8-K

ENTERGY LOUISIANA, LLC (ELC)

8-K 2025-07-30 For: 2025-07-30
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) July 30, 2025

Commission<br><br>File Number Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No. Commission<br><br>File Number Registrant, State of Incorporation or Organization, Address of Principal Executive Offices, Telephone Number, and IRS Employer Identification No.
1-11299 ENTERGY CORPORATION 1-35747 ENTERGY NEW ORLEANS, LLC
(a Delaware corporation)<br><br>639 Loyola Avenue<br><br>New Orleans, Louisiana 70113<br><br>Telephone (504) 576-4000 (a Texas limited liability company)<br><br>1600 Perdido Street<br><br>New Orleans, Louisiana 70112<br><br>Telephone (504) 670-3702
72-1229752 82-2212934
1-10764 ENTERGY ARKANSAS, LLC 1-34360 ENTERGY TEXAS, INC.
(a Texas limited liability company)<br><br>425 West Capitol Avenue<br><br>Little Rock, Arkansas 72201<br><br>Telephone (501) 377-4000 (a Texas corporation)<br><br>2107 Research Forest Drive<br><br>The Woodlands, Texas 77380<br><br>Telephone (409) 981-2000
83-1918668 61-1435798
1-32718 ENTERGY LOUISIANA, LLC 1-09067 SYSTEM ENERGY RESOURCES, INC.
(a Texas limited liability company)<br><br>4809 Jefferson Highway<br><br>Jefferson, Louisiana 70121<br><br>Telephone (504) 576-4000 (an Arkansas corporation)<br><br>1340 Echelon Parkway<br><br>Jackson, Mississippi 39213<br><br>Telephone (601) 368-5000
47-4469646 72-0752777
1-31508 ENTERGY MISSISSIPPI, LLC
(a Texas limited liability company)<br><br>308 East Pearl Street<br><br>Jackson, Mississippi 39201<br><br>Telephone (601) 368-5000
83-1950019

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Registrant Title of Class Trading<br>Symbol Name of Each Exchange<br>on Which Registered
Entergy Corporation Common Stock, $0.01 Par Value ETR New York Stock Exchange
Common Stock, $0.01 Par Value ETR NYSE Texas
Entergy Arkansas, LLC Mortgage Bonds, 4.875% Series due September 2066 EAI New York Stock Exchange
Entergy Louisiana, LLC Mortgage Bonds, 4.875% Series due September 2066 ELC New York Stock Exchange
Entergy Mississippi, LLC Mortgage Bonds, 4.90% Series due October 2066 EMP New York Stock Exchange
Entergy New Orleans, LLC Mortgage Bonds, 5.0% Series due December 2052 ENJ New York Stock Exchange
Mortgage Bonds, 5.50% Series due April 2066 ENO New York Stock Exchange
Entergy Texas, Inc. 5.375% Series A Preferred Stock, Cumulative, No Par Value (Liquidation Value $25 Per Share) ETI/PR New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.     ☐

Item 2.02. Results of Operations and Financial Condition

On July 30, 2025, Entergy Corporation (the “Company”) issued a press release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the second quarter 2025 (the “Earnings Release”). The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 2.02.

Item 7.01. Regulation FD Disclosure

On July 30, 2025, the Company issued the Earnings Release, which is attached as Exhibit 99.1 hereto and incorporated herein by reference, announcing its results of operations and financial condition for the second quarter 2025. The information in Exhibit 99.1 is being furnished, not filed, pursuant to this Item 7.01.

Item 9.01. Financial Statements and Exhibits

(d) Exhibits.

Exhibit No. Description
99.1 Earnings Release, datedJuly 30, 2025, issued by Entergy Corporation
104 Cover Page Interactive Data File – the cover page XBRL tags are embedded within the Inline XBRL document.

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, each registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Entergy Corporation

Entergy Arkansas, LLC

Entergy Louisiana, LLC

Entergy Mississippi, LLC

Entergy New Orleans, LLC

Entergy Texas, Inc.

System Energy Resources, Inc.

By: /s/ Reginald T. Jackson Reginald T. Jackson Senior Vice President and Chief Accounting Officer

Dated: July 30, 2025

Document

image_0a.jpg

NEWS RELEASE

FOR IMMEDIATE RELEASE

July 30, 2025

Entergy reports second quarter 2025 financial results

Company affirms guidance, raises 2027–2028 outlooks

NEW ORLEANS – Entergy Corporation (NYSE: ETR) reported second quarter 2025 earnings per share of $1.05 on an as-reported and an adjusted (non-GAAP) basis.

“It was another solid quarter as we work to deliver on our customer’s expectations for service and growth,” said Drew Marsh, Entergy Chair and Chief Executive Officer. “We remain well positioned to capture significant opportunity ahead and drive value for our stakeholders.”

Business highlights included the following:

•Entergy updated its four-year capital plan and 2027–2028 adjusted EPS outlooks.

•On July 1, Entergy New Orleans and Entergy Louisiana completed the sale of their natural gas distribution businesses.

•Entergy Arkansas secured significant new growth for the state.

•Entergy Texas received approval to place $188 million of distribution investments into rates through the DCRF rider.

•Entergy Louisiana reached a stipulated settlement with the LPSC Staff and other parties recommending approval of generation and transmission resources needed to support the addition of a new large customer.

•Entergy Texas filed a proposal for a new Cypress to Legend 500 kV transmission line.

•The LPSC passed a directive to Staff which will expedite securitization, if needed, for a major storm in 2025.

•The MPSC approved Entergy Mississippi’s formula rate plan.

•Entergy New Orleans, Entergy Louisiana, and Entergy Arkansas each filed their annual formula rate plans.

•The state of Texas passed new laws to expedite storm cost securitization, to recover MISO capacity costs through a rider, and to help manage wildfire risk.

•Waterford 3 and Grand Gulf nuclear plants are celebrating 40 years of producing clean, reliable electricity.

•For the tenth consecutive year, Entergy was named to The Civic 50, a Points of Light initiative honoring the 50 most community-minded companies in the U.S.

Table of contents Page
News release<br><br>Table of appendices and financial statements<br><br>A: Consolidated results and adjustments<br><br>B: Earnings variance analysis<br><br>C: Utility operating and financial measures<br><br>D: Consolidated financial measures<br><br>E: Definitions and abbreviations and acronyms<br><br>F: Other GAAP to non-GAAP reconciliations<br><br>Financial statements 1<br><br>7<br><br>8<br><br>11<br><br>14<br><br>15<br><br>16<br><br>18<br><br>20

Page 1

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 2

Consolidated earnings (GAAP and non-GAAP measures)
Second quarter and year-to-date 2025 vs. 2024 (See Appendix A for reconciliation of GAAP to non-GAAP measures and details on adjustments)
Year-to-date
2024 Change 2025 2024 Change
(After-tax, in millions)
As-reported earnings 49 419 829 124 704
Less adjustments (362) 362 - (517) 517
Adjusted earnings (non-GAAP) 411 57 829 641 187
Estimated weather impact 56 (18) 60 30 31
(After-tax, per share in )
As-reported earnings 0.11 0.94 1.87 0.29 1.58
Less adjustments (0.85) 0.85 - (1.21) 1.21
Adjusted earnings (non-GAAP) 0.96 0.09 1.87 1.50 0.37
Estimated weather impact 0.13 (0.04) 0.14 0.07 0.07

All values are in US Dollars.

Calculations may differ due to rounding

Consolidated results

For second quarter 2025, the company reported earnings of $468 million, or $1.05 per share, on an as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $49 million, or 11 cents per share, on an as-reported basis, and $411 million, or 96 cents per share, on an adjusted basis.

Summary discussions of results by business follow. Additional details, including information on operating cash flow by business, are provided in Appendix A. A more detailed analysis of earnings per share variances by business is provided in Appendix B.

Business results

Utility

For second quarter 2025, the Utility business reported earnings attributable to Entergy Corporation of $599 million, or $1.34 per share, on an as-reported and an adjusted basis. This compared to second quarter 2024 earnings of $441 million, or $1.03 per share, on an as-reported basis, and earnings of $553 million, or $1.29 per share, on an adjusted basis.

Drivers for the quarter-over-quarter increase included the net effect of regulatory actions across the operating companies as well as higher retail sales volume and higher other income (deductions).

These increases were partially offset by higher other O&M, depreciation expense, and interest expense as well as higher capacity costs at Entergy Texas from the MISO planning resource auction that are not currently recovered in rates.

Second quarter 2024 results included expenses totaling $(151 million) ($(112 million) after tax) recorded as a result of Entergy Louisiana’s agreement with the LPSC Staff and other parties to extend and modify the formula rate plan; establish the base formula rate plan rate change for the 2023 test year; and provide $184 million of customer rate credits, including increasing customer sharing of income tax benefits resulting from the 2016–2018 IRS audit resolution (a reserve of $38 million had

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 3

been previously established) and to resolve several open matters, including all formula rate plans prior to the 2023 test year (considered an adjustment and excluded from adjusted earnings).

On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding primarily due to the settlement of equity forwards in May 2025 as well as the dilutive effect from unsettled equity forwards as a result of an increase in the stock price.

Appendix C contains additional details on Utility operating and financial measures.

Parent & Other

For second quarter 2025, Parent & Other reported a loss attributable to Entergy Corporation of $(131 million), or (29) cents per share, on an as-reported and an adjusted basis. This compared to a second quarter 2024 loss of $(392 million), or (91) cents per share, on an as-reported basis and $(142 million), or (33) cents per share, on an adjusted basis.

The quarter-over-quarter as-reported change included a second quarter 2024 $(317 million) ($(250 million) after tax) settlement charge recognized as a result of a group annuity contract purchased in May 2024 to settle certain pension liabilities, also referred to as the pension lift out (considered an adjustment and excluded from adjusted earnings).

On a per share basis, second quarter 2025 results reflected higher diluted average number of common shares outstanding (see details in Utility section).

Earnings per share guidance

Entergy affirmed its 2025 adjusted earnings per share guidance range of $3.75 to $3.95. See webcast presentation for additional details.

The company has provided 2025 earnings guidance with regard to the non-GAAP measure of adjusted earnings per share. This measure excludes from the corresponding GAAP financial measure the effect of adjustments as described below under “Non-GAAP financial measures.” The company has not provided a reconciliation of such non-GAAP guidance to guidance presented on a GAAP basis because it cannot predict and quantify with a reasonable degree of confidence all of the adjustments that may occur during the period. Potential adjustments include, among other things, the exclusion of significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses.

Earnings teleconference

A teleconference will be held at 10:00 a.m. Central Time on Wednesday, July 30, 2025, to discuss Entergy’s quarterly earnings announcement and the company’s financial performance. The teleconference may be accessed by visiting Entergy’s website at investors.entergy.com/investors/events-and-presentations or by dialing 888-440-4149, conference ID 9024832, no more than 15 minutes prior to the start of the call. The webcast presentation is also being posted to Entergy’s website concurrent with this news release. A replay of the teleconference will be available on Entergy’s website at investors.entergy.com/investors/events-and-presentations and by telephone. The telephone replay will be available through August 6, 2025, by dialing 800-770-2030, conference ID 9024832.

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 4

Entergy produces, transmits and distributes electricity to power life for 3 million customers through our operating companies in Arkansas, Louisiana, Mississippi and Texas. We’re investing for growth and improved reliability and resilience of our energy system while working to keep energy rates affordable for our customers. We’re also investing in cleaner energy generation like modern natural gas, nuclear, and renewable energy. A nationally recognized leader in sustainability and corporate citizenship, we deliver more than $100 million in economic benefits each year to the communities we serve through philanthropy, volunteerism and advocacy. Entergy is a Fortune 500 company headquartered in New Orleans, Louisiana, and has approximately 12,000 employees. Learn more at entergy.com and connect with @Entergy on social media.

Entergy Corporation’s common stock is listed on the New York Stock Exchange and NYSE Texas under the symbol “ETR”.

Details regarding Entergy’s results of operations, regulatory proceedings, and other matters are available in this earnings release, a copy of which will be filed with the SEC, and the webcast presentation. Both documents are available on Entergy’s Investor Relations website at investors.entergy.com/investors/events-and-presentations.

Entergy maintains a web page as part of its Investor Relations website entitled Regulatory and other information, which provides investors with key updates on certain regulatory proceedings and important milestones on the execution of its strategy. While some of this information may be considered material information, investors should not rely exclusively on this page for all relevant company information.

For definitions of certain operating measures, as well as GAAP and non-GAAP financial measures and abbreviations and acronyms used in the earnings release materials, see Appendix E.

Non-GAAP financial measures

This news release contains non-GAAP financial measures, which are generally numerical measures of a company’s performance, financial position, or cash flows that either exclude or include amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Entergy has provided quantitative reconciliations within this news release of the non-GAAP financial measures to the most directly comparable GAAP financial measures.

Entergy reports earnings using the non-GAAP measure of adjusted earnings, which excludes the effect of certain “adjustments.” Adjustments are unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses. In addition to reporting GAAP earnings on a per share basis, Entergy reports its adjusted earnings on a per share basis. These per share measures represent the applicable earnings amount divided by the diluted average number of common shares outstanding for the period.

Management uses the non-GAAP financial measures of adjusted earnings and adjusted earnings per share for, among other things, financial planning and analysis; reporting financial results to the board of directors, employees, stockholders, analysts, and investors; and internal evaluation of financial performance. Entergy believes that these non-GAAP financial measures provide useful information to investors in evaluating the ongoing results of Entergy’s business, comparing period to period results, and comparing Entergy’s financial performance to the financial performance of other companies in the utility sector.

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 5

Other non-GAAP measures, including adjusted ROE, adjusted ROE excluding affiliate preferred, FFO to adjusted debt, gross liquidity, net liquidity, adjusted Parent debt to total adjusted debt, adjusted debt to adjusted capitalization, and adjusted net debt to adjusted net capitalization are measures Entergy uses internally for management and board discussions and to gauge the overall strength of its business. Entergy believes the above data provides useful information to investors in evaluating Entergy’s ongoing financial results and flexibility and assists investors in comparing Entergy’s credit and liquidity to the credit and liquidity of others in the utility sector. These metrics are defined in Appendix E.

These non-GAAP financial measures reflect an additional way of viewing aspects of Entergy’s operations that, when viewed with Entergy’s GAAP results and the accompanying reconciliations to corresponding GAAP financial measures, provide a more complete understanding of factors and trends affecting Entergy’s business. These non-GAAP financial measures should not be used to the exclusion of GAAP financial measures. Investors are strongly encouraged to review Entergy’s consolidated financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Although certain of these measures are intended to assist investors in comparing Entergy’s performance to other companies in the utility sector, non-GAAP financial measures are not standardized; therefore, it might not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Cautionary note regarding forward-looking statements

In this news release, and from time to time, Entergy Corporation makes certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, among other things, statements regarding Entergy’s 2025 earnings guidance; financial and operational outlooks; industrial load growth outlooks; statements regarding its climate transition and resilience plans, goals, beliefs, or expectations; and other statements of Entergy’s plans, beliefs, or expectations included in this news release. Readers are cautioned not to place undue reliance on these forward-looking statements, which apply only as of the date of this news release. Except to the extent required by the federal securities laws, Entergy undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Forward-looking statements are subject to a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those expressed or implied in such forward-looking statements, including (a) those factors discussed elsewhere in this news release and in Entergy’s most recent Annual Report on Form 10-K, any subsequent Quarterly Reports on Form 10-Q, and Entergy’s other reports and filings made under the Securities Exchange Act of 1934; (b) uncertainties associated with (1) rate proceedings, formula rate plans, and other cost recovery mechanisms, including the risk that costs may not be recoverable to the extent or on the timeline anticipated by the utilities and (2) implementation of the ratemaking effects of changes in law; (c) uncertainties associated with (1) realizing the benefits of its resilience plan, including impacts of the frequency and intensity of future storms and storm paths, as well as the pace of project completion and (2) efforts to remediate the effects of major storms and recover related restoration costs; (d) risks associated with operating nuclear facilities, including plant relicensing, operating, and regulatory costs and risks; (e) changes in decommissioning trust values or earnings or in the timing or cost of decommissioning Entergy’s nuclear plant sites; (f) legislative and regulatory actions and risks and uncertainties associated with claims or litigation by or against Entergy and its subsidiaries; (g) risks and uncertainties associated with executing on business strategies, including (1) strategic transactions that Entergy or its subsidiaries may

(more)

Entergy reports second quarter 2025 financial results

July 30, 2025

Page 6

undertake and the risk that any such transaction may not be completed as and when expected and the risk that the anticipated benefits of the transaction may not be realized, and (2) Entergy’s ability to meet the rapidly growing demand for electricity, including from hyperscale data centers and other large customers, and to manage the impacts of such growth on customers and Entergy’s business, or the risk that contracted or expected load growth does not materialize or is not sustained; (h) direct and indirect impacts to Entergy or its customers from pandemics, terrorist attacks, geopolitical conflicts, cybersecurity threats, data security breaches, or other attempts to disrupt Entergy’s business or operations, and/or other catastrophic events; and (i) effects on Entergy or its customers of (1) changes in federal, state, or local laws and regulations and other governmental actions or policies, including changes in monetary, fiscal, tax, environmental, international trade, or energy policies; (2) changes in commodity markets, capital markets, or economic conditions; and (3) technological change, including the costs, pace of development, and commercialization of new and emerging technologies.

-30-

Investor inquiries:<br><br>Liz Hunter<br><br>504-576-3294<br><br>ehunte1@entergy.com Media inquiries:<br><br>Cristina del Canto<br><br>504-576-4238<br><br>mdelcan@entergy.com

image_1a.jpg image_2a.jpg image_3a.jpg image_4a.jpg image_5a.jpg

(more)

Second quarter 2025 earnings release appendices and financial statements

Appendices

A: Consolidated results and adjustments

B: Earnings variance analysis

C: Utility operating and financial measures

D: Consolidated financial measures

E: Definitions and abbreviations and acronyms

F: Other GAAP to non-GAAP reconciliations

Financial statements

Consolidating balance sheets

Consolidating income statements

Consolidated cash flow statements

Page 7

A: Consolidated results and adjustments

Appendix A-1 provides a comparative summary of consolidated earnings, including a reconciliation of as-reported earnings (GAAP) to adjusted earnings (non-GAAP).

Appendix A-1: Consolidated earnings - reconciliation of GAAP to non-GAAP measures Second quarter and year-to-date 2025 vs. 2024 (See Appendix A-2 and Appendix A-3 for details on adjustments)
Year-to-date
2024 Change 2025 2024 Change
(After-tax, in millions)
As-reported earnings (loss)
Utility 441 158 1,089 636 452
Parent & Other (392) 261 (260) (512) 252
Consolidated 49 419 829 124 704
Less adjustments
Utility (112) 112 - (267) 267
Parent & Other (250) 250 - (250) 250
Consolidated (362) 362 - (517) 517
Adjusted earnings (loss) (non-GAAP)
Utility 553 46 1,089 903 185
Parent & Other (142) 11 (260) (262) 2
Consolidated 411 57 829 641 187
Estimated weather impact 56 (18) 60 30 31
Diluted average number of common shares outstanding (in millions) (a) 429 17 443 428 15
(After-tax, per share in ) (a) (b)
As-reported earnings (loss)
Utility 1.03 0.31 2.45 1.49 0.97
Parent & Other (0.91) (0.62) (0.59) (1.20) 0.61
Consolidated 0.11 0.94 1.87 0.29 1.58
Less adjustments
Utility (0.26) 0.26 - (0.62) 0.62
Parent & Other (0.58) 0.58 - (0.58) 0.58
Consolidated (0.85) 0.85 - (1.21) 1.21
Adjusted earnings (loss) (non-GAAP)
Utility 1.29 0.05 2.45 2.11 0.35
Parent & Other (0.33) (0.04) (0.59) (0.61) 0.03
Consolidated 0.96 0.09<br><br>0. 1.87 1.50 0.37
Estimated weather impact 0.13 (0.04) 0.14 0.07 0.07

All values are in US Dollars.

Calculations may differ due to rounding

(a)    Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 diluted average number of common shares outstanding and per-share information has been restated to reflect the post-split share count.

(b)    Per share amounts are calculated by dividing the corresponding earnings (loss) by the diluted average number of common shares outstanding for the period.

See Appendix B for detailed earnings variance analysis.

Page 8

Appendix A-2 and Appendix A-3 detail adjustments by business. Adjustments are included in as-reported earnings consistent with GAAP but are excluded from adjusted earnings. As a result, adjusted earnings is considered a non-GAAP measure.

Appendix A-2: Adjustments by driver (shown as positive/(negative) impact on earnings or EPS)
Second quarter and year-to-date 2025 vs. 2024
Year-to-date
2024 Change 2025 2024 Change
(Pre-tax except for income tax effect and totals; in millions)
Utility
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters (151) 151 - (151) 151
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding - - - (132) 132
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution - - - (79) 79
Income tax effect on Utility adjustments above 39 (39) - 95 (95)
Total Utility (112) 112 - (267) 267
Parent & Other
2Q24 pension lift out (317) 317 - (317) 317
Income tax effect on Parent & Other adjustment above 67 (67) - 67 (67)
Total Parent & Other (250) 250 - (250) 250
Total adjustments (362) 362 - (517) 517
(After-tax, per share in ) (c), (d)
Utility
2Q24 E-LA global agreement to resolve its FRP extension filing and other retail matters (0.26) 0.26 - (0.26) 0.26
1Q24 E-AR write-off of a regulatory asset related to the opportunity sales proceeding - - - (0.23) 0.23
1Q24 E-NO increase in customer sharing of income tax benefits as a result of the 2016–2018 IRS audit resolution - - - (0.13) 0.13
Total Utility (0.26) 0.26 - (0.62) 0.62
Parent & Other
2Q24 pension lift out (0.58) 0.58 - (0.58) 0.58
Total Parent & Other (0.58) 0.58 - (0.58) 0.58
Total adjustments (0.85) 0.85 - (1.21) 1.21

All values are in US Dollars.

Calculations may differ due to rounding

(c)    Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information has been restated to reflect the post-split share count.

(d)    Per share amounts are calculated by multiplying the corresponding earnings (loss) by the estimated income tax rate that is expected to apply and dividing by the diluted average number of common shares outstanding for the period.

Page 9

Appendix A-3: Adjustments by income statement line item (shown as positive/ (negative) impact on earnings)
Second quarter and year-to-date 2025 vs. 2024
(Pre-tax except for income taxes and totals; in millions)
Year-to-date
2024 Change 2025 2024 Change
Utility
Other O&M (1) 1 - (1) 1
Asset write-offs, impairments, and related charges - - - (132) 132
Other regulatory charges (credits) – net (150) 150 - (229) 229
Income taxes 39 (39) - 95 (95)
Total Utility (112) 112 - (267) 267
Parent & Other
Other income (deductions) (317) 317 - (317) 317
Income taxes 67 (67) - 67 (67)
Total Parent & Other (250) 250 - (250) 250
Total adjustments (362) 362 - (517) 517

All values are in US Dollars.

Calculations may differ due to rounding

Appendix A-4 provides a comparative summary of OCF by business.

Appendix A-4: Consolidated operating cash flow
Second quarter and year-to-date 2025 vs. 2024
( in millions)
Year-to-date
2024 Change 2025 2024 Change
Utility 1,111 261 1,937 1,626 311
Parent & Other (85) (24) (139) (79) (60)
Consolidated 1,025 236 1,798 1,546 251

All values are in US Dollars.

Calculations may differ due to rounding

Second quarter 2025 OCF increased primarily due to higher Utility customer receipts, including higher fuel revenues, and the receipt of advance payments related to customer agreements in 2025. These increases were partially offset by higher fuel and purchased power payments.

Page 10

B: Earnings variance analysis

Appendix B-1 and Appendix B-2 provide details of current quarter and year-to-date 2025 versus 2024 as-reported and adjusted earnings per share variances.

Appendix B-1: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Second quarter 2025 vs. 2024
(After-tax, per share in )
Parent & Other Consolidated
Adjusted As-<br><br>reported Adjusted As-<br><br>reported Adjusted
2024 earnings (loss) 1.29 (0.91) (0.33) 0.11 0.96
Operating revenue less: fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net 0.21 (i) 0.02 0.02 0.48 0.23
Nuclear refueling outage expenses 0.02 - - 0.02 0.02
Other O&M (0.05) (j) 0.01 0.01 (0.04) (0.04)
Asset write-offs, impairments, and related charges - - - - -
Decommissioning - - - - -
Taxes other than income taxes (0.02) - - (0.03) (0.03)
Depreciation and amortization (0.03) (k) - - (0.03) (0.03)
Other income (deductions) 0.06 (l) 0.57 (0.01) (m) 0.63 0.05
Interest expense (0.06) (n) 0.01 0.01 (0.06) (0.06)
Income taxes – other (0.01) 0.01 0.01 - -
Preferred dividend requirements and noncontrolling interests - - - - -
Share effect (0.05) 0.01 0.01 (0.04) (0.04) (o)
2025 earnings (loss) 1.34 (0.29) (0.29) 1.05 1.05

All values are in US Dollars.

h

Calculations may differ due to rounding

Appendix B-2: As-reported and adjusted earnings per share variance analysis (e), (f), (g), (h)
Year-to-date 2025 vs. 2024
(After-tax, per share in )
Parent & Other Consolidated
Adjusted As-<br><br>reported Adjusted As-<br><br>reported Adjusted
2024 earnings (loss) 2.11 (1.20) (0.61) 0.29 1.50
Operating revenue less: fuel, fuel-related exp. and gas purch. for resale; purch. power; and other reg. chgs. (credits) – net 0.66 (i) 0.03 0.03 (p) 1.09 0.69
Nuclear refueling outage expenses 0.02 - - 0.02 0.02
Other O&M (0.02) - - (0.01) (0.02)
Asset write-offs, impairments, and related charges - (q) - - 0.23 -
Decommissioning (0.01) - - (0.01) (0.01)
Taxes other than income taxes (0.04) (r) - - (0.04) (0.04)
Depreciation and amortization (0.05) (k) - - (0.05) (0.05)
Other income (deductions) 0.01 0.57 (0.02) (m) 0.58 -
Interest expense (0.16) (n) (0.01) (0.01) (0.17) (0.17)
Income taxes – other 0.01 - - 0.01 0.01
Preferred dividend requirements and noncontrolling interests - - - - -
Share effect (0.09) 0.02 0.02 (0.07) (0.07) (o)
2025 earnings (loss) 2.45 (0.59) (0.59) 1.87 1.87

All values are in US Dollars.

h

Calculations may differ due to rounding

Page 11

(e)    Utility operating revenue and Utility income taxes – other variances exclude the following for the return/collection of excess/deficient unprotected ADIT (net effect was neutral to earnings) ($ in millions):

2Q25 2Q24 YTD25 YTD24
Utility operating revenue (4) 8 (6) 16
Utility income taxes – other 4 (8) 6 (16)

(f)    Utility regulatory charges (credits) – net and Utility preferred dividend requirements and noncontrolling interests variances exclude the following for the effects of HLBV accounting and the approved deferral (net effect was neutral to earnings) ($ in millions):

2Q25 2Q24 YTD25 YTD24
Utility regulatory charges (credits) – net (1) (2) (4) (5)
Utility preferred dividend requirements and noncontrolling interests 1 2 4 5
Utility as-reported operating revenue less fuel, fuel-related expenses and gas purchased for resale; purchased power; and other regulatory charges (credits) – net variance analysis2025 vs. 2024 ( EPS)
--- ---
YTD
Electric volume / weather 0.24
Retail electric price 0.35
2Q24 E-LA global agreement to resolve certain retail matters 0.26
1Q24 E-NO provision for increased income tax sharing 0.13
E-TX MISO capacity costs (0.04)
Reg. provisions for decommissioning items 0.16
Other, including Grand Gulf recovery (0.04)
Total 1.06

All values are in US Dollars.

(g)    Entergy executed a two-for-one forward stock split that was effective with trading on Dec. 13, 2024; 2024 per-share information and diluted number of common shares outstanding has been restated to reflect the post-split share count.

(h)    EPS effect is calculated by multiplying the pre-tax amount by the estimated income tax rate that is expected to apply and dividing by diluted average number of common shares outstanding for the prior period. Income taxes – other represents income tax differences other than the income tax effect of individual line items. Share effect captures the per share impact from the change in diluted average number of common shares outstanding.

(i)    The second quarter and year-to-date earnings increases reflected higher electric volume, including the effects of weather, and the effect of rate actions including: E-AR’s FRP, E-LA’s FRP (including riders), E-LA’s resilience plan cost recovery rider, E-MS’s FRP, various E-MS riders, E-NO’s FRP, and E-TX’s DCRF. The increases also reflected the effects of a second quarter 2024 regulatory charge of $(150 million) ($(111 million) after tax) recorded as a result of E-LA reaching a settlement with the LPSC staff and other parties (considered an adjustment and excluded from adjusted earnings). Changes in regulatory provisions for decommissioning items was also a driver (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral). The increases were partially offset by higher MISO capacity costs at E-TX. The year-to-date increase also reflected a first quarter 2024 $(79 million) ($(57 million) after tax) regulatory provision recorded at E-NO to reflect the company’s agreement to share additional income tax benefits from the 2016–2018 IRS audit resolution with customers (considered an adjustment and excluded from adjusted earnings). The year-to-date variance was partially offset by lower Grand Gulf revenue primarily due to lower other O&M.

(j)    The second quarter earnings decrease from higher Utility other O&M included higher power generation costs primarily due to a higher scope of work performed, including during plant outages, in second quarter 2025 as compared to second quarter 2024; higher power delivery expenses primarily due to vegetation maintenance costs; and an increase in bad debt expense. The decrease was partly offset by contract costs in 2024 related to operational performance, customer service, and organizational health initiatives.

(k)    The second quarter and year-to-date earnings decreases from higher Utility depreciation and amortization were primarily due to higher plant in service and an increase in E-LA’s nuclear depreciation rates effective September 2024. The decreases were partially offset by the recognition of depreciation expense from E-TX’s 2022 base rate case relate back in first and second quarters of 2024.

(l)    The second quarter earnings increase from higher Utility other income (deductions) was primarily due to higher AFUDC–equity due to higher construction work in progress, a true-up of E-LA’s MISO cost recovery mechanism, and an increase in the amortization of tax gross ups on customer advances for construction. The increase was partly offset by changes in

Page 12

nuclear decommissioning trust returns, including portfolio rebalancing in second quarter 2024 (based on regulatory treatment, decommissioning-related variances are offset in other line items and are largely earnings neutral).

(m)    The second quarter and year-to-date as-reported earnings increases from Parent & Other other income (deductions) were primarily due to a second quarter 2024 $(317 million) ($(250 million) after tax) one-time non-cash pension settlement charge associated with the purchase of a group annuity contract to settle certain pension liabilities (considered an adjustment and excluded from adjusted earnings).

(n)    The second quarter and year-to-date earnings decreases from higher Utility interest expense were primarily due to higher interest rates, higher debt balances, and higher carrying costs on customer advances for construction. The decreases were partially offset by higher AFUDC-debt due to higher construction work in progress.

(o)    The second quarter and year-to-date earnings per share impacts from share effect were primarily due to the settlement of equity forwards in May 2025 and the dilutive effect of unsettled equity forwards as a result of an increase in the stock price.

(p)    The year-to-date earnings increase was primarily due to lower fuel and purchased power expenses associated with the conclusion of a purchased power agreement in December 2024.

(q)    The year-to-date as-reported earnings increase from Utility asset write-offs and impairments was due to the first quarter 2024 write off of an E-AR $(132 million) ($(97 million) after tax) regulatory asset related to the opportunity sales proceeding (considered an adjustment and excluded from adjusted earnings).

(r)    The year-to-date earnings decrease from higher Utility taxes other than income taxes was primarily due to increases in ad valorem taxes resulting from higher assessments and increases in local franchise taxes as a result of higher retail revenues in 2025 as compared to 2024.

Page 13

C: Utility operating and financial measures

Appendix C provides a comparison of Utility operating and financial measures.

Appendix C: Utility operating and financial measures
Second quarter and year-to-date 2025 vs. 2024
Second quarter Year-to-date
2025 2024 % change % weather adj. (s) 2025 2024 % change % weather adj. (s)
GWh sold
Residential 8,899 9,557 (6.9) (4.3) 17,683 17,315 2.1 (0.1)
Commercial 7,265 7,236 0.4 1.8 13,507 13,460 0.3 0.4
Governmental 617 626 (1.4) (1.2) 1,176 1,198 (1.8) (1.8)
Industrial 15,620 13,973 11.8 11.8 29,452 26,633 10.6 10.6
Total retail 32,401 31,392 3.2 4.5 61,818 58,606 5.5 4.9
Wholesale 4,133 3,052 35.4 5,767 7,010 (17.7)
Total 36,524 34,444 6.1 67,585 65,616 3.0
Number of electric retail customers
Residential 2,608,472 2,592,846 0.6
Commercial 371,699 370,219 0.4
Governmental 18,008 18,042 (0.2)
Industrial 41,227 42,294 (2.5)
Total 3,039,406 3,023,401 0.5
Other O&M and nuclear refueling outage exp. per MWh $20.33 $21.03 (3.3) $21.28 $22.00 (3.2)

Calculations may differ due to rounding

(s)    The effects of weather were estimated using heating degree days and cooling degree days for the period from certain locations within each jurisdiction and comparing to “normal” weather based on 20-year historical data. The models used to estimate weather are updated periodically and are subject to change.

For the quarter, weather-adjusted retail sales increased 4.5 percent. The increase was primarily due to an increase in industrial usage, mainly in the primary metals, chlor-alkali, and technology industries. Commercial sales increased 1.8 percent. The increases were partially offset by a residential sales decline of (4.3) percent.

Page 14

D: Consolidated financial measures

Appendix D provides comparative financial measures. Financial measures in this table include those calculated and presented in accordance with GAAP, as well as those that are considered non-GAAP financial measures.

Appendix D: GAAP and non-GAAP financial measures
2025 vs. 2024 (See Appendix F for reconciliation of GAAP to non-GAAP financial measures)
For 12 months ending June 30 2024 Change
GAAP measure
As-reported ROE 12.8% (1.4)%
Non-GAAP measure
Adjusted ROE 10.4% 1.1%
As of June 30 ( in millions, except where noted) 2024 Change
GAAP measures
Cash and cash equivalents 1,355 (179)
Available revolver capacity 4,345 -
Commercial paper 932 (473)
Total debt 28,846 1,676
Junior subordinated debentures 1,200 -
Securitization debt 249 (19)
Total debt to total capital 66% (1)%
Storm escrows 333 (30)
Non-GAAP measures ( in millions, except where noted)
FFO to adjusted debt 14.0% 1.1%
Adjusted debt to adjusted capitalization 64% (1)%
Adjusted net debt to adjusted net capitalization 63% (1)%
Gross liquidity 5,700 (179)
Net liquidity 5,915 1,716
Adjusted Parent debt to total adjusted debt 20% (3)%

All values are in US Dollars.

Calculations may differ due to rounding

Page 15

E: Definitions and abbreviations and acronyms

Appendix E-1 provides definitions of certain operating measures, as well as GAAP and non-GAAP financial measures.

Appendix E-1: Definitions
Utility operating and financial measures
GWh sold Total number of GWh sold to retail and wholesale customers
Number of electric retail customers Average number of electric customers over the period
Other O&M and refueling outage expense per MWh Other operation and maintenance expense plus nuclear refueling outage expense per MWh of total sales
Financial measures – GAAP
As-reported ROE Last twelve months net income attributable to Entergy Corp. divided by average common equity
Available revolver capacity Amount of undrawn capacity remaining on corporate and subsidiary revolvers
Debt to capital Total debt divided by total capitalization
Securitization debt Debt on the balance sheet associated with securitization bonds that is secured by certain future customer collections
Total debt Sum of short-term and long-term debt, notes payable, and commercial paper
Financial measures – non-GAAP
Adjusted capitalization Capitalization excluding securitization debt
Adjusted debt Debt excluding securitization debt and 50% of junior subordinated debentures
Adjusted debt to adjusted capitalization Adjusted debt divided by adjusted capitalization
Adjusted EPS As-reported earnings minus adjustments, divided by the diluted average number of common shares outstanding
Adjusted net capitalization Adjusted capitalization minus cash and cash equivalents
Adjusted net debt Adjusted debt minus cash and cash equivalents
Adjusted net debt to adjusted net capitalization Adjusted net debt divided by adjusted net capitalization
Adjusted Parent debt Entergy Corp. debt, including amounts drawn on credit revolver and commercial paper facilities plus unamortized debt issuance costs and discounts minus 50% of junior subordinated debentures
Adjusted Parent debt to total adjusted debt Adjusted Parent debt divided by consolidated adjusted debt
Adjusted ROE Last twelve months adjusted earnings divided by average common equity
Adjusted ROE excluding affiliate preferred Last twelve months adjusted earnings, excluding dividend income from affiliate preferred as well as the after-tax cost of debt financing for preferred investment, divided by average common equity adjusted to exclude the estimated equity associated with the affiliate preferred investment
Adjustments Unusual or non-recurring items or events or other items or events that management believes do not reflect the ongoing business of Entergy, such as significant income tax items, certain items recorded as a result of regulatory settlements or decisions, and certain unusual costs or expenses
FFO OCF minus preferred dividend requirements of subsidiaries, working capital items in OCF (receivables, fuel inventory, accounts payable, taxes accrued, interest accrued, deferred fuel costs, and other working capital accounts), 50% of interest on junior subordinated debentures, and securitization regulatory charges
FFO to adjusted debt Last twelve months FFO divided by end of period adjusted debt
Gross liquidity Sum of cash and cash equivalents plus available revolver capacity
Net liquidity Sum of cash and cash equivalents, available revolver capacity, escrow accounts available for certain storm expenses, and equity sold forward but not yet settled minus commercial paper

Page 16

Appendix E-2 explains abbreviations and acronyms used in the quarterly earnings materials.

Appendix E-2: Abbreviations and acronyms
A&G Administrative and general expenses IRS Internal Revenue Service
ACM Additional capacity mechanism LCPS Lake Charles Power Station
ADIT Accumulated deferred income taxes LDC Local distribution company
AFUDC – debt Allowance for debt funds used during construction LPSC Louisiana Public Service Commission
AFUDC – equity Allowance for equity funds used during construction LTM Last twelve months
AMS Advanced metering system MCRM MISO cost recovery mechanism
APSC Arkansas Public Service Commission MISO Midcontinent Independent System Operator, Inc.
ATM At the market equity issuance program Moody’s Moody’s Ratings
B&E Business and Executive Session MPSC Mississippi Public Service Commission
CAGR Compound annual growth rate NDT Nuclear decommissioning trust
CCCT Combined cycle combustion turbine NYSE New York Stock Exchange
CCN Certificate for convenience and necessity O&M Operation and maintenance
CCNO Council of the City of New Orleans OCAPS Orange County Advanced Power Station (CCCT)
CCS Carbon capture and sequestration OCF Net cash flow provided by operating activities
CFO Cash from operations OpCo Utility operating company
COD Commercial operation date Other O&M Other non-fuel operation and maintenance expense
CT Combustion turbine P&O Parent & Other
DCRF Distribution cost recovery factor PMR Performance Management Rider
DOE U.S. Department of Energy PPA Power purchase agreement or purchased power agreement
DRM Distribution Recovery Mechanism PRA Planning resource auction
E-AR Entergy Arkansas, LLC PTC Production tax credit
E-LA Entergy Louisiana, LLC PUCT Public Utility Commission of Texas
E-MS Entergy Mississippi, LLC RECs Renewable Energy Certificates
E-NO Entergy New Orleans, LLC RSHCR Resilience and storm hardening cost recovery
E-TX Entergy Texas, Inc. ROE Return on equity
EPS Earnings per share RPCR Resilience plan cost recovery rider
ESA Electric service agreement S&P Standard & Poor’s
ETR Entergy Corporation SEC U.S. Securities and Exchange Commission
FFO Funds from operations SERI System Energy Resources, Inc.
FRP Formula rate plan SETEX Southeast Texas
GAAP U.S. generally accepted accounting principles TAM Tax adjustment mechanism
GCRR Generation Cost Recovery Rider TCRF Transmission cost recovery factor
Grand Gulf or GGNS Unit 1 of Grand Gulf Nuclear Station (nuclear), 90% owned or leased by SERI TRM Transmission Recovery Mechanism (rider within E-LA’s FRP)
HLBV Hypothetical liquidation at book value WACC Weighted-average cost of capital

Page 17

F: Other GAAP to non-GAAP reconciliations

Appendix F-1, Appendix F-2, and Appendix F-3 provide reconciliations of various non-GAAP financial measures disclosed in this news release to their most comparable GAAP measure.

Appendix F-1: Reconciliation of GAAP to non-GAAP financial measures – ROE
(LTM in millions except where noted) Second quarter
2025 2024
As-reported net income attributable to Entergy Corporation 1,760 1,779
Adjustments (5) 333
Adjusted earnings (non-GAAP) 1,765 1,446
Average common equity (average of beginning and ending balances) 15,390 13,902
As-reported ROE 11.4% 12.8%
Adjusted ROE (non-GAAP) 11.5% 10.4%

All values are in US Dollars.

Calculations may differ due to rounding

Appendix F-2: Reconciliation of GAAP to non-GAAP financial measures – FFO to adjusted debt
( in millions except where noted) Second quarter
2025 2024
Total debt 30,522 28,846
Securitization debt 230 249
50% junior subordinated debentures 600 600
Adjusted debt (non-GAAP) 29,692 27,997
Net cash flow provided by operating activities, LTM 4,740 4,015
Preferred dividend requirements of subsidiaries, LTM (18) (18)
50% of the interest expense associated with junior subordinated debentures, LTM (43) (5)
Working capital items in net cash flow provided by operating activities, LTM:
Receivables (84) (151)
Fuel inventory (1) 17
Accounts payable 208 (17)
Taxes accrued 18 52
Interest accrued 45 36
Deferred fuel costs (216) 331
Other working capital accounts 346 (182)
Securitization regulatory charges, LTM 17 30
Total 332 115
FFO, LTM (non-GAAP) 4,469 3,923
FFO to adjusted debt (non-GAAP) 15.1% 14.0%

All values are in US Dollars.

Calculations may differ due to rounding

Page 18

Appendix F-3: Reconciliation of GAAP to non-GAAP financial measures – adjusted debt ratios; gross liquidity; and net liquidity
( in millions except where noted) Second quarter
2025 2024
Total debt 30,522 28,846
Securitization debt 230 249
50% junior subordinated debentures 600 600
Adjusted debt (non-GAAP) 29,692 27,997
Cash and cash equivalents 1,176 1,355
Adjusted net debt (non-GAAP) 28,516 26,642
Commercial paper 459 932
Total capitalization 47,050 43,747
Securitization debt 230 249
Adjusted capitalization (non-GAAP) 46,820 43,498
Cash and cash equivalents 1,176 1,355
Adjusted net capitalization (non-GAAP) 45,644 42,143
Total debt to total capitalization 65% 66%
Adjusted debt to adjusted capitalization (non-GAAP) 63% 64%
Adjusted net debt to adjusted net capitalization (non-GAAP) 62% 63%
Available revolver capacity 4,345 4,345
Storm escrows 303 333
Equity sold forward, not yet settled (t) 2,266 815
Gross liquidity (non-GAAP) 5,521 5,700
Net liquidity (non-GAAP) 7,631 5,915
Entergy Corporation notes:
Due September 2025 800 800
Due September 2026 750 750
Due June 2028 650 650
Due June 2030 600 600
Due June 2031 650 650
Due June 2050 600 600
Junior subordinated debentures due December 2054 1,200 1,200
Total Parent long-term debt 5,250 5,250
Revolver drawn - -
Unamortized debt issuance costs and discounts (42) (48)
Total Parent debt 5,667 6,134
Adjusted Parent debt (non-GAAP) 5,067 5,534
Adjusted Parent debt to total adjusted debt (non-GAAP) 17% 20%

All values are in US Dollars.

Calculations may differ due to rounding

(t)    Reflects adjustments, including for common dividends between contracting and settlement.

Page 19

Financial Statements

Entergy Corporation
Consolidating Balance Sheet
June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash $ 114,331 $ 49,693 $ 164,024
Temporary cash investments 938,096 73,511 1,011,607
Total cash and cash equivalents 1,052,427 123,204 1,175,631
Accounts receivable:
Customer 839,379 839,379
Allowance for doubtful accounts (23,010) (23,010)
Associated companies 3,699 (3,699)
Other 248,730 4,728 253,458
Accrued unbilled revenues 595,617 595,617
Total accounts receivable 1,664,415 1,029 1,665,444
Deferred fuel costs 99,774 99,774
Fuel inventory - at average cost 163,164 7,761 170,925
Materials and supplies 1,623,125 4,593 1,627,718
Deferred nuclear refueling outage costs 103,072 103,072
Current assets held for sale 19,602 19,602
Prepayments and other 484,383 (157,099) 327,284
TOTAL 5,209,962 (20,512) 5,189,450
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates 4,146,193 (4,146,193)
Decommissioning trust funds 5,833,432 5,833,432
Non-utility property - at cost (less accumulated depreciation) 462,044 6,591 468,635
Storm reserve escrow accounts 303,479 303,479
Other 46,102 38,309 84,411
TOTAL 10,791,250 (4,101,293) 6,689,957
PROPERTY, PLANT, AND EQUIPMENT
Electric 72,129,984 202,666 72,332,650
Natural gas 78,182 78,182
Construction work in progress 5,013,725 1,210 5,014,935
Nuclear fuel 727,407 727,407
TOTAL PROPERTY, PLANT, AND EQUIPMENT 77,949,298 203,876 78,153,174
Less - accumulated depreciation and amortization 27,997,656 149,914 28,147,570
PROPERTY, PLANT, AND EQUIPMENT - NET 49,951,642 53,962 50,005,604
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets 5,082,842 5,082,842
Deferred fuel costs 172,201 172,201
Goodwill 367,582 367,582
Accumulated deferred income taxes 20,288 4,489 24,777
Non-current assets held for sale 472,528 472,528
Other 442,929 (64,730) 378,199
TOTAL 6,558,370 (60,241) 6,498,129
TOTAL ASSETS $ 72,511,224 $ (4,128,084) $ 68,383,140
*Totals may not foot due to rounding.

Page 20

Entergy Corporation
Consolidating Balance Sheet
June 30, 2025
(Dollars in thousands)
(Unaudited)
Parent & Other Consolidated
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt 1,015,112 $ 800,000 $ 1,815,112
Notes payable and commercial paper:
Other 459,226 475,605
Accounts payable:
Associated companies (32,233)
Other 4,594 2,133,797
Customer deposits 477,258
Taxes accrued 21,188 468,336
Interest accrued 19,609 282,421
Deferred fuel costs 73,937
Pension and other postretirement liabilities 12,246 61,457
Customer advances 455,454
Other 4,586 269,496
TOTAL 1,289,216 6,512,873
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued (1,886,874) 4,733,580
Accumulated deferred investment tax credits 189,849
Regulatory liability for income taxes - net 1,140,587
Other regulatory liabilities 3,659,163
Decommissioning and asset retirement cost liabilities 3,695 4,825,364
Accumulated provisions 245 467,619
Pension and other postretirement liabilities 15,463 180,062
Long-term debt 4,407,925 28,114,726
Customer advances for construction 1,121,559
Other (398,739) 909,408
TOTAL 2,141,715 45,341,917
Subsidiaries' preferred stock without sinking fund 24,249 219,410
EQUITY
Preferred stock, no par value, authorized 1,000,000 shares;
issued shares in 2025 - none
Common stock, .01 par value, authorized 998,000,000 shares;
issued 577,511,170 shares in 2025 (2,275,067) 5,775
Paid-in capital 3,415,424 8,612,713
Retained earnings (4,042,994) 12,326,289
Accumulated other comprehensive income (30,662) 34,438
Less - treasury stock, at cost (131,102,101 shares in 2025) 4,646,215 4,766,215
TOTAL SHAREHOLDERS' EQUITY (7,579,514) 16,213,000
Subsidiaries' preferred stock without sinking fund
and noncontrolling interests (3,750) 95,940
TOTAL (7,583,264) 16,308,940
TOTAL LIABILITIES AND EQUITY 72,511,224 $ (4,128,084) $ 68,383,140
*Totals may not foot due to rounding.

All values are in US Dollars.

Page 21

Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
ASSETS
CURRENT ASSETS
Cash and cash equivalents:
Cash $ 42,653 $ 5,771 $ 48,424
Temporary cash investments 770,664 40,615 811,279
Total cash and cash equivalents 813,317 46,386 859,703
Accounts receivable:
Customer 681,504 681,504
Allowance for doubtful accounts (17,919) (17,919)
Associated companies 5,576 (5,576)
Other 194,086 10,782 204,868
Accrued unbilled revenues 521,946 521,946
Total accounts receivable 1,385,193 5,206 1,390,399
Fuel inventory - at average cost 160,705 5,703 166,408
Materials and supplies 1,626,523 4,533 1,631,056
Deferred nuclear refueling outage costs 99,885 99,885
Current assets held for sale 15,574 15,574
Prepayments and other 242,201 (8,989) 233,212
TOTAL 4,343,398 52,839 4,396,237
OTHER PROPERTY AND INVESTMENTS
Investment in affiliates 4,264,998 (4,264,998)
Decommissioning trust funds 5,562,575 5,562,575
Non-utility property - at cost (less accumulated depreciation) 417,392 6,372 423,764
Storm reserve escrow account 340,460 340,460
Other 45,733 36,611 82,344
TOTAL 10,631,158 (4,222,015) 6,409,143
PROPERTY, PLANT, AND EQUIPMENT
Electric 70,615,799 202,868 70,818,667
Natural gas 77,054 77,054
Construction work in progress 3,205,276 1,032 3,206,308
Nuclear fuel 765,661 765,661
TOTAL PROPERTY, PLANT, AND EQUIPMENT 74,663,790 203,900 74,867,690
Less - accumulated depreciation and amortization 27,297,517 147,223 27,444,740
PROPERTY, PLANT, AND EQUIPMENT - NET 47,366,273 56,677 47,422,950
DEFERRED DEBITS AND OTHER ASSETS
Regulatory assets:
Other regulatory assets 5,255,509 5,255,509
Deferred fuel costs 172,201 172,201
Goodwill 367,625 367,625
Accumulated deferred income taxes 15,064 3,922 18,986
Non-current assets held for sale 462,797 462,797
Other 337,539 (52,955) 284,584
TOTAL 6,610,735 (49,033) 6,561,702
TOTAL ASSETS $ 68,951,564 $ (4,161,532) $ 64,790,032
*Totals may not foot due to rounding.

Page 22

Entergy Corporation
Consolidating Balance Sheet
December 31, 2024
(Dollars in thousands)
(Unaudited)
Parent & Other Consolidated
LIABILITIES AND EQUITY
CURRENT LIABILITIES
Currently maturing long-term debt 578,090 $ 800,000 $ 1,378,090
Notes payable and commercial paper:
Other 927,291 927,291
Accounts payable:
Associated companies (38,557)
Other 6,240 1,929,162
Customer deposits 462,436
Taxes accrued 497 457,093
Interest accrued 19,609 259,554
Deferred fuel costs 237,146
Pension and other postretirement liabilities 12,594 64,854
Customer advances 151,662
Other 16,745 243,749
TOTAL 1,744,419 6,111,037
NON-CURRENT LIABILITIES
Accumulated deferred income taxes and taxes accrued (1,811,411) 4,467,748
Accumulated deferred investment tax credits 194,146
Regulatory liability for income taxes - net 1,168,078
Other regulatory liabilities 3,609,463
Decommissioning and asset retirement cost liabilities 3,538 4,713,426
Accumulated provisions 256 506,063
Pension and other postretirement liabilities 43,780 254,704
Long-term debt 4,404,933 26,613,505
Customer advances for construction 634,587
Other (415,119) 1,112,881
TOTAL 2,225,977 43,274,601
Subsidiaries' preferred stock without sinking fund 24,249 219,410
EQUITY
Preferred stock, no par value, authorized 1,000,000 shares;
issued shares in 2024 - none
Common stock, .01 par value, authorized 998,000,000 shares;
issued 561,950,696 shares in 2024 (2,325,222) 5,620
Paid-in capital 2,636,236 7,833,525
Retained earnings (3,743,704) 12,014,315
Accumulated other comprehensive income (27,416) 42,769
Less - treasury stock, at cost (132,370,280 shares in 2024) 4,692,321 4,812,321
TOTAL SHAREHOLDERS' EQUITY (8,152,427) 15,083,908
Subsidiaries' preferred stock without sinking fund
and noncontrolling interests (3,750) 101,076
TOTAL (8,156,177) 15,184,984
TOTAL LIABILITIES AND EQUITY 68,951,564 $ (4,161,532) $ 64,790,032
*Totals may not foot due to rounding.

All values are in US Dollars.

Page 23

Entergy Corporation
Consolidating Income Statement
Three Months Ended June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
OPERATING REVENUES
Electric
Natural gas 40,778 40,778
Other 13,126 13,126
Total 3,315,723 13,126 3,328,849
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale 631,773 4,501 636,274
Purchased power 372,842 3,263 376,105
Nuclear refueling outage expenses 29,613 29,613
Other operation and maintenance 713,296 11,167 724,463
Decommissioning 56,490 79 56,569
Taxes other than income taxes 200,784 990 201,774
Depreciation and amortization 520,896 1,687 522,583
Other regulatory charges (credits) - net (55,957) (55,957)
Total 2,469,737 21,687 2,491,424
OPERATING INCOME 845,986 (8,561) 837,425
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction 51,305 51,305
Interest and investment income 160,248 (72,829) 87,419
Miscellaneous - net (41,497) (2,225) (43,722)
Total 170,056 (75,054) 95,002
INTEREST EXPENSE
Interest expense 282,026 61,041 343,067
Allowance for borrowed funds used during construction (20,993) (20,993)
Total 261,033 61,041 322,074
INCOME BEFORE INCOME TAXES 755,009 (144,656) 610,353
Income taxes 152,836 (14,437) 138,399
CONSOLIDATED NET INCOME 602,173 (130,219) 471,954
Preferred dividend requirements of subsidiaries and noncontrolling interests 3,525 499 4,024
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
EARNINGS PER AVERAGE COMMON SHARE:
BASIC 1.36 (0.30) 1.07
DILUTED 1.34 (0.29) 1.05
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC 439,182,369
DILUTED 445,700,889
*Totals may not foot due to rounding.

All values are in US Dollars.

Page 24

Entergy Corporation
Consolidating Income Statement
Three Months Ended June 30, 2024
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
OPERATING REVENUES
Electric
Natural gas 35,357 35,357
Other 12,216 12,216
Total 2,941,404 12,216 2,953,620
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale 514,223 8,327 522,550
Purchased power 193,010 7,695 200,705
Nuclear refueling outage expenses 38,277 38,277
Other operation and maintenance 685,990 15,785 701,775
Decommissioning 54,180 13 54,193
Taxes other than income taxes 186,713 807 187,520
Depreciation and amortization 503,782 1,581 505,363
Other regulatory charges (credits) - net 125,607 125,607
Total 2,301,782 34,208 2,335,990
OPERATING INCOME 639,622 (21,992) 617,630
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction 29,275 29,275
Interest and investment income 141,249 (70,662) 70,587
Miscellaneous - net (28,299) (314,250) (342,549)
Total 142,225 (384,912) (242,687)
INTEREST EXPENSE
Interest expense 237,197 64,066 301,263
Allowance for borrowed funds used during construction (11,686) (11,686)
Total 225,511 64,066 289,577
INCOME BEFORE INCOME TAXES 556,336 (470,970) 85,366
Income taxes 113,017 (79,383) 33,634
CONSOLIDATED NET INCOME 443,319 (391,587) 51,732
Preferred dividend requirements of subsidiaries and noncontrolling interests 2,311 499 2,810
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
EARNINGS PER AVERAGE COMMON SHARE:
BASIC 1.03 (0.92) 0.11
DILUTED 1.03 (0.91) 0.11
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC 427,234,219
DILUTED 428,753,441
*Totals may not foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; Period presented has been retroactively adjusted to reflect the two-for-one stock split.

All values are in US Dollars.

Page 25

Entergy Corporation
Consolidating Income Statement
Six Months Ended June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
OPERATING REVENUES
Electric
Natural gas 112,509 112,509
Other 30,403 30,403
Total 6,145,320 30,403 6,175,723
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale 970,756 10,040 980,796
Purchased power 714,926 6,925 721,851
Nuclear refueling outage expenses 62,654 62,654
Other operation and maintenance 1,375,770 21,360 1,397,130
Decommissioning 112,342 156 112,498
Taxes other than income taxes 398,929 1,610 400,539
Depreciation and amortization 1,032,231 3,295 1,035,526
Other regulatory charges (credits) - net (72,800) (72,800)
Total 4,594,808 43,386 4,638,194
OPERATING INCOME 1,550,512 (12,983) 1,537,529
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction 95,323 95,323
Interest and investment income 267,423 (146,598) 120,825
Miscellaneous - net (24,770) (4,226) (28,996)
Total 337,976 (150,824) 187,152
INTEREST EXPENSE
Interest expense 567,750 123,701 691,451
Allowance for borrowed funds used during construction (39,586) (39,586)
Total 528,164 123,701 651,865
INCOME BEFORE INCOME TAXES 1,360,324 (287,508) 1,072,816
Income taxes 267,109 (28,669) 238,440
CONSOLIDATED NET INCOME 1,093,215 (258,839) 834,376
Preferred dividend requirements of subsidiaries and noncontrolling interests 4,688 998 5,686
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
EARNINGS PER AVERAGE COMMON SHARE:
BASIC 2.50 (0.60) 1.91
DILUTED 2.45 (0.59) 1.87
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC 434,789,473
DILUTED 443,446,875
*Totals may not foot due to rounding.

All values are in US Dollars.

Page 26

Entergy Corporation
Consolidating Income Statement
Six Months Ended June 30, 2024
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
OPERATING REVENUES
Electric
Natural gas 101,024 101,024
Other 34,671 34,671
Total 5,713,577 34,671 5,748,248
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale 1,118,627 20,539 1,139,166
Purchased power 412,204 16,643 428,847
Nuclear refueling outage expenses 76,540 76,540
Other operation and maintenance 1,366,705 22,101 1,388,806
Asset write-offs, impairments and related charges 131,775 131,775
Decommissioning 107,549 25 107,574
Taxes other than income taxes 378,495 1,454 379,949
Depreciation and amortization 1,001,903 3,121 1,005,024
Other regulatory charges (credits) - net 234,954 234,954
Total 4,828,752 63,883 4,892,635
OPERATING INCOME 884,825 (29,212) 855,613
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction 56,070 56,070
Interest and investment income 366,499 (145,216) 221,283
Miscellaneous - net (82,871) (310,423) (393,294)
Total 339,698 (455,639) (115,941)
INTEREST EXPENSE
Interest expense 459,888 119,118 579,006
Allowance for borrowed funds used during construction (22,229) (22,229)
Total 437,659 119,118 556,777
INCOME BEFORE INCOME TAXES 786,864 (603,969) 182,895
Income taxes 147,565 (92,938) 54,627
CONSOLIDATED NET INCOME 639,299 (511,031) 128,268
Preferred dividend requirements of subsidiaries and noncontrolling interests 3,067 998 4,065
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
EARNINGS PER AVERAGE COMMON SHARE:
BASIC 1.49 (1.20) 0.29
DILUTED 1.49 (1.20) 0.29
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC 426,760,829
DILUTED 428,311,535
*Totals may not foot due to rounding.
**Period presented has also been retrospectively adjusted to reflect the two-for-one stock split.

All values are in US Dollars.

Page 27

Entergy Corporation
Consolidating Income Statement
Twelve Months Ended June 30, 2025
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
OPERATING REVENUES
Electric
Natural gas 189,555 189,555
Other 69,583 69,583
Total 12,237,545 69,583 12,307,128
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale 2,066,600 31,904 2,098,504
Purchased power 1,109,368 22,872 1,132,240
Nuclear refueling outage expenses 133,133 133,133
Other operation and maintenance 2,860,230 46,331 2,906,561
Asset write-offs, impairments and related charges (credits) (24,641) (24,641)
Decommissioning 224,729 275 225,004
Taxes other than income taxes 770,838 2,700 773,538
Depreciation and amortization 2,037,073 6,597 2,043,670
Other regulatory charges (credits) - net (313,887) (313,887)
Total 8,888,084 86,038 8,974,122
OPERATING INCOME 3,349,461 (16,455) 3,333,006
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction 172,299 172,299
Interest and investment income 493,181 (294,774) 198,407
Miscellaneous - net (105,355) (20,317) (125,672)
Total 560,125 (315,091) 245,034
INTEREST EXPENSE
Interest expense 1,060,285 255,748 1,316,033
Allowance for borrowed funds used during construction (70,125) (70,125)
Total 990,160 255,748 1,245,908
INCOME BEFORE INCOME TAXES 2,919,426 (587,294) 2,332,132
Income taxes 635,209 (70,369) 564,840
CONSOLIDATED NET INCOME 2,284,217 (516,925) 1,767,292
Preferred dividend requirements of subsidiaries and noncontrolling interests 5,218 1,997 7,215
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
EARNINGS PER AVERAGE COMMON SHARE:
BASIC 5.28 (1.20) 4.08
DILUTED 5.19 (1.18) 4.01
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC 431,697,791
DILUTED 439,029,562
*Totals may not foot/cross foot due to rounding.

All values are in US Dollars.

Page 28

Entergy Corporation
Consolidating Income Statement
Twelve Months Ended June 30, 2024
(Dollars in thousands)
(Unaudited)
Utility Parent & Other Consolidated
OPERATING REVENUES
Electric
Natural gas 183,429 183,429
Other 98,791 98,791
Total 11,969,784 98,791 12,068,575
OPERATING EXPENSES
Operating and Maintenance:
Fuel, fuel related expenses, and gas purchased for resale 2,411,471 47,175 2,458,646
Purchased power 906,212 45,848 952,060
Nuclear refueling outage expenses 154,668 154,668
Other operation and maintenance 2,940,820 54,779 2,995,599
Asset write-offs, impairments and related charges (credits) 211,737 (37,283) 174,454
Decommissioning 212,554 49 212,603
Taxes other than income taxes 763,806 2,702 766,508
Depreciation and amortization 1,920,775 6,397 1,927,172
Other regulatory charges (credits) - net 171,313 171,313
Total 9,693,356 119,667 9,813,023
OPERATING INCOME 2,276,428 (20,876) 2,255,552
OTHER INCOME (DEDUCTIONS)
Allowance for equity funds used during construction 106,549 106,549
Interest and investment income 586,741 (296,419) 290,322
Miscellaneous - net (190,291) (301,018) (491,309)
Total 502,999 (597,437) (94,438)
INTEREST EXPENSE
Interest expense 889,448 219,044 1,108,492
Allowance for borrowed funds used during construction (41,915) (41,915)
Total 847,533 219,044 1,066,577
INCOME BEFORE INCOME TAXES 1,931,894 (837,357) 1,094,537
Income taxes (305,645) (386,084) (691,729)
CONSOLIDATED NET INCOME 2,237,539 (451,273) 1,786,266
Preferred dividend requirements of subsidiaries and noncontrolling interests 5,709 1,996 7,705
NET INCOME ATTRIBUTABLE TO ENTERGY CORPORATION
EARNINGS PER AVERAGE COMMON SHARE:
BASIC 5.25 (1.07) 4.18
DILUTED 5.23 (1.06) 4.17
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
BASIC 425,108,299
DILUTED 426,746,317
*Totals may not foot/cross foot due to rounding.
** Entergy executed a two-for-one forward stock split that was effective with trading on December 13, 2024; All periods presented have been retroactively adjusted to reflect the two-for-one stock split.

All values are in US Dollars.

Page 29

Entergy Corporation
Consolidated Cash Flow Statement
Three Months Ended June 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025 2024 Variance
OPERATING ACTIVITIES
Consolidated net income $ 471,954 $ 51,732 $ 420,222
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 632,638 606,080 26,558
Deferred income taxes, investment tax credits, and non-current taxes accrued 136,301 36,654 99,647
Pension settlement charge 316,738 (316,738)
Changes in working capital:
Receivables (326,522) (295,475) (31,047)
Fuel inventory (8,113) 12,937 (21,050)
Accounts payable 136,058 137,864 (1,806)
Taxes accrued 106,819 80,631 26,188
Interest accrued 11,272 (6,055) 17,327
Deferred fuel costs 14,031 42,268 (28,237)
Other working capital accounts 133,667 (46,962) 180,629
Changes in provisions for estimated losses (4,205) (4,653) 448
Changes in other regulatory assets 19,705 23,624 (3,919)
Changes in other regulatory liabilities 221,843 174,807 47,036
Changes in pension and other postretirement funded status (46,134) (55,196) 9,062
Other (237,712) (49,630) (188,082)
Net cash flow provided by operating activities 1,261,602 1,025,364 236,238
INVESTING ACTIVITIES
Construction/capital expenditures (2,008,157) (1,163,127) (845,030)
Allowance for equity funds used during construction 39,143 29,275 9,868
Nuclear fuel purchases (40,567) (28,168) (12,399)
Payment for purchase of plant (326) (326)
Changes in securitization account 8,747 12,910 (4,163)
Payments to storm reserve escrow accounts (2,360) (4,326) 1,966
Increase in other investments (2,131) (8,127) 5,996
Proceeds from nuclear decommissioning trust fund sales 348,265 711,745 (363,480)
Investment in nuclear decommissioning trust funds (373,065) (728,802) 355,737
Net cash flow used in investing activities (2,030,451) (1,178,620) (851,831)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt 1,070,099 2,861,928 (1,791,829)
Treasury stock 1,879 39,223 (37,344)
Common stock 804,631 804,631
Retirement of long-term debt (746,974) (1,544,163) 797,189
Changes in commercial paper - net (854,380) (981,153) 126,773
Customer advances received for construction 520,995 136,070 384,925
Customer advances used for construction (95,938) (47,290) (48,648)
Other (6,196) (5,179) (1,017)
Dividends paid:
Common stock (258,467) (241,296) (17,171)
Preferred stock (4,579) (4,579)
Net cash flow provided by financing activities 431,070 213,561 217,509
Net increase (decrease) in cash and cash equivalents (337,779) 60,305 (398,084)
Cash and cash equivalents at beginning of period 1,513,410 1,294,859 218,551
Cash and cash equivalents at end of period $ 1,175,631 $ 1,355,164 $ (179,533)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized $ 321,381 $ 294,811 $ 26,570
Income taxes $ 3,739 $ 8,138 $ (4,399)
Noncash investing activities:
Accrued construction expenditures $ (80,140) $ 28,417 $ (108,557)

Page 30

Entergy Corporation
Consolidated Cash Flow Statement
Six Months Ended June 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025 2024 Variance
OPERATING ACTIVITIES
Consolidated net income $ 834,376 $ 128,268 $ 706,108
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 1,255,204 1,206,492 48,712
Deferred income taxes, investment tax credits, and non-current taxes accrued 231,274 15,998 215,276
Asset write-offs, impairments and related charges (credits) 131,775 (131,775)
Pension settlement charge 316,738 (316,738)
Changes in working capital:
Receivables (275,045) (187,554) (87,491)
Fuel inventory (4,852) 18,324 (23,176)
Accounts payable (53,439) (149,554) 96,115
Taxes accrued 11,230 16,546 (5,316)
Interest accrued 22,867 23,560 (693)
Deferred fuel costs (263,205) 134,953 (398,158)
Other working capital accounts 244,972 (120,277) 365,249
Changes in provisions for estimated losses (38,444) 4,630 (43,074)
Changes in other regulatory assets 174,523 260,722 (86,199)
Changes in other regulatory liabilities 20,040 380,394 (360,354)
Changes in pension and other postretirement funded status (104,968) (131,539) 26,571
Other (256,743) (503,020) 246,277
Net cash flow provided by operating activities 1,797,790 1,546,456 251,334
INVESTING ACTIVITIES
Construction/capital expenditures (3,668,326) (2,124,279) (1,544,047)
Allowance for equity funds used during construction 83,161 56,070 27,091
Nuclear fuel purchases (129,124) (161,483) 32,359
Payment for purchase of plant and assets (1,608) (172,614) 171,006
Changes in securitization account 3,309 3,976 (667)
Payments to storm reserve escrow accounts (6,808) (9,595) 2,787
Receipts from storm reserve escrow accounts 43,789 43,789
Increase in other investments (1,659) (9,689) 8,030
Litigation proceeds for reimbursement of spent nuclear fuel storage costs 3,546 3,546
Proceeds from nuclear decommissioning trust fund sales 713,102 1,201,162 (488,060)
Investment in nuclear decommissioning trust funds (780,211) (1,250,039) 469,828
Net cash flow used in investing activities (3,740,829) (2,466,491) (1,274,338)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt 3,517,949 5,068,266 (1,550,317)
Treasury stock 24,539 45,982 (21,443)
Common stock 804,631 804,631
Retirement of long-term debt (1,599,728) (2,379,903) 780,175
Changes in commercial paper - net (451,686) (205,820) (245,866)
Customer advances received for construction 732,454 192,426 540,028
Customer advances used for construction (245,481) (76,768) (168,713)
Other 2,164 (10,118) 12,282
Dividends paid:
Common stock (516,716) (482,255) (34,461)
Preferred stock (9,159) (9,159)
Net cash flow provided by financing activities 2,258,967 2,142,651 116,316
Net increase in cash and cash equivalents 315,928 1,222,616 (906,688)
Cash and cash equivalents at beginning of period 859,703 132,548 727,155
Cash and cash equivalents at end of period $ 1,175,631 $ 1,355,164 $ (179,533)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized $ 647,900 $ 532,742 $ 115,158
Income taxes $ 2,487 $ 7,822 $ (5,335)
Noncash investing activities:
Accrued construction expenditures $ 576,992 $ 537,463 $ 39,529

Page 31

Entergy Corporation
Consolidated Cash Flow Statement
Twelve Months Ended June 30, 2025 vs. 2024
(Dollars in thousands)
(Unaudited)
2025 2024 Variance
OPERATING ACTIVITIES
Consolidated net income $ 1,767,292 $ 1,786,266 $ (18,974)
Adjustments to reconcile consolidated net income to net cash
flow provided by operating activities:
Depreciation, amortization, and decommissioning, including nuclear fuel amortization 2,492,274 2,334,128 158,146
Deferred income taxes, investment tax credits, and non-current taxes accrued 535,981 (735,326) 1,271,307
Asset write-offs, impairments and related charges (credits) (24,641) 174,454 (199,095)
Pension settlement charge 2,937 316,738 (313,801)
Changes in working capital:
Receivables (84,435) (151,012) 66,577
Fuel inventory (1,278) 16,651 (17,929)
Accounts payable 207,954 (16,782) 224,736
Taxes accrued 17,577 51,748 (34,171)
Interest accrued 44,664 35,686 8,978
Deferred fuel costs (215,580) 330,704 (546,284)
Other working capital accounts 346,072 (181,577) 527,649
Changes in provisions for estimated losses 419 (47,437) 47,856
Changes in other regulatory assets 292,315 305,411 (13,096)
Changes in other regulatory liabilities 300,205 536,141 (235,936)
Changes in pension and other postretirement funded status (443,150) (613,639) 170,489
Other (498,762) (127,341) (371,421)
Net cash flow provided by operating activities 4,739,844 4,014,813 725,031
INVESTING ACTIVITIES
Construction/capital expenditures (6,382,386) (4,253,466) (2,128,920)
Allowance for equity funds used during construction 160,137 106,549 53,588
Nuclear fuel purchases (277,078) (297,758) 20,680
Payment for purchase of plant (650,928) (177,276) (473,652)
Insurance proceeds received for property damages 7,907 13,309 (5,402)
Changes in securitization account 2,641 1,666 975
Payments to storm reserve escrow accounts (15,203) (20,295) 5,092
Receipts from storm reserve escrow accounts 44,525 98,529 (54,004)
Decrease (increase) in other investments 8,242 (26,684) 34,926
Litigation proceeds for reimbursement of spent nuclear fuel storage costs 85,958 5,722 80,236
Proceeds from nuclear decommissioning trust fund sales 2,317,085 1,847,981 469,104
Investment in nuclear decommissioning trust funds (2,424,248) (1,948,316) (475,932)
Net cash flow used in investing activities (7,123,348) (4,650,039) (2,473,309)
FINANCING ACTIVITIES
Proceeds from the issuance of:
Long-term debt 6,348,651 6,851,677 (503,026)
Treasury stock 115,351 51,727 63,624
Common stock 804,631 130,649 673,982
Retirement of long-term debt (4,273,919) (5,241,883) 967,964
Changes in commercial paper - net (456,746) (176,035) (280,711)
Customer advances received for construction 1,087,528 350,665 736,863
Customer advances used for construction (373,704) (144,120) (229,584)
Other (13,382) (60,307) 46,925
Dividends paid:
Common stock (1,016,120) (948,006) (68,114)
Preferred stock (18,319) (18,319)
Net cash flow provided by financing activities 2,203,971 796,048 1,407,923
Net increase (decrease) in cash and cash equivalents (179,533) 160,822 (340,355)
Cash and cash equivalents at beginning of period 1,355,164 1,194,342 160,822
Cash and cash equivalents at end of period $ 1,175,631 $ 1,355,164 $ (179,533)
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid during the period for:
Interest - net of amount capitalized $ 1,229,789 $ 1,029,793 $ 199,996
Income taxes $ 36,216 $ 19,412 $ 16,804
Noncash investing activities:
Accrued construction expenditures $ 655,019 $ 537,463 $ 117,556

Page 32