6-K
ENERGY CO OF PARANA (ELPC)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
For the month of May, 2025
Commission File Number 1-14668
COMPANHIA PARANAENSE DE ENERGIA
(Exact name of registrant as specified in its charter)
Energy Company of Paraná
(Translation of Registrant's name into English)
José Izidoro Biazetto, 15881200-240 Curitiba, ParanáFederative Republic of Brazil+55 (41) 3331-4011
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ___X___ Form 40-F _______
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes _______ No ___X____


Summary
| 1.1 EBITDA | 2 |
|---|---|
| 1.2 Operating Revenue | 3 |
| 1.3 Operating costs and expenses | 3 |
| 1.4 Equity Income Result | 4 |
| 1.5 Financial Results | 5 |
| 1.6 Consolidated Net Profit | 5 |
| 1.7 Debt and Leverage | 6 |
| 2. Investment | 7 |
| 3. Copel Generation and Transmission (GenCo) | 8 |
| 3.1 Economic and Financial Performance | 8 |
| 3.1.1 IFRS effect on the Transmission segment | 9 |
| 3.2 Operational Performance | 10 |
| 3.2.1 Generation | 10 |
| 3.2.2 Energy sold | 10 |
| 3.2.3 Transmission | 12 |
| RBSE | 12 |
| 4. Copel Distribution (DisCo) | 13 |
| 4.1 Economic and Financial Performance | 13 |
| 4.1.1 Regulatory Efficiency | 14 |
| 4.2 Operational Performance | 14 |
| 4.2.1 Market-Wire (TUSD) | 14 |
| 4.2.2 Captive Market | 14 |
| --- | --- |
| 4.2.3 Operational data | 14 |
| 5. Copel Commercialization (TradeCo) | 16 |
| 5.1 Economic and Financial Performance | 16 |
| 5.2 Operational Performance | 17 |
| 6. ESG performance | 18 |
| 6.1 Copel, a pioneer in the ESG sector | 18 |
| 6.2 Recent highlights | 19 |
| 6.3 Indicators | 19 |
| 6.4 Ratings, Rankings and Indexes | 20 |
| 7. Other highlights from the period | 21 |
| RESULTS | **1Q25** | 1 |
| --- | --- |
1. Consolidated Results
The consolidated result is made up of Copel Holding, Copel Geração e Transmissão (GenCo), Copel Distribuição (DisCo), Copel Comercialização (TradeCo) and other equity holdings^[1]^. The following analyses refer to the first quarter of 2025 (1Q25) compared to the same period in 2024 (1Q24).
1.1 EBITDA
Copel's recurring EBITDA^[2]^ amounted to R$1,503.2 million in 1Q25, 13.0% higher than in 1Q24, demonstrating the ongoing advances in management efficiency and the consolidation of operational excellence practices. GenCo and TradeCo together accounted for 53.5% of this result, while DisCo accounted for 46.1%.^[3]^
The highlights of this quarter were,
| (i) | DisCo’s recurring EBITDA grew 12.4% in relation to 1Q24, totaling R$692.9 million, mainly due to<br>the 0.9% growth in the billed wire market and the average readjustment of 2.7% in June/2024 in the Tariffs for the Use of the Distribution<br>System - TUSD; partially offset by the higher volume coming from the micro and mini distributed generation compensation system (MMGD); |
|---|---|
| (ii) | GenCo's EBITDA increased by 13.9%, driven by a higher volume of energy sold (5,971 GWh compared to 5,778<br>GWh in 1Q24) and the higher average energy price of the portfolio (R$173.16/MWh compared to R$171.55/MWh in 1Q24); and the reduction in<br>the generation deviation of R$15.3 million (-30.5%), as a result of the higher volume of wind, partially offset by the increase in curtailmentin 1Q25 (6.8% compared to 1.9% in 1Q24) and the unavailability of some machines; and |
| --- | --- |
| (iii) | the 22.3% decrease (-R$65.6 million) in personnel and administration costs, influenced by the reduction<br>of 1,382 employees between 1Q24 and 1Q25, mostly explained by the Voluntary Dismissal Program (PDV), concluded in 2024. |
| --- | --- |
Consolidated Recurrent EBITDA

Note: Considers discontinued operations
The non-recurring items considered in the calculation of recurring EBITDA are shown in the following table:

The non-recurring items registered in 1Q25 that adjusted Ebitda are: (i) provision for PDV compensation, instituted in February 2025, as determined in a collective bargaining agreement, with layoffs expected by June of the same year, as well as the complement to the 2023/2024 PDV; and (ii) the amount of R$109.8 million referring to the partial closingof divestments of small assets, concluded on March 31, 2025. Further information is available in Chapter 7 - Other highlights of the period.
| * * *<br><br><br><br>^[1]^<br>See notes 1.1 of the March/2025 Interim Financial Statements and 1.1 of the 2024 Annual Financial Statements.<br><br><br><br>^[2]^<br>Excluding non-recurring items, new<br>replacement value (NRV) for the present value adjustment of DisCo’s indemnifiable asset and IFRS effects on transmission contract<br>assets. | ^[3]^Holding,<br>Copel Serviços and Elejor accounted for 0.4% of recurring EBITDA. |
|---|
| RESULTS | **1Q25** | 2 |
| --- | --- |
1.2 Operating Revenue
Net operating revenue totaled R$5,892.1 million in 1Q25, an increase of 8.8% compared to the R$ 5,417.0 million recorded in 1Q24. This result mainly reflects the increase:
| (i) | of R$234.7 million (+31.7%) in electricity supply revenue, primarily due to: (i) higher average price<br>of GenCo's portfolio; (ii) the increase in the volume of energy sold by TradeCo under bilateral contracts (3,959 GWh compared to 3,213<br>GWh in 1Q24); and (iii) a reduction in the generation deviation in wind farms; |
|---|---|
| (ii) | of R$122.7 million (+6.8%) in grid availability revenue, mainly due to the 0.9% growth in the DisCo billed<br>wire market, the tariff readjustment in June/2024 with an average effect of 2.7% on the TUSD, in addition to the update of transmission<br>contract asset balances, mainly due to the higher IPCA (National Broad Consumer Price Index) between the periods (2.04% compared to 1.41%<br>in 1Q24); |
| --- | --- |
| (iii) | R$66.0 million (+11.5%) in construction revenue, due to the increased volume of works related to DisCo's<br>investment program, which includes investments aimed at infrastructure enhancement and modernization, as well as improvements in customer<br>service (see topic 2), besides reinforcements and improvements in the transmission segment; |
| --- | --- |
| (iv) | R$ 20.0 million (+15.6%) in other operating revenues, mainly due to higher revenues from leases and rentals<br>of equipment and structures from DisCo; and |
| --- | --- |
| (v) | of R$5.0 million (+26.6%) in the fair value of the concession's compensable asset, related to the correction<br>of the asset base, given the 2.04% variation in the IPCA from January to March 2025. |
| --- | --- |

1.3 Operating costs and expenses
In 1Q25, operating costs and expenses totaled R$4,611.0 million, an increase of 3.3% compared to the R$4,463.6 million recorded in 1Q24. Highlights include:
| (i) | an increase of R$278.9 million in electricity purchased for resale (+14.1%) due essentially to: (a) the<br>higher volume of energy from the distributed generation system in the amount of R$164.2 million; (b) the increase in bilateral contracts<br>of R$93.7 million, especially at TradeCo, due to the increase in the volume of energy sale contracts; and (c) the higher cost of electricity<br>purchased from Itaipu Binacional, in the amount of R$29.9 million, due to the monetary variation of the dollar in the period (on average<br>R$4.96/US$ in 1Q24 against R$5.79/US$ in 1Q25); |
|---|---|
| (ii) | a decrease of R$65.6 million (-8.8%) in charges for the use of the electricity grid, mainly due to the<br>reduction in electricity transportation costs; and |
| --- | --- |
| (iii) | a reduction of R$15.5 million (-18.0%) in provisions and reversals, mainly due to the drop in expected<br>credit losses of R$20.3 million, reflecting the strengthening of the Company's collection initiatives and agreements. This effect was<br>partially offset by the increase in provisions for litigation, especially in labor, environmental and right of way cases, despite the<br>reduction in civil and administrative law provisions. |
| --- | --- |
| RESULTS | **1Q25** | 3 |
| --- | --- |
In relation to manageable costs, the PMSO (People, Material, Services and Other Costs) increased by R$5.7 million (+0.8%), excluding provisions and reversals, mainly due to: (i) an increase of R$38.2 million (+15.7%) in third-party services due to higher maintenance costs for the electricity system; (ii) an increase in other operating expenses of R$15.6 million (+16.6%), due to the gain on the sale of land in 1Q24 at DisCo; and (iii) the increase in costs with CFURH (financial compensation for the use of water resources) by R$11.4 million. The increase was partially offset by decreases of R$44.7 million (-15.2%) in personnel and administrators and R$8.0 million (-11.7%) in pension and assistance plans, due to the reduction of 1,382 employees in the workforce between March/2024 and March/2025, mainly as a result of the Voluntary Dismissal Program.

Neutralizing the effects of provisions related to performance bonuses (PPD), profit sharing (PLR), long-term incentives and PDV, there was a reduction of R$52.1 million (-22.2%) in personnel and administration costs in the quarterly comparison, the effect of the reduction the workforce in the comparison between the periods, partially offset by the collective bargaining agreement - ACT 2024, which established a salary increase of 4.09% (INPC accumulated 12 months to September/2024).

Evolution of the workforce

Breakdown of Costs and Expenses

1.4 Equity Income Result
The equity income of Copel's jointly controlled ventures and other affiliates in 1Q25 increased 23.0% compared to the same period last year (R$100.4 million, compared to R$81.6 million in 1Q24). The increase is mainly due to the updating of the contract assets of the jointly owned subsidiaries in the transmission segment caused by higher inflation in the period (IPCA 2.04% compared to 1.41% in 1Q24). Details of the results can be seen in Annex I.
| RESULTS | **1Q25** | 4 |
| --- | --- |
1.5 Financial Results
The financial result was a negative R$446.5 million in 1Q25 compared to a negative R$268.2 million in 1Q24, a decrease of R$178.4 million (-66.5%), reflecting, mainly:
| (iv) | an increase of R$ 177.5 million (+41.6%) in expenses with monetary variations and debt charges, due to<br>the increase in debt and the CDI rate (the main index for Copel's debts); |
|---|---|
| (iv) | the increase of R$24.8 million (+156.9%) in net expenses with monetary variation and adjustment to present<br>value on accounts payable linked to the concession; |
| --- | --- |
| (iv) | the increase of R$ 23.9 million in the update of the provision related to the lawsuit filed by Copel Distribuição<br>in 2009, which recognized the right to exclude from the PIS and Cofins calculation basis the full amount of ICMS highlighted on outgoing<br>invoices; and |
| --- | --- |
| (iv) | the updating of the remuneration of sectoral financial assets and liabilities, in the net amount of R$11.8<br>million. |
| --- | --- |
These effects were partially offset by the increase in financial revenue, especially R$33.3 million from interest on taxes to be offset and R$31.9 million (+67.9%) from interest and late payment increases on invoices, reflecting the greater recovery of invoices, driven by the reinforcement of collection actions.

1.6 Consolidated Net Profit
Net income reported in 1Q25 was R$ 664.7 million, 24.6% higher than the net income reported in 1Q24, of R$ 533.5 million. Adjusting for non-recurring effects, recurring net income was R$ 576.9 million in 1Q25.
Adjustments to net income

Compared to 1Q24, recurring net income increased by 6.4%, from R$ 542.0 million to R$ 576.9 million in 1Q25. In addition to the changes already analyzed, the following contributed to the improved result: (i) a reduction of R$ 9.6 million in depreciation and amortization, effect of the renewal of concessions and the reclassification of assets held for sale; and (ii) lower income tax and social contribution of R$ 13.9 million, due to the reversal of litigation in 1Q24, resulting in higher deferred tax, offset by the increase in current tax due to better performance in the period.
Change in consolidated net income

| RESULTS | **1Q25** | 5 |
| --- | --- |
1.7 Debt and Leverage
Copel's total consolidated debt in 1Q25 was R$19,417.4 million, an increase of 9.4% in relation to the amount of R$17,753.8 million recorded on December 31, 2024. The variation is mainly due to the entry of debentures, in the amount of R$2,000.0 million in GenCo in this quarter, partially neutralized by the amortization of R$677.2 million in principal and R$268.3 in charges.
The following table and graphs show the indebtedness of Copel and its subsidiaries in 1Q25:
Debt per Subsidiary

^1^The debt of Colider and Cavernoso was reclassified to liabilities held for sale.
^2^Considering Copel Geração e Transmissão S.A. (parent company).
^3^Includes Copel Serviços, wind farms (Brisa Potiguar, Cutia, Jandaíra, Vilas, Aventura and SRMN) and transmission companies (Costa Oeste and Marumbi)
Adjusted Net Debt/Recurring EBITDA

The company maintained a solid financial position in 1Q25, with an improvement in capital structure indicators. Leverage, as measured by the net debt/recurring EBITDA ratio, fell compared to 4Q24 (2.3x in 1Q25 compared to 2.6x in 4Q24), due to lower net debt in the period, combined with growth in recurring EBITDA. This performance reinforces the company's commitment to financial discipline and the sustainable generation of value for shareholders.
Debt Indexers

Amortization - R$ million
Average term: 4.4 years

| RESULTS | **1Q25** | 6 |
| --- | --- |
- Investment
In 1Q25, the investment program amounted to R$679.2 million, 88.0% of which was made by DisCo and 11.9% by GenCo.

^1^Includes the Transformation Program made up of the Paraná Three-Phase and Smart Grid projects.
^2^Includes Facilities Modernization Plan
- PMI.
^3^Includes COGT (Generation and Transmission Operations Centre) modernization, GPS Parigot de Souza HPP modernization, Marumbi and Uirapuru SPEs, Jandaíra Wind Complex and Modernization Projects
^4^Includes innovation plan in the energy sector and aligned with the investment thesis, Copel's innovation programs and ESG practice.
Of the amount realized by Copel’s DisCo in the quarter, 86.2% was earmarked for investments in electrical assets and 13.8% in non-electrical assets and other investments. The funds were allocated mainly within the scope of the Paraná Trifásico and Smart Grid projects, with the aim of modernizing, automating and renewing the distribution grid with standardized technologies to meet the needs of automation equipment. Among the benefits of the projects are the reinforcement of rural grid to reduce disconnections and ensure support for the growth of agribusiness in the state of Paraná, a reduction in costs with O&M and commercial services and improved control of the indicators of Equivalent Duration of Interruption per Consumer Unit - DEC and Equivalent Frequency of Interruption per Consumer Unit - FEC. The program is made up of pillar projects:
| o | Paraná Three-Phase: this program includes the construction of approximately 25,000 km of<br>new grids by 2025 and represents the improvement and renewal of rural distribution grids in the company's concession area, with the implementation<br>of a three-phase grid and the creation of redundancy in the main rural branches. By the end of March 2025, 21,784 km of grid had been<br>completed. |
|---|---|
| o | Smart Grid: the program aims to implement a private communication grid with standardized technology<br>to serve all the distribution grid's automation equipment and advanced metering infrastructure. By the end of March 2025, 1,228,082 smart<br>meters had already been installed. In phases 1, 2 and 3 of the program, advances were identified for our operation, with a reduction in<br>man-hours and km traveled, fewer non-technical losses, an improvement in quality and a reduction in compensation for breaches of quality<br>performance limits. |
| --- | --- |
The investments made at GenCo are mainly aimed at reinforcements and improvements to the transmission assets, corresponding to 56.7% of the total invested in 1Q25, and maintenance and modernization of generation assets, which accounted for 25.5% of the investments.
| RESULTS | **1Q25** | 7 |
| --- | --- |
- Copel Generation and Transmission (GenCo)
(ConsolidatedResult**)**
| 3.1 Economic and Financial Performance |
|---|
GenCo reported recurring EBITDA^[4]^ of R$783.1 million, 13.9% higher than the R$687.7 million recorded in 1Q24. This result mainly reflects, (i) a 3.3% increase in the volume of energy sold (5,971 GWh compared to 5.778 GWh in 1Q24) and a 0.9% increase in the average price of GenCo's portfolio (R$173.16/MWh compared to R$171.55/MWh in 1Q24); (ii) lower deviation from wind generation, down R$15.3 million (-30.5%), partially offset by the increase in curtailment in 1Q25 (6.1% compared to 1.9% in 1Q24) and the unavailability of some machines; (iii) a reduction of R$20.0 million in personnel and administrative expenses, mainly as a result of the reduction of 367 employees, mostly related to the POS concluded in 2024; (iv) a decrease in charges for the use of the electricity grid of R$13.7 million (-9.4%), due to the reduction in the Tariff for the Use of the Transmission System (TUST) in July 2024; (iv) a decrease in energy purchased for resale of R$5.7 million (-19.3%), due to better hydrological conditions in the period (average GSF of 107.7% in 1Q25 compared to 90.3% in 1Q24); and (v) an increase of R$3.5 million (+1.4%) in electricity grid availability revenue, due to the updating of transmission contract asset balances, impacted by higher inflation in the period (IPCA 2.04% compared to 1.41% in 1Q24).
Item 3.1.1 presents the regulatory accounting of the result for analysis purposes without the IFRS (International Financial Reporting Standards) effect on transmission assets

PMSO expenses (manageable costs), excluding provisions and reversals, decreased by R$1.4 million, -0.6% when compared to 1Q24, mainly due to: (i) the reduction in costs with "Personnel and administrators" mentioned above; partially offset by (ii) the increase in "Third-party services" by R$3.0 million (+4.6%), mainly due to higher costs with maintenance of the electricity system and specialized services; and (iii) the increase in "Other operating costs and expenses" by R$9.2 million (+15.8%), mainly due to higher costs with CFURH (financial compensation for the use of water resources).

Neutralizing the effects of the provisions relating to the PDV, PPD and PLR, there was a 21.6% reduction in personnel and administration costs compared to 1Q24, reflecting the reduction in the workforce between the periods, partially offset by the 4.09% salary adjustment applied in October/2024 under the 2024 Collective Bargaining Agreement.
| * * *<br><br><br><br>^[4]^<br>Excluding non-recurring items and IFRS effects on transmission contract assets. |
|---|
| RESULTS | **1Q25** | 8 |
| --- | --- |

Recurring net income reached R$340.4 million in 1Q25, an increase of 17.2% compared to 1Q24. This result mainly reflects: (i) higher EBITDA, due to the points presented above; (ii) a reduction in depreciation of R$36.6 million, the effect of the renewal of concessions and the reclassification of assets held for sale; partially offset by (ii) higher expenditure on Income Tax and Social Contribution of R$47.3 million, due essentially to the payment of Interest on Equity (JCP) to Holding companies, which occurred in 1Q24 and not in 1Q25; and (ii) negative variation in the financial result (-R$257.1 million in 1Q25, compared to -R$166.9 million in 1Q24), explained by the higher amount of financial expenses with debt charges, due to the higher amount of debt and higher IPCA (2.04% compared to 1.41% in 1Q24) and CDI (2.94% 1Q25 compared to 2.62 in 1Q24).

3.1.1 IFRS effect on the Transmission segment
For the calculation, an adjustment was made considering the effects of the application of ICPC 01 / IFRIC 12 on the corporate statements in the transmission segment:

| RESULTS | **1Q25** | 9 |
| --- | --- | | 3.2 Operational Performance | | --- |
With a presence in 10 states, GenCo operates a diversified park of hydroelectric and wind power plants, totaling 6,475.5 MW of installed capacity and 2,845.3 average MW of physical guarantee. In the Transmission segment, Copel has a total grid of 9,684 km of transmission lines and 53 basic grid substations, considering its holdings.
For more information on generation and transmission operational data, see Annex IV.
3.2.1 Generation
Copel's generation park is made up of 100% renewable operating sources.


GenCo's hydro generation was 5.1% higher in 1Q25 (6,303 GWh against 5,998 GWh in 1Q24), due to a more favorable hydrological scenario. At the wind farms, generation was 17.3% higher in 1Q25 (752 GWh compared to 641 GWh in 1Q24), despite the increase in curtailment in 1Q25 (6.1% compared to 1.9% in 1Q24) and the unavailability of some machines.
3.2.2 Energy sold
In the 1st quarter of 2025, GenCo recorded 4,720 GWh of electricity sold from hydroelectric sources, an increase of 1.4%, mainly due to higher sales under bilateral contracts. The energy sold does not consider the generation allocated to the Energy Reallocation Mechanism (MRE), which increased by 28.6% in the quarter (1,835 GWh compared to 1,427 GWh in 1Q24), reflecting the better hydrological conditions in the period.
| RESULTS | **1Q25** | 10 |
| --- | --- |
For wind farms, the total electricity sold was 1,251 GWh, an increase of 11.6%, mainly due to the increase in sales under bilateral contracts and energy sold in the regulated environment (CCEARs), due to the start of supply at the Jandaíra Complex^[5]^.

GSF and PLD


| * * *<br><br><br><br>^[5]^<br>Jandaíra I, II, III and IV wind farms (30° LEN - CCEAR 2025 - 2044). |
|---|
| RESULTS | **1Q25** | 11 |
| --- | --- |
3.2.3 Transmission
Copel has more than 9,600 km of transmission lines in eight Brazilian states, including its own assets and those in partnership with other companies. In addition to building, maintaining and operating its own extensive energy transmission grid, Copel provides services for projects run by other concessionaires. The Transmission projects are listed in Annex IV, including the projects 100% owned by Copel Geração e Transmissão, such as SPEs Costa Oeste, Marumbi and Uirapuru Transmissora, and the 7 SPEs in which it has a stake.
RBSE
Below is a description of the flow of the portion of the Revenue relating to the Basic Grid of the Existing System - RBSE^[6]^ for the next few cycles. It is important to note that these figures may be altered in the future because of the tariff review processes and/or the review of the parameters used to compose these revenues by the regulatory body. The figures below underwent a periodic tariff review, in accordance with Aneel’s homologating resolution (REH) 3,344/2024, and an annual adjustment by the IPCA in accordance with Aneel’s homologating resolution 3,348/2024.

Note:
Economic component: future values based on the 2024-2025 cycle (according to REH 3.348/2024 of 16/07/2024)
Financial component: values published in REH 2.847/21. Subject to revision in view of the controversy over the methodology used by the regulatory agency to calculate these values.
RAP values up to the 2027-2028 cycle projected based on the values in REH 3.348/2024.
^[6]^ This refers to concession contract 060/2001, which represents 41.6% of GenCo's annual permitted revenue (APR) for transmission and proportional stakes.
| RESULTS | **1Q25** | 12 |
| --- | --- | | 4. Copel Distribution (DisCo) | | --- | | 4.1 Economic and Financial Performance |
DisCo posted recurring EBITDA of R$692.9 million in 1Q25, a growth of 12.4% compared to 1Q24, basically due to the 0.9% growth in the billed wire market combined with the June 2024 tariff readjustment (RTA), with an average increase of 2.7% in the Distribution System Use Tariffs (TUSD). These effects were partially offset, above all, by the higher volume of energy from the micro and mini distributed generation compensation system (MMGD), with an increase of R$164.2 million (+38.4%) in energy costs.

PMSO expenses, excluding provisions and reversals, increased by R$23.3 million (+5.6%) compared to 1Q24, due mainly to: (i) an increase of R$39.0 million (+24.1%) in third-party services due to the costs of maintenance and installation of the electrical system; (ii) an increase of R$23.0 million in other costs and expenses, mainly influenced by the gain of R$15.1 million on the sale of land in 1Q24 and (iii) an increase of R$3.2 million in materials expenses, essentially due to the reorganization of mass assets; partially offset by the decrease of R$37.5 million (-20.8%) in the cost of personnel and administrators, due to the effect of the reduction of 997 employees, mostly related to the voluntary dismissal program concluded in 2024.

Excluding the effects of the PDV, PPD and PLR provisions, the personnel costs line fell by 25.9%, reflecting the reduction in the workforce between the periods, partially offset by the 4.09% salary increase applied on October 2024 because of the 2024 Collective Bargaining Agreement.

DisCo recurring net income in 1Q25 was R$216.5 million (equivalent to the amount in 1Q24), highlighting the better operating result presented above; partially offset by i) an increase of R$26.2 million (+18.5%) in depreciation and amortization expenses due to the higher investments made in the period; and (ii) an increase of R$117.5 million in financial expenses due mainly to financial charges and monetary variations given the higher volume of loans and financing, partially offset by an increase of R$68.5 million in financial revenue due essentially to the higher volume of income financial investments.
Below are DisCo's main indicators:

| RESULTS | **1Q25** | 13 |
| --- | --- |
Also noteworthy in 1Q25:
| · | the reduction of R$ 56.3 million (-7.9%) in charges for the use of the energy grid, mainly due to a decrease<br>in Basic Grid and Itaipu Transport costs; |
|---|---|
| · | an increase of R$ 44.3 million (+2.6%) in electricity supply revenue, resulting from an increased revenue<br>from subsidies for tariff discounts and a decrease in Sectoral Charges (CDE Energia), offset by the Periodic Tariff Adjustment (reduction<br>of 4.0% as of June 24, 2024) and a 2.5% reduction in the captive market; |
| --- | --- |
| · | an increase of R$ 27.1 million in supply revenue because of the higher volume traded on the Short-Term<br>Market (CCEE) |
| --- | --- |
| · | reduction of R$11.5 million (-14.1%) in provisions, to the lower constitution of Estimated Losses on Doubtful<br>Accounts - PECLD of R$19.9 million (-50.5%) because of the increase in the recovery of invoices due to the intensification of collection<br>actions; |
| --- | --- |
| · | an increase of R$8.4 million in the provision for litigation, especially due to the reclassification of<br>risk in a labor lawsuit. |
| --- | --- |
4.1.1 Regulatory Efficiency
DisCo recorded recurring EBITDA of R$2,668.7 million in the last 12 months, plus New Replacement Value (VNR), equivalent to an efficiency of R$846.0 million, 46.4% above regulatory EBITDA.

Note: Regulatory EBITDA is calculated based on the values of WACC on Remuneration Base + Special Obligations + PLPT/RGR, and QRR published in ANEEL's Technical Notes in the events of Tariff Review or Adjustment.

| 4.2 Operational Performance<br><br> <br>4.2.1 Market-Wire (TUSD)<br><br> <br>Copel DisCo's wire market, made up of the captive market,<br> supply to concessionaires and permit holders in the state of Paraná and all the free consumers in its concession area, saw a 3.3%<br> increase in electricity consumption in 1Q25 compared to the same period last year, mainly due to the increase in economic activity and<br> the higher consumption pattern of the customer base. The billed wires market, which takes into account energy compensated by Mini and<br> Micro Distributed Generation (MMGD), increased by 0.9% in 1Q25 compared to 1Q24.<br><br> <br>4.2.2 Captive Market<br><br> <br>The captive market showed a 2.5% decrease in electricity<br> consumption in 1Q25 compared to the same period of the previous year, mainly due to the reduction in consumption in the industrial and<br> other classes. The billed captive market, which considers the compensated energy from MMGD, showed a 7.3% reduction in 1Q25 compared to<br> 1Q24. |
|---|
4.2.3 Operational data
DisCo has a concession valid until July 7, 2045, whose service quality criteria (Equivalent Interruption Duration per Consumer Unit - DEC and Equivalent Interruption Frequency per Consumer Unit - FEC) are defined by ANEEL.
| RESULTS | **1Q25** | 14 |
| --- | --- |
Despite the severe weather events in the state of Paraná in recent months, the company has acted in a timely manner to re-establish the power supply and prevent vegetation on the grid, which has contributed to maintaining the quality-of-service indices within the regulatory limits
For DEC, the result for the last 12 months in March 2025 was 7.52 hours, while for FEC, the result for the same period was 5.02 interruptions, both within the established regulatory limit.
Losses - Distribution losses can be defined as the difference between the electricity acquired by distributors and that billed to their consumers and are segmented as Technical and Non-Technical. Technical losses are inherent to the activity of electricity distribution and non-technical losses are mainly due to theft (clandestine connection, direct detour from the grid), fraud (meter tampering or detour), and reading, measuring or billing errors.
At the end of March 2025, Technical Losses for the last 12 months were 2,299 GWh, compared to 2,171 GWh for the same period last year, and Non-Technical Losses were 769 GWh, compared to 535 GWh for the same period last year. Total losses over the last 12 months amounted to 3,068 GWh.
| GWh - 12 Meses | mar/21 | mar/22 | mar/23 | mar/24 | mar/25 |
|---|---|---|---|---|---|
| Injected Energy | 33,075 | 34,861 | 35,285 | 37,519 | 39,729 |
| Distribution Losses | 2,636 | 2,627 | 2,794 | 2,706 | 3,068 |
| Technical Losses | 2,000 | 2,017 | 2,042 | 2,171 | 2,299 |
| Non-Technical Losses | 636 | 610 | 752 | 773 | 769 |
* As perdas refletem a diferença entre a carga medida e o mercado faturado.
Non-technical losses, calculated as the difference between total losses and technical losses, are largely associated with the concessionaire's management and the socio-economic characteristics of the concession areas. To this end, Copel maintains a Program to Combat Non-Technical Losses through the following actions:
ü Improving actions to combat irregular procedures, improving the performance of targeted inspections;
ü Investments aimed at providing and/or acquiring inspection equipment;
ü Preparation and execution of specific training and refresher courses related to commercial losses;
ü Carrying out inspections on both medium and low voltage;
ü Educational notices in the press and messages on electricity bills.
ü Joint operations with the Police and the Public Prosecutor's Office;
ü Opening a police investigation in regions where a significant number of irregular procedures have been found.
The tariff pass-through of efficient levels of losses is provided for in the concession contracts and these losses are included in energy purchase costs up to the regulatory limit stipulated by Aneel. DisCo has remained within the regulatory limits in recent tariff processes and in March 2025, total losses were 0.2 pp above the regulatory limit, influenced by the significant increase in injected energy, notably in low-voltage consumption.

| RESULTS | **1Q25** | 15 |
| --- | --- | | 5. Copel Commercialization (TradeCo) | | --- | | 5.1 Economic and Financial Performance |
Copel’s TradeCo presented recurring EBITDA of R$21.2 million in 1Q25 compared to R$30.6 million in 1Q24, mainly reflecting the lower commercialization margin due to the increase in the average energy purchase price between the periods (+4.2%), partially offset by the lower manageable cost (-6.0%).
The adjustment made in the quarter under review refers to the fair value of energy purchase and sale contracts (mark-to-market) - the amount calculated as the difference between the contracted price and the future market price estimated by the Company - which was positive R$6.7 million in 1Q25 compared to a negative R$12.8 million in 1Q24, influenced mainly by the increase in the number of contracts in the customer base, partially offset by the calculation of fair value which was impacted by the increase in the NTN-B discount rate.

Manageable costs, excluding provisions and reversals, fell by 6.0% in 1Q25, essentially influenced by the R$0.8 million (-38.7%) drop in other costs and expenses due to lower costs with leases, rents and association contributions, offset by the R$0.3 million increase in third-party services, due to higher spending on communication, processing and data transmission in the period.

The personnel and administrators account, excluding<br> the effects of the PDV, PLR and PPD, recorded an increase of 8.0% in 1Q25, mainly due to the pro rata provision between October<br> and December of the 2024 Collective Bargaining Agreement - ACT, ratified in 2025 with a salary increase of 4.09%, and the TradeCo’s<br> restructuring process.<br><br> <br> <br><br> <br>TradeCo reported recurring net income of R$ 20.7<br> million in 1Q25, down 20.4% compared to 1Q24, mainly due to (i) the operating performance already mentioned above, partially offset by<br> (ii) an increase of R$ 1.7 million (+19.5%) in financial income, reflecting higher income from financial investments, and (iii) lower<br> income tax of R$ 2.4 million.<br><br> <br>![]() |
|---|
| RESULTS | **1Q25** | 16 |
| --- | --- |
|---|---|
| --- |
| RESULTS | **1Q25** | 17 |
| --- | --- | | 6. ESG performance | | --- | | 6.1 Copel, a pioneer in the ESG sector |
Copel was the first company in the energy sector to produce an Environmental Impact Report for a generation project, and the first in the sector in Brazil to become a signatory to the UN Global Compact in 2000. The company promotes actions to disseminate the UN's 2030 Agenda and implement the SDGs in the electricity sector. Copel joined the "Pact for Water and Energy Resilience" Commitment and received the Pro-Gender and Race Equality Seal from the Federal Government. The company also received the Pro-Ethics Seal, 2018-2019 and 2020-2021 editions, awarded by CGU and Instituto ETHOS, for the voluntary adoption of integrity measures, with public recognition for its commitment to implementing measures aimed at preventing, detecting and remedying acts of corruption and fraud. Copel participates in the 100% Transparency Movement of the UN Global Compact, the first and largest initiative to promote corporate transparency in Brazil.
Environmental
| § | Net Zero Ambition Movement - Copel participates in the Net Zero Ambition Movement. The movement is part of the strategies developed by<br>the Global Compact so that large companies can work together to reduce greenhouse gases by 2030; |
|---|---|
| § | It has a Copel 2030 Neutrality Plan, approved by the Board of Directors: with the purpose of neutralizing Scope 1 Greenhouse Gas (GHG)<br>emissions for the assets that Copel has operational control over (according to the concept established in the GHG Protocol methodology)<br>by 2030; |
| --- | --- |
| § | It is part of the Brazilian Business Commitment to Biodiversity with the Brazilian Business Council for Sustainable Development (CEBDS). |
| --- | --- |
Social
| § | Actions and Programs - Solidarity Selective Collection; Cultivar Energia Program; EletriCidadania; Good Neighbor Program; Diversity Commission;<br>Human Rights Program; EducaODS; Iluminando Gerações; Mais que Energia, among others. |
|---|---|
| § | It has a Sustainability Policy, a People Management Policy and an Occupational Health and Safety Policy, among others. |
| --- | --- |
| § | The Cultivar Energia (Farming Energy) program - which implements community gardens under Copel's power lines - has completed 10 years<br>of existence, with the partnership of 10 municipalities in Paraná, in which 24 Copel gardens are distributed and which currently<br>benefit around 4,000 people with healthy food and income generation. The gardens also protect Copel properties from irregular occupation,<br>reinforce the company's presence and brand in the communities and beautify neighborhoods, transforming the environment and urban planning<br>in the cities. |
| --- | --- |
Governance
| § | Copel is a company with dispersed capital and no controlling shareholder; |
|---|---|
| § | The Board of Directors is made up entirely of independent members and has statutory advisory committees: Statutory Audit Committee -<br>CAE; Sustainable Development Committee - CDS, Investment and Innovation Committee - CII and People Committee - CDG; |
| --- | --- |
| § | CAE is composed of independent members, one of whom is an external member; |
| --- | --- |
| § | Establishment of variable remuneration with ESG targets -2025; |
| --- | --- |
| § | Listed on B3's Level 2 of Governance; |
| --- | --- |
| § | Adherent to the 100% Transparency Movement of the UN Global Compact. |
| --- | --- |
**Priority SDGs the Brazilian Electricity Sector:**Copel prioritizes the SDGs of the Brazilian Electricity Sector and additionally SDG 4 - Quality Education.

| RESULTS | **1Q25** | 18 |
| --- | --- |
6.2 Recent highlights
| § | In 2025, Copel will continue to be part of the portfolio of the Corporate Sustainability Index (ISE B3) of the Brazilian Stock Exchange.<br>The ISE is an exclusive list of companies committed to sustainable development. This index serves as a comparative analysis tool, reflecting<br>the return on a portfolio made up of shares in companies that perform best in ESG (Environmental, Social, and Governance) aspects.<br>For Copel, the ISE is a strategic benchmark that guarantees the continuity and sustainability of its business. |
|---|---|
| § | Copel has reached a new milestone in its history by being included, for the first time, in the Sustainability Yearbook 2025, one<br>of the most prestigious global corporate sustainability rankings. Prepared by S&P Global, the yearbook highlights companies with<br>the best environmental, social and governance (ESG) practices. |
| --- | --- |
| § | Once again, the company has been recognized as a benchmark in sustainability by being included in B3's Carbon Efficient Index (ICO2)<br>portfolio. This recognition reinforces the company's position among the most efficient in managing greenhouse gas (GHG) emissions and<br>solidifies its leadership in the Brazilian electricity sector, consolidating its commitment to the transition to a low-carbon economy. |
| --- | --- |
| § | Copel stands out among the world's most sustainable companies in the Carbon Clean 200 ranking. The company is among the eight<br>Brazilian publicly traded companies listed in the Carbon Clean 200, an international ranking of the 200 publicly traded companies that<br>stand out most in the global energy transition, considering revenues from clean sources. |
| --- | --- |
| § | The Company recently released its 20-F on the market, highlighting Internal Controls (Item 15). The independent audit carried out by<br>PwC in 2024 did not identify any significant deficiencies for the second year running, and since 2020 there have been no material weaknesses.<br>This result reaffirms the Company's commitment to maintaining an effective internal controls environment and reflects the commitment<br>of all employees. The achievement indicates the maturity of the processes and the integrity of the financial statements. |
| --- | --- |
| § | Copel has maintained its ISO 37.301 certification, following an external audit that assessed the management<br>and operation of the Integrity Program, guaranteeing that Compliance, Internal Controls and Corporate Risks activities comply with the<br>best international practices. The certification was granted by QMS Certification (QMS do Brasil Serviços de Certificação<br>Ltda). |
| --- | --- |
6.3 Indicators
Regarding the scope 1 GHG indicator (tCO2), the data refers to direct greenhouse gas emissions from Copel's operations (thermal power plant, fleet, soil change and fugitive emissions) - data for 2024 will be verified later by a third party. GHG emissions are calculated every six months.



| RESULTS | **1Q25** | 19 |
| --- | --- |
6.4 Ratings, Rankings and Indexes
| Index | Ranking | Reference Year |
|---|---|---|
![]() |
Not disclosed | 2025 |
![]() |
CSA Score 70 | 2024 |
![]() |
B | 2024 |
![]() |
Yes | 2024 |
![]() |
Medium Risk | 2023 |
![]() |
A | 2024 |
| RESULTS | **1Q25** | 20 |
| --- | --- |
- Other highlights from the period
Available Cash Flow and Dividends
Available Cash Flow is defined in the Dividend Policy as: DCF = Cash generated by operating activities, minus net cash used by investment activities, where: (a) Cash generated by operating activities: cash generated by operating activities in the fiscal year, before taxes, contributions (IRCS) and financial charges; (b) Net cash used by investment activities: amount invested in the fiscal year in non-current assets. The table below shows the DCF calculation on March 31, 2025 and on December 31, 2025:
R$ thousand
| 03.31.2025 | 12.31.2024 | ||
|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | |||
| CASH GENERATED BY OPERATING ACTIVITIES | 992,673 | 5,202,716 | |
| CASH FLOW FROM INVESTING ACTIVITIES | |||
| NET CASH USED BY INVESTING ACTIVITIES | (310,612) | (5,739,414) | |
| FCD AVAILABLE CASH FLOW | 682,061 | (536,698) |
The Annual General Meeting approved the payment of supplementary dividends of R$1,250.0 million for the 2024 financial year, to be paid on May 15, 2025.
New Board of Directors
The Annual General Meeting, held on April 24, 2025, elected the members of the Board of Directors (CAD) of Companhia Paranaense de Energia (Copel) for a unified term of two years. This term of office will end at the Annual General Meeting which will consider the management accounts and the Company's financial statements for the fiscal year ending December 31, 2026. All elected members are independent.
Copel Composes IDIV B3
As of May 2025, Copel's common shares (CPLE3) and preferred shares (CPLE6) were included in the B3 Dividend Index (IDIV B3). This inclusion reflects Copel's commitment to generating value for its shareholders, standing out among the companies with the best dividend returns. Copel's presence on the IDIV B3 reinforces its position as one of the leading companies in the Brazilian electricity sector, demonstrating its financial strength and ability to distribute earnings consistently.
Copel Remains on the B3 ISE
Copel will continue to be part of the B3 Corporate Sustainability Index (ISE B3) from May 2025. Remaining on the index highlights Copel's ongoing commitment to sustainability practices and social and environmental responsibility. Copel reaffirms its prominent position and demonstrates its dedication to corporate governance and sustainable development.
Partial Closing of Small Asset Divestments
On March 31, 2025, the Company carried out the partial closingof the divestments of the small assets, receiving R$219.5 million (49.0% of the total transaction), after fulfilling all the conditions precedent relating to the assets involved in this Closing. The assets consolidating this stage of the closing comprise all of Block 1 presented in the Teaser, plus the Guaricana HPP, totaling 60.4 MW of installed capacity.
On April 30, 2025, the Chaminé SHPP, with an installed capacity of 18 MW, was partially closed in the amount of R$82.9 million. With these operations, the company completed 67.0% of its total divestment.
The value of the divestment of the other assets will be received in accordance with the usual conditions established in the Share Purchase Agreement (CCVA).
| RESULTS | **1Q25** | 21 |
| --- | --- |
|---|---|
| --- | --- |
| RESULTS | **1Q25** | 22 |
| --- | --- |

| RESULTS | **1Q25** | 23 |
| --- | --- | |
|---|---|---|
| --- | ||
| R'000 | ||
| --- | --- | --- |
| Income Statement | 1Q24 | Δ% |
| OPERATING REVENUES | 5,416,998 | 8.8 |
| Electricity sales to final customers | 2,205,465 | (0.6) |
| Electricity sales to distributors | 740,230 | 31.7 |
| Use of the main distribution and transmission grid | 1,805,284 | 6.8 |
| Construction revenue | 573,647 | 11.5 |
| Fair value of assets from the indemnity for the concession | 18,970 | 26.6 |
| Result of Sectorial financial assets and liabilities | (54,417) | (73.4) |
| Other operating revenues | 127,819 | 15.6 |
| OPERATING COSTS AND EXPENSES | (4,463,552) | 3.3 |
| Electricity purchased for resale | (1,973,467) | 14.1 |
| Charge of the main distribution and transmission grid | (748,074) | (8.8) |
| Personnel and management | (293,873) | (15.2) |
| Pension and healthcare plans | (68,976) | (11.7) |
| Materials and supplies | (18,452) | 24.7 |
| Materials and supplies for power eletricity | (936) | - |
| Third-party services | (244,101) | 15.7 |
| Depreciation and amortization | (364,628) | (2.6) |
| Provisions and reversals | (86,021) | (18.0) |
| Construction cost | (570,924) | 11.3 |
| Other cost and expenses | (94,100) | (100.1) |
| EQUITY IN EARNINGS OF SUBSIDIARIES | 81,643 | 23.0 |
| PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 1,035,089 | 33.5 |
| FINANCIAL RESULTS | (268,174) | 66.5 |
| Financial income | 251,661 | 18.3 |
| Financial expenses | (519,835) | 43.2 |
| OPERATIONAL EXPENSES/ INCOME | 766,915 | 21.9 |
| INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | (234,725) | 15.2 |
| Income tax and social contribution on profit | (146,666) | 56.1 |
| Deferred income tax and social contribution on profit | (88,059) | (53.0) |
| NET INCOME continuing operations | 532,190 | 24.9 |
| NET INCOME discontinued operations | 1,353 | - |
| NET INCOME | 533,543 | 24.6 |
| Attributed to the controlling company's shareholders - continuing operations | 539,198 | 21.6 |
| Attributed to the controlling company's shareholders - discontinued operations | (7,815) | - |
| Attributed to non-controlling shareholders - continuing operations | (1,513) | (44.4) |
| Attributed to non-controlling shareholders - discontinued operations | 3,673 | - |
| EBITDA continued operations | 1,399,717 | 24.1 |
All values are in US Dollars.
| RESULTS | **1Q25** | 24 |
| --- | --- | ||||
|---|---|---|---|---|---|
| --- | |||||
| R'000 | R'000 | ||||
| --- | --- | --- | --- | --- | --- |
| Assets | Mar-24 | Δ% | Liabilities | Mar-24 | Δ% |
| CURRENT | 13,041,808 | 23.8 | CURRENT | 10,342,380 | 5.2 |
| Cash and cash equivalents | 4,161,939 | 45.5 | Payroll, social charges and accruals | 411,102 | 5.4 |
| Bonds and securities | 623 | 120.1 | Related parties | - | - |
| Collaterals and escrow accounts | 9 | - | Suppliers | 2,324,423 | 1.8 |
| Customers | 3,962,702 | 1.0 | Income tax and social contribution payable | 83,482 | 48.6 |
| Dividends receivable | 82,278 | 79.5 | Other taxes due | 302,345 | 11.1 |
| Sectorial financial assets | - | - | Loans and financing | 1,231,205 | (43.5) |
| Account receivable related to concession | 10,609 | 5.7 | Debentures | 2,025,110 | 12.4 |
| Contract Assets | 283,896 | 9.1 | Minimum compulsory dividend payable | 3,878 | (0.1) |
| Fair value in energy purchase and sale operations | 217,350 | 212.3 | Post employment benefits | 95,383 | 6.9 |
| Other current receivables | 949,674 | 9.1 | Customer charges due | 44,825 | (30.4) |
| Inventories | 136,324 | 12.2 | Research and development and energy efficiency | 179,149 | (13.4) |
| Income tax and social contribution | 296,128 | 24.1 | Accounts Payable related to concession | 113,092 | 9.4 |
| Other current recoverable taxes | 994,618 | (6.9) | Net sectorial financial liabilities | 935,322 | 0.2 |
| Prepaid expenses | 63,211 | 11.5 | Lease liability | 57,502 | 19.5 |
| Related parties | 621 | 54.9 | Fair value in energy purchase and sale operations | 214,955 | 231.1 |
| Assets held for sale | 1,881,826 | 26.6 | Other accounts payable | 1,199,195 | (20.7) |
| NON-CURRENT | 44,342,348 | (0.6) | PIS and COFINS to be refunded to costumers | - | - |
| Long Term Assets | 15,315,121 | 2.4 | Provision for allocation of Pis and Cofins credits | 580,000 | 50.0 |
| Bonds and securities | 529,085 | 3.6 | Provisions for litigation | - | - |
| Other temporary investments | 30,603 | (10.6) | Liabilities associated with assets held for sale | 541,412.0 | 27.8 |
| Customers | 116,180 | 24.6 | NON-CURRENT | 21,404,841 | 8.0 |
| Judicial deposits | 394,364 | 0.8 | Social and labor obligations | 457 | 37.6 |
| Sectoral financial assets | - | - | Suppliers | 142,380 | (7.7) |
| Account receivable related to concession | 3,497,351 | 3.0 | Deferred income tax and social contribution | 1,895,459 | 1.5 |
| Contract Assets | 6,927,010 | 4.3 | Other taxes due | 291,195 | (3.8) |
| Fair value in energy purchase and sale operations | 479,938 | 30.1 | Loans and financing | 3,387,589 | (4.6) |
| Other non-current receivables | 681,846 | 0.5 | Debentures | 10,602,255 | 18.8 |
| Income tax and social contribution | 164,043 | (42.1) | Post employment benefits | 1,063,326 | 0.1 |
| Deferred income tax and social contribution | 1,174,175 | (1.2) | Research and development and energy efficiency | 241,294 | 9.6 |
| Other non-current recoverable taxes | 1,320,526 | (10.8) | Accounts Payable related to concession | 992,252 | (0.9) |
| Prepaid expenses | - | - | Net sectorial financial liabilities | 142,488 | 30.2 |
| Investments | 3,577,937 | 0.9 | Lease liability | 271,004 | 1.2 |
| Property, plant and equipment, net | 8,516,697 | (8.2) | Fair value in energy purchase and sale operations | 170,837 | 60.0 |
| Intangible assets | 16,623,610 | 0.2 | Other accounts payable | 247,021 | (12.9) |
| Right to use an asset | 308,983 | 3.5 | PIS and COFINS to be refunded to costumers | - | - |
| TOTAL | 57,384,156 | 5.0 | Provision for allocation of Pis and Cofins credits | 1,000,588 | (26.5) |
| Provisions for litigation | 956,696 | 1.6 | |||
| EQUITY | 25,636,935 | 2.3 | |||
| Attributed to controlling shareholders | 25,674,718 | 2.3 | |||
| Share capital | 12,821,758 | - | |||
| Capital reserves | 5,595 | 37.5 | |||
| Equity valuation adjustments | 517,408 | (4.7) | |||
| Treasury shares | (50,044) | 140.0 | |||
| Legal reserves | 1,766,110 | - | |||
| Retained earnings | 9,363,866 | - | |||
| Proposed additional dividend | 1,250,025 | - | |||
| Accrued earnings | - | - | |||
| Attributable to non-controlling interest | (37,783) | 2.4 | |||
| TOTAL | 57,384,156 | 5.0 |
All values are in US Dollars.
| RESULTS | **1Q25** | 25 |
| --- | --- | |
|---|---|---|
| --- | ||
| R$'000 | ||
| --- | --- | --- |
| 03.31.2025 | 03.31.2024 | |
| CASH FLOWS FROM OPERATIONAL ACTIVITIES | ||
| Net income from continuing operations | 664,667 | 532,190 |
| Adjustments to reconcile net income for the period with cash generation from operating activities: | 1,720,700 | 1,550,356 |
| Unrealized monetary and exchange variation and debt charges - net | 684,147 | 471,223 |
| Interest - bonus from the grant of concession agreements under the quota system | (36,806) | (33,051) |
| Remuneration of transmission concession contracts | (204,960) | (202,886) |
| Income tax and social contribution | 228,982 | 146,666 |
| Deferred income tax and social contribution | 41,358 | 88,059 |
| Equity in earnings of investees | (100,416) | (81,643) |
| Appropriation of post-employment benefits obligations | 59,776 | 66,582 |
| Appropriation of research and development and energy efficiency programs | 46,998 | 43,343 |
| Recognition of fair value of assets from the indemnity for the concession | (24,016) | (18,970) |
| Sectorial financial assets and liabilities result | 15,931 | 59,964 |
| Depreciation and amortization | 355,020 | 364,628 |
| Provision from the voluntary dismissal program | 20,979 | - |
| Long-term incentives | 2,098 | - |
| Net operating estimated losses, provisions and reversals | 70,511 | 86,021 |
| Realization of added value in business combinations | (181) | (181) |
| Fair value in energy purchase and sale operations | (6,704) | 12,839 |
| Result of write-offs of accounts receivable related to concession | 1,757 | 84 |
| Result of write-offs or disposal of contract assets | 2,114 | 3,533 |
| Result of write-offs or disposal of property, plant and equipment | 365 | 2,169 |
| Result of write-offs or disposal of intangible assets | 18,211 | 9,837 |
| Result of write-offs of use rights of assets and liabilities of leases – net | - | (51) |
| Result on the sale of properties | (109,807) | - |
| Others | (9,324) | - |
| Decrease (increase) in assets | 75,705 | 130,477 |
| Trade accounts receivable | 117,931 | 98,897 |
| Dividends and interest on own capital received | 3,743 | 59,208 |
| Judicial deposits | 6,084 | (1,081) |
| Sectorial financial assets | 16,849 | (15,444) |
| Other receivables | 10,981 | (7,045) |
| Inventories | (16,607) | (18,665) |
| Income tax and social contribution recoverable | (53,651) | (59,822) |
| Other taxes recoverable | (1,935) | 76,665 |
| Prepaid expenses | (7,349) | (2,768) |
| Related parties | (341) | 532 |
| Increase (decrease) in liabilities | (338,517) | (354,685) |
| Payroll, social charges and accruals | 21,608 | 57,677 |
| Related parties | 1,310 | - |
| Suppliers | (63,474) | (28,011) |
| Other taxes | 303,631 | 106,928 |
| Post-employment benefits | (51,824) | (57,622) |
| Sectorial charges due | (13,615) | 1,350 |
| Research and development and energy efficiency | (52,244) | (51,961) |
| Payable related to the concession | (28,443) | (27,481) |
| Other accounts payable | (409,336) | (298,679) |
| Provisions for legal claims | (46,130) | (56,886) |
| CASH GENERATED BY OPERATING ACTIVITIES | 1,457,888 | 1,326,148 |
| Income tax and social contribution paid | (188,416) | (234,376) |
| Loans and financing - interest due and paid | (143,677) | (152,206) |
| Debentures - interest due and paid | (124,643) | (122,975) |
| Charges for lease liabilities paid | (8,479) | (7,121) |
| Charges on loans granted/obtained from related parties | - | - |
| NET CASH GENERATED FROM OPERATING ACTIVITIES | 992,673 | 809,470 |
| NET CASH GENERATED BY OPERATING ACTIVITIES FROM CONTINUING OPERATIONS | - | (30,354) |
| NET CASH GENERATED BY OPERATING ACTIVITIES FROM DISCONTINUED OPERATIONS | 992,673 | 779,116 |
| CASH FLOWS FROM INVESTMENT ACTIVITIES | ||
| Financial investments | (17,115) | (38,549) |
| Loans and financing granted to related parties | - | - |
| Additions to contract assets | (549,349) | (522,376) |
| Investment disposal | 276,938 | - |
| Additions in investments | - | - |
| Capital reduction of investees | - | 37,129 |
| Additions to property, plant and equipment | (17,001) | (38,355) |
| Disposal of property, plant and equipment | 1,071 | - |
| Additions to intangible assets | (5,156) | (2,756) |
| NET CASH USED BY INVESTMENT ACTIVITIES FROM CONTINUING OPERATIONS | (310,612) | (564,907) |
| NET CASH USED BY INVESTMENT ACTIVITIES FROM DISCONTINUED OPERATIONS | - | (3,721) |
| NET CASH USED FROM INVESTING ACTIVITIES | (310,612) | (568,628) |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Issue of debentures | 2,000,000 | - |
| Transaction costs in the issuing of debentures | (22,632) | - |
| Payments of principal - loans and financing | (565,351) | (66,375) |
| Payments of principal - debentures | (111,808) | (5,862) |
| Payments of principal of lease liabilities | (16,822) | (17,047) |
| Share buyback | (70,040) | - |
| Dividends and interest on own capital paid | (3) | (9) |
| NET CASHGENERATED (USED) BY FINANCING ACTIVITIES FROM CONTINUING OPERATIONS | 1,213,344 | (89,293) |
| NET CASH GENERATED (USED)BY FINANCING ACTIVITIESFROM DISCONTINUED OPERATIONS | - | (19,299) |
| NET CASH GENERATED (USED) FROM FINANCING ACTIVITIES | 1,213,344 | (108,592) |
| TOTAL EFFECTS ON CASH AND CASH EQUIVALENTS | 1,895,405 | 101,896 |
| Cash and cash equivalents at the beginning of the period | 4,161,939 | 5,634,623 |
| Cash and cash equivalents at the end of the period | 6,055,823 | 5,789,893 |
| Change in cash and cash equivalents from discontinued operations | 1,521 | (53,374) |
| CHANGE IN CASH AND CASH EQUIVALENTS | 1,895,405 | 101,896 |
| RESULTS | **1Q25** | 26 |
| --- | --- | ||
|---|---|---|---|
| --- | |||
| R$'000 | |||
| --- | --- | --- | --- |
| 1Q25 | 1Q24 | Δ% | |
| EBITDA | 1,736,548 | 1,399,715 | 24.1 |
| (-/+) Fair value in the purchase and sale of energy | (6,704) | 12,839 | (152.2) |
| (-/+) Provision (reversal) Incentive Dismissal Program | 20,979 | - | - |
| (-/+) Assets disposal | (109,807) | - | - |
| (-/+) Ebitda from discontinued Op. Compagas and UEGA | - | 21,122 | - |
| (-/+) Equitiy in earnings of investees | (100,416) | (81,643) | 23.0 |
| (-/+) NRV | (24,016) | (18,970) | 26.6 |
| (-/+) Revenue Adjustment TRA IFRS/Regulatory | (13,388) | (2,222) | 502.5 |
| Adjusted EBITDA without DISCONTINUED OP. without Equitiy in earnings of investees | 1,503,196 | 1,330,841 | 13.0 |
| 1Q25 | 1Q24 | Δ% | |
| Financial Revenues | 297,640 | 251,661 | 18.3 |
| Income from investments held for trading | 154,613 | 156,430 | (1.2) |
| Late fees on electricity bills | 78,750 | 46,900 | 67.9 |
| Interest on taxes to be compensated | 43,413 | 10,108 | 329.5 |
| Income and monetary restatement of judicial deposits | 11,434 | 9,167 | 24.7 |
| Monetary restatement and adjustment to present value of accounts payable related to concession | 7,764 | 16,582 | (53.2) |
| Income from sectorial assets and liabilities | 2,364 | 4,242 | (44.3) |
| (-) Pis/Pasep and Cofins on revenues | (13,804) | (9,760) | 41.4 |
| Other financial revenues | 13,106 | 17,992 | (27.2) |
| Financial Expenses | 744,165 | 519,835 | 43.2 |
| Monetary variation, foreign exchange and debt service charges | 604,490 | 427,021 | 41.6 |
| Monetary variation and adjustment to present value of accounts payable related to concession | 48,399 | 32,399 | 49.4 |
| Uptade of provision for allocation of Pis and Cofins credits | 24,869 | 984 | 2,427.3 |
| Monetary variation of litigation | 15,983 | 16,726 | (4.4) |
| Income from sectorial assets and liabilities | 14,358 | 4,429 | 224.2 |
| Interest on tax installments | 8,679 | 7,550 | 15.0 |
| Interest on lease liabilities | 8,480 | 7,088 | 19.6 |
| Interest on R&D and PEE | 5,572 | 5,233 | 6.5 |
| Pis/ Pasep and Cofins taxes over interest on equity | - | 5,550 | - |
| Other financial expenses | 13,335 | 12,855 | 3.7 |
| Financial income (expenses) | (446,525) | (268,174) | 66.5 |
| RESULTS | **1Q25** | 27 |
| --- | --- | ||||||
|---|---|---|---|---|---|---|---|
| --- | |||||||
| R$'000 | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Variation in Equity in earnings of subsidiaries | 1Q25 | 1Q24 | Δ% | ||||
| Joint Ventures | 95,417 | 77,467 | 23.2 | ||||
| Voltalia São Miguel do Gostoso I Participações S.A. | (1,634) | (4,238) | (61.4) | ||||
| Caiuá Transmissora de Energia S.A. | 4,196 | 3,417 | 22.8 | ||||
| Integração Maranhense Transmissora de Energia S.A. | 6,784 | 4,991 | 35.9 | ||||
| Matrinchã Transmissora de Energia (TP NORTE) S.A. | 30,927 | 22,374 | 38.2 | ||||
| Guaraciaba Transmissora de Energia (TP SUL) S.A. | 13,996 | 12,906 | 8.4 | ||||
| Paranaíba Transmissora de Energia S.A. | 9,386 | 7,986 | 17.5 | ||||
| Mata de Santa Genebra Transmissão S.A. | 15,572 | 17,503 | (11.0) | ||||
| Cantareira Transmissora de Energia S.A. | 16,069 | 12,476 | 28.8 | ||||
| Solar Paraná | 121 | 52 | 132.7 | ||||
| Associates | 4,999 | 4,176 | 19.7 | ||||
| Dona Francisca Energética S.A. | 1,492 | 1,480 | 0.8 | ||||
| Foz do Chopim Energética Ltda. | 3,507 | 2,698 | 30.0 | ||||
| Carbocampel S.A. | - | (2) | - | ||||
| TOTAL | 100,416 | 81,643 | 23.0 | ||||
| R$'000 | |||||||
| Main Indicators -AssociatesDec-24 | Dona Francisca | Foz do Chopim | |||||
| Total assets | 174,926 | 47,123.0 | |||||
| Shareholder’s equity¹ | 157,276 | 43,154.0 | |||||
| Net operating revenue | 16,468 | 15,102.0 | |||||
| Net Income | 6,475 | 9,808.0 | |||||
| Participation in the enterprise - % | 23 | 35.8 | |||||
| Investment book value | 36,221 | 15,436 | |||||
| R$'000 | |||||||
| Main Indicators -Joint venturesDec-24 | Caiuá | Integração Maranhense | Matrinchã | Guaraciaba | Paranaíba | Mata de Santa Genebra | Cantareira |
| Total assets | 357,602 | 632,833 | 3,097,923 | 1,660,727 | 2,131,332 | 3,868,737 | 1,891,252 |
| Shareholder’s equity¹ | 275,402 | 450,238 | 2,163,522 | 1,085,531 | 1,318,333 | 1,349,386 | 980,188 |
| Net operating revenue | 12,405 | 20,587 | 103,230 | 54,029 | 73,380 | 124,354 | 61,972 |
| Net Income | 8,563 | 13,845 | 63,115 | 28,562 | 38,311 | 31,081 | 32,794 |
| Participation in the enterprise - % | 49.0 | 49.0 | 49.0 | 49.0 | 24.5 | 50.1 | 49.0 |
| Investment book value | 134,947 | 220,617 | 1,060,126 | 531,910 | 322,992 | 676,042 | 480,292 |
| Note: Income from Transmitters according to adjustments for the application of CPC 47 / IFRS 15 in the Corporate Statements. |
| RESULTS | **1Q25** | 28 |
| --- | --- | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| --- | |||||||||
| Share Capital -As of March 31,2025 * | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Thousand shares | |||||||||
| Shareholders | Common | % | Preferred "A" | % | Preferred "B" | % | Special * | TOTAL | % |
| State of Paraná | 358,563 | 27.6% | - | - | 116,081 | 6.9% | <1 | 474,644 | 15.9% |
| BNDESPAR | 131,162 | 10.1% | - | - | 524,646 | 31.2% | - | 655,808 | 22.0% |
| Free Floating | 801,341 | 61.6% | 708 | 22.6% | 1,030,304 | 61.4% | - | 1,832,354 | 61.4% |
| B3 | 787,922 | 60.6% | 708 | 22.6% | 941,296 | 56.1% | - | 1,729,926 | 58.0% |
| NYSE | 13,210 | 1.0% | - | - | 87,356 | 5.2% | - | 100,567 | 3.4% |
| LATIBEX | 209 | 0.0% | - | - | 1,652 | 0.1% | - | 1,861 | 0.1% |
| Other | 3,113 | 0.2% | 2,420 | 77.4% | 950 | 0.1% | 6,483 | 0.2% | |
| Treasury shares | 6,169 | 0.5% | - | - | 7,353 | 0.4% | - | 13,522 | 0.5% |
| TOTAL | 1,300,347 | 100% | 3,128 | 100% | 1,679,335 | 100% | <1 | 2,982,811 | 100% |
| * State of Paraná has a special class preferred share with veto power as established in the Statute. |

| RESULTS | **1Q25** | 29 |
| --- | --- | ||
|---|---|---|---|
| --- | |||
| R$'000 | |||
| --- | --- | --- | --- |
| Income Statement | 1Q25 | 1Q24 | Δ% |
| OPERATING REVENUES | 1,239,546 | 1,129,000 | 9.8 |
| Electricity sales to distributors | 900,451 | 847,208 | 6.3 |
| Use of the main transmission grid | 273,672 | 260,635 | 5.0 |
| Construction revenue | 55,106 | 10,899 | 405.6 |
| Other operating revenues | 10,317 | 10,258 | 0.6 |
| OPERATING COSTS AND EXPENSES | (518,687) | (639,048) | (18.8) |
| Electricity purchased for resale | (24,086) | (29,830) | (19.3) |
| Charges of main distribution and transmission grid | (132,764) | (146,482) | (9.4) |
| Personnel and management | (84,303) | (95,750) | (12.0) |
| Pension and healthcare plans | (18,179) | (21,008) | (13.5) |
| Materials and supplies | (4,659) | (3,947) | 18.0 |
| Materials and supplies for power eletricity | - | (936) | - |
| Third-party services | (67,929) | (64,912) | 4.6 |
| Depreciation and amortization | (176,869) | (213,497) | (17.2) |
| Provisions and reversals | (1,961) | 3,444 | (156.9) |
| Construction cost | (50,607) | (8,176) | 519.0 |
| Other cost and expenses | 42,670 | (57,954) | (173.6) |
| EQUITY IN EARNINGS OF SUBSIDIARIES | 100,438 | 84,353 | 19.1 |
| PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 821,297 | 574,305 | 43.0 |
| FINANCIAL RESULTS | (257,108) | (166,934) | 54.0 |
| Financial income | 91,892 | 80,529 | 14.1 |
| Financial expenses | (349,000) | (247,463) | 41.0 |
| OPERATIONAL EXPENSES/ INCOME | 564,189 | 407,371 | 38.5 |
| INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | (148,144) | (100,804) | 47.0 |
| Income tax and social contribution on profit | (122,173) | (80,565) | 51.6 |
| Deferred income tax and social contribution on profit | (25,971) | (20,239) | 28.3 |
| NET INCOME continuing operations | 416,045 | 306,567 | 35.7 |
| NET INCOME discontinued operations | - | (14,783) | - |
| NET INCOME | 416,045 | 291,784 | 42.6 |
| Attributed to shareholders of the parent company - continuing operations | - | 310,682 | - |
| Attributed to the controlling company's shareholders - discontinued operations | - | (11,509) | - |
| Attributed to non-controlling shareholders | - | (7,389) | - |
| EBITDA continuing operations | 998,166 | 787,802 | 26.7 |
| RESULTS | **1Q25** | 30 |
| --- | --- | ||
|---|---|---|---|
| --- | |||
| R$'000 | |||
| --- | --- | --- | --- |
| Income Statement | 1Q25 | 1Q24 | Δ% |
| OPERATING REVENUES | 4,304,765 | 4,050,962 | 6.3 |
| Electricity sales to final customers | 1,783,668 | 1,739,360 | 2.5 |
| Electricity sales to distributors | 31,004 | 3,913 | 692.3 |
| Use of the main distribution grid | 1,769,147 | 1,663,023 | 6.4 |
| Construction revenue | 584,584 | 562,748 | 3.9 |
| Fair value of assets from the indemnity for the concession | 24,016 | 18,970 | 26.6 |
| Sectorial assets and liabilities result | (14,456) | (54,417) | (73.4) |
| Other operating revenues | 126,802 | 117,365 | 8.0 |
| OPERATING COSTS AND EXPENSES | (3,767,686) | (3,556,703) | 5.9 |
| Electricity purchased for resale | (1,847,182) | (1,639,673) | 12.7 |
| Charges of main transmission grid | (656,801) | (713,135) | (7.9) |
| Personnel and management | (142,379) | (179,858) | (20.8) |
| Pension and healthcare plans | (39,773) | (44,864) | (11.3) |
| Materials and supplies | (17,806) | (13,942) | 27.7 |
| Third-party services | (200,707) | (161,699) | 24.1 |
| Depreciation and amortization | (167,658) | (141,490) | 18.5 |
| Provisions and reversals | (69,705) | (81,192) | (14.1) |
| Construction cost | (584,584) | (562,748) | 3.9 |
| Other cost and expenses | (41,091) | (18,102) | 127.0 |
| PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 537,079 | 494,259 | 8.7 |
| FINANCIAL RESULTS | (192,380) | (143,317) | 34.2 |
| Financial income | 152,928 | 84,449 | 81.1 |
| Financial expenses | (345,308) | (227,766) | 51.6 |
| OPERATIONAL EXPENSES/ INCOME | 344,699 | 350,942 | (1.8) |
| INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | (112,277) | (109,062) | 2.9 |
| Income tax and social contribution on profit | (95,565) | (53,350) | 79.1 |
| Deferred income tax and social contribution on profit | (16,712) | (55,712) | (70.0) |
| NET INCOME (LOSS) | 232,422 | 241,880 | (3.9) |
| EBITDA | 704,737 | 635,749 | 10.9 |
| RESULTS | **1Q25** | 31 |
| --- | --- | ||
|---|---|---|---|
| --- | |||
| R$'000 | |||
| --- | --- | --- | --- |
| OPERATING REVENUE | 1Q25 | 1Q24 | Δ% |
| Electricity sales to final customers | 1,957,314 | 2,093,630 | (6.5) |
| Residential | 1,007,288 | 991,079 | 1.6 |
| Industrial | 129,997 | 172,204 | (24.5) |
| Commercial, service and other activities | 459,180 | 498,825 | (7.9) |
| Rural | 214,746 | 225,850 | (4.9) |
| Public Sector | 73,305 | 74,599 | (1.7) |
| Street lightining | 42,630 | 46,163 | (7.7) |
| Public Service | 30,168 | 84,910 | (64.5) |
| Donations and subsidies | 362,898 | 257,231 | 41.1 |
| Electricity sales to distributors | 32,310 | 4,424 | - |
| Bilateral contracts | 2,268 | 6,250 | (63.7) |
| Electricity Trading Chamber - CCEE | 30,042 | (1,826) | - |
| Use of the main distribution grid | 3,312,579 | 3,042,358 | 8.9 |
| Residential | 1,177,677 | 1,061,097 | 11.0 |
| Industrial | 314,938 | 301,789 | 4.4 |
| Commercial, service and other activities | 605,512 | 582,946 | 3.9 |
| Rural | 253,132 | 244,330 | 3.6 |
| Public Sector | 89,970 | 82,643 | 8.9 |
| Street lightining | 50,043 | 50,153 | (0.2) |
| Public Service | 39,672 | 70,327 | (43.6) |
| Free Market | 739,020 | 609,331 | 21.3 |
| Dealers and generators | 42,615 | 39,742 | 7.2 |
| Construction Revenue | 584,584 | 562,748 | 3.9 |
| Fair value of assets from the indemnity for the concession | 24,016 | 18,970 | 26.6 |
| Sectorial assets and liabilities result | (15,930) | (59,964) | (73.4) |
| Other operating income | 139,729 | 129,971 | 7.5 |
| Leases and rentals | 135,515 | 118,308 | 14.5 |
| Income from the provision of services | 570 | 1,682 | (66.1) |
| Other income | 3,644 | 9,981 | (63.5) |
| RECEITA OPERACIONAL BRUTA | 6,397,500 | 6,049,368 | 5.8 |
| (-) Tributos e deduções | (2,092,735) | (1,998,406) | 4.7 |
| (-) PIS/PASEP e COFINS | (452,343) | (432,313) | 4.6 |
| (-) ICMS | (897,867) | (816,625) | 9.9 |
| (-) Encargos Setoriais | (742,523) | (749,468) | (0.9) |
| (-) ISS | (2) | - | - |
| NET OPERATING REVENUES | 4,304,765 | 4,050,962 | 6.3 |
| RESULTS | **1Q25** | 32 |
| --- | --- | ||
|---|---|---|---|
| --- | |||
| R$'000 | |||
| --- | --- | --- | --- |
| Income Statement | 1Q25 | 1Q24 | Δ% |
| OPERATING REVENUES | 956,242 | 859,651 | 11.2 |
| Electricity sales to final customers | 408,616 | 466,469 | (12.4) |
| Electricity sales to distributors | 539,845 | 392,753 | 37.5 |
| Other operating revenues | 7,781 | 429 | - |
| OPERATING COSTS AND EXPENSES | (928,809) | (842,270) | 10.3 |
| Electricity purchased for resale | (920,657) | (833,563) | 10.4 |
| Personnel and management | (3,653) | (3,666) | (0.4) |
| Pension and healthcare plans | (438) | (452) | (3.1) |
| Materials and supplies | (160) | (17) | 841.2 |
| Third-party services | (1,048) | (745) | 40.7 |
| Depreciation and amortization | (429) | (440) | (2.5) |
| Provisions and reversals | (1,097) | (1,221) | (10.2) |
| Other cost and expenses | (1,327) | (2,166) | (38.7) |
| PROFIT BEFORE FINANCIAL RESULTS AND TAXES | 27,433 | 17,381 | 57.8 |
| FINANCIAL RESULTS | 10,712 | 8,962 | 19.5 |
| Financial income | 10,874 | 9,029 | 20.4 |
| Financial expenses | (162) | (67) | 141.8 |
| OPERATIONAL EXPENSES/ INCOME | 38,145 | 26,343 | 44.8 |
| INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | (13,010) | (8,783) | 48.1 |
| Income tax and social contribution on profit | (11,134) | (12,620) | (11.8) |
| Deferred income tax and social contribution on profit | (1,876) | 3,837 | (148.9) |
| NET INCOME (LOSS) | 25,135 | 17,560 | 43.1 |
| EBITDA | 27,862 | 17,821 | 56.3 |
| RESULTS | **1Q25** | 33 |
| --- | --- | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||||
| R'000 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Income Statement 1Q25 | Distribuição | Compagas | Elejor | UEG Araucária | Serviços | Wind Farms | FDA | Bela Vista | C. Oeste, Marumbi, Uirapuru | Mercado Livre | Holding | Elimination | Consolidated | |
| Transmissão | ||||||||||||||
| NET OPERATING INCOME | 308,632 | 4,304,765 | - | 45,529 | - | 3,106 | 200,110 | 138,002 | 10,007 | 29,264 | 956,242 | - | (683,785) | 5,892,086 |
| Electricity sales to final customers | - | 1,783,667 | - | - | - | - | - | - | - | - | 408,616 | - | (184) | 2,192,099 |
| Electricity sales to distributors | - | 31,003 | - | 45,486 | - | - | 196,786 | 138,002 | 10,007 | - | 539,845 | - | (554,008) | 974,940 |
| Use of the main distribution and transmission grid (T/ TUST) | 253,974 | 1,769,147 | - | - | - | - | - | - | - | 21,790 | - | - | (116,888) | 1,928,023 |
| Construction revenue | 47,639 | 584,584 | - | - | - | - | - | - | - | 7,467 | - | - | - | 639,690 |
| Fair value of assets from the indemnity for the concession | - | 24,016 | - | - | - | - | - | - | - | - | - | - | - | 24,016 |
| Distribution of piped gas | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Sectoral assets and liabilities result | - | (14,456) | - | - | - | - | - | - | - | - | - | - | - | (14,456) |
| Other operating revenues | 7,019 | 126,804 | - | 43 | - | 3,106 | 3,324 | - | - | 7 | 7,781 | - | (12,705) | 147,774 |
| OPERATING COSTS AND EXPENSES | (110,994) | (3,767,686) | - | (24,031) | - | (2,892) | (130,778) | (83,195) | (4,642) | (8,126) | (928,809) | (27,934) | 681,840 | (4,610,970) |
| Energy purchased for resale | - | (1,847,182) | - | (33) | - | - | (11,011) | - | (1) | - | (920,657) | - | 551,768 | (2,252,353) |
| Charges of the main distribution and transmission grid | - | (656,801) | - | (6,207) | - | - | (17,063) | (37,799) | (352) | - | - | - | 115,552 | (682,523) |
| Personnel and management | (33,434) | (142,379) | - | (1,297) | - | (106) | (3,105) | (431) | (117) | (135) | (3,653) | (17,484) | - | (249,222) |
| Private pension and health plans | (7,547) | (39,773) | - | (37) | - | (20) | (487) | (67) | (18) | (22) | (438) | (2,490) | - | (60,937) |
| Materials and supplies | (1,539) | (17,806) | - | (187) | - | 1 | (179) | (440) | (3) | - | (160) | (186) | - | (23,001) |
| Materials and supplies for power eletricity | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Third-party services | (13,805) | (200,706) | - | (4,249) | - | (1,347) | (29,164) | (9,115) | (1,141) | (1,124) | (1,048) | (7,811) | 13,200 | (282,321) |
| Depreciation and amortization | (4,547) | (167,658) | - | (8,153) | - | (1,022) | (69,523) | (19,296) | (2,851) | (9) | (429) | (889) | (4,208) | (355,020) |
| Provisions and reversals | (1,522) | (69,705) | - | - | - | (386) | (1,250) | - | - | (18) | (1,097) | 670 | 2,079 | (70,511) |
| Construction cost | (44,032) | (584,584) | - | - | - | - | - | - | - | (6,575) | - | - | - | (635,191) |
| Other operating costs and expenses | (4,568) | (41,092) | - | (3,868) | - | (12) | 1,004 | (16,047) | (159) | (243) | (1,327) | 256 | 3,449 | 109 |
| EQUITY IN EARNINGS OF SUBSIDIARIES | 118,295 | - | - | - | - | - | 10,478 | - | - | - | - | 672,434 | (769,149) | 100,416 |
| EARNINGS BEFORE INCOME TAXES | 315,933 | 537,079 | - | 21,498 | - | 214 | 79,810 | 54,807 | 5,365 | 21,138 | 27,433 | 644,500 | (771,094) | 1,381,532 |
| FINANCIAL RESULTS | (87,378) | (192,380) | - | (25,754) | - | (1,254) | (37,447) | 548 | 1,658 | 2,008 | 10,712 | 19,258 | - | (446,525) |
| Financial income | 16,537 | 152,928 | - | 11,596 | - | 1,288 | 40,440 | 3,619 | 1,658 | 2,499 | 10,874 | 29,065 | (3) | 297,640 |
| Financial expenses | (103,915) | (345,308) | - | (37,350) | - | (2,542) | (77,887) | (3,071) | - | (491) | (162) | (9,807) | 3 | (744,165) |
| OPERATIONAL EXPENSES / INCOME | 228,555 | 344,699 | - | (4,256) | - | (1,040) | 42,363 | 55,355 | 7,023 | 23,146 | 38,145 | 663,758 | (771,094) | 935,007 |
| INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | (35,558) | (112,277) | - | 1,451 | - | (106) | (19,512) | (18,568) | (878) | (1,899) | (13,010) | 1,750 | 2,395 | (270,340) |
| NET INCOME | 192,997 | 232,422 | - | (2,805) | - | (1,146) | 22,851 | 36,787 | 6,145 | 21,247 | 25,135 | 665,508 | (768,699) | 664,667 |
| Attributed to shareholders of the parent company - continuing operations | 192,997 | 232,422 | - | (1,964) | - | (1,146) | 22,851 | 36,787 | 6,145 | 21,247 | 25,135 | 586,506 | (79,037) | 1,276,168 |
| Attributed to non-controlling shareholders- continuing operations | - | - | - | (842) | - | - | - | - | - | - | - | - | (378) | (1,219) |
| EBITDA continuing operations | 320,480 | 704,737 | - | 29,651 | - | 1,236 | 149,333 | 74,103 | 8,216 | 21,147 | 27,862 | 645,389 | (766,886) | 1,736,552 |
All values are in US Dollars.
| RESULTS | **1Q25** | 34 |
| --- | --- | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||||
| R'000 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Income Statement 1Q24 | Distribuição | Compagas | Elejor | UEG Araucária | Serviços | Wind Farms | FDA | Bela Vista | C. Oeste, Marumbi, Uirapuru | Mercado Livre | Holding | Elimination | Consolidated | |
| Transmissão | ||||||||||||||
| NET OPERATING INCOME | 262,229 | 4,050,962 | 198,428 | 24,066 | - | - | 179,189 | 136,725 | 8,589 | 18,228 | 859,651 | - | (862,647) | 5,416,998 |
| Electricity sales to final customers | - | 1,739,360 | - | - | - | - | - | - | - | - | 466,469 | - | (364) | 2,205,465 |
| Electricity sales to distributors | - | 3,913 | - | 24,032 | - | - | 175,625 | 136,722 | 8,589 | - | 392,753 | - | (527,955) | 740,230 |
| Use of the main distribution and transmission grid (T/ TUST) | 244,443 | 1,663,024 | - | - | - | - | - | - | - | 18,760 | - | - | (120,943) | 1,805,284 |
| Construction revenue | 11,438 | 562,748 | 5,067 | - | - | - | - | - | - | (539) | - | - | (5,067) | 573,647 |
| Fair value of assets from the indemnity for the concession | - | 18,970 | - | - | - | - | - | - | - | - | - | - | - | 18,970 |
| Distribution of piped gas | - | - | 193,361 | - | - | - | - | - | - | - | - | - | (193,361) | - |
| Sectoral assets and liabilities result | - | (54,417) | - | - | - | - | - | - | - | - | - | - | - | (54,417) |
| Other operating revenues | 6,348 | 117,364 | - | 34 | - | - | 3,564 | 3 | - | 7 | 429 | - | (14,957) | 127,819 |
| OPERATING COSTS AND EXPENSES | (76,459) | (3,556,705) | (175,082) | (22,474) | (22,159) | (909) | (148,746) | (95,450) | (4,714) | (1,603) | (842,270) | (52,226) | 854,381 | (4,463,552) |
| Energy purchased for resale | - | (1,639,673) | - | (29) | - | - | (14,922) | (1,202) | (11) | - | (833,563) | - | 529,911 | (1,973,467) |
| Charges of the main distribution and transmission grid | - | (713,135) | - | (6,322) | (9,030) | - | (15,793) | (40,457) | (344) | - | - | - | 129,259 | (748,074) |
| Personnel and management | (39,046) | (179,858) | (12,950) | (1,231) | (1,450) | (46) | (4,185) | (587) | (161) | (197) | (3,666) | (13,317) | 14,400 | (293,873) |
| Private pension and health plans | (8,658) | (44,864) | (1,557) | (42) | (190) | (8) | (624) | (88) | (24) | (30) | (452) | (2,602) | 1,747 | (68,976) |
| Materials | (879) | (13,942) | (209) | (90) | (5) | (16) | (1,045) | (501) | (47) | - | (17) | (440) | 214 | (18,452) |
| Raw material and supplies - energy production | - | - | - | - | (426) | - | - | - | - | - | - | - | 426 | (936) |
| Natural gas and supplies for gas business | - | - | (137,646) | - | - | - | - | - | - | - | - | - | 137,646 | - |
| Third-party services | (13,009) | (161,700) | (4,436) | (3,671) | (4,986) | (724) | (32,446) | (8,552) | (827) | (1,685) | (745) | (13,415) | 22,086 | (244,101) |
| Depreciation and amortization | (4,273) | (141,490) | (11,269) | (8,229) | (5,158) | (196) | (68,426) | (31,933) | (2,847) | (11) | (440) | (779) | 9,078 | (364,628) |
| Provisions and reversals | 1,153 | (81,192) | (275) | - | (175) | - | (44) | (7) | (279) | 71 | (1,221) | (10,538) | 4,049 | (86,021) |
| Construction cost | (8,718) | (562,748) | (5,067) | - | - | - | - | - | - | 542 | - | - | 5,067 | (570,924) |
| Other operating costs and expenses | (3,029) | (18,103) | (1,673) | (2,860) | (739) | 81 | (11,261) | (12,123) | (174) | (293) | (2,166) | (11,135) | 498 | (94,100) |
| EQUITY IN EARNINGS OF SUBSIDIARIES | 98,853 | - | - | - | - | - | (14,041) | - | - | - | - | 566,383 | (581,349) | 81,643 |
| EARNINGS BEFORE INCOME TAXES | 284,623 | 494,257 | 23,346 | 1,592 | (22,159) | (909) | 16,402 | 41,275 | 3,875 | 16,625 | 17,381 | 514,157 | (589,615) | 1,035,089 |
| FINANCIAL RESULTS | (59,404) | (143,317) | (11,558) | (9,837) | (1,898) | 44 | (38,923) | 8,520 | 912 | 1,857 | 8,962 | 44,198 | 11,477 | (268,174) |
| Financial income | 15,331 | 84,449 | 5,165 | 20,635 | 662 | 204 | 30,101 | 8,680 | 924 | 2,395 | 9,029 | 58,114 | (7,815) | 251,661 |
| Financial expenses | (74,735) | (227,766) | (16,723) | (30,472) | (2,560) | (160) | (69,024) | (160) | (12) | (538) | (67) | (13,916) | 19,292 | (519,835) |
| OPERATIONAL EXPENSES / INCOME | 225,219 | 350,940 | 11,788 | (8,245) | (24,057) | (865) | (22,521) | 49,795 | 4,787 | 18,482 | 26,343 | 558,355 | (578,138) | 766,915 |
| INCOME TAX AND SOCIAL CONTRIBUTION ON PROFIT | (32,608) | (109,061) | (4,461) | 3,202 | - | (120) | (14,733) | (16,918) | (583) | (1,402) | (8,783) | (19,157) | 6,860 | (234,725) |
| NET INCOME continuing operations | 192,611 | 241,879 | 7,327 | (5,043) | (24,057) | (985) | (37,254) | 32,877 | 4,204 | 17,080 | 17,560 | 539,198 | (571,278) | 532,190 |
| NET INCOME discontinued operations | - | - | - | - | - | - | - | - | - | - | - | (7,815) | 20,677 | 1,353 |
| NET INCOME | 192,611 | 241,879 | 7,327 | (5,043) | (24,057) | (985) | (37,254) | 32,877 | 4,204 | 17,080 | 17,560 | 531,383 | (550,601) | 533,543 |
| Attributed to shareholders of the parent company - continuing operations | 192,611 | 241,879 | - | (3,530) | - | (985) | (37,254) | 32,877 | 4,204 | 17,080 | 17,560 | 527,690 | (571,003) | 539,198 |
| Attributed to the controlling company's shareholders - discontinued operations | - | 3,737 | - | (19,534) | - | - | - | - | - | - | 3,693 | 15,787 | (7,815) | |
| Attributed to non-controlling shareholders- continuing operations | - | - | - | (1,513) | - | - | - | - | - | - | - | - | - | (1,513) |
| Attributed to non-controlling shareholders- discontinued operations | - | - | 3,590 | - | (4,523) | - | - | - | - | - | - | - | 4,615 | 3,673 |
| EBITDA continuing operations | 288,896 | 635,747 | 34,615 | 9,821 | (17,001) | (713) | 84,828 | 73,208 | 6,722 | 16,636 | 17,821 | 514,936 | (598,693) | 1,399,717 |
All values are in US Dollars.
| RESULTS | **1Q25** | 35 |
| --- | --- | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||||
| R$'000 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Assets - March -2025 | Geração e Transmissão | Distribuição | Compagas | Elejor | UEG Araucária | Serviços | Wind Farms | FDA | Bela Vista | Costa Oeste, Marumbi, Uirapuru | Mercado Livre | Holding | Eliminations | Consolidated |
| CURRENT | 5,847,602 | 7,105,139 | - | 131,961 | - | 51,250 | 1,108,878 | 145,074 | 69,337 | 118,402 | 1,289,757 | 2,870,134 | (2,591,183) | 16,146,351 |
| Cash and cash equivalents | 2,214,185 | 2,121,454 | - | 94,833 | - | 42,869 | 960,694 | 74,387 | 62,698 | 88,797 | 200,573 | 195,334 | (1) | 6,055,823 |
| Bonds and securities | - | - | - | - | - | 1,273 | - | - | - | - | - | 98 | - | 1,371 |
| Collaterals and escrow accounts | - | 9 | - | 814 | - | - | - | - | - | - | - | - | - | 823 |
| Customers | 398,666 | 3,253,156 | - | 25,286 | - | 5,214 | 99,818 | 60,009 | 5,224 | 8,306 | 379,827 | - | (231,322) | 4,004,184 |
| Dividends receivable | 219,184 | - | - | - | - | - | 8,393 | - | - | - | - | 2,260,575 | (2,340,468) | 147,684 |
| Sectorial financial assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Account receivable related to concession | 11,212 | - | - | - | - | - | - | - | - | - | - | - | - | 11,212 |
| Contract Assets | 290,954 | - | - | - | - | - | - | - | - | 18,704 | - | - | - | 309,658 |
| Fair value in the purchase and sale of power | - | - | - | - | - | - | - | - | - | - | 678,683 | 678,683 | ||
| Other current receivables | 166,989 | 541,854 | - | 3,018 | - | 16 | 2,983 | 9,188 | - | 788 | 5,139 | 311,262 | (4,713) | 1,036,524 |
| Inventories | 37,429 | 114,037 | - | 1,465 | - | - | - | - | - | - | - | - | - | 152,931 |
| Income tax and social contribution | 104,217 | 107,227 | - | 5,390 | - | 1,810 | 26,638 | 181 | 1,158 | 1,740 | 24,391 | 94,651 | - | 367,403 |
| Other current recoverable taxes | 11,183 | 913,372 | - | - | - | 41 | 77 | 1,050 | 4 | 1 | 160 | - | - | 925,888 |
| Prepaid expenses | 12,266 | 46,514 | - | 1,155 | - | 27 | 7,605 | 259 | 253 | 66 | 984 | 1,344 | - | 70,473 |
| Related parties | 15,755 | 7,516 | - | - | - | - | 2,670 | - | - | - | - | 6,870 | (31,849) | 962 |
| Assets held for sale | 2,365,562 | - | - | - | - | - | - | - | - | - | - | - | 17,170 | 2,382,732 |
| NON-CURRENT | 22,308,196 | 17,111,124 | - | 617,744 | - | 99,123 | 7,979,433 | 2,259,933 | 181,952 | 519,222 | 665,333 | 23,786,779 | (31,559,250) | 44,094,402 |
| Long Term Assets | 6,242,267 | 7,049,467 | - | 133,699 | - | 14,755 | 806,363 | 53,873 | (1) | 518,962 | 654,486 | 658,715 | (447,323) | 15,685,263 |
| Bonds and securities | 153,608 | 3,239 | - | - | - | - | 367,711 | 18,410 | - | 4,961 | - | - | - | 547,929 |
| Other temporary investments | - | - | - | - | - | 14,678 | - | - | - | - | - | 12,684 | - | 27,362 |
| Customers | - | 144,776 | - | - | - | - | - | - | - | - | - | - | - | 144,776 |
| Judicial deposits | 50,955 | 187,281 | - | - | - | 72 | 2,816 | - | - | 242 | 17,233 | 138,863 | - | 397,462 |
| Sectoral financial assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Account receivable related to concession | 900,907 | 2,700,013 | - | - | - | - | - | - | - | - | - | - | - | 3,600,920 |
| Contract Assets | 4,765,151 | 1,951,214 | - | - | - | - | - | - | - | 513,759 | - | - | (6,558) | 7,223,566 |
| Fair value in the purchase and sale of power | - | - | - | - | - | - | - | - | - | - | 624,414 | 624,414 | ||
| Other non-current receivables | 278,332 | 59,253 | - | 6,836 | - | - | 2 | 33,764 | (1) | - | - | 307,179 | - | 685,365 |
| Income tax and social contribution | 1,846 | 61,068 | - | - | - | - | 750 | - | - | - | 12,063 | 19,280 | - | 95,007 |
| Deferred income tax and social contribution | - | 901,366 | - | 121,012 | - | - | - | - | - | - | - | 138,286 | - | 1,160,664 |
| Other non-current recoverable taxes | 91,381 | 1,041,257 | - | - | - | 5 | 170 | 1,699 | - | - | 776 | 42,423 | - | 1,177,711 |
| Prepaid expenses | 87 | - | - | - | - | - | - | - | - | - | - | - | - | 87 |
| Related parties | - | - | - | 5,851 | - | - | 434,914 | - | - | - | - | - | (440,765) | - |
| Investments | 10,225,580 | 441 | - | - | - | - | 2,709,200 | - | - | - | - | 23,104,067 | (32,430,176) | 3,609,112 |
| Property, plant and equipment, net | 2,527,310 | - | - | 312,968 | - | 79,630 | 4,410,886 | 302,588 | 178,162 | 225 | 706 | 6,940 | (117,310) | 7,819,415 |
| Intangible assets | 3,224,130 | 9,891,237 | - | 170,502 | - | 1,086 | 9,334 | 1,903,286 | 3,791 | 35 | 5,643 | 8,654 | 1,435,559 | 16,660,760 |
| Right to use an asset | 88,909 | 169,979 | - | 575 | - | 3,652 | 43,650 | 186 | - | - | 4,498 | 8,403 | - | 319,852 |
| TOTAL | 28,155,798 | 24,216,263 | - | 749,705 | - | 150,373 | 9,088,311 | 2,405,007 | 251,289 | 637,624 | 1,955,090 | 26,656,913 | (34,150,433) | 60,240,753 |
| RESULTS | **1Q25** | 36 |
| --- | --- | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||||
| Assets - March 2024 | Geração e Transmissão | Distribuição | Compagas | Elejor | UEG Araucária | Serviços | Wind Farms | FDA | Bela Vista | Costa Oeste, Marumbi, Uirapuru | Mercado Livre | Holding | Eliminations | Consolidated |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| CURRENT | 2,717,034 | 5,441,875 | 218,694 | 195,995 | 20,388 | 5,783 | 1,045,019 | 388,808 | 46,285 | 125,117 | 841,741 | 4,577,893 | (1,938,234) | 13,686,398 |
| Cash and cash equivalents | 1,309,772 | 799,684 | 65,789 | 153,363 | 4,631 | 208 | 872,300 | 321,113 | 40,056 | 97,260 | 303,636 | 1,892,501 | (70,420) | 5,789,893 |
| Bonds and securities | - | 2,165 | - | - | - | 523 | - | - | - | - | - | 91 | - | 2,779 |
| Collaterals and escrow accounts | - | 9 | 245 | - | - | - | - | - | - | - | - | - | (245) | 9 |
| Customers | 384,078 | 3,152,410 | 79,328 | 19,655 | - | - | 108,416 | 63,917 | 5,221 | 8,703 | 328,841 | - | (300,271) | 3,850,298 |
| Dividends receivable | 203,500 | - | - | - | - | - | 19,883 | - | - | - | - | 1,993,256 | (2,131,593) | 85,046 |
| Sectorial financial assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Account receivable related to concession | 9,751 | - | - | - | - | - | - | - | - | - | - | - | - | 9,751 |
| Contract Assets | 262,489 | - | - | - | - | - | - | - | - | 16,026 | - | - | - | 278,515 |
| Other current receivables | 114,206 | 450,307 | 63,070 | 9,923 | 63 | 3,077 | 4,915 | 242 | 7 | 600 | 194,288 | 2,796 | (76,312) | 767,182 |
| Inventories | 36,269 | 151,710 | 5,474 | 809 | - | - | 4,387 | 11 | - | 205 | - | - | (5,474) | 193,391 |
| Income tax and social contribution | 159,520 | 1,974 | 4,454 | 11,140 | 14,318 | 1,975 | 21,487 | 1,911 | 635 | 2,018 | 14,429 | 130,827 | (18,772) | 345,916 |
| Other current recoverable taxes | 20,422 | 835,102 | - | - | 1,251 | - | 105 | 1,200 | 21 | - | 241 | - | (1,249) | 857,093 |
| Prepaid expenses | 10,384 | 40,320 | 334 | 1,105 | 125 | - | 10,541 | 414 | 345 | 305 | 286 | 1,532 | (460) | 65,231 |
| Related parties | 21,588 | 8,194 | - | - | - | - | 2,985 | - | - | - | 20 | 36,520 | (68,503) | 804 |
| Assets held for sale | 185,055 | - | - | - | - | - | - | - | - | - | - | 520,370 | 735,065 | 1,440,490 |
| NON-CURRENT | 20,800,905 | 16,712,440 | 787,451 | 589,069 | 381,592 | 84,270 | 8,104,512 | 426,267 | 193,192 | 492,056 | 553,741 | 21,000,745 | (28,351,649) | 41,774,591 |
| Long Term Assets | 5,864,676 | 7,946,618 | 76,086 | 86,395 | 98,121 | 15,235 | 670,041 | 20,324 | 3 | 491,754 | 543,230 | 553,298 | (500,252) | 15,865,529 |
| Bonds and securities | 139,941 | 613 | - | - | - | - | 359,055 | 16,759 | - | 4,526 | - | - | - | 520,894 |
| Other temporary investments | - | - | - | - | - | 14,598 | - | - | - | - | - | 27,535 | - | 42,133 |
| Customers | - | 94,832 | - | - | - | - | - | - | - | - | - | - | - | 94,832 |
| Judicial deposits | 38,907 | 194,256 | 274 | - | 37 | 72 | 90 | - | - | - | 15,298 | 141,778 | (314) | 390,398 |
| Sectoral financial assets | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Account receivable related to concession | 866,572 | 2,091,165 | - | - | - | - | - | - | - | - | - | - | - | 2,957,737 |
| Contract Assets | 4,656,004 | 2,172,973 | 46,604 | - | - | - | - | - | - | 487,145 | - | - | (53,884) | 7,308,842 |
| Other non-current receivables | 83,033 | 41,710 | 29,208 | 2,508 | - | - | - | 2,796 | - | 83 | 527,861 | 18 | (29,204) | 658,013 |
| Income tax and social contribution | 512 | 59,820 | - | 1,301 | - | - | - | - | - | - | 71 | - | - | 61,704 |
| Deferred income tax and social contribution | 1,674 | 1,268,959 | - | 76,735 | 73,066 | - | - | - | - | - | - | 340,403 | (73,066) | 1,687,771 |
| Other non-current recoverable taxes | 78,033 | 2,022,290 | - | - | 25,018 | 565 | 196 | 769 | 3 | - | - | 41,347 | (25,016) | 2,143,205 |
| Related parties | - | - | - | 5,851 | - | - | 310,700 | - | - | - | - | 2,217 | (318,768) | - |
| Investments | 8,650,835 | 443 | - | - | - | - | 2,774,798 | - | - | - | - | 20,425,463 | (28,344,004) | 3,507,535 |
| Property, plant and equipment, net | 5,206,842 | - | - | 320,143 | 283,450 | 64,539 | 4,609,252 | 319,382 | 188,233 | 242 | 769 | 8,390 | (283,451) | 10,717,791 |
| Intangible assets | 1,003,688 | 8,619,564 | 690,868 | 181,778 | 21 | 840 | 7,287 | 86,561 | 4,956 | 60 | 5,620 | 6,690 | 796,557 | 11,404,490 |
| Right to use an asset | 74,864 | 145,815 | 20,497 | 753 | - | 3,656 | 43,134 | - | - | - | 4,122 | 6,904 | (20,499) | 279,246 |
| TOTAL | 23,517,939 | 22,154,315 | 1,006,145 | 785,064 | 401,980 | 90,053 | 9,149,531 | 815,075 | 239,477 | 617,173 | 1,395,482 | 25,578,638 | (30,289,883) | 55,460,989 |
| RESULTS | **1Q25** | 37 |
| --- | --- | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||||
| R$'000 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Liabilities - March -25 | Geração e Transmissão | Distribuição | Compagas | Elejor | UEG Araucária | Serviços | Wind Farms | FDA | Bela Vista | Costa Oeste, Marumbi, Uirapuru | Mercado Livre | Holding | Eliminations | Consolidated |
| CURRENT | 4,697,665 | 6,511,138 | - | 116,410 | - | 13,282 | 704,854 | 96,739 | 4,916 | 31,316 | 1,256,351 | 41,979 | (2,594,794) | 10,879,856 |
| Social charges and accruals | 130,456 | 274,757 | - | 447 | - | - | - | - | - | - | 4,914 | 22,748 | - | 433,322 |
| Associated companies and parent company | 9,795 | 14,060 | - | - | - | 126 | 9,465 | 499 | 135 | 157 | 389 | 1,737 | (35,053) | 1,310 |
| Suppliers | 310,814 | 1,819,691 | - | 3,957 | - | 9,358 | 51,362 | 21,417 | 556 | 6,713 | 373,864 | 5,333 | (235,892) | 2,367,173 |
| Income Tax and Social Contribution payable | 44,328 | 43,325 | - | - | - | 102 | 15,135 | 15,632 | 341 | 573 | 4,778 | - | (166) | 124,048 |
| Other taxes | 24,944 | 289,334 | - | 1,620 | - | 98 | 7,027 | 3,408 | 177 | 284 | 8,207 | 913 | (161) | 335,851 |
| Loans and financing | 558,340 | 3,578 | - | - | - | - | 133,884 | - | - | 4,936 | - | - | (5,020) | 695,718 |
| Debentures | 1,130,362 | 1,091,963 | - | - | - | 3,530 | 50,697 | - | - | - | - | - | - | 2,276,552 |
| Dividends payable | 1,459,433 | 663,654 | - | - | - | - | 21,708 | 36,982 | 3,688 | 17,527 | 137,473 | 3,878 | (2,340,468) | 3,875 |
| Post employment benefits | 26,233 | 70,990 | - | - | - | - | - | - | - | - | 147 | 4,617 | - | 101,987 |
| Customer charges due | 18,988 | 10,981 | - | - | - | - | - | 855 | - | 386 | - | - | - | 31,210 |
| Research and development and energy efficiency | 2,896 | 147,772 | - | 215 | - | - | - | 3,765 | - | 571 | - | - | - | 155,219 |
| Payables related to concession | 10,950 | - | - | 107,382 | - | - | - | 5,356 | - | - | - | - | - | 123,688 |
| Sectorial financial liabilities | - | 937,032 | - | - | - | - | - | - | - | - | - | - | - | 937,032 |
| Other accounts payable | 14,012 | 52,649 | - | 284 | - | 68 | 639 | 172 | - | - | 195 | 676 | - | 68,695 |
| Fair value in energy purchase and sale operations | - | - | - | - | - | - | - | - | - | - | 711,628 | - | - | 711,628 |
| Other bills to pay | 286,307 | 221,352 | - | 2,505 | - | - | 414,937 | 8,653 | 19 | 169 | 14,756 | 2,077 | - | 950,775 |
| PIS and Cofins to be refunded to consumers | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Provision for allocation of Pis and Cofins credits | 870,000 | - | - | 870,000 | ||||||||||
| Provisions for litigation | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Liabilities associated with assets held for sale | 669,807 | - | - | - | - | - | - | - | - | - | - | - | 21,966 | 691,773 |
| NON-CURRENT | 8,819,598 | 9,807,058 | - | 762,222 | - | 74,918 | 3,059,075 | 85,077 | 3,772 | 39,020 | 384,977 | 342,728 | (251,074) | 23,127,371 |
| Social accruals | - | 42 | - | - | - | - | - | - | - | - | - | 587 | - | 629 |
| Associated companies and parent company | - | - | - | - | - | - | 431,684 | - | - | - | - | 5,851 | (437,535) | - |
| Suppliers | 131,484 | - | - | -1 | - | - | 1 | - | - | - | 1 | - | - | 131,485 |
| Deferred income tax and social contribution | 1,471,465 | - | - | 1,128 | - | 802 | 35,476 | 9,426 | 2,188 | 20,030 | 104,274 | - | 279,168 | 1,923,957 |
| Tax liabilities | - | 280,140 | - | - | - | - | - | - | - | - | - | - | - | 280,140 |
| Loans and financing | 455,873 | 750,373 | - | - | - | - | 2,026,653 | - | - | 14,562 | - | - | (16,534) | 3,230,927 |
| Debentures | 5,896,976 | 6,269,721 | - | - | - | 69,715 | 355,434 | - | - | - | - | - | - | 12,591,846 |
| Post-employment benefits | 305,532 | 719,392 | - | - | - | - | - | - | - | - | 2,368 | 37,382 | - | 1,064,674 |
| Research and development and energy efficiency | - | 257,007 | - | - | - | - | - | 6,958 | - | 591 | - | - | - | 264,556 |
| Payables related to the concession | 157,406 | - | - | 757,473 | - | - | - | 68,693 | - | - | - | - | - | 983,572 |
| Sectorial financial liabilities | 185,552 | - | - | - | 185,552 | |||||||||
| Lease liability | 82,184 | 127,739 | - | 337 | - | 3,856 | 47,172 | - | - | - | 4,657 | 8,355 | - | 274,300 |
| Other payables | 48,753 | 5,280 | - | - | - | 377 | 160,541 | - | - | 1 | - | 90,576 | (90,254) | 215,274 |
| Fair value in energy purchase and sale operations | - | - | - | - | - | - | - | - | - | - | 273,269 | - | - | 273,269 |
| PIS/Cofins to be refunded to consumers | - | - | - | - | - | - | - | - | - | |||||
| Provision for allocation of PIS and COFINS | 735,457 | - | - | - | - | - | - | - | 735,457 | |||||
| Provisions for litigation | 269,925 | 476,355 | - | 3,285 | - | 168 | 2,114 | - | 1,584 | 3,836 | 408 | 199,977 | 14,081 | 971,733 |
| EQUITY | 14,763,348 | 7,898,067 | - | (128,927) | - | 62,173 | 5,324,382 | 2,223,191 | 242,601 | 567,288 | 313,762 | 26,272,206 | (31,304,565) | 26,233,526 |
| Attributable to controlling shareholders | 14,763,348 | 7,898,067 | - | (128,927) | - | 62,173 | 5,324,382 | 2,223,191 | 242,601 | 567,288 | 313,762 | 26,272,206 | (31,265,885) | 26,272,206 |
| Capital | 6,346,721 | 5,372,206 | - | 35,503 | - | 78,785 | 5,186,236 | 2,009,509 | 223,913 | 275,161 | 237,210 | 12,821,758 | (19,765,244) | 12,821,758 |
| Advance for Future Capital Increase | 600,000 | - | - | - | - | - | 24,500 | - | - | - | - | - | (624,500) | - |
| Capital reserves | - | 228 | - | - | - | - | - | - | - | - | - | 7,693 | (228) | 7,693 |
| Asset valuation adjustments | 513,047 | (420) | - | 2,190 | - | 198 | - | - | - | - | (137) | 493,031 | (514,878) | 493,031 |
| Treasury shares | - | - | - | - | - | - | - | - | - | - | - | (120,084) | - | (120,084) |
| Legal Reserves | 1,027,643 | 391,901 | - | - | - | - | 52,936 | 65,950 | 1,479 | 31,640 | 30,275 | 1,766,110 | (1,601,824) | 1,766,110 |
| Profit retention reserve | 5,239,801 | 1,778,070 | - | - | - | - | 344,339 | - | - | 186,658 | - | 9,363,866 | (7,548,868) | 9,363,866 |
| Additional proposed dividends | 591,866 | 123,660 | - | - | - | - | 41,572 | 110,945 | 11,064 | 52,582 | 21,279 | 1,250,025 | (952,968) | 1,250,025 |
| Accumulated profit | 444,270 | 232,422 | - | (166,620) | - | (16,810) | (325,201) | 36,787 | 6,145 | 21,247 | 25,135 | 689,807 | (257,375) | 689,807 |
| Attributable to noncontrolling interests | - | - | - | - | - | - | - | - | - | - | - | - | (38,680) | (38,680) |
| TOTAL | 28,280,611 | 24,216,263 | - | 749,705 | - | 150,373 | 9,088,311 | 2,405,007 | 251,289 | 637,624 | 1,955,090 | 26,656,913 | (34,150,433) | 60,240,753 |
| RESULTS | **1Q25** | 38 |
| --- | --- | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||||
| R$'000 | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Liabilities - March - 24 | Geração e Transmissão | Distribuição | Compagas | Elejor | UEG Araucária | Serviços | Wind Farms | FDA | Bela Vista | Costa Oeste, Marumbi, Uirapuru | Mercado Livre | Holding | Eliminations | Consolidated |
| CURRENT | 3,410,158 | 5,878,560 | 186,805 | 106,548 | 51,030 | 17,630 | 571,228 | 114,002 | 3,066 | 22,569 | 694,791 | 874,047 | (2,084,681) | 9,845,753 |
| Social charges and accruals | 291,332 | 616,554 | 10,093 | 371 | 643 | - | 64 | - | - | - | 6,628 | 32,025 | (10,736) | 946,974 |
| Associated companies and parent company | 5,266 | 11,014 | - | - | - | 53 | 28,346 | 675 | 185 | 227 | 333 | 1,639 | (47,738) | - |
| Suppliers | 334,635 | 1,604,763 | 60,787 | 3,231 | 5,833 | 17,294 | 72,885 | 26,134 | 762 | 1,153 | 317,268 | 7,150 | (295,179) | 2,156,716 |
| Income Tax and Social Contribution payable | 314 | 12,306 | 21 | 294 | - | 117 | 9,591 | 20,003 | 293 | 622 | 1,725 | - | (17) | 45,269 |
| Other taxes | 25,308 | 251,756 | 4,983 | 714 | 288 | 148 | 7,056 | 3,924 | 190 | 254 | 12,668 | 6,270 | (5,271) | 308,288 |
| Loans and financing | 641,558 | 373,102 | - | - | - | - | 125,695 | - | - | 5,091 | - | - | - | 1,145,446 |
| Debentures | 585,513 | 704,893 | 80,933 | - | - | - | 53,598 | - | - | - | - | - | (80,933) | 1,344,004 |
| Dividends payable | 1,325,433 | 460,904 | 24,332 | - | 44,266 | - | 40,397 | 55,460 | 1,552 | 14,152 | 185,341 | 464,138 | (2,151,838) | 464,137 |
| Post employment benefits | 24,856 | 67,323 | - | - | - | - | - | - | - | - | 127 | 4,399 | - | 96,705 |
| Customer charges due | 16,980 | 44,789 | - | - | - | - | - | 840 | - | 207 | - | - | - | 62,816 |
| Research and development and energy efficiency | 53,210 | 240,023 | - | 1,687 | - | - | - | 310 | - | 581 | - | - | - | 295,811 |
| Payables related to concession | 2,201 | - | - | 98,897 | - | - | - | - | - | - | - | - | - | 101,098 |
| Sectorial financial liabilities | - | 423,955 | - | - | - | - | - | - | - | - | - | - | - | 423,955 |
| Other accounts payable | 9,112 | 42,392 | 2,216 | 249 | - | 18 | 496 | - | - | - | 121 | 329 | (2,216) | 52,717 |
| Other bills to pay | 94,440 | 186,899 | 3,440 | 1,105 | - | - | 233,100 | 6,656 | 84 | 282 | 170,580 | 358,097 | (3,440) | 1,051,243 |
| PIS and Cofins to be refunded to consumers | - | 773,259 | - | - | - | - | - | - | - | - | - | - | - | 773,259 |
| Provision for allocation of Pis and Cofins credits | - | 64,628 | - | - | - | - | - | - | - | - | - | - | - | 64,628 |
| Provisions for litigation | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Liabilities associated with assets held for sale | - | - | - | - | - | - | - | - | - | - | - | - | 512,687 | 512,687 |
| NON-CURRENT | 7,120,442 | 9,251,012 | 297,365 | 719,635 | 57,396 | 5,936 | 3,110,879 | 34,143 | 2,936 | 45,301 | 340,925 | 287,011 | (383,009) | 20,889,972 |
| Associated companies and parent company | - | - | - | - | 36,814 | 2,217 | 297,969 | - | - | - | - | 5,851 | (342,851) | - |
| Suppliers | 131,143 | - | - | - | - | - | - | - | - | - | - | - | - | 131,143 |
| Deferred income tax and social contribution | 1,235,697 | - | 20,492 | 1,498 | - | -8 | 28,212 | 25,909 | 1,130 | 19,481 | 105,898 | 75 | 266,584 | 1,704,968 |
| Tax liabilities | - | 334,765 | - | - | - | - | - | - | - | - | - | - | - | 334,765 |
| Loans and financing | 1,579,892 | 376,788 | - | - | - | - | 2,136,725 | - | - | 19,211 | - | - | - | 4,112,616 |
| Debentures | 3,179,295 | 4,781,167 | 184,039 | - | - | - | 484,011 | - | - | - | - | - | (184,039) | 8,444,473 |
| Post-employment benefits | 398,909 | 946,987 | 8,965 | - | 738 | - | - | - | - | - | 3,610 | 46,992 | (9,703) | 1,396,498 |
| Research and development and energy efficiency | - | 245,419 | - | - | 8,916 | - | - | 8,234 | - | 825 | - | - | (8,916) | 254,478 |
| Payables related to the concession | 63,515 | - | - | 717,578 | - | - | - | - | - | - | - | - | - | 781,093 |
| Sectorial financial liabilities | - | 93,797 | - | - | - | - | - | - | - | - | - | - | - | 93,797 |
| Lease liability | 71,066 | 113,618 | 19,545 | 559 | - | 3,727 | 45,888 | - | - | - | 4,235 | 7,045 | (19,545) | 246,138 |
| Other payables | 51,166 | 2,115 | 47,893 | - | - | - | 115,687 | - | - | 17 | 226,571 | 28,894 | (76,676) | 395,667 |
| PIS/Cofins to be refunded to consumers | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Provision for allocation of PIS and Cofins credits | - | 1,846,131 | - | - | - | - | - | - | - | - | - | - | - | 1,846,131 |
| Provisions for litigation | 409,759 | 510,225 | 16,431 | - | 10,928 | - | 2,387 | - | 1,806 | 5,767 | 611 | 198,154 | (7,863) | 1,148,205 |
| EQUITY | 12,987,339 | 7,024,743 | 521,975 | (41,119) | 293,554 | 66,487 | 5,467,424 | 666,930 | 233,475 | 549,303 | 359,766 | 24,417,580 | (27,822,193) | 24,725,264 |
| Attributable to controlling shareholders | 12,987,339 | 7,024,743 | 521,975 | (41,119) | 293,554 | 66,487 | 5,467,424 | 666,930 | 233,475 | 549,303 | 359,766 | 24,417,580 | (28,129,877) | 24,417,580 |
| Capital | 6,242,757 | 5,372,206 | 220,966 | 35,503 | 425,662 | 78,785 | 5,157,938 | 409,509 | 223,913 | 275,161 | 237,210 | 12,821,758 | (18,679,610) | 12,821,758 |
| Advance for Future Capital Increase | - | - | - | - | - | - | 17,681 | - | - | - | - | - | (17,681) | - |
| Capital reserves | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Equity valuation adjustments | 490,094 | -163,951 | 983 | 2,907 | 442 | -1 | - | - | - | - | -1,097 | 299,005 | (329,377) | 299,005 |
| Legal Reserves | 961,538 | 335,200 | 44,193 | - | - | - | 55,133 | 58,164 | 703 | 27,949 | 28,071 | 1,625,628 | (1,510,951) | 1,625,628 |
| Profit retention reserve | 4,985,688 | 1,239,409 | 136,887 | - | - | - | 443,457 | - | - | 186,658 | 4,377 | 9,000,506 | (6,996,476) | 9,000,506 |
| Additional proposed dividends | - | - | - | - | - | - | 117,100 | 166,380 | 4,655 | 42,455 | 73,645 | 131,211 | (404,235) | 131,211 |
| Accumulated profit | 307,262 | 241,879 | 118,946 | -79,529 | -132,550 | -12,297 | -323,885 | 32,877 | 4,204 | 17,080 | 17,560 | 539,472 | (191,547) | 539,472 |
| Attributable to noncontrolling interests | - | - | - | - | - | - | - | - | - | - | - | - | 307,684 | 307,684 |
| TOTAL | 23,517,939 | 22,154,315 | 1,006,145 | 785,064 | 401,980 | 90,053 | 9,149,531 | 815,075 | 239,477 | 617,173 | 1,395,482 | 25,578,638 | (30,289,883) | 55,460,989 |
| RESULTS | **1Q25** | 39 |
| --- | --- | |||||
|---|---|---|---|---|---|---|
| --- | ||||||
| Copel’s Total Market | Number of Customers / Agreements | Energy Sold (GWh) | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Mar-25 | Mar-25 | ∆% | 1Q25 | 1Q24 | Δ% | |
| Copel DIS | 5,208,418 | 5,118,975 | 1.7 | 6,198 | 5,676 | 9.2 |
| Captive Market | 5,208,116 | 5,118,793 | 1.7 | 5,611 | 5,753 | (2.5) |
| Concessionariesand Licensees | 2 | 2 | - | 10 | 24 | (56.3) |
| CCEE (Assigments MCSD EN) | 300 | 180 | 66.7 | 167 | 35 | 383.5 |
| CCEE (MVE) | - | - | - | - | - | - |
| CCEE (MCP) ^2^ | - | - | - | 410 | (135) | - |
| Copel GeT | 475 | 532 | (10.7) | 4,720 | 4,657 | 1.4 |
| CCEAR(Copel DIS) | 4 | 4 | - | 34 | 34 | 1.3 |
| CCEAR(other concessionaries) | 119 | 119 | - | 601 | 586 | 2.6 |
| Free Customers | - | - | - | - | - | - |
| Bilateral Agreements (Copel Mercado Livre) | 348 | 403 | (13.6) | 3,889 | 3,788 | 2.7 |
| Bilateral Agreements ^1^ | 4 | 6 | (33.3) | 48 | 50 | (3.6) |
| CCEE (MCP) ^2^ | - | - | - | 148 | 199 | (25.8) |
| Wind Farms Complex | 730 | 662 | 10.3 | 1,251 | 1,121 | 11.6 |
| 19 | 19 | - | 33 | 31 | 6.5 | |
| CCEAR(other concessionaries) | 673 | 618 | 8.9 | 652 | 568 | 14.8 |
| CER | 10 | 10 | - | 225 | 236 | (4.7) |
| Bilateral Agreements (Copel Mercado Livre) | 17 | 4 | 325.0 | 107 | 88 | 21.6 |
| Bilateral Agreements | 11 | 11 | - | 125 | 121 | 3.3 |
| CCEE (MCP) ^2^ | - | - | - | 109 | 77 | 41.6 |
| Copel Mercado Livre | 2,363 | 1,487 | 58.9 | 6,572 | 6,042 | 8.8 |
| Free Customers | 2,148 | 1,323 | 62.4 | 2,268 | 2,608 | (13.0) |
| Bilateral Agreements (Group Companies) | 7 | - | - | 357 | 154 | 131.8 |
| Bilateral Agreements | 208 | 164 | 26.8 | 3,958 | 3,213 | 23.2 |
| CCEE (MCP) ^2^ | - | - | - | (11) | 67 | - |
| Total Copel | 5,211,986 | 5,121,656 | 1.8 | 18,742 | 17,496 | 7.1 |
| Eliminations (operations with Group companies) | 4,420 | 4,095 | 7.9 | |||
| Total Consolidated Copel | 14,322 | 13,401 | 6.9 | |||
| Note: Not considering the energy from MRE (Energy Relocation Mechanism) and the energy from TPP Araucária sold in the CCEE Spot Market.<br><br>1 Includes Short Term Sales Agreements and CBR<br><br>2 Assured Power allocated in the period, after impact of the GSF.<br><br>CCEE: Electric Power Trade Chamber / CCEAR: Energy Purchase Agreements in the Regulated Market / MCP: Short Term Market / CER: Agreements Reserve Energy / MCSD EN - Mechanism for Compensation of Surpluses and Deficits of New Energy / MVE - MVE - Sale of energy to the free market through the Surplus Selling Mechanism. | ||||||
| Copel’s Dis Market | Number of Customers | Consumed Energy (GWh) | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Mar-25 | Mar-25 | Δ% | 1Q25 | 1Q24 | Δ% | |
| Residential | 4,325,856 | 4,233,587 | 2.2 | 2,827 | 2,683 | 5.4 |
| Industrial | 68,726 | 69,079 | (0.5) | 3,119 | 3,024 | 3.1 |
| Captive | 66,509 | 67,698 | (1.8) | 340 | 435 | (21.9) |
| Free | 2,217 | 1,381 | 60.5 | 2,780 | 2,589 | 7.3 |
| Commercial | 449,211 | 442,397 | 1.5 | 1,984 | 1,949 | 1.8 |
| Captive | 446,296 | 440,550 | 1.3 | 1,251 | 1,302 | (3.9) |
| Free | 2,915 | 1,847 | 57.8 | 732 | 646 | 13.3 |
| Rural | 312,891 | 321,503 | (2.7) | 762 | 740 | 3.0 |
| Captive | 312,746 | 321,421 | (2.7) | 690 | 690 | (0.1) |
| Free | 145 | 82 | 76.8 | 73 | 50 | 45.5 |
| Others | 57,204 | 55,554 | 3.0 | 647 | 648 | (0.1) |
| Captive | 56,709 | 55,537 | 2.1 | 504 | 642 | (21.6) |
| Free | 495 | 17 | 2,811.8 | 144 | 5 | - |
| Total Captive Market | 5,208,116 | 5,118,793 | 1.7 | 5,611 | 5,753 | (2.5) |
| Total Free Market | 5,772 | 3,327 | 73.5 | 3,728 | 3,291 | 13.3 |
| Supply to Concessionaries | 7 | 7 | - | 247 | 240 | 3.2 |
| Total Grid Market | 5,213,895 | 5,122,127 | 1.8 | 9,586 | 9,284 | 3.3 |
| Micro and Mini Distributed Energy Generation | 441,119 | 336,359 | 31.1 | (896) | (667) | 34.4 |
| Total Billed Market | 8,691 | 8,616 | 0.9 |
| RESULTS | **1Q25** | 40 |
| --- | --- | |||||
|---|---|---|---|---|---|---|
| --- | ||||||
| Supply Tariff (R/MWh) | Mar/25 | Mar/24 | Δ% | Product Class* | Validity* | |
| --- | --- | --- | --- | --- | --- | --- |
| Copel Geração e Transmissão | ||||||
| Auction CCEAR 2011 - 2040 ( HPP Mauá) | 302.44 | 290.10 | 4.3% | SP100 | 01.07.2020 | 31.12.2040 |
| Auction CCEAR 2013 - 2042 (SHP Cavernoso II) | 326.43 | 315.25 | 3.5% | SP100 | 01.01.2018 | 31.12.2042 |
| Auction - CCEAR 2015 - 2044 (HPP Colíder) | 230.24 | 221.22 | 4.1% | SP89 | 01.01.2019 | 31.12.2044 |
| Auction - CCEAR 2018 - 2048 (HPP Baixo Iguaçu) | 241.07 | 231.28 | 4.2% | SP89 | 12.11.2018 | 11.11.2048 |
| Auction - CCEAR 2024 - 2053 (SHP Bela Vista) | 274.80 | 261.78 | - | - | - | - |
| Copel Distribuição | ||||||
| Concession holders in the State of Paraná | 283.35 | 262.42 | 8.0% | - | - | - |
| Total / Tariff Weighted Average Supply | 263.01 | 251.92 | 4.4% | - | - | - |
| Contains PIS and COFINS. Net of ICMS. | ||||||
| *GSF renegotiation<br> | ||||||
| Purchase Tariff - Copel Distribuição (R/MWh) | Mar/25 | Mar/24 | Δ% | |||
| Itaipu 1 | 234.37 | 205.71 | 13.9% | |||
| Auction – CCEAR 2010 – H30 | 313.22 | 301.38 | 3.9% | |||
| Auction – CCEAR 2010 – T15 2 | - | 195.94 | - | |||
| Auction – CCEAR 2011 – H30 | 322.93 | 310.73 | 3.9% | |||
| Auction – CCEAR 2011 – T15 2 | 253.95 | 263.79 | -3.7% | |||
| Auction – CCEAR 2012 – T15 2 | 188.74 | 184.06 | 2.5% | |||
| Auction – CCEAR 2016 – T20 2 | 241.21 | 171.89 | 40.3% | |||
| Angra | 305.71 | 344.81 | -11.3% | |||
| CCGF 3 | 176.28 | 160.60 | 9.8% | |||
| Santo Antônio | 200.41 | 192.84 | 3.9% | |||
| Jirau | 176.33 | 169.67 | 3.9% | |||
| Others Auctions 4 | 226.17 | 224.70 | 0.7% | |||
| Total /Average Purchuse Tariff | 220.83 | 209.11 | 5.6% | |||
| Contains PIS and COFINS | ||||||
| 1Furnas transport charge not included. | ||||||
| 2 Average auction price restated according as bilateral payment to vendors. It does not include hiring effects recorded by the CCEE. | ||||||
| 3 Contract of quotas of assured power of those HPPs which concessions were extended pursuant the new rules of Law 12783/13. | ||||||
| 4 Products average price, does not include PROINFA. | ||||||
| *The table has been updated for all periods as new calculation methodology for average prices, a result of the 4th phase of the Public Hearing 78/2011 Aneel approved on 03.28.2016. | ||||||
| Retail Tariff - Copel Distribuição (R/MWh) | Mar/25 | Mar/24 | Δ% | |||
| Industrial | 540.05 | 551.56 | -2.1% | |||
| Residential | 514.66 | 545.20 | -5.6% | |||
| Commercial | 570.73 | 614.07 | -7.1% | |||
| Rural | 559.68 | 596.54 | -6.2% | |||
| Other | 607.47 | 467.64 | 29.9% | |||
| Retail Tariffsupply average tariff | 598.09 | 616.50 | -3.0% | |||
| Demand average tariff (R/kW) | 40.41 | 38.16 | 5.9% | |||
| Does not consider tariff flags, Pis/Pasep and net of ICMS. |
All values are in US Dollars.
| RESULTS | **1Q25** | 41 |
| --- | --- | ||
|---|---|---|---|
| --- | |||
| R$'000 | |||
| --- | --- | --- | --- |
| Electricity Purchased for Resale | 1Q25 | 1Q24 | Δ% |
| Purchase of energy in the regulated party - CCEAR | 938,409 | 955,517 | (1.8) |
| Itaipu Binacional | 242,995 | 213,086 | 14.0 |
| Câmara de Comercialização de Energia - CCEE | 77,413 | 65,834 | 17.6 |
| Micro and mini generators and customer repurchase | 592,145 | 427,943 | 38.4 |
| Proinfa | 105,869 | 84,217 | 25.7 |
| Bilateral Agreements | 497,313 | 403,569 | 23.2 |
| Fair value in the purchase and sale of energy | - | 12,839 | - |
| (-) PIS/Pasep and Cofins | (201,791) | (189,538) | 6.5 |
| TOTAL | 2,252,353 | 1,973,467 | 14.1 |
| R$'000 | |||
| Charges of the main distribution and transmission grid | 1Q25 | 1Q24 | Δ% |
| Itaipu transportation charges | (40,786) | (53,116) | (23.2) |
| System Service Charges - ESS | (5,897) | (13,083) | (54.9) |
| System usage charges | (608,848) | (662,464) | (8.1) |
| Charge reserve energy - EER | (105,643) | (105,679) | (0.0) |
| Grid Use charges - Provisions | (3) | (51) | |
| (-) PIS / Pasep and Cofins taxes on charges for use of power grid | 78,652 | 86,319 | (8.9) |
| TOTAL | (682,525) | (748,074) | (8.8) |
| RESULTS | **1Q25** | 42 |
| --- | --- | |||||
|---|---|---|---|---|---|---|
| --- | ||||||
| (average MW) | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Energy Balance - Copel GET - Mar-25 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 |
| Own Resources GeT | 2,042 | 2,043 | 2,054 | 2,068 | 2,069 | 2,069 |
| GeT ^(1)^ | 1,445 | 1,444 | 1,444 | 1,439 | 1,432 | 1,432 |
| GPS (CCGF) ^(2)^ | 73 | 73 | 73 | 73 | 73 | 73 |
| Bela Vista + FDA | 524 | 526 | 537 | 556 | 564 | 564 |
| Own Resources SPP and Wind Farm | 544 | 544 | 544 | 544 | 544 | 544 |
| Purchases | 142 | 35 | - | - | - | - |
| TOTAL OWN RESOURCES + SOLD | 2,728 | 2,622 | 2,598 | 2,612 | 2,613 | 2,613 |
| TOTAL SOLD | 2,432 | 2,180 | 1,851 | 1,490 | 1,198 | 956 |
| Sales (Regulated) | 782 | 782 | 782 | 782 | 782 | 782 |
| Sales (Regulated) % | 29% | 30% | 30% | 30% | 30% | 30% |
| Sales (Free Market) | 1,650 | 1,398 | 1,069 | 708 | 416 | 174 |
| Sales (Free Market) % | 61% | 54% | 41% | 28% | 16% | 7% |
| Total Available | 296 | 440 | 745 | 1121 | 1414 | 1656 |
| Total Available (%) | 10% | 16% | 29% | 42% | 54% | 63% |
| Avarege price of energy sold (R$) | 173.16 | 182.29 | 183.51 | 193.57 | 205.95 | 220.94 |
| Reference: March/25 | ||||||
| Note: Considers partial closing of small assets, according to Notice to the Market 06/25. | ||||||
| (1) Includes Mauá and Baixo Iguaçu Power Plants (proportional to the stake in the project) and GPS 30% (ex-CCGF). Does not include Elejor and Foz do Chopim. | ||||||
| (2) GPS 70% (quota regime). | ||||||
| (3) Does not include Voltália Wind Complex. | ||||||
| (3) Average gross energy price (with PIS/COFINS and without ICMS). The GPS CCGF RAG is not considered in the calculation of average prices. |
| RESULTS | **1Q25** | 43 |
| --- | --- |


| RESULTS | **1Q25** | 44 |
| --- | --- | |||||
|---|---|---|---|---|---|---|
| --- | ||||||
| Wind Farms - Sold | Auction ¹ | Price (R$)² | Certification | AmountMW average/year | Start ofSupply | End of Supply |
| --- | --- | --- | --- | --- | --- | --- |
| São Bento Energia, Invest. e Part. S.A. | ||||||
| GE Boa Vista S.A. | 2º LFA<br><br>(08/26/2010) | 321.37 | P50 | 5.70 | 01.01.2013 | 12.31.2032 |
| GE Farol S.A. | 312.01 | P50 | 9.10 | |||
| GE Olho D’Água S.A. | 312.01 | P50 | 14.90 | |||
| GE São Bento do Norte S.A. | 312.01 | P50 | 14.00 | |||
| Copel Brisa Potiguar S.A. | ||||||
| Nova Asa Branca I Energias Renováveis S.A. | 2º LFA<br><br>(08/26/2010) | 315.34 | P50 | 13.20 | 01.01.2013 | 12.31.2032 |
| Nova Asa Branca II Energias Renováveis S.A. | 315.34 | P50 | 12.80 | |||
| Nova Asa Branca III Energias Renováveis S.A. | 315.34 | P50 | 12.50 | |||
| Nova Eurus IV Energias Renováveis S.A. | 315.34 | P50 | 13.70 | |||
| Santa Maria Energias Renováveis S.A. | 4º LER<br><br>(08/18/2011) | 222.23 | P50 | 15.70 | 07.01.2014 | 06.30.2034 |
| Santa Helena Energias Renováveis S.A. | 222.23 | P50 | 16.00 | |||
| Ventos de Santo Uriel S.A. | 220.51 | P50 | 9.00 | |||
| Cutia | ||||||
| UEE Cutia S.A. | 6º LER<br><br>(10/31/2014) | 261.41 | P90 | 9.60 | 10.01.2017 | 09.30.2037 |
| UEE Esperança do Nordeste S.A. | 261.41 | P90 | 9.10 | |||
| UEE Guajiru S.A. | 261.41 | P90 | 8.30 | |||
| UEE Jangada S.A. | 261.41 | P90 | 10.30 | |||
| UEE Maria Helena S.A. | 261.41 | P90 | 12.00 | |||
| UEE Paraíso dos Ventos do Nordeste S.A. | 261.41 | P90 | 10.60 | |||
| UEE Potiguar S.A. | 261.41 | P90 | 11.30 | |||
| Bento Miguel | ||||||
| CGE São Bento do Norte I S.A. | 20ª LEN<br><br>(11/28/2014) | 247.60 | P90 | 9.70 | 01.01.2019 | 12.31.2038 |
| CGE São Bento do Norte II S.A. | 247.60 | P90 | 10.00 | |||
| CGE São Bento do Norte III S.A. | 247.60 | P90 | 9.60 | |||
| CGE São Miguel I S.A. | 247.60 | P90 | 8.70 | |||
| CGE São Miguel II S.A. | 247.60 | P90 | 8.40 | |||
| CGE São Miguel III S.A. | 247.60 | P90 | 8.40 | |||
| Vilas | ||||||
| Vila Ceará I (Antiga Vila Paraíba IV) | 28ª LEN <br><br>(08/31/2018) | 133.14 | P90 | 8.20 | 01.01.2024 | 12.31.2043 |
| Vila Maranhão I | 133.14 | P90 | 8.30 | |||
| Vila Maranhão II | 133.14 | P90 | 8.30 | |||
| Vila Maranhão III (Antiga Vila Paraíba III) | 133.14 | P90 | 8.20 | |||
| Vila Mato Grosso (Antiga Vila Alagoas III) | 29ª LEN<br><br>(06/28/2019) | 111.06 | P90 | 3.30 | 01.01.2023 | 12.31.2042 |
| Jandaira | ||||||
| Jandaira I | 30ª LEN <br><br>(10/18/2019) | 135.82 | P90 | 1.60 | 01.01.2025 | 12.31.2044 |
| Jandaira II | 135.82 | P90 | 4.10 | |||
| Jandaira III | 135.82 | P90 | 4.40 | |||
| Jandaira IV | 135.82 | P90 | 4.30 | |||
| Aventura | ||||||
| Aventura II | 26º LEN<br><br>(20/12/2017) | 143.58 | P90 | 11.70 | 01.01.2023 | 12.31.2042 |
| Aventura III | 143.58 | P90 | 12.80 | |||
| Aventura IV | 143.58 | P90 | 14.10 | |||
| Aventura V | 143.58 | P90 | 15.00 | |||
| Santa Rosa & Mundo Novo | ||||||
| Santa Rosa & Mundo Novo I | 26º LEN<br><br>(20/12/2017) | 146.54 | P90 | 16.50 | 01.01.2023 | 12.31.2042 |
| Santa Rosa & Mundo Novo II | 146.54 | P90 | 17.00 | |||
| Santa Rosa & Mundo Novo III | 146.54 | P90 | 18.00 | |||
| Santa Rosa & Mundo Novo IV | 146.54 | P90 | 7.50 | |||
| Santa Rosa & Mundo Novo V | 146.54 | P90 | 8.10 | |||
| Voltália^3^ | ||||||
| Carnaúbas | 04ª LER<br><br>(08/18/2011) | 215.56 | - | 13.10 | 07.01.2014 | 06.30.2034 |
| Reduto | 215.56 | - | 13.90 | |||
| Santo Cristo | 215.56 | - | 14.80 | |||
| São João | 215.56 | - | 14.30 | |||
| ¹LFA - Alternative Sources Auction/LER - Reserve Energy Auction/LEN - New Energy Auction. | ||||||
| ² Price updated by IPCA until mar/24 (Reference Apr/24). Source: CCEE | ||||||
| ^3^Values presented refer to 100% of the Complex. Copel has a 49% stake in the project. |
| RESULTS | **1Q25** | 45 |
| --- | --- | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| --- | ||||||||||||
| GWh | ||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Energy Flow | COPEL DIS | COPEL GET + FDA + BELA VISTA | EÓLICAS | COPEL COM | ELIMINAÇÕES | CONSOLIDADO | ||||||
| 1Q25 | 1Q24 | 1Q25 | 1Q24 | 1Q25 | 1Q24 | 1Q25 | 1Q24 | 1Q25 | 1Q24 | 1Q25 | 1Q24 | |
| Own Generation | 6,303 | 5,998 | 752 | 641 | 7,055 | 6,639 | ||||||
| Purchased energy | 6,050 | 6,150 | 252 | 86 | 191 | 158 | 6,583 | 6,042 | 4,419 | 4,094 | 8,657 | 8,342 |
| Copel Comercialização | 165 | 191 | 154 | 356 | 154 | |||||||
| Companies of the group | 67 | 64 | 3,996 | 3,876 | 4,063 | 3,940 | ||||||
| Itaipu | 1,095 | 1,134 | 1,095 | 1,134 | ||||||||
| Auction – CCEAR | 3,469 | 3,390 | 3,469 | 3,390 | ||||||||
| CCEE (MCP) | 0 | 182 | 11 | 11 | 182 | |||||||
| Angra | 209 | 213 | 209 | 213 | ||||||||
| CCGF | 861 | 1,048 | 861 | 1,048 | ||||||||
| Proinfa | 94 | 106 | 94 | 106 | ||||||||
| Other (1) | 255 | 13 | 33 | 4 | 2,576 | 2,166 | 2,864 | 2,183 | ||||
| Elejor | 0 | |||||||||||
| Dona Francisca | 33 | 33 | 33 | 33 | ||||||||
| MRE Receipt | 21 | 53 | 21 | 53 | ||||||||
| Avaiable | 6,050 | 6,150 | 6,555 | 6,084 | 943 | 799 | 6,583 | 6,042 | 4,420 | 4,094 | 15,711 | 14,981 |
| Captive Market | 5,611 | 5,753 | 5,611 | 5,753 | ||||||||
| Concessionaires (2) | 10 | 24 | 10 | 24 | ||||||||
| CCEE concessionaire supply (3) | 48 | 46 | 48 | 46 | ||||||||
| CCEE (MCSD EN Assignments) (4) | 167 | 35 | 167 | 35 | ||||||||
| CCEE (MVE) (5) | 0 | 0 | ||||||||||
| CCEE (MCP) (6) | 410 | 47 | 148 | 199 | 109 | 77 | 67 | 667 | 390 | |||
| Free Customers | 2,268 | 2,608 | 2,268 | 2,608 | ||||||||
| Bilateral Agreements | 4 | 125 | 121 | 3,958 | 3,213 | 4,083 | 3,338 | |||||
| Auction – CCEAR (7) | 601 | 586 | 652 | 568 | 1,253 | 1154 | ||||||
| MRE assignment (8) | 1,835 | 1,427 | 1,835 | 1,427 | ||||||||
| CER (9) | 225 | 236 | 225 | 236 | ||||||||
| Copel Comercialização | 3,889 | 3,788 | 107 | 88 | 3,996 | 3,876 | ||||||
| Companies of the group | 34 | 34 | 33 | 31 | 357 | 154 | 424 | 218 | ||||
| Losses and Differences (10) | -148 | 291 | -308 | -322 | -456 | -31 | ||||||
| (1) Others: Energy purchased by Copel Comercialização. Includes MCSD EM Assignments of Copel Distribuição (purchase) | ||||||||||||
| (2) Energy supply to concessionaires and licensees with their own market below 500GWh/year | ||||||||||||
| (3) Supply of energy to CCEE's agent distributor, through a Regulated Bilateral Contract Agreement - CBR | ||||||||||||
| (4) Assignments MCSD EN - Contractual assignments to other distributors through the New Energy Surplus and Deficit Compensation Mechanism | ||||||||||||
| (5) CCEE (MVE): Financial settlement of energy surpluses from the distributor to the free market through the Surplus Sale Mechanism | ||||||||||||
| (6) CCEE (MCP): Electric Energy Commercialization Chamber (Spot Market). | ||||||||||||
| (7) CCEAR: Energy Trading Agreement in the Regulated Environment. | ||||||||||||
| (8) MRE: Energy Reallocation Mechanism. | ||||||||||||
| (9) CER: Reserve Energy Contract. | ||||||||||||
| (10) Considers the effects of Mini and Micro Distributed Generation (MMGD). | ||||||||||||
| (11) CG: Submarket Center of Gravity (difference between billed and received energy at the CG). | ||||||||||||
| It does not consider the energy produced by UTE Araucária sold on the spot market (MCP). |
| RESULTS | **1Q25** | 46 |
| --- | --- |
|---|---|
| --- | |
| ENERGY FLOW CONSOLIDATED 1Q25 | |
| --- |

| Notes: |
|---|
| CCEAR: Energy Purchase Agreements in the Regulated Market. |
| CER: Reserve Energy Agreements. |
| MRE: Energy Reallocation Mechanism. |
| CCEE (MCP): Electric Power Trade Chamber (Short-term market). |
| CG: Center of gravity of the Submarket (difference between billed and energy received from CG). |
| ¹ Other: Energy purchased by Copel Comercialização and Copel Distribuição |
| ^2^ Electricity sales to concessionaries and licensees with own market of less than 500GWh/year |
| ^3^ Eletricity sales to the agent distributor of CCEE through a Regulated Bilateral Contract - CBR |
| ^4^Assignments MCSD EN - Contractual assignments to other distributors through the Mechanism for Compensation of Surpluses and Deficits (MCSD) |
| ^5^Considers the effect of Distributed Mini and Microgeneration (MMGD) |
| ^6^ Considers losses and the volume of energy not delivered, referring to availability contracts, which provide for subsequent reimbursement. |
| It does not consider the energy produced by TPP Araucária sold in the MCP (Short Term Market) or through bilateral contracts. |
| RESULTS | **1Q25** | 47 |
| --- | --- | ||||
|---|---|---|---|---|---|
| --- | |||||
| MANAGEMENT | |||||
| --- | --- | --- | --- | --- | --- |
| Copel Staff List | 2020 | 2021 | 2022 | 2023 | Mar-25 |
| Geração e Transmissão | 1,533 | 1,523 | 1,487 | 1,477 | 1,078 |
| Distribuição | 4,641 | 4,430 | 4,257 | 4,203 | 3,129 |
| Telecomunicações | 355 | - | - | - | - |
| Holding | 96 | 169 | 84 | 83 | 58 |
| Comercialização | 42 | 44 | 47 | 41 | 40 |
| Serviços | - | - | 217 | - | - |
| TOTAL | 6,667 | 6,166 | 6,092 | 5,804 | 4,305 |
| Cotrolated Staff List | 2020 | 2021 | 2022 | 2023 | Mar-25 |
| Elejor | 7 | 7 | 7 | 7 | 7 |
| GENERATION | |||||
| Copel GET | Amount | InstalledCapacity (MW) | |||
| Hydroelectric | 9 | 4,792.6 | |||
| Wind | 42 | 1,127.7 | |||
| Copel GET(Interest) | Proportional installed capacity (MW) | ||||
| Hydroelectric | 3 | 299.6 | |||
| Total Copel GET | 6,219.9 | ||||
| Other Interest Copel | Proportional installed capacity (MW) | ||||
| Hydroelectric | 5 | 201.3 | |||
| Wind | 4 | 53.2 | |||
| Solar | 1 | 1.1 | |||
| Total Other Interest | 10 | 255.6 | |||
| TOTAL Copel Group | 6,475.5 | ||||
| TRANSMISSION | |||||
| Copel GeT | Amount | APR (R million) | |||
| Transmission Lines (km) | 3,704 | 1,064.7 | |||
| Substation (amount) | 45 | ||||
| Interest | Amount | Proporcional APR (R million) | |||
| Transmission Lines (km) | 5,980 | 532.6 | |||
| Substation (amount) | 8 | ||||
| TOTAL | TL | 9,684 | 1,597.4 | ||
| Substation | 53 | ||||
| DISTRIBUTION | |||||
| Distribution lines (km) | 215,409 | Captive customers | |||
| Substations | 404 | Customers by distribution employee | |||
| Installed power substations (MVA) | 12,253 | DEC (in hundredths of an hour and minute) | |||
| Municipalities served | 395 | FEC (number of outages) | |||
| Locations served | 1,068 | ||||
| MERCADO LIVRE | |||||
| Number of contracts | 2,363 | ||||
| Energy sold (GWh) | 6,572 |
All values are in US Dollars.
| RESULTS | **1Q25** | 48 |
| --- | --- | |||
|---|---|---|---|---|
| --- | ||||
| COPEL GET | ||||
| --- | --- | --- | --- | --- |
| Installed Capacity (MW) | Assured Power(Average MW) | Generation 1Q25(GWh)* | Concession Expires | |
| Hydroelectric Power Plants | 4,792.6 | 1,991.5 | 6,026.1 | |
| Large hydroelectric power plant (HPP) | 4,736.0 | 1,955.4 | 5,980.0 | |
| Gov. Bento Munhoz da Rocha Netto (Foz do Areia - FDA) ^(5)^ | 1,676.0 | 567.6 | 1,718.3 | 11.20.2054 |
| Gov. Ney Aminthas de B. Braga (Segredo) ^(5)^ | 1,260.0 | 552.8 | 1,806.8 | 11.21.2054 |
| Gov. José Richa (Salto Caxias) ^(5)^ | 1,240.0 | 553.3 | 1,587.1 | 11.21.2054 |
| Gov. Parigot de Souza (GPS) ^(1)^ | 260.0 | 103.6 | 377.4 | 01.06.2053 |
| - Regime de Cotas (70%) | 182.0 | 72.5 | 264.1 | |
| - Copel GeT(30%) | 78.0 | 31.1 | 113.2 | |
| Colíder ^(7)^ | 300.0 | 178.1 | 490.5 | 02.01.2046 |
| Small hydroelectric power station (SHP) | 56.6 | 36.1 | 46.0 | |
| Bela Vista | 29.8 | 18.6 | 22.8 | 01.06.2041 |
| Cavernoso ^(7)^ | 1.3 | 1.0 | 0.1 | 06.24.2033 |
| Cavernoso II ^(7)^ | 19.0 | 10.6 | 10.3 | 12.09.2050 |
| Derivação do Rio Jordão ^(7)^** | 6.5 | 5.9 | 12.8 | 06.21.2032 |
| Wind Power Plants | 1,127.7 | 560.9 | 752.0 | |
| São Bento Energia, Invest. e Part. S.A. | 94.0 | 38.1 | 52.6 | |
| GE Boa Vista S.A. | 14.0 | 5.2 | 5.9 | 04.28.2046 |
| GE Farol S.A. | 20.0 | 8.8 | 10.9 | 04.20.2046 |
| GE Olho D’Água S.A. | 30.0 | 12.8 | 18.6 | 06.01.2046 |
| GE São Bento do Norte S.A. | 30.0 | 11.3 | 17.3 | 05.19.2046 |
| Copel Brisa Potiguar S.A. | 183.6 | 89.4 | 90.1 | |
| Nova Asa Branca I Energias Renováveis S.A. | 27.0 | 12.1 | 12.4 | 04.25.2046 |
| Nova Asa Branca II Energias Renováveis S.A. | 27.0 | 11.9 | 9.9 | 05.31.2046 |
| Nova Asa Branca III Energias Renováveis S.A. | 27.0 | 12.3 | 10.6 | 05.31.2046 |
| Nova Eurus IV Energias Renováveis S.A. | 27.0 | 12.4 | 13.3 | 04.27.2046 |
| Santa Maria Energias Renováveis S.A. | 29.7 | 15.7 | 16.2 | 05.08.2047 |
| Santa Helena Energias Renováveis S.A. | 29.7 | 16.0 | 18.0 | 04.09.2047 |
| Ventos de Santo Uriel S.A. | 16.2 | 9.0 | 9.8 | 04.09.2047 |
| Cutia | 180.6 | 71.4 | 104.7 | |
| UEE Cutia S.A. | 23.1 | 9.6 | 13.4 | 01.05.2042 |
| UEE Esperança do Nordeste S.A. | 27.3 | 9.1 | 12.9 | 05.11.2050 |
| UEE Guajiru S.A. | 21.0 | 8.3 | 10.7 | 01.05.2042 |
| UEE Jangada S.A. | 27.3 | 10.3 | 18.0 | 01.05.2042 |
| UEE Maria Helena S.A. | 27.3 | 12.0 | 17.5 | 01.05.2042 |
| UEE Paraíso dos Ventos do Nordeste S.A. | 27.3 | 10.6 | 15.6 | 05.11.2050 |
| UEE Potiguar S.A. | 27.3 | 11.5 | 16.7 | 05.11.2050 |
| Bento Miguel | 132.3 | 58.7 | 71.4 | |
| CGE São Bento do Norte I S.A. | 23.1 | 10.1 | 13.5 | 08.04.2050 |
| CGE São Bento do Norte II S.A. | 23.1 | 10.8 | 14.3 | 08.04.2050 |
| CGE São Bento do Norte III S.A. | 23.1 | 10.2 | 13.3 | 08.04.2050 |
| CGE São Miguel I S.A. | 21.0 | 9.3 | 11.0 | 08.04.2050 |
| CGE São Miguel II S.A. | 21.0 | 9.1 | 10.3 | 08.04.2050 |
| CGE São Miguel III S.A. | 21.0 | 9.2 | 9.0 | 08.04.2050 |
| Vilas | 186.7 | 98.6 | 134.9 | |
| Vila Ceará I (Antiga Vila Paraíba IV) | 32.0 | 17.8 | 24.5 | 01.14.2054 |
| Vila Maranhão I | 32.0 | 17.8 | 23.3 | 01.11.2054 |
| Vila Maranhão II | 32.0 | 17.8 | 25.2 | 01.14.2054 |
| Vila Maranhão III (Antiga Vila Paraíba III) | 32.0 | 16.6 | 22.5 | 01.14.2054 |
| Vila Mato Grosso (Antiga Vila Alagoas III) | 58.9 | 28.6 | 39.4 | 12.06.2054 |
| Jandaira | 90.1 | 46.9 | 63.8 | |
| Jandaira I | 10.4 | 5.6 | 7.9 | 04.02.2055 |
| Jandaira II | 24.3 | 12.3 | 17.4 | 04.02.2055 |
| Jandaira III | 27.7 | 14.8 | 20.0 | 04.02.2055 |
| Jandaira IV | 27.7 | 14.2 | 18.5 | 04.02.2055 |
| Aventura | 105.0 | 65.0 | 93.1 | |
| Aventura II | 21.0 | 13.1 | 18.6 | 06.05.2053 |
| Aventura III | 25.2 | 15.5 | 21.1 | 06.11.2053 |
| Aventura IV | 29.4 | 18.5 | 27.5 | 06.05.2053 |
| Aventura V | 29.4 | 17.9 | 25.8 | 06.05.2053 |
| Santa Rosa e Mundo Novo | 155.4 | 92.8 | 141.3 | |
| Santa Rosa e Mundo Novo I | 33.6 | 17.3 | 26.2 | 06.04.2053 |
| Santa Rosa e Mundo Novo II | 29.4 | 17.2 | 29.6 | 06.04.2053 |
| Santa Rosa e Mundo Novo III | 33.6 | 21.5 | 31.8 | 06.04.2053 |
| Santa Rosa e Mundo Novo IV | 33.6 | 21.0 | 32.1 | 06.01.2053 |
| Santa Rosa e Mundo Novo V | 25.2 | 15.8 | 21.6 | 06.01.2053 |
| TOTAL | 5,920.3 | 2,552.4 | 6,778.0 | |
| (1) RAG of R$167.9 million, updated by Aneel's Resolution No. 3,353, of July 23, 2024.<br><br>(2) Power plants exempted from concession, are only registered with ANEEL.<br><br>(3) Assured power considered the average wind generation.<br><br>(4) Under approval by ANEEL.<br><br>(5) Assured power updated by Order No. 2,107/2023: FDA, Segredo, Salto Caxias, valid from November/2024. | (6) Plants being divested, according to Material Fact 10/24 and 12/24. <br><br>(7) Extension of the grant, in accordance with Homologatory Resolution 3.439/25. <br><br>* Considers internal consumption of generators and generation in commercial operation.<br><br>** Plant do not participate in the MRE. |
| RESULTS | **1Q25** | 49 |
| --- | --- | ||||||
|---|---|---|---|---|---|---|---|
| --- | |||||||
| INTEREST | |||||||
| --- | --- | --- | --- | --- | --- | --- | |
| Enterprise | Partners | Installed Capacity (MW) | Assured Power ^1^(Average MW) | Proportional installed capacity (MW) | Proporcional Assured Power(Average MW) | Concession Expires | |
| Hydroelectric Power Plants | 1,111.8 | 586.8 | 500.9 | 264.9 | |||
| Large hydroelectric power plant (HPP) | 1,076.6 | 561.5 | 486.2 | 254.2 | |||
| HPP Gov. Jayme Canet Junior (Mauá) ^6^(Consórcio Energético Cruzeiro do Sul) | COPEL GeT - 51%<br><br>Eletrosul - 49% | 361.0 | 188.5 | 184.1 | 96.1 | 06.28.2049 | |
| HPP Baixo Iguaçu ^7, 8^(Consórcio Empreendedor Baixo Iguaçu) | COPEL GeT - 30%<br><br>Geração Céu Azul - 70% | 350.2 | 172.4 | 105.1 | 51.7 | 06.03.2049 | |
| HPP Santa Clara^8^<br><br>(Elejor) | COPEL - 70%<br><br>Paineira Participações - 30% | 120.2 | 66.0 | 84.2 | 46.2 | 05.15.2040 | |
| HPP Fundão ^8^ <br><br>(Elejor) | COPEL - 70%<br><br>Paineira Participações - 30% | 120.2 | 62.1 | 84.1 | 43.5 | 06.15.2040 | |
| HPP Dona Francisca ^8^<br><br>(DFESA) | COPEL - 23,03%<br><br>Gerdau - 53,94%<br><br>Celesc - 23,03% | 125.0 | 72.5 | 28.8 | 16.7 | 09.24.2037 | |
| Small hydroelectric power station (SHP) | 29.1 | 20.4 | 10.4 | 7.3 | |||
| SHP Arturo Andreoli ^5^****(Foz do Chopim) | COPEL GeT - 35,77%<br><br>Silea Participações - 64,23% | 29.1 | 20.4 | 10.4 | 7.3 | 07.07.2034 | |
| Hydroelectric Generating Centers (CGH) | 6.1 | 4.9 | 4.3 | 3.4 | |||
| CGH Santa Clara I <br><br>(Elejor) | COPEL - 70%<br><br>Paineira Participações - 30% | 3.6 | 2.8 | 2.5 | 2.0 | ^(2)^ | |
| CGH Fundão I<br><br>(Elejor) | COPEL - 70%<br><br>Paineira Participações - 30% | 2.5 | 2.1 | 1.7 | 1.5 | ^(2)^ | |
| Wind Power Plants | 108.5 | 57.1 | 53.2 | 28.0 | |||
| Voltalia - São Miguel do Gostoso (5 parques) | COPEL- 49%<br><br>Voltalia-51% | 108.5 | 57.1 | 53.2 | 28.0 | ^(3)^ | |
| Solar | 2.3 | - | 1.1 | - | |||
| Solar Paraná ^4^ | COPEL - 49% | 2.3 | - | 1.1 | - | 09.15.2046 | |
| TOTAL | 1,222.6 | 643.9 | 555.2 | 292.9 | |||
| ^1^ Assured power updated by Ordinance No. 709/2022 of: HPP Mauá, Santa Clara, Fundão and Dona Francisca. | |||||||
| ^2^Elejor requested the reclassification of its Small Hydroelectric Power Plants - (SHPs) Fundão I and Santa Clara I to Hydroelectric Generating Centers (CGHs), as amended by Art. 8 of Law 9074/1995. This was formalized through ANEEL Authorizing Resolutions 14,744 and 14,745 of 06/20/2023, with the plants exempted from concession, having only registration with ANEEL. | |||||||
| ^3^ The Concession Expires of the wind farm concessions are respectively: Carnaúbas (04.09.2047), Reduto (04.16.2047), Santo Cristo (04.18.2047), São João (03.26.2047). | |||||||
| ^4^ Holding of 6 SCPs operating in the field of distributed generation (photovoltaic plants): Pharma Solar II, Pharma Solar III, Pharma Solar IV, in commercial operation, e Bandeirantes Solar I, Bandeirantes Solar II e Bandeirantes Solar III, in pre-operational. | |||||||
| ^5^Extension of Grant according to REH 3.242/2023. | |||||||
| ^6^Plant in the process of consolidation, according to Material Fact 12/24. | |||||||
| ^7^Plant being divested, according to Material Fact 01/25. | |||||||
| ^8^Extension of the grant, in accordance with Homologatory Resolution 3.439/25. |
| RESULTS | **1Q25** | 50 |
| --- | --- | |||||
|---|---|---|---|---|---|---|
| --- | ||||||
| Subsidiary / SPC | Enterprise | TL | APR ¹ (R$ milhões) | Concession Expiration | ||
| --- | --- | --- | --- | --- | --- | --- |
| Extension (km)^2^ | Amount | MVA | ||||
| Copel GeT | Several | 2,129 | 35 | 12,815 | 665.2 | 01.01.2043 |
| Copel GeT | TL Bateias - Jaguariaiva | 137 | - | - | 17.0 | 08.17.2031 |
| Copel GeT | TL Bateias - Pilarzinho | 32 | - | - | 2.8 | 03.17.2038 |
| Copel GeT | TL Foz - Cascavel Oeste | 117 | - | - | 16.6 | 11.19.2039 |
| Copel GeT | TL Araraquara II — Taubaté | 334 | - | - | 45.3 | 10.06.2040 |
| Copel GeT | SE Cerquilho III | - | 1 | 300 | 7.3 | 10.06.2040 |
| Copel GeT | TL Foz do Chopim - Salto Osório<br><br>LT Londrina - Figueira | 102 | - | - | 8.1 | 08.27.2042 |
| Copel GeT | TL Assis — Paraguaçu Paulista II | 83 | 1 | 150 | 11.7 | 02.25.2043 |
| Copel GeT | TL Bateias - Curitiba Norte | 31 | 1 | 300 | 13.3 | 01.29.2044 |
| Copel GeT | TL Foz do Chopim - Realeza | 52 | 1 | 300 | 13.5 | 09.05.2044 |
| Copel GeT | TL Assis – Londrina | 122 | - | - | 28.1 | 09.05.2044 |
| Copel GeT | Lot E: TL Baixo Iguaçu - Realeza; TL Uberaba - Curitiba Centro; TL Curitiba Leste - Blumenau; SE Medianeira; SE Curitiba Centro; SE Andirá leste; Other Sections | 255 | 4 | 900 | 160.9 | 04.07.2046 |
| Costa Oeste <br>Copel Get - 100% | TL Cascavel Norte - Cascavel Oeste <br><br>TL Cascavel Norte - Umuarama Sul <br><br>SE Umuarama Sul | 159 | 1 | 300 | 19.7 | 01.12.2042 |
| Marumbi<br>Copel GeT - 100% | TL Curitiba - Curitiba Leste | 29 | 1 | 672 | 28.3 | 05.10.2042 |
| Uirapuru Transmissora<br>Copel GeT - 100% | TL Ivaiporã - Londrina | 122 | - | - | 27.0 | 03.04.2035 |
| Subtotal Copel GeT 7 | 3,704 | 45 | 15,737 | 1,064.7 | ||
| Caiuá Transmissora<br>Copel GeT - 49%<br>Elecnor - 51% | TL Guaíra - Umuarama Sul <br><br>TL Cascavel Norte - Cascavel Oeste<br><br>SE Santa Quitéria / SE Cascavel Norte | 142 | 2 | 700 | 17.0 | 05.10.2042 |
| Integração Maranhense<br>Copel GeT - 49%<br>Elecnor - 51% | TL Açailandia - Miranda II | 365 | - | - | 25.6 | 05.10.2042 |
| Matrinchã <br>Copel GeT - 49%<br>State Grid - 51% | TL Paranaíta - Ribeirãozinho | 2,033 | 4 | 800 | 138.8 | 05.10.2042 |
| Guaraciaba<br>Copel GeT - 49%<br>State Grid - 51% | TL Ribeirãozinho - Marimbondo | 930 | 1 | - | 71.7 | 05.10.2042 |
| Paranaíba<br>Copel GeT - 24,5% <br>Furnas - 24,5% <br>State Grid - 51% | TL Barreiras II - Pirapora II | 967 | - | - | 47.7 | 05.02.2043 |
| Cantareira<br>Copel GeT - 49%<br>Elecnor - 51% | TL Estreito - Fernão Dias | 656 | - | - | 70.7 | 09.05.2044 |
| Mata de Santa Genebra 8<br>Copel GeT - 50,1%<br>Furnas - 49,9% | TL Araraquara II - Bateias | 887 | 1 | 3,600 | 161.1 | 05.14.2044 |
| Subtotal SPCs 9 | 5,980 | 8 | 5,100 | 532.6 | ||
| Total | 9,684 | 53 | 20,837 | 1,597.4 | ||
| 1 Proportional to Copel's interest in the project. Values referring to the 2023/2024 cycle, effective from July 1, 2024, according to REH 3.348/2024 - Technical Note No. 105/2024 – STR/ANEEL, of July 09, 2024. Considers investments that came into operation until 03/31/2025.<br>² Considers double circuit sections (circuits that share the same transmission tower).<br>³ Contract renewed according to Law 12,783/13. The O&M portion is part of the RBSE, under the terms of the Law. It will be received until the end of the concession (Jan/2043). The value of the APR for the 2024-2025 cycle, excluding the RBSE, according to REH 3,3348/2024, is R 148.3 million. This amount refers to additional RAP for reinforcements and improvements, in effect when REH 3,348/2024 was published.<br>4 As of 10.31.2018, the APR was reduced by 50%.<br>5 The construction of 38 km of sectioning lines was foreseen in the implementation of the Andirá Leste and Medianeira SEs, 2 km of which for Contract 060/2001 and 36 km for LTs that do not belong to Copel GeT, which, despite being included in the APR, in reason for the investment made, will not be added to Copel's assets.<br>6 As of 07/09/2021, the APR was reduced by 50%.<br>7 Consolidated Result.<br>8 Transmission line in the process of consolidation, according to Material Fact 12/24. 9 Equity Income. |
All values are in US Dollars.
| RESULTS | **1Q25** | 51 |
| --- | --- | |||||
|---|---|---|---|---|---|---|
| --- | ||||||
| OPERATIONAL DATA | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| Number of Consumers | Locations served | Cities served | Voltage | Number of Substations | MVA | Km of lines |
| 5,213,888 | 1,068 | 395 | 13,8 kV | - | - | 114,644 |
| 34,5 kV | 237 | 1,742 | 92,898 | |||
| 69 kV | 36 | 2,488 | 776 | |||
| 88 kV | 0 | 5 | - | |||
| 138 kV | 131 | 8,018 | 7,091 | |||
| 404 | 12,253 | 215,409 | ||||
| Consumer-to-employee ratio DIS | 2020 | 2021 | 2022 | 2023 | 2024 | Mar-25 |
| Captive Consumers | 4,835,852 | 4,926,608 | 5,011,555 | 5,098,006 | 5,184,322 | 5,208,116 |
| Copel Dis employees | 4,641 | 4,430 | 4,257 | 4,203 | 3,199 | 3,129 |
| Consum/Emp | 1,042 | 1,112 | 1,177 | 1,213 | 1,621 | 1,664 |
| QUALITY OF SUPPLY | ||||||
| Year | DEC ¹(hours) | FEC ²(outages) | ||||
| 2020 | 7.83 | 5.61 | ||||
| 2021 | 7.47 | 5.09 | ||||
| 2022 | 7.96 | 5.10 | ||||
| 2023 | 7.97 | 5.41 | ||||
| 2024 | 7.92 | 5.36 | ||||
| Mar-25 | 7.52 | 5.06 | ||||
| ¹DEC measured in hours and hundredths of an hour<br> ²FEC expressed in number of interruptions and hundredths of a number of interruptions year to date<br> * Values of the last 12 months | ||||||
| Period | Technical Loss | Non-Technical Loss | Total loss | |||
| Regulatory (1) | Real (2) | Regulatory (3) | Calculated (4) | Regulatory (5) | Total (6) | |
| Mar-20 | 6.05% | 5.98% | 4.70% | 2.80% | 8.14% | 7.29% |
| Mar-21 | 6.05% | 6.00% | 4.70% | 4.37% | 8.12% | 7.97% |
| Mar-22 | 5.79% | 5.77% | 4.47% | 4.13% | 7.68% | 7.54% |
| Mar-23 | 5.79% | 5.74% | 4.47% | 5.35% | 7.57% | 7.92% |
| Mar-24 | 5.79% | 5.85% | 4.47% | 5.11% | 7.59% | 7.85% |
| Mar-25 | 5.79% | 5.62% | 4.47% | 4.97% | 7.53% | 7.72% |
| (1) Percentage established in the tariff review; | ||||||
| (2) Technical loss calculated and reported monthly to Aneel; | ||||||
| (3) Percentage established in the tariff review; | ||||||
| (4) Difference between reported total losses and technical losses calculated as a percentage established in the review and the total injected energy, also reported monthly to Aneel; | ||||||
| (5) (Regulatory percentage of PNT x informed BT Market + technical losses calculated as a percentage established in the review and the total energy injected) / Injected energy; | ||||||
| (6) Total loss on injected energy. | ||||||
| NOTE: In the calculation of the distributor's total losses, energy losses inherent to the electric power system (technical losses), commercial losses (mainly due to fraud, theft) and differences related to the shift in the billing schedule and the effects of the portion of mini and micro generation distributed in the Company's network |
| RESULTS | **1Q25** | 52 |
| --- | --- |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date May 9, 2025
| COMPANHIA PARANAENSE DE ENERGIA – COPEL | |
|---|---|
| By: | /S/ <br> Daniel Pimentel Slaviero<br><br><br>* * * |
| Daniel Pimentel SlavieroChief Executive Officer |
FORWARD-LOOKING STATEMENTS
This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.
<br><br> <br>TradeCo reported recurring net income of R$ 20.7<br> million in 1Q25, down 20.4% compared to 1Q24, mainly due to (i) the operating performance already mentioned above, partially offset by<br> (ii) an increase of R$ 1.7 million (+19.5%) in financial income, reflecting higher income from financial investments, and (iii) lower<br> income tax of R$ 2.4 million.<br><br> <br>





