Ceragon Networks Ltd 6-K, filed Aug 1, 2022
Ceragon Networks Ltd (CRNT)
6-K
2022-08-01
For: 2022-08-01
View Original
Added on
April 11, 2026
About this 6-K
Ceragon Networks Ltd filed this 6-K on August 1, 2022.
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Washington, D. C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR
15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of August 2022
Commission File Number: 0-30862
|
CERAGON NETWORKS LTD.
 (Translation of registrant’s name into English)
|
|
Plot 300, Nitzba Citi, Rosh Ha’Ayin, Israel, 4810002
(Address of principal executive offices)
|
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _____
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
|
|
CERAGON NETWORKS LTD.
|
|
Date: August 1, 2022
|
By: /s/ Doron Arazi
|
|
|
Name: Doron Arazi
Title: Chief Executive Officer |
2
|
Exhibit
|
Description
|
3
Exhibit A
CERAGON NETWORKS REPORTS 2022 SECOND QUARTER
FINANCIAL RESULTS
Q2 2022 Financial Highlights:
| • |
Revenues of $70.7 million
|
| • |
Operating Income (loss) of $(0.3) million on a GAAP basis, or $0.4 million on a non-GAAP basis
|
| • |
EPS of $(0.02) per diluted share on a GAAP basis, or $(0.03) per diluted share on a non-GAAP basis
|
Q2 2022 Business Highlights:
| • |
Strong bookings in North America, Europe, India, Latin America and APAC
|
| • |
North America: Record quarter
in terms of bookings; represents 26% of all bookings. Bookings grew by 38% over Q1 2022. Strong backlog. Leading Tier 1 operator is intensively implementing Ceragon’s equipment for 5G network expansion
|
| • |
Europe: Strong revenues and a
very healthy backlog
|
| • |
India: Strong bookings in
Q2; strongest region in terms of revenues; reflecting ongoing deliveries for existing customers
|
Rosh Ha’ain, Israel, August 1, 2022 - Ceragon Networks Ltd. (NASDAQ: CRNT) (the “Company”, “Ceragon”, “we”, “us”, or “our”), the global innovator and leading solutions provider of 5G wireless transport, today reported its financial results for the second
quarter ended June 30, 2022.
Doron Arazi, Ceragon’s CEO, commented: “I’m pleased to
share that Ceragon saw continued strong business momentum in the second quarter of 2022. In parallel, the positive reaction of the market to our growth strategy has been very encouraging. As the supply chain disruptions and component shortages
continue, we have implemented and continue to implement measures targeted at mitigating the impact of these external macro-circumstances.
Our accelerating bookings and healthy backlog propel us forward and help us reach new performance milestones, including in key regions such as North America. With strong market
and technology drivers, skillful people, and a robust growth strategy, we remain confident about our short- and long-term business potential”.
Primary Second Quarter 2022 Financial Results:
Revenues were $70.7 million, up 3.1% from $68.6 million in Q2 2021 and up 0.6% from $70.3 million in Q1 2022. Revenues were still impacted by the challenges the Company experienced in each region, which involved delivery
delays due to component shortages and supply chain disruptions.
Gross profit was $21.4 million,
giving us a gross margin of 30.3%, compared with a gross margin of 31.9% in Q2 2021 and 27.5% in Q1 2022. Our improved gross margin was primarily due to the increased software portion and a certain reduction
in our shipment costs.
Operating income (loss) was $(0.3) million compared with $0.5 million for Q2 2021 and $(1.3) million for Q1 2022.
Net loss was $(1.5) million, or
$(0.02) per diluted share compared with $(1.7) million, or $(0.02) per diluted share for Q2 2021 and $(2.3) million, or $(0.03) per diluted share for Q1 2022.
Non-GAAP results were as follows: Gross margin was 30.5%, operating profit was $0.4 million, and net loss was $(2.5) million, or $(0.03) per diluted share.
Cash and cash equivalents were $23.6
million at June 30, 2022, compared to $25.0 million at March 31, 2022.
For a reconciliation of GAAP to non-GAAP results, see the attached tables.
Revenue Breakout by Geography:
|
Q2 2022
|
|
|
India
|
31%
|
|
North America
|
21%
|
|
Europe
|
15%
|
|
Latin America
|
16%
|
|
APAC
|
11%
|
|
Africa
|
6%
|
|
Outlook
We are reaffirming our 2022 revenue guidance of $300 - $315 million, and our 2023 revenue guidance of $325 - $345 million. Our guidance is of
course subject to potential downsides and upsides as we continue to address supply chain challenges facing the industry. Our 5-year revenue target is approximately $500 million, and we also target increasing our gross margins to at least
34-36% over the same period.
Conference Call
The Company will host a Zoom web conference today at 9:00a.m. ET to discuss the results, followed by a question and answer session for the investment community.
Investors are invited to register by clicking here. All relevant information will be sent upon registration.
If you are unable to join us live, a recording of the call will be available on our website at www.ceragon.com within 24 hours after the call.
About Ceragon Networks
Ceragon Networks Ltd. (NASDAQ: CRNT) is the global innovator and leading solutions provider of 5G wireless transport. We help operators and other
service providers worldwide increase operational efficiency and enhance end customers’ quality of experience with innovative wireless backhaul and fronthaul solutions. Our customers include service providers, public safety organizations,
government agencies and utility companies, which use our solutions to deliver 5G & 4G broadband wireless connectivity, mission-critical multimedia services, stabilized communications, and other applications at high reliability and speed.
Ceragon’s unique multicore technology and disaggregated approach to wireless transport provides highly reliable, fast to deploy, high-capacity
wireless transport for 5G and 4G networks with minimal use of spectrum, power, real estate, and labor resources. It enables increased productivity, as well as simple and quick network modernization, positioning Ceragon as a leading solutions
provider for the 5G era. We deliver a complete portfolio of turnkey end-to-end AI-based managed and professional services that ensure efficient network rollout and optimization to achieve the highest value for our customers. Our solutions are
deployed by more than 400 service providers, as well as more than 800 private network owners, in more than 150 countries. For more information please visit: www.ceragon.com
Ceragon Networks® and FibeAir® are registered trademarks of Ceragon Networks Ltd. in the United States and other countries.
CERAGON ® is a trademark of Ceragon Networks Ltd., registered in various countries. Other names mentioned are owned by their respective holders.
|
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This document contains statements that constitute “forward-looking statements” within the meaning of the Securities Act of 1933, as amended and the Securities Exchange Act of
1934, as amended, and the safe-harbor provisions of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are based on the current beliefs, expectations and assumptions of Ceragon’s management about Ceragon’s
business, financial condition, results of operations, micro and macro market trends and other issues addressed or reflected therein. Examples of forward-looking statements include, but are not limited to, statements regarding: projections of
demand, revenues, net income, gross margin, capital expenditures and liquidity, competitive pressures, order timing, supply chain and shipping, components availability, growth prospects, product development, financial resources, cost savings and
other financial and market matters. You may identify these and other forward-looking statements by the use of words such as “may”, “plans”, “anticipates”, “believes”, “estimates”, “targets”, “expects”, “intends”, “potential” or the negative of such
terms, or other comparable terminology, although not all forward-looking statements contain these identifying words.
Although we believe that the projections reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will
be obtained or that any deviations therefrom will not be material. Such forward-looking statements involve known and unknown risks and uncertainties that may cause Ceragon’s future results or performance to differ materially from those anticipated,
expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to, any ongoing actions taken and future actions that may be taken by Aviat Networks Inc. or other stockholders or others; the
continuing impact of the components shortage due to the global shortage in semiconductors, chipsets, components and other commodities, on our supply chain, manufacturing capacity and ability to timely deliver our products, which have caused, and
could continue to cause delays in deliveries of our products and in the deployment of projects by our customers, risk of penalties and orders cancellation created thereby, as well as profit erosion due to constant price increase, payment of
expedite fees and costs of inventory pre-ordering and procurement acceleration of such inventory, and the risk of becoming a deadstock if not consumed; the continued effect of the global increase in shipping costs and decrease in shipping slots
availability on us, our supply chain and customers, which have resulted, and may continue to result in, price erosion, late deliveries and the risk of penalties and orders cancellation due to late deliveries; the impact of the transition to 5G
technologies on our revenues if such transition is developed differently than we anticipated; the risks relating to the concentration of a major portion of our business on large mobile operators around the world from which we derive a significant
portion of our ordering, that due to their relative effect on the overall ordering coupled with inconsistent ordering pattern and volume of business directed to us, creates high volatility with respect to our financial results and results of
operations; the effect of the competition from other wireless transport equipment providers and from other communication solutions that compete with our high-capacity point-to-point wireless products; the continued effect of the COVID-19 pandemic
on the global economy and markets and on us and on the markets in which we operate and our and our customers, providers, business partners and contractors business and operations; the risks relating to increased breaches of network or information
technology security along with increase in cyber-attack activities, growing cyber-crime threats, and changes in privacy and data protection laws, that could have an adverse effect on our business; risks associated with any failure to meet our
product development timetable, including delay in the commercialization of our new chipset; imposition of additional sanctions and global trade limitations in connection with Russia’s invasion to Ukraine, the effects of general economic conditions
and trends on the global and local markets in which we operate and such other risks, uncertainties and other factors that could affect our results, as further detailed in Ceragon’s most recent Annual Report on Form 20-F and in Ceragon’s other
filings with the Securities and Exchange Commission.
Such forward-looking statements, including the risks, uncertainties and other factors that could affect our results, represent our views only as of the date they are made and
should not be relied upon as representing our views as of any subsequent date. Such forward-looking statements do not purport to be predictions of future events or results and there can be no assurance that it will prove to be accurate. Ceragon may
elect to update these forward-looking statements at some point in the future but the company specifically disclaims any obligation to do so except as may be required by law.
Ceragon’s public filings are available on the Securities and Exchange Commission’s website at www.sec.gov and may also be obtained from Ceragon’s website at www.ceragon.com.
ADDITIONAL INFORMATION
Ceragon has filed a definitive proxy statement and WHITE proxy card with the U.S. Securities and Exchange Commission (the “SEC”) in connection with its solicitation of proxies
for the 2022 Extraordinary General Meeting of Ceragon Shareholders (the “2022 Extraordinary General Meeting”). CERAGON SHAREHOLDERS ARE STRONGLY ENCOURAGED TO READ THE DEFINITIVE PROXY STATEMENT (AND ANY AMENDMENTS AND SUPPLEMENTS THERETO) AND
ACCOMPANYING WHITE PROXY CARD AS THEY CONTAIN IMPORTANT INFORMATION. Shareholders may obtain the proxy statement, any amendments or supplements to the proxy statement and other documents as and when filed by Ceragon with the SEC without charge from
the SEC’s website at www.sec.gov.
Ceragon Investor & Media Contact:
Maya Lustig
Ceragon Networks
Tel. +972-54-677-8100
mayal@ceragon.com
-Tables Follow-
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Revenues
|
$
|
70,674
|
$
|
68,621
|
$
|
140,993
|
$
|
136,891
|
||||||||
|
Cost of revenues
|
49,268
|
46,736
|
100,250
|
94,860
|
||||||||||||
|
Gross profit
|
21,406
|
21,885
|
40,743
|
42,031
|
||||||||||||
|
Operating expenses:
|
||||||||||||||||
|
Research and development, net
|
7,527
|
7,555
|
14,292
|
14,965
|
||||||||||||
|
Sales and Marketing
|
9,362
|
7,643
|
18,134
|
15,933
|
||||||||||||
|
General and administrative
|
4,840
|
6,197
|
9,898
|
10,290
|
||||||||||||
|
Total operating expenses
|
$
|
21,729
|
$
|
21,395
|
$
|
42,324
|
$
|
41,188
|
||||||||
|
Operating income (loss)
|
(323
|
)
|
490
|
(1,581
|
)
|
843
|
||||||||||
|
Financial expenses and others, net
|
757
|
1,802
|
1,516
|
2,853
|
||||||||||||
|
Loss before taxes
|
(1,080
|
)
|
(1,312
|
)
|
(3,097
|
)
|
(2,010
|
)
|
||||||||
|
Taxes on income
|
440
|
397
|
711
|
872
|
||||||||||||
|
Net loss
|
$
|
(1,520
|
)
|
$
|
(1,709
|
)
|
$
|
(3,808
|
)
|
$
|
(2,882
|
)
|
||||
|
Basic net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
||||
|
Diluted net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
||||
|
Weighted average number of shares used in computing basic net loss per share
|
84,019,188
|
83,423,693
|
83,989,766
|
83,006,047
|
||||||||||||
|
Weighted average number of shares used in computing diluted net loss per share
|
84,019,188
|
83,423,693
|
83,989,766
|
83,006,047
|
||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands)
|
June 30,
2022
|
December 31,
2021
|
|||||||
|
|
Unaudited
|
Audited
|
||||||
|
ASSETS
|
||||||||
|
CURRENT ASSETS:
|
||||||||
|
Cash and cash equivalents
|
$
|
23,592
|
$
|
17,079
|
||||
|
Trade receivables, net
|
115,740
|
107,826
|
||||||
|
Other accounts receivable and prepaid expenses
|
17,757
|
17,179
|
||||||
|
Inventories
|
60,710
|
61,398
|
||||||
|
Total current assets
|
217,799
|
203,482
|
||||||
|
NON-CURRENT ASSETS:
|
||||||||
|
Trade recivables, net
|
6,994
|
10,484
|
||||||
|
Severance pay and pension fund
|
4,878
|
5,648
|
||||||
|
Property and equipment, net
|
30,886
|
29,383
|
||||||
|
Operating lease right-of-use assets
|
18,980
|
20,233
|
||||||
|
Intangible assets, net
|
6,463
|
6,274
|
||||||
|
Other non-current assets
|
18,980
|
17,059
|
||||||
|
Total non-current assets
|
87,181
|
89,081
|
||||||
|
Total assets
|
$
|
304,980
|
$
|
292,563
|
||||
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
|
CURRENT LIABILITIES:
|
||||||||
|
Trade payables
|
$
|
72,032
|
$
|
69,436
|
||||
|
Deferred revenues
|
3,067
|
3,384
|
||||||
|
Short-term loans
|
31,900
|
14,800
|
||||||
|
Operating lease liabilities
|
3,812
|
4,359
|
||||||
|
Other accounts payable and accrued expenses
|
24,883
|
23,704
|
||||||
|
Total current liabilities
|
135,694
|
115,683
|
||||||
|
LONG-TERM LIABILITIES:
|
||||||||
|
Accrued severance pay and pension
|
9,641
|
10,799
|
||||||
|
Deferred revenues
|
10,895
|
9,275
|
||||||
|
Other long-term payables
|
2,472
|
2,445
|
||||||
|
Operating lease liabilities
|
14,305
|
17,210
|
||||||
|
Total long-term liabilities
|
37,313
|
39,729
|
||||||
|
SHAREHOLDERS' EQUITY:
|
||||||||
|
Share capital:
|
||||||||
|
Ordinary shares
|
224
|
224
|
||||||
|
Additional paid-in capital
|
429,792
|
428,244
|
||||||
|
Treasury shares at cost
|
(20,091
|
)
|
(20,091
|
)
|
||||
|
Other comprehensive loss
|
(12,425
|
)
|
(9,507
|
)
|
||||
|
Accumulated deficits
|
(265,527
|
)
|
(261,719
|
)
|
||||
|
Total shareholders' equity
|
131,973
|
137,151
|
||||||
|
Total liabilities and shareholders' equity
|
$
|
304,980
|
$
|
292,563
|
||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(U.S. dollars, in thousands)
(Unaudited)
|
Three months ended
June 30,
|
Six months ended
June 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
Cash flow from operating activities:
|
||||||||||||||||
|
Net loss
|
$
|
(1,520
|
)
|
$
|
(1,709
|
)
|
$
|
(3,808
|
)
|
$
|
(2,882
|
)
|
||||
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||||||||||
|
Depreciation and amortization
|
2,834
|
2,943
|
5,775
|
5,829
|
||||||||||||
|
Loss from sale of property and equipment, net
|
2
|
195
|
20
|
67
|
||||||||||||
|
Stock-based compensation expense
|
689
|
286
|
1,435
|
637
|
||||||||||||
|
Decrease in accrued severance pay and pensions, net
|
(296
|
)
|
(301
|
)
|
(369
|
)
|
(504
|
)
|
||||||||
|
Decrease (increase) in trade receivables, net
|
(2,609
|
)
|
(176
|
)
|
(4,173
|
)
|
237
|
|||||||||
|
Increase in other accounts receivable and prepaid expenses (including other long term assets)
|
(1,278
|
)
|
(4,780
|
)
|
(3,056
|
)
|
(5,872
|
)
|
||||||||
|
Decrease in operating lease right-of-use assets
|
892
|
1,179
|
1,873
|
2,448
|
||||||||||||
|
Decrease (increase) in inventory, net of write off
|
(3,102
|
)
|
(3,764
|
)
|
449
|
(2,046
|
)
|
|||||||||
|
Increase in deferred tax asset, net
|
-
|
(135
|
)
|
-
|
(125
|
)
|
||||||||||
|
Increase in trade payables
|
3,103
|
4,268
|
1,339
|
2,137
|
||||||||||||
|
Increase (decrease) in other accounts payable and accrued expenses (including other long term liabilities)
|
(433
|
)
|
10
|
(1,706
|
)
|
(3,646
|
)
|
|||||||||
|
Decrease in operating lease liability
|
(2,666
|
)
|
(744
|
)
|
(4,071
|
)
|
(2,199
|
)
|
||||||||
|
Increase (decrease) in deferred revenues
|
1,211
|
(230
|
)
|
1,303
|
1,307
|
|||||||||||
|
Net cash used in operating activities
|
$
|
(3,173
|
)
|
$
|
(2,958
|
)
|
$
|
(4,989
|
)
|
$
|
(4,612
|
)
|
||||
|
Cash flow from investing activities:
|
||||||||||||||||
|
Purchase of property and equipment, net
|
(2,845
|
)
|
(1,728
|
)
|
(5,368
|
)
|
(3,931
|
)
|
||||||||
|
Proceeds from sale of property and equipment, net
|
-
|
-
|
-
|
200
|
||||||||||||
|
Purchase of intangible assets, net
|
(234
|
)
|
-
|
(437
|
)
|
-
|
||||||||||
|
Net cash used in investing activities
|
$
|
(3,079
|
)
|
$
|
(1,728
|
)
|
$
|
(5,805
|
)
|
$
|
(3,731
|
)
|
||||
|
Cash flow from financing activities:
|
||||||||||||||||
|
Proceeds from exercise of options
|
32
|
269
|
113
|
3,958
|
||||||||||||
|
Proceeds from bank credits and loans, net
|
4,950
|
-
|
17,100
|
6,000
|
||||||||||||
|
Net cash provided by financing activities
|
$
|
4,982
|
$
|
269
|
$
|
17,213
|
$
|
9,958
|
||||||||
|
Translation adjustments on cash and cash equivalents
|
$
|
(98
|
)
|
$
|
76
|
$
|
94
|
$
|
(46
|
)
|
||||||
|
Increase (decrease) in cash and cash equivalents
|
$
|
(1,368
|
)
|
$
|
(4,341
|
)
|
$
|
6,513
|
$
|
1,569
|
||||||
|
Cash and cash equivalents at the beginning of the period
|
24,960
|
33,011
|
17,079
|
27,101
|
||||||||||||
|
Cash and cash equivalents at the end of the period
|
$
|
23,592
|
$
|
28,670
|
$
|
23,592
|
$
|
28,670
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands)
(Unaudited)
|
Three months ended
|
Six months ended
|
|||||||||||||||
|
June 30,
|
June 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
GAAP cost of revenues
|
$
|
49,268
|
$
|
46,736
|
$
|
100,250
|
$
|
94,860
|
||||||||
|
Stock based compensation expenses
|
(125
|
)
|
(35
|
)
|
(257
|
)
|
(71
|
)
|
||||||||
|
Paycheck protection program
|
-
|
306
|
-
|
306
|
||||||||||||
|
Changes in indirect tax positions
|
(1
|
)
|
(2
|
)
|
(1
|
)
|
(3
|
)
|
||||||||
|
Non-GAAP cost of revenues
|
$
|
49,142
|
$
|
47,005
|
$
|
99,992
|
$
|
95,092
|
||||||||
|
GAAP gross profit
|
$
|
21,406
|
$
|
21,885
|
$
|
40,743
|
$
|
42,031
|
||||||||
|
Gross profit adjustments
|
126
|
(269
|
)
|
258
|
(232
|
)
|
||||||||||
|
Non-GAAP gross profit
|
$
|
21,532
|
$
|
21,616
|
$
|
41,001
|
$
|
41,799
|
||||||||
|
GAAP Research and development expenses
|
$
|
7,527
|
$
|
7,555
|
$
|
14,292
|
$
|
14,965
|
||||||||
|
Stock based compensation expenses
|
(34
|
)
|
(61
|
)
|
(20
|
)
|
(113
|
)
|
||||||||
|
Non-GAAP Research and development expenses
|
$
|
7,493
|
$
|
7,494
|
$
|
14,272
|
$
|
14,852
|
||||||||
|
GAAP Sales and Marketing expenses
|
$
|
9,362
|
$
|
7,643
|
$
|
18,134
|
$
|
15,933
|
||||||||
|
Stock based compensation expenses
|
(302
|
)
|
(50
|
)
|
(579
|
)
|
(154
|
)
|
||||||||
|
Paycheck protection program
|
-
|
673
|
-
|
673
|
||||||||||||
|
Non-GAAP Sales and Marketing expenses
|
$
|
9,060
|
$
|
8,266
|
$
|
17,555
|
$
|
16,452
|
||||||||
|
GAAP General and Administrative expenses
|
$
|
4,840
|
$
|
6,197
|
$
|
9,898
|
$
|
10,290
|
||||||||
|
Retired CEO compensation
|
-
|
(810
|
)
|
96
|
(810
|
)
|
||||||||||
|
Stock based compensation expenses
|
(228
|
)
|
(140
|
)
|
(579
|
)
|
(299
|
)
|
||||||||
|
Non-GAAP General and Administrative expenses
|
$
|
4,612
|
$
|
5,247
|
$
|
9,415
|
$
|
9,181
|
||||||||
|
GAAP operating income (loss)
|
$
|
(323
|
)
|
$
|
490
|
$
|
(1,581
|
)
|
$
|
843
|
||||||
|
Stock based compensation expenses
|
689
|
286
|
1,435
|
637
|
||||||||||||
|
Changes in indirect tax positions
|
1
|
2
|
1
|
3
|
||||||||||||
|
Retired CEO compensation
|
-
|
810
|
(96
|
)
|
810
|
|||||||||||
|
Paycheck protection program
|
-
|
(979
|
)
|
-
|
(979
|
)
|
||||||||||
|
Non-GAAP operating income (loss)
|
$
|
367
|
$
|
609
|
$
|
(241
|
)
|
$
|
1,314
|
|||||||
|
GAAP financial expenses and others, net
|
$
|
757
|
$
|
1,802
|
$
|
1,516
|
$
|
2,853
|
||||||||
|
Leases – financial income (expenses)
|
1,774
|
(435
|
)
|
2,199
|
(249
|
)
|
||||||||||
|
Non-GAAP financial expenses and others, net
|
$
|
2,531
|
$
|
1,367
|
$
|
3,715
|
$
|
2,604
|
||||||||
|
GAAP Tax expenses
|
$
|
440
|
$
|
397
|
$
|
711
|
$
|
872
|
||||||||
|
Non cash tax adjustments
|
(136
|
)
|
23
|
(346
|
)
|
(105
|
)
|
|||||||||
|
Non-GAAP Tax expenses
|
$
|
304
|
$
|
420
|
$
|
365
|
$
|
767
|
||||||||
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL RESULTS
(U.S. dollars in thousands, except share and per share data)
(Unaudited)
|
Three months ended
June 30, |
Six months ended
June 30,
|
|||||||||||||||
|
2022
|
2021
|
2022
|
2021
|
|||||||||||||
|
GAAP net loss
|
$
|
(1,520
|
)
|
$
|
(1,709
|
)
|
$
|
(3,808
|
)
|
$
|
(2,882
|
)
|
||||
|
Stock based compensation Expenses
|
689
|
286
|
1,435
|
637
|
||||||||||||
|
Changes in indirect tax positions
|
1
|
2
|
1
|
3
|
||||||||||||
|
Leases – financial expenses (income)
|
(1,774
|
)
|
435
|
(2,199
|
)
|
249
|
||||||||||
|
Paycheck protection program
|
-
|
(979
|
)
|
-
|
(979
|
)
|
||||||||||
|
Retired CEO compensation
|
-
|
810
|
(96
|
)
|
810
|
|||||||||||
|
Non-cash tax adjustments
|
136
|
(23
|
)
|
346
|
105
|
|||||||||||
|
Non-GAAP net loss
|
$
|
(2,468
|
)
|
$
|
(1,178
|
)
|
$
|
(4,321
|
) |
$
|
(2,057
|
)
|
||||
|
GAAP basic net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
||||
|
GAAP diluted net loss per share
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.05
|
)
|
$
|
(0.03
|
)
|
||||
|
Non-GAAP basic and diluted net loss per share
|
$
|
(0.03
|
)
|
$
|
(0.01
|
)
|
$
|
(0.05
|
)
|
$
|
(0.02
|
)
|
||||
|
Weighted average number of shares used in computing GAAP basic net loss per share
|
84,019,188
|
83,423,693
|
83,989,766
|
83,006,047
|
||||||||||||
|
Weighted average number of shares used in computing GAAP diluted net loss per share
|
84,019,188
|
83,423,693
|
83,989,766
|
83,006,047
|
||||||||||||
|
Weighted average number of shares used in computing Non-GAAP diluted net loss per share
|
84,019,188
|
83,423,693
|
83,989,766
|
83,006,047
|
||||||||||||