Skip to main content

8-K

Eog Resources Inc (EOG)

8-K 2026-02-24 For: 2026-02-24
View Original
Added on April 09, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 OR 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 24, 2026

_______________

EOG RESOURCES, INC.

(Exact name of registrant as specified in its charter)

Delaware 1-9743 47-0684736
(State or other jurisdiction<br> of incorporation) (Commission File<br> Number) (I.R.S. Employer<br>Identification No.)

1111 Bagby, Sky Lobby 2

Houston, Texas  77002

(Address of principal executive offices) (Zip Code)

713-651-7000

(Registrant's telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

☐     Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐     Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐     Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐     Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading symbol(s) Name of each exchange on which registered
Common Stock, par value $0.01 per share EOG New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

EOG RESOURCES, INC.

Item 2.02     Results of Operations and Financial Condition.

On February 24, 2026, EOG Resources, Inc. issued a press release announcing fourth quarter 2025 financial and operational results and first quarter and full year 2026 forecast and benchmark commodity pricing information (see Item 7.01 below).  A copy of this release is attached as Exhibit 99.1 to this filing and is incorporated herein by reference.  This information shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or Securities Exchange Act of 1934, as amended.

Item 7.01     Regulation FD Disclosure.

Accompanying the press release announcing fourth quarter 2025 financial and operational results attached hereto as Exhibit 99.1 is first quarter and full year 2026 forecast and benchmark commodity pricing information for EOG Resources, Inc., which information is incorporated herein by reference.  This information shall not be deemed to be "filed" for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to the liabilities of that section, and is not incorporated by reference into any filing under the Securities Act of 1933, as amended, or Securities Exchange Act of 1934, as amended.

Item 9.01     Financial Statements and Exhibits.

(d)    Exhibits

99.1    Press Release of EOG Resources, Inc. dated February 24, 2026 (including the accompanying first quarter and full year 2026 forecast and benchmark commodity pricing information).

104    Cover Page Interactive Data File (formatted as Inline XBRL).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

EOG RESOURCES, INC.<br>(Registrant)
Date: February 24, 2026 By: /s/ ANN D. JANSSEN<br><br>Ann D. Janssen<br><br>Executive Vice President and Chief Financial Officer<br><br>(Principal Financial Officer and Duly Authorized Officer)

3

Document

EXHIBIT 99.1

prmainonly4q2025earningsprd.jpg

prmainonly4q2025earningspri.jpg

prmainonly4q2025earningspre.jpg

prmainonly4q2025earningsprf.jpg

prmainonly4q2025earningsprg.jpg

prmainonly4q2025earningsprb.jpg

prmainonly4q2025earningspra.jpg

prmainonly4q2025earningsprc.jpg

prmainonly4q2025earningspr.jpg

prmainonly4q2025earningsprh.jpg

Table of Contents newflamelogo.jpg
Fourth Quarter 2025
Supplemental Financial and Operating Data Page
Income Statements 12
Volumes and Prices 13
Balance Sheets 14
Cash Flow Statements 15
Non-GAAP Financial Measures 16
Adjusted Net Income 17
Net Income Per Share 21
Adjusted Net Income Per Share 23
Cash Flow from Operations and Free Cash Flow 25
Net Debt-to-Total Capitalization Ratio 27
Proved Reserves and Reserve Replacement Data 28
Reserve Replacement Cost Data 29
Revenues, Costs and Margins Per Barrel of Oil Equivalent 32
Additional Key Financial Information 36
Income Statements newflamelogo.jpg
--- --- --- --- --- --- --- --- --- ---
In millions of , except share data (in millions) and per share data (Unaudited)
2025
2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Operating Revenues and Other
Crude Oil and Condensate 3,692 3,488 3,261 13,921 3,293 2,974 3,243 2,991 12,501
Natural Gas Liquids 515 524 554 2,106 572 534 604 666 2,376
Natural Gas 303 372 494 1,551 637 600 707 847 2,791
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (47) 79 (65) 204 (191) 107 116 (19) 13
Gathering, Processing and Marketing 1,519 1,481 1,341 5,800 1,340 1,247 1,178 1,149 4,914
Gains (Losses) on Asset Dispositions, Net 20 (7) (23) 16 (1) (18) (16) (35)
Other, Net 23 28 23 100 19 16 17 20 72
Total 6,025 5,965 5,585 23,698 5,669 5,478 5,847 5,638 22,632
Operating Expenses
Lease and Well 390 392 394 1,572 401 396 431 447 1,675
Gathering, Processing and Transportation Costs 423 445 441 1,722 440 455 587 652 2,134
Exploration Costs 34 43 52 174 41 74 71 50 236
Dry Hole Costs 5 8 14 34 11 4 49
Impairments 81 15 276 391 44 39 71 689 843
Marketing Costs 1,490 1,500 1,323 5,717 1,325 1,216 1,134 1,120 4,795
Depreciation, Depletion and Amortization 984 1,031 1,019 4,108 1,013 1,053 1,169 1,226 4,461
General and Administrative 151 167 189 669 171 186 239 224 820
Taxes Other Than Income 337 283 291 1,249 341 301 309 283 1,234
Total 3,895 3,876 3,993 15,616 3,810 3,731 4,011 4,695 16,247
Operating Income 2,130 2,089 1,592 8,082 1,859 1,747 1,836 943 6,385
Other Income, Net 66 76 70 274 65 55 59 33 212
Income Before Interest Expense and Income Taxes 2,196 2,165 1,662 8,356 1,924 1,802 1,895 976 6,597
Interest Expense, Net 36 31 38 138 47 51 71 66 235
Income Before Income Taxes 2,160 2,134 1,624 8,218 1,877 1,751 1,824 910 6,362
Income Tax Provision 470 461 373 1,815 414 406 353 209 1,382
Net Income 1,690 1,673 1,251 6,403 1,463 1,345 1,471 701 4,980
Dividends Declared per Common Share 0.9100 0.9100 0.9750 3.7050 0.9750 1.9950 1.0200 3.9900
Net Income Per Share
Basic 2.97 2.97 2.25 11.31 2.66 2.48 2.72 1.31 9.17
Diluted 2.95 2.95 2.23 11.25 2.65 2.46 2.70 1.30 9.12
Average Number of Common Shares
Basic 569 564 557 566 550 543 541 537 543
Diluted 572 568 561 569 553 546 544 539 546

All values are in US Dollars.

Volumes and Prices newflamelogo.jpg
(Unaudited)
2025
2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Crude Oil and Condensate Volumes (MBbld) (A)
United States 490.1 491.8 493.5 490.6 500.9 503.1 532.9 544.5 520.5
Trinidad 0.6 1.2 1.1 0.8 1.2 1.1 1.6 1.5 1.4
Other International (c) 0.1
Total 490.7 493.0 494.6 491.4 502.1 504.2 534.5 546.1 521.9
Average Crude Oil and Condensate Prices(/Bbl) (B)
United States 78.46 $ 82.71 $ 76.95 $ 71.68 $ 77.42 $ 72.90 $ 64.84 $ 65.97 $ 59.54 $ 65.65
Trinidad 70.75 63.15 60.47 64.43 61.12 54.50 57.74 57.07 57.59
Other International (c) 63.98
Composite 82.69 76.92 71.66 77.40 72.87 64.82 65.95 59.54 65.63
Natural Gas Liquids Volumes (MBbld) (A)
United States 244.8 254.3 252.5 245.9 241.7 258.4 309.3 342.1 288.2
Total 244.8 254.3 252.5 245.9 241.7 258.4 309.3 342.1 288.2
Average Natural Gas Liquids Prices (/Bbl) (B)
United States 24.32 $ 23.11 $ 22.42 $ 23.85 $ 23.40 $ 26.29 $ 22.70 $ 21.25 $ 21.15 $ 22.58
Composite 23.11 22.42 23.85 23.40 26.29 22.70 21.25 21.15 22.58
Natural Gas Volumes (MMcfd) (A)
United States 1,668 1,745 1,840 1,728 1,834 1,977 2,511 2,859 2,299
Trinidad 204 225 252 220 246 252 230 195 230
Other International (C) 4 11 4
Total 1,872 1,970 2,092 1,948 2,080 2,229 2,745 3,065 2,533
Average Natural Gas Prices (/Mcf) (B)
United States 2.10 $ 1.57 $ 1.84 $ 2.39 $ 1.99 $ 3.36 $ 2.87 $ 2.71 $ 2.94 $ 2.94
Trinidad 3.48 3.68 3.86 3.65 3.78 3.65 3.80 3.94 3.78
Other International (C) 3.27 3.29 3.28
Composite 1.78 2.05 2.57 2.17 3.41 2.96 2.80 3.00 3.02
Crude Oil Equivalent Volumes (MBoed) (D)
United States 1,013.0 1,037.1 1,052.7 1,024.5 1,048.3 1,090.9 1,260.7 1,363.0 1,191.8
Trinidad 34.5 38.6 43.0 37.6 42.1 43.2 39.8 34.2 39.8
Other International (C) 0.7 1.8 0.6
Total 1,047.5 1,075.7 1,095.7 1,062.1 1,090.4 1,134.1 1,301.2 1,399.0 1,232.2
Total MMBoe (D) 95.3 99.0 100.8 388.7 98.1 103.2 119.7 128.7 449.8

All values are in US Dollars.

(A)Thousand barrels per day or million cubic feet per day, as applicable.

(B)Dollars per barrel or per thousand cubic feet, as applicable. Excludes the impact of financial commodity and other derivative instruments (see Note 12 to the Consolidated Financial Statements in EOG's Annual Report on Form 10-K for the year ended December 31, 2025).

(C)Production volumes from Bahrain operations; realized price represents contract price less Bapco’s processing and distribution costs.

(D)Thousand barrels of oil equivalent per day or million barrels of oil equivalent, as applicable; includes crude oil and condensate, NGLs and natural gas. Crude oil equivalent volumes are determined using a ratio of 1.0 barrel of crude oil and condensate or NGLs to 6.0 thousand cubic feet of natural gas. MMBoe is calculated by multiplying the MBoed amount by the number of days in the period and then dividing that amount by one thousand.

Balance Sheets newflamelogo.jpg
In millions of (Unaudited)
2025
JUN SEP DEC MAR JUN SEP DEC
Current Assets
Cash and Cash Equivalents 5,431 6,122 7,092 6,599 5,216 3,530 3,396
Accounts Receivable, Net 2,657 2,545 2,650 2,621 2,504 2,680 2,681
Inventories 1,069 1,038 985 897 934 945 1,014
Assets from Price Risk Management Activities 4 19 18
Other (A) 642 460 503 563 591 646 547
Total 9,803 10,165 11,230 10,680 9,245 7,820 7,656
Property, Plant and Equipment
Oil and Gas Properties (Successful Efforts Method) 74,615 75,887 77,091 78,432 80,139 88,301 89,857
Other Property, Plant and Equipment 6,078 6,314 6,418 6,510 6,616 6,772 6,832
Total Property, Plant and Equipment 80,693 82,201 83,509 84,942 86,755 95,073 96,689
Less: Accumulated Depreciation, Depletion and Amortization (47,049) (48,075) (49,297) (50,310) (51,394) (52,488) (54,348)
Total Property, Plant and Equipment, Net 33,644 34,126 34,212 34,632 35,361 42,585 42,341
Deferred Income Taxes 44 42 39 44 39 37 39
Other Assets 1,733 1,818 1,705 1,626 1,639 1,757 1,763
Total Assets 45,224 46,151 47,186 46,982 46,284 52,199 51,799
Current Liabilities
Accounts Payable 2,436 2,290 2,464 2,353 2,266 2,944 2,904
Accrued Taxes Payable 600 855 1,007 668 348 392 299
Dividends Payable 516 513 539 534 1,081 550 544
Liabilities from Price Risk Management Activities 8 32 116 276 85 17
Current Portion of Long-Term Debt 534 34 532 1,280 778 27 27
Current Portion of Operating Lease Liabilities 303 338 315 318 360 433 472
Other 231 344 381 290 257 452 445
Total 4,628 4,406 5,354 5,719 5,175 4,815 4,691
Long-Term Debt 3,250 3,742 4,220 3,464 3,458 7,667 7,909
Other Liabilities 2,456 2,480 2,395 2,368 2,398 2,496 2,512
Deferred Income Taxes 5,731 5,949 5,866 5,915 6,015 6,936 6,854
Commitments and Contingencies
Stockholders' Equity
Common Stock, 0.01 Par 206 206 206 206 206 206 206
Additional Paid in Capital 6,219 6,058 6,090 6,095 6,153 5,978 6,027
Accumulated Other Comprehensive Loss (8) (9) (4) (4) (7) (5) (7)
Retained Earnings 25,071 26,231 26,941 27,869 28,131 29,603 29,765
Common Stock Held in Treasury (2,329) (2,912) (3,882) (4,650) (5,245) (5,497) (6,158)
Total Stockholders' Equity 29,159 29,574 29,351 29,516 29,238 30,285 29,833
Total Liabilities and Stockholders' Equity 45,224 46,151 47,186 46,982 46,284 52,199 51,799

All values are in US Dollars.

(A)    Effective October 1, 2024, EOG combined Income Taxes Receivable into the Other line item. This presentation has been conformed for all periods presented and had no impact on previously reported Total Assets.

Cash Flow Statements newflamelogo.jpg
In millions of (Unaudited)
2025
2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Cash Flows from Operating Activities
Reconciliation of Net Income to Net Cash Provided by Operating Activities:
Net Income 1,690 1,673 1,251 6,403 1,463 1,345 1,471 701 4,980
Items Not Requiring (Providing) Cash
Depreciation, Depletion and Amortization 984 1,031 1,019 4,108 1,013 1,053 1,169 1,226 4,461
Impairments 81 15 276 391 44 39 71 689 843
Stock-Based Compensation Expenses 45 58 51 199 50 53 53 60 216
Deferred Income Taxes 128 220 (80) 467 44 105 278 (84) 343
(Gains) Losses on Asset Dispositions, Net (20) 7 23 (16) 1 18 16 35
Other, Net 3 2 3 17 11 11 2 3 27
Dry Hole Costs 5 8 14 34 11 4 49
Mark-to-Market Financial Commodity and Other Derivative Contracts (Gains) Losses, Net 47 (79) 65 (204) 191 (107) (116) 19 (13)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts 79 61 19 214 (38) (24) 27 (21) (56)
Other, Net (1) (1)
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable 33 109 (99) 101 48 122 133 (3) 300
Inventories 75 30 37 259 76 (45) 4 (84) (49)
Accounts Payable 29 (159) 152 (36) (129) (107) 5 (40) (271)
Accrued Taxes Payable (185) 256 151 541 (339) (321) 28 (103) (735)
Other Assets 42 197 (34) 44 (43) (43) (28) 97 (17)
Other Liabilities (20) 108 6 23 (96) (52) 155 10 17
Changes in Components of Working Capital Associated with Investing Activities (127) 59 (85) (382) (41) (8) (159) 123 (85)
Net Cash Provided by Operating Activities 2,889 3,588 2,763 12,143 2,289 2,032 3,111 2,612 10,044
Investing Cash Flows
Acquisition of Encino Acquisition Partners, LLC, Net of Cash Acquired (4,464) 13 (4,451)
Additions to Oil and Gas Properties (1,357) (1,263) (1,248) (5,353) (1,381) (1,699) (1,492) (1,543) (6,115)
Additions to Other Property, Plant and Equipment (313) (239) (117) (1,019) (102) (94) (171) (112) (479)
Proceeds from Sales of Assets 10 4 23 12 4 5 3 24
Changes in Components of Working Capital Associated with Investing Activities 127 (59) 85 382 41 8 159 (123) 85
Net Cash Used in Investing Activities (1,533) (1,561) (1,276) (5,967) (1,430) (1,781) (5,963) (1,762) (10,936)
Financing Cash Flows
Long-Term Debt Borrowings 985 985 3,472 999 4,471
Long-Term Debt Repayments (500) (1,266) (750) (2,516)
Dividends Paid (520) (533) (509) (2,087) (538) (528) (545) (550) (2,161)
Treasury Stock Purchased (699) (795) (993) (3,246) (806) (602) (479) (677) (2,564)
Proceeds from Stock Options Exercised and Employee Stock Purchase Plan 11 11 22 11 12 23
Debt Issuance and Other Financing Costs (2) (2) (7) (7) (11) (25)
Repayment of Finance Lease Liabilities (9) (8) (8) (33) (8) (9) (8) (7) (32)
Net Cash Used in Financing Activities (1,217) (1,336) (516) (4,361) (1,352) (1,635) 1,167 (984) (2,804)
Effect of Exchange Rate Changes on Cash (1) (1) 1 (1)
Increase (Decrease) in Cash and Cash Equivalents 139 691 970 1,814 (493) (1,383) (1,686) (134) (3,696)
Cash and Cash Equivalents at Beginning of Period 5,292 5,431 6,122 5,278 7,092 6,599 5,216 3,530 7,092
Cash and Cash Equivalents at End of Period 5,431 6,122 7,092 7,092 6,599 5,216 3,530 3,396 3,396

All values are in US Dollars.

Non-GAAP Financial Measures

To supplement the presentation of its financial results prepared in accordance with generally accepted accounting principles in the United States of America (GAAP), EOG’s quarterly earnings releases and related conference calls, accompanying investor presentation slides and presentation slides for investor conferences contain certain financial measures that are not prepared or presented in accordance with GAAP. These non-GAAP financial measures may include, but are not limited to, Adjusted Net Income (Loss), Adjusted Cash Flow from Operations, Free Cash Flow, Net Debt and related statistics.

A reconciliation of each of these measures to their most directly comparable GAAP financial measure and related discussion is included in the tables on the following pages and can also be found in the “Reconciliations & Guidance” section of the “Investors” page of the EOG website at www.eogresources.com.

As further discussed in the tables on the following pages, EOG believes these measures may be useful to investors who follow the practice of some industry analysts who make certain adjustments to GAAP measures (for example, to exclude non-recurring items) to facilitate comparisons to others in EOG’s industry, and who utilize non-GAAP measures in their calculations of certain statistics (for example, return on capital employed and return on equity) used to evaluate EOG’s performance.

EOG believes that the non-GAAP measures presented, when viewed in combination with its financial results prepared in accordance with GAAP, provide a more complete understanding of the factors and trends affecting the company’s performance. As is discussed in the tables on the following pages, EOG uses these non-GAAP measures for purposes of (i) comparing EOG’s financial performance with the financial performance of other companies in the industry and (ii) analyzing EOG’s financial performance across periods.

The non-GAAP measures presented should not be considered in isolation, and should not be considered as a substitute for, or as an alternative to, EOG’s reported Net Income (Loss), Long-Term Debt (including Current Portion of Long-Term Debt), Net Cash Provided by Operating Activities and other financial results calculated in accordance with GAAP. The non-GAAP measures presented should be read in conjunction with EOG's consolidated financial statements prepared in accordance with GAAP.

In addition, because not all companies use identical calculations, EOG’s presentation of non-GAAP measures may not be comparable to, and may be calculated differently from, similarly titled measures disclosed by other companies, including its peer companies. EOG may also change the calculation of one or more of its non-GAAP measures from time to time – for example, to account for changes in its business and operations or to more closely conform to peer company or industry analysts’ practices.

Direct ATROR

The calculation of EOG's direct after-tax rate of return (ATROR) is based on EOG’s net estimated recoverable reserves for a particular well(s) or play, the estimated net present value of the future net cash flows from such reserves (for which EOG utilizes certain assumptions regarding future commodity prices and operating costs) and EOG's direct net costs incurred in drilling or acquiring such well(s). As such, EOG's direct ATROR for a particular well(s) or play cannot be calculated from EOG’s consolidated financial statements.

Adjusted Net Income
In millions of , except share data (in millions) and per share data (Unaudited)
The following tables adjust reported Net Income (Loss) (GAAP) to reflect actual net cash received from (payments for) settlements of financial commodity derivative contracts by eliminating the net unrealized mark-to-market (gains) losses from these and other derivative transactions, to eliminate the net (gains) losses on asset dispositions, to add back impairment charges related to certain of EOG's assets (which are generally (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets)), to add back costs associated with the Encino acquisition and to make certain other adjustments to exclude non-recurring and certain other items as further described below. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust reported company earnings to match hedge realizations to production settlement months and make certain other adjustments to exclude non-recurring and certain other items. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) (209) 701 1.30
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (4) 15 0.03
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) 4 (17) (0.03)
Add: Losses on Asset Dispositions, Net (4) 12 0.02
Add: Certain Impairments (2) (140) 506 0.94
Add: Acquisition-related costs (3) (3) 5 0.01
Adjustments to Net Income (147) 521 0.97
Adjusted Net Income (Non-GAAP) (356) 1,222 2.27
Average Number of Common Shares
Basic 537
Diluted 539

All values are in US Dollars.

(1)Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2025, such amount was $21 million.

(2)Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3)Consists of Encino acquisition-related G&A costs ($8 million).

Adjusted Net Income(Continued)
In millions of , except share data (in millions) and per share data (Unaudited)
Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) (353) 1,471 2.70
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 25 (91) (0.16)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) (5) 22 0.04
Add: Losses on Asset Dispositions, Net (6) 12 0.02
Add: Acquisition-related costs (2) (10) 58 0.11
Adjustments to Net Income 4 1 0.01
Adjusted Net Income (Non-GAAP) (349) 1,472 2.71
Average Number of Common Shares
Basic 541
Diluted 544

All values are in US Dollars.

(1)Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended September 30, 2025, such amount was $27 million.

(2)Consists of Encino acquisition-related G&A costs ($68 million).

2Q 2025
Before<br>Tax Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) 1,751 (406) 1,345 2.46
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (107) 23 (84) (0.16)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) (24) 5 (19) (0.03)
Add: Certain Impairments 11 11 0.02
Add: Acquisition-related costs (2) 18 (3) 15 0.03
Adjustments to Net Income (102) 25 (77) (0.14)
Adjusted Net Income (Non-GAAP) 1,649 (381) 1,268 2.32
Average Number of Common Shares
Basic 543
Diluted 546

(1)Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended June 30, 2025, such amount was $24 million.

(2)Consists of Encino acquisition-related G&A costs ($12 million) and financing commitment costs ($6 million).

Adjusted Net Income(Continued)
In millions of , except share data (in millions) and per share data (Unaudited)
Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) (414) 1,463 2.65
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (41) 150 0.26
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) 8 (30) (0.05)
Add: Losses on Asset Dispositions, Net 2 3 0.01
Adjustments to Net Income (31) 123 0.22
Adjusted Net Income (Non-GAAP) (445) 1,586 2.87
Average Number of Common Shares
Basic 550
Diluted 553

All values are in US Dollars.

(1) Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the three months ended March 31, 2025, such amount was $38 million.

4Q 2024
Before<br>Tax Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) 1,624 (373) 1,251 2.23
Adjustments:
Losses on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 65 (14) 51 0.10
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 19 (4) 15 0.03
Add: Losses on Asset Dispositions, Net 23 (4) 19 0.03
Add: Certain Impairments (2) 254 (55) 199 0.35
Adjustments to Net Income 361 (77) 284 0.51
Adjusted Net Income (Non-GAAP) 1,985 (450) 1,535 2.74
Average Number of Common Shares
Basic 557
Diluted 561

(1)Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the three months ended December 31, 2024, such amount was $19 million.

(2)Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

Adjusted Net Income(Continued)
In millions of , except share data (in millions) and per share data (Unaudited)
Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) (1,382) 4,980 9.12
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net 3 (10) (0.02)
Net Cash Payments for Settlements of Financial Commodity Derivative Contracts (1) 12 (44) (0.08)
Add: Losses on Asset Dispositions, Net (8) 27 0.05
Add: Certain Impairments (2) (140) 517 0.95
Add: Acquisition-related costs (3) (16) 78 0.14
Adjustments to Net Income (149) 568 1.04
Adjusted Net Income (Non-GAAP) (1,531) 5,548 10.16
Average Number of Common Shares
Basic 543
Diluted 546

All values are in US Dollars.

(1)Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG subtracts from reported Net Income (GAAP) the total net cash paid for settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2025, such amount was $56 million.

(2)Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation).

(3)Consists of Encino acquisition-related G&A costs ($88 million) and financing commitment costs ($6 million).

FY 2024
Before<br>Tax Income Tax Impact After<br>Tax Diluted Earnings per Share
Reported Net Income (GAAP) 8,218 (1,815) 6,403 11.25
Adjustments:
Gains on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net (204) 44 (160) (0.28)
Net Cash Received from Settlements of Financial Commodity Derivative Contracts (1) 214 (46) 168 0.30
Less: Gains on Asset Dispositions, Net (16) 3 (13) (0.02)
Add: Certain Impairments (2) 291 (57) 234 0.41
Less: Severance Tax Refund (31) 7 (24) (0.04)
Add: Severance Tax Consulting Fees 10 (2) 8 0.01
Less: Interest on Severance Tax Refund (5) 1 (4) (0.01)
Adjustments to Net Income 259 (50) 209 0.37
Adjusted Net Income (Non-GAAP) 8,477 (1,865) 6,612 11.62
Average Number of Common Shares
Basic 566
Diluted 569

(1)Consistent with its customary practice, in calculating Adjusted Net Income (non-GAAP), EOG adds to reported Net Income (GAAP) the total net cash received from settlements of financial commodity derivative contracts during such period. For the twelve months ended December 31, 2024, such amount was $214 million.

(2)Impairments primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

Net Income Per Share newflamelogo.jpg
In millions of , except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
3Q 2025 Net Income per Share (GAAP) - Diluted 2.70
Realized Prices
4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Less: 3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Subtotal
Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Total Change in Revenue
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share (0.57)
Volumes
4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Less: 3Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Subtotal
Multiplied by: 4Q 2025 Composite Average Margin per Boe (GAAP) (Including TotalExploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
Change in Margin
Less: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 0.09
Certain Operating Costs per Boe
3Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe
Less: 4Q 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe
Subtotal
Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Change in Before-Tax Net Income
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 0.09
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
4Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (a)
Less: 3Q 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (b)
Change in Net Income - (a) - (b)
Change in Diluted Earnings per Share (0.20)
Other (1) (0.81)
4Q 2025 Net Income per Share (GAAP) - Diluted 1.30
4Q 2025 Average Number of Common Shares - Diluted

All values are in US Dollars.

(1)Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

Net Income Per Share(Continued) newflamelogo.jpg
In millions of , except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
FY 2024 Net Income per Share (GAAP) - Diluted 11.25
Realized Prices
FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Less: FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Subtotal
Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)
Total Change in Revenue
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share (3.82)
Volumes
FY 2025 Crude Oil Equivalent Volumes (MMBoe)
Less: FY 2024 Crude Oil Equivalent Volumes (MMBoe)
Subtotal
Multiplied by: FY 2025 Composite Average Margin per Boe (GAAP) (Including TotalExploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
Change in Margin
Less: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 1.16
Certain Operating Costs per Boe
FY 2024 Total Cash Operating Costs (GAAP) and Total DD&A per Boe
Less: FY 2025 Total Cash Operating Costs (GAAP) and Total DD&A per Boe
Subtotal
Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)
Change in Before-Tax Net Income
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 0.36
Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts, Net
FY 2025 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (a)
Less: FY 2024 Net Gains (Losses) on Mark-to-Market Financial Commodity and Other Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (b)
Change in Net Income - (a) - (b)
Change in Diluted Earnings per Share (0.27)
Other (1) 0.44
FY 2025 Net Income per Share (GAAP) - Diluted 9.12
FY 2025 Average Number of Common Shares - Diluted

All values are in US Dollars.

(1)Includes gathering, processing and marketing revenue, gains (losses) on asset dispositions (for GAAP earnings per share only), other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

Adjusted Net Income Per Share newflamelogo.jpg
In millions of , except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
3Q 2025 Adjusted Net Income per Share (Non-GAAP) - Diluted 2.71
Realized Prices
4Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Less: 3Q 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Subtotal
Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Total Change in Revenue
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share (0.57)
Volumes
4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Less: 3Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Subtotal
Multiplied by: 4Q 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
Change in Margin
Less: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 0.15
Certain Operating Costs per Boe
3Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe
Less: 4Q 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe
Subtotal
Multiplied by: 4Q 2025 Crude Oil Equivalent Volumes (MMBoe)
Change in Before-Tax Net Income
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share (0.01)
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
4Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (a)
Less: 3Q 2025 Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (b)
Change in Net Income - (a) - (b)
Change in Diluted Earnings per Share (0.07)
Other (1) 0.06
4Q 2025 Adjusted Net Income per Share (Non-GAAP) 2.27
4Q 2025 Average Number of Common Shares - Diluted

All values are in US Dollars.

(1)Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

Adjusted Net Income Per Share(Continued) newflamelogo.jpg
In millions of , except share data (in millions), per share data, production volume data and per Boe data (Unaudited)
FY 2024 Adjusted Net Income per Share (Non-GAAP) - Diluted 11.62
Realized Prices
FY 2025 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Less: FY 2024 Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe
Subtotal
Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)
Total Change in Revenue
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share (3.82)
Volumes
FY 2025 Crude Oil Equivalent Volumes (MMBoe)
Less: FY 2024 Crude Oil Equivalent Volumes (MMBoe)
Subtotal
Multiplied by: FY 2025 Composite Average Margin per Boe (Non-GAAP) (Including Total Exploration Costs) (refer to "Revenues, Costs and Margins Per Barrel of Oil Equivalent" schedule below)
Change in Margin
Less: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 1.31
Certain Operating Costs per Boe
FY 2024 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe
Less: FY 2025 Total Cash Operating Costs (Non-GAAP) and Total DD&A per Boe
Subtotal
Multiplied by: FY 2025 Crude Oil Equivalent Volumes (MMBoe)
Change in Before-Tax Net Income
Add: Income Tax Benefit (Provision) Imputed (based on 22%)
Change in Net Income
Change in Diluted Earnings per Share 0.47
Net Cash Received from (Payments for) Settlements of Financial Commodity Derivative Contracts
FY 2025 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (a)
FY 2024 Net Cash Received from (Payments for) Settlement of Financial Commodity Derivative Contracts
Less: Income Tax Benefit (Provision)
After Tax - (b)
Change in Net Income - (a) - (b)
Change in Diluted Earnings per Share (0.39)
Other (1) 0.97
FY 2025 Adjusted Net Income per Share (Non-GAAP) 10.16
FY 2025 Average Number of Common Shares - Diluted

All values are in US Dollars.

(1)Includes gathering, processing and marketing revenue, other revenue, exploration costs, dry hole costs, impairments, marketing costs, taxes other than income, other income (expense), interest expense, the impact of changes in the effective income tax rate and the impact of share repurchases on diluted shares.

Cash Flow from Operations and Free Cash Flow
In millions of (Unaudited)
The following tables reconcile Net Cash Provided by Operating Activities (GAAP) to Adjusted Cash Flow from Operations (Non-GAAP). EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who adjust Net Cash Provided by Operating Activities for Changes in Components of Working Capital and Other Assets and Liabilities, Changes in Components of Working Capital Associated with Investing Activities (or Investing and Financing Activities, as applicable) and certain other adjustments to exclude certain non-recurring items and other items as further described below. EOG defines Free Cash Flow (Non-GAAP) for a given period as Adjusted Cash Flow from Operations (Non-GAAP) (see below reconciliation) for such period less the Total Capital Expenditures (Non-GAAP) (see below reconciliation) during such period, as is illustrated below. EOG management uses this information for comparative purposes within the industry. As indicated in the tables below, EOG is (1) in addition to its customary working capital-related adjustments, adjusting Net Cash Provided by Operating Activities (GAAP) to add back certain non-recurring acquisition-related costs incurred during the second, third and fourth quarters of 2025 and (2) now presenting such adjusted measure as “Adjusted Cash Flow from Operations (Non-GAAP)” (instead of “Cash Flow from Operations Before Changes in Working Capital (Non-GAAP)” as reported in prior periods); the presentation below with respect to the second, third and fourth quarters of 2025 and the prior periods shown has been conformed.
2025
2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Net Cash Provided by Operating Activities (GAAP) 2,889 3,588 2,763 12,143 2,289 2,032 3,111 2,612 10,044
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable (33) (109) 99 (101) (48) (122) (133) 3 (300)
Inventories (75) (30) (37) (259) (76) 45 (4) 84 49
Accounts Payable (29) 159 (152) 36 129 107 (5) 40 271
Accrued Taxes Payable 185 (256) (151) (541) 339 321 (28) 103 735
Other Assets (42) (197) 34 (44) 43 43 28 (97) 17
Other Liabilities 20 (108) (6) (23) 96 52 (155) (10) (17)
Changes in Components of Working Capital Associated with Investing Activities 127 (59) 85 382 41 8 159 (123) 85
Add:
Acquisition-Related Costs (1), Net of Tax 10 58 5 73
Adjusted Cash Flow from Operations (Non-GAAP) 3,042 2,988 2,635 11,593 2,813 2,496 3,031 2,617 10,957
Less:
Total Capital Expenditures (Non-GAAP) (2) (1,668) (1,497) (1,358) (6,226) (1,484) (1,523) (1,648) (1,639) (6,294)
Free Cash Flow (Non-GAAP) 1,374 1,491 1,277 5,367 1,329 973 1,383 978 4,663
(1) Consists of Encino acquisition-related G&A costs of 12 million, 68 million and 8 million (each before tax) for the three months ended June 30, 2025, three months ended September 30, 2025 and three months ended December 31, 2025, respectively.
(2) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
2025
2nd Qtr 3rd Qtr 4th Qtr Year 1st Qtr 2nd Qtr 3rd Qtr 4th Qtr Year
Total Expenditures (GAAP) 1,682 1,573 1,446 6,653 1,546 1,883 8,544 1,730 13,703
Less:
Asset Retirement Costs 60 (11) (26) 2 (13) (14) (86) (33) (146)
Non-Cash Leasehold Acquisition Costs (3) (34) (17) (3) (85) (9) (2) (3) (10) (24)
Acquisition Costs of Properties (3) (5) (7) (33) 1 (270) (6,736) 2 (7,003)
Acquisition Costs of Other Property, Plant and Equipment (1) (5) (137)
Exploration Costs (34) (43) (52) (174) (41) (74) (71) (50) (236)
Total Capital Expenditures (Non-GAAP) 1,668 1,497 1,358 6,226 1,484 1,523 1,648 1,639 6,294

All values are in US Dollars.

Cash Flow from Operations and Free Cash Flow(Continued) newflamelogo.jpg
In millions of (Unaudited)
FY 2023 FY 2022 FY 2021
Net Cash Provided by Operating Activities (GAAP) 11,340 11,093 8,791
Adjustments:
Changes in Components of Working Capital and Other Assets and Liabilities
Accounts Receivable 38 347 821
Inventories 231 534 13
Accounts Payable 119 (90) (456)
Accrued Taxes Payable (61) 113 (312)
Other Assets (39) 364 136
Other Liabilities (184) 266 116
Changes in Components of Working Capital Associated with Investing Activities (375) 200
Adjusted Cash Flow from Operations (Non-GAAP) 12,252 9,309
Less:
Total Capital Expenditures (Non-GAAP) (a) (6,041) (4,607) (3,755)
Free Cash Flow (Non-GAAP) 5,108 7,645 5,554
(a) See below reconciliation of Total Expenditures (GAAP) to Total Capital Expenditures (Non-GAAP):
Total Expenditures (GAAP) 6,818 5,610 4,255
Less:
Asset Retirement Costs (257) (298) (127)
Non-Cash Development Drilling (90)
Non-Cash Leasehold Acquisition Costs (3) (99) (127) (45)
Non-Cash Finance Leases (74)
Acquisition Costs of Properties (3) (16) (419) (100)
Acquisition Costs of Other Property, Plant and Equipment (134)
Exploration Costs (181) (159) (154)
Total Capital Expenditures (Non-GAAP) 6,041 4,607 3,755

All values are in US Dollars.

(3)Line item descriptions revised (from descriptions shown in EOG's previously published tables) to more accurately describe the costs reflected therein; previously reported cost amounts not impacted by such changes in presentation.

Net Debt-to-Total Capitalization Ratio newflamelogo.jpg
In millions of , except ratio data (Unaudited)
The following tables reconcile Current and Long-Term Debt (GAAP) to Net Debt (Non-GAAP) and Total Capitalization (GAAP) to Total Capitalization (Non-GAAP), as used in the Net Debt-to-Total Capitalization ratio calculation. A portion of the cash is associated with international subsidiaries; tax considerations may impact debt paydown. EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who utilize Net Debt and Total Capitalization (Non-GAAP) in their Net Debt-to-Total Capitalization ratio calculation. EOG management uses this information for comparative purposes within the industry.
September 30, 2025 June 30, 2025 March 31, 2025 December 31, 2024
Total Stockholders' Equity - (a) 30,285 29,238 29,516 29,351
Current and Long-Term Debt (GAAP) - (b) 7,694 4,236 4,744 4,752
Less: Cash (3,530) (5,216) (6,599) (7,092)
Net Debt (Non-GAAP) - (c) 4,164 (980) (1,855) (2,340)
Total Capitalization (GAAP) - (a) + (b) 37,979 33,474 34,260 34,103
Total Capitalization (Non-GAAP) - (a) + (c) 34,449 28,258 27,661 27,011
Debt-to-Total Capitalization (GAAP) - (b) / [(a) + (b)] % 20.3 % 12.7 % 13.8 % 13.9 %
Net Debt-to-Total Capitalization (Non-GAAP) - (c) / [(a) + (c)] % 12.1 % -3.5 % -6.7 % -8.7 %

All values are in US Dollars.

Proved Reserves and Reserve Replacement Data newflamelogo.jpg
(Unaudited)
2025 Net Proved Reserves Reconciliation Summary Trinidad Other <br>International Total
Crude Oil and Condensate (MMBbl)
Beginning Reserves 2 1,870
Revisions (10)
Purchases in Place 158
Extensions, Discoveries and Other Additions 1 78
Sales in Place
Production (1) (191)
Ending Reserves 2 1,905
Natural Gas Liquids (MMBbl)
Beginning Reserves 1,358
Revisions 9
Purchases in Place 200
Extensions, Discoveries and Other Additions 48
Sales in Place
Production (105)
Ending Reserves 1,510
Natural Gas (Bcf)
Beginning Reserves 244 9,122
Revisions 9 807
Purchases in Place 2,340
Extensions, Discoveries and Other Additions 77 1,261
Sales in Place (1)
Production (86) (937)
Ending Reserves 244 12,592
Oil Equivalents (MMBoe)
Beginning Reserves 42 4,748
Revisions 2 133
Purchases in Place 749
Extensions, Discoveries and Other Additions 14 336
Sales in Place
Production (15) (452)
Ending Reserves 43 5,514
Net Proved Developed Reserves (MMBoe)
At December 31, 2024 24 2,566
At December 31, 2025 29 3,346
2025 Exploration and Development Expenditures ( Millions)
Acquisition Cost of Unproved Properties 2 197
Exploration Costs 79 85 513
Development Costs 147 5 5,365
Total Drilling 228 90 6,075
Acquisition Cost of Proved Properties 26 7,003
Asset Retirement Costs 35 13 146
Total Exploration and Development Expenditures 263 129 13,224
Gathering, Processing and Other 5 4 479
Total Expenditures 268 133 13,703
Proceeds from Sales in Place (24)
Net Expenditures 268 133 13,679
Reserve Replacement Costs ( / Boe) *
All-in Total, Net of Revisions (GAAP) 16.44 10.86
All-in Total, Net of Revisions (Non-GAAP) 12.25 12.44
All-in Total, Excluding Revisions Due to Price (GAAP) 16.44 11.50
All-in Total, Excluding Revisions Due to Price (Non-GAAP) 12.25 14.54
Reserve Replacement *
All-in Total, Net of Revisions and Dispositions % 107 % 0 % 269 %
All-in Total, Net of Revisions and Dispositions (Adjusted) % 107 % 0 % 104 %
All-in Total, Excluding Revisions Due to Price % 107 % 0 % 254 %
All-in Total, Excluding Revisions Due to Price (Adjusted) % 107 % 0 % 89 %
* See following reconciliation schedule for calculation methodology

All values are in US Dollars.

Reserve Replacement Cost Data newflamelogo.jpg
(Unaudited; in millions, except ratio data)
For the Twelve Months Ended December 31, 2025 Trinidad Other<br>International Total
Total Costs Incurred in Exploration and Development Activities (GAAP) 263 129 13,224
Less: Asset Retirement Costs (35) (13) (146)
Non-Cash Acquisition Costs of Unproved Properties (24)
Total Acquisition Costs of Proved Properties (26) (7,003)
Exploration Expenses (32) (44) (236)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) 196 46 5,815
Total Costs Incurred in Exploration and Development Activities (GAAP) - (a) 263 129 13,224
Less: Asset Retirement Costs (35) (13) (146)
Non-Cash Acquisition Costs of Unproved Properties (24)
Non-Cash Acquisition Costs of Proved Properties
Certain Acquisition Costs of Proved Properties 1 (6,972)
Exploration Expenses (32) (44) (236)
Total Exploration and Development Expenditures (Non-GAAP) - (b) 196 72 5,846
Total Expenditures (GAAP) 268 133 13,703
Less: Asset Retirement Costs (35) (13) (146)
Non-Cash Acquisition Costs of Unproved Properties (24)
Non-Cash Acquisition Costs of Proved Properties
Exploration Expenses (32) (44) (236)
Total Cash Expenditures (Non-GAAP) 201 76 13,297
Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)
Revisions Due to Price - (c) 68
Revisions Other Than Price 2 65
Purchases in Place 749
Extensions, Discoveries and Other Additions - (d) 14 336
Total Proved Reserve Additions - (e) 16 1,218
Less: Acquisition Related Purchases 2 (748)
Adjusted Total Proved Reserve Additions - (f) 16 470
Sales in Place
Net Proved Reserve Additions From All Sources - (g) 16 1,218
Adjusted Net Proved Reserve Additions From All Sources - (h) 16 470
Production - (i) 15 452
Reserve Replacement Costs ( / Boe)
All-in Total, Net of Revisions (GAAP) - (a / e) 16.44 10.86
All-in Total, Net of Revisions (Non-GAAP) - (b / f) 12.25 12.44
All-in Total, Excluding Revisions Due to Price (GAAP) - (a / (e - c)) 16.44 11.50
All-in Total, Excluding Revisions Due to Price (Non-GAAP) - (b / (f - c)) 12.25 14.54
Reserve Replacement
All-in Total, Net of Revisions and Dispositions - (g / i) % 107 % 0 % 269 %
All-in Total, Net of Revisions and Dispositions (Adjusted) - (h / i) % 107 % 0 % 104 %
All-in Total, Excluding Revisions Due to Price - ((g - c) / i) % 107 % 0 % 254 %
All-in Total, Excluding Revisions Due to Price (Adjusted) - ((h - c) / i) % 107 % 0 % 89 %

All values are in US Dollars.

(1)Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG’s core acreage in the Eagle Ford play.

(2)Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG’s core acreage in the Eagle ford play.

Reserve Replacement Cost Data<br><br>(Continued) newflamelogo.jpg
(Unaudited; in millions, except ratio data)
For the Twelve Months Ended December 31, 2025
Proved Developed Reserve Replacement Costs ($ / Boe) Total
Total Costs Incurred in Exploration and Development Activities (GAAP) - (k) 13,224
Less: Asset Retirement Costs (146)
Acquisition Costs of Unproved Properties (197)
Acquisition Costs of Proved Properties (7,003)
Exploration Expenses (236)
Drillbit Exploration and Development Expenditures (Non-GAAP) - (l) 5,642
Total Proved Reserves - Extensions, Discoveries and Other Additions (MMBoe) 336
Add: Conversion of Proved Undeveloped Reserves to Proved Developed 503
Less: Proved Undeveloped Extensions and Discoveries (264)
Proved Developed Reserves - Extensions and Discoveries (MMBoe) 575
Total Proved Reserves - Revisions (MMBoe) 133
Less: Proved Undeveloped Reserves - Revisions (21)
Proved Developed - Revisions Due to Price (19)
Proved Developed Reserves - Revisions Other Than Price (MMBoe) 93
Proved Developed Reserves - Extensions and Discoveries Plus Revisions Other Than Price (MMBoe) - (m) 668
Proved Developed Reserves - Acquisitions (MMBoe) (n) 545
Proved Developed Reserves - Extensions and Discoveries plus Revisions Other Than Price plus Acquisitions (MMBoe) (o) 1,213
Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (GAAP) - (k / o) 10.90
Proved Developed Reserve Replacement Costs Excluding Revisions Due to Price ($ / Boe) (Non-GAAP) - (l / m) 8.45
Reserve Replacement Cost Data(Continued) newflamelogo.jpg
--- --- --- ---
In millions of , except reserves and ratio data (Unaudited)
The following table reconciles Total Costs Incurred in Exploration and Development Activities (GAAP) to Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) and Total Exploration and Development Expenditures (Non-GAAP), as used in the calculation of Reserve Replacement Costs per Boe. There are numerous ways that industry participants present Reserve Replacement Costs, including “Drilling Only” and “All-In”, which reflect total exploration and development expenditures divided by total net proved reserve additions from extensions and discoveries only, or from all sources. Combined with Reserve Replacement, these statistics (and the non-GAAP measures used in calculating such statistics) provide management and investors with an indication of the results of the current year capital investment program. Reserve Replacement Cost statistics (and the non-GAAP measures used in calculating such statistics) are widely recognized and reported by industry participants and are used by EOG management and other third parties for comparative purposes within the industry. Please note that the actual cost of adding reserves will vary from the reported statistics due to timing differences in reserve bookings and capital expenditures. Accordingly, some analysts use three or five year averages of reported statistics, while others prefer to estimate future costs. EOG has not included future capital costs to develop proved undeveloped reserves in exploration and development expenditures.
2024 2023 2022 2021
Total Costs Incurred in Exploration and Development Activities (GAAP) 5,634 6,018 5,229 3,969
Less: Asset Retirement Costs 2 (257) (298) (127)
Non-Cash Acquisition Costs of Unproved Properties (85) (99) (127) (45)
Total Acquisition Costs of Proved Properties (33) (16) (419) (100)
Non-Cash Development Drilling (90)
Exploration Expenses (174) (181) (159) (154)
Total Exploration and Development Expenditures for Drilling Only (Non-GAAP) - (a) 5,344 5,375 4,226 3,543
Total Costs Incurred in Exploration and Development Activities (GAAP) - (b) 5,634 6,018 5,229 3,969
Less: Asset Retirement Costs 2 (257) (298) (127)
Non-Cash Acquisition Costs of Unproved Properties (85) (99) (127) (45)
Non-Cash Acquisition Costs of Proved Properties (24) (6) (26) (5)
Non-Cash Development Drilling (90)
Certain Acquisition Costs of Proved Properties 1
Exploration Expenses (174) (181) (159) (154)
Total Exploration and Development Expenditures (Non-GAAP) - (c) 5,353 5,385 4,619 3,638
Net Proved Reserve Additions From All Sources - Oil Equivalents (MMBoe)
Revisions Due to Price - (d) (146) (110) 11 194
Revisions Other Than Price 215 139 325 (308)
Purchases in Place 6 2 16 9
Extensions, Discoveries and Other Additions - (e) 580 607 560 952
Total Proved Reserve Additions (GAAP) - (f) 655 638 912 847
Less: Acquisition Related Purchases 2
Total Proved Reserve Additions (Non-GAAP) - (g) 655 638 912 847
Sales in Place (14) (17) (88) (11)
Net Proved Reserve Additions From All Sources (GAAP) 641 621 824 836
Production 391 361 333 309
Reserve Replacement Costs ( / Boe)
All-in Total, Net of Revisions (GAAP) - (b / f) 8.60 9.43 5.73 4.69
All-in Total, Net of Revisions (Non-GAAP) - (c / g) 8.17 8.44 5.06 4.30
All-in Total, Excluding Revisions Due to Price (GAAP) - (b / ( f - d)) 7.03 8.05 5.80 6.08
All-in Total, Excluding Revisions Due to Price (Non-GAAP) - (c / ( g - d)) 6.68 7.20 5.13 5.57

All values are in US Dollars.

(1)Includes $6,703 million for the Encino acquisition and $269 million of proved properties adjacent to EOG’s core acreage in the Eagle Ford play.

(2)Includes 678 MMBoe related to the Encino acquisition and 70 MMBoe related to the acquisition of proved properties adjacent to EOG’s core acreage in the Eagle ford play.

Definitions
$/Boe U.S. Dollars per barrel of oil equivalent
MMBoe Million barrels of oil equivalent
Revenues, Costs and Margins Per Barrel of Oil Equivalent newflamelogo.jpg
--- --- --- --- ---
In millions of , except Boe and per Boe amounts (Unaudited)
EOG believes this presentation may be useful to investors who follow the practice of some industry analysts who review certain components and/or groups of components of revenues, costs and/or margins per barrel of oil equivalent (Boe). Certain of these components are adjusted for non-recurring and certain other items, as further discussed below. EOG management uses this information for purposes of comparing its financial performance with the financial performance of other companies in the industry.
3Q 2025 2Q 2025 1Q 2025 4Q 2024
Volume - Million Barrels of Oil Equivalent - (a) 119.7 103.2 98.1 100.8
Total Operating Revenues and Other - (b) 5,847 5,478 5,669 5,585
Total Operating Expenses - (c) 4,011 3,731 3,810 3,993
Operating Income - (d) 1,836 1,747 1,859 1,592
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate 3,243 2,974 3,293 3,261
Natural Gas Liquids 604 534 572 554
Natural Gas 707 600 637 494
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e) 4,554 4,108 4,502 4,309
Operating Costs
Lease and Well 431 396 401 394
Gathering, Processing and Transportation Costs (1) 587 455 440 441
General and Administrative (GAAP) 239 186 171 189
Less: Certain Items (see Endnotes 2 & 3 to 4Q 2025 earnings release) (68) (12)
General and Administrative (Non-GAAP) (2) 171 174 171 189
Taxes Other Than Income (GAAP) 309 301 341 291
Add: Severance Tax Refund
Taxes Other Than Income (Non-GAAP) (3) 309 301 341 291
Interest Expense, Net 71 51 47 38
Less: Acquisition-Related Financing Commitment Costs (6)
Interest Expense, Net (Non-GAAP) (4) 71 45 47 38
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f) 1,637 1,389 1,400 1,353
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g) 1,569 1,371 1,400 1,353
Depreciation, Depletion and Amortization (DD&A) 1,169 1,053 1,013 1,019
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 2,806 2,442 2,413 2,372
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 2,738 2,424 2,413 2,372
Exploration Costs 71 74 41 52
Dry Hole Costs 11 34 8
Impairments 71 39 44 276
Total Exploration Costs (GAAP) 142 124 119 336
Less: Certain Impairments (5) (11) (254)
Total Exploration Costs (Non-GAAP) 142 113 119 82
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 2,948 2,566 2,532 2,708
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k) 2,880 2,537 2,532 2,454
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) 1,606 1,542 1,970 1,601
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) 1,674 1,571 1,970 1,855

All values are in US Dollars.

Revenues, Costs and Margins Per Barrel of Oil Equivalent (Continued) newflamelogo.jpg
In millions of , except Boe and per Boe amounts (Unaudited)
3Q 2025 2Q 2025 1Q 2025 4Q 2024
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a) 48.85 53.08 57.79 55.41
Composite Average Operating Expenses per Boe - (c) / (a) 33.51 36.15 38.84 39.62
Composite Average Operating Income per Boe - (d) / (a) 15.34 16.93 18.95 15.79
Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe - (e) / (a) 38.05 39.80 45.88 42.74
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a) 13.67 13.46 14.26 13.42
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)] 24.38 26.34 31.62 29.32
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 23.44 23.66 24.58 23.53
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)] 14.61 16.14 21.30 19.21
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 24.63 24.86 25.79 26.86
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)] 13.42 14.94 20.09 15.88
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a) 13.10 13.30 14.26 13.42
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)] 24.95 26.50 31.62 29.32
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 22.87 23.50 24.58 23.53
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)] 15.18 16.30 21.30 19.21
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 24.06 24.59 25.79 24.34
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)] 13.99 15.21 20.09 18.40

All values are in US Dollars.

Revenues, Costs and Margins Per Barrel of Oil Equivalent(Continued) newflamelogo.jpg
In millions of , except Boe and per Boe amounts (Unaudited)
2024 2023 2022 2021
Volume - Million Barrels of Oil Equivalent - (a) 388.7 359.4 331.5 302.5
Total Operating Revenues and Other - (b) 23,698 24,186 25,702 18,642
Total Operating Expenses - (c) 15,616 14,583 15,736 12,540
Operating Income (Loss) - (d) 8,082 9,603 9,966 6,102
Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas
Crude Oil and Condensate 13,921 13,748 16,367 11,125
Natural Gas Liquids 2,106 1,884 2,648 1,812
Natural Gas 1,551 1,744 3,781 2,444
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas - (e) 17,578 17,376 22,796 15,381
Operating Costs
Lease and Well 1,572 1,454 1,331 1,135
Gathering, Processing and Transportation Costs (1) 1,722 1,620 1,587 1,422
General and Administrative (GAAP) 669 640 570 511
Less: Certain Items (see Endnote 7 to Additional Key Financial Information below) (10) (16)
General and Administrative (Non-GAAP) (2) 659 640 554 511
Taxes Other Than Income (GAAP) 1,249 1,284 1,585 1,047
Add: Severance Tax Refund 31 115
Taxes Other Than Income (Non-GAAP) (3) 1,280 1,284 1,700 1,047
Interest Expense, Net 138 148 179 178
Less: Acquisition-Related Financing Commitment Costs
Interest Expense, Net (Non-GAAP) (4) 138 148 179 178
Total Operating Cost (GAAP) (excluding DD&A and Total Exploration Costs) - (f) 5,350 5,146 5,252 4,293
Total Operating Cost (Non-GAAP) (excluding DD&A and Total Exploration Costs) - (g) 5,371 5,146 5,351 4,293
Depreciation, Depletion and Amortization (DD&A) 4,108 3,492 3,542 3,651
Total Operating Cost (GAAP) (excluding Total Exploration Costs) - (h) 9,458 8,638 8,794 7,944
Total Operating Cost (Non-GAAP) (excluding Total Exploration Costs) - (i) 9,479 8,638 8,893 7,944
Exploration Costs 174 181 159 154
Dry Hole Costs 14 1 45 71
Impairments 391 202 382 376
Total Exploration Costs (GAAP) 579 384 586 601
Less: Certain Impairments (5) (291) (42) (113) (15)
Total Exploration Costs (Non-GAAP) 288 342 473 586
Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) - (j) 10,037 9,022 9,380 8,545
Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) - (k) 9,767 8,980 9,366 8,530
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (GAAP) (including Total Exploration Costs (GAAP)) 7,541 8,354 13,416 6,836
Total Revenues from Sales of Crude Oil and Condensate, NGLs, and Natural Gas less Total Operating Cost (Non-GAAP) (including Total Exploration Costs (Non-GAAP)) 7,811 8,396 13,430 6,851

All values are in US Dollars.

Revenues, Costs and Margins Per Barrel of Oil Equivalent(Continued) newflamelogo.jpg
In millions of , except Boe and per Boe amounts (Unaudited)
2024 2023 2022 2021
Per Barrel of Oil Equivalent (Boe) Calculations (GAAP)
Composite Average Operating Revenues and Other per Boe - (b) / (a) 60.97 67.30 77.53 61.63
Composite Average Operating Expenses per Boe - (c) / (a) 40.18 40.58 47.47 41.46
Composite Average Operating Income (Loss) per Boe - (d) / (a) 20.79 26.72 30.06 20.17
Composite Average Revenue from Sales of Crude Oil and Condensate, NGLs, and Natural Gas per Boe - (e) / (a) 45.22 48.34 68.77 50.84
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (f) / (a) 13.76 14.31 15.84 14.19
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (f) / (a)] 31.46 34.03 52.93 36.65
Total Operating Cost per Boe (excluding Total Exploration Costs) - (h) / (a) 24.33 24.03 26.53 26.26
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (h) / (a)] 20.89 24.31 42.24 24.58
Total Operating Cost per Boe (including Total Exploration Costs) - (j) / (a) 25.82 25.10 28.30 28.25
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (j) / (a)] 19.40 23.24 40.47 22.59
Per Barrel of Oil Equivalent (Boe) Calculations (Non-GAAP)
Total Operating Cost per Boe (excluding DD&A and Total Exploration Costs) - (g) / (a) 13.82 14.31 16.14 14.19
Composite Average Margin per Boe (excluding DD&A and Total Exploration Costs) - [(e) / (a) - (g) / (a)] 31.40 34.03 52.63 36.65
Total Operating Cost per Boe (excluding Total Exploration Costs) - (i) / (a) 24.39 24.03 26.83 26.26
Composite Average Margin per Boe (excluding Total Exploration Costs) - [(e) / (a) - (i) / (a)] 20.83 24.31 41.94 24.58
Total Operating Cost per Boe (including Total Exploration Costs) - (k) / (a) 25.13 24.98 28.26 28.20
Composite Average Margin per Boe (including Total Exploration Costs) - [(e) / (a) - (k) / (a)] 20.09 23.36 40.51 22.64

All values are in US Dollars.

(1)Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

(2)EOG believes excluding the above-referenced items from General and Administrative Costs is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(3)EOG believes excluding the above-referenced items from Taxes Other Than Income is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(4)EOG believes excluding the above-referenced items from Interest Expense, Net is appropriate and provides useful information to investors, as EOG views such items as non-recurring.

(5)In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG's oil and gas properties or other assets). EOG believes excluding these impairments from total exploration costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG’s control (versus, for example, impairments that are due to EOG’s proved oil and gas properties not being as productive as it originally estimated).

Additional Key Financial Information newflamelogo.jpg
(Unaudited)
See “Endnotes” below for related discussion and definitions. 2024 Actual 2023 Actual 2022 Actual 2021 Actual
Crude Oil and Condensate Volumes (MBod)
United States 490.6 475.2 460.7 443.4
Trinidad 0.8 0.6 0.6 1.5
Other International 0.1
Total 491.4 475.8 461.3 445.0
Natural Gas Liquids Volumes (MBbld)
Total 245.9 223.8 197.7 144.5
Natural Gas Volumes (MMcfd)
United States 1,728 1,551 1,315 1,210
Trinidad 220 160 180 217
Other International1 9
Total 1,948 1,711 1,495 1,436
Crude Oil Equivalent Volumes (MBoed)
United States 1,024.5 957.5 877.5 789.6
Trinidad 37.6 27.3 30.7 37.7
Other International1 1.6
Total 1,062.1 984.8 908.2 828.9
Benchmark Price
Oil (WTI) (/Bbl) 75.72 77.61 94.23 67.96
Natural Gas (HH) (/Mcf) 2.27 2.74 6.64 3.85
Crude Oil and Condensate - above (below) WTI2 (/Bbl)
United States 1.70 1.57 2.99 0.58
Trinidad (11.29) (9.03) (8.07) (11.70)
Other International1
Natural Gas Liquids - Realizations as % of WTI
Total % 30.9 % 29.7 % 39.0 % 50.5 %
Natural Gas - above (below) NYMEX Henry Hub3 (/Mcf)
United States (0.28) (0.04) 0.63 1.03
Natural Gas Realizations4 (/Mcf)
Trinidad 3.65 3.65 4.43 3.40
Other International1
Total Expenditures (GAAP) (MM) 6,653 6,818 5,610 4,255
Capital Expenditures5 (non-GAAP) (MM) 6,226 6,041 4,607 3,755
Operating Unit Costs (/Boe)
Lease and Well 4.04 4.05 4.02 3.75
Gathering, Processing and Transportation Costs6 4.43 4.50 4.78 4.70
General and Administrative (GAAP) 1.72 1.78 1.72 1.69
General and Administrative (non-GAAP)7 1.70 1.78 1.67 1.69
Cash Operating Costs (GAAP) 10.19 10.33 10.52 10.14
Cash Operating Costs (non-GAAP)7 10.17 10.33 10.47 10.14
Depreciation, Depletion and Amortization 10.57 9.72 10.69 12.07
Expenses (MM)
Exploration and Dry Hole 188 182 204 225
Impairment (GAAP) 391 202 382 376
Impairment (excluding certain impairments (non-GAAP))8 100 160 269 361
Capitalized Interest 45 33 36 33
Net Interest 138 148 179 178
Net Interest (non-GAAP)9
TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas)
(GAAP) % 7.1 % 7.4 % 7.0 % 6.8 %
(non-GAAP)7 % 7.3 % 7.4 % 7.5 % 6.8 %
Income Taxes
Effective Rate % 22.1 % 21.6 % 21.7 % 21.4 %
Current Tax Expense (MM) 1,348 1,415 2,208 1,393

All values are in US Dollars.

Additional Key Financial Information<br><br>(Continued)

Endnotes

1)Production volumes from Bahrain operations; realized price represents contract price less Bapco’s processing and distribution costs.

2)EOG bases United States and Trinidad crude oil and condensate price differentials upon the West Texas Intermediate crude oil price at Cushing, Oklahoma, using the simple average of the NYMEX settlement prices for each trading day within the applicable calendar month.

3)EOG bases United States natural gas price differentials upon the natural gas price at Henry Hub, Louisiana, using the NYMEX Last Day Settle price for each of the applicable months.

4)The full-year 2022 realized natural gas price for Trinidad includes a one-time pricing adjustment of $0.76/Mcf for prior-period production following a contract amendment with the National Gas Company of Trinidad and Tobago Limited.

5)Capital Expenditures includes expenditures for Exploration and Development Drilling, Facilities, Leasehold Acquisitions, Capitalized Interest, Dry Hole Costs and Other Property, Plant and Equipment. Capital Expenditures excludes Property Acquisitions, Asset Retirement Costs, Non-Cash Exchanges and Transactions and exploration costs incurred as operating expenses.

6)Effective January 1, 2024, EOG combined Transportation Costs and Gathering and Processing Costs into one line item titled Gathering, Processing and Transportation Costs. This presentation has been conformed for all periods presented and had no impact on previously reported Net Income.

7)Cash Operating Costs consist of LOE, GP&T and G&A. G&A (non-GAAP) for fiscal year 2025 excludes costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). In addition, TOTI (% of revenues from sales of crude oil and condensate, NGLs and natural gas) (non-GAAP) and G&A (non-GAAP) for fiscal year 2024 and fiscal year 2022 exclude a state severance tax refund and related consulting fees, respectively, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). The per-Boe impact of such acquisition-related costs and consulting fees on G&A and total Cash Operating Costs for fiscal year 2025, 2024 and 2022 was $(0.19), $(0.02) and $(0.05), respectively.

8)In general, EOG excludes impairments which are (i) attributable to declines in commodity prices, (ii) related to sales of certain oil and gas properties or (iii) the result of certain other events or decisions (e.g., a periodic review of EOG’s oil and gas properties or other assets). EOG believes excluding these impairments from total impairment costs is appropriate and provides useful information to investors, as such impairments were caused by factors outside of EOG’s control (versus, for example, impairments that are due to EOG’s proved oil and gas properties not being as productive as it originally estimated). Impairments (non-GAAP) for FY 2025 are adjusted from Impairments (GAAP) for FY 2025 by excluding $657 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Barnett Shale and Woodford Oil Window (mainly driven by play-specific economics and resource allocation). Impairments (non-GAAP) for FY 2024 are adjusted from Impairments (GAAP) for FY 2024 by excluding $291 million of impairments, primarily associated with the write-down to fair value of natural gas and crude oil assets in the Rocky Mountain area.

9)Net Interest for fiscal year 2025 excludes financing commitment costs related to the Encino acquisition, as reflected in the accompanying reconciliation schedules (see “Revenues, Costs and Margins Per Barrel of Oil Equivalent”). The per-Boe impact of such cost for fiscal year 2025 is $(0.01).

37