8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 8-K

CURRENT REPORT PURSUANT

TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) September 1, 2021

Culp, Inc.

(Exact Name of Registrant as Specified in its Charter)

North Carolina	1-12597	56-1001967
(State or Other Jurisdiction<br><br><br>of Incorporation)	(Commission File Number)	(I.R.S. Employer<br><br><br>Identification No.)

1823 Eastchester Drive

High Point, North Carolina  27265

(Address of Principal Executive Offices)

(Zip Code)

(336) 889-5161

(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former name or address, if changed from last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading Symbol	Name of exchange on which registered
Common stock, par value $0.05 per share	CULP	New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).  Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

This report and the exhibit attached hereto contain “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934). Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements. Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update such statements to reflect any changes in management’s expectations or any change in the assumptions or circumstances on which such statements are based, whether due to new information, future events, or otherwise. Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact. Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “anticipate,” “estimate,” “intend,” “plan,” “project,” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, new product launches, sales, profit margins, profitability, operating income, capital expenditures, working capital levels, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding potential acquisitions, future economic or industry trends, public health epidemics, or future developments. There can be no assurance that we will realize these expectations or meet our guidance, or that these beliefs will prove correct.

Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions. Decreases in these economic indicators could have a negative effect on our business and prospects. Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely. The future performance of our business depends in part on our success in conducting and finalizing acquisition negotiations and integrating acquired businesses into our existing operations. Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products. Changes in tariffs or trade policy, or changes in the value of the U.S. dollar versus other currencies, could affect our financial results because a significant portion of our operations are located outside the United States. Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places. Also, economic or political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets. The impact of public health epidemics on employees, customers, suppliers, and the global economy, such as the global coronavirus pandemic currently affecting countries around the world, could also adversely affect our operations and financial performance. In addition, the impact of potential goodwill or intangible asset impairments or valuation allowances could affect our financial results. Finally, increases in market prices for petrochemical products can significantly affect the prices we pay for raw materials, and in turn, increase our operating costs and decrease our profitability. Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors” in our most recent Form 10-K and Form 10-Q reports filed with the Securities and Exchange Commission.  A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur.

Item 2.02 – Results of Operations and Financial Condition

On September 1, 2021, we issued a news release to announce our financial results for our first quarter ended August 1, 2021. A copy of the news release is attached hereto as Exhibit 99.

The information set forth in this Item 2.02 of this Current Report, and in Exhibit 99, is intended to be “furnished” under Item 2.02 of Form 8-K.  Such information shall not be deemed “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

The news release contains adjusted income statement information, which discloses adjusted net income and adjusted earnings per share, non-GAAP performance measures that eliminate a non-cash income tax charge in connection with a full valuation allowance against the Company’s U.S. net deferred income tax assets, as well as a non-cash income tax benefit resulting from the re-establishment of certain U.S. Federal net operating loss carryforwards in connection with the recently enacted final regulations regarding the Global Intangible Low Taxed Income (“GILTI”) tax provisions of the Tax Cuts and Jobs Act of 2017.  The company has included this adjusted information in order to show operational performance excluding the effects of this non-cash income tax charge and non-cash income tax benefit, which are not expected to occur on a regular basis.  Details of these calculations and a reconciliation to information from our GAAP financial statements are set forth in the news release. Management believes this presentation aids in the comparison of financial results among comparable financial periods.  We note, however, that this adjusted income statement information should not be viewed in isolation or as a substitute for net income or earnings per share calculated in accordance with GAAP.  In addition, the calculation of the company’s income taxes involves numerous estimates and assumptions, which we have made in good faith.

The news release contains disclosures about free cash flow, a non-GAAP liquidity measure that we define as net cash provided by (used in) operating activities, less cash capital expenditures, plus any proceeds from sale of property, plant, and equipment, less investment in unconsolidated joint venture, plus proceeds from life insurance policies, less premium payments on life insurance policies, less payments on vendor-financed capital expenditures, plus proceeds from the sale of long-term investments associated with our rabbi trust, less the purchase of long-term investments associated with our rabbi trust, and plus or minus the effects of foreign currency exchange rate changes on cash and cash equivalents, in each case to the extent any such amount is incurred during the period presented. Details of these calculations and a reconciliation to information from our GAAP financial statements are set forth in the news release. Management believes the disclosure of free cash flow provides useful information to investors because it measures our available cash flow for potential debt repayment, stock repurchases, dividends, additions to cash and investments, or other corporate purposes. We note, however, that not all of the company’s free cash flow is available for discretionary spending, as we may have mandatory debt payments and other cash requirements that must be deducted from our cash available for future use. In operating our business, management uses free cash flow to make decisions about what commitments of cash to make for operations, such as capital expenditures (and financing arrangements for these expenditures), purchases of inventory or supplies, SG&A expenditure levels, compensation, and other commitments of cash, while still allowing for adequate cash to meet known future commitments for cash, such as debt repayment, and also for making decisions about dividend payments and share repurchases.

The news release contains disclosures about our Adjusted EBITDA, which is a non-GAAP performance measure that reflects net income (loss) excluding loss before income taxes from discontinued operations, income tax expense (benefit) from continuing operations, and net interest income, as well as depreciation and amortization expense from continuing operations, and stock-based compensation expense. This measure also excludes asset impairment charges from continuing operations, gain on bargain purchase, restructuring and related charges and credits, as well as other non-recurring charges and credits associated with our business. Details of these calculations and a reconciliation to information from our GAAP financial statements are set forth in the news release. We believe presentation of Adjusted EBITDA is useful to investors because earnings before interest income and expense, income taxes, depreciation and amortization, and similar performance measures that exclude certain charges from earnings, are often used by investors and financial analysts in evaluating and comparing companies in our industry. We note, however, that such measures are not defined uniformly by various companies, with differing expenses being excluded from net income to calculate these performance measures. For this reason, Adjusted EBITDA should not be viewed in isolation by investors and should not be used as a substitute for net income calculated in accordance with GAAP, nor should it be used for direct comparisons with similarly titled performance measures reported by other companies. Use of Adjusted EBITDA as an analytical tool has limitations in that this measure does not reflect all expenses that are necessary to fund and operate our business, including funds required to pay taxes, service our debt, and fund capital expenditures, among others. Management uses Adjusted EBITDA to help it analyze the company’s earnings and operating performance, by excluding the effects of expenses that depend upon capital structure and debt level, tax provisions, and non-cash items such as depreciation, amortization and stock-based compensation expense that do not require immediate uses of cash.

The news release contains disclosures about return on capital for both the entire company and for individual business segments.  We define return on capital as adjusted operating income (loss) (measured on a trailing twelve-month basis and excluding certain non-recurring charges and credits) divided by average capital employed (excluding goodwill and intangibles and obligations related to acquisitions at the divisional level only).  Operating income (loss) excludes certain non-recurring charges, and average capital employed is calculated over rolling five fiscal periods, depending on which quarter is being presented.  Details of these calculations and a reconciliation to information from our GAAP financial statements are set forth in the news release.  We believe return on capital is an accepted measure of earnings efficiency in relation to capital employed, but it is a non-GAAP performance measure that is not defined or calculated in the same manner by all companies.  This measure should not be considered in isolation or as an alternative to net income or other performance measures, but we believe it provides useful information to investors by comparing the operating income we produce to the asset base used to generate that income.  Also, operating income on a trailing twelve-month basis does not necessarily indicate results that would be expected for the full fiscal year or for the following twelve months.  We note that, particularly for return on capital measured at the segment level, not all assets and expenses are allocated to our operating segments, and there are assets and expenses at the corporate (unallocated) level that may provide support to a segment’s operations and yet are not included in the assets and expenses used to calculate that segment’s return on capital.  Thus, the average return on capital for the company’s segments will generally be different from the company’s overall return on capital.  Management uses return on capital to evaluate the company’s earnings efficiency and the relative performance of its segments.

Item 9.01 (d) – Exhibits

99	News Release dated September 1, 2021
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

EXHIBIT INDEX

Exhibit Number	Exhibit
99	News Release dated September 1, 2021
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

CULP, INC.<br><br><br>(Registrant)
By:	/s/ Kenneth R. Bowling
	Chief Financial Officer
	(principal financial officer)
By:	/s/ Thomas B. Gallagher, Jr.
	Corporate Controller
	(principal accounting officer)

Dated:  September 1, 2021

6

culp-ex99_6.htm

Exhibit 99

Investor Contact:	Kenneth R. Bowling	Media Contact:	Teresa A. Huffman
	Chief Financial Officer		Senior Vice President, Human Resources
	336-881-5630		336-889-5161

CULP ANNOUNCES RESULTS FOR FIRST QUARTER FISCAL 2022

HIGH POINT, N.C. (September 1, 2021) ─ Culp, Inc. (NYSE: CULP) (together with its consolidated subsidiaries, “CULP”) today reported financial and operating results for the first quarter ended August 1, 2021.

Fiscal 2022 First Quarter Financial Summary

▪	Net sales were $83.0 million, up 28.8 percent over the pandemic-impacted prior-year period, with mattress fabrics sales up 19.3 percent and upholstery fabrics sales up 41.0 percent compared with the first quarter of last year.
▪	Income from operations (operating income) was $3.3 million, up 76.2 percent compared with income from operations of $1.9 million for the prior-year period.
---	---
▪	Net income was $2.3 million, or $0.18 per diluted share, compared with a net loss of $(2.7) million, or $(0.22) per diluted share, for the prior-year period, which included a $3.7 million non-cash net income tax charge.  Excluding this net income tax charge, adjusted net income (non-GAAP) for the first quarter of last year was $1.0 million, or $0.08 per diluted share.  (See reconciliation table at the back of this press release.)
---	---
▪	The company’s financial position reflected total cash and investments of $44.0 million and no outstanding borrowings as of August 1, 2021.  (See summary of cash and investments table at the back of this press release.)
---	---
▪	Cash flow from operations and free cash flow were $1.6 million and negative $(782,000), respectively, for the first quarter of fiscal 2022.  (See reconciliation table at the back of this press release.)
---	---
▪	The company announced a quarterly cash dividend of $0.11 per share, payable in October.  At an annual indicated dividend of $0.44 per share, the yield is 3.34 percent, based upon yesterday’s closing stock price of $13.17 per share.
---	---
▪	The company repurchased 48,686 shares of Culp common stock during the first quarter of fiscal 2022, and has subsequently repurchased an additional 47,767 shares through August 31, 2021, leaving approximately $3.6 million available under the company’s recently reinstated share repurchase program.
---	---

Financial Outlook

▪	Although subject to uncertainties, the company is encouraged by the execution of its product-driven strategy and the resilience of its global platform, as well as its expanding market reach.  The financial outlook provided for the second quarter of fiscal 2022 is a sequential comparison to the first quarter of fiscal 2022 due to the current inflationary pressures and volatility that were not present during the prior-year period.
▪	The company’s net sales and consolidated operating income (income from operations) for the second quarter of fiscal 2022 are expected to be comparable to the first quarter of fiscal 2022.
---	---

CULP Announces Results for First Quarter Fiscal 2022

Page 2

September 1, 2021

▪	For the full fiscal 2022 year, the company reaffirms its expectations for net sales to continue increasing moderately, with a projected increase between 8 to 12 percent, and for consolidated operating income to increase significantly, with a projected increase between 20 to 25 percent, in each case as compared to fiscal 2021.
▪	The company’s expectations for the second quarter and the full fiscal 2022 year are based on information available at the time of this press release and reflect certain assumptions by management regarding the company’s business and trends.  The outlook assumes there will be no further pandemic-related shutdowns and no greater-than-expected changes in freight and raw material costs, foreign currency exchange rates, labor availability, recent consumer trends, world events, or other circumstances beyond the company’s control.
---	---

Commenting on the results, Iv Culp, president and chief executive officer of Culp, Inc., said, “We are very pleased to report a solid start to fiscal 2022, with overall sales and operating income in line with expectations and sales reaching their highest first quarter level since fiscal 2003.  Our results reflect strong top-line growth driven by higher demand for both our mattress and residential upholstery fabric products.  In each of our businesses, we executed our product-driven strategy with a continued emphasis on design creativity and innovation. We also benefited from our expanded market share reach and the continued resilience of our flexible global platform.  Despite supply chain disruption and pressures on profitability, we are passionately dedicated to servicing the needs of our customers, and both of our divisions have excelled in utilizing our robust platform and long-term supplier relationships to ensure that we meet our customer commitments.

“While we are optimistic about the ongoing strength of our sales trends, we continue to navigate headwinds relating to rising freight and raw material costs, labor shortages, customers’ supply chain constraints for non-fabric components, and other pandemic-related challenges.  Our previously implemented price increases for both of our businesses helped offset certain inflationary pressures and foreign currency fluctuations to some extent during the first quarter.  We are now implementing further pricing action in both businesses during the second quarter to assist in covering the rapidly increasing freight, raw material, and labor costs.

“Despite these challenges, we continue to invest in our business and expand our capacity.  With our diversified manufacturing and sourcing capabilities, along with our innovative products and digital design strategies, we expect to have additional opportunities to capture market share with new and existing customers.  We are also excited about the upcoming opening of our new innovation campus in downtown High Point, North Carolina, which will bring together our most innovative and creative minds and foster collaboration among our businesses.  Importantly, we have the financial strength to support our business in the current environment, and we believe we are well positioned for continued growth as market conditions evolve,” added Culp.

Segment Update

Mattress Fabrics Segment

Sales for this segment were $43.1 million for the first quarter, up 19.3 percent compared with sales of $36.1 million in the pandemic-impacted first quarter of fiscal 2021.  Sales were up 10.8 percent compared with sales of $38.9 million for the pre-pandemic first quarter of fiscal 2020, which also included an extra week.

“We were encouraged by the strong level of sales during the first quarter,” said Sandy Brown, president of the company’s mattress fabrics division.  “Our top line performance was driven by the continued strength of our product offerings and was supplemented by the price increase implemented during the first quarter to help offset certain inflationary pressures.  We maintained our focus on customer marketing, product innovation, and creative designs during the quarter, and we further expanded our digital design platform to offer enhanced accessibility for our customers.  Additionally, demand trends for sewn mattress covers remained strong, as our on-shore, near-shore, and off-shore supply chain strategy, as well as our fabric-to-cover model, continued to provide a preferred platform that provides customers with the agility and value they need for their business.

CULP Announces Results for First Quarter Fiscal 2022

Page 3

September 1, 2021

“We were also pleased with our improved operating performance for the first quarter of fiscal 2022, as compared to the prior-year period.  This improvement primarily reflects our solid increase in sales, somewhat offset by increased raw material prices, freight costs, unfavorable foreign currency fluctuations in Canada and China, and inefficiencies due to labor shortages in the U.S. and Canada.  As compared to the fourth quarter of fiscal 2021, our improved operating performance was primarily driven by a favorable product mix and the price increase implemented during the first quarter to help cover expected inflationary pressures, but our results were further affected by operating inefficiencies due to labor shortages and additional increases in freight and raw material costs, particularly during the second half of the quarter.  We are implementing a surcharge during the second quarter to help offset these pressures, while also continually engaging in cost control measures.  However, this surcharge will not take effect until midway through the quarter, resulting in a temporary cost-price lag that will affect our operating performance during the period.

“Looking ahead, we expect that current inflationary conditions, labor shortages, and other near-term headwinds will continue to impact our business during fiscal 2022, but we are confident in our ability to navigate these challenges.  We have a compelling business model that supports a sustainable future and allows us to leverage our efficient global platform, innovative products, creative designs, and digital marketing strategies to enhance our leadership position and increase our market share.  As demand trends remain strong, we believe our business is well positioned for the long term,” added Brown.

Upholstery Fabrics Segment

Sales for this segment were $40.0 million for the first quarter, up 41.0 percent compared with sales of $28.4 million in the pandemic-impacted first quarter of fiscal 2021.  Sales were up 25.5 percent compared with sales of $31.9 million for the pre-pandemic first quarter of fiscal 2020, which also included an extra week.

“We were pleased by the continued strong growth in our sales for the first quarter,” said Boyd Chumbley, president of the company’s upholstery fabrics division.  “This growth was driven by a significant increase in our residential business compared to the prior-year period, and was supplemented by our price increase that was effective during the quarter.  We continued to benefit from growth in our market share reach, the flexibility of our Asian platform, and the success of our product innovation strategy, including the ongoing popularity of our LiveSmart® portfolio of products.  However, our hospitality business, particularly Read Window Products, remained under significant pressure from the ongoing COVID-19 disruption that continues to affect the travel and leisure industries.

“Despite our top line growth, our operating performance for the first quarter of fiscal 2022, as compared to the prior-year period and as compared to the fourth quarter of fiscal 2021, was negatively affected by the dramatic increase in freight costs and by lower sales in our Read Window Products business, as well as start-up costs for our new Haiti facility.  Our operating performance as compared to the prior-year period was also pressured by foreign currency fluctuations in China.  Our previously implemented price increase has helped offset foreign currency exchange rate fluctuations to some extent, as intended, but we are implementing an additional freight surcharge during the second quarter to help cover the continued rise in freight costs.  We also began to see a growing project backlog in our Read Window Products business during the first quarter, but given the typically longer-term (six to nine month) time frame for project installations, there is a temporary lag between the impact of the pandemic-related disruption and improved results for this business.

“We remain encouraged by the strong backlog in our residential upholstery business, reflecting continued favorable demand.   We expect that near-term headwinds, including rising freight and labor costs, customer supply chain constraints, and ongoing pandemic-related disruptions such as quarantine and shutdown requirements currently affecting our sourcing partners in Vietnam, may temporarily pressure our business during fiscal 2022.  However, with our flexible Asian platform and the upcoming addition of our new Haiti platform, as well as our long-term supplier relationships and our product-driven strategy, we are confident in our ability to navigate these challenges.  We believe we are well positioned to sustain and enhance our competitive advantage over the long term as we continue to deliver innovative products that meet the needs of our customers,” added Chumbley.

CULP Announces Results for First Quarter Fiscal 2022

Page 4

September 1, 2021

Balance Sheet

“Maintaining a strong financial position is one of the company’s top priorities,” added Ken Bowling, executive vice president and chief financial officer of Culp, Inc.  “As of August 1, 2021, we reported $44.0 million in total cash and investments and no outstanding debt, compared with $47.4 million in total cash and investments and no outstanding debt at the end of the prior-year period.  We generated cash flow from operations of $1.6 million and negative free cash flow of $(782,000) for the first three months of fiscal 2022, compared with cash flow from operations of $10.6 million and free cash flow of $10.0 million for the prior-year period.  (See reconciliation table at the back of this press release.)  As we continue to invest in our business, our cash flow from operations and free cash flow during the first quarter of fiscal 2022 were affected by increased inventory purchases due to higher sales; capital expenditures, including expenditures for machinery, equipment, and IT investments, as well as expenditures related to our new innovation campus; incentive bonus compensation; and payments for the new building lease associated with our Haiti upholstery cut and sew operation.

“During the first quarter, we invested $2.5 million in the business through capital expenditures and payments associated with our new building lease in Haiti, paid $1.4 million in regular quarterly dividends, and spent $723,000 on share repurchases.  While we are very pleased with our solid balance sheet going into the second quarter of fiscal 2022, it is important to note that we will continue to utilize our cash for strategic investments in working capital, planned capital expenditures, and investments in Haiti during this period,” added Bowling.

Dividends and Share Repurchases

The company announced that its Board of Directors has approved the payment of a quarterly cash dividend of 11 cents per share.  This compares with 10.5 cents per share paid for the same period last year, reflecting an increase of five percent.  At an annual indicated dividend of $0.44 per share, the yield is 3.34 percent, based upon yesterday’s closing stock price of $13.17 per share.  The next quarterly payment will be made on October 18, 2021, to shareholders of record as of October 11, 2021.

During the first quarter of fiscal 2022, the company repurchased 48,686 shares of Culp common stock in the open market under its existing share repurchase authorization, and subsequently repurchased an additional 47,767 shares through August 31, 2021, leaving approximately $3.6 million available under the current share repurchase program.  Shares may be repurchased under the program, at the company’s discretion, from time to time in the open market or in privately negotiated transactions.  Pursuant to its capital allocation strategy, the company seeks to opportunistically repurchase shares at a price that reflects a discount to the company’s calculated intrinsic value per share.

Conference Call

Culp, Inc. will hold a conference call to discuss financial results for the first quarter of fiscal 2022 on September 2, 2021, at 11:00 a.m. Eastern Time.   A live webcast of this call can be accessed on the investor relations section of the company’s website, www.culp.com.  A replay of the webcast will be available for 30 days on the investor relations section of the company’s website, beginning at 2:00 p.m. Eastern Time on September 2, 2021.

About the Company

Culp, Inc. is one of the world’s largest marketers of mattress fabrics for bedding and upholstery fabrics for residential and commercial furniture.  The company markets a variety of fabrics to its global customer base of leading bedding and furniture companies, including fabrics produced at Culp’s manufacturing facilities and fabrics sourced through other suppliers.  Culp has manufacturing and sourcing capabilities located in the United States, Canada, China, Haiti, Turkey, and Vietnam.

CULP Announces Results for First Quarter Fiscal 2022

Page 5

September 1, 2021

Forward Looking Statements

This release contains “forward-looking statements” within the meaning of the federal securities laws, including the Private Securities Litigation Reform Act of 1995 (Section 27A of the Securities Act of 1933 and Section 21E of the Securities and Exchange Act of 1934).  Such statements are inherently subject to risks and uncertainties that may cause actual events and results to differ materially from such statements.  Further, forward looking statements are intended to speak only as of the date on which they are made, and we disclaim any duty to update such statements to reflect any changes in management’s expectations or any change in the assumptions or circumstances on which such statements are based, whether due to new information, future events, or otherwise.  Forward-looking statements are statements that include projections, expectations, or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often but not always characterized by qualifying words such as “expect,” “believe,” “anticipate,” “estimate,” “intend,” “plan,” “project,” and their derivatives, and include but are not limited to statements about expectations for our future operations, production levels, new product launches, sales, profit margins, profitability, operating income, capital expenditures, working capital levels, income taxes, SG&A or other expenses, pre-tax income, earnings, cash flow, and other performance or liquidity measures, as well as any statements regarding potential acquisitions, future economic or industry trends, public health epidemics, or future developments.  There can be no assurance that we will realize these expectations or meet our guidance, or that these beliefs will prove correct.

Factors that could influence the matters discussed in such statements include the level of housing starts and sales of existing homes, consumer confidence, trends in disposable income, and general economic conditions.  Decreases in these economic indicators could have a negative effect on our business and prospects.  Likewise, increases in interest rates, particularly home mortgage rates, and increases in consumer debt or the general rate of inflation, could affect us adversely.  The future performance of our business depends in part on our success in conducting and finalizing acquisition negotiations and integrating acquired businesses into our existing operations.  Changes in consumer tastes or preferences toward products not produced by us could erode demand for our products.  Changes in tariffs or trade policy, or changes in the value of the U.S. dollar versus other currencies, could affect our financial results because a significant portion of our operations are located outside the United States.  Strengthening of the U.S. dollar against other currencies could make our products less competitive on the basis of price in markets outside the United States, and strengthening of currencies in Canada and China can have a negative impact on our sales of products produced in those places.  Also, economic or political instability in international areas could affect our operations or sources of goods in those areas, as well as demand for our products in international markets.  The impact of public health epidemics on employees, customers, suppliers, and the global economy, such as the global coronavirus pandemic currently affecting countries around the world, could also adversely affect our operations and financial performance.  In addition, the impact of potential goodwill or intangible asset impairments could affect our financial results.  Finally, increases in market prices for petrochemical products can significantly affect the prices we pay for raw materials, and in turn, increase our operating costs and decrease our profitability.  Further information about these factors, as well as other factors that could affect our future operations or financial results and the matters discussed in forward-looking statements, is included in Item 1A “Risk Factors” in our most recent Form 10-K and Form 10-Q reports filed with the Securities and Exchange Commission.  A forward-looking statement is neither a prediction nor a guarantee of future events or circumstances, and those future events or circumstances may not occur.

CULP Announces Results for First Quarter Fiscal 2022

Page 6

September 1, 2021

CULP, INC.

CONSOLIDATED STATEMENTS OF NET INCOME (LOSS)

FOR THREE MONTHS ENDED AUGUST 1, 2021, AND AUGUST 2, 2020

Unaudited

(Amounts in Thousands, Except for Per Share Data)

	THREE MONTHS ENDED
	Amount									Percent of Sales
				(2)
	August 1,			August 2,			% Over			August 1,			August 2,
	2021			2020			(Under)			2021			2020
Net sales	$	83,047			64,464			28.8	%		100.0	%		100.0	%
Cost of sales		(70,548	)		(54,563	)		29.3	%		84.9	%		84.6	%
Gross profit		12,499			9,901			26.2	%		15.1	%		15.4	%
Selling, general and administrative<br><br><br>expenses		(9,181	)		(8,018	)		14.5	%		11.1	%		12.4	%
Income from operations		3,318			1,883			76.2	%		4.0	%		2.9	%
Interest expense		—			(51	)		(100.0	)%		0.0	%		(0.1	)%
Interest income		74			58			27.6	%		0.1	%		0.1	%
Other expense		(237	)		(366	)		(35.2	)%		0.3	%		0.6	%
Income before income taxes		3,155			1,524			107.0	%		3.8	%		2.4	%
Income tax expense (1)		(905	)		(4,324	)		(79.1	)%		28.7	%		283.7	%
Income from investment in<br><br><br>unconsolidated joint venture		—			67			(100.0	)%		0.0	%		0.1	%
Net income (loss)		2,250			(2,733	)	N.M.				2.7	%		(4.2	)%
Net income (loss) per share - basic	$	0.18		$	(0.22	)	N.M.
Net income (loss) per share - diluted	$	0.18		$	(0.22	)	N.M.
Average shares outstanding-basic		12,313			12,287			0.2	%
Average shares outstanding-diluted		12,415			12,287			1.0	%

Notes

(1)	Percent of sales column for income tax expense is calculated as a % of income before income taxes.
(2)	See back of this presentation for our Reconciliation of Selected Income Statement Information to Adjusted Results for the three-month period ending August 2, 2020, which includes certain adjustments to income tax expense.
---	---

CULP Announces Results for First Quarter Fiscal 2022

Page 7

September 1, 2021

CULP, INC.

CONSOLIDATED BALANCE SHEETS

AUGUST 1, 2021, AUGUST 2, 2020, AND MAY 2, 2021

Unaudited

(Amounts in Thousands)

	Amounts
	(Condensed)		(Condensed)								(Condensed)
	August 1,		August 2,		Increase (Decrease)						* May 2,
	2021		2020		Dollars			Percent			2021
Current assets
Cash and cash equivalents	$	26,061		39,986		(13,925	)		(34.8	)%		37,009
Short-term investments - Held-To-Maturity		1,661		5,092		(3,431	)		(67.4	)%		3,161
Short-term investments - Available for Sale		9,698		983		8,715			886.6	%		5,542
Accounts receivable		35,008		29,893		5,115			17.1	%		37,726
Inventories		58,613		40,402		18,211			45.1	%		55,917
Current income taxes receivable		524		782		(258	)		(33.0	)%		—
Other current assets		3,889		3,547		342			9.6	%		3,852
Total current assets		135,454		120,685		14,769			12.2	%		143,207
Property, plant & equipment, net		43,930		42,051		1,879			4.5	%		44,003
Intangible assets		2,910		3,286		(376	)		(11.4	)%		3,004
Long-term investments - Rabbi Trust		8,841		7,916		925			11.7	%		8,415
Long-term investments - Held-To-Maturity		6,629		1,314		5,315			404.5	%		1,141
Right of use assets		11,447		6,443		5,004			77.7	%		11,730
Deferred income taxes		455		593		(138	)		(23.3	)%		545
Investment in unconsolidated joint venture		—		1,759		(1,759	)		(100.0	)%		—
Other assets		2,582		540		2,042			378.1	%		2,035
Total assets	$	212,248		184,587		27,661			15.0	%		214,080
Current liabilities
Accounts payable - trade		45,285		25,746		19,539			75.9	%		42,540
Accounts payable - capital expenditures		48		333		(285	)		(85.6	)%		348
Operating lease liability - current		2,727		2,387		340			14.2	%		2,736
Deferred revenue		694		685		9			1.3	%		540
Accrued expenses		9,950		7,852		2,098			26.7	%		14,839
Income taxes payable - current		253		613		(360	)		(58.7	)%		229
Total current liabilities		58,957		37,616		21,341			56.7	%		61,232
Accrued expenses - long-term		—		117		(117	)		(100.0	)%		—
Operating lease liability - long-term		6,665		4,214		2,451			58.2	%		6,821
Income taxes payable - long-term		3,365		3,591		(226	)		(6.3	)%		3,326
Deferred income taxes		4,917		5,311		(394	)		(7.4	)%		5,330
Deferred compensation		8,795		7,869		926			11.8	%		8,365
Total liabilities		82,699		58,718		23,981			40.8	%		85,074
Shareholders' equity		129,549		125,869		3,680			2.9	%		129,006
Total liabilities and shareholders'<br><br><br>equity	$	212,248		184,587		27,661			15.0	%		214,080
Shares outstanding		12,276		12,292		(16	)		(0.1	)%		12,313

* Derived from audited financial statements.

CULP Announces Results for First Quarter Fiscal 2022

Page 8

September 1, 2021

CULP, INC.

SUMMARY OF CASH AND INVESTMENTS

AUGUST 1, 2021, AUGUST 2, 2020, AND MAY 2, 2021

Unaudited

(Amounts in Thousands)

	Amounts
	August 1,		August  2,		May 2,
	2021		2020		2021*
Cash and Investments
Cash and cash equivalents	$	26,061	$	39,986	$	37,009
Short-term investments - Available for Sale		9,698		983		5,542
Short-term investments - Held-To-Maturity		1,661		5,092		3,161
Long-term investments - Held-To-Maturity		6,629		1,314		1,141
Total Cash and Investments	$	44,049	$	47,375	$	46,853

* Derived from audited financial statements.

CULP Announces Results for First Quarter Fiscal 2022

Page 9

September 1, 2021

CULP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE THREE MONTHS ENDED AUGUST 1, 2021, AND AUGUST 2, 2020

Unaudited

(Amounts in Thousands)

	THREE MONTHS ENDED
	Amounts
	August 1,			August 2,
	2021			2020
Cash flows from operating activities:
Net income (loss)	$	2,250		$	(2,733	)
Adjustments to reconcile net income (loss) to net cash provided by<br><br><br>operating activities:
Depreciation		1,726			1,822
Amortization		121			118
Stock-based compensation		274			126
Deferred income taxes		(323	)		3,693
Income from investment in unconsolidated joint venture		—			(67	)
Foreign currency exchange loss		3			154
Changes in assets and liabilities:
Accounts receivable		2,715			(4,757	)
Inventories		(2,676	)		7,592
Other current assets		(39	)		(1,254	)
Other assets		(556	)		(24	)
Accounts payable		2,723			2,544
Deferred revenue		154			183
Accrued expenses and deferred compensation		(4,336	)		2,377
Income taxes		(465	)		807
Net cash provided by operating activities		1,571			10,581
Cash flows from investing activities:
Capital expenditures		(1,953	)		(500	)
Investment in unconsolidated joint venture		—			(90	)
Proceeds from the sale of short-term investments (Held to Maturity)		1,967			350
Purchase of short-term and long-term investments (Held to Maturity)		(5,973	)		(423	)
Purchase of short-term investments (Available for Sale)		(4,031	)		(34	)
Proceeds from the sale of long-term investments (rabbi trust)		—			39
Purchase of long-term investments (rabbi trust)		(403	)		(78	)
Net cash used in investing activities		(10,393	)		(736	)
Cash flows from financing activities:
Payments associated with lines of credit		—			(30,772	)
Payment associated with Paycheck Protection Program Loan		—			(7,606	)
Dividends paid		(1,356	)		(1,291	)
Common stock repurchased		(723	)		—
Common stock surrendered for withholding taxes payable		(50	)		—
Payments of debt issuance costs		—			(15	)
Net cash used in financing activities		(2,129	)		(39,684	)
Effect of exchange rate changes on cash and cash equivalents		3			35
Decrease in cash and cash equivalents		(10,948	)		(29,804	)
Cash and cash equivalents at beginning of year		37,009			69,790
Cash and cash equivalents at end of period	$	26,061		$	39,986
Free Cash Flow (1)	$	(782	)	$	9,987

Reconciliation of Free Cash Flow (1):

	FY 2022			FY 2021
A) Net cash provided by operating activities	$	1,571			10,581
B) Minus: Capital Expenditures		(1,953	)		(500	)
C) Minus: Investment in unconsolidated joint venture		—			(90	)
D) Plus: Proceeds from the sale of long-term investments (rabbi trust)		—			39
E) Minus: Purchase of long-term investments (rabbi trust)		(403	)		(78	)
F) Effects of exchange rate changes on cash and cash equivalents		3			35
Free Cash Flow	$	(782	)		9,987

CULP Announces Results for First Quarter Fiscal 2022

Page 10

September 1, 2021

CULP, INC.

STATEMENTS OF OPERATIONS BY SEGMENT

FOR THE THREE MONTHS ENDED August 1, 2021, AND AUGUST 2, 2020

Unaudited

(Amounts in Thousands)

	THREE MONTHS ENDED
	Amounts									Percent of Total Sales
	August 1,			August 2,			% Over			August 1,			August 2,
Net Sales by Segment	2021			2020			(Under)			2021			2020
Mattress Fabrics	$	43,058			36,103			19.3	%		51.8	%		56.0	%
Upholstery Fabrics		39,989			28,361			41.0	%		48.2	%		44.0	%
Net Sales	$	83,047			64,464			28.8	%		100.0	%		100.0	%
Gross Profit										Gross Profit Margin
Mattress Fabrics	$	6,795			4,608			47.5	%		15.8	%		12.8	%
Upholstery Fabrics		5,704			5,293			7.8	%		14.3	%		18.7	%
Gross Profit	$	12,499			9,901			26.2	%		15.1	%		15.4	%
Selling, General and Administrative<br><br><br>Expenses by Segment										Percent of Sales
Mattress Fabrics	$	3,184			2,763			15.2	%		7.4	%		7.7	%
Upholstery Fabrics		3,437			3,180			8.1	%		8.6	%		11.2	%
Unallocated Corporate expenses		2,560			2,075			23.4	%		3.1	%		3.2	%
Selling, General and Administrative<br><br><br>Expenses	$	9,181			8,018			14.5	%		11.1	%		12.4	%
Income from operations<br><br><br>by Segment										Operating Income Margin
Mattress Fabrics	$	3,611			1,845			95.7	%		8.4	%		5.1	%
Upholstery Fabrics		2,267			2,113			7.3	%		5.7	%		7.5	%
Unallocated corporate expenses		(2,560	)		(2,075	)		23.4	%		(3.1	)%		(3.2	)%
Income from Operations	$	3,318			1,883			76.2	%		4.0	%		2.9	%
Return on Capital (1)
Mattress Fabrics		19.6	%		5.8	%		237.9	%
Upholstery Fabrics		74.3	%		46.1	%		61.2	%
Unallocated Corporate	N.M.			N.M.			N.M.
Consolidated		15.5	%		4.6	%		237.0	%
Capital Employed (1) (2)
Mattress Fabrics	$	75,118			64,572			16.3	%
Upholstery Fabrics		15,634			17,595			(11.1	)%
Unallocated Corporate		2,258			4,420			(48.9	)%
Consolidated	$	93,010			86,587			7.4	%
Depreciation Expense by Segment
Mattress Fabrics	$	1,521			1,631			(6.7	)%
Upholstery Fabrics		205			191			7.3	%
Depreciation Expense	$	1,726			1,822			(5.3	)%

Notes

(1)	See return on capital pages at the back of this presentation for calculations.
(2)	The capital employed balances are as of August 1, 2021, and August 2, 2020.
---	---

CULP Announces Results for First Quarter Fiscal 2022

Page 11

September 1, 2021

CULP, INC.

RECONCILIATION OF SELECTED INCOME STATEMENT INFORMATION TO ADJUSTED RESULTS

FOR THE THREE MONTHS ENDED AUGUST 2, 2020

Unaudited

(Amounts in Thousands, Except for Per Share Data)

	As Reported					August 2, 2020
	August 2,					Adjusted
	2020			Adjustments		Results
Income before income taxes	$	1,524			—		1,524
Income tax expense (1)		(4,324	)		3,691		(633	)
Income from investment in<br><br><br>unconsolidated joint venture	67				—		67
Net (loss) income	$	(2,733	)		3,691		958
Net (loss) income per share - basic	$	(0.22	)			$	0.08
Net (loss) income per share - diluted	$	(0.22	)			$	0.08
Average shares outstanding-basic		12,287					12,287
Average shares outstanding-diluted		12,287					12,294

Notes

(1)

The $3.7 million adjustment represents a $7.2 million non-cash income tax charge to record a full valuation allowance against the company’s U.S. net deferred income tax assets, partially offset by a $3.5 million non-cash income tax benefit resulting from the re-establishment of certain U.S. Federal net operating loss carryforwards in connection with U.S. Treasury regulations enacted during our first quarter of fiscal 2020 regarding Global Intangible Low Taxed Income (“GILTI”) tax provisions of the Tax Cuts and Jobs Act of 2017.

CULP Announces Results for First Quarter Fiscal 2022

Page 12

September 1, 2021

CULP, INC.

CONSOLIDATED STATEMENTS OF ADJUSTED EBITDA

FOR THE TWELVE MONTHS ENDED AUGUST 1, 2021, AND AUGUST 2, 2020

Unaudited

(Amounts in Thousands)

	Quarter<br><br><br>Ended			Quarter<br><br><br>Ended			Quarter<br><br><br>Ended			Quarter<br><br><br>Ended			Trailing<br><br><br>12 Months
	November 1,			January 31,			May 2,			August 1,			August 1,
	2020			2021			2021			2021			2021
Net income	$	2,384		$	2,082		$	1,485		$	2,250		$	8,201
Income tax expense		1,613			899			857			905			4,274
Interest income, net		(59	)		(90	)		(36	)		(74	)		(259	)
Gain on bargain purchase		—			—			(819	)		—			(819	)
Depreciation expense		1,716			1,665			1,643			1,726			6,750
Amortization expense		117			115			116			121			469
Stock based compensation		348			292			485			274			1,399
Adjusted EBITDA	$	6,119		$	4,963		$	3,731		$	5,202		$	20,015
% Net Sales		8.0	%		6.3	%		4.7	%		6.3	%		6.3	%
	Quarter<br><br><br>Ended			Quarter<br><br><br>Ended			Quarter<br><br><br>Ended			Quarter<br><br><br>Ended			Trailing<br><br><br>12 Months
	November 3,			February 2,			May 3,			August 2,			August 2,
	2019			2020			2020			2020			2020
Net income (loss)	$	2,192		$	(4,207	)	$	(27,825	)	$	(2,733	)	$	(32,573	)
Loss before income taxes from<br><br><br>discontinued operation		441			7,824			8,698			—			16,963
Income tax expense (benefit) from<br><br><br>continuing operations		2,279			1,619			(2,237	)		4,324			5,985
Interest income, net		(237	)		(258	)		(37	)		(7	)		(539	)
Asset impairments from continuing<br><br><br>operations		—			—			13,712			—			13,712
Restructuring credit		—			(35	)		—			—			(35	)
Depreciation expense - continuing<br><br><br>operations		1,893			1,891			1,882			1,822			7,488
Amortization expense - continuing<br><br><br>operations		102			102			117			118			439
Stock based compensation		313			364			(199	)		126			604
Adjusted EBITDA	$	6,983		$	7,300		$	(5,889	)	$	3,650		$	12,044
% Net Sales		10.0	%		10.7	%		(12.4	)%		5.7	%		4.8	%
% Over (Under)		(12.4	)%		(32.0	)%	N.M.				42.5	%		66.2	%

CULP Announces Results for First Quarter Fiscal 2022

Page 13

September 1, 2021

CULP, INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT

FOR THE TWELVE MONTHS ENDED AUGUST 1, 2021

Unaudited

(Amounts in Thousands)

	Adjusted<br><br><br>Operating Income
	Twelve Months			Average		Return on
	Ended			Capital		Avg. Capital
	August 2, 2021 (1)			Employed (3)		Employed (2)
Mattress Fabrics	$	13,564		$	69,246		19.6	%
Upholstery Fabrics		12,030			16,195		74.3	%
Unallocated Corporate		(12,082	)		1,905	N.M.
Total	$	13,512		$	87,347		15.5	%

CULP Announces Results for First Quarter Fiscal 2022

Page 14

September 1, 2021

Average Capital Employed	As of the three Months Ended August 1, 2021												As of the three Months Ended May 2, 2021												As of the three Months Ended January 31, 2021
	Mattress			Upholstery			Unallocated						Mattress			Upholstery			Unallocated						Mattress			Upholstery			Unallocated
	Fabrics			Fabrics			Corporate			Total			Fabrics			Fabrics			Corporate			Total			Fabrics			Fabrics			Corporate			Total
Total assets (4)	$	96,416			55,617			60,215			212,248		$	97,431			54,305			62,344			214,080		$	91,412			53,233			67,333			211,978
Total liabilities		(21,298	)		(39,983	)		(21,418	)		(82,699	)		(22,410	)		(38,709	)		(23,955	)		(85,074	)		(21,503	)		(38,061	)		(24,052	)		(83,616	)
Subtotal	$	75,118		$	15,634		$	38,797		$	129,549		$	75,021		$	15,596		$	38,389		$	129,006		$	69,909		$	15,172		$	43,281		$	128,362
Cash and cash equivalents		—			—			(26,061	)		(26,061	)		—			—			(37,009	)		(37,009	)		—			—			(35,987	)		(35,987	)
Short-term investments - Available-For-<br><br><br>Sale		—			—			(9,698	)		(9,698	)		—			—			(5,542	)		(5,542	)		—			—			(5,548	)		(5,548	)
Short-term investments - Held-To-<br><br><br>Maturity		—			—			(1,661	)		(1,661	)		—			—			(3,161	)		(3,161	)		—			—			(9,785	)		(9,785	)
Current income taxes receivable		—			—			(524	)		(524	)		—			—			—			—			—			—			—			—
Long-term investments - Held-To-Maturity		—			—			(6,629	)		(6,629	)		—			—			(1,141	)		(1,141	)		—			—			(512	)		(512	)
Long-term investments - Rabbi Trust		—			—			(8,841	)		(8,841	)		—			—			(8,415	)		(8,415	)		—			—			(8,232	)		(8,232	)
Deferred income taxes - non-current		—			—			(455	)		(455	)		—			—			(545	)		(545	)		—			—			(640	)		(640	)
Income taxes payable - current		—			—			253			253			—			—			229			229			—			—			1,129			1,129
Income taxes payable - long-term		—			—			3,365			3,365			—			—			3,326			3,326			—			—			3,325			3,325
Deferred income taxes - non-current		—			—			4,917			4,917			—			—			5,330			5,330			—			—			5,543			5,543
Deferred compensation		—			—			8,795			8,795			—			—			8,365			8,365			—			—			8,179			8,179
Total Capital Employed	$	75,118		$	15,634		$	2,258		$	93,010		$	75,021		$	15,596		$	(174	)	$	90,443		$	69,909		$	15,172		$	753		$	85,834

CULP Announces Results for First Quarter Fiscal 2022

Page 15

September 1, 2021

CULP, INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT - CONTINUED

FOR THE TWELVE MONTHS ENDED AUGUST 1, 2021

Unaudited

(Amounts in Thousands)

	As of the three Months Ended November 1, 2020												As of the three Months Ended August 2, 2020
	Mattress			Upholstery			Unallocated						Mattress			Upholstery			Unallocated
	Fabrics			Fabrics			Corporate			Total			Fabrics			Fabrics			Corporate			Total
Total assets (4)	$	83,237			47,267			72,272			202,776		$	79,016			41,239			64,332			184,587
Total liabilities		(21,628	)		(30,287	)		(23,610	)		(75,525	)		(14,444	)		(23,644	)		(20,630	)		(58,718	)
Subtotal	$	61,609		$	16,980		$	48,662		$	127,251		$	64,572		$	17,595		$	43,702		$	125,869
Cash and cash equivalents		—			—			(45,288	)		(45,288	)		—			—			(39,986	)		(39,986	)
Short-term investments - Available-For-<br><br><br>Sale		—			—			(5,462	)		(5,462	)		—			—			(983	)		(983	)
Short-term investments - Held-To-<br><br><br>Maturity		—			—			(5,005	)		(5,005	)		—			—			(5,092	)		(5,092	)
Current income taxes receivable		—			—			—			—			—			—			(782	)		(782	)
Long-term investments - Held-To-Maturity		—			—			(759	)		(759	)		—			—			(1,314	)		(1,314	)
Long-term investments - Rabbi Trust		—			—			(8,060	)		(8,060	)		—			—			(7,916	)		(7,916	)
Deferred income taxes - non-current		—			—			(645	)		(645	)		—			—			(593	)		(593	)
Income taxes payable - current		—			—			1,413			1,413			—			—			613			613
Income taxes payable - long-term		—			—			3,325			3,325			—			—			3,591			3,591
Deferred income taxes - non-current		—			—			6,089			6,089			—			—			5,311			5,311
Deferred compensation		—			—			8,000			8,000			—			—			7,869			7,869
Total Capital Employed	$	61,609		$	16,980		$	2,270		$	80,859		$	64,572		$	17,595		$	4,420		$	86,587
	Mattress			Upholstery			Unallocated
	Fabrics			Fabrics			Corporate			Total
Average Capital Employed (3)	$	69,246		$	16,195		$	1,905		$	87,347

Notes

(1)	See last page of this presentation for calculation.
(2)	Return on average capital employed represents the last twelve months operating income as of August 1, 2021, divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments Available-For-Sale, and short-term and long-term investments Held-To-Maturity, long-term investments – Rabbi Trust, income taxes receivable and payable, noncurrent deferred income tax assets and liabilities, and deferred compensation.
---	---
(3)	Average capital employed was computed using the five quarterly periods ending August 1, 2021, May 2, 2021, January 31, 2021, November 1, 2020, and August 2, 2020.
---	---
(4)	Intangible assets are included in unallocated corporate for all periods presented and therefore, have no effect on capital employed and return on capital employed for our mattress fabrics and upholstery fabrics segments.
---	---

CULP Announces Results for First Quarter Fiscal 2022

Page 16

September 1, 2021

CULP INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT

FOR THE TWELVE MONTHS ENDED AUGUST 2, 2020

Unaudited

(Amounts in Thousands)

	Adjusted<br><br><br>Operating Income
	Twelve Months			Average		Return on
	Ended			Capital		Avg. Capital
	August 2, 2020 (1)			Employed (3)		Employed (2)
Mattress Fabrics	$	4,153		$	71,209		5.8	%
Upholstery Fabrics		9,106			19,758		46.1	%
Unallocated Corporate		(8,560	)		10,180	N.M.
Total	$	4,699		$	101,146		4.6	%
Average Capital Employed	As of the three Months Ended August 2, 2020												As of the three Months Ended May 3, 2020												As of the three Months Ended February 2, 2020
---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---	---
	Mattress			Upholstery			Unallocated						Mattress			Upholstery			Unallocated						Mattress			Upholstery			Unallocated
	Fabrics			Fabrics			Corporate			Total			Fabrics			Fabrics			Corporate			Total			Fabrics			Fabrics			Corporate			Total
Total assets (4)	$	79,016			41,239			64,332			184,587		$	82,060			38,517			94,507			215,084		$	88,641			42,248			81,251			212,140
Total liabilities (5)		(14,444	)		(23,644	)		(20,630	)		(58,718	)		(9,239	)		(20,908	)		(55,239	)		(85,386	)		(11,586	)		(18,179	)		(22,279	)		(52,044	)
Subtotal	$	64,572		$	17,595		$	43,702		$	125,869		$	72,821		$	17,609		$	39,268		$	129,698		$	77,055		$	24,069		$	58,972		$	160,096
Cash and cash equivalents		—			—			(39,986	)		(39,986	)		—			—			(69,790	)		(69,790	)		—			—			(21,640	)		(21,640	)
Short-term investments - Available-For-Sale		—			—			(983	)		(983	)		—			—			(923	)		(923	)		—			—			(7,580	)		(7,580	)
Short-term investments - Held-To-Maturity		—			—			(5,092	)		(5,092	)		—			—			(4,271	)		(4,271	)		—			—			(3,171	)		(3,171	)
Current income taxes receivable		—			—			(782	)		(782	)		—			—			(1,585	)		(1,585	)		—			—			(776	)		(776	)
Current assets - Discontinued Operation		—			—			—			—			—			—			—			—			—			—			(4,738	)		(4,738	)
Long-term investments - Held-To-Maturity		—			—			(1,314	)		(1,314	)		—			—			(2,076	)		(2,076	)		—			—			(2,224	)		(2,224	)
Long-term investments - Rabbi Trust		—			—			(7,916	)		(7,916	)		—			—			(7,834	)		(7,834	)		—			—			(7,804	)		(7,804	)
Noncurrent income taxes receivable		—			—			—			—			—			—			—			—			—			—			(733	)		(733	)
Deferred income taxes - non-current		—			—			(593	)		(593	)		—			—			(793	)		(793	)		—			—			(920	)		(920	)
Long-term note receivable affiliated with<br><br><br>discontinued operation		—			—			—			—			—			—			—			—			—			—			(1,800	)		(1,800	)
Noncurrent assets - Discontinued Operation		—			—			—			—			—			—			—			—			—			—			(9,241	)		(9,241	)
Line of credit - China operations		—			—			—			—			—			—			1,015			1,015			—			—			—			—
Paycheck Protection Program Loan		—			—			—			—			—			—			7,606			7,606			—			—			—			—
Current liabilities - Discontinued Operation		—			—			—			—			—			—			—			—			—			—			2,094			2,094
Income taxes payable - current		—			—			613			613			—			—			395			395			—			—			455			455
Line of credit - U.S. operations		—			—			—			—			—			—			29,750			29,750			—			—			—			—
Income taxes payable - long-term		—			—			3,591			3,591			—			—			3,796			3,796			—			—			3,442			3,442
Deferred income taxes - non-current		—			—			5,311			5,311			—			—			1,818			1,818			—			—			2,013			2,013
Deferred compensation		—			—			7,869			7,869			—			—			7,720			7,720			—			—			7,637			7,637
Noncurrent liabilities - Discontinued Operation		—			—			—			—			—			—			—			—			—			—			3,501			3,501
Non-controlling interest - Discontinued Operation		—			—			—			-			—			—			—			-			—			—			(253	)		(253	)
Total Capital Employed	$	64,572		$	17,595		$	4,420		$	86,587		$	72,821		$	17,609		$	4,096		$	94,526		$	77,055		$	24,069		$	17,234		$	118,358

CULP Announces Results for First Quarter Fiscal 2022

Page 17

September 1, 2021

CULP INC.

RETURN ON CAPITAL EMPLOYED BY SEGMENT - CONTINUED

FOR THE TWELVE MONTHS ENDED AUGUST 2, 2020

Unaudited

(Amounts in Thousands)

	As of the three Months Ended November 3, 2019												As of the three Months Ended August 4, 2019
	Mattress			Upholstery			Unallocated						Mattress			Upholstery			Unallocated
	Fabrics			Fabrics			Corporate			Total			Fabrics			Fabrics			Corporate			Total
Total assets (4)	$	84,473			43,313			105,736			233,522		$	83,056			40,456			102,735			226,247
Total liabilities (5)		(14,079	)		(23,902	)		(29,619	)		(67,600	)		(11,852	)		(20,352	)		(29,707	)		(61,911	)
Subtotal	$	70,394		$	19,411		$	76,117		$	165,922		$	71,204		$	20,104		$	73,028		$	164,336
Cash and cash equivalents		—			—			(46,955	)		(46,955	)		—			—			(44,236	)		(44,236	)
Current income taxes receivable		—			—			(776	)		(776	)		—			—			(776	)		(776	)
Current assets - Discontinued Operation		—			—			(4,760	)		(4,760	)		—			—			(3,557	)		(3,557	)
Long-term investments - Rabbi Trust		—			—			(7,575	)		(7,575	)		—			—			(7,347	)		(7,347	)
Noncurrent income taxes receivable		—			—			(733	)		(733	)		—			—			(733	)		(733	)
Deferred income taxes - non-current		—			—			(511	)		(511	)		—			—			(486	)		(486	)
Long-term note receivable affliated with<br><br><br>discontinued operation		—			—			(1,800	)		(1,800	)		—			—			(1,800	)		(1,800	)
Noncurrent assets - Discontinued Operation		—			—			(22,950	)		(22,950	)		—			—			(23,058	)		(23,058	)
Current liabilities - Discontinued Operation		—			—			1,907			1,907			—			—			1,431			1,431
Income taxes payable - current		—			—			1,539			1,539			—			—			1,116			1,116
Contingent consideration affiliated with<br><br><br>discontinued operation		—			—			6,006			6,006			—			—			5,931			5,931
Income taxes payable - long-term		—			—			3,442			3,442			—			—			3,640			3,640
Deferred income taxes - non-current		—			—			3,283			3,283			—			—			2,543			2,543
Deferred compensation		—			—			7,429			7,429			—			—			7,232			7,232
Noncurrent liabilities - Discontinued Operation		—			—			3,550			3,550			—			—			3,599			3,599
Non-controlling interest - Discontinued Operation		—			—			(4,402	)		(4,402	)		—			—			(4,190	)		(4,190	)
Total Capital Employed	$	70,394		$	19,411		$	12,811		$	102,616		$	71,204		$	20,104		$	12,337		$	103,645
	Mattress			Upholstery			Unallocated
	Fabrics			Fabrics			Corporate			Total
Average Capital Employed (3)	$	71,209		$	19,758		$	10,180		$	101,146

Notes

(1)	See last page of this presentation for calculation.
(2)	Return on average capital employed represents the last twelve months operating income as of August 1, 2021, divided by average capital employed. Average capital employed does not include cash and cash equivalents, short-term investments Available-For-Sale, and short-term and long-term investments Held-To-Maturity, long-term investments – Rabbi Trust, income taxes receivable and payable, noncurrent deferred income tax assets and liabilities, deferred compensation, lines of credit associated with our U.S. and China operations, Paycheck Protection Program loan, long-term note receivable affiliated with discontinued operation, current and noncurrent assets – Discontinued Operation, current and non-current liabilities- Discontinued Operation, contingent consideration affiliated with discontinued operation, and non-controlling interest- Discontinued Operation.
---	---
(3)	Average capital employed was computed using the five quarterly periods ending August 2, 2020, May 3, 2020, February 2, 2020, November 2, 2019, and August 4, 2019.
---	---
(4)	Intangible assets and goodwill are included in unallocated corporate for all periods presented and therefore, have no effect on capital employed and return on capital employed for our mattress fabrics and upholstery fabrics segments.
---	---
(5)	Accrued restructuring costs and certain obligations associated with an acquisition are included in unallocated corporate for all periods presented and therefore, have no effect on capital employed and return on capital employed for our mattress fabrics and upholstery fabrics segments.
---	---

CULP Announces Results for First Quarter Fiscal 2022

Page 18

September 1, 2021

CULP INC.

CONSOLIDATED STATEMENTS OF ADJUSTED OPERATING INCOME (LOSS)

FOR THE TWELVE MONTHS ENDED AUGUST 1, 2021, AND AUGUST 2, 2020

Unaudited

(Amounts in Thousands)

	Quarter Ended
													Trailing 12
													Months
	11/1/2020			1/31/2021			5/2/2021			8/1/2021			8/1/2021
Mattress Fabrics	$	4,382		$	3,297		$	2,274		$	3,611		$	13,564
Upholstery Fabrics		3,287			3,863			2,613			2,267			12,030
Unallocated Corporate		(3,151	)		(3,123	)		(3,248	)		(2,560	)		(12,082	)
Operating income	$	4,518		$	4,037		$	1,639		$	3,318		$	13,512
	Quarter Ended
													Trailing 12
													Months
	11/3/2019			2/2/2020			5/3/2020			8/2/2020			8/2/2020
Mattress Fabrics	$	3,294		$	1,778		$	(2,764	)	$	1,845		$	4,153
Upholstery Fabrics		3,473			3,030			490			2,113			9,106
Unallocated Corporate		(2,358	)		(2,119	)		(2,008	)		(2,075	)		(8,560	)
Subtotal	$	4,409		$	2,689		$	(4,282	)	$	1,883		$	4,699
Asset Impairments		—			—			(13,712	)		—			(13,712	)
Restructuring credit		—			35			—			—			35
Operating income	$	4,409		$	2,724		$	(17,994	)	$	1,883		$	(8,978	)
% Over (Under)		2.5	%		48.2	%		(109.1	)%		76.2	%		(250.5	)%

-END-