FFIN 8-K
First Financial Bankshares Inc (FFIN)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
|
CURRENT REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Date of Report (Date of Earliest Event Reported):
(Exact name of registrant as specified in its Charter)
(State or other jurisdiction of incorporation or organization) |
(Commission |
(I.R.S. Employer Identification No.) |
|
|
|
|
|
|
|
(Address of Principal Executive Offices and Zip Code) |
|
|
|
|
|
Registrant’s Telephone Number ( |
|
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 203.425) |
|
|
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2 (b)) |
|
|
Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13 e-4 (c)) |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading |
|
Name of each exchange |
|
|
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 or Rule 12b-2 of the Securities Exchange Act of 1934.
Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION
Attached as an exhibit to this Form 8-K is the earnings release for the quarter ended March 31, 2023 of First Financial Bankshares, Inc.
ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS
99.1 Press Release dated April 20, 2023
104 Cover Page Interactive Data File (embedded within Inline XBRL document)
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
FIRST FINANCIAL BANKSHARES, INC. |
|
|
(Registrant) |
|
|
|
DATE: April 20, 2023 |
By: |
/s/ F. Scott Dueser |
|
|
F. SCOTT DUESER |
|
|
Chairman, President and Chief Executive Officer |
For immediate release |
For More Information: Michelle S. Hickox, EVP & Chief Financial Officer 325.627.7155
|
FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER 2023 EARNINGS
ABILENE, Texas, April 20, 2023 - First Financial Bankshares, Inc. (the “Company,” “we,” “us” or “our”) (NASDAQ: FFIN) today reported earnings for the first quarter of 2023 of $52.57 million compared to earnings of $55.97 million for the same quarter a year ago. Basic and diluted earnings per share were $0.37 for the first quarter of 2023 compared with $0.39 for the same quarter a year ago.
As further described below, the results this quarter compared to the same quarter a year ago included (i) a decrease in debit card fees of $3.99 million, (ii) a decrease in mortgage revenues of $3.36 million and (iii) an increase in FDIC assessment fees of $785 thousand. Offsetting these items was (i) a decrease in the provision for credit losses of $2.00 million and (ii) a decrease in salary and employee benefits expenses of $2.68 million.
“We are pleased with our results that were highlighted by strong organic loan growth with only a small contraction in deposits during the quarter. In light of the historical increase in interest rates by the Federal Reserve, we continue to focus on loan and deposit pricing that aligns with our competitive environment. While funding costs have increased, we continue to have opportunities to reinvest bond cash flows into our higher yielding loan portfolio,” said F. Scott Dueser, Chairman, President and CEO of First Financial Bankshares, Inc. “Additionally, the financial strength of our Company is reflected in our strong regulatory capital ratios, diversified deposit base and access to multiple liquidity sources. We are steadfast in our commitment to remaining safe, sound and secure. We appreciate the continued support of our customers, shareholders and associates,” added Mr. Dueser.
Net interest income for the first quarter of 2023 was $96.29 million compared to $95.44 million for the first quarter of 2022. The net interest margin, on a taxable equivalent basis, was 3.34 percent for the first quarter of 2023 compared to 3.22 percent in the first quarter of 2022. Average interest-earning assets were $12.07 billion for the first quarter of 2023 compared to $12.50 billion a year ago.
The Company recorded a provision for credit losses of $2.78 million for the first quarter of 2023 compared to a provision for credit losses of $4.78 million for the first quarter of 2022. At March 31, 2023, the allowance for credit losses totaled $80.82 million, or 1.23 percent of loans held-for-investment (“loans” hereafter), compared to $66.91 million, or 1.20 percent of loans, at March 31, 2022. Additionally, the reserve for unfunded commitments totaled $10.40 million at March 31, 2023 compared to $7.47 million at March 31, 2022.
Net recoveries totaled $277 thousand in the first quarter 2023 compared to net charge-offs of $299 thousand for the first quarter of 2022. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.37 percent at March 31, 2023, compared with 0.52 percent at March 31, 2022. Classified loans totaled $157.06 million at March 31, 2023, compared to $152.16 million at March 31, 2022.
Noninterest income for the first quarter of 2023 was $28.01 million compared to $34.88 million for the first quarter of 2022, due to the following:
Noninterest expense for the first quarter of 2023 totaled $57.26 million compared to $59.23 million for the first quarter of 2022, as a result of the following:
The Company’s efficiency ratio was 44.93 percent for the first quarter of 2023 compared to 44.16 percent for the first quarter of 2022. The increase was driven by the decrease in non-interest income from the prior year.
As of March 31, 2023, consolidated total assets were $13.01 billion compared to $13.31 billion at March 31, 2022. Loans totaled $6.58 billion at March 31, 2023, compared with loans of $5.57 billion at March 31, 2022. During the first quarter of 2023, loans grew $134.35 million, or 8.46 percent annualized, when compared to December 31, 2022 balances. Deposits totaled $10.94 billion at March 31, 2023, compared to $11.00 billion at March 31, 2022.
During the first quarter of 2023, the Company sold $135.86 million of securities classified as available-for-sale with an average book yield of 2.92 percent. The proceeds from the sales of these securities were largely used to fund organic loan growth during the quarter. As of March 31, 2023, cash flows from maturities in the security portfolio of $599.43 million are projected over the next twelve months.
Shareholders’ equity was $1.37 billion as of March 31, 2023, compared to $1.27 billion and $1.49 billion at December 31, 2022, and March 31, 2022, respectively, primarily as a result of changes in Other Comprehensive Income (“OCI”) due to interest rate changes over the past year. The unrealized loss on the securities portfolio, net of applicable tax, totaled $458.25 million at March 31, 2023, compared to an unrealized loss of $535.23 million and $209.58 million at December 31, 2022 and March 31, 2022, respectively.
About First Financial Bankshares, Inc.
Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 79 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Lumberton, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with ten locations and First Technology Services, Inc., a technology operating company.
The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at https://www.ffin.com.
####
Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company's management, as well as assumptions made beyond information currently available to the Company's management, and may be, but not necessarily are, identified by such words as “expect,” “plan,” “anticipate,” “target,” “forecast,” “project,” and “goal.” Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices and the pandemic, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents and Filings” on the Company’s Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.
FIRST FINANCIAL BANKSHARES, INC.
CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)
(In thousands, except share and per share data)
|
As of |
||||||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|||||||||||||||||
ASSETS |
|
Mar. 31, |
|
|
|
Dec. 31, |
|
|
|
Sept. 30, |
|
|
|
June 30, |
|
|
|
Mar. 31, |
|
|
|||||
Cash and due from banks |
$ |
|
224,875 |
|
|
$ |
|
293,286 |
|
|
$ |
|
227,298 |
|
|
$ |
|
242,665 |
|
|
$ |
|
203,187 |
|
|
Interest-bearing demand deposits in banks |
|
|
221,336 |
|
|
|
|
37,392 |
|
|
|
|
138,484 |
|
|
|
|
222,899 |
|
|
|
|
394,566 |
|
|
Investment securities |
|
|
5,298,557 |
|
|
|
|
5,474,359 |
|
|
|
|
5,745,443 |
|
|
|
|
6,215,036 |
|
|
|
|
6,502,495 |
|
|
Loans, held-for-investment, excluding PPP Loans |
|
|
6,576,060 |
|
|
|
|
6,441,699 |
|
|
|
|
6,255,286 |
|
|
|
|
5,876,281 |
|
|
|
|
5,550,430 |
|
|
PPP loans |
|
|
155 |
|
|
|
|
169 |
|
|
|
|
202 |
|
|
|
|
2,301 |
|
|
|
|
15,739 |
|
|
Total loans, held-for-investment |
|
|
6,576,215 |
|
|
|
|
6,441,868 |
|
|
|
|
6,255,488 |
|
|
|
|
5,878,582 |
|
|
|
|
5,566,169 |
|
|
Allowance for credit losses |
|
|
(80,818 |
) |
|
|
|
(75,834 |
) |
|
|
|
(74,108 |
) |
|
|
|
(71,932 |
) |
|
|
|
(66,913 |
) |
|
Net loans, held-for-investment |
|
|
6,495,397 |
|
|
|
|
6,366,034 |
|
|
|
|
6,181,380 |
|
|
|
|
5,806,650 |
|
|
|
|
5,499,256 |
|
|
Loans, held-for-sale |
|
|
11,996 |
|
|
|
|
11,965 |
|
|
|
|
18,815 |
|
|
|
|
26,445 |
|
|
|
|
27,670 |
|
|
Premises and equipment, net |
|
|
153,718 |
|
|
|
|
152,973 |
|
|
|
|
152,646 |
|
|
|
|
149,280 |
|
|
|
|
150,168 |
|
|
Goodwill |
|
|
313,481 |
|
|
|
|
313,481 |
|
|
|
|
313,481 |
|
|
|
|
313,481 |
|
|
|
|
313,481 |
|
|
Other intangible assets |
|
|
1,825 |
|
|
|
|
2,053 |
|
|
|
|
2,352 |
|
|
|
|
2,658 |
|
|
|
|
2,978 |
|
|
Other assets |
|
|
286,801 |
|
|
|
|
322,523 |
|
|
|
|
330,445 |
|
|
|
|
281,098 |
|
|
|
|
220,399 |
|
|
Total assets |
$ |
|
13,007,986 |
|
|
$ |
|
12,974,066 |
|
|
$ |
|
13,110,344 |
|
|
$ |
|
13,260,212 |
|
|
$ |
|
13,314,200 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Noninterest-bearing deposits |
$ |
|
3,890,991 |
|
|
$ |
|
4,061,788 |
|
|
$ |
|
4,200,792 |
|
|
$ |
|
4,104,034 |
|
|
$ |
|
3,978,724 |
|
|
Interest-bearing deposits |
|
|
7,045,427 |
|
|
|
|
6,943,719 |
|
|
|
|
6,941,326 |
|
|
|
|
7,018,949 |
|
|
|
|
7,021,101 |
|
|
Total deposits |
|
|
10,936,418 |
|
|
|
|
11,005,507 |
|
|
|
|
11,142,118 |
|
|
|
|
11,122,983 |
|
|
|
|
10,999,825 |
|
|
Borrowings |
|
|
632,927 |
|
|
|
|
642,507 |
|
|
|
|
774,581 |
|
|
|
|
768,364 |
|
|
|
|
758,595 |
|
|
Other liabilities |
|
|
65,788 |
|
|
|
|
60,315 |
|
|
|
|
61,030 |
|
|
|
|
39,847 |
|
|
|
|
67,031 |
|
|
Shareholders' equity |
|
|
1,372,853 |
|
|
|
|
1,265,737 |
|
|
|
|
1,132,615 |
|
|
|
|
1,329,018 |
|
|
|
|
1,488,749 |
|
|
Total liabilities and shareholders' equity |
$ |
|
13,007,986 |
|
|
$ |
|
12,974,066 |
|
|
$ |
|
13,110,344 |
|
|
$ |
|
13,260,212 |
|
|
$ |
|
13,314,200 |
|
|
|
Quarter Ended |
||||||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|||||||||||||||||
INCOME STATEMENTS |
|
Mar. 31, |
|
|
|
Dec. 31, |
|
|
|
Sept. 30, |
|
|
|
June 30, |
|
|
|
Mar. 31, |
|
|
|||||
Interest income |
$ |
|
121,508 |
|
|
$ |
|
121,137 |
|
|
$ |
|
112,728 |
|
|
$ |
|
101,981 |
|
|
$ |
|
97,009 |
|
|
Interest expense |
|
|
25,222 |
|
|
|
|
17,100 |
|
|
|
|
9,572 |
|
|
|
|
3,199 |
|
|
|
|
1,570 |
|
|
Net interest income |
|
|
96,286 |
|
|
|
|
104,037 |
|
|
|
|
103,156 |
|
|
|
|
98,782 |
|
|
|
|
95,439 |
|
|
Provision for credit losses |
|
|
2,781 |
|
|
|
|
4,075 |
|
|
|
|
3,221 |
|
|
|
|
5,350 |
|
|
|
|
4,782 |
|
|
Net interest income after provision for credit losses |
|
|
93,505 |
|
|
|
|
99,962 |
|
|
|
|
99,935 |
|
|
|
|
93,432 |
|
|
|
|
90,657 |
|
|
Noninterest income |
|
|
28,007 |
|
|
|
|
28,524 |
|
|
|
|
30,943 |
|
|
|
|
37,317 |
|
|
|
|
34,881 |
|
|
Noninterest expense |
|
|
57,256 |
|
|
|
|
57,778 |
|
|
|
|
59,442 |
|
|
|
|
58,333 |
|
|
|
|
59,225 |
|
|
Net income before income taxes |
|
|
64,256 |
|
|
|
|
70,708 |
|
|
|
|
71,436 |
|
|
|
|
72,416 |
|
|
|
|
66,313 |
|
|
Income tax expense |
|
|
11,688 |
|
|
|
|
12,040 |
|
|
|
|
12,095 |
|
|
|
|
11,922 |
|
|
|
|
10,341 |
|
|
Net income |
$ |
|
52,568 |
|
|
$ |
|
58,668 |
|
|
$ |
|
59,341 |
|
|
$ |
|
60,494 |
|
|
$ |
|
55,972 |
|
|
PER COMMON SHARE DATA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net income - basic |
$ |
|
0.37 |
|
|
$ |
|
0.41 |
|
|
$ |
|
0.42 |
|
|
$ |
|
0.42 |
|
|
$ |
|
0.39 |
|
|
Net income - diluted |
|
|
0.37 |
|
|
|
|
0.41 |
|
|
|
|
0.41 |
|
|
|
|
0.42 |
|
|
|
|
0.39 |
|
|
Cash dividends declared |
|
|
0.17 |
|
|
|
|
0.17 |
|
|
|
|
0.17 |
|
|
|
|
0.17 |
|
|
|
|
0.15 |
|
|
Book value |
|
|
9.62 |
|
|
|
|
8.87 |
|
|
|
|
7.94 |
|
|
|
|
9.32 |
|
|
|
|
10.43 |
|
|
Tangible book value |
|
|
7.41 |
|
|
|
|
6.66 |
|
|
|
|
5.73 |
|
|
|
|
7.10 |
|
|
|
|
8.21 |
|
|
Market value |
|
|
31.90 |
|
|
|
|
34.40 |
|
|
|
|
41.83 |
|
|
|
|
39.27 |
|
|
|
|
44.12 |
|
|
Shares outstanding - end of period |
|
|
142,703,531 |
|
|
|
|
142,657,871 |
|
|
|
|
142,628,163 |
|
|
|
|
142,586,601 |
|
|
|
|
142,704,495 |
|
|
Average outstanding shares - basic |
|
|
142,665,646 |
|
|
|
|
142,619,632 |
|
|
|
|
142,524,500 |
|
|
|
|
142,682,251 |
|
|
|
|
142,558,743 |
|
|
Average outstanding shares - diluted |
|
|
143,066,011 |
|
|
|
|
143,071,538 |
|
|
|
|
143,126,088 |
|
|
|
|
143,238,669 |
|
|
|
|
143,302,063 |
|
|
PERFORMANCE RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Return on average assets |
|
|
1.65 |
|
% |
|
|
1.76 |
|
% |
|
|
1.76 |
|
% |
|
|
1.82 |
|
% |
|
|
1.71 |
|
% |
Return on average equity |
|
|
16.32 |
|
|
|
|
19.87 |
|
|
|
|
17.31 |
|
|
|
|
17.26 |
|
|
|
|
13.53 |
|
|
Return on average tangible equity |
|
|
21.51 |
|
|
|
|
27.20 |
|
|
|
|
22.55 |
|
|
|
|
22.27 |
|
|
|
|
16.68 |
|
|
Net interest margin (tax equivalent)* |
|
|
3.34 |
|
|
|
|
3.47 |
|
|
|
|
3.38 |
|
|
|
|
3.30 |
|
|
|
|
3.22 |
|
|
Efficiency ratio* |
|
|
44.93 |
|
|
|
|
42.39 |
|
|
|
|
43.10 |
|
|
|
|
41.61 |
|
|
|
|
44.16 |
|
|
*Calculations have been adjusted to remove effect of TEFRA disallowance |
|||||||||||||||||||||||||
FIRST FINANCIAL BANKSHARES, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(In thousands)
|
Quarter Ended |
||||||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|||||||||||||||||
ALLOWANCE FOR LOAN LOSSES |
|
Mar. 31, |
|
|
|
Dec. 31, |
|
|
|
Sept. 30, |
|
|
|
June 30, |
|
|
|
Mar. 31, |
|
|
|||||
Balance at beginning of period |
$ |
|
75,834 |
|
|
$ |
|
74,108 |
|
|
$ |
|
71,932 |
|
|
$ |
|
66,913 |
|
|
$ |
|
63,465 |
|
|
Loans charged-off |
|
|
(288 |
) |
|
|
|
(1,225 |
) |
|
|
|
(293 |
) |
|
|
|
(275 |
) |
|
|
|
(659 |
) |
|
Loan recoveries |
|
|
565 |
|
|
|
|
320 |
|
|
|
|
1,409 |
|
|
|
|
1,191 |
|
|
|
|
360 |
|
|
Net recoveries (charge-offs) |
|
|
277 |
|
|
|
|
(905 |
) |
|
|
|
1,116 |
|
|
|
|
916 |
|
|
|
|
(299 |
) |
|
Provision for loan losses |
|
|
4,707 |
|
|
|
|
2,631 |
|
|
|
|
1,060 |
|
|
|
|
4,103 |
|
|
|
|
3,747 |
|
|
Balance at end of period |
$ |
|
80,818 |
|
|
$ |
|
75,834 |
|
|
$ |
|
74,108 |
|
|
$ |
|
71,932 |
|
|
$ |
|
66,913 |
|
|
ALLOWANCE FOR UNFUNDED COMMITMENTS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Balance at beginning of period |
$ |
|
12,323 |
|
|
$ |
|
10,879 |
|
|
$ |
|
8,718 |
|
|
$ |
|
7,471 |
|
|
$ |
|
6,436 |
|
|
Provision for unfunded commitments |
|
|
(1,926 |
) |
|
|
|
1,444 |
|
|
|
|
2,161 |
|
|
|
|
1,247 |
|
|
|
|
1,035 |
|
|
Balance at end of period |
$ |
|
10,397 |
|
|
$ |
|
12,323 |
|
|
$ |
|
10,879 |
|
|
$ |
|
8,718 |
|
|
$ |
|
7,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Allowance for loan losses / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
period-end loans held-for-investment |
|
|
1.23 |
|
% |
|
|
1.18 |
|
% |
|
|
1.18 |
|
% |
|
|
1.22 |
|
% |
|
|
1.20 |
|
% |
Allowance for loan losses / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
nonperforming loans |
|
|
334.06 |
|
|
|
|
311.75 |
|
|
|
|
301.02 |
|
|
|
|
281.90 |
|
|
|
|
232.71 |
|
|
Net charge-offs (recoveries) / average total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(annualized) |
|
|
(0.02 |
) |
|
|
|
0.06 |
|
|
|
|
(0.07 |
) |
|
|
|
(0.06 |
) |
|
|
|
0.02 |
|
|
|
Quarter Ended |
||||||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|||||||||||||||||
COMPOSITION OF LOANS HELD-FOR-INVESTMENT |
|
Mar. 31, |
|
|
|
Dec. 31, |
|
|
|
Sept. 30, |
|
|
|
June 30, |
|
|
|
Mar. 31, |
|
|
|||||
Commercial: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I |
$ |
|
954,531 |
|
|
$ |
|
917,148 |
|
|
$ |
|
871,133 |
|
|
$ |
|
837,627 |
|
|
$ |
|
822,310 |
|
|
PPP |
|
|
155 |
|
|
|
|
169 |
|
|
|
|
202 |
|
|
|
|
2,301 |
|
|
|
|
15,739 |
|
|
Municipal |
|
|
221,379 |
|
|
|
|
221,090 |
|
|
|
|
214,852 |
|
|
|
|
200,577 |
|
|
|
|
191,799 |
|
|
Total Commercial |
|
|
1,176,065 |
|
|
|
|
1,138,407 |
|
|
|
|
1,086,187 |
|
|
|
|
1,040,505 |
|
|
|
|
1,029,848 |
|
|
Agricultural |
|
|
77,017 |
|
|
|
|
76,947 |
|
|
|
|
76,937 |
|
|
|
|
90,420 |
|
|
|
|
82,883 |
|
|
Real Estate: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Construction & Development |
|
|
921,190 |
|
|
|
|
959,426 |
|
|
|
|
938,051 |
|
|
|
|
928,644 |
|
|
|
|
806,211 |
|
|
Farm |
|
|
307,706 |
|
|
|
|
306,322 |
|
|
|
|
268,139 |
|
|
|
|
250,028 |
|
|
|
|
225,942 |
|
|
Non-Owner Occupied CRE |
|
|
737,117 |
|
|
|
|
732,089 |
|
|
|
|
717,738 |
|
|
|
|
636,432 |
|
|
|
|
636,160 |
|
|
Owner Occupied CRE |
|
|
1,043,018 |
|
|
|
|
954,400 |
|
|
|
|
945,665 |
|
|
|
|
909,899 |
|
|
|
|
881,181 |
|
|
Residential |
|
|
1,628,841 |
|
|
|
|
1,575,758 |
|
|
|
|
1,536,180 |
|
|
|
|
1,412,125 |
|
|
|
|
1,352,162 |
|
|
Total Real Estate |
|
|
4,637,872 |
|
|
|
|
4,527,995 |
|
|
|
|
4,405,773 |
|
|
|
|
4,137,128 |
|
|
|
|
3,901,656 |
|
|
Consumer: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Auto |
|
|
537,410 |
|
|
|
|
550,635 |
|
|
|
|
538,798 |
|
|
|
|
468,147 |
|
|
|
|
419,818 |
|
|
Non-Auto |
|
|
147,851 |
|
|
|
|
147,884 |
|
|
|
|
147,793 |
|
|
|
|
142,382 |
|
|
|
|
131,964 |
|
|
Total Consumer |
|
|
685,261 |
|
|
|
|
698,519 |
|
|
|
|
686,591 |
|
|
|
|
610,529 |
|
|
|
|
551,782 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total loans held-for-investment |
$ |
|
6,576,215 |
|
|
$ |
|
6,441,868 |
|
|
$ |
|
6,255,488 |
|
|
$ |
|
5,878,582 |
|
|
$ |
|
5,566,169 |
|
|
SUMMARY OF LOAN CLASSIFICATION |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Special Mention |
$ |
|
65,141 |
|
|
$ |
|
49,382 |
|
|
$ |
|
43,149 |
|
|
$ |
|
46,512 |
|
|
$ |
|
47,445 |
|
|
Substandard |
|
|
91,915 |
|
|
|
|
101,316 |
|
|
|
|
100,568 |
|
|
|
|
106,156 |
|
|
|
|
104,715 |
|
|
Doubtful |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
Total classified loans |
$ |
|
157,056 |
|
|
$ |
|
150,698 |
|
|
$ |
|
143,717 |
|
|
$ |
|
152,668 |
|
|
$ |
|
152,160 |
|
|
NONPERFORMING ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Nonaccrual loans |
$ |
|
24,171 |
|
|
$ |
|
24,325 |
|
|
$ |
|
24,604 |
|
|
$ |
|
25,495 |
|
|
$ |
|
28,743 |
|
|
Accruing loans 90 days past due |
|
|
22 |
|
|
|
|
- |
|
|
|
|
15 |
|
|
|
|
22 |
|
|
|
|
11 |
|
|
Total nonperforming loans |
|
|
24,193 |
|
|
|
|
24,325 |
|
|
|
|
24,619 |
|
|
|
|
25,517 |
|
|
|
|
28,754 |
|
|
Foreclosed assets |
|
|
196 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
Total nonperforming assets |
$ |
|
24,389 |
|
|
$ |
|
24,325 |
|
|
$ |
|
24,619 |
|
|
$ |
|
25,517 |
|
|
$ |
|
28,754 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
As a % of loans held-for-investment and foreclosed assets |
|
|
0.37 |
|
% |
|
|
0.38 |
|
% |
|
|
0.39 |
|
% |
|
|
0.43 |
|
% |
|
|
0.52 |
|
% |
As a % of end of period total assets |
|
|
0.19 |
|
|
|
|
0.19 |
|
|
|
|
0.19 |
|
|
|
|
0.19 |
|
|
|
|
0.22 |
|
|
FIRST FINANCIAL BANKSHARES, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(In thousands)
|
Quarter Ended |
||||||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|||||||||||||||||
CAPITAL RATIOS |
|
Mar. 31, |
|
|
|
Dec. 31, |
|
|
|
Sept. 30, |
|
|
|
June 30, |
|
|
|
Mar. 31, |
|
|
|||||
Common equity Tier 1 capital ratio |
|
|
18.68 |
|
% |
|
|
18.22 |
|
% |
|
|
18.03 |
|
% |
|
|
18.50 |
|
% |
|
|
19.00 |
|
% |
Tier 1 capital ratio |
|
|
18.68 |
|
|
|
|
18.22 |
|
|
|
|
18.03 |
|
|
|
|
18.50 |
|
|
|
|
19.00 |
|
|
Total capital ratio |
|
|
19.79 |
|
|
|
|
19.29 |
|
|
|
|
19.07 |
|
|
|
|
19.54 |
|
|
|
|
20.01 |
|
|
Tier 1 leverage ratio |
|
|
11.53 |
|
|
|
|
10.96 |
|
|
|
|
10.79 |
|
|
|
|
10.65 |
|
|
|
|
10.78 |
|
|
Tangible common equity ratio |
|
|
8.33 |
|
|
|
|
7.51 |
|
|
|
|
6.38 |
|
|
|
|
7.83 |
|
|
|
|
9.02 |
|
|
Equity/Assets ratio |
|
|
10.55 |
|
|
|
|
9.76 |
|
|
|
|
8.64 |
|
|
|
|
10.02 |
|
|
|
|
11.18 |
|
|
|
Quarter Ended |
||||||||||||||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|||||||||||||||||
NONINTEREST INCOME |
|
Mar. 31, |
|
|
|
Dec. 31, |
|
|
|
Sept. 30, |
|
|
|
June 30, |
|
|
|
Mar. 31, |
|
|
|||||
Trust fees |
$ |
|
9,845 |
|
|
$ |
|
10,122 |
|
|
$ |
|
10,314 |
|
|
$ |
|
9,742 |
|
|
$ |
|
9,817 |
|
|
Service charges on deposits |
|
|
6,036 |
|
|
|
|
6,397 |
|
|
|
|
6,399 |
|
|
|
|
6,038 |
|
|
|
|
5,706 |
|
|
Debit card fees |
|
|
4,936 |
|
|
|
|
5,899 |
|
|
|
|
5,587 |
|
|
|
|
9,868 |
|
|
|
|
8,926 |
|
|
Credit card fees |
|
|
609 |
|
|
|
|
632 |
|
|
|
|
651 |
|
|
|
|
700 |
|
|
|
|
602 |
|
|
Gain on sale and fees on mortgage loans |
|
|
2,974 |
|
|
|
|
2,904 |
|
|
|
|
4,070 |
|
|
|
|
5,728 |
|
|
|
|
6,333 |
|
|
Net gain on sale of available-for-sale securities |
|
|
12 |
|
|
|
|
131 |
|
|
|
|
334 |
|
|
|
|
1,648 |
|
|
|
|
31 |
|
|
Net gain on sale of foreclosed assets |
|
|
34 |
|
|
|
|
- |
|
|
|
|
349 |
|
|
|
|
18 |
|
|
|
|
1,084 |
|
|
Net gain (loss) on sale of assets |
|
|
930 |
|
|
|
|
(2 |
) |
|
|
|
526 |
|
|
|
|
6 |
|
|
|
|
(10 |
) |
|
Interest on loan recoveries |
|
|
346 |
|
|
|
|
244 |
|
|
|
|
664 |
|
|
|
|
1,649 |
|
|
|
|
283 |
|
|
Other noninterest income |
|
|
2,285 |
|
|
|
|
2,197 |
|
|
|
|
2,049 |
|
|
|
|
1,920 |
|
|
|
|
2,109 |
|
|
Total noninterest income |
$ |
|
28,007 |
|
|
$ |
|
28,524 |
|
|
$ |
|
30,943 |
|
|
$ |
|
37,317 |
|
|
$ |
|
34,881 |
|
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Salaries, commissions and employee benefits, excluding profit sharing |
$ |
|
31,431 |
|
|
$ |
|
32,391 |
|
|
$ |
|
33,129 |
|
|
$ |
|
31,840 |
|
|
$ |
|
32,540 |
|
|
Profit sharing expense |
|
|
30 |
|
|
|
|
565 |
|
|
|
|
763 |
|
|
|
|
1,307 |
|
|
|
|
1,598 |
|
|
Net occupancy expense |
|
|
3,430 |
|
|
|
|
3,350 |
|
|
|
|
3,440 |
|
|
|
|
3,292 |
|
|
|
|
3,225 |
|
|
Equipment expense |
|
|
2,127 |
|
|
|
|
2,053 |
|
|
|
|
2,396 |
|
|
|
|
2,346 |
|
|
|
|
2,257 |
|
|
FDIC assessment fees |
|
|
1,654 |
|
|
|
|
1,021 |
|
|
|
|
917 |
|
|
|
|
904 |
|
|
|
|
869 |
|
|
Debit card expense |
|
|
3,199 |
|
|
|
|
3,054 |
|
|
|
|
3,013 |
|
|
|
|
3,200 |
|
|
|
|
2,964 |
|
|
Legal, tax and professional fees |
|
|
2,687 |
|
|
|
|
2,814 |
|
|
|
|
2,604 |
|
|
|
|
2,513 |
|
|
|
|
2,957 |
|
|
Audit fees |
|
|
540 |
|
|
|
|
451 |
|
|
|
|
451 |
|
|
|
|
450 |
|
|
|
|
451 |
|
|
Printing, stationery and supplies |
|
|
710 |
|
|
|
|
473 |
|
|
|
|
600 |
|
|
|
|
501 |
|
|
|
|
540 |
|
|
Amortization of intangible assets |
|
|
228 |
|
|
|
|
299 |
|
|
|
|
306 |
|
|
|
|
320 |
|
|
|
|
320 |
|
|
Advertising, meals and public relations |
|
|
1,475 |
|
|
|
|
1,646 |
|
|
|
|
1,692 |
|
|
|
|
1,554 |
|
|
|
|
1,493 |
|
|
Operational and other losses |
|
|
931 |
|
|
|
|
982 |
|
|
|
|
869 |
|
|
|
|
782 |
|
|
|
|
596 |
|
|
Software amortization and expense |
|
|
2,311 |
|
|
|
|
2,420 |
|
|
|
|
2,564 |
|
|
|
|
2,522 |
|
|
|
|
2,457 |
|
|
Other noninterest expense |
|
|
6,503 |
|
|
|
|
6,259 |
|
|
|
|
6,698 |
|
|
|
|
6,802 |
|
|
|
|
6,958 |
|
|
Total noninterest expense |
$ |
|
57,256 |
|
|
$ |
|
57,778 |
|
|
$ |
|
59,442 |
|
|
$ |
|
58,333 |
|
|
$ |
|
59,225 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
TAX EQUIVALENT YIELD ADJUSTMENT* |
$ |
|
3,131 |
|
|
$ |
|
3,751 |
|
|
$ |
|
3,807 |
|
|
$ |
|
4,083 |
|
|
$ |
|
3,782 |
|
|
*Calculations have been adjusted to remove effect of TEFRA disallowance |
|||||||||||||||||||||||||
FIRST FINANCIAL BANKSHARES, INC.
SELECTED FINANCIAL DATA (UNAUDITED)
(In thousands)
|
Three Months Ended |
|
|
|
Three Months Ended |
||||||||||||||||||||||||||||
|
Mar. 31, 2023 |
|
|
|
Dec. 31, 2022 |
||||||||||||||||||||||||||||
|
|
Average |
|
|
|
Tax Equivalent |
|
|
|
Yield / |
|
|
|
|
|
|
Average |
|
|
|
Tax Equivalent |
|
|
|
Yield / |
|
|
||||||
|
|
Balance |
|
|
|
Interest |
|
|
|
Rate |
|
|
|
|
|
|
Balance |
|
|
|
Interest |
|
|
|
Rate |
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold |
$ |
|
2,507 |
|
|
$ |
|
32 |
|
|
|
|
5.12 |
|
% |
|
|
|
$ |
|
3,165 |
|
|
$ |
|
36 |
|
|
|
|
4.57 |
|
% |
Interest-bearing demand deposits in nonaffiliated banks |
|
|
143,542 |
|
|
|
|
1,618 |
|
|
|
|
4.57 |
|
|
|
|
|
|
|
160,200 |
|
|
|
|
1,579 |
|
|
|
|
3.91 |
|
|
Taxable securities |
|
|
3,672,257 |
|
|
|
|
20,782 |
|
|
|
|
2.26 |
|
|
|
|
|
|
|
3,761,206 |
|
|
|
|
21,152 |
|
|
|
|
2.25 |
|
|
Tax-exempt securities |
|
|
1,750,533 |
|
|
|
|
12,743 |
|
|
|
|
2.91 |
|
|
|
|
|
|
|
2,001,185 |
|
|
|
|
15,740 |
|
|
|
|
3.15 |
|
|
Loans |
|
|
6,500,332 |
|
|
|
|
89,464 |
|
|
|
|
5.58 |
|
|
|
|
|
|
|
6,391,703 |
|
|
|
|
86,381 |
|
|
|
|
5.36 |
|
|
Total interest-earning assets |
|
|
12,069,171 |
|
|
$ |
|
124,639 |
|
|
|
|
4.19 |
|
% |
|
|
|
|
|
12,317,459 |
|
|
$ |
|
124,888 |
|
|
|
|
4.02 |
|
% |
Noninterest-earning assets |
|
|
863,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
891,972 |
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
$ |
|
12,932,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
13,209,431 |
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits |
$ |
|
7,080,518 |
|
|
$ |
|
21,812 |
|
|
|
|
1.25 |
|
% |
|
|
|
$ |
|
6,871,315 |
|
|
$ |
|
13,123 |
|
|
|
|
0.76 |
|
% |
Borrowings |
|
|
625,137 |
|
|
|
|
3,410 |
|
|
|
|
2.21 |
|
|
|
|
|
|
|
927,250 |
|
|
|
|
3,977 |
|
|
|
|
1.70 |
|
|
Total interest-bearing liabilities |
|
|
7,705,655 |
|
|
$ |
|
25,222 |
|
|
|
|
1.33 |
|
% |
|
|
|
|
|
7,798,565 |
|
|
$ |
|
17,100 |
|
|
|
|
0.87 |
|
% |
Noninterest-bearing deposits |
|
|
3,860,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,179,494 |
|
|
|
|
|
|
|
|
|
|
||||
Other noninterest-bearing liabilities |
|
|
60,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,085 |
|
|
|
|
|
|
|
|
|
|
||||
Shareholders' equity |
|
|
1,306,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,171,287 |
|
|
|
|
|
|
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
|
12,932,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
13,209,431 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income and margin (tax equivalent)* |
|
|
|
|
$ |
|
99,417 |
|
|
|
|
3.34 |
|
% |
|
|
|
|
|
|
|
$ |
|
107,788 |
|
|
|
|
3.47 |
|
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended |
|
|
|
Three Months Ended |
||||||||||||||||||||||||||||
|
Sept. 30, 2022 |
|
|
|
June 30, 2022 |
||||||||||||||||||||||||||||
|
|
Average |
|
|
|
Tax Equivalent |
|
|
|
Yield / |
|
|
|
|
|
|
Average |
|
|
|
Tax Equivalent |
|
|
|
Yield / |
|
|
||||||
|
|
Balance |
|
|
|
Interest |
|
|
|
Rate |
|
|
|
|
|
|
Balance |
|
|
|
Interest |
|
|
|
Rate |
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold |
$ |
|
3,107 |
|
|
$ |
|
19 |
|
|
|
|
2.49 |
|
% |
|
|
|
$ |
|
1,466 |
|
|
$ |
|
5 |
|
|
|
|
1.45 |
|
% |
Interest-bearing demand deposits in nonaffiliated banks |
|
|
248,929 |
|
|
|
|
1,413 |
|
|
|
|
2.25 |
|
|
|
|
|
|
|
288,784 |
|
|
|
|
547 |
|
|
|
|
0.76 |
|
|
Taxable securities |
|
|
4,039,107 |
|
|
|
|
20,799 |
|
|
|
|
2.06 |
|
|
|
|
|
|
|
4,101,751 |
|
|
|
|
19,151 |
|
|
|
|
1.87 |
|
|
Tax-exempt securities |
|
|
2,164,829 |
|
|
|
|
16,423 |
|
|
|
|
3.03 |
|
|
|
|
|
|
|
2,376,324 |
|
|
|
|
17,873 |
|
|
|
|
3.01 |
|
|
Loans |
|
|
6,082,649 |
|
|
|
|
77,880 |
|
|
|
|
5.08 |
|
|
|
|
|
|
|
5,720,804 |
|
|
|
|
68,488 |
|
|
|
|
4.80 |
|
|
Total interest-earning assets |
|
|
12,538,621 |
|
|
$ |
|
116,534 |
|
|
|
|
3.69 |
|
% |
|
|
|
|
|
12,489,129 |
|
|
$ |
|
106,064 |
|
|
|
|
3.41 |
|
% |
Noninterest-earning assets |
|
|
833,980 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
825,711 |
|
|
|
|
|
|
|
|
|
|
||||
Total assets |
$ |
|
13,372,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
13,314,840 |
|
|
|
|
|
|
|
|
|
|
||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits |
$ |
|
7,004,478 |
|
|
$ |
|
8,787 |
|
|
|
|
0.50 |
|
% |
|
|
|
$ |
|
7,049,041 |
|
|
$ |
|
2,967 |
|
|
|
|
0.17 |
|
% |
Borrowings |
|
|
768,096 |
|
|
|
|
784 |
|
|
|
|
0.40 |
|
|
|
|
|
|
|
730,477 |
|
|
|
|
232 |
|
|
|
|
0.13 |
|
|
Total interest-bearing liabilities |
|
|
7,772,574 |
|
|
$ |
|
9,571 |
|
|
|
|
0.49 |
|
% |
|
|
|
|
|
7,779,518 |
|
|
$ |
|
3,199 |
|
|
|
|
0.16 |
|
% |
Noninterest-bearing deposits |
|
|
4,178,675 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,064,207 |
|
|
|
|
|
|
|
|
|
|
||||
Other noninterest-bearing liabilities |
|
|
61,320 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,475 |
|
|
|
|
|
|
|
|
|
|
||||
Shareholders' equity |
|
|
1,360,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,405,640 |
|
|
|
|
|
|
|
|
|
|
||||
Total liabilities and shareholders' equity |
$ |
|
13,372,601 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
13,314,840 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income and margin (tax equivalent)* |
|
|
|
|
$ |
|
106,963 |
|
|
|
|
3.38 |
|
% |
|
|
|
|
|
|
|
$ |
|
102,865 |
|
|
|
|
3.30 |
|
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
Mar. 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
Average |
|
|
|
Tax Equivalent |
|
|
|
Yield / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Balance |
|
|
|
Interest |
|
|
|
Rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Federal funds sold |
$ |
|
1,015 |
|
|
$ |
|
1 |
|
|
|
|
0.52 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Interest-bearing demand deposits in nonaffiliated banks |
|
|
171,970 |
|
|
|
|
94 |
|
|
|
|
0.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Taxable securities |
|
|
4,231,949 |
|
|
|
|
17,823 |
|
|
|
|
1.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Tax-exempt securities |
|
|
2,612,025 |
|
|
|
|
18,107 |
|
|
|
|
2.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Loans |
|
|
5,487,538 |
|
|
|
|
64,766 |
|
|
|
|
4.79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total interest-earning assets |
|
|
12,504,497 |
|
|
$ |
|
100,791 |
|
|
|
|
3.27 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Noninterest-earning assets |
|
|
744,810 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total assets |
$ |
|
13,249,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Deposits |
$ |
|
6,898,059 |
|
|
$ |
|
1,369 |
|
|
|
|
0.08 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Borrowings |
|
|
781,314 |
|
|
|
|
201 |
|
|
|
|
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Total interest-bearing liabilities |
|
|
7,679,373 |
|
|
$ |
|
1,570 |
|
|
|
|
0.08 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Noninterest-bearing deposits |
|
|
3,827,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Other noninterest-bearing liabilities |
|
|
64,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Shareholders' equity |
|
|
1,677,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total liabilities and shareholders' equity |
$ |
|
13,249,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Net interest income and margin (tax equivalent)* |
|
|
|
|
$ |
|
99,221 |
|
|
|
|
3.22 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
*Calculations have been adjusted to remove effect of TEFRA disallowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||