8-K
ENTERGY LOUISIANA, LLC (ELC)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 29, 2025
| Commission<br><br>File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. | Commission<br><br>File Number | Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. |
|---|---|---|---|
| 1-11299 | ENTERGY CORPORATION | 1-35747 | ENTERGY NEW ORLEANS, LLC |
| (a Delaware corporation)<br><br>639 Loyola Avenue<br><br>New Orleans, Louisiana 70113<br><br>Telephone (504) 576-4000 | (a Texas limited liability company)<br><br>1600 Perdido Street<br><br>New Orleans, Louisiana 70112<br><br>Telephone (504) 670-3702 | ||
| 72-1229752 | 82-2212934 | ||
| 1-10764 | ENTERGY ARKANSAS, LLC | 1-34360 | ENTERGY TEXAS, INC. |
| (a Texas limited liability company)<br><br>425 West Capitol Avenue<br><br>Little Rock, Arkansas 72201<br><br>Telephone (501) 377-4000 | (a Texas corporation)<br><br>2107 Research Forest Drive<br><br>The Woodlands, Texas 77380<br><br>Telephone (409) 981-2000 | ||
| 83-1918668 | 61-1435798 | ||
| 1-32718 | ENTERGY LOUISIANA, LLC | 1-09067 | SYSTEM ENERGY RESOURCES, INC. |
| (a Texas limited liability company)<br><br>4809 Jefferson Highway<br><br>Jefferson, Louisiana 70121<br><br>Telephone (504) 576-4000 | (an Arkansas corporation)<br><br>1340 Echelon Parkway<br><br>Jackson, Mississippi 39213<br><br>Telephone (601) 368-5000 | ||
| 47-4469646 | 72-0752777 | ||
| 1-31508 | ENTERGY MISSISSIPPI, LLC | ||
| (a Texas limited liability company)<br><br>308 East Pearl Street<br><br>Jackson, Mississippi 39201<br><br>Telephone (601) 368-5000 | |||
| 83-1950019 |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Registrant | Title of Class | Trading<br>Symbol | Name of Each Exchange<br>on Which Registered |
|---|---|---|---|
| Entergy Corporation | Common Stock, $0.01 Par Value | ETR | New York Stock Exchange |
| Common Stock, $0.01 Par Value | ETR | NYSE Texas | |
| Entergy Arkansas, LLC | Mortgage Bonds, 4.875% Series due September 2066 | EAI | New York Stock Exchange |
| Entergy Louisiana, LLC | Mortgage Bonds, 4.875% Series due September 2066 | ELC | New York Stock Exchange |
| Entergy Mississippi, LLC | Mortgage Bonds, 4.90% Series due October 2066 | EMP | New York Stock Exchange |
| Entergy New Orleans, LLC | Mortgage Bonds, 5.0% Series due December 2052 | ENJ | New York Stock Exchange |
| Mortgage Bonds, 5.50% Series due April 2066 | ENO | New York Stock Exchange | |
| Entergy Texas, Inc. | 5.375% Series A Preferred Stock, Cumulative, No Par Value (Liquidation Value $25 Per Share) | ETI/PR | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02. Results of Operations and Financial Condition
On April 29, 2025, Entergy Corporation (the “Company”) issued a press release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the first quarter 2025 (the “Earnings Release”). The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 2.02.
Item 7.01. Regulation FD Disclosure
On April 29, 2025, the Company issued the Earnings Release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the first quarter 2025. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 7.01.
Item 9.01. Financial Statements and Exhibits
(d) Exhibits.
| Exhibit No. | Description |
|---|---|
| 99.1 | Earnings Release, dated April 29, 2025, issued by Entergy Corporation |
| 104 | Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Entergy Corporation
Entergy Arkansas, LLC
Entergy Louisiana, LLC
Entergy Mississippi, LLC
Entergy New Orleans, LLC
Entergy Texas, Inc.
System Energy Resources, Inc.
By: /s/ Reginald T. Jackson Reginald T. Jackson Senior Vice President and Chief Accounting Officer
Dated: April 29, 2025
Document
NEWS RELEASE
FOR IMMEDIATE RELEASE
April 29, 2025
Entergy reports first quarter 2025 financial results
Company affirms guidance and outlooks
NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported first quarter 2025 earnings per share of 82 cents on an as-reported and an adjusted (non-GAAP) basis.
“We had a productive start to the year with progress on our key objectives,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We are confident in the opportunity ahead as well as our ability to execute and deliver value on behalf of our customers and all stakeholders.”
Business highlights included the following:
•Entergy Texas received approval to place $137 million of transmission investments into rates through the TCRF rider.
•The state of Arkansas passed legislation to allow recovery for certain generation and transmission investments outside of the formula rate plan four percent cap.
•Entergy Louisiana received approval from the LPSC for the West Bank 230kV transmission project.
•Entergy Louisiana received the final approval needed for the sale of its gas distribution business from East Baton Rouge parish.
•Entergy Mississippi filed its annual formula rate plan.
•Entergy Corporation completed an approximately $1.5 billion common stock offering with a forward component.
•EEI awarded its Emergency Response Award to Entergy in recognition of restoration work after Hurricane Francine.
| Table of contents | Page |
|---|---|
| News release<br><br>Table of appendices and financial statements<br><br>A: Consolidated results and adjustments<br><br>B: Earnings variance analysis<br><br>C: Utility operating and financial measures<br><br>D: Consolidated financial measures<br><br>E: Definitions and abbreviations and acronyms<br><br>F: Other GAAP to non-GAAP reconciliations<br><br>Financial statements | 1<br><br>6<br><br>7<br><br>10<br><br>12<br><br>13<br><br>14<br><br>16<br><br>18 |
Page 1
Entergy reports first quarter 2025 financial results
April 29, 2025
Page 2
| Consolidated earnings (GAAP and non-GAAP measures) | ||
|---|---|---|
| First quarter 2025 vs. 2024 (See Appendix A for reconciliation of GAAP to non-GAAP measures and description of adjustments) | ||
| 2024 | Change | |
| (After-tax, in millions) | ||
| As-reported earnings | 75 | 285 |
| Less adjustments | (155) | 155 |
| Adjusted earnings (non-GAAP) | 230 | 131 |
| Estimated weather impact | (26) | 48 |
| (After-tax, per share in ) | ||
| As-reported earnings | 0.18 | 0.64 |
| Less adjustments | (0.36) | 0.36 |
| Adjusted earnings (non-GAAP) | 0.54 | 0.28 |
| Estimated weather impact | (0.06) | 0.11 |
All values are in US Dollars.
Calculations may differ due to rounding
Consolidated results
For first quarter 2025, the company reported earnings of $361 million, or 82 cents per share, on an as-reported and an adjusted basis. This compared to first quarter 2024 earnings of $75 million, or 18 cents per share, on an as-reported basis, and $230 million, or 54 cents per share, on an adjusted basis.
Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.
Business results
Utility
For first quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $490 million, or $1.11 per share, on an as-reported and an adjusted basis. This compared to first quarter 2024 earnings of $195 million, or 46 cents per share, on an as-reported basis, and earnings of $350 million, or 82 cents per share, on an adjusted basis.
The primary drivers for the quarter’s earnings increase included:
•higher retail sales volume, including the impacts of weather;
•the net effect of regulatory actions across the operating companies;
•other income (deductions); and
•lower other O&M.
These drivers were partially offset by higher interest expense as well as higher depreciation and amortization.
First quarter 2024 results also reflected items that were considered adjustments and excluded from adjusted earnings:
•Entergy Arkansas recorded a write off of $(132 million) ($(97 million) after tax) for a regulatory asset related to the opportunity sales proceeding.
•Entergy New Orleans recorded a regulatory charge of $(79 million) ($(57 million) after tax) to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers.
(more)
Entergy reports first quarter 2025 financial results
April 29, 2025
Page 3
On a per share basis, first quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the dilutive effect from unsettled equity forwards as a result of an increase in the stock price and option exercises under the company’s stock-based compensation plans.
Appendix C contains additional details on Utility operating and financial measures.
Parent & Other
For first quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(129 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a first quarter 2024 loss of $(120 million), or (28) cents per share, on an as-reported and an adjusted basis.
On a per share basis, first quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).
Earnings per share guidance
Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.
The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.
Earnings teleconference
A teleconference will be held at 10:00 a.m. Central Time on Tuesday, April 29, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through May 6, 2025, by dialing 800-770-2030, conference ID 9024832.
Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.
(more)
Entergy reports first quarter 2025 financial results
April 29, 2025
Page 4
Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.
Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.
Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.
For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.
Non-GAAP financial measures
This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.
Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.
Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.
These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion
(more)
Entergy reports first quarter 2025 financial results
April 29, 2025
Page 5
of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.
Cautionary note regarding forward-looking statements
In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.
Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.
-30-
(more)
Entergy reports first quarter 2025 financial results
April 29, 2025
Page 6
Investor inquiries:
Liz Hunter
504-576-3294
ehunte1@entergy.com
Media inquiries:
Cristina del Canto
504-576-4238
mdelcan@entergy.com
(more)
First quarter 2025 earnings release appendices and financial statements
Appendices
A: Consolidated results and adjustments
B: Earnings variance analysis
C: Utility operating and financial measures
D: Consolidated financial measures
E: Definitions and abbreviations and acronyms
F: Other GAAP to non-GAAP reconciliations
Financial statements
Consolidating balance sheets
Consolidating income statements
Consolidated cash flow statements
Page 7
A: Consolidated results and adjustments
Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).
| Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures First quarter 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments) | ||
|---|---|---|
| 2024 | Change | |
| (After-tax, in millions) | ||
| As-reported earnings (loss) | ||
| Utility | 195 | 295 |
| Parent & Other | (120) | (9) |
| Consolidated | 75 | 285 |
| Less adjustments | ||
| Utility | (155) | 155 |
| Parent & Other | - | - |
| Consolidated | (155) | 155 |
| Adjusted earnings (loss) (non-GAAP) | ||
| Utility | 350 | 140 |
| Parent & Other | (120) | (9) |
| Consolidated | 230 | 131 |
| Estimated weather impact | (26) | 48 |
| Diluted average number of common shares outstanding (in millions) (a) | 428 | 13 |
| (After-tax, per share in ) (a) (b) | ||
| As-reported earnings (loss) | ||
| Utility | 0.46 | 0.66 |
| Parent & Other | (0.28) | (0.01) |
| Consolidated | 0.18 | 0.64 |
| Less adjustments | ||
| Utility | (0.36) | 0.36 |
| Parent & Other | - | - |
| Consolidated | (0.36) | 0.36 |
| Adjusted earnings (loss) (non-GAAP) | ||
| Utility | 0.82 | 0.29 |
| Parent & Other | (0.28) | (0.01) |
| Consolidated | 0.54 | 0.28 |
| Estimated weather impact | (0.06) | 0.11 |
All values are in US Dollars.
Calculations may differ due to rounding
(a) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 diluted average number of common shares outstanding and per-share information were restated to reflect the post-split share count.
(b) Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.
See Appendix B for detailed earnings variance analysis.
Page 8
Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.
| Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS) | ||
|---|---|---|
| First quarter 2025 vs. 2024 | ||
| 2024 | Change | |
| (Pre-tax except for income tax effect and totals; in millions) | ||
| Utility | ||
| 1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding | (132) | 132 |
| 1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution | (79) | 79 |
| Income tax effect on Utility adjustments above | 56 | (56) |
| Total Utility | (155) | 155 |
| Total adjustments | (155) | 155 |
| (After-tax, per share in ) (c), (d) | ||
| Utility | ||
| 1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding | (0.23) | 0.23 |
| 1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution | (0.13) | 0.13 |
| Total Utility | (0.36) | 0.36 |
| Total adjustments | (0.36) | 0.36 |
All values are in US Dollars.
Calculations may differ due to rounding
(c) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 per-share information was restated to reflect the post-split share count.
(d) Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.
| Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings) | ||
|---|---|---|
| First quarter 2025 vs. 2024 | ||
| (Pre-tax except for income taxes and totals; in millions) | ||
| 2024 | Change | |
| Utility | ||
| Asset write-offs, impairments, and related charges | (132) | 132 |
| Other regulatory charges (credits) – net | (79) | 79 |
| Income taxes | 56 | (56) |
| Total Utility | (155) | 155 |
| Total adjustments | (155) | 155 |
All values are in US Dollars.
Calculations may differ due to rounding
Page 9
Appendix A-4 provides a comparative summary of OCF by business.
| Appendix A-4: Consolidated operating cash flow | ||
|---|---|---|
| First quarter 2025 vs. 2024 | ||
| ( in millions) | ||
| 2024 | Change | |
| Utility | 515 | 50 |
| Parent & Other | 6 | (35) |
| Consolidated | 521 | 15 |
All values are in US Dollars.
Calculations may differ due to rounding
OCF increased year-over-year primarily due to the timing of payments to vendors and advance payments related to customer agreements. The increase was partially offset by higher fuel and purchased power payments, higher interest payments, and the timing of recovery of fuel and purchased power costs.
Page 10
B: Earnings variance analysis
Appendix B provides details of current quarter 2025 versus 2024 as-reported and adjusted earnings per share variances.
| Appendix B: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h) | |||||||
|---|---|---|---|---|---|---|---|
| First quarter 2025 vs. 2024 | |||||||
| (After-tax, per share in ) | |||||||
| Parent & Other | Consolidated | ||||||
| Adjusted | As-<br><br>reported | Adjusted | As-<br><br>reported | Adjusted | |||
| 2024 earnings (loss) | 0.82 | (0.28) | (0.28) | 0.18 | 0.54 | ||
| Operating revenue less: fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net | 0.45 | (i) | 0.01 | 0.01 | 0.60 | 0.47 | |
| Nuclear refueling outage expenses | 0.01 | - | - | 0.01 | 0.01 | ||
| Other O&M | 0.03 | (j) | (0.01) | (0.01) | 0.02 | 0.02 | |
| Asset write-offs, impairments, and related charges | - | (k) | - | - | 0.23 | - | |
| Decommissioning | - | - | - | - | - | ||
| Taxes other than income taxes | (0.01) | - | - | (0.01) | (0.01) | ||
| Depreciation and amortization | (0.02) | (l) | - | - | (0.02) | (0.02) | |
| Other income (deductions) | (0.04) | (m) | (0.01) | (0.01) | (0.05) | (0.05) | |
| Interest expense | (0.10) | (n) | (0.01) | (0.01) | (0.11) | (0.11) | |
| Income taxes – other | 0.01 | (0.01) | (0.01) | 0.01 | 0.01 | ||
| Preferred dividend requirements and noncontrolling interests | - | - | - | - | - | ||
| Share effect | (0.03) | 0.01 | 0.01 | (0.02) | (0.02) | (o) | |
| 2025 earnings (loss) | 1.11 | (0.29) | (0.29) | 0.82 | 0.82 |
All values are in US Dollars.
h
Calculations may differ due to rounding
(e) Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):
| 1Q25 | 1Q24 | |
|---|---|---|
| Utility operating revenue | (2) | 8 |
| Utility income taxes – other | 2 | (8) |
(f) Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings) ($ in millions):
| 1Q25 | 1Q24 | |
|---|---|---|
| Utility regulatory charges (credits) – net | (3) | (3) |
| Utility preferred dividend requirements and noncontrolling interests | 3 | 3 |
(g) Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; 2024 per-share information and diluted number of common shares outstanding has been restated to reflect the post-split share count.
(h) EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.
(i) The first quarter earnings increase reflected several drivers, including higher volume (including the effects of weather), and regulatory actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-MS’s FRP, various E-MS’s riders, and E-TX’s DCRF. The increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings). Changes in regulatory provisions for decommissioning items was also a driver (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The increase was partially offset by lower Grand Gulf revenue largely due to lower O&M.
Page 11
| Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net variance analysis2025 vs. 2024 ( EPS) |
|---|
| Electric volume / weather |
| Retail electric price |
| 1Q24 E-NO provision for increased income tax sharing |
| Reg. provisions for decommissioning items |
| Grand Gulf recovery |
| Other |
| Total |
All values are in US Dollars.
(j) The first quarter earnings increase from lower Utility other O&M was largely due to a decrease in contract costs related to operational performance, customer service, and organizational health initiatives and a decrease in compensation and benefits costs primarily due to a true up to estimated incentive-based compensation expenses.
(k) The first quarter as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) write off of a regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).
(l) The first quarter earnings decrease from higher Utility depreciation and amortization was primarily due to higher plant in service and an increase in E-LA’s nuclear depreciation rates effective September 2024. The decrease was partially offset by the first quarter 2024 recognition of depreciation expense from E-TX’s 2022 base rate case relate back.
(m) The first quarter earnings decrease from lower Utility other income (deductions) was primarily due to lower nuclear decommissioning trust returns, including portfolio rebalancing in first quarter 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The decrease was partially offset by higher AFUDC–equity due to higher construction work in progress and an increase in the amortization of tax gross ups on customer advances for construction.
(n) The first quarter earnings decrease from higher Utility interest expense was primarily due to higher interest rates, higher debt balances, and higher carrying costs on customer advances for construction.
(o) The first quarter earnings per share impact from share effect was primarily due to the dilutive effect of unsettled equity forwards under the company’s ATM program as a result of an increase in the stock price, and option exercises under the company’s stock-based compensation plans.
Page 12
C: Utility operating and financial measures
Appendix C provides a comparison of Utility operating and financial measures.
| Appendix C: Utility operating and financial measures | ||||
|---|---|---|---|---|
| First quarter 2025 vs. 2024 | ||||
| First quarter | ||||
| 2025 | 2024 | % Change | % Weather adjusted (p) | |
| GWh sold | ||||
| Residential | 8,784 | 7,758 | 13.2 | 4.5 |
| Commercial | 6,243 | 6,223 | 0.3 | (1.1) |
| Governmental | 560 | 572 | (2.1) | (2.5) |
| Industrial | 13,833 | 12,661 | 9.3 | 9.3 |
| Total retail | 29,420 | 27,214 | 8.1 | 5.2 |
| Wholesale | 1,634 | 3,958 | (58.7) | |
| Total | 31,054 | 31,172 | (0.4) | |
| Number of electric retail customers | ||||
| Residential | 2,606,590 | 2,585,994 | 0.8 | |
| Commercial | 370,544 | 369,918 | 0.2 | |
| Governmental | 17,982 | 18,136 | (0.8) | |
| Industrial | 42,716 | 43,849 | (2.6) | |
| Total | 3,037,832 | 3,017,897 | 0.7 | |
| Other O&M and nuclear refueling outage exp. per MWh | $22.40 | $23.06 | (2.9) |
Calculations may differ due to rounding
(p) The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.
For the quarter, weather-adjusted retail sales increased 5.2 percent. The increase was primarily due to a 9.3 percent increase in industrial volume driven by higher sales to petroleum refining, chlor-alkali, and primary metals customers. Residential sales increased 4.5 percent. The increase was partially offset by a commercial sales decline of (1.1) percent.
Page 13
D: Consolidated financial measures
Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.
| Appendix D: GAAP and non-GAAP financial measures | ||
|---|---|---|
| 2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures) | ||
| For 12 months ending March 31 | 2024 | Change |
| GAAP measure | ||
| As-reported ROE | 15.4% | (6.4)% |
| Non-GAAP financial measure | ||
| Adjusted ROE | 10.4% | 1.1% |
| As of March 31 ( in millions, except where noted) | 2024 | Change |
| GAAP measures | ||
| Cash and cash equivalents | 1,295 | 218 |
| Available revolver capacity | 4,245 | 100 |
| Commercial paper | 1,914 | (584) |
| Total debt | 28,493 | 2,548 |
| Junior subordinated debentures | - | 1,200 |
| Securitization debt | 263 | (23) |
| Debt to total capital | 66% | 0.9% |
| Storm escrows | 328 | (28) |
| Non-GAAP financial measures ( in millions, except where noted) | ||
| FFO to adjusted debt | 13.4% | 1.1% |
| Adjusted debt to adjusted capitalization | 66% | 0% |
| Adjusted net debt to adjusted net capitalization | 65% | (1)% |
| Gross liquidity | 5,540 | 318 |
| Net liquidity | 4,380 | 3,524 |
| Adjusted Parent debt to total adjusted debt | 21% | (1)% |
All values are in US Dollars.
Calculations may differ due to rounding
Page 14
E: Definitions and abbreviations and acronyms
Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.
| Appendix E-1: Definitions | |
|---|---|
| Utility operating and financial measures | |
| GWh sold | Total number of GWh sold to retail and wholesale customers |
| Number of electric retail customers | Average number of electric customers over the period |
| Other O&M and refueling outage expense per MWh | Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales |
| Financial measures – GAAP | |
| As-reported ROE | Last twelve months net income attributable to Entergy Corp. divided by average common equity |
| Debt to capital | Total debt divided by total capitalization |
| Available revolver capacity | Amount of undrawn capacity remaining on corporate and subsidiary revolvers |
| Securitization debt | Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections |
| Total debt | Sum of short-term and long-term debt, notes payable, and commercial paper |
| Financial measures – non-GAAP | |
| Adjusted capitalization | Capitalization excluding securitization debt |
| Adjusted debt | Debt excluding securitization debt and 50% of junior subordinated debentures |
| Adjusted debt to adjusted capitalization | Adjusted debt divided by adjusted capitalization |
| Adjusted EPS | As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding |
| Adjusted net capitalization | Adjusted capitalization minus cash and cash equivalents |
| Adjusted net debt | Adjusted debt minus cash and cash equivalents |
| Adjusted net debt to adjusted net capitalization | Adjusted net debt divided by adjusted net capitalization |
| Adjusted Parent debt | Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures |
| Adjusted Parent debt to total adjusted debt | Adjusted Parent debt divided by consolidated adjusted debt |
| Adjusted ROE | Last twelve months adjusted earnings divided by average common equity |
| Adjusted ROE excluding affiliate preferred | Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment |
| Adjustments | Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses |
| FFO | OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges |
| FFO to adjusted debt | Last twelve months FFO divided by end of period adjusted debt |
| Gross liquidity | Sum of cash and cash equivalents plus available revolver capacity |
| Net liquidity | Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper borrowing |
Page 15
Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.
| Appendix E-2: Abbreviations and acronyms | |||
|---|---|---|---|
| ADIT | Accumulated deferred income taxes | IRS | Internal Revenue Service |
| AFUDC – equity | Allowance for equity funds used during construction | LCPS | Lake Charles Power Station |
| AMS | Advanced metering system | LDC | Local distribution company |
| APSC | Arkansas Public Service Commission | LPSC | Louisiana Public Service Commission |
| ATM | At the market equity issuance program | LTM | Last twelve months |
| B&E | Business and Executive Session | MISO | Midcontinent Independent System Operator, Inc. |
| bps | Basis points | Moody’s | Moody’s Ratings |
| CAGR | Compound annual growth rate | MPSC | Mississippi Public Service Commission |
| CCCT | Combined cycle combustion turbine | NDT | Nuclear decommissioning trust |
| CCN | Certificate for convenience and necessity | NYSE | New York Stock Exchange |
| CCNO | Council of the City of New Orleans | O&M | Operations and maintenance |
| CCS | Carbon capture and sequestration | OCAPS | Orange County Advanced Power Station (CCCT) |
| CFO | Cash from operations | OCF | Net cash flow provided by operating activities |
| COD | Commercial operation date | OpCo | Utility operating company |
| CT | Combustion turbine | Other O&M | Other non-fuel operation and maintenance expense |
| DCRF | Distribution cost recovery factor | P&O | Parent & Other |
| DOE | U.S. Department of Energy | PMR | Performance Management Rider |
| DRM | Distribution Recovery Mechanism (rider within E-LA’s FRP) | PPA | Power purchase agreement or purchased power agreement |
| E-AR | Entergy Arkansas, LLC | PUCT | Public Utility Commission of Texas |
| E-LA | Entergy Louisiana, LLC | RECs | Renewable Energy Certificates |
| E-MS | Entergy Mississippi, LLC | RFP | Request for proposals |
| E-NO | Entergy New Orleans, LLC | RSHCR | Resilience and storm hardening cost recovery |
| E-TX | Entergy Texas, Inc. | ROE | Return on equity |
| EEI | Edison Electric Institute | RPCR | Resilience plan cost recovery rider |
| EPS | Earnings per share | RSP | Rate Stabilization Plan (E-LA gas) |
| ETR | Entergy Corporation | S&P | Standard & Poor’s |
| FFO | Funds from operations | SEC | U.S. Securities and Exchange Commission |
| FRP | Formula rate plan | SERI | System Energy Resources, Inc. |
| GAAP | U.S. generally accepted accounting principles | SETEX | Southeast Texas |
| GCRR | Generation Cost Recovery Rider | TCRF | Transmission cost recovery factor |
| Grand Gulf or GGNS | Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI | TRAM | Tax reform adjustment mechanism |
| HLBV | Hypothetical liquidation at book value | TRM | Transmission Recovery Mechanism (rider within E-LA’s FRP) |
| WACC | Weighted-average cost of capital |
Page 16
F: Other GAAP to non-GAAP reconciliations
Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.
| Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE | ||
|---|---|---|
| (LTM in millions except where noted) | First quarter | |
| 2025 | 2024 | |
| As-reported net income attributable to Entergy Corporation | 1,341 | 2,121 |
| Adjustments | (367) | 695 |
| Adjusted earnings (non-GAAP) | 1,708 | 1,426 |
| Average common equity (average of beginning and ending balances) | 14,822 | 13,758 |
| As-reported ROE | 9.0% | 15.4% |
| Adjusted ROE (non-GAAP) | 11.5% | 10.4% |
All values are in US Dollars.
Calculations may differ due to rounding
| Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt | ||
|---|---|---|
| ( in millions except where noted) | First quarter | |
| 2025 | 2024 | |
| Total debt | 31,041 | 28,493 |
| Securitization debt | 240 | 263 |
| 50% junior subordinated debentures | 600 | - |
| Adjusted debt (non-GAAP) | 30,201 | 28,230 |
| Net cash flow provided by operating activities, LTM | 4,504 | 3,856 |
| Preferred dividend requirements of subsidiaries, LTM | (18) | (18) |
| 50% of the interest expense associated with junior subordinated debentures, LTM | (37) | - |
| Working capital items in net cash flow provided by operating activities, LTM: | ||
| Receivables | (53) | (63) |
| Fuel inventory | 20 | (10) |
| Accounts payable | 210 | (83) |
| Taxes accrued | (9) | 13 |
| Interest accrued | 27 | 18 |
| Deferred fuel costs | (187) | 409 |
| Other working capital accounts | 165 | (215) |
| Securitization regulatory charges, LTM | 20 | 28 |
| Total | 193 | 98 |
| FFO, LTM (non-GAAP) | 4,366 | 3,776 |
| FFO to adjusted debt (non-GAAP) | 14.5% | 13.4% |
All values are in US Dollars.
Calculations may differ due to rounding
Page 17
| Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity | ||
|---|---|---|
| ( in millions except where noted) | First quarter | |
| 2025 | 2024 | |
| Total debt | 31,041 | 28,493 |
| Securitization debt | 240 | 263 |
| 50% junior subordinated debentures | 600 | - |
| Adjusted debt (non-GAAP) | 30,201 | 28,230 |
| Cash and cash equivalents | 1,513 | 1,295 |
| Adjusted net debt (non-GAAP) | 28,688 | 26,935 |
| Commercial paper | 1,330 | 1,914 |
| Total capitalization | 46,542 | 43,287 |
| Securitization debt | 240 | 263 |
| Adjusted capitalization (non-GAAP) | 46,302 | 43,024 |
| Cash and cash equivalents | 1,513 | 1,295 |
| Adjusted net capitalization (non-GAAP) | 44,789 | 41,729 |
| Total debt to total capitalization | 67% | 66% |
| Adjusted debt to adjusted capitalization (non-GAAP) | 65% | 66% |
| Adjusted net debt to adjusted net capitalization (non-GAAP) | 64% | 65% |
| Available revolver capacity | 4,345 | 4,245 |
| Storm escrows | 300 | 328 |
| Equity sold forward, not yet settled (q) | 3,075 | 426 |
| Gross liquidity (non-GAAP) | 5,858 | 5,540 |
| Net liquidity (non-GAAP) | 7,904 | 4,380 |
| Entergy Corporation notes: | ||
| Due September 2025 | 800 | 800 |
| Due September 2026 | 750 | 750 |
| Due June 2028 | 650 | 650 |
| Due June 2030 | 600 | 600 |
| Due June 2031 | 650 | 650 |
| Due June 2050 | 600 | 600 |
| Junior subordinated debentures due December 2054 | 1,200 | - |
| Total Parent long-term debt | 5,250 | 4,050 |
| Revolver draw | - | - |
| Unamortized debt issuance costs and discounts | (44) | (36) |
| Total Parent debt | 6,536 | 5,928 |
| Adjusted Parent debt (non-GAAP) | 5,936 | 5,928 |
| Adjusted Parent debt to total adjusted debt (non-GAAP) | 20% | 21% |
All values are in US Dollars.
Calculations may differ due to rounding
(q) Reflects adjustments, including for common dividends between contracting and settlement.
Page 18
Financial Statements
| Entergy Corporation | ||||||
|---|---|---|---|---|---|---|
| Consolidating Balance Sheet | ||||||
| March 31, 2025 | ||||||
| (Dollars in thousands) | ||||||
| (Unaudited) | ||||||
| Utility | Parent & Other | Consolidated | ||||
| ASSETS | ||||||
| CURRENT ASSETS | ||||||
| Cash and cash equivalents: | ||||||
| Cash | $ | 61,776 | $ | 7,381 | $ | 69,157 |
| Temporary cash investments | 1,395,982 | 48,271 | 1,444,253 | |||
| Total cash and cash equivalents | 1,457,758 | 55,652 | 1,513,410 | |||
| Accounts receivable: | ||||||
| Customer | 741,254 | — | 741,254 | |||
| Allowance for doubtful accounts | (17,638) | — | (17,638) | |||
| Associated companies | 4,770 | (4,770) | — | |||
| Other | 150,576 | 4,410 | 154,986 | |||
| Accrued unbilled revenues | 460,320 | — | 460,320 | |||
| Total accounts receivable | 1,339,282 | (360) | 1,338,922 | |||
| Deferred fuel costs | 125,490 | — | 125,490 | |||
| Fuel inventory - at average cost | 158,022 | 6,112 | 164,134 | |||
| Materials and supplies | 1,535,049 | 4,502 | 1,539,551 | |||
| Deferred nuclear refueling outage costs | 98,324 | — | 98,324 | |||
| Current assets held for sale | 15,898 | — | 15,898 | |||
| Prepayments and other | 400,741 | (84,082) | 316,659 | |||
| TOTAL | 5,130,564 | (18,176) | 5,112,388 | |||
| OTHER PROPERTY AND INVESTMENTS | ||||||
| Investment in affiliates | 4,176,976 | (4,176,976) | — | |||
| Decommissioning trust funds | 5,446,731 | — | 5,446,731 | |||
| Non-utility property - at cost (less accumulated depreciation) | 460,683 | 6,337 | 467,020 | |||
| Storm reserve escrow account | 300,269 | — | 300,269 | |||
| Other | 45,945 | 36,951 | 82,896 | |||
| TOTAL | 10,430,604 | (4,133,688) | 6,296,916 | |||
| PROPERTY, PLANT, AND EQUIPMENT | ||||||
| Electric | 71,034,509 | 202,810 | 71,237,319 | |||
| Natural gas | 77,529 | — | 77,529 | |||
| Construction work in progress | 4,421,052 | 1,098 | 4,422,150 | |||
| Nuclear fuel | 728,969 | — | 728,969 | |||
| TOTAL PROPERTY, PLANT, AND EQUIPMENT | 76,262,059 | 203,908 | 76,465,967 | |||
| Less - accumulated depreciation and amortization | 27,644,092 | 148,545 | 27,792,637 | |||
| PROPERTY, PLANT, AND EQUIPMENT - NET | 48,617,967 | 55,363 | 48,673,330 | |||
| DEFERRED DEBITS AND OTHER ASSETS | ||||||
| Regulatory assets: | ||||||
| Other regulatory assets | 5,101,032 | — | 5,101,032 | |||
| Deferred fuel costs | 172,201 | — | 172,201 | |||
| Goodwill | 367,696 | — | 367,696 | |||
| Accumulated deferred income taxes | 21,299 | 4,460 | 25,759 | |||
| Non-current assets held for sale | 467,215 | — | 467,215 | |||
| Other | 465,845 | (61,973) | 403,872 | |||
| TOTAL | 6,595,288 | (57,513) | 6,537,775 | |||
| TOTAL ASSETS | $ | 70,774,423 | $ | (4,154,014) | $ | 66,620,409 |
| *Totals may not foot due to rounding. |
Page 19
| Entergy Corporation | |||||
|---|---|---|---|---|---|
| Consolidating Balance Sheet | |||||
| March 31, 2025 | |||||
| (Dollars in thousands) | |||||
| (Unaudited) | |||||
| Parent & Other | Consolidated | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
| CURRENT LIABILITIES | |||||
| Currently maturing long-term debt | 530,112 | $ | 800,000 | $ | 1,330,112 |
| Notes payable and commercial paper: | |||||
| Associated companies | (50,000) | — | |||
| Other | 1,329,985 | 1,329,985 | |||
| Accounts payable: | |||||
| Associated companies | (14,558) | — | |||
| Other | 3,652 | 1,809,891 | |||
| Customer deposits | — | 468,584 | |||
| Taxes accrued | 7,357 | 360,233 | |||
| Interest accrued | 50,465 | 271,149 | |||
| Deferred fuel costs | — | 85,110 | |||
| Pension and other postretirement liabilities | 12,420 | 63,156 | |||
| Other | 4,717 | 482,035 | |||
| TOTAL | 2,144,038 | 6,200,255 | |||
| NON-CURRENT LIABILITIES | |||||
| Accumulated deferred income taxes and taxes accrued | (1,843,239) | 4,586,943 | |||
| Accumulated deferred investment tax credits | — | 191,997 | |||
| Regulatory liability for income taxes - net | — | 1,148,896 | |||
| Other regulatory liabilities | — | 3,425,277 | |||
| Decommissioning and asset retirement cost liabilities | 3,616 | 4,765,021 | |||
| Accumulated provisions | 251 | 471,824 | |||
| Pension and other postretirement liabilities | 29,585 | 215,740 | |||
| Long-term debt | 4,406,353 | 28,264,879 | |||
| Customer advances for construction | — | 696,502 | |||
| Other | (397,211) | 1,151,265 | |||
| TOTAL | 2,199,355 | 44,918,344 | |||
| Subsidiaries' preferred stock without sinking fund | 24,249 | 219,410 | |||
| EQUITY | |||||
| Preferred stock, no par value, authorized 1,000,000 shares; | |||||
| issued shares in 2025 - none | — | — | |||
| Common stock, .01 par value, authorized 998,000,000 shares; | |||||
| issued 561,950,696 shares in 2025 | (2,305,222) | 5,620 | |||
| Paid-in capital | 2,595,459 | 7,792,748 | |||
| Retained earnings | (4,130,181) | 12,116,826 | |||
| Accumulated other comprehensive income | (29,039) | 39,040 | |||
| Less - treasury stock, at cost (131,176,587 shares in 2025) | 4,648,923 | 4,768,923 | |||
| TOTAL SHAREHOLDERS' EQUITY | (8,517,906) | 15,185,311 | |||
| Subsidiaries' preferred stock without sinking fund | |||||
| and noncontrolling interests | (3,750) | 97,089 | |||
| TOTAL | (8,521,656) | 15,282,400 | |||
| TOTAL LIABILITIES AND EQUITY | 70,774,423 | $ | (4,154,014) | $ | 66,620,409 |
| *Totals may not foot due to rounding. |
All values are in US Dollars.
Page 20
| Entergy Corporation | ||||||
|---|---|---|---|---|---|---|
| Consolidating Balance Sheet | ||||||
| December 31, 2024 | ||||||
| (Dollars in thousands) | ||||||
| (Unaudited) | ||||||
| Utility | Parent & Other | Consolidated | ||||
| ASSETS | ||||||
| CURRENT ASSETS | ||||||
| Cash and cash equivalents: | ||||||
| Cash | $ | 42,653 | $ | 5,771 | $ | 48,424 |
| Temporary cash investments | 770,664 | 40,615 | 811,279 | |||
| Total cash and cash equivalents | 813,317 | 46,386 | 859,703 | |||
| Accounts receivable: | ||||||
| Customer | 681,504 | — | 681,504 | |||
| Allowance for doubtful accounts | (17,919) | — | (17,919) | |||
| Associated companies | 5,576 | (5,576) | — | |||
| Other | 194,086 | 10,782 | 204,868 | |||
| Accrued unbilled revenues | 521,946 | — | 521,946 | |||
| Total accounts receivable | 1,385,193 | 5,206 | 1,390,399 | |||
| Fuel inventory - at average cost | 160,705 | 5,703 | 166,408 | |||
| Materials and supplies | 1,626,523 | 4,533 | 1,631,056 | |||
| Deferred nuclear refueling outage costs | 99,885 | — | 99,885 | |||
| Current assets held for sale | 15,574 | — | 15,574 | |||
| Prepayments and other | 242,201 | (8,989) | 233,212 | |||
| TOTAL | 4,343,398 | 52,839 | 4,396,237 | |||
| OTHER PROPERTY AND INVESTMENTS | ||||||
| Investment in affiliates | 4,264,998 | (4,264,998) | — | |||
| Decommissioning trust funds | 5,562,575 | — | 5,562,575 | |||
| Non-utility property - at cost (less accumulated depreciation) | 417,392 | 6,372 | 423,764 | |||
| Storm reserve escrow account | 340,460 | — | 340,460 | |||
| Other | 45,733 | 36,611 | 82,344 | |||
| TOTAL | 10,631,158 | (4,222,015) | 6,409,143 | |||
| PROPERTY, PLANT, AND EQUIPMENT | ||||||
| Electric | 70,615,799 | 202,868 | 70,818,667 | |||
| Natural gas | 77,054 | — | 77,054 | |||
| Construction work in progress | 3,205,276 | 1,032 | 3,206,308 | |||
| Nuclear fuel | 765,661 | — | 765,661 | |||
| TOTAL PROPERTY, PLANT, AND EQUIPMENT | 74,663,790 | 203,900 | 74,867,690 | |||
| Less - accumulated depreciation and amortization | 27,297,517 | 147,223 | 27,444,740 | |||
| PROPERTY, PLANT, AND EQUIPMENT - NET | 47,366,273 | 56,677 | 47,422,950 | |||
| DEFERRED DEBITS AND OTHER ASSETS | ||||||
| Regulatory assets: | ||||||
| Other regulatory assets | 5,255,509 | — | 5,255,509 | |||
| Deferred fuel costs | 172,201 | — | 172,201 | |||
| Goodwill | 367,625 | — | 367,625 | |||
| Accumulated deferred income taxes | 15,064 | 3,922 | 18,986 | |||
| Non-current assets held for sale | 462,797 | — | 462,797 | |||
| Other | 337,539 | (52,955) | 284,584 | |||
| TOTAL | 6,610,735 | (49,033) | 6,561,702 | |||
| TOTAL ASSETS | $ | 68,951,564 | $ | (4,161,532) | $ | 64,790,032 |
| *Totals may not foot due to rounding. |
Page 21
| Entergy Corporation | |||||
|---|---|---|---|---|---|
| Consolidating Balance Sheet | |||||
| December 31, 2024 | |||||
| (Dollars in thousands) | |||||
| (Unaudited) | |||||
| Parent & Other | Consolidated | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||
| CURRENT LIABILITIES | |||||
| Currently maturing long-term debt | 578,090 | $ | 800,000 | $ | 1,378,090 |
| Notes payable and commercial paper: | |||||
| Other | 927,291 | 927,291 | |||
| Accounts payable: | |||||
| Associated companies | (38,557) | — | |||
| Other | 6,240 | 1,929,162 | |||
| Customer deposits | — | 462,436 | |||
| Taxes accrued | 497 | 457,093 | |||
| Interest accrued | 19,609 | 259,554 | |||
| Deferred fuel costs | — | 237,146 | |||
| Pension and other postretirement liabilities | 12,594 | 64,854 | |||
| Other | 16,745 | 395,411 | |||
| TOTAL | 1,744,419 | 6,111,037 | |||
| NON-CURRENT LIABILITIES | |||||
| Accumulated deferred income taxes and taxes accrued | (1,811,411) | 4,467,748 | |||
| Accumulated deferred investment tax credits | — | 194,146 | |||
| Regulatory liability for income taxes - net | — | 1,168,078 | |||
| Other regulatory liabilities | — | 3,609,463 | |||
| Decommissioning and asset retirement cost liabilities | 3,538 | 4,713,426 | |||
| Accumulated provisions | 256 | 506,063 | |||
| Pension and other postretirement liabilities | 43,780 | 254,704 | |||
| Long-term debt | 4,404,933 | 26,613,505 | |||
| Customer advances for construction | — | 634,587 | |||
| Other | (415,119) | 1,112,881 | |||
| TOTAL | 2,225,977 | 43,274,601 | |||
| Subsidiaries' preferred stock without sinking fund | 24,249 | 219,410 | |||
| EQUITY | |||||
| Preferred stock, no par value, authorized 1,000,000 shares; | |||||
| issued shares in 2024 - none | — | — | |||
| Common stock, .01 par value, authorized 998,000,000 shares; | |||||
| issued 561,950,696 shares in 2024 | (2,325,222) | 5,620 | |||
| Paid-in capital | 2,636,236 | 7,833,525 | |||
| Retained earnings | (3,743,704) | 12,014,315 | |||
| Accumulated other comprehensive income | (27,416) | 42,769 | |||
| Less - treasury stock, at cost (132,370,280 shares in 2024) | 4,692,321 | 4,812,321 | |||
| TOTAL SHAREHOLDERS' EQUITY | (8,152,427) | 15,083,908 | |||
| Subsidiaries' preferred stock without sinking fund | |||||
| and noncontrolling interests | (3,750) | 101,076 | |||
| TOTAL | (8,156,177) | 15,184,984 | |||
| TOTAL LIABILITIES AND EQUITY | 68,951,564 | $ | (4,161,532) | $ | 64,790,032 |
| *Totals may not foot due to rounding. |
All values are in US Dollars.
Page 22
| Entergy Corporation | |||
|---|---|---|---|
| Consolidating Income Statement | |||
| Three Months Ended March 31, 2025 | |||
| (Dollars in thousands) | |||
| (Unaudited) | |||
| Utility | Parent & Other | Consolidated | |
| OPERATING REVENUES | |||
| Electric | |||
| Natural gas | 71,731 | — | 71,731 |
| Other | — | 17,277 | 17,277 |
| Total | 2,829,597 | 17,277 | 2,846,874 |
| OPERATING EXPENSES | |||
| Operating and Maintenance: | |||
| Fuel, fuel related expenses, and gas purchased for resale | 338,983 | 5,539 | 344,522 |
| Purchased power | 342,084 | 3,662 | 345,746 |
| Nuclear refueling outage expenses | 33,041 | — | 33,041 |
| Other operation and maintenance | 662,474 | 10,193 | 672,667 |
| Decommissioning | 55,852 | 77 | 55,929 |
| Taxes other than income taxes | 198,145 | 620 | 198,765 |
| Depreciation and amortization | 511,335 | 1,608 | 512,943 |
| Other regulatory charges (credits) - net | (16,843) | — | (16,843) |
| Total | 2,125,071 | 21,699 | 2,146,770 |
| OPERATING INCOME | 704,526 | (4,422) | 700,104 |
| OTHER INCOME (DEDUCTIONS) | |||
| Allowance for equity funds used during construction | 44,018 | — | 44,018 |
| Interest and investment income | 107,175 | (73,769) | 33,406 |
| Miscellaneous - net | 16,727 | (2,001) | 14,726 |
| Total | 167,920 | (75,770) | 92,150 |
| INTEREST EXPENSE | |||
| Interest expense | 285,724 | 62,660 | 348,384 |
| Allowance for borrowed funds used during construction | (18,593) | — | (18,593) |
| Total | 267,131 | 62,660 | 329,791 |
| INCOME BEFORE INCOME TAXES | 605,315 | (142,852) | 462,463 |
| Income taxes | 114,273 | (14,232) | 100,041 |
| CONSOLIDATED NET INCOME | 491,042 | (128,620) | 362,422 |
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 1,163 | 499 | 1,662 |
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | |||
| EARNINGS PER AVERAGE COMMON SHARE: | |||
| BASIC | 1.14 | (0.30) | 0.84 |
| DILUTED | 1.11 | (0.29) | 0.82 |
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||
| BASIC | 430,347,768 | ||
| DILUTED | 440,648,342 | ||
| *Totals may not foot due to rounding. |
All values are in US Dollars.
Page 23
| Entergy Corporation | ||||
|---|---|---|---|---|
| Consolidating Income Statement | ||||
| Three Months Ended March 31, 2024 | ||||
| (Dollars in thousands) | ||||
| (Unaudited) | ||||
| Utility | Parent & Other | Consolidated | ||
| OPERATING REVENUES | ||||
| Electric | ||||
| Natural gas | 65,667 | — | 65,667 | |
| Other | — | 22,455 | 22,455 | |
| Total | 2,772,173 | 22,455 | 2,794,628 | |
| OPERATING EXPENSES | ||||
| Operating and Maintenance: | ||||
| Fuel, fuel related expenses, and gas purchased for resale | 604,404 | 12,213 | 616,617 | |
| Purchased power | 219,194 | 8,948 | 228,142 | |
| Nuclear refueling outage expenses | 38,263 | — | 38,263 | |
| Other operation and maintenance | 680,715 | 6,316 | 687,031 | |
| Asset write-offs, impairments and related charges | 131,775 | — | 131,775 | |
| Decommissioning | 53,369 | 13 | 53,382 | |
| Taxes other than income taxes | 191,783 | 646 | 192,429 | |
| Depreciation and amortization | 498,120 | 1,541 | 499,661 | |
| Other regulatory charges (credits) - net | 109,346 | — | 109,346 | |
| Total | 2,526,969 | — | 29,677 | 2,556,646 |
| OPERATING INCOME | 245,204 | (7,222) | 237,982 | |
| OTHER INCOME (DEDUCTIONS) | ||||
| Allowance for equity funds used during construction | 26,794 | — | 26,794 | |
| Interest and investment income | 225,251 | (74,554) | 150,697 | |
| Miscellaneous - net | (54,573) | 3,830 | (50,743) | |
| Total | 197,472 | (70,724) | 126,748 | |
| INTEREST EXPENSE | ||||
| Interest expense | 222,691 | 55,052 | 277,743 | |
| Allowance for borrowed funds used during construction | (10,543) | — | (10,543) | |
| Total | 212,148 | 55,052 | 267,200 | |
| INCOME BEFORE INCOME TAXES | 230,528 | (132,998) | 97,530 | |
| Income taxes | 34,548 | (13,554) | 20,994 | |
| CONSOLIDATED NET INCOME | 195,980 | (119,444) | 76,536 | |
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 756 | 499 | 1,255 | |
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | ||||
| EARNINGS PER AVERAGE COMMON SHARE: | ||||
| BASIC | 0.46 | (0.28) | 0.18 | |
| DILUTED | 0.46 | (0.28) | 0.18 | |
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | ||||
| BASIC | 426,287,439 | |||
| DILUTED | 427,746,256 | |||
| *Totals may not foot due to rounding. | ||||
| ** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All | ||||
| periods presented have been retroactively adjusted to reflect the two-for-one stock split. |
All values are in US Dollars.
Page 24
| Entergy Corporation | |||
|---|---|---|---|
| Consolidating Income Statement | |||
| Twelve Months Ended March 31, 2025 | |||
| (Dollars in thousands) | |||
| (Unaudited) | |||
| Utility | Parent & Other | Consolidated | |
| OPERATING REVENUES | |||
| Electric | |||
| Natural gas | 184,135 | — | 184,135 |
| Other | — | 68,673 | 68,673 |
| Total | 11,863,226 | 68,673 | 11,931,899 |
| OPERATING EXPENSES | |||
| Operating and Maintenance: | |||
| Fuel, fuel related expenses, and gas purchased for resale | 1,949,051 | 35,728 | 1,984,779 |
| Purchased power | 929,536 | 27,304 | 956,840 |
| Nuclear refueling outage expenses | 141,797 | — | 141,797 |
| Other operation and maintenance | 2,832,923 | 50,949 | 2,883,872 |
| Asset write-offs, impairments, and related charges (credits) | — | (24,641) | (24,641) |
| Decommissioning | 222,418 | 209 | 222,627 |
| Taxes other than income taxes | 756,767 | 2,517 | 759,284 |
| Depreciation and amortization | 2,019,961 | 6,490 | 2,026,451 |
| Other regulatory charges (credits) - net | (132,322) | — | (132,322) |
| Total | 8,720,131 | 98,556 | 8,818,687 |
| OPERATING INCOME | 3,143,095 | (29,883) | 3,113,212 |
| OTHER INCOME (DEDUCTIONS) | |||
| Allowance for equity funds used during construction | 150,269 | — | 150,269 |
| Interest and investment income | 474,181 | (292,607) | 181,574 |
| Miscellaneous - net | (92,153) | (332,345) | (424,498) |
| Total | 532,297 | (624,952) | (92,655) |
| INTEREST EXPENSE | |||
| Interest expense | 1,015,457 | 258,773 | 1,274,230 |
| Allowance for borrowed funds used during construction | (60,819) | — | (60,819) |
| Total | 954,638 | 258,773 | 1,213,411 |
| INCOME BEFORE INCOME TAXES | 2,720,754 | (913,608) | 1,807,146 |
| Income taxes | 595,390 | (135,315) | 460,075 |
| CONSOLIDATED NET INCOME | 2,125,364 | (778,293) | 1,347,071 |
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 4,005 | 1,996 | 6,001 |
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | |||
| EARNINGS PER AVERAGE COMMON SHARE: | |||
| BASIC | 4.95 | (1.82) | 3.13 |
| DILUTED | 4.88 | (1.79) | 3.08 |
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||
| BASIC | 428,718,938 | ||
| DILUTED | 434,814,706 | ||
| *Totals may not foot due to rounding. |
All values are in US Dollars.
Page 25
| Entergy Corporation | |||
|---|---|---|---|
| Consolidating Income Statement | |||
| Twelve Months Ended March 31, 2024 | |||
| (Dollars in thousands) | |||
| (Unaudited) | |||
| Utility | Parent & Other | Consolidated | |
| OPERATING REVENUES | |||
| Electric | |||
| Natural gas | 181,576 | — | 181,576 |
| Other | — | 113,855 | 113,855 |
| Total | 11,847,125 | 113,855 | 11,960,980 |
| OPERATING EXPENSES | |||
| Operating and Maintenance: | |||
| Fuel, fuel related expenses, and gas purchased for resale | 2,471,747 | 48,066 | 2,519,813 |
| Purchased power | 904,411 | 53,480 | 957,891 |
| Nuclear refueling outage expenses | 151,176 | — | 151,176 |
| Other operation and maintenance | 2,898,978 | 54,740 | 2,953,718 |
| Asset write-offs, impairments, and related charges (credits) | 211,737 | (37,283) | 174,454 |
| Decommissioning | 209,513 | 49 | 209,562 |
| Taxes other than income taxes | 759,882 | 2,684 | 762,566 |
| Depreciation and amortization | 1,884,373 | 6,373 | 1,890,746 |
| Other regulatory charges (credits) - net | (52,796) | — | (52,796) |
| Total | 9,439,021 | 128,109 | 9,567,130 |
| OPERATING INCOME | 2,408,104 | (14,254) | 2,393,850 |
| OTHER INCOME (DEDUCTIONS) | |||
| Allowance for equity funds used during construction | 102,141 | — | 102,141 |
| Interest and investment income | 569,235 | (304,071) | 265,164 |
| Miscellaneous - net | (218,378) | 21,073 | (197,305) |
| Total | 452,998 | (282,998) | 170,000 |
| INTEREST EXPENSE | |||
| Interest expense | 867,266 | 201,312 | 1,068,578 |
| Allowance for borrowed funds used during construction | (40,709) | — | (40,709) |
| Total | 826,557 | 201,312 | 1,027,869 |
| INCOME BEFORE INCOME TAXES | 2,034,545 | (498,564) | 1,535,981 |
| Income taxes | (274,173) | (316,393) | (590,566) |
| CONSOLIDATED NET INCOME | 2,308,718 | (182,171) | 2,126,547 |
| Preferred dividend requirements of subsidiaries and noncontrolling interests | 3,669 | 1,996 | 5,665 |
| NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION | |||
| EARNINGS PER AVERAGE COMMON SHARE: | |||
| BASIC | 5.44 | (0.43) | 5.00 |
| DILUTED | 5.41 | (0.43) | 4.98 |
| AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||
| BASIC | 424,030,272 | ||
| DILUTED | 425,732,970 | ||
| *Totals may not foot due to rounding. | |||
| ** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All | |||
| periods presented have been retroactively adjusted to reflect the two-for-one stock split. |
All values are in US Dollars.
Page 26
| Entergy Corporation | ||||||
|---|---|---|---|---|---|---|
| Consolidated Cash Flow Statement | ||||||
| Three Months Ended March 31, 2025 vs. 2024 | ||||||
| (Dollars in thousands) | ||||||
| (Unaudited) | ||||||
| 2025 | 2024 | Variance | ||||
| OPERATING ACTIVITIES | ||||||
| Consolidated net income | $ | 362,422 | $ | 76,536 | $ | 285,886 |
| Adjustments to reconcile consolidated net income to net cash | ||||||
| flow provided by operating activities: | ||||||
| Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 622,566 | 600,412 | 22,154 | |||
| Deferred income taxes, investment tax credits, and non-current taxes accrued | 94,973 | (20,656) | 115,629 | |||
| Asset write-offs, impairments and related charges (credits) | — | 131,775 | (131,775) | |||
| Changes in working capital: | ||||||
| Receivables | 51,477 | 107,921 | (56,444) | |||
| Fuel inventory | 3,261 | 5,387 | (2,126) | |||
| Accounts payable | (189,497) | (287,418) | 97,921 | |||
| Taxes accrued | (95,589) | (64,085) | (31,504) | |||
| Interest accrued | 11,595 | 29,615 | (18,020) | |||
| Deferred fuel costs | (277,236) | 92,685 | (369,921) | |||
| Other working capital accounts | 111,305 | (73,315) | 184,620 | |||
| Changes in provisions for estimated losses | (34,239) | 9,283 | (43,522) | |||
| Changes in other regulatory assets | 154,818 | 237,098 | (82,280) | |||
| Changes in other regulatory liabilities | (201,803) | 205,587 | (407,390) | |||
| Changes in pension and other postretirement funded status | (58,834) | (76,343) | 17,509 | |||
| Other | (19,031) | (453,390) | 434,359 | |||
| Net cash flow provided by operating activities | 536,188 | 521,092 | 15,096 | |||
| INVESTING ACTIVITIES | ||||||
| Construction/capital expenditures | (1,660,169) | (961,152) | (699,017) | |||
| Allowance for equity funds used during construction | 44,018 | 26,794 | 17,224 | |||
| Nuclear fuel purchases | (88,557) | (133,315) | 44,758 | |||
| Payment for purchase of plant and assets | (1,282) | (172,614) | 171,332 | |||
| Changes in securitization account | (5,438) | (8,934) | 3,496 | |||
| Payments to storm reserve escrow accounts | (4,448) | (5,269) | 821 | |||
| Receipts from storm reserve escrow accounts | 43,789 | — | 43,789 | |||
| Decrease (increase) in other investments | 472 | (1,562) | 2,034 | |||
| Litigation proceeds for reimbursement of spent nuclear fuel storage costs | 3,546 | — | 3,546 | |||
| Proceeds from nuclear decommissioning trust fund sales | 364,837 | 489,417 | (124,580) | |||
| Investment in nuclear decommissioning trust funds | (407,146) | (521,237) | 114,091 | |||
| Net cash flow used in investing activities | (1,710,378) | (1,287,872) | (422,506) | |||
| FINANCING ACTIVITIES | ||||||
| Proceeds from the issuance of: | ||||||
| Long-term debt | 2,447,850 | 2,206,338 | 241,512 | |||
| Treasury stock | 22,660 | 6,759 | 15,901 | |||
| Retirement of long-term debt | (852,754) | (835,740) | (17,014) | |||
| Changes in commercial paper - net | 402,694 | 775,333 | (372,639) | |||
| Other | 70,276 | 21,940 | 48,336 | |||
| Dividends paid: | ||||||
| Common stock | (258,249) | (240,959) | (17,290) | |||
| Preferred stock | (4,580) | (4,580) | — | |||
| Net cash flow provided by financing activities | 1,827,897 | 1,929,091 | (101,194) | |||
| Net increase in cash and cash equivalents | 653,707 | 1,162,311 | (508,604) | |||
| Cash and cash equivalents at beginning of period | 859,703 | 132,548 | 727,155 | |||
| Cash and cash equivalents at end of period | $ | 1,513,410 | $ | 1,294,859 | $ | 218,551 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||
| Cash paid (received) during the period for: | ||||||
| Interest - net of amount capitalized | $ | 326,519 | $ | 237,931 | $ | 88,588 |
| Income taxes | $ | (1,252) | $ | (316) | $ | (936) |
| Noncash investing activities: | ||||||
| Accrued construction expenditures | $ | 657,132 | $ | 509,046 | $ | 148,086 |
Page 27
| Entergy Corporation | ||||||
|---|---|---|---|---|---|---|
| Consolidated Cash Flow Statement | ||||||
| Twelve Months Ended March 31, 2025 vs. 2024 | ||||||
| (Dollars in thousands) | ||||||
| (Unaudited) | ||||||
| 2025 | 2024 | Variance | ||||
| OPERATING ACTIVITIES | ||||||
| Consolidated net income | $ | 1,347,071 | $ | 2,126,547 | $ | (779,476) |
| Adjustments to reconcile consolidated net income to net cash | ||||||
| flow provided by operating activities: | ||||||
| Depreciation, amortization, and decommissioning, including nuclear fuel amortization | 2,465,716 | 2,291,667 | 174,049 | |||
| Deferred income taxes, investment tax credits, and non-current taxes accrued | 436,334 | (630,234) | 1,066,568 | |||
| Asset write-offs, impairments and related charges (credits) | (24,641) | 174,454 | (199,095) | |||
| Pension settlement charge | 319,675 | — | 319,675 | |||
| Changes in working capital: | ||||||
| Receivables | (53,388) | (62,811) | 9,423 | |||
| Fuel inventory | 19,772 | (10,295) | 30,067 | |||
| Accounts payable | 209,760 | (82,503) | 292,263 | |||
| Taxes accrued | (8,611) | 12,754 | (21,365) | |||
| Interest accrued | 27,337 | 17,921 | 9,416 | |||
| Deferred fuel costs | (187,343) | 409,448 | (596,791) | |||
| Other working capital accounts | 165,443 | (215,382) | 380,825 | |||
| Changes in provisions for estimated losses | (29) | (59,373) | 59,344 | |||
| Changes in other regulatory assets | 296,234 | 130,281 | 165,953 | |||
| Changes in other regulatory liabilities | 253,169 | 532,707 | (279,538) | |||
| Changes in pension and other postretirement funded status | (452,212) | (622,734) | 170,522 | |||
| Other | (310,680) | (156,571) | (154,109) | |||
| Net cash flow provided by operating activities | 4,503,607 | 3,855,876 | 647,731 | |||
| INVESTING ACTIVITIES | ||||||
| Construction/capital expenditures | (5,537,356) | (4,226,147) | (1,311,209) | |||
| Allowance for equity funds used during construction | 150,269 | 102,141 | 48,128 | |||
| Nuclear fuel purchases | (264,679) | (313,479) | 48,800 | |||
| Payment for purchase of plant and assets | (650,602) | (207,708) | (442,894) | |||
| Proceeds from sale of assets | — | 11,000 | (11,000) | |||
| Insurance proceeds received for property damages | 7,907 | 19,493 | (11,586) | |||
| Changes in securitization account | 6,804 | 463 | 6,341 | |||
| Payments to storm reserve escrow accounts | (17,169) | (20,853) | 3,684 | |||
| Receipts from storm reserve escrow accounts | 44,525 | 98,529 | (54,004) | |||
| Decrease (increase) in other investments | 2,246 | (14,833) | 17,079 | |||
| Litigation proceeds for reimbursement of spent nuclear fuel storage costs | 85,958 | 23,655 | 62,303 | |||
| Proceeds from nuclear decommissioning trust fund sales | 2,680,565 | 1,368,011 | 1,312,554 | |||
| Investment in nuclear decommissioning trust funds | (2,779,985) | (1,473,530) | (1,306,455) | |||
| Net cash flow used in investing activities | (6,271,517) | (4,633,258) | (1,638,259) | |||
| FINANCING ACTIVITIES | ||||||
| Proceeds from the issuance of: | ||||||
| Long-term debt | 8,140,480 | 4,865,113 | 3,275,367 | |||
| Treasury stock | 152,695 | 12,565 | 140,130 | |||
| Common stock | — | 130,649 | (130,649) | |||
| Retirement of long-term debt | (5,071,108) | (5,136,963) | 65,855 | |||
| Changes in commercial paper - net | (583,519) | 1,047,888 | (1,631,407) | |||
| Capital contributions from noncontrolling interest | — | 25,708 | (25,708) | |||
| Other | 365,181 | 108,045 | 257,136 | |||
| Dividends paid: | ||||||
| Common stock | (998,949) | (932,957) | (65,992) | |||
| Preferred stock | (18,319) | (18,319) | — | |||
| Net cash flow provided by financing activities | 1,986,461 | 101,729 | 1,884,732 | |||
| Net increase (decrease) in cash and cash equivalents | 218,551 | (675,653) | 894,204 | |||
| Cash and cash equivalents at beginning of period | 1,294,859 | 1,970,512 | (675,653) | |||
| Cash and cash equivalents at end of period | $ | 1,513,410 | $ | 1,294,859 | $ | 218,551 |
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION: | ||||||
| Cash paid during the period for: | ||||||
| Interest - net of amount capitalized | $ | 1,203,219 | $ | 1,010,101 | $ | 193,118 |
| Income taxes | $ | 40,615 | $ | 47,857 | $ | (7,242) |
| Noncash investing activities: | ||||||
| Accrued construction expenditures | $ | 657,132 | $ | 568,026 | $ | 89,106 |
Page 28