8-K

Five9, Inc. (FIVN)

8-K 2024-11-07 For: 2024-11-07
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): November 7, 2024

FIVE9, INC.

(Exact name of Registrant as specified in its charter)

Delaware 001-36383 94-3394123
(State or other jurisdiction<br><br>of incorporation) (Commission File No.) (I.R.S. Employer<br><br>Identification No.)

3001 Bishop Drive, Suite 350

San Ramon, CA 94583

(Address of Principal Executive Offices) (Zip Code)

Registrant’s telephone number, including area code: (925) 201-2000

Not Applicable

(Former name or former address if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- --- Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- --- Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

_______________________________

Securities registered pursuant to Section 12(b) of the Act:Title of Each ClassTrading Symbol(s)Name of Each Exchange on Which RegisteredCommon stock, par value $0.001 per shareFIVNThe NASDAQ Global Market

Indicated by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.   ☐

Item 2.02 Results of Operations and Financial Condition.

On November 7, 2024, Five9, Inc. (the “Company”) announced its financial results for the fiscal quarter ended September 30, 2024. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.

The information in Item 2.02 of this Current Report on Form 8-K (including Exhibit 99.1 furnished herewith) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits

Exhibit No. Description
99.1 Press Release issued by the Company onNovember 7, 2024.
104 The cover page from this Current Report on Form 8-K, formatted in Inline XBRL.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FIVE9, INC.
Date: November 7, 2024 By: /s/ Barry Zwarenstein
Barry Zwarenstein
Chief Financial Officer

Document

Exhibit 99.1

newfive9logoa.jpg

Five9 Reports Third Quarter 2024

Accelerated Revenue Growth of 15% to $264 Million

20% Growth in Subscription Revenue

Record $41 Million in Operating Cash Flow

Raises 2024 Guidance for Revenue and Bottom Line

SAN RAMON, Calif. - November 7, 2024 - Five9, Inc. (NASDAQ:FIVN), the Intelligent CX Platform provider, today reported results for the third quarter ended September 30, 2024.

Third Quarter 2024 Financial Results

•Revenue for the third quarter of 2024 increased 15% to a record $264.2 million, compared to $230.1 million for the third quarter of 2023.

•GAAP gross margin was 53.8% for the third quarter of 2024, compared to 51.7% for the third quarter of 2023.

•Adjusted gross margin was 61.8% for the third quarter of 2024, compared to 60.6% for the third quarter of 2023.

•GAAP net loss for the third quarter of 2024 was $(4.5) million, or $(0.06) per basic share, and (1.7)% of revenue, compared to GAAP net loss of $(20.4) million, or $(0.28) per basic share, and (8.9)% of revenue, for the third quarter of 2023.

•Non-GAAP net income for the third quarter of 2024 was $50.5 million, or $0.67 per diluted share, and 19.1% of revenue, compared to non-GAAP net income of $38.0 million, or $0.52 per diluted share, and 16.5% of revenue, for the third quarter of 2023.

•Adjusted EBITDA for the third quarter of 2024 was $52.4 million, or 19.8% of revenue, compared to $41.3 million, or 17.9% of revenue, for the third quarter of 2023.

•GAAP operating cash flow for the third quarter of 2024 was $41.1 million, compared to GAAP operating cash flow of $37.0 million for the third quarter of 2023.

“We are very pleased to report strong third quarter results, which exceeded our guidance across all key metrics. Subscription revenue grew 20% year-over-year, and we achieved an adjusted EBITDA margin of 20%, helping drive robust operating cash flow of $41 million. With the acceleration of AI, CX is at an inflection point. We believe our AI-powered platform is at the forefront of enabling a hyper-personalized experience, continuous engagement, and seamless customer journeys, all while

creating a pathway for durable growth. We are energized by the momentum we are seeing with our AI products and believe that the market opportunity ahead is stronger than ever.”

  • Mike Burkland, Chairman and CEO, Five9

Business Outlook

Five9 provides guidance based on current market conditions and expectations. Five9 emphasizes that the guidance is subject to various important cautionary factors referenced in the section entitled "Forward-Looking Statements" below, including risks and uncertainties associated with ongoing impact of macroeconomic challenges.

•For the full year 2024, Five9 now expects to report:

•Revenue in the range of $1.030 to $1.031 billion.

•GAAP net loss per share in the range of $(0.30) to $(0.23), assuming basic shares outstanding of approximately 74.5 million.

•Non-GAAP net income per share in the range of $2.36 to $2.38, assuming diluted shares outstanding of approximately 75.0 million.

•For the fourth quarter of 2024, Five9 expects to report:

•Revenue in the range of $267.0 to $268.0 million.

•GAAP net income per share in the range of $0.03 to $0.08, assuming diluted shares outstanding of approximately 88.6 million.

•Non-GAAP net income per share in the range of $0.69 to $0.71, assuming diluted shares outstanding of approximately 76.0 million.

With respect to Five9’s guidance as provided above, please refer to the “Reconciliation of GAAP Net Loss to Non-GAAP net income - Guidance” table for more details, including important assumptions upon which such guidance is based.

Conference Call Details

Five9 will discuss its third quarter 2024 results today, November 7, 2024, via Zoom webinar at 4:30 p.m. Eastern Time. To access the webinar, please register by clicking here. A copy of this press release will be furnished to the Securities and Exchange Commission on a Current Report on Form 8-K and will be posted to our website, prior to the conference call.

A live webcast and a replay will be available on the Investor Relations section of the Company’s web-site at http://investors.five9.com/.

Non-GAAP Financial Measures

In addition to disclosing financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain certain non-GAAP financial measures. We calculate adjusted gross profit and adjusted gross margin by adding back the following items to gross profit: depreciation, intangibles amortization, stock-based compensation, exit costs related to the closure and relocation of our Russian operations, acquisition

and related transaction costs and one-time integration costs, lease amortization for finance leases and costs related to a reduction in force plan. We calculate adjusted EBITDA by adding back or removing the following items to or from GAAP net loss: depreciation and amortization, stock-based compensation, interest expense, gain on early extinguishment of debt, interest income and other, exit costs related to closure and relocation of our Russian operations, acquisition and related transaction costs and one-time integration costs, lease amortization for finance leases, costs related to a reduction in force plan and provision for income taxes. We calculate non-GAAP operating income by adding back or removing the following items to or from GAAP loss from operations: stock-based compensation, intangibles amortization, exit costs related to the closure and relocation of our Russian operations, and acquisition related transaction costs and one-time integration costs, and costs related to a reduction in force plan. We calculate non-GAAP net income by adding back or removing the following items to or from GAAP net loss: stock-based compensation, intangibles amortization, amortization of discount and issuance costs on convertible senior notes, exit costs related to the closure and relocation of our Russian operations, acquisition and related transaction costs and one-time integration costs, gain on early extinguishment of debt, impairment charge of an equity investment, costs related to a reduction in force plan, and tax benefit associated with an acquired company. For the periods presented, these adjustments from GAAP net loss to non-GAAP net income do not include any presentation of the net tax effect of such adjustments given our significant net operating loss carryforwards. Non-GAAP financial measures do not have any standardized meaning and are therefore unlikely to be comparable to similarly titled measures presented by other companies. The Company considers these non-GAAP financial measures to be important because they provide useful measures of the operating performance of the Company, exclusive of factors that do not directly affect what we consider to be our core operating performance, as well as unusual events. The Company’s management uses these measures to (i) illustrate underlying trends in the Company’s business that could otherwise be masked by the effect of income or expenses that are excluded from non-GAAP measures, and (ii) establish budgets and operational goals for managing the Company’s business and evaluating its performance. In addition, investors often use similar measures to evaluate the operating performance of a company. Non-GAAP financial measures are presented only as supplemental information for purposes of understanding the Company’s operating results. The non-GAAP financial measures should not be considered a substitute for financial information presented in accordance with GAAP. Please see the reconciliation of non-GAAP financial measures set forth in this release.

Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including the statements in the quote from our Chairman and Chief Executive Officer, including statements regarding the effect of AI on the CX market,

Five9’s AI platform and its market position and expected impact on the Company's growth, Five9's market opportunity and ability to capitalize on that opportunity, and the fourth quarter and full year 2024 financial projections set forth under the caption “Business Outlook,” that are based on our current expectations and involve numerous risks and uncertainties that may cause these forward-looking statements to be inaccurate. Risks that may cause these forward-looking statements to be inaccurate include, among others: (i) the impact of adverse economic conditions, including the impact of macroeconomic challenges, including continued inflation, increased interest rates, supply chain disruptions, decreased economic output and fluctuations in currency rates, the impact of the Russia-Ukraine conflict, the impact of the conflict in the Middle East, and other factors, may continue to harm our business; (ii) if we are unable to attract new clients or sell additional services and functionality to our existing clients, our revenue and revenue growth will be harmed; (iii) if our existing clients terminate their subscriptions or reduce their subscriptions and related usage, or fail to grow subscriptions at the rate they have in the past or that we might expect, our revenues and gross margins

will be harmed and we will be required to spend more money to grow our client base; (iv) because a significant percentage of our revenue is derived from existing clients, downturns or upturns in new sales will not be immediately reflected in our operating results and may be difficult to discern; (v) if we fail to manage our technical operations infrastructure, our existing clients may experience service outages, our new clients may experience delays in the deployment of our solution and we could be subject to, among other things, claims for credits or damages; (vi) further development of our AI solutions may not be successful and may result in reputational harm and our future operating results could be materially harmed; (vii) we have established, and are continuing to increase, our network of technology solution distributors and resellers to sell our solution; our failure to effectively develop, manage, and maintain this network could materially harm our revenues; (viii) our quarterly and annual results may fluctuate significantly, including as a result of the timing and success of new product and feature introductions by us, may not fully reflect the underlying performance of our business and may result in decreases in the price of our common stock; (ix) if we are unable to attract and retain highly skilled leaders and other employees, our business and results of operations may be adversely affected; (x) our historical growth may not be indicative of our future growth, and even if we continue to grow rapidly, we may fail to manage our growth effectively; (xi) failure to adequately retain and expand our sales force will impede our growth; (xii) the AI technology and features incorporated into our solution include new and evolving technologies that may present both legal and business risks; (xiii) the use of AI by our workforce may present risks to our business; (xiv) the contact center software solutions market is subject to rapid technological change, and we must develop and sell incremental and new solutions in order to maintain and grow our business; (xv) our growth depends in part on the success of our strategic relationships with third parties and our failure to successfully maintain, grow and manage these relationships could harm our business; (xvi) the markets in which we participate involve a high number of competitors that is continuing to increase, and if we do not compete effectively, our operating results could be harmed; (xvii) we continue to expand our international operations, which exposes us to significant macroeconomic and other risks; (xviii) security breaches and improper access to, use of, or disclosure of our data or our clients’ data, or other cyber attacks on our systems, could result in litigation and regulatory risk, harm our reputation, our business or financial results; (xix) we may acquire other companies, or technologies, or be the target of strategic transactions, or be impacted by transactions by other companies, which could divert our management’s attention, result in additional dilution to our stockholders or use a significant amount of our cash resources and otherwise disrupt our operations and harm our operating results; (xx) we sell our solution to larger organizations that require longer sales and implementation cycles and often demand more configuration and integration services or customized features and functions that we may not offer, any of which could delay or prevent these sales and harm our growth rates, business and operating results; (xxi) we rely on third-party telecommunications and internet service providers to provide our clients and their customers with telecommunication services and connectivity to our cloud contact center software and any failure by these service providers to provide reliable services could cause us to lose clients and subject us to claims for credits or damages, among other things; (xxii) we have a history of losses and we may be unable to achieve or sustain profitability; (xxiii) our stock price has been volatile, may continue to be volatile and may decline, including due to factors beyond our control; (xxiv) we may not be able to secure additional financing on favorable terms, or at all, to meet our future capital needs; (xxv) failure to comply with laws and regulations could harm our business and our reputation; (xxvi) we may not have sufficient cash to service our convertible senior notes and repay such notes, if required, and other risks attendant to our convertible senior notes and increased debt levels; and (xxvii) the other risks detailed from time-to-time under the caption “Risk Factors” and elsewhere in our Securities and Exchange Commission filings and reports, including, but not limited to, our most recent annual report on Form 10-K and quarterly reports on Form 10-Q. Such forward-looking statements speak only as of the date hereof and readers should not unduly rely on such statements. We undertake

no obligation to update the information contained in this press release, including in any forward-looking statements.

About Five9

The Five9 Intelligent CX Platform provides a comprehensive suite of solutions for orchestrating fluid customer experiences. Our cloud-native, multi-tenant, scalable, reliable, and secure platform includes contact center; omni-channel engagement; Workforce Engagement Management; extensibility through more than 1,000 partners; and innovative, practical AI, automation and journey analytics that are embedded as part of the platform. Five9 brings the power of people, technology, and partners to more than 3,000 organizations worldwide. For more information, visit www.five9.com.

FIVE9, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

September 30, 2024 December 31, 2023
ASSETS
Current assets:
Cash and cash equivalents $ 290,959 $ 143,201
Marketable investments 675,704 587,096
Accounts receivable, net 116,430 97,424
Prepaid expenses and other current assets 48,640 34,622
Deferred contract acquisition costs, net 72,534 61,711
Total current assets 1,204,267 924,054
Property and equipment, net 136,052 108,572
Operating lease right-of-use assets 43,480 38,873
Finance lease right-of-use assets 21,262 4,564
Intangible assets, net 69,731 38,323
Goodwill 365,450 227,412
Other assets 17,765 16,199
Deferred contract acquisition costs, net — less current portion 149,885 136,571
Total assets $ 2,007,892 $ 1,494,568
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable $ 33,876 $ 24,399
Accrued and other current liabilities 84,297 62,131
Operating lease liabilities 11,446 10,731
Finance lease liabilities 7,695 1,767
Deferred revenue 80,000 68,187
Convertible senior notes 432,927
Total current liabilities 650,241 167,215
Convertible senior notes — less current portion 730,932 742,125
Operating lease liabilities — less current portion 39,976 36,378
Finance lease liabilities — less current portion 13,716 2,877
Other long-term liabilities 7,441 7,888
Total liabilities 1,442,306 956,483
Stockholders’ equity:
Common stock 75 73
Additional paid-in capital 992,905 942,280
Accumulated other comprehensive income 1,828 582
Accumulated deficit (429,222) (404,850)
Total stockholders’ equity 565,586 538,085
Total liabilities and stockholders’ equity $ 2,007,892 $ 1,494,568

FIVE9, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

Three Months Ended Nine Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 September 30, 2023
Revenue $ 264,182 $ 230,105 $ 763,278 $ 671,426
Cost of revenue 121,933 111,080 354,877 320,197
Gross profit 142,249 119,025 408,401 351,229
Operating expenses:
Research and development 42,482 40,391 124,717 117,709
Sales and marketing 78,615 73,366 238,056 223,757
General and administrative 36,575 31,006 101,111 89,741
Total operating expenses 157,672 144,763 463,884 431,207
Loss from operations (15,423) (25,738) (55,483) (79,978)
Other income (expense), net:
Interest expense (4,068) (1,972) (10,541) (5,683)
Gain on early extinguishment of debt 6,615
Interest income and other 11,144 8,233 35,503 18,477
Total other income (expense), net 7,076 6,261 31,577 12,794
Loss before income taxes (8,347) (19,477) (23,906) (67,184)
(Benefit from) provision for income taxes (3,868) 942 466 2,222
Net loss $ (4,479) $ (20,419) $ (24,372) $ (69,406)
Net loss per share:
Basic and diluted $ (0.06) $ (0.28) $ (0.33) $ (0.97)
Shares used in computing net loss per share:
Basic and diluted 74,876 72,356 74,192 71,751

FIVE9, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Nine Months Ended
September 30, 2024 September 30, 2023
Cash flows from operating activities:
Net loss $ (24,372) $ (69,406)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization 38,265 35,553
Amortization of operating lease right-of-use assets 10,631 9,234
Amortization of deferred contract acquisition costs 52,152 40,088
Accretion of discount on marketable investments (16,833) (7,684)
Provision for credit losses 806 795
Stock-based compensation 127,872 156,721
Amortization of discount and issuance costs on convertible senior notes 3,991 2,793
Gain on early extinguishment of debt (6,615)
Impairment charge of an equity investment 1,250
Interest on finance lease obligations 258 77
Deferred taxes 441 438
Tax benefit of valuation allowance associated with an acquisition (4,831)
Other (145) 592
Changes in operating assets and liabilities:
Accounts receivable (15,559) (6,661)
Prepaid expenses and other current assets (9,562) (6,537)
Deferred contract acquisition costs (76,288) (68,410)
Other assets (1,452) (4,892)
Accounts payable 8,651 5,562
Accrued and other current liabilities 5,380 (1,149)
Deferred revenue 184 1,544
Other liabilities (871) 3,636
Net cash provided by operating activities 93,353 92,294
Cash flows from investing activities:
Purchases of marketable investments (993,483) (544,713)
Proceeds from sales of marketable investments 93,995 971
Proceeds from maturities of marketable investments 829,122 415,117
Purchases of property and equipment (33,097) (19,941)
Capitalization of software development costs (14,211) (5,820)
Cash paid to acquire Acqueon Inc. (167,166)
Cash paid to acquire Aceyus, Inc. 99 (80,588)
Net cash used in investing activities (284,741) (234,974)
Cash flows from financing activities:
Proceeds from issuance of 2029 convertible senior notes, net of issuance costs 728,843
Payments for capped call transactions associated with the 2029 convertible senior notes (93,438)
Repurchase of a portion of 2025 convertible senior notes, net of costs (304,485)
Repayment of outstanding 2023 convertible senior notes at maturity (169)
Cash received from the settlement at maturity of the outstanding capped calls associated with the 2023 convertible senior notes 74,453
Cash received from partial termination of capped calls associated with the 2025 convertible senior notes 539
Proceeds from exercise of common stock options 423 8,315
Proceeds from sale of common stock under ESPP 9,522 9,444
Payment of holdback related to an acquisition (500)
Payment of finance lease liabilities (2,006) (496)
Net cash provided by financing activities 339,398 91,047
Net increase (decrease) in cash, cash equivalents and restricted cash 148,010 (51,633)
Cash, cash equivalents and restricted cash:
Beginning of period 144,842 180,987
End of period $ 292,852 $ 129,354

FIVE9, INC.

RECONCILIATION OF GAAP GROSS PROFIT TO ADJUSTED GROSS PROFIT

(In thousands, except percentages)

(Unaudited)

Three Months Ended Nine Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 September 30, 2023
GAAP gross profit $ 142,249 $ 119,025 $ 408,401 $ 351,229
GAAP gross margin 53.8 % 51.7 % 53.5 % 52.3 %
Non-GAAP adjustments:
Depreciation 7,218 6,893 21,956 19,378
Intangibles amortization 3,196 3,182 8,492 8,873
Stock-based compensation 7,512 9,856 22,904 29,077
Exit costs related to closure and relocation of Russian operations 18 93
Acquisition and related transaction costs and one-time integration costs 94 219 34
Lease amortization for finance leases 895 492 1,807 492
Costs related to a reduction in force plan 2,115 2,115
Adjusted gross profit $ 163,279 $ 139,466 $ 465,894 $ 409,176
Adjusted gross margin 61.8 % 60.6 % 61.0 % 60.9 %

FIVE9, INC.

RECONCILIATION OF GAAP NET LOSS TO ADJUSTED EBITDA

(In thousands, except percentages)

(Unaudited)

Three Months Ended Nine Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 September 30, 2023
GAAP net loss $ (4,479) $ (20,419) $ (24,372) $ (69,406)
Non-GAAP adjustments:
Depreciation and amortization 13,144 12,482 38,265 35,553
Stock-based compensation 39,556 52,611 127,872 156,721
Interest expense 4,068 1,972 10,541 5,683
Gain on early extinguishment of debt (6,615)
Interest income and other (11,144) (8,233) (35,503) (18,477)
Exit costs related to closure and relocation of Russian operations (1) 21 659 78 2,070
Acquisition and related transaction costs and one-time integration costs 4,486 778 9,506 3,110
Lease amortization for finance leases 951 492 1,863 492
Costs related to a reduction in force plan 9,625 9,625
(Benefit from) provision for income taxes (3,868) 942 466 2,222
Adjusted EBITDA $ 52,360 $ 41,284 $ 131,726 $ 117,968
Adjusted EBITDA as % of revenue 19.8 % 17.9 % 17.3 % 17.6 %

(1) Exit costs related to the closure and relocation of our Russian operations were $0.2 million during both the three and nine months ended September 30, 2024. The $0.0 million and $0.1 million adjustments presented above were net of $0.2 million and $0.1 million included in “Interest income and other.” Exit costs related to the closure and relocation of our Russian operations was $0.9 million and $2.7 million during the three and nine months ended September 30, 2023. The $0.7 million and $2.1 million adjustments presented above were net of $0.2 million and $0.6 million included in “Interest income and other.”

FIVE9, INC.

RECONCILIATION OF GAAP OPERATING LOSS TO NON-GAAP OPERATING INCOME

(In thousands)

(Unaudited)

Three Months Ended Nine Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 September 30, 2023
Loss from operations $ (15,423) $ (25,738) $ (55,483) $ (79,978)
Non-GAAP adjustments:
Stock-based compensation 39,556 52,611 127,872 156,721
Intangibles amortization 3,196 3,182 8,492 8,873
Exit costs related to closure and relocation of Russian operations 21 659 78 2,070
Acquisition and related transaction costs and one-time integration costs 4,486 778 9,506 3,110
Costs related to a reduction in force plan 9,625 9,625
Non-GAAP operating income $ 41,461 $ 31,492 $ 100,090 $ 90,796

FIVE9, INC.

RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME

(In thousands, except per share data)

(Unaudited)

Three Months Ended Nine Months Ended
September 30, 2024 September 30, 2023 September 30, 2024 September 30, 2023
GAAP net loss $ (4,479) $ (20,419) $ (24,372) $ (69,406)
Non-GAAP adjustments:
Stock-based compensation 39,556 52,611 127,872 156,721
Intangibles amortization 3,196 3,182 8,492 8,873
Amortization of discount and issuance costs on convertible senior notes 1,482 954 3,991 2,793
Gain on early extinguishment of debt (6,615)
Exit costs related to closure and relocation of Russian operations 176 854 156 2,705
Acquisition and related transaction costs and one-time integration costs 4,486 778 9,506 3,110
Impairment charge of an equity investment 1,250 1,250
Costs related to a reduction in force plan 9,625 9,625
Tax benefit associated with an acquired company (4,831) (4,831)
Income tax expense effects (1)
Non-GAAP net income $ 50,461 $ 37,960 $ 125,074 $ 104,796
GAAP net loss per share:
Basic and diluted $ (0.06) $ (0.28) $ (0.33) $ (0.97)
Non-GAAP net income per share:
Basic $ 0.67 $ 0.52 $ 1.69 $ 1.46
Diluted $ 0.67 $ 0.52 $ 1.68 $ 1.44
Shares used in computing GAAP net loss per share:
Basic and diluted 74,876 72,356 74,192 71,751
Shares used in computing non-GAAP net income per share:
Basic 74,876 72,356 74,192 71,751
Diluted 75,137 73,426 74,653 72,790

(1)Non-GAAP adjustments do not have a material impact on our worldwide income tax provision due to the tax treatment of the non-GAAP adjustments reported, and the Company’s domestic valuation allowance position.

FIVE9, INC.

SUMMARY OF STOCK-BASED COMPENSATION, DEPRECIATION AND INTANGIBLES AMORTIZATION

(In thousands)

(Unaudited)

Three Months Ended
September 30, 2024 September 30, 2023
Stock-Based Compensation Depreciation Intangibles Amortization Stock-Based Compensation Depreciation Intangibles Amortization
Cost of revenue $ 7,512 $ 7,218 $ 3,196 $ 9,856 $ 6,893 $ 3,182
Research and development 8,244 721 12,980 831
Sales and marketing 12,490 32 16,404 36
General and administrative 11,310 1,977 13,371 1,540
Total $ 39,556 $ 9,948 $ 3,196 $ 52,611 $ 9,300 $ 3,182
Nine Months Ended
September 30, 2024 September 30, 2023
Stock-Based Compensation Depreciation Intangibles Amortization Stock-Based Compensation Depreciation Intangibles Amortization
Cost of revenue $ 22,904 $ 21,956 $ 8,492 $ 29,077 $ 19,378 $ 8,873
Research and development 29,001 2,352 38,375 2,571
Sales and marketing 40,334 85 50,840 38
General and administrative 35,633 5,380 38,429 4,693
Total $ 127,872 $ 29,773 $ 8,492 $ 156,721 $ 26,680 $ 8,873

FIVE9, INC.

RECONCILIATION OF GAAP NET LOSS TO NON-GAAP NET INCOME – GUIDANCE(1)

(In thousands, except per share data)

(Unaudited)

Three Months Ending Year Ending
December 31, 2024 December 31, 2024
Low High Low High
GAAP net income (loss) $ 2,687 $ 7,207 $ (22,000) $ (17,500)
Non-GAAP adjustments:
Stock-based compensation(2) 43,479 41,479 171,351 169,351
Intangibles amortization 2,643 2,643 11,135 11,135
Amortization of discount and issuance costs on convertible senior notes 1,485 1,485 5,476 5,476
Exit costs related to closure and relocation of Russian operations 156 156
Acquisition and related transaction costs and one-time integration costs(3) 2,146 1,146 11,652 10,652
Gain on early extinguishment of debt (6,615) (6,615)
Impairment charge of an equity investment 1,250 1,250
Costs related to a reduction in force plan 9,625 9,625
Tax benefit of valuation allowance associated with an acquisition (4,831) (4,831)
Income tax expense effects(4)
Non-GAAP net income $ 52,440 $ 53,960 $ 177,199 $ 178,699
GAAP net income (loss) per share:
Basic $ 0.04 $ 0.10 $ (0.30) $ (0.23)
Diluted $ 0.03 $ 0.08 $ (0.30) $ (0.23)
Non-GAAP net income per share:
Basic $ 0.69 $ 0.71 $ 2.38 $ 2.40
Diluted $ 0.69 $ 0.71 $ 2.36 $ 2.38
Shares used in computing GAAP net income (loss) per share:
Basic 75,600 75,600 74,500 74,500
Diluted 88,600 88,600 74,500 74,500
Shares used in computing non-GAAP net income per share:
Basic 75,600 75,600 74,500 74,500
Diluted 76,000 76,000 75,000 75,000

(1)Represents guidance discussed on November 7, 2024. Reader shall not construe presentation of this information after November 7, 2024 as an update or reaffirmation of such guidance.

(2)Stock-based compensation expenses are based on a range of probable significance, assuming market price for our common stock that is approximately consistent with current levels.

(3)Acquisition and related transaction costs and one-time integration costs are based on a range of probable significance for completed acquisitions, and no new acquisitions assumed.

(4)Non-GAAP adjustments do not have a material impact on our worldwide income tax provision due to the tax treatment of the non-GAAP adjustments reported, and the Company’s domestic valuation allowance position.

FIVE9, INC.

TAXES AND PURCHASES OF PROPERTY AND EQUIPMENT – GUIDANCE(1)

(In thousands)

(Unaudited)

Three Months Ending Year Ending
December 31, 2024 December 31, 2024
Low High Low High
Taxes - Non-GAAP $ 2,500 $ 2,700 $ 7,797 $ 7,997
Purchases of property and equipment 13,000 14,000 46,097 47,097

(1)Represents guidance discussed on November 7, 2024. Reader shall not construe presentation of this information after November 7, 2024 as an update or reaffirmation of such guidance.

Investor Relations Contacts:

Five9, Inc.

Barry Zwarenstein

Chief Financial Officer

925-201-2000 ext. 5959

IR@five9.com

The Blueshirt Group for Five9, Inc.

Lisa Laukkanen

415-217-4967

Lisa@blueshirtgroup.com

#

17