuer of the security which correlates to its risk

profile: U.S. government treasury,

U.S. government agency, state and

political subdivisions, mortgage-backed securities,

and

corporate debt securities.

Certain equity securities with limited marketability,

such as stock in the Federal Reserve Bank and the

Federal Home Loan Bank, are classified as available-for-sale and carried

at cost.

Interest income includes amortization and accretion of purchase premiums

and discounts.

Realized gains and losses are derived

from the amortized cost of the security sold.

Gains and losses on the sale of securities are recorded on the trade date and are

determined using the specific identification method.

Securities transferred from available-for-sale to held-to-maturity

are

recorded at amortized cost plus or minus any unrealized gain or loss at the time

of transfer.

Any existing unrecognized gain or

loss continues to be reported in accumulated other comprehensive income

(net of tax) and amortized as an adjustment to interest

income over the remaining life of the security.

Any existing allowance for credit loss is reversed at the time of transfer.

Subsequent to transfer, the allowance

for credit losses on the transferred security is evaluated in accordance with the accounting

policy for held-to-maturity securities.

Additionally, any allowance

amounts reversed or established as part of the transfer are

presented on a gross basis in the consolidated statement of income.

The accrual of interest is generally suspended on securities more than

90 days past due with respect to principal or interest.

When

a security is placed on nonaccrual status, all previously accrued and uncollected interest

is reversed against current income and

thus not included in the estimate of credit losses.

Credit losses and changes thereto, are established as an allowance for

credit loss through a provision for credit loss expense.

Losses are charged against the allowance when management

believes the uncollectability of a security is confirmed or when

either of the criteria regarding intent or requirement to sell is met.

Certain debt securities in the Company’s

investment portfolio were issued by a U.S. government entity or agency and are either

explicitly or implicitly guaranteed by the U.S. government.

The Company considers the long history of no credit losses on these

securities indicates that the expectation of nonpayment of the amortized

cost basis is zero, even if the U.S. government were to

technically default.

Further, certain municipal securities held by

the Company have been pre-refunded and secured by

government guaranteed treasuries.

Therefore, for the aforementioned securities, the Company does not

assess or record expected

credit losses due to the zero loss assumption.

Impairment - Available

-for-Sale Securities

.

Unrealized gains on available-for-sale securities are excluded from

earnings and reported, net of tax, in other comprehensive

income.

For available-for-sale securities that are in an unrealized loss position, the

Company first assesses whether it intends to

sell, or whether it is more likely than not it will be required to sell the security before

recovery of its amortized cost basis.

If

either of the criteria regarding intent or requirement to sell is met, the security’s

amortized cost basis is written down to fair value

through income.

For available-for-sale securities that do not meet the aforementioned criteria or have a zero loss assumption,

the

Company evaluates whether the decline in fair value has resulted from

credit losses or other factors.

In making this assessment,

management considers the extent to which fair value is less than amortized

cost, any changes to the rating of the security by a

rating agency, and

adverse conditions specifically related to the security,

among other factors.

If the assessment indicates that a

credit loss exists, the present value of cash flows to be collected from the security

are compared to the amortized cost basis of the

security.

If the present value of cash flows expected to be collected is less than the amortized cost basis, a

credit loss exists and

an allowance for credit losses is recorded through a provision for

credit loss expense, limited by the amount that fair value is less

than the amortized cost basis.

Any impairment that is not credit related is recognized in other comprehensive

income.

70

Allowance for Credit Losses - Held-to-Maturity

Securities.

Management measures expected credit losses on each individual held-to-maturity debt

security that has not been deemed to have

a zero assumption.

Each security that is not deemed to have zero credit losses is individually measured

based on net realizable

value, or the difference between the discounted

value of the expected cash flows, based on the original effective

rate, and the

recorded amortized basis of the security.

To the extent a shortfall is related to credit

loss, an allowance for credit loss is recorded

through a provision for credit loss expense.

Loans Held for Investment

Loans held for investment (“HFI”) are stated at amortized cost which includes

the principal amount outstanding, net premiums

and discounts, and net deferred loan fees and costs.

Accrued interest receivable on loans is reported in other assets and is not

included in the amortized cost basis of loans.

Interest income is accrued on the effective yield method based on outstanding

principal balances and includes loan late fees.

Fees charged to originate loans and direct loan origination

costs are deferred and

amortized over the life of the loan as a yield adjustment.

The Company defines loans as past due when one full payment is past due or

a contractual maturity is over 30 days late.

The

accrual of interest is generally suspended on loans more than 90 days past

due with respect to principal or interest.

When a loan is

placed on nonaccrual status, all previously accrued and uncollected

interest is reversed against current income and thus a policy

election has been made to not include in the estimate of credit losses.

Interest income on nonaccrual loans is recognized when the

ultimate collectability is no longer considered doubtful.

Loans are returned to accrual status when the principal and interest

amounts contractually due are brought current or when future payments

are reasonably assured.

Loan charge-offs on commercial and

investor real estate loans are recorded when the facts and circumstances of the

individual

loan confirm the loan is not fully collectible and the loss is reasonably quantifiable.

Factors considered in making these

determinations are the borrower’s and any guarantor’s

ability and willingness to pay,

the status of the account in bankruptcy court

(if applicable), and collateral value.

Charge-off decisions for consumer loans

are dictated by the Federal Financial Institutions

Examination Council’s (FFIEC)

Uniform Retail Credit Classification and Account Management Policy

which establishes

standards for the classification and treatment of consumer loans, which

generally require charge-off after 120 days of

delinquency.

The Company has adopted comprehensive lending policies, underwritin

g

standards and loan review procedures designed to

maximize loan income within an acceptable level of risk.

Reporting systems are used to monitor loan originations, loan ratings,

concentrations, loan delinquencies, nonperforming and potential problem

loans, and other credit quality metrics.

The ongoing

review of loan portfolio quality and trends by Management and the Credit

Risk Oversight Committee support the process for

estimating the allowance for credit losses.

Allowance for Credit Losses

The allowance for credit losses is a valuation account that is deducted from

the loans’ amortized cost basis to present the net

amount expected to be collected on the loans.

The allowance for credit losses is adjusted by a credit loss provision which is

reported in earnings, and reduced by the charge-off

of loan amounts, net of recoveries.

Loans are charged off against the

allowance when management believes the uncollectability of a loan

balance is confirmed.

Expected recoveries do not exceed the

aggregate of amounts previously charged-off

and expected to be charged-off.

Expected credit loss inherent in non-cancellable

off-balance sheet credit exposures is accounted for as a separate liability

included in other liabilities.

Management

estimates the allowance balance using relevant available information, from internal

and external sources, relating to

past events, current conditions, and reasonable and supportable forecasts.

Historical loan default and loss experience provides the

starting basis for the estimation of expected credit losses.

Adjustments to historical loss information incorporate management’s

view of current conditions and forecasts.

The methodology for estimating the amount of credit losses reported in

the allowance for credit losses has two basic components:

first, an asset-specific component involving loans that do not share risk

characteristics and the measurement of expected credit

losses for such individual loans; and second, a pooled component for

expected credit losses for pools of loans that share similar

risk characteristics.

71

Loans That Do Not Share Risk Characteristics (Individually

Analyzed)

Loans that do not share similar risk characteristics are evaluated on an individual

basis.

Loans deemed to be collateral dependent

have differing risk characteristics and are individually

analyzed to estimate the expected credit loss.

A loan is collateral

dependent when the borrower is experiencing financial difficulty

and repayment of the loan is dependent on the liquidation and

sale of the underlying collateral.

For collateral dependent loans where foreclosure is probable, the expected

credit loss is

measured based on the difference between the fair

value of the collateral (less selling cost) and the amortized cost basis of the

asset.

For collateral dependent loans where foreclosure is not probable,

the Company has elected the practical expedient allowed

by ASC 326-20 to measure the expected credit loss under the same approach as those

loans where foreclosure is probable.

For

loans with balances greater than $

250,000

the fair value of the collateral is obtained through independent appraisal of the

underlying collateral.

For loans with balances less than $

250,000

, the Company has made a policy election to measure expected

loss for these individual loans utilizing loss rates for similar loan types.

The aforementioned measurement criteria are applied for

collateral dependent troubled debt restructurings.

Loans That Share Similar Risk Characteristics (Pooled

Loans)

The general steps in determining expected credit losses for the pooled

loan component of the allowance are as follows:

Segment loans into pools according to similar risk characteristics

Develop historical loss rates for each loan pool segment

Incorporate the impact of forecasts

Incorporate the impact of other qualitative factors

Calculate and review pool specific allowance for credit loss estimate

A discounted cash flow (“DCF”) methodology is utilized to calculate expected

cash flows for the life of each individual loan.

The discounted present value of expected cash flow is then compared to

the loan’s amortized cost basis to determine

the credit

loss estimate.

Individual loan results are aggregated at the pool level in determining

total reserves for each loan pool.

The primary inputs used to calculate expected cash flows include historical

loss rates which reflect probability of default (“PD”)

and loss given default (“LGD”), and prepayment rates.

The historical look-back period is a key factor in the calculation of the PD

rate and is based on management’s assessment

of current and forecasted conditions and may vary by loan pool.

Loans subject to

the Company’s risk rating process are

further sub-segmented by risk rating in the calculation of PD rates.

LGD rates generally

reflect the historical average net loss rate by loan pool.

Expected cash flows are further adjusted to incorporate the impact of loan

prepayments which will vary by loan segment and interest rate conditions.

In general, prepayment rates are based on observed

prepayment rates occurring in the loan portfolio and consideration of forecasted

interest rates.

In developing loss rates, adjustments are made to incorporate the impact

of forecasted conditions.

Certain assumptions are also

applied, including the length of the forecast and reversion periods.

The forecast period is the period within which management is

able to make a reasonable and supportable assessment of future conditions.

The reversion period is the period beyond which

management believes it can develop a reasonable and supportable forecast,

and bridges the gap between the forecast period and

the use of historical default and loss rates.

The remainder period reflects the remaining life of the loan.

The length of the forecast

and reversion periods are periodically evaluated and based on management’s

assessment of current and forecasted conditions and

may vary by loan pool.

For purposes of developing a reasonable and supportable assessment

of future conditions, management

utilizes established industry and economic data points and sources,

including the Federal Open Market Committee forecast, with

the forecasted unemployment rate being a significant factor.

PD rates for the forecast period will be adjusted accordingly based

on management’s assessment of

future conditions.

PD rates for the remainder period will reflect the historical mean PD rate.

Reversion period PD rates reflect the difference between

forecast and remainder period PD rates calculated using a straight-line

adjustment over the reversion period.

Loss rates are further adjusted to account for other risk factors that impact loan

defaults and losses.

These adjustments are based

on management’s assessment of

trends and conditions that impact credit risk and resulting credit losses, more

specifically internal

and external factors that are independent of and not reflected in the quantitative

loss rate calculations.

Risk factors management

considers in this assessment include trends in underwriting standards,

nature/volume/terms of loan originations, past due loans,

loan review systems, collateral valuations, concentrations, legal/regulatory/pol

itical conditions, and the unforeseen impact of

natural disasters.

72

Allowance for Credit Losses on Off-Balance

Sheet Credit Exposures

The Company estimates expected credit losses over the contractual period

in which it is exposed to credit risk through a

contractual obligation to extend credit, unless that obligation is unconditionally

cancellable by the Company.

The allowance for

credit losses on off-balance sheet credit exposures is adjusted as a provision

for credit loss expense and is recorded in other

liabilities.

The estimate includes consideration of the likelihood that funding

will occur and an estimate of expected credit losses

on commitments expected to be funded over its estimated life and applies the

same estimated loss rate as determined for current

outstanding loan balances by segment.

Off-balance sheet credit exposures are identified and classified in the same categories as

the allowance for credit losses with similar risk characteristics that have

been previously mentioned.

Mortgage Banking Activities

Mortgage Loans Held for Sale and Revenue Recognition

Mortgage loans held for sale (“HFS”) are carried at fair value under the fair value

option with changes in fair value recorded in

mortgage banking revenues on the consolidated statements of

income. The fair value of mortgage loans held for sale committed to

investors is calculated using observable market information such

as the investor commitment, assignment of trade (AOT) or other

mandatory delivery commitment prices. The Company bases loans

committed to Agency investors based on the Agency’s

quoted

mortgage backed security (MBS) prices. The fair value of mortgage

loans held for sale not committed to investors is based on

quoted best execution secondary market prices. If no such quoted price

exists, the fair value is determined using quoted prices for

a similar asset or assets, such as MBS prices, adjusted for the specific attributes of

that loan, which would be used by other market

participants.

Gains and losses from the sale of mortgage loans held for sale are recognized based

upon the difference between the sales

proceeds and carrying value of the related loans upon sale and are recorded

in mortgage banking revenues on the consolidated

statements of income. Sales proceeds reflect the cash received from investors

through the sale of the loan and servicing release

premium. If the related mortgage loan is sold servicing retained, the MSR addition

is recorded in mortgage banking revenues on

the consolidated statements of income.

Mortgage banking revenues also includes the unrealized gains and losses associated

with

the changes in the fair value of mortgage loans held for sale, and the realized

and unrealized gains and losses from derivative

instruments.

Mortgage loans held for sale are considered sold when the Company surrenders

control over the financial assets. Control is

considered to have been surrendered when the transferred assets have been

isolated from the Company, beyond

the reach of the

Company and its creditors; the purchaser obtains the right (free of conditions

that constrain it from taking advantage of that right)

to pledge or exchange the transferred assets; and the Company does not

maintain effective control over the transferred assets

through either an agreement that both entitles and obligates the Company

to repurchase or redeem the transferred assets before

their maturity or the ability to unilaterally cause the holder to return specific

assets. The Company typically considers the above

criteria to have been met upon acceptance and receipt of sales proceeds

from the purchaser.

Government National Mortgage Association (GNMA) optional repurchase

programs allow financial institutions to buy back

individual delinquent mortgage loans that meet certain criteria from

the securitized loan pool for which the institution provides

servicing.

At the servicer’s option and without GNMA’s

prior authorization, the servicer may repurchase such a delinquent loan

for an amount equal to 100 percent of the remaining principal balance of

the loan.

Under Financial Accounting Standards Board

(“FASB”) ASC Topic

860, “Transfers and Servicing,” this buy-back

option is considered a conditional option until the

delinquency criteria are met, at which time the option becomes unconditional.

When the Company is deemed to have regained

effective control over these loans under the unconditional buy-back

option, the loans can no longer be reported as sold and must

be brought back onto the statement of financial condition,

regardless of whether there is intent to exercise the buy-back option.

These loans are reported in other assets with the offsetting liability

being reported in other liabilities.

Derivative Instruments (IRLC/Forward Commitments)

The Company holds and issues derivative financial instruments such as interest

rate lock commitments (IRLCs) and other forward

sale commitments. IRLCs are subject to price risk primarily related to

fluctuations in market interest rates. To

hedge the interest

rate risk on certain IRLCs, the Company uses forward sale commitments,

such as to-be-announced securities (TBAs) or

mandatory delivery commitments with investors. Management

expects these forward sale commitments to experience changes in

fair value opposite to the changes in fair value of the

IRLCs thereby reducing earnings volatility.

Forward sale commitments are

also used to hedge the interest rate risk on mortgage loans held for sale that

are not committed to investors and still subject to

price risk. If the mandatory delivery commitments are not fulfilled, the

Company pays a pair-off fee. Best effort

forward sale

commitments are also executed with investors, whereby certain loans

are locked with a borrower and simultaneously committed

to an investor at a fixed price. If the best effort IRLC does not fund,

there is no obligation to fulfill the investor commitment.

73

The Company considers various factors and strategies in determining

what portion of the IRLCs and uncommitted mortgage loans

held for sale to economically hedge.

All derivative instruments are recognized as other assets or other liabilities on

the

consolidated statements of financial condition at their fair value. Changes

in the fair value of the derivative instruments are

recognized in mortgage banking revenues on the consolidated

statements of income in the period in which they occur.

Gains and

losses resulting from the pairing-out of forward sale commitments are

recognized in mortgage banking revenues on the

consolidated statements of income. The Company accounts for

all derivative instruments as free-standing derivative instruments

and does not designate any for hedge accounting.

Mortgage Servicing Rights (“MSRs”) and Revenue Recognition

The Company sells residential mortgage loans in the secondary market and

may retain the right to service the loans sold. Upon

sale, an MSR asset is capitalized, which represents the then current fair value of

future net cash flows expected to be realized for

performing servicing activities.

As the Company has not elected to subsequently measure any class of

servicing assets under the

fair value measurement method, the Company follows the amortization

method.

MSRs are amortized to noninterest income

(other income) in proportion to and over the period of estimated net servicing

income, and assessed for impairment at each

reporting date.

MSRs are carried at the lower of the initial capitalized amount, net of accumulated amortization,

or estimated fair

value, and included in other assets, net, on the consolidated statements of financial

condition.

The Company periodically evaluates its MSRs asset for impairment.

Impairment is assessed based on fair value at each reporting

date using estimated prepayment speeds of the underlying mortgage

loans serviced and stratifications based on the risk

characteristics of the underlying loans (predominantly loan type and note

interest rate).

As mortgage interest rates fall,

prepayment speeds are usually faster and the value of the MSRs asset generally

decreases, requiring additional valuation reserve.

Conversely, as mortgage

interest rates rise, prepayment speeds are usually slower and the value of

the MSRs asset generally

increases, requiring less valuation reserve.

A valuation allowance is established, through a charge to earnings,

to the extent the

amortized cost of the MSRs exceeds the estimated fair value by stratification.

If it is later determined that all or a portion of the

temporary impairment no longer exists for a stratification, the valuation

is reduced through a recovery to earnings.

An other-than-

temporary impairment (i.e., recoverability is considered remote when

considering interest rates and loan pay off activity) is

recognized as a write-down of the MSRs asset and the related valuation allowance

(to the extent a valuation allowance is

available) and then against earnings.

A direct write-down permanently reduces the carrying value of the MSRs asset and

valuation allowance, precluding subsequent recoveries.

Derivative/Hedging Activities

At the inception of a derivative contract, the Company designates the derivative

as one of three types based on the Company's

intentions and belief as to the likely effectiveness as a hedge. These

three types are (1) a hedge of the fair value of a recognized

asset or liability or of an unrecognized firm commitment ("fair value

hedge"), (2) a hedge of a forecasted transaction or the

variability of cash flows to be received or paid related to a recognized

asset or liability ("cash flow hedge"), or (3) an instrument

with no hedging designation ("standalone derivative"). For a fair value hedge,

the gain or loss on the derivative, as well as the

offsetting loss or gain on the hedged item, are recognized

in current earnings as fair values change. For a cash flow hedge, the

gain or loss on the derivative is reported in other comprehensive income

and is reclassified into earnings in the same periods

during which the hedged transaction affects earnings.

For both types of hedges, changes in the fair value of derivatives that are

not highly effective in hedging the changes in fair value

or expected cash flows of the hedged item are recognized immediately in

current earnings. Net cash settlements on derivatives that qualify for

hedge accounting are recorded in interest income or interest

expense, based on the item being hedged. Net cash settlements on derivatives

that do not qualify for hedge accounting are

reported in non-interest income. Cash flows on hedges are classified in the cash flow

statement the same as the cash flows of the

items being hedged.

The Company formally documents the relationship between derivatives

and hedged items, as well as the risk-management

objective and the strategy for undertaking hedge transactions at the inception

of the hedging relationship. This documentation

includes linking fair value or cash flow hedges to specific assets and liabilities on

the statement of financial condition or to

specific firm commitments or forecasted transactions. The Company

also formally assesses, both at the hedge's inception and on

an ongoing basis, whether the derivative instruments that are used are

highly effective in offsetting changes in fair values or

cash

flows of the hedged items. The Company discontinues hedge accounting

when it determines that the derivative is no longer

effective in offsetting changes in the fair value

or cash flows of the hedged item, the derivative is settled or terminates, a hedged

forecasted transaction is no longer probable, a hedged firm commitment

is no longer firm, or treatment of the derivative as a

hedge is no longer appropriate or intended. When hedge accounting is discontinued,

subsequent changes in fair value of the

derivative are recorded as non-interest income. When a fair value hedge

is discontinued, the hedged asset or liability is no longer

adjusted for changes in fair value and the existing basis adjustment is amortized

or accreted over the remaining life of the asset or

liability. When a cash flow

hedge is discontinued but the hedged cash flows or forecasted transactions are still expected

to occur,

gains or losses that were accumulated in other comprehensive income

are amortized into earnings over the same periods, in which

the hedged transactions will affect earnings.

74

Long-Lived Assets

Premises and equipment is stated at cost less accumulated depreciation,

computed on the straight-line method over the estimated

useful lives for each type of asset with premises being depreciated over

a range of

10

to

40

years, and equipment being

depreciated over a range of

3

to

10

years.

Additions, renovations and leasehold improvements to premises are capitalized and

depreciated over the lesser of the useful life or the remaining lease term.

Repairs and maintenance are charged to noninterest

expense as incurred.

Long-lived assets are evaluated for impairment if circumstances suggest that

their carrying value may not be recoverable, by

comparing the carrying value to estimated undiscounted cash flows.

If the asset is deemed impaired, an impairment charge is

recorded equal to the carrying value less the fair value. See Note 6 – Premises and

Equipment for additional information.

Leases

The Company has entered into various operating leases, primarily for

banking offices.

Generally, these leases have initial

lease

terms from one to ten years.

Many of the leases have one or more lease renewal options.

The exercise of lease renewal options is

at the Company’s sole discretion.

The Company does not consider exercise of any lease renewal options reasonably

certain.

Certain of the lease contain early termination options.

No renewal options or early termination options have been included in the

calculation of the operating right-of-use assets or operating lease liabilities.

Certain of the lease agreements provide for periodic

adjustments to rental payments for inflation.

At the commencement date of the lease, the Company recognizes a lease liability

at

the present value of the lease payments not yet paid, discounted using

the discount rate for the lease or the Company’s

incremental borrowing rate.

As the majority of the Company's leases do not provide an implicit rate, the

Company uses its

incremental borrowing rate at the commencement date in determining

the present value of lease payments.

The incremental

borrowing rate is based on the term of the lease.

Incremental borrowing rates on January 1, 2019 were used for operating leases

that commenced prior to that date.

At the commencement date, the Company also recognizes a right-of-use asset measured

at (i)

the initial measurement of the lease liability; (ii) any lease payments

made to the lessor at or before the commencement date less

any lease incentives received; and (iii) any initial direct costs incurred by the

lessee.

Leases with an initial term of 12 months or

less are not recorded on the Statement of Financial Condition.

For these short-term leases, lease expense is recognized on a

straight-line basis over the lease term.

The Company has no leases classified as finance leases.

See Note 7 – Leases for

additional information.

Bank Owned Life Insurance (BOLI)

The Company, through

its subsidiary bank, has purchased life insurance policies on certain key officers.

Bank owned life

insurance is recorded at the amount that can be realized under the insurance

contract at the statement of financial condition date,

which is the cash surrender value adjusted for other charges or

other amounts due that are probable at settlement.

Goodwill and Other Intangibles

Goodwill represents the excess of the cost of businesses acquired over the fair

value of the net assets acquired.

In accordance

with FASB ASC Topic

350, the Company determined it has one goodwill reporting unit.

Goodwill is tested for impairment

annually during the fourth quarter or on an interim basis if an event occurs

or circumstances change that would more likely than

not reduce the fair value of the reporting unit below its carrying value.

Other intangible assets relate to customer intangibles

purchased as part of a business acquisition.

Intangible assets are tested for impairment at least annually or whenever changes in

circumstances indicate the carrying amount of the assets may not

be recoverable from future undiscounted cash flows.

See Note 8

– Goodwill and Other Intangibles for additional information

.

Other Real Estate Owned

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are

initially recorded at the lower of cost or fair value

less estimated selling costs, establishing a new cost basis.

Subsequent to foreclosure, valuations are periodically performed by

management and the assets are carried at the lower of carrying amount or fair value

less cost to sell.

The valuation of foreclosed

assets is subjective in nature and may be adjusted in the future because of changes in economic

conditions.

Revenue and

expenses from operations and changes in value are included in noninterest

expense.

Loss Contingencies

Loss contingencies, including claims and legal actions arising in the ordinary

course of business are recorded as liabilities when

the likelihood of loss is probable and an amount or range of loss can be reasonably

estimated. See Note 21 – Commitments and

Contingencies for additional information.

75

Noncontrolling Interest

To the extent

the Company’s interest in a consolidated

entity represents less than 100% of the entity’s

equity, the Company

recognizes noncontrolling interests in subsidiaries.

In the case of the CCHL acquisition (previously noted under Business

Combination), the noncontrolling interest represents equity which is redeemable

or convertible for cash at the option of the equity

holder and is classified within temporary equity in the mezzanine

section of the Consolidated Statements of Financial Condition.

The call/put option is redeemable at the option of either CCBG (call) or the

noncontrolling interest holder (put) on or after

January 1, 2025, and therefore, not entirely within CCBG’s

control.

The subsidiary's net income or loss and related dividends are

allocated to CCBG and the noncontrolling interest holder based on their relative

ownership percentages.

The noncontrolling

interest carrying value is adjusted on a quarterly basis to the higher of

the carrying value or current redemption value,

at the

Statement of Financial Condition date, through a corresponding adjustment

to retained earnings.

The redemption value is

calculated quarterly and is based on the higher of a predetermined book value

or pre-tax earnings multiple.

To the extent the

redemption value exceeds the fair value of the noncontrolling interest,

the Company’s earnings per share

attributable to common

shareowners is adjusted by that amount.

The Company uses an independent valuation expert to assist in estimating the fair value

of the noncontrolling interest using: 1) the discounted cash flow methodology

under the income approach,

and (2) the guideline

public company methodology under the market approach.

The estimated fair value is derived from equally weighting the result of

each of the two methodologies.

The estimation of the fair value includes significant assumptions concerning:

(1) projected loan

volumes; (2) projected pre-tax profit margins; (3) tax rates

and (4) discount rates.

Income Taxes

Income tax expense is the total of the current year income tax due or refundable

and the change in deferred tax assets and

liabilities (excluding deferred tax assets and liabilities related to business

combinations or components of other comprehensive

income).

Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences

between carrying

amounts and tax bases of assets and liabilities, computed using enacted tax

rates.

A valuation allowance, if needed, reduces

deferred tax assets to the expected amount most likely to be realized.

Realization of deferred tax assets is dependent upon the

generation of a sufficient level of future taxable income and recoverable

taxes paid in prior years.

The income tax effects related

to settlements of share-based payment awards are reported in earnings as an

increase or decrease in income tax expense.

The Company files a consolidated federal income tax return and a separate

federal tax return for CCHL. Each subsidiary files a

separate state income tax return.

Earnings Per Common Share

Basic earnings per common share is based on net income divided by the weighted

-average number of common shares outstanding

during the period excluding non-vested stock.

Diluted earnings per common share include the dilutive effect of

stock options and

non-vested stock awards granted using the treasury stock method.

A reconciliation of the weighted-average shares used in

calculating basic earnings per common share and the weighted average

common shares used in calculating diluted earnings per

common share for the reported periods is provided in Note 16 — Earnings

Per Share.

Comprehensive Income

Comprehensive income includes all changes in shareowners’ equity

during a period, except those resulting from transactions with

shareowners.

Besides net income, other components of the Company’s

comprehensive income include the after tax effect of

changes in the net unrealized gain/loss on securities available for sale and

changes in the funded status of defined benefit and

supplemental executive retirement plans.

Comprehensive income is reported in the accompanying Consolidated Statements of

Comprehensive Income and Changes in Shareowners’ Equity.

Stock Based Compensation

Compensation cost is recognized for share-based awards issued to employees,

based on the fair value of these awards at the date

of grant.

Compensation cost is recognized over the requisite service period, generally

defined as the vesting period.

The market

price of the Company’s common

stock at the date of the grant is used for restricted stock awards.

For stock purchase plan awards,

a Black-Scholes model is utilized to estimate the fair value of the award.

The impact of forfeitures of share-based awards on

compensation expense is recognized as forfeitures occur.

76

Revenue Recognition

ASC 606, Revenue from Contracts with Customers ("ASC 606"),

establishes principles for reporting information about the

nature, amount, timing and uncertainty of revenue and cash flows arising

from the entity's contracts to provide goods or services

to customers. The core principle requires an entity to recognize revenue

to depict the transfer of goods or services to customers in

an amount that reflects the consideration that it expects to be entitled to receive

in exchange for those goods or services

recognized as performance obligations are satisfied.

The majority of the Company’s revenue

-generating transactions are not subject to ASC 606, including revenue generated

from

financial instruments, such as our loans, letters of credit, and investment

securities, and revenue related to the sale of residential

mortgages in the secondary market, as these activities are subject to other

GAAP discussed elsewhere within our disclosures.

The

Company recognizes revenue from these activities as it is earned based

on contractual terms, as transactions occur,

or as services

are provided and collectability is reasonably assured.

Descriptions of the major revenue-generating activities that are within the

scope of ASC 606, which are presented in the accompanying statements

of income as components of non-interest income are as

follows:

Deposit Fees - these represent general service fees for monthly account

maintenance and activity- or transaction-based fees and

consist of transaction-based revenue, time-based revenue (service period),

item-based revenue or some other individual attribute-

based revenue.

Revenue is recognized when the Company’s performance

obligation is completed which is generally monthly for

account maintenance services or when a transaction has been completed.

Payment for such performance obligations are generally

received at the time the performance obligations are satisfied.

Wealth Management

  • trust fees and retail brokerage fees – trust fees represent monthly fees due from wealth

management clients

as consideration for managing the client’s

assets. Trust services include custody of assets, investment

management, fees for trust

services and similar fiduciary activities. Revenue is recognized when

the Company’s performance obligation

is completed each

month or quarter, which is the time that payment

is received. Also, retail brokerage fees are received from a third party broker-

dealer, for which the Company acts as an agent,

as part of a revenue-sharing agreement for fees earned from

customers that are

referred to the third party.

These fees are for transactional and advisory services and are paid by the third party on

a monthly

basis and recognized ratably throughout the quarter as the Company’s

performance obligation is satisfied.

Bank Card Fees – bank card related fees primarily includes interchange

income from client use of consumer and business debit

cards.

Interchange income is a fee paid by a merchant bank to the card-issuing bank through

the interchange network.

Interchange fees are set by the credit card associations and are based on cardholder

purchase volumes.

The Company records

interchange income as transactions occur.

Gains and Losses from the Sale of Bank Owned Property – the performance

obligation in the sale of other real estate owned

typically will be the delivery of control over the property to the buyer.

If the Company is not providing the financing of the sale,

the transaction price is typically identified in the purchase and sale agreement.

However, if the Company provides seller

financing, the Company must determine a transaction price, depending

on if the sale contract is at market terms and taking into

account the credit risk inherent in the arrangement.

Insurance Commissions – insurance commissions recorded by the

Company are received from various insurance carriers based on

contractual agreements to sell policies to customers on behalf of

the carriers. The performance obligation for the Company is to

sell life and health insurance policies to customers.

This performance obligation is met when a new policy is sold (effective

date)

or when an existing policy renews. New policies and renewals generally have a one

year term. In the agreements with the

insurance carriers, a commission rate is agreed upon. The commission

is recognized at the time of the sale of the policy (effective

date) or when a policy renews.

Insurance commissions are recorded within other noninterest income.

Other non-interest income primarily includes items such as mortgage

banking fees (gains from the sale of residential mortgage

loans held for sale), bank-owned life insurance, and safe deposit box fees,

none of which are subject to the requirements of ASC

606.

The Company has made no significant judgments in applying the revenue

guidance prescribed in ASC 606 that affects the

determination of the amount and timing of revenue from the above-described

contracts with clients.

77

Accounting Standard Updates

ASU 2020-04, "Reference Rate Reform (Topic

848).

ASU 2020-04 provides optional expedients and exceptions for applying

GAAP to loan and lease agreements, derivative contracts, and other

transactions affected by the anticipated transition away from

LIBOR toward new interest rate benchmarks. For transactions that are

modified because of reference rate reform and that meet

certain scope guidance (i) modifications of loan agreements should

be accounted for by prospectively adjusting the effective

interest rate and the modification will be considered "minor" so that any

existing unamortized origination fees/costs would carry

forward and continue to be amortized and (ii) modifications of lease agreements

should be accounted for as a continuation of the

existing agreement with no reassessments of the lease classification

and the discount rate or re-measurements of lease payments

that otherwise would be required for modifications not accounted for as separate

contracts. ASU 2020-04 also provides numerous

optional expedients for derivative accounting.

ASU 2020-04 is effective March 12, 2020 through December 31, 2022.

An entity

may elect to apply ASU 2020-04 for contract modifications as of January

1, 2020, or prospectively from a date within an interim

period that includes or is subsequent to March 12, 2020, up to the date

that the financial statements are available to be issued.

Once elected for a Topic

or an Industry Subtopic within the Codification, the amendments in this ASU must be

applied

prospectively for all eligible contract modifications for that Topic

or Industry Subtopic.

It is anticipated this ASU will simplify

any modifications executed between the selected start date (yet to be determined)

and December 31, 2022 that are directly related

to LIBOR transition by allowing prospective recognition of

the continuation of the contract, rather than extinguishment of the old

contract resulting in writing off unamortized fees/costs.

The Company believes the adoption of this guidance will not have a

material impact on its consolidated financial statements.

Further,

ASU 2021-01, “Reference Rate Reform (Topic

848): Scope,”

clarifies that certain optional expedients and exceptions in ASC 848 for

contract modifications and hedge accounting apply to

derivatives that are affected by the discounting transition.

ASU 2021-01 also amends the expedients and exceptions in ASC 848

to capture the incremental consequences of the scope clarification and

to tailor the existing guidance to derivative instruments.

The Company believes the adoption of this guidance will not have a material

impact on its consolidated financial statements.

78

Note 2

INVESTMENT SECURITIES

Investment Portfolio Composition

.

The following tables summarize the amortized cost and related fair value of investment

securities available-for-sale and securities held-to-maturity,

the corresponding amounts of gross unrealized gains and losses, and

allowance for credit losses.

Available for

Sale

Amortized

Unrealized

Unrealized

Allowance for

Fair

(Dollars in Thousands)

Cost

Gains

Losses

Credit Losses

Value

December 31, 2021

U.S. Government Treasury

$

190,409

$

65

$

2,606

$

-

$

187,868

U.S. Government Agency

238,490

1,229

2,141

-

237,578

States and Political Subdivisions

47,762

44

811

(15)

46,980

Mortgage-Backed Securities

89,440

27

598

-

88,869

Corporate Debt Securities

87,537

10

1,304

(21)

86,222

Other Securities

(1)

7,094

-

-

-

7,094

Total

$

660,732

$

1,375

$

7,460

$

(36)

$

654,611

December 31, 2020

U.S. Government Treasury

$

103,547

$

972

$

-

$

-

$

104,519

U.S. Government Agency

205,972

2,743

184

-

208,531

States and Political Subdivisions

3,543

89

-

-

3,632

Mortgage-Backed Securities

456

59

-

-

515

Other Securities

(1)

7,673

-

-

-

7,673

Total

$

321,191

$

3,863

$

184

$

-

$

324,870

Held to Maturity

Amortized

Unrealized

Unrealized

Fair

(Dollars in Thousands)

Cost

Gains

Losses

Value

December 31, 2021

U.S. Government Treasury

$

115,499

$

-

$

1,622

$

113,877

Mortgage-Backed Securities

224,102

2,819

1,099

225,822

Total

$

339,601

$

2,819

$

2,721

$

339,699

December 31, 2020

U.S. Government Treasury

$

5,001

$

13

$

-

$

5,014

Mortgage-Backed Securities

164,938

5,223

-

170,161

Total

$

169,939

$

5,236

$

-

$

175,175

(1)

Includes Federal Home Loan Bank and Federal Reserve Bank recorded

at cost of $

2.0

million and $

5.1

million, respectively,

at

December 31, 2021 and of $

2.9

million and $

4.8

million, respectively,

at December 31, 2020.

At December 31, 2021, the investment portfolio had $

0.9

million in equity securities.

These securities do not have a readily

determinable fair value and were not credit impaired.

Additionally, Mortgage-Backed

Securities at December 31, 2021 were

comprised solely of residential mortgages.

Securities with an amortized cost of $

463.8

million and $

308.2

million at December 31, 2021 and 2020, respectively,

were

pledged to secure public deposits and for other purposes.

At December 31, 2021 and 2020, there were no holdings of securities of any one

issuer, other than the U.S. Government and its

agencies, in an amount greater than 10% of shareowners’ equity.

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required

to own capital stock in the FHLB based

generally upon the balances of residential and commercial real estate loans, and

FHLB advances.

FHLB stock which is included

in other securities is pledged to secure FHLB advances.

No ready market exists for this stock, and it has no quoted fair value;

however, redemption of this stock has historically

been at par value.

79

As a member of the Federal Reserve Bank of Atlanta, the Bank is required to

maintain stock in the Federal Reserve Bank of

Atlanta based on a specified ratio relative to the Bank’s

capital.

Federal Reserve Bank stock is carried at cost.

Investment Sales

. There were no significant sales of investment securities for each of the

last three years.

Maturity Distribution

.

The following table shows the Company’s

AFS and HTM investment securities maturity distribution

based on contractual maturity at December 31, 2021.

Expected maturities may differ from contractual maturities because

borrowers may have the right to call or prepay obligations.

Mortgage-backed securities and certain amortizing U.S. government

agency securities are shown separately since they are not due at a certain maturity

date.

Equity securities do not have a

contractual maturity date.

Available for

Sale

Held to Maturity

Amortized

Fair

Amortized

Fair

(Dollars in Thousands)

Cost

Value

Cost

Value

Due in one year or less

$

40,322

$

39,916

$

-

$

-

Due after one through five years

297,352

293,514

115,499

113,877

Due after five thru ten years

67,522

66,006

-

-

Mortgage-Backed Securities

89,440

88,869

224,102

225,822

U.S. Government Agency

159,002

159,212

-

-

Other Securities

7,094

7,094

-

-

Total

$

660,732

$

654,611

$

339,601

$

339,699

Unrealized Losses

. The following table summarizes the investment securities with unrealized

losses at December 31, aggregated

by major security type and length of time in a continuous unrealized loss position:

Less Than 12 Months

Greater Than 12 Months

Total

Fair

Unrealized

Fair

Unrealized

Fair

Unrealized

(Dollars in Thousands)

Value

Losses

Value

Losses

Value

Losses

December 31, 2021

Available for

Sale

U.S. Government Treasury

$

172,206

$

2,606

$

-

$

-

$

172,206

$

2,606

U.S. Government Agency

127,484

1,786

17,986

355

145,470

2,141

States and Political Subdivisions

42,122

811

-

-

42,122

811

Mortgage-Backed Securities

81,832

598

-

-

81,832

598

Corporate Debt Securities

69,354

1,304

-

-

69,354

1,304

Total

492,998

7,105

17,986

355

510,984

7,460

Held to Maturity

U.S. Government Treasury

113,877

1,622

-

-

113,877

1,622

Mortgage-Backed Securities

115,015

1,099

-

-

115,015

1,099

Total

$

228,892

$

2,721

$

-

$

-

$

228,892

$

2,721

December 31, 2020

Available for

Sale

U.S. Government Agency

$

28,266

$

156

$

4,670

$

28

$

32,936

$

184

Total

28,266

156

4,670

28

32,936

184

At December 31, 2021, there were

401

positions (combined AFS and HTM securities) with unrealized losses totaling

$

10.2

million.

At December 31, 2020 there were

47

AFS securities with unrealized losses totaling $

0.2

million.

For 2021,

59

of these

of these positions were U.S. government treasury securities guaranteed

by the U.S. government.

234

of these positions were U.S.

government agency and mortgage-backed securities issued by U.S.

government sponsored entities.

The declines in the fair value

of these securities are attributable to changes in interest rates and not credit

quality.

44

of these positions were municipal bonds

and

64

were corporate debt securities.

A majority of the decline in fair value of these securities were attributable to

changes in

interest rates.

The Company recorded a provision for credit loss of $

36,000

in 2021 for certain municipal securities and

collateralized loan obligation securities.

No

ne of the securities held by the Company were past due or in nonaccrual status at

December 31, 2021.

80

Credit

Quality Indicators

The Company monitors the credit quality of its investment securities through

various risk management procedures, including the

monitoring of credit ratings.

A large portion of the debt securities in the Company’s

investment portfolio were issued by a U.S.

government entity or agency and are either explicitly or implicitly guaranteed

by the U.S. government.

The Company believes

the long history of no credit losses on these securities indicates that the

expectation of nonpayment of the amortized cost basis is

zero, even if the U.S. government were to technically default.

Further, certain municipal securities held

by the Company have

been pre-refunded and secured by government guaranteed

treasuries.

Therefore, for the aforementioned securities, the Company

does

not assess or record expected credit losses due to the zero loss assumption.

The Company monitors the credit quality of its

municipal and corporate securities portfolio via credit ratings which are

updated on a quarterly basis.

On a quarterly basis,

municipal and corporate securities in an unrealized loss position are

evaluated to determine if the loss is attributable to credit

related factors and if an allowance for credit loss is needed.

Note 3

LOANS HELD FOR INVESTMENT AND ALLOWANCE

FOR CREDIT LOSSES

Loan Portfolio Composition

.

The composition of the HFI loan portfolio at December 31 was as follows:

(Dollars in Thousands)

2021

2020

Commercial, Financial and Agricultural

(1)

$

223,086

$

393,930

Real Estate – Construction

174,394

135,831

Real Estate – Commercial Mortgage

663,550

648,393

Real Estate – Residential

(2)

360,021

352,543

Real Estate – Home Equity

187,821

205,479

Consumer

(3)

322,593

270,250

Loans Held for Investment, Net of Unearned Income

$

1,931,465

$

2,006,426

(1)

Includes SBA PPP loan balance of $

0.1

million and $

175.3

million for 2021 and 2020, respectively.

(2)

Includes loans in process with outstanding balances

of $

13.6

million and $

10.9

million for 2021 and 2020, respectively.

(3)

Includes overdraft balances of $

1.1

million and $

0.7

million for December 31, 2021 and 2020, respectively.

Net deferred costs, which include premiums on purchased loans, included

in loans were $

3.9

million at December 31, 2021 and

net deferred fees were $

0.1

million at December 31, 2020.

Net deferred fees at December 31, 2020 included $

3.2

million in net

fees for SBA PPP loans.

Accrued interest receivable on loans which is excluded from amortized

cost totaled $

5.3

million at December 31, 2021 and $

6.9

million at December 31, 2020, and is reported separately in Other Assets.

The Company has pledged a floating lien on certain 1-4 family residential

mortgage loans, commercial real estate mortgage loans,

and home equity loans to support available borrowing capacity at the FHLB of Atlanta

and has pledged a blanket floating lien on

all consumer loans, commercial loans, and construction loans to support

available borrowing capacity at the Federal Reserve

Bank of Atlanta.

Loan Purchases

.

The Company will periodically purchase newly originated 1-4 family real estate secured

adjustable rate loans

from CCHL, a related party effective on March 1, 2020 (see Note

1 – Significant Accounting Policies). These loan purchases

totaled $

97.5

million and $

48.4

million for the years ended December 31, 2021 and 2020, respectively,

and were not credit

impaired.

In addition, during 2021, the Company purchased $

17.4

million of commercial real estate loans from a third party that

were not credit impaired.

The Company transferred $

9.4

million of home equity loan from HFI to HFS during 2021.

There were

no

transfers during 2020.

Allowance for Credit Losses

.

The methodology for estimating the amount of credit losses reported in

the allowance for credit

losses (“ACL”) has two basic components: first, an asset-specific component

involving loans that do not share risk characteristics

and the measurement of expected credit losses for such individual loans;

and second, a pooled component for expected credit

losses for pools of loans that share similar risk characteristics.

This methodology is discussed further in Note 1 – Significant

Accounting Policies.

81

The following table details the activity in the allowance for credit losses by portfolio

segment for the years ended December 31.

Allocation of a portion of the allowance to one category of loans does not

preclude its availability to absorb losses in other

categories.

Commercial,

Real Estate

Financial,

Real Estate

Commercial

Real Estate

Real Estate

(Dollars in Thousands)

Agricultural

Construction

Mortgage

Residential

Home Equity

Consumer

Total

2021

Beginning Balance

$

2,204

$

2,479

$

7,029

$

5,440

$

3,111

$

3,553

$

23,816

Provision for Credit Losses

(227)

813

(1,679)

(1,956)

(1,125)

1,332

(2,842)

Charge-Offs

(239)

-

(405)

(108)

(103)

(3,972)

(4,827)

Recoveries

453

10

865

753

413

2,965

5,459

Net (Charge-Offs) Recoveries

214

10

460

645

310

(1,007)

632

Ending Balance

$

2,191

$

3,302

$

5,810

$

4,129

$

2,296

$

3,878

$

21,606

2020

Beginning Balance

$

1,675

$

370

$

3,416

$

3,128

$

2,224

$

3,092

$

13,905

Impact of Adopting ASC 326

488

302

1,458

1,243

374

(596)

3,269

Provision for Credit Losses

578

1,757

1,865

940

486

3,409

9,035

Charge-Offs

(789)

-

(28)

(150)

(151)

(5,042)

(6,160)

Recoveries

252

50

318

279

178

2,690

3,767

Net (Charge-Offs) Recoveries

(537)

50

290

129

27

(2,352)

(2,393)

Ending Balance

$

2,204

$

2,479

$

7,029

$

5,440

$

3,111

$

3,553

$

23,816

2019

Beginning Balance

$

1,434

$

280

$

4,181

$

3,400

$

2,301

$

2,614

$

14,210

Provision for Credit Losses

664

371

(1,129)

(301)

178

2,244

2,027

Charge-Offs

(768)

(281)

(214)

(400)

(430)

(2,878)

(4,971)

Recoveries

345

-

578

429

175

1,112

2,639

Net (Charge-Offs) Recoveries

(423)

(281)

364

29

(255)

(1,766)

(2,332)

Ending Balance

$

1,675

$

370

$

3,416

$

3,128

$

2,224

$

3,092

$

13,905

The $

2.8

million decrease in the allowance for credit losses in 2021 reflected improvements in

forecasted economic conditions,

favorable loan migration and net loan recoveries totaling $

0.6

million, partially offset by incremental reserves needed for loan

growth (excluding SBA PPP).

The $

9.9

million increase in the allowance for credit losses in 2020 was attributable to the build of

reserves attributable to a deterioration in economic conditions, primarily

a higher rate of unemployment due to the COVID-19

pandemic and its potential effect on rates of default.

Three unemployment rate forecast scenarios continue to be utilized to

estimate probability of default and are weighted based on management’s

estimate of probability.

The mitigating impact of the

unprecedented fiscal stimulus, including direct payments

to individuals, increased unemployment benefits, as well as various

government sponsored loan programs, was also considered.

See Note 1 – Significant accounting policies for more on the

calculation of the provision for credit losses.

See Note 21 – Commitments and Contingencies for information on

the provision for

credit losses related to off-balance sheet commitments.

82

Loan Portfolio Aging.

A loan is defined as a past due loan when one full payment is past due or a contractual maturity

is over 30

days past due (“DPD”).

The following table presents the aging of the amortized cost basis in accruing

past due loans by class of loans at December 31,

30-59

60-89

90 +

Total

Total

Nonaccrual

Total

(Dollars in Thousands)

DPD

DPD

DPD

Past Due

Current

Loans

Loans

2021

Commercial, Financial and Agricultural

$

100

$

23

$

-

$

123

$

222,873

$

90

$

223,086

Real Estate – Construction

-

-

-

-

174,394

-

174,394

Real Estate – Commercial Mortgage

151

-

-

151

662,795

604

663,550

Real Estate – Residential

365

151

-

516

357,408

2,097

360,021

Real Estate – Home Equity

210

-

-

210

186,292

1,319

187,821

Consumer

1,964

636

-

2,600

319,781

212

322,593

Total

$

2,790

$

810

$

-

$

3,600

$

1,923,543

$

4,322

$

1,931,465

2020

Commercial, Financial and Agricultural

$

194

$

124

$

-

$

318

$

393,451

$

161

$

393,930

Real Estate – Construction

-

717

-

717

134,935

179

135,831

Real Estate – Commercial Mortgage

293

-

-

293

646,688

1,412

648,393

Real Estate – Residential

375

530

-

905

348,508

3,130

352,543

Real Estate – Home Equity

325

138

-

463

204,321

695

205,479

Consumer

1,556

342

-

1,898

268,058

294

270,250

Total

$

2,743

$

1,851

$

-

$

4,594

$

1,995,961

$

5,871

$

2,006,426

Nonaccrual Loans

.

Loans are generally placed on nonaccrual status if principal or interest payments

become 90 days past due

and/or management deems the collectability of the principal and/or

interest to be doubtful.

Loans are returned to accrual status

when the principal and interest amounts contractually due are brought

current or when future payments are reasonably assured.

The Company did not recognize a significant amount of interest income

on nonaccrual loans for the years ended December 31,

2021 and 2020.

The following table presents the amortized cost basis of loans in nonaccrual

status and loans past due over 90 days and still on

accrual by class of loans.

2021

2020

Nonaccrual

Nonaccrual

90 + Days

Nonaccrual

Nonaccrual

90 + Days

With No

With

Still

With No

With

Still

(Dollars in Thousands)

ACL

ACL

Accruing

ACL

ACL

Accruing

Commercial, Financial and Agricultural

$

67

$

23

$

-

$

-

$

161

$

-

Real Estate – Construction

-

-

-

-

179

-

Real Estate – Commercial Mortgage

-

604

-

1,075

337

-

Real Estate – Residential

928

1,169

-

1,513

1,617

-

Real Estate – Home Equity

463

856

-

-

695

-

Consumer

-

212

-

-

294

-

Total

$

1,458

$

2,864

$

-

$

2,588

$

3,283

$

-

83

Collateral Dependent Loans

.

The following table presents the amortized cost basis of collateral dependent loans

at December 31:

2021

2020

Real Estate

Non Real

Estate

Real Estate

Non Real

Estate

(Dollars in Thousands)

Secured

Secured

Secured

Secured

Commercial, Financial and Agricultural

$

-

$

67

$

-

$

-

Real Estate – Commercial Mortgage

455

-

3,900

-

Real Estate – Residential

1,645

-

3,022

-

Real Estate – Home Equity

649

-

219

-

Consumer

-

-

-

29

Total

$

2,749

$

67

$

7,141

$

29

A loan is collateral dependent when the borrower is experiencing financial

difficulty and repayment of the loan is dependent on

the sale or operation of the underlying collateral.

The Bank’s collateral dependent

loan portfolio is comprised primarily of real estate secured loans, collateralized

by either

residential or commercial collateral types.

The loans are carried at fair value based on current values determined by either

independent appraisals or internal evaluations, adjusted for selling costs or

other amounts to be deducted when estimating

expected net sales proceeds.

Residential Real Estate Loans In Process of Foreclosure

.

At December 31, 2021 and 2020, the Company had $

0.9

million and

$

1.6

million, respectively, in 1-4 family

residential real estate loans for which formal foreclosure proceedings were

in process.

Troubled

Debt Restructurings (“TDRs”)

.

TDRs are loans in which the borrower is experiencing financial difficulty

and the

Company has granted an economic concession to the borrower that it would not

otherwise consider.

In these instances, as part of

a work-out alternative, the Company will make concessions including the extension

of the loan term, a principal moratorium, a

reduction in the interest rate, or a combination thereof.

The impact of the TDR modifications and defaults are factored into the

allowance for credit losses on a loan-by-loan basis.

Thus, specific reserves are established based upon the results of either a

discounted cash flow analysis or the underlying collateral value, if the

loan is deemed to be collateral dependent.

A TDR

classification can be removed if the borrower’s

financial condition improves such that the borrower is no longer in financial

difficulty,

the loan has not had any forgiveness of principal or interest, and the loan

is subsequently refinanced or restructured at

market terms and qualifies as a new loan.

At December 31, 2021, the Company had $

8.0

million in TDRs, of which $

7.6

million were performing in accordance with the

modified terms.

At December 31, 2020 the Company had $

14.3

million in TDRs, of which $

13.9

million were performing in

accordance with modified terms.

For TDRs, the Company estimated $

0.3

million and $

0.6

million of credit loss reserves at

December 31, 2021 and 2020, respectively.

The modifications made to TDRs involved either an extension of the loan term,

a principal

moratorium, a reduction in the interest

rate, or a combination thereof.

For the year ended December 31, 2021, there were

three

loans modified with a recorded

investment of $

0.6

million.

For the year ended December 31, 2020, there were

three

loans modified with a recorded investment

of $

0.2

million.

For the year ended December 31, 2019, there were

seven

loans modified with a recorded investment of $

0.5

million.

The financial impact of these modifications was not material.

For the years ended December 31, 2021 and 2020, there were

no

loans classified as TDRs, for which there was a payment default

and the loans were modified within the 12 months prior to default.

Credit Risk Management

.

The Company has adopted comprehensive lending policies, underwriting standards

and loan review

procedures designed to maximize loan income within an acceptable

level of risk.

Management and the Board of Directors review

and approve these policies and procedures on a regular basis (at least annually).

Reporting systems are used to monitor loan originations, loan quality,

concentrations of credit, loan delinquencies and

nonperforming loans and potential problem loans.

Management and the Credit Risk Oversight Committee periodically review

our lines of business to monitor asset quality trends and the appropriateness

of credit policies.

In addition, total borrower

exposure limits are established and concentration risk is monitored.

As part of this process, the overall composition of the loan

portfolio is reviewed to gauge diversification of risk, client concentrations,

industry group, loan type, geographic area, or other

relevant classifications of loans.

Specific segments of the loan portfolio are monitored and reported to

the Board on a quarterly

basis and have strategic plans in place to supplement Board approved

credit policies governing exposure limits and underwriting

standards.

Detailed below are the types of loans within the Company’s

loan portfolio and risk characteristics unique to each.

84

Commercial, Financial, and Agricultural – Loans in this category

are primarily made based on identified cash flows of the

borrower with consideration given to underlying collateral and

personal or other guarantees.

Lending policy establishes debt

service coverage ratio limits that require a borrower’s cash flow to

be sufficient to cover principal and interest payments on all

new and existing debt.

The majority of these loans are secured by the assets being financed or other

business assets such as

accounts receivable, inventory,

or equipment.

Collateral values are determined based upon third party appraisals and evaluations.

Loan to value ratios at origination are governed by established policy guidelines.

Real Estate Construction – Loans in this category consist of short-term

construction loans, revolving and non-revolving credit

lines and construction/permanent loans made to individuals

and investors to finance the acquisition, development, construction or

rehabilitation of real property.

These loans are primarily made based on identified cash flows of the

borrower or project and

generally secured by the property being financed, including 1-4

family residential properties and commercial properties that are

either owner-occupied or investment in nature.

These properties may include either vacant or improved property.

Construction

loans are generally based upon estimates of costs and value associated with

the completed project.

Collateral values are

determined based upon third party appraisals and evaluations.

Loan to value ratios at origination are governed by established

policy guidelines.

The disbursement of funds for construction loans is made in relation to the progress

of the project and as such

these loans are closely monitored by on-site inspections.

Real Estate Commercial Mortgage – Loans in this category consists of commercial

mortgage loans secured by property that is

either owner-occupied or investment in nature.

These loans are primarily made based on identified cash flows of the borrower

or

project with consideration given to underlying real estate collateral and

personal guarantees.

Lending policy establishes debt

service coverage ratios and loan to value ratios specific to the property type.

Collateral values are determined based upon third

party appraisals and evaluations.

Real Estate Residential – Residential mortgage loans held in the Company’s

loan portfolio are made to borrowers that

demonstrate the ability to make scheduled payments with full conside

ration to underwriting factors such as current income,

employment status, current assets, and other financial resources, credit

history, and the value of the collateral.

Collateral consists

of mortgage liens on 1-4 family residential properties.

Collateral values are determined based upon third party appraisals and

evaluations.

The Company does not originate sub-prime loans.

Real Estate Home Equity – Home equity loans and lines are made to qualified

individuals for legitimate purposes generally

secured by senior or junior mortgage liens on owner-occupied

1-4 family homes or vacation homes.

Borrower qualifications

include favorable credit history combined with supportive income

and debt ratio requirements and combined loan to value ratios

within established policy guidelines.

Collateral values are determined based upon third party appraisals and evaluations.

Consumer Loans – This loan category includes personal installment loans,

direct and indirect automobile financing, and overdraft

lines of credit.

The majority of the consumer loan category consists of indirect and direct automobile

loans.

Lending policy

establishes maximum debt to income ratios, minimum credit scores, and

includes guidelines for verification of applicants’ income

and receipt of credit reports.

Credit Quality Indicators

.

As part of the ongoing monitoring of the Company’s

loan portfolio quality, management

categorizes

loans into risk categories based on relevant information about the

ability of borrowers to service their debt such as: current

financial information, historical payment performance, credit documentation,

and current economic and market trends, among

other factors.

Risk ratings are assigned to each loan and revised as needed through established monitoring

procedures for

individual loan relationships over a predetermined amount

and review of smaller balance homogenous loan pools.

The Company

uses the definitions noted below for categorizing and managing its criticized

loans.

Loans categorized as “Pass” do not meet the

criteria set forth below and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but

weaknesses are apparent which, if not corrected,

could cause future problems.

Loans in this category may not meet required underwriting criteria and

have no mitigating

factors.

More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would

typically bring normal repayment into jeopardy.

These loans are no longer adequately protected due to well-defined

weaknesses that affect the repayment capacity of the

borrower.

The possibility of loss is much more evident and above average supervision is required

for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized

as Substandard, with the characteristic

that the weaknesses make collection or liquidation in full, on the basis of currently

existing facts, conditions, and values, highly

questionable and improbable.

Performing/Nonperforming – Loans within certain homogenous

loan pools (home equity and consumer) are not individually

reviewed, but are monitored for credit quality via the aging status of the loan

and by payment activity.

The performing or

nonperforming status is updated on an on-going basis dependent upon

improvement and deterioration in credit quality.

85

The following table summarizes gross loans held for investment at December

31, 2021

by years of origination and internally

assigned credit risk ratings (refer to Credit Risk Management section for detail

on risk rating system).

Term Loans by Origination Year

Revolving

(Dollars in Thousands)

2021

2020

2019

2018

2017

Prior

Loans

Total

Commercial, Financial,

Agricultural:

Pass

$

69,531

$

31,335

$

30,084

$

20,276

$

9,578

$

11,836

$

50,030

$

222,670

Special Mention

-

-

3

6

-

25

-

34

Substandard

35

10

67

178

46

46

-

382

Total

$

69,566

$

31,345

$

30,154

$

20,460

$

9,624

$

11,907

$

50,030

$

223,086

Real Estate -

Construction:

Pass

$

95,457

$

56,875

$

15,770

$

453

$

130

$

-

$

5,709

$

174,394

Total

$

95,457

$

56,875

$

15,770

$

453

$

130

$

-

$

5,709

$

174,394

Real Estate - Commercial

Mortgage:

Pass

$

173,502

$

134,418

$

79,969

$

79,575

$

55,417

$

91,938

$

21,508

$

636,327

Special Mention

7,004

-

1,760

2,639

426

5,374

1,000

18,203

Substandard

1,483

1,034

4,083

-

1,236

1,111

73

9,020

Total

$

181,989

$

135,452

$

85,812

$

82,214

$

57,079

$

98,423

$

22,581

$

663,550

Real Estate - Residential:

Pass

$

130,424

$

62,509

$

38,617

$

27,332

$

26,829

$

60,467

$

6,600

$

352,778

Special Mention

-

134

20

121

167

412

-

854

Substandard

1,651

-

1,038

806

218

2,676

-

6,389

Total

$

132,075

$

62,643

$

39,675

$

28,259

$

27,214

$

63,555

$

6,600

$

360,021

Real Estate - Home

Equity:

Performing

$

137

$

53

$

257

$

130

$

743

$

1,510

$

183,672

$

186,502

Nonperforming

-

-

18

-

-

78

1,223

1,319

Total

$

137

53

275

130

743

1,588

184,895

187,821

Consumer:

Performing

$

173,031

$

64,805

$

39,045

$

26,383

$

10,759

$

3,138

$

5,220

$

322,381

Nonperforming

58

44

37

66

1

6

-

212

Total

$

173,089

64,849

39,082

26,449

10,760

3,144

5,220

322,593

Note 4

MORTGAGE BANKING ACTIVITIES

The Company’s mortgage

banking activities at its subsidiary, CCHL, include

mandatory delivery loan sales, forward sales

contracts used to manage residential loan pipeline price risk, utilization

of warehouse lines to fund secondary market residential

loan closings, and residential mortgage servicing.

For the year ended December 31, 2020, information provided below reflects

CCHL activities for the period March 1, 2020 to December 31, 2020

and CCB legacy residential real estate activities for the

period January 1, 2020 to March 1, 2020.

86

Residential Mortgage Loan Production

The Company originates, markets, and services conventional and

government-sponsored residential mortgage loans.

Generally,

conforming fixed rate residential mortgage loans are held for sale in the

secondary market and non-conforming and adjustable-

rate residential mortgage loans may be held for investment.

The volume of residential mortgage loans originated for sale and

secondary market prices are the primary drivers of origination revenue.

Residential mortgage loan commitments are generally outstanding for 30

to 90 days, which represents the typical period from

commitment to originate a residential mortgage loan to when the closed

loan is sold to an investor.

Residential mortgage loan

commitments are subject to both credit and price risk.

Credit risk is managed through underwriting policies and procedures,

including collateral requirements, which are generally accepted by

the secondary loan markets.

Price risk is primarily related to

interest rate fluctuations and is partially managed through forward sales of

residential mortgage-backed securities (primarily to-be

announced securities, or TBAs) or mandatory delivery commitments with

investors.

The unpaid principal balance of residential mortgage loans held for sale,

notional amounts of derivative contracts related to

residential mortgage loan commitments and forward contract sales and their

related fair values are set forth below.

December 31, 2021

December 31, 2020

Unpaid Principal

Unpaid Principal

(Dollars in Thousands)

Balance/Notional

Fair Value

Balance/Notional

Fair Value

Residential Mortgage Loans Held for Sale

$

50,733

$

52,532

$

109,831

$

114,039

Residential Mortgage Loan Commitments ("IRLCs")

(1)

51,883

1,258

147,494

4,825

Forward Sales Contracts

(2)

48,000

(7)

158,500

(907)

$

53,783

$

117,957

(1)

Recorded in other assets at fair value

(2)

Recorded in other liabilities at fair value

Residential mortgage loans held for sale that were 30-69 days outstanding

totaled $

0.2

million at December 31, 2021 and loans

held for sale that were 90 days or more outstanding or on nonaccrual totaled $

0.6

million at December 31, 2020.

Mortgage banking revenues for the year ended December 31, was as follows:

(Dollars in Thousands)

2021

2020

Net realized gains on sales of mortgage loans

$

49,355

$

59,709

Net change in unrealized gain on mortgage loans held for sale

(2,410)

2,926

Net change in the fair value of mortgage loan commitments (IRLCs)

(3,567)

2,625

Net change in the fair value of forward sales contracts

900

284

Pair-Offs on net settlement of forward

sales contracts

2,956

(9,602)

Mortgage servicing rights additions

1,416

3,448

Net origination fees

3,775

3,954

Total mortgage banking

revenues

$

52,425

$

63,344

Residential Mortgage Servicing

The Company may retain the right to service residential mortgage loans

sold.

The unpaid principal balance of loans serviced for

others is the primary driver of servicing revenue.

87

The following represents a summary of mortgage servicing rights.

(Dollars in Thousands)

2021

2020

Number of residential mortgage loans serviced for others

2,106

1,796

Outstanding principal balance of residential mortgage loans serviced

for others

$

532,967

$

456,135

Weighted average

interest rate

3.59%

3.64%

Remaining contractual term (in months)

317

321

Conforming conventional loans serviced by the Company are sold to FNMA on

a non-recourse basis, whereby foreclosure losses

are generally the responsibility of FNMA and not the Company.

The government loans serviced by the Company are secured

through GNMA, whereby the Company is insured against loss by the Federal

Housing Administration or partially guaranteed

against loss by the Veterans

Administration.

At December 31, 2021, the servicing portfolio balance consisted of the following

loan types: FNMA (

60

%), GNMA (

9

%), and private investor (

31

%).

FNMA and private investor loans are structured as

actual/actual payment remittance.

The Company had $

2.0

million and $

4.9

million in delinquent residential mortgage loans currently in GNMA pools

serviced by

the Company at December 31, 2021 and 2020, respectively.

The right to repurchase these loans and the corresponding liability

has been recorded in other assets and other liabilities, respectively,

in the Consolidated Statements of Financial Condition.

For

the years ended December 31, 2021, the Company repurchased

$

2.8

million of GNMA delinquent or defaulted mortgage loans

with the intention to modify their terms and include the loans in new GNMA

pools.

The Company did

no

t repurchase any of

these loans for the year ended December 31, 2020.

Activity in the capitalized mortgage servicing rights for the year ended

December 31, was as follows:

(Dollars in Thousands)

2021

2020

Beginning balance

$

3,452

$

910

Additions due to loans sold with servicing retained

1,416

3,448

Deletions and amortization

(1,344)

(656)

Valuation

Allowance (temporary impairment)

250

(250)

Ending balance

$

3,774

$

3,452

The Company had

no

permanent impairment losses on its mortgage servicing rights for the years

ended December 31, 2021 and

2020.

The key unobservable inputs used in determining the fair value of the Company’s

mortgage servicing rights at December 31, was

as follows:

2021

2020

Minimum

Maximum

Minimum

Maximum

Discount rates

11.00%

15.00%

11.00%

15.00%

Annual prepayment speeds

11.98%

23.79%

13.08%

23.64%

Cost of servicing (per loan)

$

60

73

$

90

110

Changes in residential mortgage interest rates directly affect

the prepayment speeds used in valuing the Company’s

mortgage

servicing rights.

A separate third party model is used to estimate prepayment speeds based on interest rates, housing

turnover

rates, estimated loan curtailment, anticipated defaults, and other relevant

factors.

The weighted average annual prepayment speed

was

15.85

% at December 31, 2021 and

17.10

% at December 31, 2020.

88

Warehouse

Line Borrowings

The Company has the following warehouse lines of credit and master repurchase

agreements with various financial institutions at

December 31, 2021.

Amounts

(Dollars in Thousands)

Outstanding

$

75

million master repurchase agreement without defined expiration.

Interest is at the Prime rate minus

1.00%

to plus

1.00%

, with a floor rate of

3.25%

.

A cash pledge deposit of $

0.5

million is required by the lender.

$

11,607

$

75

million warehouse line of credit agreement expiring in

November 2022

.

Interest is at the SOFR plus

2.25%

to

3.25%

.

17,371

$

28,978

Warehouse

line borrowings are classified as short-term borrowings.

At December 31, 2020, warehouse line borrowings totaled

$

74.8

million.

At December 31, 2021, the Company had mortgage loans held for sale and construction

permanent loans pledged

as collateral under the above warehouse lines of credit and master repurchase agreements.

The above agreements also contain

covenants which include certain financial requirements, including

maintenance of minimum tangible net worth, minimum liquid

assets and maximum debt to net worth ratio, as defined in the agreements.

The Company was in compliance with all significant

debt covenants at December 31, 2021.

The Company intends to renew the warehouse lines of credit and master repurchase

agreements when they mature.

The Company has extended a $

50

million warehouse line of credit to CCHL, a

51

% owned subsidiary entity.

Balances and

transactions under this line of credit are eliminated in the Company’s

consolidated financial statements and thus not included in

the total short term borrowings noted on the consolidated statement of

financial condition.

The balance of this line of credit at

December 31, 2021 was $

14.8

million.

Note 5

DERIVATIVES

The Company enters into derivative financial instruments to manage exposures

that arise from business activities that result in the

receipt or payment of future known and uncertain cash amounts, the value of

which are determined by interest rates.

The

Company’s derivative financial

instruments are used to manage differences in the amount, timing,

and duration of the Company’s

known or expected cash receipts and its known or expected cash payments

principally related to the Company’s

subordinated

debt.

Cash Flow Hedges of Interest Rate Risk

Interest rate swaps with notional amounts totaling $

30

million at December 31, 2021 were designed as a cash flow hedge for

subordinated debt.

Under the swap arrangement, the Company will pay a fixed interest rate of

2.50

% and receive a variable

interest rate based on three-month LIBOR plus a weighted average

margin of

1.83

%.

For derivatives designated and that qualify as cash flow hedges of interest rate

risk, the gain or loss on the derivative is recorded

in accumulated other comprehensive income (“AOCI”) and subsequently

reclassified into interest expense in the same period(s)

during which the hedged transaction affects earnings. Amounts

reported in accumulated other comprehensive income related to

derivatives will be reclassified to interest expense as interest payments

are made on the Company’s variable-rate

subordinated

debt.

The following table reflects the cash flow hedges included in the consolidated

statements of financial condition.

Statement of Financial

Notional

Fair

Weighted Average

(Dollars in Thousands)

Condition Location

Amount

Value

Maturity (Years)

Interest rate swaps related to subordinated debt:

December 31, 2021

Other Assets

$

30,000

$

2,050

8.5

December 31, 2020

Other Assets

$

30,000

$

574

9.5

The following table presents the net gains (losses) recorded in AOCI and

the consolidated statements of income related to the

cash flow derivative instruments (interest rate swaps related to subordinated debt).

89

Amount of Gain

Amount of Gain

(Loss) Recognized

(Loss) Reclassified

(Dollars in Thousands)

Category

in AOCI

from AOCI to Income

December 31, 2021

Interest Expense

$

1,530

$

(151)

December 31, 2020

Interest Expense

$

428

$

(64)

The Company estimates there will be approximately $

0.1

million reclassified as an increase to interest expense within the next 12

months.

At December 31, 2021 and 2020, the Company had a collateral liability of

$

2.0

million and $

0.5

million, respectively.

Note 6

PREMISES AND EQUIPMENT

The composition of the Company's premises and equipment at December 31 was as follows:

(Dollars in Thousands)

2021

2020

Land

$

23,575

$

23,744

Buildings

110,503

114,306

Fixtures and Equipment

57,010

55,916

Total

191,088

193,966

Accumulated Depreciation

(107,676)

(107,175)

Premises and Equipment, Net

$

83,412

$

86,791

Depreciation expense for the above premises and equipment was approximately

$

7.6

million, $

7.0

million, and $

6.3

million in

2021, 2020, and 2019, respectively

.

Note 7

LEASES

Operating leases in which the Company is the lessee are recorded as operating

lease right of use (“ROU”) assets and operating

liabilities, included in other assets and liabilities, respectively,

on its consolidated statement of financial condition.

Operating lease ROU assets represent the Company’s

right to use an underlying asset during the lease term and operating lease

liabilities represent the Company’s

obligation to make lease payments arising from the lease.

ROU assets and operating lease

liabilities are recognized at lease commencement based on the present value of

the remaining lease payments using a discount rate

that represents the Company’s incremental

borrowing rate at the lease commencement date.

Operating lease expense, which is

comprised of amortization of the ROU asset and the implicit interest accreted

on the operating lease liability,

is recognized on a

straight-line basis over the lease term, and is recorded in occupancy expense in

the consolidated statement of income.

The Company’s operating

leases primarily relate to banking offices with remaining lease

terms from

one

to

forty-four years

.

The

Company’s leases are not complex

and do not contain residual value guarantees, variable lease payments, or

significant

assumptions or judgments made in applying the requirements of Topic

842.

Operating leases with an initial term of 12 months or

less are not recorded on the consolidated statements of financial condition

and the related lease expense is recognized on a

straight-line basis over the lease term.

At December 31, 2021, ROU assets and liabilities were $

11.5

million and $

12.2

million,

respectively.

At December 31, 2020, the operating lease ROU assets and liabilities were $

12.0

million and $

12.8

million,

respectively.

The Company does not have any finance leases or any significant lessor agreements.

90

The table below summarizes our lease expense and other information at

December 31, related to the Company’s

operating leases:

(Dollars in Thousands)

2021

2020

2019

Operating lease expense

$

1,445

$

1,018

$

325

Short-term lease expense

663

530

120

Total lease expense

$

2,108

$

1,548

$

445

Other information:

Cash paid for amounts included in the measurement of lease liabilities:

Operating cash flows from operating leases

$

1,609

$

1,174

$

331

Right-of-use assets obtained in exchange for new operating lease liabilities

784

11,101

1,739

Weighted-average

remaining lease term — operating leases (in years)

25.3

25.4

6.8

Weighted-average

discount rate — operating leases

2.0

%

2.1

%

2.9

%

The table below summarizes the maturity of remaining lease liabilities:

(Dollars in Thousands)

December 31, 2021

2022

$

1,499

2023

1,129

2024

1,088

2025

911

2026

835

2027 and thereafter

10,364

Total

$

15,826

Less: Interest

(3,658)

Present value of lease liability

$

12,168

At December 31, 2021, the Company had four additional operating

lease obligations for banking offices (to be constructed)

that

have not yet commenced.

Three of the leases have payments totaling $

9.3

million based on the initial contract term of

15

years

and the fourth lease has payments totaling $

1.4

million based on the initial contract term of

10

years.

Payments for the banking

offices are expected to commence after the construction periods

end, which are expected to occur during the fourth quarter of

2022

and first quarter of 2023.

A related party is the lessor in an operating lease with the Company.

The Company’s minimum

payment is $

0.2

million annually

through 2024, for an aggregate remaining obligation of $

0.6

million at December 31, 2021.

Note 8

GOODWILL AND OTHER INTANGIBLES

At December 31, 2021 and 2020, the Company had goodwill of $

91.8

million and $

89.1

million, respectively.

Goodwill is tested

for impairment on an annual basis, or more often if impairment indicators exist.

Testing allows for a qualitative

assessment of

goodwill impairment indicators.

If the assessment indicates that impairment has more than likely occurred,

the Company must

compare the estimated fair value of the reporting unit to its carrying amount.

If the carrying amount of the reporting unit exceeds

its estimated fair value, an impairment charge is recorded

equal to the excess.

On April 30, 2021, a newly formed subsidiary of CCBG, Capital City Strategic Wealth,

LLC (“CCSW”) acquired substantially all

of the assets of Strategic Wealth

Group, LLC and certain related businesses (“SWG”), including advisory,

service, and insurance

carrier agreements, and the assignment of all related revenues thereof.

Under the terms of the purchase agreement, SWG

principles became officers of CCSW and will continue the operation

of their five offices in South Georgia offering

wealth

management services and comprehensive risk management and asset protection

services for individuals and businesses.

CCBG

paid $

4.5

million in cash consideration and recorded goodwill of $

2.8

million and a customer relationship intangible asset (

10

year

life) of $

1.6

million.

Amortization expense related to the customer relationship intangible totaled

$

0.1

million in 2021. The

estimated amortization expense for each of the ten succeeding fiscal years is $

0.2

million per year.

91

On March 1, 2020, CCB completed its acquisition of a

51

% membership interest in Brand Mortgage Group, LLC (“Brand”),

which is now operated as Capital City Home Loans (“CCHL”).

See Note 1 – Significant Accounting Policies/Business

Combination for additional information.

CCB made a $

7.1

million cash payment for its

51

% membership interest and recorded

goodwill totaling $

4.3

million in connection with this acquisition.

During the fourth quarter of 2021, the Company performed its annual goodwill

impairment testing and determined that

no

goodwill impairment existed at December 31, 2021 and

no

goodwill impairment existed at December 31, 2020.

The Company

will continue to evaluate goodwill for impairment as defined by ASC Topic

350.

Note 9

OTHER REAL ESTATE

OWNED

The following table presents other real estate owned activity at December 31,

(Dollars in Thousands)

2021

2020

2019

Beginning Balance

$

808

$

953

$

2,229

Additions

1,717

2,297

1,298

Valuation

Write-Downs

(31)

(792)

(300)

Sales

(2,809)

(1,650)

(2,274)

Other

332

-

-

Ending Balance

$

17

$

808

$

953

Net expenses applicable to other real estate owned for the three years ended December

31, was as follows:

(Dollars in Thousands)

2021

2020

2019

Gains from the Sale of Properties

$

(1,711)

$

(1,218)

$

(244)

Losses from the Sale of Properties

18

33

159

Rental Income from Properties

-

-

(4)

Property Carrying Costs

174

497

335

Valuation

Adjustments

31

792

300

Total

$

(1,488)

$

104

$

546

Note 10

DEPOSITS

The composition of the Company's interest bearing deposits at December 31 was as follows:

(Dollars in Thousands)

2021

2020

NOW Accounts

$

1,070,154

$

1,046,408

Money Market Accounts

274,611

266,649

Savings Deposits

599,811

474,100

Time Deposits

99,374

101,594

Total Interest Bearing

Deposits

$

2,043,950

$

1,888,751

At December 31, 2021 and 2020, $

1.1

million and $

0.7

million, respectively, in

overdrawn deposit accounts were reclassified as

loans.

The amount of time deposits that meet or exceed the FDIC insurance limit of $250,000

totaled $

10.0

million and $

8.5

million at

December 31, 2021 and 2020, respectively.

92

At December 31, the scheduled maturities of time deposits were as follows:

(Dollars in Thousands)

2021

2022

$

81,504

2023

9,453

2024

4,885

2025

1,877

2026 and thereafter

1,655

Total

$

99,374

Interest expense on deposits for the three years ended December 31, was as follows:

(Dollars in Thousands)

2021

2020

2019

NOW Accounts

$

294

$

930

$

5,502

Money Market Accounts

134

223

946

Savings Deposits

263

207

182

Time Deposits < $250,000

145

179

201

Time Deposits > $250,000

3

9

9

Total

$

839

$

1,548

$

6,840

Note 11

SHORT-TERM BORROWINGS

Short-term borrowings included the following:

(Dollars in Thousands)

Federal Funds

Purchased

Securities

Sold Under

Repurchase

Agreements

(1)

Other

Short-Term

Borrowings

(2)

2021

Balance at December 31

$

-

$

4,955

$

29,602

Maximum indebtedness at any month end

-

6,755

58,309

Daily average indebtedness outstanding

2

5,762

47,748

Average rate paid

for the year

2.39

%

0.04

%

2.84

%

Average rate paid

on period-end borrowings

-

%

0.04

%

2.36

%

2020

Balance at December 31

$

-

$

4,851

$

74,803

Maximum indebtedness at any month end

-

5,922

94,071

Daily average indebtedness outstanding

2

5,384

63,733

Average rate paid

for the year

2.56

%

0.10

%

4.36

%

Average rate paid

on period-end borrowings

-

%

0.04

%

3.00

%

2019

Balance at December 31

$

-

$

6,065

$

339

Maximum indebtedness at any month end

-

9,141

3,746

Daily average indebtedness outstanding

47

6,180

3,047

Average rate paid

for the year

2.85

%

0.91

%

1.73

%

Average rate paid

on period-end borrowings

-

%

0.46

%

4.11

%

(1)

Balances are fully collateralized by government treasury or agency securities held in the Company's investment portfolio.

(2)

Comprised of FHLB advances totaling $

0.6

million and warehouse lines of credit totaling $

29.0

million at December 31, 2021.

93

Note 12

LONG-TERM BORROWINGS

Federal Home Loan Bank Advances.

FHLB long-term advances totaled $

0.9

million at December 31, 2021 and $

2.2

million at

December 31, 2020.

The advances mature at varying dates from 2022 through 2025 and had a weighted-average rate of 3.37%

and 3.47% at December 31, 2021 and 2020, respectively.

The FHLB advances are collateralized by a floating lien on certain 1-4

family residential mortgage loans, commercial real estate mortgage

loans, and home equity mortgage loans.

Interest on the FHLB

advances is paid on a monthly basis.

Note Payable.

Long-term note payable was paid in full at December 31, 2021 and totaled $

0.9

million at December 31, 2020.

Scheduled minimum future principal payments on our other long-term

borrowings at December 31 were as follows:

(Dollars in Thousands)

2021

2022

$

312

2023

257

2024

199

2025

116

Total

$

884

Junior Subordinated Deferrable Interest

Notes.

The Company has issued two junior subordinated deferrable interest notes to

wholly owned Delaware statutory trusts.

The first note for $

30.9

million was issued to CCBG Capital Trust I.

The second note

for $

32.0

million was issued to CCBG Capital Trust II. The two

trusts are considered variable interest entities for which the

Company is not the primary beneficiary.

Accordingly, the accounts of

the trusts are not included in the Company’s consolidated

financial statements. See Note 1 - Significant Accounting Policies for additional

information about the Company’s consolidation

policy.

Details of the Company’s transaction with

the two trusts are provided below.

In November 2004, CCBG Capital Trust I

issued $

30.0

million of trust preferred securities which represent interest in the assets

of the trust.

The interest payments are due quarterly at

3-month LIBOR

plus a margin of

1.90

%, adjusted quarterly.

The trust

preferred securities will mature on

December 31, 2034

, and are redeemable upon approval of the Federal Reserve in whole or in

part at the option of the Company at any time after December 31, 2009 and in whole at any

time upon occurrence of certain

events affecting their tax or regulatory capital treatment.

Distributions on the trust preferred securities are payable quarterly on

March 31, June 30, September 30, and December 31 of each year.

CCBG Capital Trust I also issued $

0.9

million of common

equity securities to CCBG.

The proceeds of the offering of trust preferred

securities and common equity securities were used to

purchase a $

30.9

million junior subordinated deferrable interest note issued by the Company,

which has terms similar to the trust

preferred securities.

On April 12, 2016, the Company retired $

10

million in face value of trust preferred securities that were

auctioned as part of a liquidation of a pooled collateralized debt obligation fund.

The trust preferred securities were originally

issued through CCBG Capital Trust

I.

In May 2005, CCBG Capital Trust II issued

$

31.0

million of trust preferred securities which represent interest in the assets of the

trust.

The interest payments are due quarterly at

3-month LIBOR

plus a margin of

1.80

%, adjusted quarterly.

The trust preferred

securities will mature on

June 15, 2035

, and are redeemable upon approval of the Federal Reserve in whole or in part

at the option

of the Company and in whole at any time upon occurrence of certain events affecting

their tax or regulatory capital treatment.

Distributions on the trust preferred securities are payable quarterly on March 15,

June 15, September 15, and December 15 of

each year.

CCBG Capital Trust II also issued $

0.9

million of common equity securities to CCBG.

The proceeds of the offering

of trust preferred securities and common equity securities were used to purchase

a $

32.0

million junior subordinated deferrable

interest note issued by the Company,

which has terms substantially similar to the trust preferred securities.

The Company has the right to defer payments of interest on the two notes

at any time or from time to time for a period of up to

twenty consecutive quarterly interest payment periods.

Under the terms of each note, in the event that under certain

circumstances there is an event of default under the note or the Company has

elected to defer interest on the note, the Company

may not, with certain exceptions, declare or pay any dividends or distributions

on its capital stock or purchase or acquire any of

its capital stock.

At December 31, 2021, the Company has paid all interest payments

in full.

The Company has entered into agreements to guarantee the payments of

distributions on the trust preferred securities and

payments of redemption of the trust preferred securities.

Under these agreements, the Company also agrees, on a subordinated

basis, to pay expenses and liabilities of the two trusts other than those arising

under the trust preferred securities.

The obligations

of the Company under the two junior subordinated notes, the trust agreements establishing

the two trusts, the guarantee and

agreement as to expenses and liabilities, in aggregate, constitute a full

and unconditional guarantee by the Company of the two

trusts' obligations under the two trust preferred security issuances.

94

Despite the fact that the accounts of CCBG Capital Trust

I and CCBG Capital Trust II are not included

in the Company’s

consolidated financial statements, the $

20.0

million and $

31.0

million, respectively, in

trust preferred securities issued by these

subsidiary trusts are included in the Tier 1 Capital of

Capital City Bank Group, Inc. as allowed by Federal Reserve guidelines.

Note 13

INCOME TAXES

The provision for income taxes reflected in the statements of comprehensive

income is comprised of the following components:

(Dollars in Thousands)

2021

2020

2019

Current:

Federal

$

12,039

$

8,625

$

8,481

State

1,044

1,658

247

13,083

10,283

8,728

Deferred:

Federal

(3,246)

(143)

(680)

State

(10)

130

1,913

Change in Valuation

Allowance

8

(40)

(8)

(3,248)

(53)

1,225

Total:

Federal

8,793

8,482

7,801

State

1,034

1,788

2,160

Change in Valuation

Allowance

8

(40)

(8)

Total

$

9,835

$

10,230

$

9,953

Income taxes provided were different than the tax expense

computed by applying the statutory federal income tax rate of

21

% to

pre-tax income as a result of the following:

(Dollars in Thousands)

2021

2020

2019

Tax Expense at Federal

Statutory Rate

$

10,385

$

11,106

$

8,560

Increases (Decreases) Resulting From:

Tax-Exempt Interest

Income

(271)

(341)

(425)

State Taxes, Net of Federal

Benefit

819

1,413

1,342

Other

375

601

294

Change in Valuation

Allowance

8

(40)

(8)

Tax-Exempt Cash Surrender

Value

Life Insurance Benefit

(173)

(173)

(175)

Expense Due to Reduction of Florida Corporate Income Tax

Rate

-

-

365

Noncontrolling Interest

(1,308)

(2,336)

-

Actual Tax Expense

$

9,835

$

10,230

$

9,953

Deferred income tax liabilities and assets result from differences between

assets and liabilities measured for financial reporting

purposes and for income tax return purposes.

These assets and liabilities are measured using the enacted tax rates and laws that

are currently in effect.

95

The net deferred tax asset and the temporary differences comprising

that balance at December 31, 2021 and 2020 are as follows:

(Dollars in Thousands)

2021

2020

Deferred Tax Assets Attributable

to:

Allowance for Credit Losses

$

5,308

$

6,037

Accrued Pension/SERP

4,468

16,052

State Net Operating Loss and Tax

Credit Carry-Forwards

1,984

2,335

Other Real Estate Owned

1,029

1,066

Accrued SERP Liability

2,442

2,104

Lease Liability

2,597

2,581

Net Unrealized Losses on Investment Securities

1,532

-

Other

2,325

2,637

Total Deferred

Tax Assets

$

21,685

$

32,812

Deferred Tax Liabilities

Attributable to:

Depreciation on Premises and Equipment

$

3,208

$

4,408

Deferred Loan Fees and Costs

2,016

2,824

Intangible Assets

3,276

3,290

Accrued Pension Liability

2,138

4,723

Right of Use Asset

2,453

2,411

Investments

469

469

Other

857

1,165

Total Deferred

Tax Liabilities

14,417

19,290

Valuation

Allowance

1,648

1,640

Net Deferred Tax Asset

$

5,620

$

11,882

In the opinion of management, it is more likely than not that all of the deferred tax

assets, with the exception of certain state net

operating loss carry-forwards and certain state tax credit carry-forwards expected

to expire prior to utilization, will be realized.

Accordingly, a valuation

allowance of $

1.6

million is recorded at December 31, 2021.

At December 31, 2021, the Company had

state loss and tax credit carry-forwards of approximately $

2.0

million, which expire at various dates from

2022

through

2041

.

The Company had $

0.1

million in unrecognized tax benefits at December 31, 2021 for tax positions relating to

current-year

operations.

The Company had no unrecognized tax benefits at December 31, 2020 and December

31, 2019.

It is the Company’s policy to recognize

interest and penalties accrued relative to unrecognized tax benefits in their respective

federal or state income taxes accounts.

There were

no

penalties and interest related to income taxes recorded in the consolidated

statements of income for the years ended December 31, 2021, 2020, and 2019.

There were

no

amounts accrued in the

consolidated statements of financial condition for penalties and interest

as of December 31, 2021 and 2020.

The Company files a consolidated U.S. federal income tax return and a separate

U.S. federal income tax return for CCHL. Each

subsidiary files various returns in states where its banking offices

are located.

The Company is no longer subject to U.S. federal

or state tax examinations for years before 2018.

Note 14

STOCK-BASED COMPENSATION

At December 31, 2021, the Company had three stock-based compensation

plans, consisting of the 2021 Associate Incentive Plan

(“AIP”), the 2021 Associate Stock Purchase Plan (“ASPP”), and

the 2021 Director Stock Purchase Plan (“DSPP”).

These plans,

which were approved by the shareowners in April 2021, replaced substantially

similar plans approved by the shareowners in

2011.

Total compensation

expense associated with these plans for 2019 through 2021 was $

2.2

million, $

1.6

million, and $

1.6

million, respectively.

96

AIP.

The AIP allows key associates and directors to earn various forms of equity-based

incentive compensation.

Under the 2021

AIP there were

700,000

shares reserved for issuance.

On an annual basis, the Company,

pursuant to the terms and conditions of

the AIP,

will create an annual incentive plan (“Plan”),

under which all participants are eligible to earn performance shares.

Awards

for associates under the 2021 Plan were tied to internally established performance

goals.

At base level targets, the grant-

date fair value of the shares eligible to be awarded in 2021 was approximately

$

1.0

million.

Approximately

60

% of the award is

in the form of stock and

40

% in the form of a cash bonus.

For 2021, a total of

25,356

shares were eligible for issuance, but

additional shares could be earned if performance exceeded established goals.

A total of

29,926

shares were earned for 2021 that

were issued in January 2022.

For 2021, Directors earned

10,377

shares under the plan. The Company recognized expense of $

1.2

million, $

1.0

million and $

0.9

million for the years ended December 31, 2021, 2020 and 2019, respectively related

to the AIP.

Executive Long-Term

Incentive Plan (“LTIP”)

.

The Company has established a Performance Share Unit Plan under the

provisions of the AIP that allows William G. Smith,

Jr., the Chairman, President, and

Chief Executive Officer of CCBG, Inc.,

Thomas A. Barron, the President of CCB, and J. Kimbrough Davis, Chief Financial

Officer of the Company to earn shares based

on the compound annual growth rate in diluted earnings per share over

a three-year period.

The Company recognized expense of

$

0.2

million, $

0.4

million and $

1.2

million for the years ended December 31, 2021, 2020 and 2019, respectively.

Shares issued

under the plan were

27,915

,

32,482

, and

15,272

for the years ended December 31, 2021, 2020 and 2019, respectively.

A total of

6,849

shares were earned in 2021 that were issued in January 2022.

After deducting the shares earned, but not issued, in 2021 under the AIP and LTIP,

603,251

shares remain eligible for issuance

under the 2021 AIP.

DSPP.

The Company’s DSPP allows the directors

to purchase the Company’s common

stock at a price equal to

90

% of the

closing price on the date of purchase.

Stock purchases under the DSPP are limited to the amount of the directors' annual retainer

and meeting fees.

Under the 2021 DSPP,

there were

300,000

shares reserved for issuance.

The Company recognized $

0.1

million in expense under the DSPP for the years ended December 31, 2021, 2020

and 2019.

The Company issued shares under

the DSPP totaling

19,362

,

16,119

and

15,332

for the years ended December 31, 2021, 2020 and 2019, respectively.

At December

31, 2021, there are

280,638

shares eligible for issuance under the 2021 DSPP.

ASPP.

Under the Company’s ASPP,

substantially all associates may purchase the Company’s

common stock through payroll

deductions at a price equal to

90

% of the lower of the fair market value at the beginning or end of each six-month offering

period.

Stock purchases under the ASPP are limited to

10

% of an associate's eligible compensation, up to a maximum of $

25,000

(fair market value on each enrollment date) in any plan year.

Under the 2021 ASPP,

there were

400,000

shares of common stock

reserved for issuance.

The Company recognized $

0.1

million, $

0.2

million and $

0.1

million in expense under the ASPP for the

years ended December 31, 2021, 2020 and 2019, respectively.

The Company issued shares under the ASPP totaling

22,126

,

33,910

and

27,304

for the years ended December 31, 2021, 2020 and 2019, respectively.

At December 31, 2021,

377,874

shares

remained eligible for issuance under the ASPP.

Based on the Black-Scholes option pricing model, the weighted average

estimated fair value of each of the purchase rights

granted under the ASPP was $

3.96

for 2021.

For 2020 and 2019, the weighted average fair value purchase right granted was

$

5.83

and $

3.61

, respectively.

In calculating compensation, the fair value of each stock purchase right was estimated

on the date

of grant using the following weighted average assumptions:

2021

2020

2019

Dividend yield

2.5

%

2.4

%

2.0

%

Expected volatility

21.8

%

45.6

%

17.4

%

Risk-free interest rate

0.1

%

0.9

%

2.3

%

Expected life (in years)

0.5

0.5

0.5

Note 15

EMPLOYEE BENEFIT PLANS

Pension Plan

The Company sponsors a noncontributory pension plan covering

substantially all of its associates.

Benefits under this plan

generally are based on the associate's total years of service and average of the

five highest years of compensation during the ten

years immediately preceding their departure.

The Company’s general funding

policy is to contribute amounts sufficient to meet

minimum funding requirements as set by law and to ensure deductibility

for federal income tax purposes.

On December 30,

2019, the plan was amended to remove plan eligibility for new associates hired after

December 31, 2019.

The following table details on a consolidated basis the changes in benefit

obligation, changes in plan assets, the funded status of

the plan, components of pension expense, amounts recognized in the

Company's consolidated statements of financial condition,

and major assumptions used to determine these amounts.

97

(Dollars in Thousands)

2021

2020

2019

Change in Projected Benefit Obligation:

Benefit Obligation at Beginning of Year

$

212,566

$

180,830

$

149,347

Service Cost

6,971

5,828

6,114

Interest Cost

4,885

5,612

6,178

Actuarial (Gain) Loss

(14,934)

32,172

25,715

Benefits Paid

(2,087)

(11,677)

(6,255)

Expenses Paid

(259)

(260)

(269)

Settlements

(34,634)

-

-

Special/Contractual Termination

Benefits

-

61

-

Projected Benefit Obligation at End of Year

$

172,508

$

212,566

$

180,830

Change in Plan Assets:

Fair Value

of Plan Assets at Beginning of Year

$

171,775

$

161,646

$

134,535

Actual Return on Plan Assets

30,479

17,066

28,635

Employer Contributions

-

5,000

5,000

Benefits Paid

(2,087)

(11,677)

(6,255)

Expenses Paid

(259)

(260)

(269)

Settlements

(34,634)

-

-

Fair Value

of Plan Assets at End of Year

$

165,274

$

171,775

$

161,646

Funded Status of Plan and Accrued Liability Recognized at End of Year:

Other Liabilities

$

7,234

$

40,791

$

19,184

Accumulated Benefit Obligation at End of Year

$

149,569

$

177,362

$

156,327

Components of Net Periodic Benefit Costs:

Service Cost

$

6,971

$

5,828

$

6,114

Interest Cost

4,885

5,612

6,178

Expected Return on Plan Assets

(11,147)

(10,993)

(9,527)

Amortization of Prior Service Costs

15

15

15

Special/Contractual Termination

Benefits

-

61

-

Net Loss Amortization

6,764

3,933

3,862

Net Loss Settlements

3,072

-

-

Net Periodic Benefit Cost

$

10,560

$

4,456

$

6,642

Weighted-Average

Assumptions Used to Determine Benefit Obligation:

Discount Rate

3.11%

2.88%

3.53%

Rate of Compensation Increase

(1)

4.40%

4.00%

4.00%

Measurement Date

12/31/21

12/31/20

12/31/19

Weighted-Average

Assumptions Used to Determine Benefit Cost:

Discount Rate

2.88%

3.53%

4.43%

Expected Return on Plan Assets

6.75%

7.00%

7.25%

Rate of Compensation Increase

(1)

4.00%

4.00%

4.00%

Amortization Amounts from Accumulated Other Comprehensive Income:

Net Actuarial Loss (Gain)

$

(34,265)

$

26,098

$

6,606

Prior Service Cost

(15)

(15)

(15)

Net Loss

(9,836)

(3,933)

(3,862)

Deferred Tax (Benefit)

Expense

11,183

(5,615)

(694)

Other Comprehensive Loss (Gain), net of tax

$

(32,933)

$

16,535

$

2,035

Amounts Recognized in Accumulated Other Comprehensive Income:

Net Actuarial Losses

$

15,300

$

59,400

$

37,235

Prior Service Cost

20

35

50

Deferred Tax Benefit

(3,884)

(15,066)

(9,451)

Accumulated Other Comprehensive Loss, net of tax

$

11,436

$

44,369

$

27,834

(1)

The Company utilized an age-graded approach that varies the rate based

on the age of the participants.

98

During 2021, lump sum payments made under the Company’s

defined benefit pension plan triggered settlement accounting.

In

accordance with the applicable accounting guidance for defined

benefit plans, the Company recorded a settlement loss of $

3.1

million.

The service cost component of net periodic benefit cost is reflected in compensation

expense in the accompanying statements of

income.

The other components of net periodic cost are included in “other” within the noninterest expense

category in the

statements of income.

See Note 1 – Significant

Accounting Policies for additional information.

The Company expects to recognize $

1.7

million of the net actuarial loss reflected in accumulated other comprehensive income

at

December 31, 2021 as a component of net periodic benefit cost during 2022.

Plan Assets.

The Company’s pension

plan asset allocation at December 31, 2021 and 2020, and the target

asset allocation for

2021 are as follows:

Target

Percentage of Plan

Allocation

Assets at December 31

(1)

2022

2021

2020

Equity Securities

68

%

73

%

71

%

Debt Securities

27

%

23

%

21

%

Cash and Cash Equivalents

5

%

4

%

8

%

Total

100

%

100

%

100

%

(1)

Represents asset allocation at December 31 which

may differ from the average target

allocation for the year due to the year-

end cash contribution to the plan.

The Company’s pension plan assets are overseen

by the CCBG Retirement Committee.

Capital City Trust Company acts as the

investment manager for the plan.

The investment strategy is to maximize return on investments while minimizing risk.

The

Company believes the best way to accomplish this goal is to take a conservative

approach to its investment strategy by investing

in mutual funds that include various high-grade equity securities and investment

-grade debt issuances with varying investment

strategies.

The target asset allocation will periodically be adjusted based

on market conditions and will operate within the

following investment policy statement allocation ranges: equity securities ranging

from

55

% and

81

%, debt securities ranging

from

17

% and

37

%, and cash and cash equivalents ranging from

0

% and

10

%.

The overall expected long-term rate of return on

assets is a weighted-average expectation for the return on plan assets.

The Company considers historical performance data and

economic/financial data to arrive at expected long-term rates of return for each asset category.

The major categories of assets in the Company’s

pension plan at December 31 are presented in the following table.

Assets are

segregated by the level of the valuation inputs within the fair value hierarchy

established by ASC Topic 820

utilized to measure

fair value (see Note 22 – Fair Value

Measurements).

(Dollars in Thousands)

2021

2020

Level 1:

U.S. Treasury Securities

$

200

$

405

Mutual Funds

156,726

155,192

Cash and Cash Equivalents

6,881

12,789

Level 2:

U.S. Government Agency

527

1,555

Corporate Notes/Bonds

940

1,834

Total Fair Value

of Plan Assets

$

165,274

$

171,775

99

Expected Benefit Payments.

At December 31, expected benefit payments related to the defined benefit pension

plan were as

follows:

(Dollars in Thousands)

2021

2022

$

13,463

2023

12,567

2024

12,774

2025

12,703

2026

12,070

2027 through 2031

51,009

Total

$

114,586

Contributions.

The following table details the amounts contributed to the pension plan in 2021

and 2020, and the expected

amount to be contributed in 2022.

Expected

Contribution

(Dollars in Thousands)

2020

2021

2022

(1)

Actual Contributions

$

5,000

$

-

$

-

  • $

5,000

(1)

For 2022, the Company will have the option to make a cash contribution

to the plan or utilize pre-funding balances.

Supplemental Executive Retirement Plan

The Company has a Supplemental Executive Retirement Plan (“SERP”) and

a Supplemental Executive Retirement Plan II

(“SERP II”) covering selected executive officers.

Benefits under this plan generally are based on the same service and

compensation as used for the pension plan, except the benefits are calculated without

regard to the limits set by the Internal

Revenue Code on compensation and benefits.

The net benefit payable from the SERP is the difference between

this gross benefit

and the benefit payable by the pension plan.

The SERP II was adopted by the Company’s Board

on May 21, 2020 and covers

certain executive officers that were not covered by

the SERP.

The following table details on a consolidated basis the changes in benefit

obligation, the funded status of the plan, components of

pension expense, amounts recognized in the Company's consolidated

statements of financial condition, and major assumptions

used to determine these amounts.

100

(Dollars in Thousands)

2021

2020

2019

Change in Projected Benefit Obligation:

Benefit Obligation at Beginning of Year

$

13,402

$

10,244

$

8,860

Service Cost

35

31

-

Interest Cost

243

321

349

Actuarial (Gain) Loss

(146)

1,826

1,035

Plan Amendments

-

980

-

Projected Benefit Obligation at End of Year

$

13,534

$

13,402

$

10,244

Funded Status of Plan and Accrued Liability Recognized at End of Year:

Other Liabilities

$

13,534

$

13,402

$

10,244

Accumulated Benefit Obligation at End of Year

$

12,803

$

12,339

$

8,778

Components of Net Periodic Benefit Costs:

Service Cost

$

35

$

31

$

-

Interest Cost

243

321

349

Amortization of Prior Service Cost

277

327

-

Net Loss Amortization

970

503

761

Net Periodic Benefit Cost

$

1,525

$

1,182

$

1,110

Weighted-Average

Assumptions Used to Determine Benefit Obligation:

Discount Rate

2.80%

2.38%

3.16%

Rate of Compensation Increase

(1)

4.40%

4.00%

4.00%

Measurement Date

12/31/21

12/31/20

12/31/19

Weighted-Average

Assumptions Used to Determine Benefit Cost:

Discount Rate

2.38%

3.16%

4.23%

Rate of Compensation Increase

(1)

4.00%

3.50%

3.50%

Amortization Amounts from Accumulated Other Comprehensive Income:

Net Actuarial

(Gain) Loss

$

(146)

$

1,826

$

1,035

Prior Service (Benefit) Cost

(219)

895

-

Net Loss

(970)

(458)

(761)

Deferred Tax (Benefit)

Expense

154

(573)

(70)

Other Comprehensive (Gain) Loss, net of tax

$

(1,181)

$

1,690

$

204

Amounts Recognized in Accumulated Other Comprehensive Income:

Net Actuarial Loss

$

1,875

$

2,991

$

1,622

Prior Service Cost

429

895

-

Deferred Tax Benefit

(584)

(985)

(411)

Accumulated Other Comprehensive Loss, net of tax

$

1,720

$

2,901

$

1,211

(1)

The Company utilized an age-graded approach that varies the rate based

on the age of the participants.

The Company expects to recognize approximately $

1.0

million of the net actuarial loss reflected in accumulated other

comprehensive income at December 31, 2021 as a component of net periodic

benefit cost during 2022.

101

Expected Benefit Payments

. As of December 31, expected benefit payments related to the SERP were as follows:

(Dollars in Thousands)

2021

2022

$

7,521

2023

4,994

2024

952

2025

36

2026

28

2027 through 2031

316

Total

$

13,847

401(k) Plan

The Company has a 401(k) Plan which enables CCB and CCBG associates to defer

a portion of their salary on a pre-tax

basis.

The plan covers substantially all associates of the Company who meet

minimum age requirements.

The plan is designed to

enable participants to contribute any amount, up to the maximum annual limit allowed

by the IRS, of their compensation withheld

in any plan year placed in the 401(k) Plan trust account.

Matching contributions of

50

% from the Company are made up to

6

% of

the participant's compensation for eligible associates.

Further, in addition to the

50

% match, all associates hired after December

31, 2019 will receive annually a contribution by the Company equal to

3

% of their compensation.

For 2021, the Company made

annual matching contributions of $

1.0

million.

For 2020 and 2019, the Company made annual matching contributions of $

0.8

million and $

0.7

million, respectively.

The participant may choose to invest their contributions into thirty-three

investment

options available to 401(k) participants, including the Company’s

common stock.

A total of

50,000

shares of CCBG common

stock have been reserved for issuance.

Shares issued to participants have historically been purchased in the open market.

CCHL, a

51

% owned subsidiary of the Company has a 401(k) Plan available to

all CCHL associates who are employed.

The plan

allows participants to contribute any amount, up to the maximum annual limit allowed

by the IRS, of their compensation withheld

in any plan year placed in the 401(k) Plan trust account.

A discretionary matching contribution is determined annually by CCHL.

For 2021 and 2020, matching contributions were made by CCHL up to

3

% of eligible participant's compensation totaling $

0.7

million and $

0.5

million, respectively.

Other Plans

The Company has a Dividend Reinvestment and Optional Stock Purchase

Plan.

A total of

250,000

shares have been reserved for

issuance.

In recent years, shares for the Dividend Reinvestment and Optional Stock Purchase Plan have

been acquired in the open

market and, thus, the Company did not issue any shares under this plan in 2021,

2020 and 2019.

Note 16

EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted

earnings per share:

(Dollars and Per Share Data in Thousands)

2021

2020

2019

Numerator:

Net Income Attributable to Common Shareowners

$

33,396

$

31,576

$

30,807

Denominator:

Denominator for Basic Earnings Per Share Weighted

-Average Shares

16,863

16,785

16,770

Effects of Dilutive Securities Stock Compensation

Plans

30

37

57

Denominator for Diluted Earnings Per Share Adjusted Weighted

-Average

Shares and Assumed Conversions

16,893

16,822

16,827

Basic Earnings Per Share

$

1.98

$

1.88

$

1.84

Diluted Earnings Per Share

$

1.98

$

1.88

$

1.83

102

Note 17

REGULATORY

MATTERS

Regulatory Capital Requirements

.

The Company (on a consolidated basis) and the Bank are subject to various regulatory

capital

requirements administered by the federal banking agencies.

Failure to meet minimum capital requirements can initiate certain

mandatory and possible additional discretionary actions by regulators that,

if undertaken, could have a direct material effect on

the Company and Bank’s financial statements.

Under

capital

adequacy guidelines

and the

regulatory framework

for

prompt

corrective action

,

the Company and the Bank must meet specific capital guidelines that involve quantitative

measures of their

assets, liabilities and certain off-balance sheet items as calculated under

regulatory accounting practices.

The capital amounts and

classification are also subject to qualitative judgments by the regulators about

components, risk weightings, and other factors.

Prompt corrective action provisions are not applicable to bank holding

companies.

A detailed description of these regulatory

capital requirements is provided in the section captioned “Regulatory

Considerations – Capital Regulations” section on page 15.

Management believes, at December 31, 2021 and 2020, that the Company

and the Bank meet all capital adequacy requirements to

which they are subject.

At December 31, 2021, the most recent notification from the Federal Deposit Insurance

Corporation

categorized the Bank as well capitalized under the regulatory framework for prompt

corrective action.

To be categorized as well

capitalized, an institution must maintain minimum common equity

Tier 1, total risk-based, Tier

1 risk based and Tier 1 leverage

ratios as set forth in the following tables.

There are not conditions or events since the notification that management believes have

changed the Bank’s category.

The Company and Bank’s actual capital

amounts and ratios at December 31, 2021 and 2020 are

presented in the following table.

103

To Be Well

-

Capitalized Under

Required

Prompt

For Capital

Corrective

Actual

Adequacy Purposes

Action Provisions

(Dollars in Thousands)

Amount

Ratio

Amount

Ratio

Amount

Ratio

2021

Common Equity Tier 1:

CCBG

$

310,947

13.86%

$

100,925

4.50%

*

*

CCB

346,959

15.50%

100,725

4.50%

$

145,491

6.50%

Tier 1 Capital:

CCBG

361,947

16.14%

134,566

6.00%

*

*

CCB

346,959

15.50%

134,300

6.00%

179,066

8.00%

Total

Capital:

CCBG

384,743

17.15%

179,422

8.00%

*

*

CCB

369,754

16.52%

179,066

8.00%

223,833

10.00%

Tier 1 Leverage:

CCBG

361,947

8.95%

161,749

4.00%

*

*

CCB

346,959

8.59%

161,515

4.00%

201,894

5.00%

2020

Common Equity Tier 1:

CCBG

$

281,494

13.71%

$

92,424

4.50%

*

*

CCB

302,147

14.75%

92,177

4.50%

$

133,145

6.50%

Tier 1 Capital:

CCBG

332,494

16.19%

123,232

6.00%

*

*

CCB

302,147

14.75%

122,903

6.00%

163,870

8.00%

Total

Capital:

CCBG

355,338

17.30%

164,310

8.00%

*

*

CCB

324,991

15.87%

163,870

8.00%

204,838

10.00%

Tier 1 Leverage:

CCBG

332,494

9.33%

142,560

4.00%

*

*

CCB

302,147

8.49%

142,280

4.00%

177,850

5.00%

*

Not applicable to bank holding companies.

Dividend Restrictions

.

In the ordinary course of business, the Company is dependent upon dividends

from its banking subsidiary

to provide funds for the payment of dividends to shareowners and to provide

for other cash requirements.

Banking regulations

may limit the amount of dividends that may be paid.

Approval by regulatory authorities is required if the effect of dividends

declared would cause the regulatory capital of the Company’s

banking subsidiary to fall below specified minimum levels.

Approval is also required if dividends declared exceed the net profits of

the banking subsidiary for that year combined with the

retained net profits for proceeding two years.

In 2022, the bank subsidiary may declare dividends without regulatory approval

of

$

43.0

million plus an additional amount equal to net profits of the Company’s

subsidiary bank for 2022 up to the date of any such

dividend declaration.

Note 18

ACCUMULATED OTHER

COMPREHENSIVE INCOME (LOSS)

FASB Topic

ASC 220, “Comprehensive Income” requires that certain transactions

and other economic events that bypass the

income statement be displayed as other comprehensive income.

Total comprehensive income

is reported in the consolidated

statements of comprehensive income and changes in shareowners’ equity.

104

The following table shows the amounts allocated to accumulated other

comprehensive income (loss).

Accumulated

Securities

Other

Available

Interest Rate

Retirement

Comprehensive

(Dollars in Thousands)

for Sale

Swap

Plans

(Loss) Income

Balance as of January 1, 2021

$

2,700

$

428

$

(47,270)

$

(44,142)

Other comprehensive (loss) income during the period

(7,288)

1,102

34,114

27,928

Balance as of December 31, 2021

$

(4,588)

$

1,530

$

(13,156)

$

(16,214)

Balance as of January 1, 2020

$

864

$

-

$

(29,045)

$

(28,181)

Other comprehensive income (loss) during the period

1,836

428

(18,225)

(15,961)

Balance as of December 31, 2020

$

2,700

$

428

$

(47,270)

$

(44,142)

Balance as of January 1, 2019

$

(2,008)

$

-

$

(26,807)

$

(28,815)

Other comprehensive income (loss) during the period

2,872

-

(2,238)

634

Balance as of December 31, 2019

$

864

$

-

$

(29,045)

$

(28,181)

Note 19

RELATED PARTY

TRANSACTIONS

At December 31, 2021 and 2020, certain officers and directors were indebted

to the Company’s bank subsidiary

in the aggregate

amount of $

3.8

million and $

4.3

million, respectively.

During 2021, $

2.4

million in new loans were made and repayments totaled

$

2.9

million.

These loans were all current at year-end.

Deposits from certain directors, executive officers, and

their related interests totaled $

50.1

million and $

41.9

million at December

31, 2021 and 2020, respectively.

Under a lease agreement expiring in 2024, the Bank leases land from a partnership

in which William G. Smith, Jr.

has an interest.

The lease agreement with Smith Interests General Partnership L.L.P.

provides for annual lease payments of approximately $

0.2

million, to be adjusted for inflation in future years.

William G. Smith, III, the son of our Chairman,

President and Chief Executive Officer,

William G. Smith, Jr.,

is employed as

President, Leon County at Capital City Bank.

In 2021, William G. Smith, III’s

total compensation (consisting of annual base

salary, annual bonus,

and stock-based compensation) was determined in accordance with

the Company’s standard employment

and compensation practices applicable to associates with similar responsibilities

and positions.

Note 20

OTHER NONINTEREST EXPENSE

Components of other noninterest expense in excess of 1% of the sum of total interest income

and noninterest income, which are

not disclosed separately elsewhere, are presented below for each of

the respective years.

(Dollars in Thousands)

2021

2020

2019

Legal Fees

$

1,411

$

1,570

$

1,722

Professional Fees

5,633

4,863

4,345

Telephone

2,975

2,869

2,645

Advertising

2,683

2,998

2,056

Processing Services

6,569

5,832

5,779

Insurance – Other

2,096

1,607

1,007

Pension – Other

1,913

(216)

1,642

Other

12,242

11,396

9,079

Total

$

35,522

$

30,919

$

28,275

105

Note 21

COMMITMENTS AND CONTINGENCIES

Lending Commitments

.

The Company is a party to financial instruments with off-balance

sheet risks in the normal course of

business to meet the financing needs of its clients.

These financial instruments consist of commitments to extend credit and

standby letters of credit.

The Company’s maximum exposure

to credit loss under standby letters of credit and commitments to extend credit is

represented by the contractual amount of those instruments.

The Company uses the same credit policies in establishing

commitments and issuing letters of credit as it does for on-balance sheet instruments.

At December 31, the amounts associated

with the Company’s off-balance

sheet obligations were as follows:

2021

2020

(Dollars in Thousands)

Fixed

Variable

Total

Fixed

Variable

Total

Commitments to Extend Credit

(1)

$

217,531

$

505,897

$

723,428

$

160,372

$

596,572

$

756,944

Standby Letters of Credit

5,205

-

5,205

6,550

-

6,550

Total

$

222,736

$

505,897

$

728,633

$

166,922

$

596,572

$

763,494

(1)

Includes unfunded loans, revolving lines of credit, and other unused commitments at CCB and the CCHL residential loan pipeline.

Commitments to extend credit are agreements to lend to a client so long as there is no

violation of any condition established in

the contract. Commitments generally have fixed expiration dates or other

termination clauses and may require payment of a fee.

Since many of the commitments are expected to expire without being

drawn upon, the total commitment amounts do not

necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the

Company to guarantee the performance of a client to a third

party.

The credit risk involved in issuing letters of credit is essentially the same as that involved

in extending loan facilities. In

general, management does not anticipate any material losses as a result of

participating in these types of transactions.

However,

any potential losses arising from such transactions are reserved for in the same manner

as management reserves for its other

credit facilities.

For both on- and off-balance sheet financial instruments, the Company

requires collateral to support such instruments when it is

deemed necessary.

The Company evaluates each client’s

creditworthiness on a case-by-case basis.

The amount of collateral

obtained upon extension of credit is based on management’s

credit evaluation of the counterparty.

Collateral held varies, but

may include deposits held in financial institutions; U.S. Treasury

securities; other marketable securities; real estate; accounts

receivable; property,

plant and equipment; and inventory.

The allowance for credit losses for off-balance sheet credit commitments

that are not unconditionally cancellable by the bank is

adjusted as a provision for credit loss expense and is recorded in other liabilities.

The following table shows the activity in the

allowance.

(Dollars in Thousands)

2021

2020

2019

Beginning Balance

$

1,644

$

157

$

160

Impact of Adoption of ASC 326

-

876

-

Provision for Credit Losses

1,253

611

(3)

Ending Balance

$

2,897

$

1,644

$

157

Other Commitments

.

In the normal course of business, the Company enters into lease commitments

which are classified as

operating leases.

See Note 7 – Leases for additional information on the maturity of the Company’s

operating lease commitments.

Contingencies

.

The Company is a party to lawsuits and claims arising out of the normal course of business.

In management's

opinion, there are no known pending claims or litigation, the outcome of

which would, individually or in the aggregate, have a

material effect on the consolidated results of operations,

financial position, or cash flows of the Company.

106

Indemnification Obligation

.

The Company is a member of the Visa U.S.A. network.

Visa U.S.A believes that its member

banks

are required to indemnify it for potential future settlement of certain litigation

(the “Covered Litigation”) that relates to several

antitrust lawsuits challenging the practices of Visa

and MasterCard International.

In 2008, the Company, as a member

of the Visa

U.S.A. network, obtained Class B shares of Visa,

Inc. upon its initial public offering.

Since its initial public offering, Visa,

Inc.

has funded a litigation reserve for the Covered Litigation resulting in a reduction in the

Class B shares held by the Company.

During the first quarter of 2011, the Company

sold its remaining Class B shares.

Associated with this sale, the Company entered

into a swap contract with the purchaser of the shares that requires a payment to the

counterparty in the event that Visa, Inc. makes

subsequent revisions to the conversion ratio for its Class B shares.

Fixed charges included in the swap liability are payable

quarterly until the litigation reserve is fully liquidated and at which time the

aforementioned swap contract will be terminated.

Conversion ratio payments and ongoing fixed quarterly charges

are reflected in earnings in the period incurred.

Payments during

2021 totaled $

0.8

million.

Payments totaled $

0.7

million and $

0.6

million for the years 2020 and 2019, respectively.

Note 22

FAIR VALUE

MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid

to transfer that liability in an

orderly transaction occurring in the principal market (or most advantageous market

in the absence of a principal market) for such

asset or liability.

In estimating fair value, the Company utilizes valuation techniques that

are consistent with the market approach,

the income approach and/or the cost approach.

Such valuation techniques are consistently applied.

Inputs to valuation techniques

include the assumptions that market participants would use in pricing

an asset or liability.

ASC Topic 820

establishes a fair value

hierarchy for valuation inputs that gives the highest priority to quoted prices

in active markets for identical assets or liabilities and

the lowest priority to unobservable inputs.

The fair value hierarchy is as follows:

Level 1 Inputs -

Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting

entity has

the ability to access at the measurement date

.

Level 2 Inputs -

Inputs other than quoted prices included in Level 1 that are observable for the asset or liability,

either

directly or indirectly.

These might include quoted prices for similar assets or liabilities in active markets, quoted

prices

for identical or similar assets or liabilities in markets that are not active,

inputs other than quoted prices that are

observable for the asset or liability (such as interest rates, volatilities, prepayment

speeds, credit risks, etc.) or inputs that

are derived principally from, or corroborated, by market data by correlation

or other means

.

Level 3 Inputs -

Unobservable inputs for determining the fair values of assets or liabilities that reflect an

entity's own

assumptions about the assumptions that market participants would

use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value

on a Recurring Basis

Securities Available for Sale.

U.S. Treasury securities are reported at fair value

utilizing Level 1 inputs.

Other securities

classified as available for sale are reported at fair value utilizing Level 2 inputs.

For these securities, the Company obtains fair

value measurements from an independent pricing service.

The fair value measurements consider observable data that may

include dealer quotes, market spreads, cash flows, the U.S. Treasury

yield curve, live trading levels, trade execution data, credit

information and the bond’s

terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure.

The Company’s entire portfolio consists

of traditional investments, nearly all of which are U.S. Treasury

obligations, federal agency bullet or mortgage pass-through

securities, or general obligation or revenue based municipal bonds.

Pricing for such instruments is easily obtained.

At least

annually, the Company

will validate prices supplied by the independent pricing service by comparing

them to prices obtained

from an independent third-party source.

Loans Held for Sale

. The fair value of residential mortgage loans held for sale based on Level 2 inputs is determined,

when

possible, using either quoted secondary-market prices or investor commitments.

If no such quoted price exists, the fair value is

determined using quoted prices for a similar asset or assets, adjusted for

the specific attributes of that loan, which would be used

by other market participants. The Company has elected the fair value option

accounting for its held for sale loans.

Mortgage Banking Derivative Instruments.

The fair values of interest rate lock commitments are derived by valuation

models

incorporating market pricing for instruments with similar characteristics, commonly

referred to as best execution pricing, or

investor commitment prices for best effort IRLCs which have

unobservable inputs, such as an estimate of the fair value of the

servicing rights expected to be recorded upon sale of the loans, net estimated costs to

originate the loans, and the pull-through

rate, and are therefore classified as Level 3 within the fair value hierarchy.

The fair value of forward sale commitments is based

on observable market pricing for similar instruments and are therefore

classified as Level 2 within the fair value hierarchy.

107

Interest Rate Swap.

The Company’s derivative positions are

classified as level 2 within the fair value hierarchy and are valued

using models generally accepted in the financial services industry and

that use actively quoted or observable market input values

from external market data providers. The fair value derivatives are determined

using discounted cash flow models.

Fair Value

Swap

.

The Company entered into a stand-alone derivative contract with the purchaser of

its Visa Class B shares.

The

valuation represents the amount due and payable to the counterparty based upon

the revised share conversion rate, if any,

during

the period.

At December 31, 2021, there was $

0.1

million payable.

No

amounts were payable at December 31, 2020.

A summary of fair values for assets and liabilities at December 31 consisted

of the following:

(Dollars in Thousands)

Level 1

Level 2

Level 3

Total

Fair

Inputs

Inputs

Inputs

Value

2021

ASSETS:

Securities Available for

Sale:

U.S. Government Treasury

$

187,868

$

-

$

-

$

187,868

U.S. Government Agency

-

237,578

-

237,578

States and Political Subdivisions

-

46,980

-

46,980

Mortgage-Backed Securities

-

88,869

-

88,869

Corporate Debt Securities

-

86,222

-

86,222

Other Securities

-

7,094

-

7,094

Held for Sale Loans

-

52,532

-

52,532

Interest Rate Swap Derivative

-

2,050

-

2,050

Mortgage Banking IRLC Derivative

-

-

1,258

1,258

Mortgage Servicing Rights

$

-

$

-

$

4,718

$

4,718

LIABILITIES:

Mortgage Banking Hedge Derivative

$

-

$

7

$

-

$

7

2020

ASSETS:

Securities Available for

Sale:

U.S. Government Treasury

$

104,519

$

-

$

-

$

104,519

U.S. Government Agency

-

208,531

-

208,531

State and Political Subdivisions

-

3,632

-

3,632

Mortgage-Backed Securities

-

515

-

515

Other Securities

-

7,673

-

7,673

Held for Sale Loans

-

114,039

-

114,039

Interest Rate Swap Derivative

-

574

-

574

Mortgage Banking IRLC Derivative

$

-

$

-

$

4,825

$

4,825

LIABILITIES:

Mortgage Banking Hedge Derivative

$

-

$

907

$

-

$

907

Mortgage Banking Activities.

The Company had Level 3 issuances and transfers of $

31.3

million and $

47.7

million for year

ended December 31, 2021 related to mortgage banking activities.

The Company had Level 3 issuances and transfers of $

50.7

million and $

56.0

million for the period March 1, 2020 to December 31, 2020.

Issuances are valued based on the change in fair

value of the underlying mortgage loan from inception of the IRLC to the statement of

financial condition date, adjusted for pull-

through rates and costs to originate.

IRLCs transferred out of Level 3 represent IRLCs that were funded and moved

to mortgage

loans held for sale, at fair value.

Assets Measured at Fair Value

on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the

assets are not measured at fair value on an ongoing

basis but are subject to fair value adjustments in certain circumstances).

An example would be assets exhibiting evidence of

impairment.

The following is a description of valuation methodologies used for assets measured on a non-recurring

basis.

108

Collateral Dependent Loans

.

Impairment for collateral dependent loans is measured using the fair

value of the collateral less

selling costs.

The fair value of collateral is determined by an independent valuation

or professional appraisal in conformance with

banking regulations.

Collateral values are estimated using Level 3 inputs due to the volatility in the real

estate market, and the

judgment and estimation involved in the real estate appraisal process.

Collateral dependent loans are reviewed and evaluated on

at least a quarterly basis for additional impairment and adjusted accordingly.

Valuation

techniques are consistent with those

techniques applied in prior periods.

Collateral dependent loans had a carrying value of $

2.8

million with a valuation allowance of

$

0.2

million at December 31, 2021.

Collateral dependent loans had a carrying value of $

7.1

million with a valuation allowance of

$

0.1

million at December 31, 2020.

Other Real Estate Owned

.

During 2021 and 2020, certain foreclosed assets, upon initial recognition, were

measured and reported

at fair value through a charge-off to the allowance

for credit losses based on the fair value of the foreclosed asset less estimated

cost to sell.

The fair value of the foreclosed asset is determined by an independent valuation

or professional appraisal in

conformance with banking regulations.

On an ongoing basis, we obtain updated appraisals on foreclosed assets and record

valuation adjustments as necessary.

The fair value of foreclosed assets is estimated using Level 3 inputs due

to the judgment and

estimation involved in the real estate valuation process.

Mortgage Servicing Rights

. Residential mortgage loan servicing rights are evaluated for impairment

at each reporting period

based upon the fair value of the rights as compared to the carrying amount.

Fair value is determined by a third party valuation

model using estimated prepayment speeds of the underlying mortgage

loans serviced and stratifications based on the risk

characteristics of the underlying loans (predominantly loan type and note

interest rate).

The fair value is estimated using Level 3

inputs, including a discount rate, weighted average prepayment speed,

and the cost of loan servicing.

Further detail on the key

inputs utilized are provided in Note 4 – Mortgage Banking Activities.

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments,

both assets and liabilities, for which it is

practical to estimate fair value and the following is a description of valuation

methodologies used for those assets and liabilities.

Cash and Short-Term

Investments.

The carrying amount of cash and short-term investments is used to approximate

fair value,

given the short time frame to maturity and as such assets do not present unanticipated

credit concerns.

Securities Held to Maturity

.

Securities held to maturity are valued in accordance with the methodology

previously noted in the

caption “Assets and Liabilities Measured at Fair Value

on a Recurring Basis – Securities Available

for Sale”.

Loans.

The loan portfolio is segregated into categories and the fair value of each loan category is calculated

using present value

techniques based upon projected cash flows and estimated discount

rates.

Pursuant to the adoption of ASU 2016-01,

Recognition

and Measurement of Financial Assets and Financial

Liabilities

, the values reported reflect the incorporation of a liquidity

discount to meet the objective of “exit price” valuation.

Deposits.

The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market

Accounts and Savings Accounts are

the amounts payable on demand at the reporting date. The fair value of

fixed maturity certificates of deposit is estimated using

present value techniques and rates currently offered for deposits of similar remaining

maturities.

Subordinated Notes Payable.

The fair value of each note is calculated using present value techniques,

based upon projected cash

flows and estimated discount rates as well as rates being offered

for similar obligations.

Short-Term

and Long-Term

Borrowings.

The fair value of each note is calculated using present value techniques,

based upon

projected cash flows and estimated discount rates as well as rates being offered

for similar debt.

109

A summary of estimated fair values of significant financial instruments at December

31 consisted of the following:

2021

(Dollars in Thousands)

Carrying

Level 1

Level 2

Level 3

Value

Inputs

Inputs

Inputs

ASSETS:

Cash

$

65,313

$

65,313

$

-

$

-

Short-Term Investments

970,041

970,041

-

-

Investment Securities, Available

for Sale

654,611

187,868

466,743

-

Investment Securities, Held to Maturity

339,601

113,877

225,822

-

Equity Securities

(1)

861

-

861

-

Loans Held for Sale

52,532

-

52,532

-

Other Equity Securities

(2)

2,848

-

2,848

-

Interest Rate Swap Derivative

2,050

-

2,050

-

Mortgage Servicing Rights

3,774

-

-

4,718

Mortgage Banking IRLC Derivative

1,258

-

-

1,258

Loans, Net of Allowance for Credit Losses

$

1,909,859

$

-

$

-

$

1,903,640

LIABILITIES:

Deposits

$

3,712,862

$

-

$

3,713,478

$

-

Short-Term

Borrowings

34,557

-

34,557

-

Subordinated Notes Payable

52,887

-

42,609

-

Long-Term Borrowings

884

-

938

-

Mortgage Banking Hedge Derivative

$

7

$

-

$

7

$

-

(1)

Not readily marketable securities.

(2)

Accounted for under the equity method - not readily marketable securities -

reflected in other assets.

2020

(Dollars in Thousands)

Carrying

Level 1

Level 2

Level 3

Value

Inputs

Inputs

Inputs

ASSETS:

Cash

$

67,919

$

67,919

$

-

$

-

Short-Term Investments

860,630

860,630

-

-

Investment Securities, Available

for Sale

324,870

104,519

220,351

-

Investment Securities, Held to Maturity

169,939

5,014

170,161

-

Loans Held for Sale

114,039

-

114,039

-

Other Equity Securities

(1)

3,589

-

3,589

-

Interest Rate Swap Derivative

574

-

574

-

Mortgage Servicing Rights

3,452

-

-

3,451

Mortgage Banking IRLC Derivative

4,825

-

-

4,825

Loans, Net of Allowance for Credit Losses

$

1,982,610

$

-

$

-

$

1,990,740

LIABILITIES:

Deposits

$

3,217,560

$

-

$

3,217,615

$

-

Short-Term

Borrowings

79,654

-

79,654

-

Subordinated Notes Payable

52,887

-

43,449

-

Long-Term Borrowings

3,057

-

3,174

-

Mortgage Banking Hedge Derivative

$

907

$

-

$

907

$

-

All non-financial instruments are excluded from the above table.

The disclosures also do not include goodwill.

Accordingly, the

aggregate fair value amounts presented do not represent the underlying

value of the Company.

110

Note 23

PARENT COMPANY

FINANCIAL INFORMATION

The following are condensed statements of financial condition of the parent company

at December 31:

Parent Company Statements of Financial Condition

(Dollars in Thousands, Except Per Share

Data)

2021

2020

ASSETS

Cash and Due From Subsidiary Bank

$

25,768

$

39,718

Equity Securities

120

-

Investment in Subsidiary Bank

415,580

342,958

Goodwill and Other Intangibles

4,158

-

Other Assets

7,866

6,530

Total Assets

$

453,492

$

389,206

LIABILITIES

Long-Term Borrowings

$

-

$

900

Subordinated Notes Payable

52,887

52,887

Other Liabilities

17,439

14,582

Total Liabilities

$

70,326

$

68,369

SHAREOWNERS’ EQUITY

Common Stock, $

.01

par value;

90,000,000

shares authorized;

16,892,060

and

16,790,573

shares

issued and outstanding at December 31, 2021 and 2020, respectively

169

168

Additional Paid-In Capital

34,423

32,283

Retained Earnings

364,788

332,528

Accumulated Other Comprehensive Loss, Net of Tax

(16,214)

(44,142)

Total Shareowners’

Equity

383,166

320,837

Total Liabilities and Shareowners’

Equity

$

453,492

$

389,206

111

The operating results of the parent company for the three years ended December

31 are shown below:

Parent Company Statements of Operations

(Dollars in Thousands)

2021

2020

2019

OPERATING INCOME

Income Received from Subsidiary Bank:

Administrative Fees

$

5,516

$

6,068

$

6,517

Dividends

10,000

21,000

19,000

Other Income

174

193

203

Total Operating

Income

15,690

27,261

25,720

OPERATING EXPENSE

Salaries and Associate Benefits

3,558

3,418

3,928

Interest on Subordinated Notes Payable

1,233

1,514

2,381

Professional Fees

1,113

1,079

1,196

Advertising

134

140

157

Legal Fees

589

456

391

Other

2,087

1,673

1,711

Total Operating

Expense

8,714

8,280

9,764

Earnings Before Income Taxes

and Equity in Undistributed

Earnings of Subsidiary Bank

6,976

18,981

15,956

Income Tax Benefit

(717)

(406)

(632)

Earnings Before Equity in Undistributed Earnings of Subsidiary Bank

7,693

19,387

16,588

Equity in Undistributed Earnings of Subsidiary Bank

25,703

12,189

14,219

Net Income

$

33,396

$

31,576

$

30,807

112

The cash flows for the parent company for the three years ended December 31 were

as follows:

Parent Company Statements of Cash Flows

(Dollars in Thousands)

2021

2020

2019

CASH FLOWS FROM OPERATING

ACTIVITIES:

Net Income

$

33,396

$

31,576

$

30,807

Adjustments to Reconcile Net Income to Net Cash Provided By

Operating Activities:

Equity in Undistributed Earnings of Subsidiary Bank

(25,703)

(12,189)

(14,219)

Stock Compensation

843

892

1,569

Amortization of Intangible Asset

107

-

-

Increase in Other Assets

(21)

(217)

(445)

Increase in Other Liabilities

3,131

1,900

1,557

Net Cash Provided By Operating Activities

$

11,753

$

21,962

$

19,269

CASH FROM INVESTING ACTIVITIES:

Purchase of Equity Securities

$

(120)

$

-

$

-

Net Cash Paid for Acquisition

(4,482)

-

-

Increase in Investment in Subsidiaries

(10,770)

-

-

Net Cash Used in Investing Activities

$

(15,372)

$

-

$

-

CASH FROM FINANCING ACTIVITIES:

Repayment of Long-Term

Borrowings

(900)

(600)

(600)

Dividends Paid

(10,459)

(9,567)

(8,047)

Issuance of Common Stock Under Compensation Plans

1,028

1,041

1,054

Payments to Repurchase Common Stock

-

(2,042)

(1,805)

Net Cash Used In Financing Activities

$

(10,331)

$

(11,168)

$

(9,398)

Net (Decrease) Increase in Cash

(13,950)

10,794

9,871

Cash at Beginning of Year

39,718

28,924

19,053

Cash at End of Year

$

25,768

$

39,718

$

28,924

113

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

None.

Item 9A.

Controls and Procedures

Evaluation of Disclosure Controls

and Procedures

.

At December 31, 2021, the end of the period covered by this Annual Report

on Form 10-K, our management, including our Chief Executive Officer

and Chief Financial Officer, evaluated

the effectiveness

of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the

Securities Exchange Act of 1934). Based upon

that evaluation, our Chief Executive Officer and Chief

Financial Officer each concluded that at December 31, 2021,

the end of the

period covered by this Annual Report on Form 10-K, we maintained effective

disclosure controls and procedures.

Management’s

Report on Internal Control Over Financial Reporting.

Our management is responsible for establishing and

maintaining effective internal control over financial

reporting.

Internal control over financial reporting is a process designed to

provide reasonable assurance regarding the reliability of financial reporting

and the preparation of financial statements for

external purposes in accordance with U.S. generally accepted accounting

principles.

Internal control over financial reporting cannot provide absolute assurance

of achieving financial reporting objectives because of

its inherent limitations. Internal control over financial reporting is a process

that involves human diligence and compliance and is

subject to lapses in judgment and breakdowns resulting from human failures.

Internal control over financial reporting can also be

circumvented by collusion or improper management override. Because of such

limitations, there is a risk that material

misstatements may not be prevented or detected on a timely basis by internal

control over financial reporting. However, these

inherent limitations are known features of the financial reporting

process. Therefore, it is possible to design into the process

safeguards to reduce, though not eliminate, this risk.

Management is also responsible for the preparation and fair presentation

of the consolidated financial statements and other

financial information contained in this report. The accompanying consolidated

financial statements were prepared in conformity

with U.S. generally accepted accounting principles and include, as necessary,

best estimates and judgments by management.

Under the supervision and with the participation of management, including

the Chief Executive Officer and Chief Financial

Officer, we conducted

an evaluation of the effectiveness of internal control over financial reporting based

on the framework in

Internal Control—Integrated Framework issued by the Committee of

Sponsoring Organizations of the Treadway

Commission

(2013 framework) (the COSO criteria).

As allowed for by the SEC under the current year acquisition scope exception,

management’s assessment of

the effectiveness of the internal control over financial reporting excluded

the evaluation of internal

controls over financial reporting of Capital City Strategic Wealth,

Inc.,

which was acquired on April 30, 2021.

As part of this

acquisition, we recorded approximately $4.5 million in total assets.

Based on this evaluation under the framework in Internal

Control - Integrated Framework, our management has concluded we

maintained effective internal control over financial reporting,

as such term is defined in Securities Exchange Act of 1934 Rule 13a-15(f),

at December 31, 2021.

BKD, LLP,

an independent registered public accounting firm, has audited our

consolidated financial statements as of and for the

year ended December 31, 2021, and opined as to the effectiveness of

internal control over financial reporting at December 31,

2021, as stated in its attestation report, which is included herein on page 114.

Change in Internal Control

.

Our management, including the Chief Executive Officer and Chief Financial

Officer, has reviewed

our internal control.

There have been no changes in our internal control during our most recently completed

fiscal quarter that

materially affected, or are likely to materially affect

our internal control over financial reporting.

Item 9B.

Other Information

None.

114

Report of Independent Registered Public Accounting Firm

To the Shareowners,

Board of Directors and Audit Committee

Capital City Bank Group, Inc.

Tallahassee, Florida

Opinion on the Internal Control over Financial Reporting

We have audited

Capital City Bank Group, Inc.’s (the Company)

internal control over financial reporting as of December 31,

2021, based on criteria established in

Internal Control – Integrated Framework: (2013)

issued by the Committee of Sponsoring

Organizations of the Treadway

Commission (COSO).

In our opinion, the Company maintained, in all material respects, effective

internal control over financial reporting as of

December 31, 2021, based on criteria established in

Internal Control – Integrated Framework: (2013)

issued by COSO.

As permitted, the Company excluded the operations of Capital City Strategic Wealth,

Inc., which was acquired on April 30, 2021

and constituted approximately 0.11% of total

assets, from the scope of management’s

report on internal control over financial

reporting.

As such, Capital City Strategic Wealth

has also been excluded from the scope of our audit of internal control over

financial reporting.

We also have audited,

in accordance with the standards of the Public Company Accounting Oversight Board (United

States)

(PCAOB), the consolidated financial statements of the Company and

our report dated March 1, 2022, expressed an unqualified

opinion thereon.

Basis for Opinion

The Company’s management is responsible

for maintaining effective internal control over financial reporting

and for its

assessment of the effectiveness of internal control over financial

reporting, included in the accompanying

Management’s

Report

on Internal Control over Financial Reporting

.

Our responsibility is to express an opinion on the Company’s

internal control over

financial reporting based on our audit.

We are a public

accounting firm registered with the PCAOB and are required to be independent with

respect to the Company in

accordance with the U.S. federal securities laws and the applicable rules and

regulations of the Securities and Exchange

Commission and the PCAOB.

We conducted

our audit in accordance with the standards of the PCAOB.

Those standards require that we plan and perform the

audit to obtain reasonable assurance about whether effective internal

control over financial reporting was maintained in all

material respects.

Our audit included obtaining an understanding of internal control over

financial reporting, assessing the risk that a material

weakness exists and testing and evaluating the design and operating effectiveness

of internal control based on the assessed risk.

Our audit also included performing such other procedures as we considered

necessary in the circumstances.

We believe that our

audit provides a reasonable basis for our opinion.

Definitions and Limitations of Internal Control over Financial Reporting

A company’s internal control over

financial reporting is a process designed to provide reasonable assurance regarding

the

reliability of financial reporting and the preparation of reliable financial

statements for external purposes in accordance with

generally accepted accounting principles.

A company’s internal control over financial reporting

includes those policies and

procedures that (1) pertain to the maintenance of records that, in reasonable detail,

accurately and fairly reflect the transactions

and dispositions of the assets of the company; (2) provide reasonable assurance

that transactions are recorded as necessary to

permit preparation of financial statements in accordance with generally

accepted accounting principles, and that receipts and

expenditures of the company are being made only in accordance with authorizations

of management and directors of the

company; and (3) provide reasonable assurance regarding prevention or

timely detection of unauthorized acquisition, use or

disposition of the company’s

assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting

may not prevent or detect misstatements.

Also,

projections of any evaluation of effectiveness to future

periods are subject to the risk that controls may become inadequate

because of changes in conditions or that the degree of compliance with the policies or

procedures may deteriorate.

BKD, LLP

Little Rock, Arkansas

March 1, 2022

115

Part III

Item 10.

Directors, Executive Officers, and Corporate Governance

Incorporated herein by reference to the sections entitled “Proposal No.

1 – Election of Directors”,

“Corporate Governance at

Capital City,” “Share Ownership”

and “Board Committee Membership” in the Registrant’s

Proxy Statement relating to its Annual

Meeting of Shareowners to be held April 26, 2022.

Item 11.

Executive Compensation

Incorporated herein by reference to the sections entitled “Compensation

Discussion and Analysis,” “Executive Compensation”

and “Director Compensation” in the Registrant’s

Proxy Statement relating to its Annual Meeting of Shareowners to be held April

26, 2022.

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related

Shareowners Matters.

Information required by Item 12 of Form 10-K is incorporated by reference

from the information contained in the sections

captioned “Share Ownership” and “Equity Compensation Plan Information”

in the Registrant’s Proxy Statement relating to its

Annual Meeting of Shareowners to be held April 26, 2022.

Item 13.

Certain Relationships and Related Transactions,

and Director Independence

Incorporated herein by reference to the sections entitled “Transactions

With Related Persons” and “Corporate

Governance at

Capital City” in the Registrant’s Proxy

Statement relating to its Annual Meeting of Shareowners to be held April 26, 2022.

Item 14.

Principal Accountant Fees and Services

Incorporated herein by reference to the section entitled “Audit Committee Matters”

in the Registrant’s Proxy Statement

relating to

its Annual Meeting of Shareowners to be held April 26, 2022.

116

PART

IV

Item 15.

Exhibits and Financial Statement Schedules

The following documents are filed as part of this report

1.

Financial Statements

Report of Independent Registered Public Accounting Firm

Consolidated Statements of Financial Condition at the End of Fiscal Years

2021 and 2020

Consolidated Statements of Income for Fiscal Years

2021, 2020, and 2019

Consolidated Statements of Comprehensive Income for Fiscal Years

2021, 2020, and 2019

Consolidated Statements of Changes in Shareowners’ Equity for

Fiscal Years

2021, 2020, and 2019

Consolidated Statements of Cash Flows for Fiscal Years

2021, 2020, and 2019

Notes to Consolidated Financial Statements

2.

Financial Statement Schedules

Other schedules and exhibits are omitted because the required information

either is not applicable or is shown in the

financial statements or the notes thereto.

3.

Exhibits Required to be Filed by Item 601 of Regulation S-K

Reg. S-K

Exhibit

Table

Item No.

Description of Exhibit

3.1

Amended and Restated Articles of Incorporation - incorporated herein by reference to Exhibit 3.1 of

the Registrant’s Form 8-K (filed 5/3/21) (No. 0-13358).

3.2

Amended and Restated Bylaws - incorporated herein by reference to Exhibit 3.2 of the Registrant’s

Form 8-K (filed 5/3/21) (No. 0-13358).

4.1

See Exhibits 3.1 and 3.2 for provisions of Amended and Restated Articles of Incorporation

and

Amended and Restated Bylaws, which define the rights of the Registrant’s

shareowners.

4.2

Capital City Bank Group, Inc. 2021 Director Stock Purchase Plan - incorporated herein by reference to

Exhibit 4.3 of the Registrant’s Form S-8 (filed 5/14/21) (No. 333-256134).

4.3

Capital City Bank Group, Inc. 2021 Associate Stock Purchase Plan - incorporated herein by reference

to Exhibit 4.4 of the Registrant’s Form S-8 (filed 5/14/21) (No. 333-256134).

4.4

Capital City Bank Group, Inc. 2021 Associate Incentive Plan - incorporated herein by reference to

Exhibit 4.5 of the Registrant’s Form S-8 (filed 5/14/21) (No. 333-256134).

4.5

In accordance with Regulation S-K, Item 601(b)(4)(iii)(A) certain instruments

defining the rights of

holders of long-term debt of Capital City Bank Group, Inc. not exceeding 10%

of the total assets of

Capital City Bank Group, Inc. and its consolidated subsidiaries have

been omitted; the Registrant

agrees to furnish a copy of any such instruments to the Commission upon request.

10.1

Capital City Bank Group, Inc. 1996 Dividend Reinvestment and Optional Stock Purchase Plan -

incorporated herein by reference to Exhibit 10 of the Registrant’s Form S-3 (filed 01/30/97) (No. 333-

20683).

10.2

Capital City Bank Group, Inc. Supplemental Executive Retirement Plan - incorporated herein by

reference to Exhibit 10(d) of the Registrant’s Form 10-K (filed 3/27/03) (No. 0-13358).

10.3

Capital City Bank Group, Inc. 401(k) Profit Sharing Plan – incorporated herein by reference to Exhibit

4.3 of Registrant’s Form S-8 (filed 09/30/97) (No. 333-36693).

10.6

Form of Participant Agreement for Long-Term Incentive Plan. - incorporated by reference herein to

Exhibit 10.6 of the Registrant’s Annual Report on Form 10-K (filed 3/6/15)(No. 0-13358).

10.7

Participant Agreement, dated February 25, 2015, by and between Thomas A. Barron and the Registrant

– incorporated by reference herein to Exhibit 10.1 of the Registrant’s Form 8-K (filed 2/25/15)(No. 0-

13358).

117

10.8

Participant Agreement, dated February 21, 2017, by and between J. Kimbrough Davis and the

Registrant – incorporated by reference herein to Exhibit 10.1 of the Registrant’s Form 8-K (filed

2/27/17)(No. 0-13358).

11

Statement re Computation of Per Share Earnings.*

14

Capital City Bank Group, Inc. Code of Ethics for the Chief Financial Officer and Senior Financial

Officers - incorporated herein by reference to Exhibit 14 of the Registrant’s Form 8-K (filed 3/11/05)

(No. 0-13358).

21

Capital City Bank Group, Inc. Subsidiaries, as of December 31, 2021.**

23.1

Consent of Independent Registered Public Accounting Firm.**

23.2

Consent of Independent Registered Public Accounting Firm.**

31.1

Certification of CEO pursuant to Securities and Exchange Act Section 302 of the Sarbanes-Oxley Act

of 2002.**

31.2

Certification of CFO pursuant to Securities and Exchange Act Section 302 of the Sarbanes-Oxley Act

of 2002.**

32.1

Certification of CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002.**

32.2

Certification of CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the

Sarbanes-Oxley Act of 2002.**

101.SCH

XBRL Taxonomy

Extension Schema Document**

101.CAL

XBRL Taxonomy

Extension Calculation Linkbase Document**

101.LAB

XBRL Taxonomy

Extension Label Linkbase Document**

101.PRE

XBRL Taxonomy

Extension Presentation Linkbase Document**

101.DEF

XBRL Taxonomy

Extension Definition Linkbase Document**

*

Information required to be presented in Exhibit 11

is provided in Note 14 to the consolidated financial statements under

Part II, Item 8 of this Form 10-K in accordance with the provisions of U.S.

generally accepted accounting principles.

**

Filed electronically herewith.

Item 16.

Form 10-K Summary

None.

118

Signatures

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange

Act of 1934, the registrant has duly caused this

report to be signed on March 1, 2022, on its behalf by the undersigned, thereunto

duly authorized.

CAPITAL CITY

BANK GROUP,

INC.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has

been signed on March 1, 2022 by the

following persons in the capacities indicated.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and Chief Executive Officer

(Principal Executive Officer)

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President

and Chief Financial Officer

(Principal Financial and Accounting Officer)

119

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange

Act of 1934, the registrant has duly caused this

report to be signed on March 1, 2022, on its behalf by the undersigned, thereunto

duly authorized.

Directors:

/s/ Robert Antoine

/s/ Kimberly Crowell

Robert Antoine

Kimberly Crowell

/s/ Thomas A. Barron

/s/ Bonnie Davenport

Thomas A. Barron

Bonnie Davenport

/s/ Allan G. Bense

/s/ Eric Grant

Allan G. Bense

Eric Grant

/s/ William Butler

/s/ Laura Johnson

William Butler

Laura Johnson

/s/ Stanley W. Connally,

Jr.

/s/ John G. Sample, Jr.

Stanley W.

Connally, Jr

John G. Sample, Jr

/s/ Cader B. Cox, III

/s/ William G. Smith, Jr.

Cader B. Cox, III

William G. Smith, Jr.

/s/ Marshall M. Criser III

/s/ Ashbel C. Williams

Marshall M. Criser III

Ashbel C. Williams

/s/ J. Everitt Drew

J. Everitt Drew

exhibit21

1

Exhibit 21.

Capital City Bank Group, Inc. Subsidiaries, at December 31, 2021.

Direct

Subsidiaries:

Capital City Bank

Capital City Strategic Wealth

(Florida)

CCBG Capital Trust I (Delaware)

CCBG Capital Trust II (Delaware)

Indirect Subsidiaries:

Capital City Banc Investments, Inc. (Florida)

Capital City Trust Company,

Inc. (Florida)

Capital City Home Loans,

LLC (Georgia)

FNB Financial Services, LLC (Florida)

Southeastern Oaks, LLC (Florida)

Capital City Wealth

Advisors, Inc. (Florida)

Southern Live Oak Investments, Inc. (Delaware)

Red Hills REIT, Inc.

(Florida)

exhibit231

1

Exhibit 23.1

Consent of Independent Registered Public Accounting Firm

We consent to

the incorporation by reference in the Registration Statement on Form S-3D (Registration

No. 333-20683) and the

Registration Statements on Form S-8 (Registration Nos. 333-36693, 333

-174372 and 333-256134) of Capital City Bank Group, Inc.

(the Company) of our report dated March 1, 2022, on our audit of the consolidated

financial statements of the Company as of

December 31, 2021, and for the year ended December 31, 2021, which report is included

in this annual report on Form 10-K.

We

also consent to the incorporation by reference of our report dated March 1, 2022, on

our audit of the internal control over financial

reporting of the Company as of December 31, 2021, which report is included in

this annual report on Form 10-K.

BKD, LLP

Little Rock, Arkansas

March 1, 2022

exhibit232

1

Exhibit 23.2

Consent of Independent Registered Public Accounting Firm

We consent to

the incorporation by reference in the following Registration Statements:

(1)

Registration Statement (Form S-3D No. 333-20683) of Capital City Bank Group,

Inc.

(2)

Registration Statement (Form S-8 No. 333-36693) of Capital City Bank Group,

Inc.

(3)

Registration Statement (Form S-8 No. 333-174372) of Capital City Bank Group,

Inc.

(4)

Registration Statement (Form S-8 No. 333-256134)

of Capital City Bank Group, Inc.

of our report dated March 1, 2021, with respect to the consolidated financial

statements of Capital City Bank Group, Inc. included

in this Annual Report (Form 10-K) of Capital City Bank Group, Inc.

for the year ended December 31, 2020.

/s/ Ernst & Young

LLP

Tallahassee,

Florida

March 1, 2022

exhibit311

1

Exhibit 31.1

Certification of CEO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, William G. Smith, Jr.,

certify that:

  1. I have reviewed this annual report on Form 10-K of Capital City Bank Group,

Inc.;

  1. Based on my knowledge, this report does not contain any untrue statement

of a material fact or omit to state a material

fact necessary to make the statements made, in light of the circumstances under which

such statements were made, not misleading

with respect to the period covered by this report;

  1. Based on my knowledge, the financial statements, and other financial

information included in this report, fairly

present in all material respects the financial condition, results of operations

and cash flows of the registrant as of, and for, the

periods presented in this report;

  1. The registrant’s other

certifying officer and I are responsible for establishing and maintaining

disclosure controls and

procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))

and internal control over financial reporting (as defined

in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure

controls and procedures to be

designed under our supervision, to ensure that material information relating

to the registrant, including its consolidated

subsidiaries, is made known to us by others within those entities, particularly

during the period in which this report is

being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal

control over financial

reporting to be designed under our supervision, to provide reasonable assurance

regarding the reliability of financial

reporting and the preparation of financial statements for external purposes in accordance

with generally accepted

accounting principles;

(c)

Evaluated the effectiveness of the registrant’s

disclosure controls and procedures and presented in this

report our conclusions about the effectiveness of the disclosure

controls and procedures, as of the end of the period

covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant’s

internal control over financial reporting that occurred

during the registrant’s most recent fiscal quarter

(the registrant’s fourth fiscal quarter in

the case of an annual report) that

has materially affected, or is reasonably likely to materially affect,

the registrant’s internal control over financial

reporting; and

  1. The registrant’s other

certifying officer and I have disclosed, based on our most recent evaluation of internal

control

over financial reporting, to the registrant’s

auditors and the audit committee of the registrant’s

board of directors (or persons

performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of

internal control over

financial reporting which are reasonably likely to adversely affect

the registrant’s ability to record,

process, summarize

and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees

who have a significant

role in the registrant’s internal control

over financial reporting.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and

Chief Executive Officer

Date: March 1, 2022

exhibit312

1

Exhibit 31.2

Certification of CFO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, J. Kimbrough Davis, certify that:

  1. I have reviewed this annual report on Form 10-K of Capital City Bank Group,

Inc.;

  1. Based on my knowledge, this report does not contain any untrue statement

of a material fact or omit to state a material

fact necessary to make the statements made, in light of the circumstances under which

such statements were made, not misleading

with respect to the period covered by this report;

  1. Based on my knowledge, the financial statements, and other financial

information included in this report, fairly

present in all material respects the financial condition, results of operations

and cash flows of the registrant as of, and for, the

periods presented in this report;

  1. The registrant’s other

certifying officer and I are responsible for establishing and maintaining

disclosure controls and

procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e))

and internal control over financial reporting (as defined

in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)

Designed such disclosure controls and procedures, or caused such disclosure

controls and procedures to be

designed under our supervision, to ensure that material information relating

to the registrant, including its consolidated

subsidiaries, is made known to us by others within those entities, particularly

during the period in which this report is

being prepared;

(b)

Designed such internal control over financial reporting, or caused such internal

control over financial

reporting to be designed under our supervision, to provide reasonable assurance

regarding the reliability of financial

reporting and the preparation of financial statements for external purposes in accordance

with generally accepted

accounting principles;

(c)

Evaluated the effectiveness of the registrant’s

disclosure controls and procedures and presented in this

report our conclusions about the effectiveness of the disclosure

controls and procedures, as of the end of the period

covered by this report based on such evaluation; and

(d)

Disclosed in this report any change in the registrant’s

internal control over financial reporting that occurred

during the registrant’s most recent fiscal quarter

(the registrant’s fourth fiscal quarter in the case of

an annual report) that

has materially affected, or is reasonably likely to materially affect,

the registrant’s internal control over financial

reporting; and

  1. The registrant’s other

certifying officer and I have disclosed, based on our most recent evaluation of internal

control

over financial reporting, to the registrant’s

auditors and the audit committee of the registrant’s

board of directors (or persons

performing the equivalent functions):

(a)

All significant deficiencies and material weaknesses in the design or operation of

internal control over

financial reporting which are reasonably likely to adversely affect

the registrant’s ability to record,

process, summarize

and report financial information; and

(b)

Any fraud, whether or not material, that involves management or other employees

who have a significant

role in the registrant’s internal control

over financial reporting.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President

and

Chief Financial Officer

Date: March 1, 2022

exhibit321

1

Exhibit 32.1

Certification of CEO Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of

the Sarbanes-Oxley Act of 2002, the

undersigned certifies that, to the undersigned’s

knowledge, (1) this Annual Report of Capital City Bank Group, Inc. (the

“Company”) on Form 10-K for the year ended December 31, 2021,

as filed with the Securities and Exchange Commission on the

date hereof (this “Report”), fully complies with the requirements of Section

13(a) of the Securities Exchange Act of 1934, as

amended, and (2) the information contained in this Report fairly presents,

in all material respects, the financial condition of the

Company and its results of operations as of and for the periods covered therein.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and

Chief Executive Officer

Date: March 1, 2022

exhibit322

1

Exhibit 32.2

Certification of CFO Pursuant to 18 U.S.C. Section 1350,

as Adopted Pursuant to Section 906

of the Sarbanes-Oxley Act of 2002

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of

the Sarbanes-Oxley Act of 2002, the

undersigned certifies that, to the undersigned’s

knowledge, (1) this Annual Report of Capital City Bank Group, Inc. (the

“Company”) on Form 10-K for the year ended December 31, 2021,

as filed with the Securities and Exchange Commission on the

date hereof (this “Report”), fully complies with the requirements of Section

13(a) of the Securities Exchange Act of 1934, as

amended, and (2) the information contained in this Report fairly presents,

in all material respects, the financial condition of the

Company and its results of operations as of and for the periods covered therein.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President

and

Chief Financial Officer

Date: March 1, 2022