8-K
EXPEDITORS INTERNATIONAL OF WASHINGTON INC (EXPD)
UNITED STATESSECURITIES AND EXCHANGE COMMISSIONWASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| Date of Report (Date of earliest event reported): February 18, 2025 |
|---|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
(Exact name of Registrant as Specified in Its Charter)
| Washington | 001-41871 | 91-1069248 |
|---|---|---|
| (State or Other Jurisdiction<br>of Incorporation) | (Commission File Number) | (IRS Employer<br>Identification No.) |
| Sterling Plaza 2<br><br>3rd Floor<br><br>3545 Factoria Blvd SE | ||
| Bellevue, Washington | 98006 | |
| (Address of Principal Executive Offices) | (Zip Code) | |
| Registrant’s Telephone Number, Including Area Code: 206 674-3400 | ||
| --- |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
☐Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
☐Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading<br>Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, par value $0.01 per share | EXPD | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On February 18, 2025, Expeditors International of Washington, Inc., a Washington corporation, issued a press release announcing May 6, 2025 financial results. A copy of the press release is furnished as Exhibit 99.1 to this report.
In accordance with General Instruction B.2 of Form 8-K, the information in this Current Report on Form 8-K, including Exhibit 99.1, shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liability of that section, and shall not be incorporated by reference into any registration statement or other document filed under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be expressly set forth by specific reference in such filing.
Item 9.01 Financial Statements and Exhibits.
(d) The following items are filed as exhibits to this report:
| 99.1 | Press release, dated February 18, 2025 issued by Expeditors International of Washington, Inc. |
|---|---|
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. | |||
|---|---|---|---|
| Date: | February 18, 2025 | By: | /S/ Bradley S. Powell |
| Bradley S. Powell, Senior Vice President and Chief Financial Officer |
EX-99.1
FOURTH QUARTERExhibit 99.1
EARNINGS RELEASE
| By: | Expeditors International of Washington, Inc. | ||
|---|---|---|---|
| Sterling Plaza 2, 3rd Floor<br>3545 Factoria Blvd. SE<br><br>Bellevue, Washington 98006 | |||
| CONTACTS: | |||
| Jeffrey S. Musser | Bradley S. Powell | Geoffrey Buscher | |
| President and Chief Executive Officer | Senior Vice President and Chief Financial Officer | Director - Investor Relations | |
| (206) 674-3433 | (206) 674-3412 | (206) 892-4510 |
FOR IMMEDIATE RELEASE
EXPEDITORS REPORTS FOURTH QUARTER 2024 EPS OF $1.68
BELLEVUE, WASHINGTON - February 18, 2025, Expeditors International of Washington, Inc. (NYSE:EXPD) today announced fourth quarter 2024 financial results including the following comparisons to the same quarter of 2023:
- Diluted Net Earnings Attributable to Shareholders per share (EPS1) increased 54% to $1.68
- Net Earnings Attributable to Shareholders increased 49% to $236 million
- Operating Income increased 51% to $301 million
- Revenues increased 30% to $3.0 billion
- Airfreight tonnage increased 11% and ocean container volume increased 14%
“As in Q3 2024, our fourth quarter results demonstrate our ability to adapt to highly volatile conditions and win new business,” said Jeffrey S. Musser, President and Chief Executive Officer. “Strong demand from Asia, along with heavy de minimis-driven e-commerce business and increased demand for technology products, limited access to air capacity. At the same time, we believe ocean capacity was partially hampered by front-loading, as shippers scrambled to limit disruptions from potential port labor actions, and by longer transits as carriers continued to avoid the Red Sea. Turbulent conditions such as these are when Expeditors tends to perform at its best, as we double-down to find solutions for our customers to avoid the worst of the chaos and keep their freight moving.
“All of our primary businesses performed very well again in the fourth quarter and we moved more air tonnage than we have since Q4 2021. Strong demand out of Asia drove rate increases and segment growth in both the quarter and during the second half of 2024. Disruption-driven ocean demand led to significantly increased rates and strained capacity, leading to increased year-over-year growth. Strong demand generally for ocean transportation combined with longer transit times and capacity issues caused by the disruptions in the Red Sea resulted in significant increases in overall average buy and sell rates and growth in volumes. Growth in air and ocean shipments helped drive an increase in fees for customs declarations and services. We also grew our road freight and warehousing and distribution businesses during the quarter.
“We continue to have limited visibility going forward. It is extremely difficult to predict the impact to global air supply and demand that may result from actions such as the anticipated U.S. elimination of certain de minimis exemptions. So, too, whether recessed Red Sea hostilities will lead to resumed ocean transit via that route remains to be seen. Geopolitical words and action are driving disruption at a faster pace than we can ever recall, and national policies regarding tariffs and other similar measures are highly unclear in many countries around the globe. However, whether accessing scarce capacity or navigating increasingly complex customs requirements, we believe we are at our finest during chaotic times like these. We remain flexible and steadfastly focused on serving our customers to keep their freight moving across borders during such unpredictable times.”
1Diluted earnings attributable to shareholders per share.
NOTE: See Disclaimer on Forward-Looking Statements in this release.
Bradley S. Powell, Senior Vice President and Chief Financial Officer, added, “Given the growth in air and ocean shipments, increased customs declarations and other business activity, we carefully added headcount in certain important areas during the quarter, while continuing to increase profitability, growing operating income by 51% from a year ago. Our measure of operating efficiency (operating income as a percentage of revenue less directly related cost of transportation and other expenses) was above our 30% target again for the quarter and for the year. We continue to make significant investments in cybersecurity and other technology to maintain, protect, and upgrade current systems, while also investing to deploy new and enhanced solutions.”
Mr. Powell noted that the Company returned $1.1 billion to shareholders through stock repurchases and dividends in 2024, the third consecutive year that the Company has returned more than $1 billion of capital to shareholders.
Expeditors is a global logistics company headquartered in Bellevue, Washington. The Company employs trained professionals in 172 district offices and numerous branch locations located on six continents linked into a seamless worldwide network through an integrated information management system. Services include the consolidation or forwarding of air and ocean freight, customs brokerage, vendor consolidation, cargo insurance, time-definite transportation, order management, warehousing and distribution and customized logistics solutions.
Disclaimer on Forward-Looking Statements:
Certain statements contained in this news release are “forward-looking statements,” based on management’s views with respect to future events and underlying assumptions that involve risks and uncertainties. These forward-looking statements include statements regarding inflation; continued growth in air and ocean carrier capacity and the impact on rates; unpredictability in the ocean and air markets, including uncertainty due to conflicts in the Middle East and Red Sea; national policy changes on tariffs and other similar measures; port actions and other labor disruptions; new capacity in the marketplace; longer ocean transit times; strong e-commerce demand in the air market; changing de minimis laws; and volatile rates. Future financial performance could differ materially because of factors such as: our ability to secure higher air tonnage and ocean volumes; our ability to carefully add headcount and keep other costs in check while continuing to generate efficiency that meets our historical expectations; the alignment of our variable compensation structure with performance; our ability to enhance and bolster our network security; that management is able to grow the business and explore new areas for profitable growth; our ability to leverage the strength of our carrier relationships; the strength of our non-asset-based operating model; and our ability to remain a strong, healthy, unified and resilient organization. Geo-political risks, port actions and other labor disruptions, and the current uncertainty in the global economy could have the effect of heightening many of the other risks described in Item 1A of our Annual Report on Form 10-K, including, without limitation, those related to the success of our strategy and desire to maintain historical unitary profitability, our ability to attract and retain customers, our ability to manage costs, interruptions to our information technology systems, the ability of third-party providers to perform and potential litigation and contingencies, including risks associated with tax audits, as updated by our reports on Form 10-Q, filed with the Securities and Exchange Commission. These and other factors are discussed in the Company’s regulatory filings with the Securities and Exchange Commission, including those in “Item 1A. Risk Factors” of the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023, and the Company’s most recent Form 10-Q. The forward-looking statements contained in this news release speak only as of this date and the Company does not assume any obligation to update them except as required by law.
Expeditors International of Washington, Inc.
Fourth quarter 2024 Earnings Release, February 18, 2025
Financial Summary for the three and twelve months ended December 31, 2024 and 2023 (Unaudited)
(in 000's of US dollars except share data)
| Three months ended December 31, | Twelve months ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | % Change | 2024 | 2023 | % Change | |||||
| Revenues | $ | 2,954,705 | $ | 2,277,768 | 30% | $ | 10,600,515 | $ | 9,300,110 | 14% |
| Directly related cost of transportation and other expenses 1 | $ | 2,020,066 | $ | 1,513,604 | 33% | $ | 7,186,718 | $ | 6,054,000 | 19% |
| Salaries and other operating expenses 2 | $ | 633,535 | $ | 564,766 | 12% | $ | 2,372,474 | $ | 2,306,177 | 3% |
| Operating income | $ | 301,104 | $ | 199,398 | 51% | $ | 1,041,323 | $ | 939,933 | 11% |
| Net earnings attributable to shareholders | $ | 235,878 | $ | 158,719 | 49% | $ | 810,073 | $ | 752,883 | 8% |
| Diluted earnings attributable to shareholders per share | $ | 1.68 | $ | 1.09 | 54% | $ | 5.72 | $ | 5.01 | 14% |
| Basic earnings attributable to shareholders per share | $ | 1.69 | $ | 1.09 | 55% | $ | 5.75 | $ | 5.05 | 14% |
| Diluted weighted average shares outstanding | 139,992 | 145,891 | 141,722 | 150,186 | ||||||
| Basic weighted average shares outstanding | 139,357 | 144,979 | 140,992 | 149,141 |
1Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings.
2Salaries and other operating expenses totals Salaries and related, Rent and occupancy, Depreciation and amortization, Selling and promotion and Other as shown in the Condensed Consolidated Statements of Earnings.
During the three and twelve months ended December 31, 2024 we repurchased 2.0 million and 7.1 million shares of common stock at an average price of $120.14 and $119.47 per share, respectively. During the three and twelve months ended December 31, 2023 we repurchased 1.6 million and 12.1 million shares of common stock at an average price of $119.22 and $114.68 per share, respectively. In addition, during 2024 and 2023, we paid cash dividends of $1.46 and $1.38 per share, respectively.
| Employee Full-time Equivalents as of December 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| North America | 6,999 | 6,864 | ||
| Europe | 3,882 | 3,791 | ||
| North Asia | 2,280 | 2,260 | ||
| South Asia | 1,827 | 1,693 | ||
| Middle East, Africa and India | 1,389 | 1,428 | ||
| Latin America | 796 | 750 | ||
| Information Systems | 1,326 | 1,265 | ||
| Corporate | 418 | 401 | ||
| Total | 18,917 | 18,452 | ||
| Fourth quarter year-over-year <br>percentage increase (decrease): | ||||
| --- | --- | --- | ||
| Airfreight<br>kilos | Ocean freight<br>FEU | |||
| 2024 | ||||
| October | 12% | 11% | ||
| November | 11% | 18% | ||
| December | 10% | 14% | ||
| Quarter | 11% | 14% |
Investors may submit written questions via e-mail to: investor@expeditors.com. Questions received by the end of business on February 21, 2025 will be considered in management's 8-K “Responses to Selected Questions.”
___________________________________
NOTE: See Disclaimer on Forward-Looking Statements in this release.
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(In thousands, except per share data)
(Unaudited)
| December 31, 2023 | |||||
|---|---|---|---|---|---|
| Assets: | |||||
| Current Assets: | |||||
| Cash and cash equivalents | 1,148,320 | $ | 1,512,883 | ||
| Accounts receivable, less allowance for credit loss of 6,878 and 6,550 at December 31, 2024 and 2023, respectively | 1,997,840 | 1,532,599 | |||
| Deferred contract costs | 349,343 | 218,807 | |||
| Other | 164,272 | 170,907 | |||
| Total current assets | 3,659,775 | 3,435,196 | |||
| Property and equipment, less accumulated depreciation and amortization of 615,533 and 597,473 at December 31, 2024 and 2023, respectively | 449,404 | 479,225 | |||
| Operating lease right-of-use assets | 551,652 | 516,280 | |||
| Goodwill | 7,927 | 7,927 | |||
| Deferred federal and state income taxes, net | 70,671 | 63,690 | |||
| Other assets, net | 15,029 | 21,491 | |||
| Total assets | 4,754,458 | $ | 4,523,809 | ||
| Liabilities: | |||||
| Current Liabilities: | |||||
| Accounts payable | 1,036,749 | $ | 860,856 | ||
| Accrued expenses, primarily salaries and related costs | 451,921 | 447,336 | |||
| Contract liabilities | 441,927 | 280,909 | |||
| Current portion of operating lease liabilities | 106,736 | 99,749 | |||
| Federal, state and foreign income taxes | 29,140 | 15,562 | |||
| Total current liabilities | 2,066,473 | 1,704,412 | |||
| Noncurrent portion of operating lease liabilities | 462,201 | 427,984 | |||
| Commitments and contingencies | |||||
| Shareholders’ Equity: | |||||
| Preferred stock, none issued | — | — | |||
| Common stock, par value 0.01 per share. Issued and outstanding: 138,003 shares and 143,866 shares at December 31, 2024 and 2023, respectively | 1,380 | 1,439 | |||
| Additional paid-in capital | — | — | |||
| Retained earnings | 2,455,132 | 2,580,968 | |||
| Accumulated other comprehensive loss | (233,500 | ) | (192,057 | ) | |
| Total shareholders’ equity | 2,223,012 | 2,390,350 | |||
| Noncontrolling interest | 2,772 | 1,063 | |||
| Total equity | 2,225,784 | 2,391,413 | |||
| Total liabilities and equity | 4,754,458 | $ | 4,523,809 |
All values are in US Dollars.
| 18-February-2025 | Expeditors International of Washington, Inc. | Page 4 of 7 |
|---|
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Earnings
(In thousands, except per share data)
(Unaudited)
| Three months ended December 31, | Twelve months ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||||||
| Revenues: | |||||||||
| Airfreight services | $ | 1,063,026 | $ | 866,122 | $ | 3,669,673 | $ | 3,246,527 | |
| Ocean freight and ocean services | 908,435 | 511,854 | 3,148,514 | 2,363,243 | |||||
| Customs brokerage and other services | 983,244 | 899,792 | 3,782,328 | 3,690,340 | |||||
| Total revenues | 2,954,705 | 2,277,768 | 10,600,515 | 9,300,110 | |||||
| Operating Expenses: | |||||||||
| Airfreight services | 808,437 | 639,725 | 2,731,552 | 2,347,293 | |||||
| Ocean freight and ocean services | 681,021 | 357,788 | 2,356,952 | 1,634,947 | |||||
| Customs brokerage and other services | 530,608 | 516,091 | 2,098,214 | 2,071,760 | |||||
| Salaries and related | 472,753 | 409,605 | 1,762,654 | 1,700,516 | |||||
| Rent and occupancy | 59,140 | 58,134 | 241,013 | 232,358 | |||||
| Depreciation and amortization | 15,176 | 21,386 | 61,090 | 67,760 | |||||
| Selling and promotion | 10,965 | 9,066 | 33,331 | 27,913 | |||||
| Other | 75,501 | 66,575 | 274,386 | 277,630 | |||||
| Total operating expenses | 2,653,601 | 2,078,370 | 9,559,192 | 8,360,177 | |||||
| Operating income | 301,104 | 199,398 | 1,041,323 | 939,933 | |||||
| Other Income (Expense): | |||||||||
| Interest income | 10,007 | 16,728 | 46,706 | 70,451 | |||||
| Other, net | 2,172 | 250 | 6,771 | 4,644 | |||||
| Other income (expense), net | 12,179 | 16,978 | 53,477 | 75,095 | |||||
| Earnings before income taxes | 313,283 | 216,376 | 1,094,800 | 1,015,028 | |||||
| Income tax expense | 77,127 | 57,231 | 283,167 | 263,249 | |||||
| Net earnings | 236,156 | 159,145 | 811,633 | 751,779 | |||||
| Less net earnings (losses) attributable to the noncontrolling<br> interest | 278 | 426 | 1,560 | (1,104 | ) | ||||
| Net earnings attributable to shareholders | $ | 235,878 | $ | 158,719 | $ | 810,073 | $ | 752,883 | |
| Diluted earnings attributable to shareholders per share | $ | 1.68 | $ | 1.09 | $ | 5.72 | $ | 5.01 | |
| Basic earnings attributable to shareholders per share | $ | 1.69 | $ | 1.09 | $ | 5.75 | $ | 5.05 | |
| Weighted average diluted shares outstanding | 139,992 | 145,891 | 141,722 | 150,186 | |||||
| Weighted average basic shares outstanding | 139,357 | 144,979 | 140,992 | 149,141 | |||||
| 18-February-2025 | Expeditors International of Washington, Inc. | Page 5 of 7 | |||||||
| --- | --- | --- |
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
| Three months ended December 31, | Twelve months ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |||||||||
| Operating Activities: | ||||||||||||
| Net earnings | $ | 236,156 | $ | 159,145 | $ | 811,633 | $ | 751,779 | ||||
| Adjustments to reconcile net earnings to net cash from operating activities: | ||||||||||||
| Provisions for losses on accounts receivable | 1,991 | 1,627 | 3,447 | 3,943 | ||||||||
| Deferred income tax expense (benefit) | 542 | (14,974 | ) | (5,138 | ) | (22,916 | ) | |||||
| Stock compensation expense | 16,528 | 11,437 | 64,364 | 58,399 | ||||||||
| Depreciation and amortization | 15,176 | 21,386 | 61,090 | 67,760 | ||||||||
| Other, net | (7,391 | ) | 2,065 | (3,359 | ) | 8,461 | ||||||
| Changes in operating assets and liabilities: | ||||||||||||
| Decrease (Increase) in accounts receivable | 116,178 | (55,481 | ) | (531,616 | ) | 573,724 | ||||||
| (Decrease) increase in accounts payable and accrued expenses | (143,508 | ) | 11,645 | 259,310 | (300,345 | ) | ||||||
| Decrease (increase) in deferred contract costs | 69,292 | 8,082 | (147,685 | ) | 36,952 | |||||||
| (Decrease) increase in contract liabilities | (75,349 | ) | (6,527 | ) | 179,553 | (40,076 | ) | |||||
| Increase (decrease) in income taxes payable, net | 13,225 | 20,445 | 26,388 | (77,298 | ) | |||||||
| Increase (decrease) in other, net | 6,876 | (497 | ) | 5,374 | (7,192 | ) | ||||||
| Net cash from operating activities | 249,716 | 158,353 | 723,361 | 1,053,191 | ||||||||
| Investing Activities: | ||||||||||||
| Purchase of property and equipment | (10,051 | ) | (10,714 | ) | (40,466 | ) | (39,314 | ) | ||||
| Other, net | 5 | 90 | (57 | ) | (119 | ) | ||||||
| Net cash from investing activities | (10,046 | ) | (10,624 | ) | (40,523 | ) | (39,433 | ) | ||||
| Financing Activities: | ||||||||||||
| (Payments) proceeds on borrowing on lines of credit | (14,520 | ) | 739 | (20,058 | ) | (5,944 | ) | |||||
| Proceeds from issuance of common stock | 1,523 | 4,584 | 69,257 | 84,889 | ||||||||
| Repurchases of common stock | (252,206 | ) | (193,592 | ) | (855,061 | ) | (1,392,886 | ) | ||||
| Dividends Paid | (101,449 | ) | (99,766 | ) | (204,087 | ) | (202,029 | ) | ||||
| Payments for taxes related to net share settlement of equity awards | — | (5 | ) | (15,348 | ) | (19,506 | ) | |||||
| Distributions to noncontrolling interest | — | (1,089 | ) | — | (1,089 | ) | ||||||
| Net cash from financing activities | (366,652 | ) | (289,129 | ) | (1,025,297 | ) | (1,536,565 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | (17,871 | ) | 14,855 | (22,104 | ) | 1,559 | ||||||
| Change in cash and cash equivalents | (144,853 | ) | (126,545 | ) | (364,563 | ) | (521,248 | ) | ||||
| Cash and cash equivalents at beginning of period | 1,293,173 | 1,639,428 | 1,512,883 | 2,034,131 | ||||||||
| Cash and cash equivalents at end of period | $ | 1,148,320 | $ | 1,512,883 | $ | 1,148,320 | $ | 1,512,883 | ||||
| Taxes Paid: | ||||||||||||
| Income taxes | $ | 60,521 | $ | 50,321 | $ | 257,170 | $ | 356,380 | ||||
| 18-February-2025 | Expeditors International of Washington, Inc. | Page 6 of 7 | ||||||||||
| --- | --- | --- |
EXPEDITORS INTERNATIONAL OF WASHINGTON, INC.
AND SUBSIDIARIES
Business Segment Information
(In thousands)
(Unaudited
| UNITED<br>STATES | OTHER<br>NORTH<br>AMERICA | LATIN<br>AMERICA | NORTH<br>ASIA | SOUTH<br>ASIA | OPE | MIDDLE<br>EAST,<br>AFRICA<br>AND<br>INDIA | ELIMI-<br>NATIONS | CONSOLI-<br>DATED | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For the three months ended December 31, 2024: | ||||||||||||||||||
| Revenues | $ | 866,606 | 97,443 | 63,212 | 837,644 | 430,161 | 201,591 | (1,439 | ) | 2,954,705 | ||||||||
| Directly related cost of transportation and other expenses1 | $ | 462,106 | 48,715 | 38,336 | 681,226 | 341,281 | 152,643 | (514 | ) | 2,020,066 | ||||||||
| Salaries and related | $ | 257,491 | 20,110 | 10,806 | 44,814 | 29,542 | 21,621 | — | 472,753 | |||||||||
| Operating income | $ | 137,866 | 12,068 | 5,005 | 68,483 | 33,733 | 12,892 | 1 | 301,104 | |||||||||
| Identifiable assets at period end | $ | 2,565,372 | 171,872 | 104,172 | 582,331 | 338,759 | 270,356 | (31,468 | ) | 4,754,458 | ||||||||
| Capital expenditures | $ | 6,474 | 221 | 104 | 317 | 1,301 | 517 | — | 10,051 | |||||||||
| Depreciation and amortization | $ | 9,153 | 519 | 258 | 1,067 | 547 | 928 | — | 15,176 | |||||||||
| Equity | $ | 1,500,901 | 43,155 | 42,535 | 228,747 | 119,823 | 156,748 | (40,661 | ) | 2,225,784 | ||||||||
| For the three months ended December 31, 2023: | ||||||||||||||||||
| Revenues | $ | 775,382 | 109,933 | 45,350 | 573,020 | 234,260 | 118,670 | (1,187 | ) | 2,277,768 | ||||||||
| Directly related cost of transportation and other expenses1 | $ | 422,015 | 68,096 | 27,237 | 461,029 | 175,214 | 84,391 | (539 | ) | 1,513,604 | ||||||||
| Salaries and related | $ | 224,243 | 17,770 | 9,117 | 35,864 | 23,404 | 16,487 | — | 409,605 | |||||||||
| Operating income (loss) | $ | 100,652 | 7,492 | 690 | 44,893 | 16,260 | 3,572 | (9 | ) | 199,398 | ||||||||
| Identifiable assets at period end | $ | 2,595,576 | 174,509 | 109,380 | 449,529 | 237,470 | 256,199 | (20,113 | ) | 4,523,809 | ||||||||
| Capital expenditures | $ | 8,016 | 315 | 82 | 424 | 227 | 508 | 10,714 | ||||||||||
| Depreciation and amortization | $ | 15,401 | 475 | 281 | 1,106 | 460 | 787 | 21,386 | ||||||||||
| Equity | $ | 1,774,874 | 19,222 | 54,581 | 158,329 | 103,573 | 154,038 | (40,345 | ) | 2,391,413 | ||||||||
| UNITED<br>STATES | OTHER<br>NORTH<br>AMERICA | LATIN<br>AMERICA | NORTH<br>ASIA | SOUTH<br>ASIA | OPE | MIDDLE<br>EAST,<br>AFRICA<br>AND<br>INDIA | ELIMI-<br>NATIONS | CONSOLI-<br>DATED | ||||||||||
| For the twelve months ended December 31, 2024: | ||||||||||||||||||
| Revenues | $ | 3,251,998 | 429,280 | 214,999 | 2,934,353 | 1,391,131 | 683,191 | (5,356 | ) | 10,600,515 | ||||||||
| Directly related cost of transportation and other expenses1 | $ | 1,733,087 | 248,425 | 126,413 | 2,383,627 | 1,098,448 | 506,482 | (2,242 | ) | 7,186,718 | ||||||||
| Salaries and related | $ | 974,911 | 79,481 | 38,337 | 158,201 | 106,183 | 75,784 | — | 1,762,654 | |||||||||
| Operating income | $ | 479,442 | 41,511 | 18,795 | 238,203 | 102,233 | 48,554 | 20 | 1,041,323 | |||||||||
| Identifiable assets at period end | $ | 2,565,372 | 171,872 | 104,172 | 582,331 | 338,759 | 270,356 | (31,468 | ) | 4,754,458 | ||||||||
| Capital expenditures | $ | 24,249 | 2,393 | 487 | 1,250 | 4,239 | 1,871 | 40,466 | ||||||||||
| Depreciation and amortization | $ | 36,240 | 2,120 | 1,104 | 5,032 | 2,016 | 3,301 | 61,090 | ||||||||||
| Equity | $ | 1,500,901 | 43,155 | 42,535 | 228,747 | 119,823 | 156,748 | (40,661 | ) | 2,225,784 | ||||||||
| For the twelve months ended December 31, 2023: | ||||||||||||||||||
| Revenues | $ | 3,311,327 | 436,331 | 197,344 | 2,180,808 | 865,261 | 505,194 | (4,779 | ) | 9,300,110 | ||||||||
| Directly related cost of transportation and other expenses1 | $ | 1,809,526 | 270,080 | 117,376 | 1,700,025 | 612,606 | 345,873 | (2,239 | ) | 6,054,000 | ||||||||
| Salaries and related | $ | 946,527 | 76,398 | 37,689 | 145,166 | 95,895 | 69,438 | — | 1,700,516 | |||||||||
| Operating income | $ | 463,804 | 23,014 | 10,373 | 207,709 | 76,885 | 43,611 | 1 | 939,933 | |||||||||
| Identifiable assets at period end | $ | 2,595,576 | 174,509 | 109,380 | 449,529 | 237,470 | 256,199 | (20,113 | ) | 4,523,809 | ||||||||
| Capital expenditures | $ | 23,845 | 1,247 | 442 | 1,534 | 971 | 3,445 | — | 39,314 | |||||||||
| Depreciation and amortization | $ | 44,039 | 1,879 | 1,123 | 4,597 | 1,940 | 2,869 | — | 67,760 | |||||||||
| Equity | $ | 1,774,874 | 19,222 | 54,581 | 158,329 | 103,573 | 154,038 | (40,345 | ) | 2,391,413 |
All values are in Euros.
1 Directly related cost of transportation and other expenses totals Operating Expenses from Airfreight services, Ocean freight and ocean services and Customs brokerage and other services as shown in the Condensed Consolidated Statements of Earnings.
| 18-February-2025 | Expeditors International of Washington, Inc. | Page 7 of 7 |
|---|