6-K
Femto Technologies Inc. (FMTOF)
UNITEDSTATES
SECURITIESAND EXCHANGE COMMISSION
Washington,D.C. 20549
FORM6-K
REPORTOF FOREIGN PRIVATE ISSUER
PURSUANTTO RULE 13a-16 OR 15d-16
UNDERTHE SECURITIES EXCHANGE ACT OF 1934
For the month of November 2022
Commission File Number: 001-41408
BYNDCANNASOFT ENTERPRISES INC.
(Translation of registrant’s name into English)
7000Akko Road
KiryatMotzkin
Israel
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
| Form<br> 20-F ☒ | Form<br> 40-F ☐ |
|---|
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): _____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): _____
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
| Yes ☐ | No ☒ |
|---|
If “Yes” marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-________
On November 10, 2022, BYND Cannasoft Enterprises Inc. issued its consolidated interim financial statements and the related management discussion and analysis for the nine months ended September 30, 2022, in accordance with the rules and regulations of the Canadian Stock Exchange.
The financial statements and related management discussion and analysis are attached hereto as Exhibit 99.1 and 99.2, respectively, and are incorporated herein by reference.
ExhibitList
| Exhibit<br> No. | Description |
|---|---|
| Exhibit 99.1 | Consolidated interim financial statements for the nine months ended September, 2022 |
| Exhibit 99.2 | Management Discussion and Analysis |
| Exhibit 99.3 | Certification of Interim Filing—CEO |
| Exhibit 99.4 | Certification of Interim Filing—CFO |
| 2 |
| --- |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
November 10, 2022
| BYND CANNASOFT ENTERPRISES INC. | |
|---|---|
| By: | /s/ Yftah Ben Yaackov |
| Name: | Yftah Ben Yaackov |
| Title: | Chief Executive Officer |
| 3 |
| --- |
Exhibit99.1
BYNDCANNASOFT ENTERPRISES INC.
CONDENSEDCONSOLIDATED INTERIM FINANCIAL STATEMENTS
FORNINE MONTHS ENDED SEPTEMBER 30, 2022
(EXPRESSED IN CANADIAN DOLLARS)
(UNAUDITED)
| -1- |
| --- |
NOTICE TO READER
Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.
The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company’s management.
The Company’s independent auditors have not audited, reviewed or otherwise attempted to verify the accuracy or completeness of these condensed consolidated interim financial statements. Readers are cautioned that these statements may not be appropriate for their intended purposes.
November 9, 2022
| -2- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of the Financial Position
(Expressed in Canadian dollars)
(Unaudited)
| As<br> at | Notes | ****<br><br>September 30, 2022 | December<br> 31, 2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash | $ | 3,057,354 | $ | 3,025,350 | ||||
| Funds<br> held in escrow | 2,484,634 | |||||||
| Amounts<br> receivables | 4 | 216,483 | 198,628 | |||||
| Prepaid<br> expenses | 127,149 | 40,240 | ||||||
| Total<br> Current Assets | 3,400,986 | 5,747,052 | ||||||
| Intangible<br> assets | 3,6 | 39,679,554 | 1,300,429 | |||||
| Property<br> and equipment | 7 | 1,407,532 | 443,241 | |||||
| Total<br> Assets | $ | 44,488,072 | $ | 7,490,722 | ||||
| Liabilities<br> and Shareholders’ Equity | ||||||||
| Liabilities<br> <br>Trade<br> payables and accrued liabilities | 8 | $ | 184,311 | $ | 180,598 | |||
| Deferred<br> revenue | 14 | 33,531 | 30,046 | |||||
| Long<br> term loan – current portion | 11 | 47,452 | 49,207 | |||||
| Total<br> Current Liabilities | 265,294 | 259,851 | ||||||
| Long<br> term loan | 11 | 99,799 | 143,444 | |||||
| Liabilities<br> for employee benefits | 12 | 83,126 | 87,058 | |||||
| Total<br> Liabilities | $ | 448,219 | $ | 490,353 | ||||
| Shareholders’<br> equity | ||||||||
| Share<br> capital | 13 | $ | 48,747,297 | $ | 10,843,471 | |||
| Share<br> purchase warrants reserve | 639,879 | 639,879 | ||||||
| Shares<br> to be issued | 16 | 41,875 | 81,967 | |||||
| Share-based<br> payment reserve | 13 | 697,098 | 550,517 | |||||
| Translation<br> differences reserve | 16,433 | 27,455 | ||||||
| Capital<br> reserve for re-measurement of defined benefit plan | 12 | 14,097 | 9,444 | |||||
| Deficit | (6,116,826 | ) | (5,152,364 | ) | ||||
| Total<br> shareholders’ equity | $ | 44,039,853 | $ | 7,000,369 | ||||
| Total<br> Liabilities and Shareholders’ Equity | $ | 44,488,072 | $ | 7,490,722 |
Natureof operations and going concern (Note 1)
Subsequentevents (Note 16)
These condensed consolidated interim financial statements were approved for issue by the Board of Directors on November 9, 2022 and signed on its behalf by:
| “Yftah Ben Yaackov” | “Gabi Kabazo” |
|---|---|
| Director | Director |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| -3- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of Income (Loss) and Comprehensive Income (Loss)
(Expressed in Canadian dollars)
| Three<br> months ended September 30 | Nine<br> months ended September 30 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| For<br> the | Notes | 2022 | 2021<br> <br>(Restated) | 2022 | 2021<br> <br>(Restated) | |||||||||
| Revenue | 14 | $ | 227,954 | $ | 296,428 | $ | 890,886 | $ | 959,156 | |||||
| Cost<br> of revenue | 7,15 | (101,088 | ) | (146,412 | ) | (371,252 | ) | (485,098 | ) | |||||
| Gross<br> profit | 126,866 | 150,016 | 519,634 | 474,058 | ||||||||||
| Consulting<br> and marketing | 1,842 | 1,626 | 8,030 | 10,385 | ||||||||||
| Depreciation | 5,<br> 6, 7 | 8,799 | 14,617 | 26,637 | 30,828 | |||||||||
| General<br> and admin expenses | 667,084 | 95,823 | 1,176,967 | 245,121 | ||||||||||
| Share-based<br> compensation | 13 | 21,389 | 148,651 | 146,581 | 347,179 | |||||||||
| Professional<br> fees | 119,477 | 45,057 | 362,632 | 152,122 | ||||||||||
| 818,591 | 305,774 | 1,720,847 | 785,635 | |||||||||||
| Loss<br> before other income (loss) | $ | (691,725 | ) | $ | (155,758 | ) | $ | (1,201,213 | ) | $ | (311,577 | ) | ||
| Other<br> income (loss): | ||||||||||||||
| Foreign<br> exchange gain | 373,163 | - | 257,833 | - | ||||||||||
| Finance<br> income (expenses), net | (2,735 | ) | 86,668 | (9,498 | ) | 100,769 | ||||||||
| Covid-19<br> grant | - | 33,131 | - | 52,749 | ||||||||||
| Listing<br> expense | - | - | - | (4,394,390 | ) | |||||||||
| 370,428 | 119,799 | 248,335 | (4,240,872 | ) | ||||||||||
| Loss<br> before tax | $ | (321,297 | ) | $ | (35,959 | ) | $ | (952,878 | ) | $ | (4,552,449 | ) | ||
| Tax<br> expense | (4,496 | ) | (2,070 | ) | (11,584 | ) | (2,070 | ) | ||||||
| Loss<br> for the period | $ | (325,793 | ) | $ | (38,029 | ) | $ | (964,462 | ) | $ | (4,554,519 | ) | ||
| Other<br> comprehensive income (loss) | ||||||||||||||
| Items<br> that may be reclassified to profit or loss | ||||||||||||||
| Remeasurement<br> of a defined benefit plan, net | 1,537 | 2,217 | 4,653 | 6,574 | ||||||||||
| Exchange<br> differences on translation of foreign operations | $ | 13,838 | $ | 838 | $ | (11,022 | ) | $ | 10,884 | |||||
| Other<br> comprehensive income (loss) for the period | $ | 15,375 | $ | 3,055 | $ | (6,369 | ) | $ | 17,458 | |||||
| Total<br> comprehensive loss | $ | (310,418 | ) | $ | (34,974 | ) | $ | (970,831 | ) | $ | (4,537,061 | ) | ||
| Loss<br> per share – basic and diluted | $ | (0.01 | ) | $ | (0.00 | ) | $ | (0.03 | ) | $ | (0.23 | ) | ||
| Weighted<br> average shares outstanding – basic and diluted | 30,380,431 | 26,620,011 | 29,839,934 | 19,971,249 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| -4- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of Changes in Shareholders’ Equity
(Expressed in Canadian dollars)
(Unaudited)
| Number<br> of shares* | Share<br> capital | Shares<br> to be issued | Share<br> purchase warrants reserve | Translation<br> differences reserve (Restated) | Share-based<br> payment reserve | Capital<br> reserve for re-measurement of defined benefit plan | Retained<br> earnings (Deficiency) (Restated) | Total<br> (Restated) | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, January<br> 1, 2021 | 8,184,388 | ) | ) | |||||||||||
| Shares issued for acquisition<br> of B.Y.B.Y. Investment and Promotions Ltd. (“B.Y.B.Y.”) (note 3) | 9,831,495 | |||||||||||||
| Shares issued upon reverse<br> takeover (note 3) | 6,269,117 | |||||||||||||
| Shares issued in private placement | 2,495,337 | |||||||||||||
| Proceeds for shares to be issued | - | |||||||||||||
| Share-based payments | - | |||||||||||||
| Loss for the period | - | ) | ) | |||||||||||
| Other<br> comprehensive loss for the period | - | |||||||||||||
| Balance<br> at September 30, 2021 | 26,780,337 | ) | ||||||||||||
| Balance, January 1, 2022 | 29,479,100 | ) | ||||||||||||
| Shares issued for acquisition<br> of Zigi Carmel Initiatives and Investments Ltd. <br>(“ZC”) (note 3) | 7,920,000 | |||||||||||||
| Proceeds for shares issued<br> from exercise of stock options | 290,000 | |||||||||||||
| Shares issued for services | 6,727 | |||||||||||||
| Shares to be issued for services | - | |||||||||||||
| Proceeds for shares issued | 40,983 | ) | ||||||||||||
| Share-based payments | - | |||||||||||||
| Loss for the period | - | ) | ) | |||||||||||
| Other<br> comprehensive loss for the period | - | ) | ) | |||||||||||
| Balance<br> at September 30, 2022 | 37,736,810 | ) |
All values are in US Dollars.
*The number of shares outstanding before the RTO have been restated to reflect the effect of issuing 10,230.48 RTO shares for each share outstanding.
The accompanying notes are an integral part of these condensed consolidated financial statements.
| -5- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Consolidated Interim Statements of Cash Flows
For the nine months ended September 30, 2022 and 2021
(Expressed in Canadian dollars)
(Unaudited)
| As<br> at | September<br> 30,<br><br> <br>2021 | ||||
|---|---|---|---|---|---|
| Operating<br> activities: | |||||
| Loss<br> for the period | (964,462 | ) | $ | (4,554,519 | ) |
| Non-working<br> capital adjustments: | |||||
| Finance<br> expense | 3,862 | 127 | |||
| Depreciation | 28,649 | 33,466 | |||
| Gain<br> from Promissory note | - | (155,548 | ) | ||
| Listing<br> expense | - | 4,394,390 | |||
| Share-based<br> compensation | 230,332 | 347,179 | |||
| Unrealized<br> foreign exchange (gain) loss | (160,513 | ) | (76,330 | ) | |
| Working<br> capital adjustments: | |||||
| Change<br> in amount receivables | (19,655 | ) | (275,931 | ) | |
| Change<br> in trade payables and accrued liabilities | 3,713 | (189,082 | ) | ||
| Change<br> in prepaid expenses | (86,909 | ) | (69,141 | ) | |
| Change<br> in deferred income | 3,485 | (69,057 | ) | ||
| Change<br> in benefits to employees | 721 | 6,992 | |||
| Net<br> cash used in operating activities | (960,777 | ) | (607,454 | ) | |
| Investing<br> activities: | |||||
| Purchase<br> of property and equipment | (1,014,034 | ) | (229,500 | ) | |
| Investment<br> in intangible assets | (877,924 | ) | (296,483 | ) | |
| Disposal<br> of property and equipment | 1,500 | - | |||
| Net<br> cash used in investing activities | (1,890,458 | ) | (525,983 | ) | |
| Financing<br> activities: | |||||
| Proceeds<br> from shares to be issued | - | 2,637,725 | |||
| Proceeds<br> from private placement | 40,983 | 2,411,575 | |||
| Proceeds<br> from exercise of stock options | 237,800 | - | |||
| Repayment<br> of long term loan | (34,739 | ) | |||
| Cash<br> acquired from acquisition of BYND | - | 494,144 | |||
| Repayment<br> of lease obligation | - | (14,391 | ) | ||
| Net<br> cash provided by financing activities | 244,044 | 5,529,053 | |||
| Net<br> Increase (decrease) in cash | (2,607,191 | ) | $ | 4,395,616 | |
| Effect<br> of foreign exchange rate changes | 154,561 | 81,474 | |||
| Cash<br> at beginning of period | 5,509,984 | 563,015 | |||
| Cash<br> at end of period | 3,057,354 | $ | 5,040,105 | ||
| Supplemental<br> non-cash information | |||||
| Shares<br> issued for intangible asset in Zigi Carmel acquisition | 37,501,200 | $ | - | ||
| Shares<br> issued for intangible asset in B.Y.B.Y acquisition | - | $ | 850,000 |
All values are in US Dollars.
The accompanying notes are an integral part of these condensed consolidated interim financial statements.
| -6- |
| --- |
BYNDCANNASOFT ENTERPRISES INC.
Notesto the Condensed Consolidated Interim Financial Statements
Forthe nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE 1 – NATURE OF OPERATIONS AND GOING CONCERN
BYND Cannasoft Enterprises Inc. (the “Company” or “BYND Cannasoft”) is a Canadian company which was amalgamated under the Business Corporations Act (British Columbia) on March 29, 2021. The Company’s registered address is 2264 East 11^th^ Avenue, Vancouver, Canada.
The Company is a software house which develops enterprise software tools that enable manufacturing and service companies to optimize their workforce management, customer service, and asset management.
On March 29, 2021, the Company completed the business combination transactions with BYND – Beyond Solutions Ltd. (“BYND”) (note 3). As a result of the business combination transactions, BYND became a wholly owned subsidiary of the Company. This transaction is accounted for as a reverse asset acquisition of the Company by BYND (“RTO”) (note 3).
On September 22, 2022, the Company and the former shareholder of Zigi Carmel Initiatives and Investments Ltd. (“ZC”) entered into a share exchange agreement, whereby the Company would acquire 100% ownership interest in ZC from the former shareholder in exchange for 7,920,000 common shares of the Company. The share exchange agreement was executed and fully completed on September 22, 2022
Covid-19
On January 30, 2020, the World Health Organization declared the outbreak of the coronavirus disease (Covid-19) a “Public Health Emergency of International Concern.” On March 11, 2020, the World Health Organization characterized the outbreak as a “pandemic”. The significant outbreak of Covid-19 has resulted in a widespread health crisis that is adversely affecting the economies and financial markets worldwide, including the businesses which we operate. Furthermore, restrictions on travel and the limited ability to have meetings with personnel, vendors and services providers are expected to have an adverse effect on the Company’s businesses. The extent to which Covid-19 impacts the Company’s businesses will depend on future developments, which are highly uncertain and cannot be predicted, including new information which may emerge concerning the severity of Covid-19 and the actions to contain Covid-19 or treat its impact, among others. If the disruptions posed by Covid-19 or other matters of global concern continue for an extensive period of time, the Company’s operations may be materially adversely affected.
The Covid-19 pandemic, including the recent Omicron variant, has also caused, and is likely to continue to cause, severe economic, market and other disruptions worldwide. We cannot predict whether conditions in the global financial markets will continue to deteriorate as a result of the pandemic, or that access to capital and other sources of funding will not become constrained, which could adversely affect the availability and terms of any future financings the Company may wish to undertake.
These condensed interim consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business. These financial statements do not reflect the adjustments to the carrying values of assets and liabilities, the reported revenues and expenses, and the statement of financial position classifications used, that would be necessary if the Company were unable to realize its assets and settle its liabilities as a going concern in the normal course of operations. Such adjustments could be material.
| -7- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notesto the Condensed Consolidated Interim Financial Statements
Forthe nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENTS (Restated)
| a. | Basis of presentation and statement of compliance |
|---|
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Issues Committee (“IFRIC”) applicable to the preparation of interim financial statements, including International Accounting Standard (“IAS”) 34 Interim Financial Reporting.
The notes presented in these condensed consolidated interim financial statements include only significant events and transactions occurring since the Company’s last fiscal year end and they do not include all of the information required in the Company’s most recent annual consolidated financial statements. Except as noted below, these condensed consolidated interim financial statements follow the same accounting policies and methods of application as the Company’s annual financial statements and should be read in conjunction with the Company’s annual financial statements for the year ended December 31, 2021, which were prepared in accordance with IFRS as issued by IASB. There have been no significant changes in judgement or estimates from those disclosed in the consolidated financial statements for the year ended December 31, 2021.
| b. | Basis of Consolidation |
|---|
The condensed consolidated interim financial statements incorporate the financial statements of the Company and of its wholly owned subsidiaries, BYND, Zigi Carmel and B.Y.B.Y. B.Y.B.Y is owned directly through BYND and 24% of the shares of B.Y.B.Y. is held by a related party in trust for the Company.
A subsidiary is an entity over which the Company has control, directly or indirectly, where control is defined as the power to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities. A subsidiary is consolidated from the date upon which control is acquired by the Company and all intercompany transactions and balances have been eliminated on consolidation.
| c. | Basis of Measurement |
|---|
T he condensed consolidated interim financial statements were prepared based on the historical costs, except for financial instruments classified as fair value through profit and loss (“FVTPL”) and assets or liabilities for employee benefits, which are stated at their fair value. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.
| d. | Currency of Operation and Currency of Presentation |
|---|
The condensed consolidated interim financial statements are presented in Canadian dollars. The functional currency of the Company is Canadian dollars, and the functional currency of its subsidiaries is the New Israeli Shekel (“NIS”). NIS represents the main economic environment in which the subsidiaries operate.
| -8- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notesto the Condensed Consolidated Interim Financial Statements
Forthe nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENTS (Restated) (continued)
| e. | Significant estimates and assumptions |
|---|
The preparation of these condensed consolidated interim financial statements in accordance with IFRS requires the Company to use judgment in applying its accounting policies and make estimates and assumptions about reported amounts at the date of the financial statements and in the future. The Company’s management reviews these estimates and underlying assumptions on an ongoing basis, based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to estimates are adjusted for prospectively in the period in which the estimates are revised.
Incometaxes
Provisions for income taxes are made using the best estimate of the amount expected to be paid based on a qualitative assessment of all relevant factors. The Company reviews the adequacy of these income tax provisions at the end of each reporting period. However, it is possible that at some future date an additional liability could result from audits by tax authorities. Where the final outcome of these tax-related matters is different from the amounts that were initially recorded, such differences will affect the tax provisions in the period in which such determination is made. Deferred tax assets are recognized when it is determined that the company is likely to recognize their recovery from the generation of taxable income.
Usefullives of property and equipment
Estimates of the useful lives of property and equipment are based on the period over which the assets are expected to be available for use. The estimated useful lives are reviewed annually and are updated if expectations differ from previous estimates due to physical wear and tear, technical or commercial obsolescence, and legal or other limits on the use of the relevant assets. In addition, the estimation of the useful lives of the relevant assets may be based on internal technical evaluation and experience with similar assets. It is possible, however, that future results of operations could be materially affected by changes in the estimates brought about by changes in the factors mentioned above. The amounts and timing of recorded expenses for any period would be affected by changes in these factors and circumstances. A reduction in the estimated useful lives of the equipment would increase the recorded expenses and decrease the non-current assets.
Convertibledebentures
The identification of convertible note components is based on interpretations of the substance of the contractual arrangement and therefore requires judgement from management. The separation of the components affects the initial recognition of the convertible debenture at issuance and the subsequent recognition of interest on the liability component. The determination of the fair value of the liability is also based on a number of assumptions, including contractual future cash flows, discount rates and the presence of any derivative financial instruments.
| -9- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
| NOTE<br> 2 – | SUMMARY<br> OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENT (Restated) (continued) |
|---|
e.Significant estimates and assumptions (continued)
Other Significant Judgments
The preparation of financial statements in accordance with IFRS requires the Company to make judgments, apart from those involving estimates, in applying accounting policies. The most significant judgments in applying the Company’s financial statements include:
| ● | the<br> assessment of the Company’s ability to continue as a going concern and whether there<br> are events or conditions that may give rise to significant uncertainty; |
|---|---|
| ● | the<br> classification of financial instruments; |
| ● | the<br> assessment of revenue recognition using the five-step approach under IFRS 15 and the collectability<br> of amounts receivable; and |
| ● | the<br> determination of the functional currency of the company. |
f.Restatement of previously reported financial statements
The Company has identified certain errors in its classification of cost of revenue, depreciation and general and administrative expenses for the nine months ended September 30, 2021, which resulted in material misstatements in accounts as summarized in the following table. The following table also includes the effect of the adjustment from correction of such errors on the Company’s statement of financial position and statement of income (loss) and comprehensive income (loss):
| -10- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
| NOTE<br> 2 – | SUMMARY<br> OF SIGNIFICANT ACCOUNTING POLICIES AND USE OF ESTIMATES AND JUDGMENT (Restated) (continued) |
|---|---|
| f. | Restatement of previously reported financial statements (continued) |
| --- | --- |
| Previously<br> reported | Adjustments | Restated | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Statement of Financial Position | |||||||||
| As<br> at September 30, 2021 | |||||||||
| Translation difference<br> reserve | 9,581 | 14,285 | 23,866 | ||||||
| Deficit | (4,813,860 | ) | (14,285 | ) | (4,828,145 | ) | |||
| Total shareholders’<br> equity | 6,583,901 | - | 6,583,901 |
Statementof Loss and Comprehensive Loss
| For the nine months ended September 30, 2021 | |||||||
|---|---|---|---|---|---|---|---|
| Cost<br> of revenue | $ | 462,609 | $ | 22,489 | $ | 485,098 | |
| Depreciation | 33,466 | (2,638 | ) | 30,828 | |||
| General<br> and administrative expenses | 264,972 | (19,851 | ) | 245,121 |
| -11- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE3 – ACQUISITIONS
Acquisitionof Zigi Carmel
On September 22, 2022, the Company and the former shareholder of Zigi Carmel Initiatives and Investments Ltd. (“ZC”) entered into a share exchange agreement, whereby the Company would acquire 100% ownership interest in ZC from the former shareholder in exchange for 7,920,000 common shares of BYND. The share exchange agreement was executed and fully completed on September 22, 2022.
The acquisition of ZC has been accounted for as asset acquisition according to IFRS 2 Share-based Payment as the acquired assets and liabilities do not constitute a business under IFRS 3 Business Combinations. The transaction price of the acquisition was measured by the fair value of the assets and liabilities assumed from the acquisition, with equity increased by the corresponding amount equal to the total fair value of the assets and liabilities assumed. As a result, the acquisition was recorded with the consideration as detailed in the table below:
| Consideration transferred: | |
|---|---|
| Value allocated<br> to shares issued (7,920,000 shares at $4.735 per share) | 37,501,200 |
| Fair value of assets<br> and liabilities acquired: | |
| Investments | 176,855 |
| Intangible asset –<br> patents pending | 37,501,200 |
| Shareholder loan | (176,855 |
| 37,501,200 |
All values are in US Dollars.
The intangible asset acquired in the acquisition of ZC is attributed to 2 patents pending for a therapeutic device (the “EZ-G” device) owned by ZC. The company has determined that the patents pending shall not be amortized until they are approved and then will be amortized over the course of their life.
Acquisitionof B.Y.B.Y.
On October 1, 2020, BYND and the former shareholders of B.Y.B.Y. entered into a share exchange agreement, whereby Beyond would acquire 74% ownership interest in B.Y.B.Y from the former shareholders in exchange for 54.58% ownership interest in BYND. One of the former shareholders would hold the remaining 26% ownership interest in B.Y.B.Y. in trust for BYND, for the purpose to comply with Israeli Cannabis Laws regarding the ownership of medical cannabis license rights. The share exchange agreement was executed and held in escrow, and the share exchange was fully completed on March 29, 2021.
The acquisition of B.Y.B.Y. has been accounted for as asset acquisition according to IFRS 2 Share-based Payment as the acquired assets and liabilities do not constitute a business under IFRS 3 Business Combinations. The transaction price of the acquisition was measured by the fair value of the assets and liabilities assumed from the acquisition, with equity increased by the corresponding amount equal to the total fair value of the assets and liabilities assumed. As a result, the acquisition was recorded with the consideration as detailed in the table below:
| -12- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE3 – ACQUISITIONS (continued)
| Consideration transferred: | |
|---|---|
| Value allocated<br> to shares issued (9,831,495 shares at $0.0855 per share) | 840,941 |
| Fair value of assets<br> and liabilities acquired: | |
| Amount receivable | 3,759 |
| Intangible asset | 850,000 |
| Trade payable and other<br> liabilities | (12,818 |
| 840,941 |
All values are in US Dollars.
The intangible asset acquired in the acquisition of B.Y.B.Y. is attributed to the primary growing license for medical cannabis in Israel held by B.Y.B.Y.. The company has determined that the license shall not be amortized, but rather will be tested for impairment at least annually or when there are any further indicators of impairment.
ReverseTakeover of BYND Cannasoft
On December 16, 2019, BYND entered into a Business Combination Agreement (“BCA”) with 1232986 B.C. Ltd. (“NumberCo”), Lincoln Acquisitions Corp. (“Lincoln”) and the shareholders of BYND. Pursuant to the terms of the BCA: (i) Lincoln and NumberCo would amalgamate to form a new company to be named “BYND Cannasoft Enterprises Inc.” (the “Company” or “BYND Cannasoft”), and (ii) the Company would acquire all of the issued and outstanding shares of BYND from its shareholders in exchange for a pro rated number of shares of BYND Cannasoft (the “Share Exchange Transaction” and together with the Amalgamation Transaction, the “Business Combination Transactions”).
On March 29, 2021, the Company issued an aggregate of 18,015,883 common shares to BYND shareholders in consideration for all the 1,761 shares issued and outstanding of BYND. Upon completion of the Share Exchange, BYND became a wholly-owned subsidiary of the Company, and the Company continued to carry out the business operations of BYND.
As a result of the Share Exchange, BYND is deemed to be the acquirer for accounting purposes (“Reverse Takeover”) and therefore its assets, liabilities and operations are included in the condensed consolidated interim financial statements at their historical carrying value, with the operations of the Company being included from March 29, 2021, the closing date of the Reverse Takeover, and onwards.
At the time of the reverse takeover, the Company did not constitute a business as defined under IFRS 3 Business Combination; therefore, the Reverse Takeover of the Company by BYND is accounted for under IFRS 2 Share-based Payments. The transaction price of the acquisition was measured by reference to the fair value of the shares issued in the acquisition because the fair value of the listing service BYND received could not be reliably measured. As a result, the consideration was first allocated to the identifiable assets and liabilities based on their fair values, and the difference between the consideration given to acquire the Company and the fair values of the identifiable assets and liabilities acquired by BYND is recorded as a listing expense to profit and loss. The fair value of the consideration issued to acquire the Company is as follows:
| -13- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE3 – ACQUISITIONS (continued)
ReverseTakeover of BYND Cannasoft (continued)
| Consideration transferred: | |
|---|---|
| Fair value<br> of shares retained by former BYND Cannasoft shareholders (6,269,117 shares at $0.82 per share) | 5,140,676 |
| Forgiveness of BYND<br> debt | (276,210 |
| Total consideration transferred | 4,864,466 |
| Fair value of identifiable<br> assets and liabilities acquired: | |
| Cash | 494,144 |
| Amount receivable | 1 |
| Trade payable and other<br> liabilities | (24,069 |
| Total net assets acquired | 470,076 |
| Listing expense | 4,394,390 |
All values are in US Dollars.
NOTE4 – AMOUNTS RECEIVABLES
| September 30,<br> <br>2022 | December<br> 31, 2021 | |||
|---|---|---|---|---|
| Trades receivable | $ | 137,426 | $ | 131,187 |
| Income tax advances | 75,675 | 61,547 | ||
| Due<br> from shareholders | 3,382 | 4,094 | ||
| $ | 216,483 | $ | 196,828 |
| -14- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE5 – RIGHT-OF-USE ASSETS
The Company’s right-of-use asset relates to the lease of office space and vehicles. The Company recognized lease liabilities which were measured at the present value of the remaining lease payments and discounted using the lessee’s incremental borrowing rate as of 1.51%.
| Offices | Total | |||
|---|---|---|---|---|
| Cost | ||||
| Balance as<br> of January 1, 2021 | $ | 66,912 | $ | 66,912 |
| Translation<br> differences | - | - | ||
| Balance,<br> December 31, 2021 | 66,912 | 66,912 | ||
| Translation<br> differences | - | - | ||
| Balance,<br> September 30, 2022 | $ | 66,912 | $ | 66,912 |
| Accumulated<br> depreciation | ||||
| Balance as of January<br> 1, 2021 | $ | 50,184 | $ | 50,184 |
| Depreciation | 16,361 | 16,361 | ||
| Translation<br> differences | 367 | 367 | ||
| Balance,<br> December 31, 2021 | 66,912 | 66,912 | ||
| Depreciation | - | - | ||
| Translation<br> differences | - | - | ||
| Balance,<br> September 30, 2022 | $ | 66,912 | $ | 66,912 |
| Net<br> book value | ||||
| At<br> December 31, 2021 | $ | - | $ | - |
| At<br> September 30, 2022 | $ | - | $ | - |
| -15- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE6 – INTANGIBLE ASSETS
The Company’s intangible assets relate to the proprietary Cannabis CRM software the Company is Developing, Patents pending for the EZ-G device (Note 3) as well as the primary growing license for medical cannabis in Israel held by B.Y.B.Y. (Note 3). The Additions for the Software include cost of wages of the software developers for the time they spend on developing the Cannabis CRM software. The additions for the Patents include the fair value attributed to the Patents upon the acquisition of ZC as well as transaction costs in the amount of $168,634.
| Software | License | Patents | Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Cost | ||||||||||
| Balance, December 31,<br> 2020 | $ | - | $ | - | $ | - | $ | - | ||
| Additions | 450,429 | 850,000 | - | 1,300,429 | ||||||
| Translation differences | - | - | - | - | ||||||
| Balance, December 31,<br> 2021 | 450,429 | 850,000 | - | 1,300,429 | ||||||
| Additions | 737,482 | - | 37,669,834 | 38,407,316 | ||||||
| Translation differences | (28,191 | ) | - | - | (28,191 | ) | ||||
| Balance September 30,<br> 2022 | $ | 1,159,720 | $ | 850,000 | 37,669,834 | $ | 39,679,554 | |||
| Accumulated depreciation | ||||||||||
| Balance, December 31,<br> 2020 | $ | - | $ | - | - | $ | - | |||
| Depreciation | - | - | - | - | ||||||
| Translation differences | - | - | - | - | ||||||
| Balance, December 31,<br> 2021 | - | - | - | - | ||||||
| Depreciation | - | - | - | - | ||||||
| Balance September 30,<br> 2022 | $ | - | $ | - | - | $ | - | |||
| Net book value | ||||||||||
| At December 31, 2021 | $ | 450,429 | $ | 850,000 | - | $ | 1,300,429 | |||
| At September 30, 2022 | $ | 1,159,720 | $ | 850,000 | 37,669,834 | $ | 39,679,554 |
| -16- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE7 – PROPERTY AND EQUIPMENT
| Computers<br> & Equipment | Vehicles | Furniture<br> & Equipment | Property<br> Under Construction | Total | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost | |||||||||||||||
| Balance, January<br> 1, 2021 | $ | 28,308 | $ | 186,547 | $ | 34,322 | $ | - | $ | 249,177 | |||||
| Additions | 2,590 | - | - | 390,059 | 392,649 | ||||||||||
| Translation<br> differences | 1,046 | 5,935 | 1,092 | - | 8,073 | ||||||||||
| Balance,<br> December 31, 2021 | 31,944 | 192,482 | 35,414 | 390,059 | 649,899 | ||||||||||
| Additions | - | - | - | 1,014,034 | 1,014,034 | ||||||||||
| Disposals | (1,500 | ) | - | - | - | (1,500 | ) | ||||||||
| Translation<br> differences | (1,839 | ) | (11,124 | ) | (2,047 | ) | (16,611 | ) | (31,621 | ) | |||||
| Balance,<br> September 30, 2022 | $ | 28,605 | $ | 181,358 | $ | 33,367 | $ | 1,387,482 | $ | 1,630,812 | |||||
| Accumulated<br> depreciation | |||||||||||||||
| Balance as of January 1,<br> 2021 | $ | 21,947 | $ | 110,616 | $ | 26,378 | $ | - | $ | 158,941 | |||||
| Depreciation | 3,933 | 33,325 | 2,301 | - | 39,560 | ||||||||||
| Translation<br> differences | 914 | 6,278 | 966 | - | 8,157 | ||||||||||
| Balance,<br> December 31, 2021 | 26,794 | 150,219 | 29,645 | - | 206.658 | ||||||||||
| Depreciation | 2,012 | 24,916 | 1,721 | - | 28,649 | ||||||||||
| Translation<br> differences | (1,555 | ) | (8,754 | ) | (1,718 | ) | - | (12,027 | ) | ||||||
| Balance,<br> September 30, 2022 | $ | 27,251 | $ | 166,381 | $ | 29,648 | $ | - | $ | 223,280 | |||||
| Net book<br> value | |||||||||||||||
| At<br> December 31, 2021 | $ | 5,151 | $ | 42,263 | $ | 5,768 | $ | 390,059 | $ | 443,241 | |||||
| At<br> September 30, 2022 | $ | 1,354 | $ | 14,977 | $ | 3,719 | $ | 1,387,482 | $ | 1,407,532 |
During the nine months ended September 30, 2022, depreciation of $2,012 (2021 - $2,638) related to computer and equipment is included in cost of revenue.
NOTE8 – TRADE PAYABLES AND ACCRUED LIABILITIES
| September 30,<br> <br>2022 | December<br> 31, 2021 | |||
|---|---|---|---|---|
| Trades payable | $ | 103,608 | $ | 105,931 |
| VAT, Income and Dividend<br> taxes payable | 12,035 | - | ||
| Due to shareholders | - | 1,322 | ||
| Salaries<br> payable | 68,668 | 73,345 | ||
| $ | 184,311 | $ | 180,598 |
| -17- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE9– RELATED PARTY TRANSACTIONS BALANCES
Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consist of members of the Company’s Board of Directors and corporate officers. The remuneration of directors and key management personnel, not including normal employee compensation, made during the nine months ended September 30, 2022 and the nine months ended September 30, 2021 is set out below:
| September 30,<br> <br>2022 | September<br> 30, 2021 | |||
|---|---|---|---|---|
| Salary (cost of sales) | $ | 148,656 | $ | 348,579 |
| Consulting (Property under construction) | 75,171 | - | ||
| Consulting (Professional fees) | 72,000 | - | ||
| Salary (intangible asset –software) | 448,850 | - | ||
| Consulting (general and administrative expenses) | 232,500 | - | ||
| $ | 977,177 | $ | 348,579 |
As at September 30, 2022, $3,382 (December 31, 2021 – $4,094) was owed from directors of the Company. Amounts owed from directors were recorded in amounts receivables are non-interest bearing and unsecured.
As at September 30, 2022, Nil was owed to directors of the Company (December 31, 2021 - $1,322). Amounts due were recorded in accounts payable are non-interest bearing and unsecured.
NOTE10 – LEASE LIABILITIES
The Company has leases including leases of offices for 1-2 years and vehicles for 3 years. Some of the leases entered into by the Company include extension and/or cancelation options and adjustments due to linkage to the index on different dates. The office lease has ended on October 31, 2021 and the office space is now rented on a month to month basis.
| September 30,<br> <br>2022 | December<br> 31, 2021 | ||||
|---|---|---|---|---|---|
| Balance, opening | $ | - | $ | 18,195 | |
| Lease payments | - | (17,796 | ) | ||
| Interest | - | 135 | |||
| Translation<br> difference | - | (534 | ) | ||
| Balance,<br> ending | $ | - | $ | - |
NOTE11 – LONG TERM LOAN
During the year ended December 31, 2020, the Company secured a term loan with a principal amount of $195,305 (NIS 500,000) from an Israeli bank. The loan bears interest at the rate of 3.14% per annum and matures on September 18, 2025. The loan is subject to 48 monthly payments commencing October 18, 2021. $9,273 (NIS 25,000) was deposited in the bank as security for the loan.
| -18- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE11 – LONG TERM LOAN (continued)
The activities of the long term loan during the nine month ended September 30, 2022 are as follows:
| September 30,<br> <br>2022 | December 31,<br> <br>2021 | |||||
|---|---|---|---|---|---|---|
| Balance,<br> opening | $ | 192,651 | $ | 198,405 | ||
| Repayments | (34,739 | ) | (11,437 | ) | ||
| Interest expense, accrued | 3,862 | 5,562 | ||||
| Translation<br> difference | (14,523 | ) | 121 | |||
| Balance,<br> ending | 147,251 | 192,651 | ||||
| Less: | ||||||
| Long<br> term loan – current portion | 47,452 | 49,207 | ||||
| Long<br> term loan | $ | 99,799 | $ | 143,444 |
The undiscounted repayments for each of the next four years and in the aggregate are:
| Year<br> ended | Amount | |
|---|---|---|
| December 31, 2022 | $ | 11,726 |
| December 31, 2023 | 47,821 | |
| December 31, 2024 | 49,325 | |
| December<br> 31, 2025 | 38,379 | |
| $ | 147,251 |
NOTE12 – EMPLOYEE BENEFITS
The severance pay liability constitutes a defined benefit plan and was calculated using actuarial assumptions. In measuring the present value of the defined benefit obligation and the current service costs the projected unit credit method was used.
a.Plan assets (liability)
Information on the Company’s defined benefit pension plans and other defined benefit plans, in aggregate, is summarized as follows:
| September 30,<br> <br>2022 | December<br> 31, 2021 | |||||
|---|---|---|---|---|---|---|
| Defined benefit<br> plan liabilities | $ | (83,126 | ) | $ | (87,058 | ) |
| Less:<br> fair value of plan assets or asset ceiling | - | - | ||||
| $ | (83,126 | ) | $ | (87,058 | ) |
| -19- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE12 – EMPLOYEE BENEFITS (continued)
b.Changes in the present value of the defined benefit plan liability
The following are the continuities of the fair value of plan assets and the present value of the defined benefit plan obligations:
| September 30,<br> <br>2022 | December<br> 31, 2021 | |||||
|---|---|---|---|---|---|---|
| Balance, opening | $ | (87,058 | ) | $ | (82,867 | ) |
| Recognized in profit this<br> year: | ||||||
| Interest<br> costs | (979 | ) | (1,306 | ) | ||
| Current<br> service cost | (4,793 | ) | (6,391 | ) | ||
| Recognized in other comprehensive<br> profit: | ||||||
| Actuary<br> loss for change of assumptions | 4,667 | 6,223 | ||||
| Translation<br> differences | 5,037 | (2,717 | ) | |||
| Balance,<br> ending | $ | (83,126 | ) | $ | (87,058 | ) |
The actual amount paid may vary from the estimate based on actuarial valuations being completed, investment performance, volatility in discount rates, regulatory requirements and other factors.
c.Major assumptions in determining the defined benefit plan liability
The principal actuarial assumptions used in calculating the Company’s defined benefit plan obligations and net defined benefit plan cost for the year were as follows (expressed as weighted averages):
| September 30,<br> <br>2022 | December<br> 31, 2021 | |||||
|---|---|---|---|---|---|---|
| Capitalization<br> rate | 2.4 | % | 2.4 | % | ||
| Salary growth rate | 0 | % | 0 | % | ||
| Retirement<br> rate | 5 | % | 5 | % |
NOTE13 – SHARE CAPITAL
Authorized
Unlimited number of common shares without par value.
Issued
As at September 30, 2022, 37,736,810 common shares were issued and outstanding.
Duringthe nine months ended September 30, 2022
On January 13, 2022, the Company completed a non-brokered private placement financing wherein it raised $122,950 through the issuance of 40,983 common shares at a price of $3.00 per share.
On May 3, 2022, 150,000 stock options were exercised to common shares for a total proceeds of $123,000.
On July 4, 2022 the Company issued 6,727 common shares following the vesting of RSU’s.
| -20- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE13 – SHARE CAPITAL (continued)
On September 20, 2022 140,000 stock options were exercised to common shares for a total proceeds of $114,800.
On September 22, 2022, as part of the acquisition of Zigi Carmel described in note 4, the Company issued 7,920,000 of its common shares to the former shareholder of Zigi Carmel in exchange for all of the issued and outstanding shares of Zigi Carmel.
Duringthe year ended December 31, 2021
On March 29, 2021, as part of the reverse takeover as described in note 4, the Company issued 18,015,883 of its common shares to the former shareholders of BYND in exchange for all of the issued and outstanding shares of BYND. Total 6,269,117 shares were retained by the former shareholders of the Company.
On May 5, 2021, the Company announced that it completed a non-brokered private placement financing wherein it raised $522,410 through the issuance of 435,337 common shares at a price of $1.20 per share.
On July 5, 2021, the Company announced that it completed a non-brokered private placement financing wherein it raised $1,840,000 through the issuance of 2,000,000 common shares at a price of $0.92 per share.
On August 16, 2021, 5,000 stock options were exercised to common shares and on September 21, 2021, 55,000 stock options were exercised to common shares for a total proceeds of $49,200.
On October 4, 2021, the Company completed two non-brokered private placements financing wherein it raised $2,500,000 through the issuance of 2,403,846 common shares at a price of $1.04 per share as well as 400,000 non-transferable share purchase warrants at an exercise price of $1.30 per common share.
The Company recorded a share purchase warrants reserve of $639,879 based on the Black-Scholes option pricing model and the following input assumptions:
| Weighted<br> average fair value of warrants issued on October 4, 2021 | $ | 1.60 | |
|---|---|---|---|
| Risk-free interest rate | 1.33 | % | |
| Estimated life | 2<br> years | ||
| Expected volatility | 100.13 | % | |
| Expected<br> dividend yield | 0 | % |
The funds raised from the $2,500,000 private placement were held in escrow until the company’s shares were approved for listing on the Nasdaq.
In connection with the second financing, the Company raised $189,834 through the issuance of 94,917 common shares at a price of $2.00 per share.
On October 14, 2021, the Company completed a non-brokered private placement financing wherein it raised $400,000 through the issuance of 200,000 common shares at a price of $2.00 per share.
| -21- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE13 – SHARE CAPITAL (continued)
Stockoptions
The Company has a stock option plan to grant incentive stock options to directors, officers, employees and consultants. Under the plan, the aggregate number of common shares that may be subject to option at any one time may not exceed 10% of the issued common shares of the Company as of that date, including options granted prior to the adoption of the plan. The exercise price of these options is not less than the Company’s closing market price on the day prior to the grant of the options less the applicable discount permitted by the CSE. Options granted may not exceed a term of five years.
A summary of the stock options outstanding for the nine months ended September 30, 2022 are summarized as follows:
| Number<br> of Options | Weighted<br> Average Exercise Price | ||||
|---|---|---|---|---|---|
| Outstanding<br> at January 1, 2021 | - | - | |||
| Granted during<br> the period | 1,135,000 | $ | 1.09 | ||
| Exercised during the period | (60,000 | ) | $ | 0.82 | |
| Cancelled<br> during the period | (180,000 | ) | $ | 0.82 | |
| Outstanding at December 31,<br> 2021 | 895,000 | $ | 1.16 | ||
| Exercised during the period | (290,000 | ) | $ | 0.82 | |
| Granted<br> during the period | 10,000 | $ | 6.20 | ||
| Outstanding<br> at September 30, 2022 | 615,000 | 1.41 | |||
| Exercisable<br> at December 31, 2021 | 613,750 | $ | 1.02 | ||
| Exercisable<br> at September 30, 2022 | 610,000 | $ | 1.37 |
During the year ended December 31, 2021, there were 780,000 the stock options granted to the directors and officers of the Company with an exercise price of $0.82 per share. The options are exercisable for a period five years from the grant date and are subject to the following vesting schedule: 25% upon listing of the Company’s shares on the Canadian Stock Exchange, 25% on 90 days thereafter, 25% on 180 days thereafter and the remainder on 270 days thereafter. In addition, 240,000 stock options were granted to a director of the Company with an exercise price of $1.22 per share and 115,000 stock options were granted to a director of the Company with an exercise price of $2.65 per share. During the nine months ended September 30, 2022, there were 10,000 stock options granted to a director of the Company with an exercise price of $6.20 per share and 290,000 stock options were exercised to shares.
As at September 30, 2022, 610,000 of these stock options were vested. During the nine months ended September 30, 2022, the Company recorded $146,581 in share-based payment expense.
Details of the fair value of options granted and the assumptions used in the Black-Scholes option pricing model are as follows:
| Weighted<br> average fair value of options granted | $ | 0.89 | |
|---|---|---|---|
| Risk-free interest rate | 1.08 | % | |
| Estimated life | 3.71<br> years | ||
| Expected volatility | 73.73 | % | |
| Expected<br> dividend yield | 0 | % |
| -22- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE13 – SHARE CAPITAL (continued)
RestrictedStock Units
On July 4, 2022, the Company granted two of its directors 26,908 RSU under the following terms: Expiration in 1 year, vesting schedule: 25% upon their grant, 25% on 90 days thereafter, 25% on 180 days thereafter and the remainder on 270 days thereafter. Accordingly, 6,727 common shares were issued on July 4, 2022 to those two directors.
NOTE14 – REVENUE AND DEFERRED REVENUE
| September<br> 30, 2022 | September<br> 30, 2021 | |||
|---|---|---|---|---|
| Software development | $ | 568,605 | $ | 523,689 |
| Software license | 212,819 | 204,130 | ||
| Software supports | 42,440 | 168,254 | ||
| Cloud hosting | 60,059 | 52,092 | ||
| Others | 6,963 | 10,991 | ||
| $ | 890,886 | $ | 959,156 |
NOTE14 – REVENUE AND DEFERRED REVENUE (continued)
The Company recognized revenues from contracts with customers in accordance with the following timing under IFRS 15:
| September 30,<br> <br>2022 | September 30,<br> <br>2021 | |||
|---|---|---|---|---|
| Revenue recognized<br> over time | $ | 678,067 | $ | 755,026 |
| Revenue<br> recognized at a point of time | 212,819 | 204,130 | ||
| $ | 890,886 | $ | 959,156 |
Deferred revenue represents contract liabilities for customer payments received related to services yet to be provided subsequent to the reporting date. Significant changes in deferred revenue are as follows:
| September 30,<br> <br>2022 | December 31,<br> <br>2021 | |||
|---|---|---|---|---|
| Deferred revenue,<br> beginning | $ | 30,046 | $ | 107,865 |
| Customer payments received<br> attributable to contract liabilities for unearned revenue | 47,107 | 64,434 | ||
| Revenue<br> recognized from fulfilling contract liabilities | 43,622 | 142,253 | ||
| Deferred<br> revenue, ending | $ | 33,531 | $ | 30,046 |
The Company derives significant revenues from one customer, which exceeds 10% of total revenues. Revenues earned from that customer were 85% of total revenues for the period ended September 30, 2022 (Nine months ended September 30, 2021 – 75%)
| -23- |
| --- |
BYND CANNASOFT ENTERPRISES INC.
Notes to the Condensed Consolidated Interim Financial Statements
For the nine months ended September 30, 2022
(Expressed in Canadian dollars)
(Unaudited)
NOTE15 – COST OF REVENUE (Restated)
Cost of revenue incurred are comprised of the following:
| September 30,<br> <br>2022<br> <br>**** | September 30,<br> <br>2021<br> <br>(Restated) | |||
|---|---|---|---|---|
| Salaries and<br> benefits | $ | 348,884 | $ | 462,045 |
| Subcontractors | - | 564 | ||
| Software and other | 20,356 | 19,851 | ||
| Depreciation | 2,012 | 2,638 | ||
| $ | 371,252 | $ | 485,098 |
NOTE16 – SUBSEQUENT EVENTS
On October 3, 2022, the Company issued 6,727 common shares to two directors following the vesting of RSU’s.
On October 5, 2022, the Company completed a non-brokered private placement financing wherein it raised $616,570 through the issuance of 142,395 common shares at a price of $4.33 per share.
| -24- |
| --- |
Exhibit99.2
BYNDCANNASOFT ENTERPRISES INC.
MANAGEMENTDISCUSSION AND ANALYSIS FOR THE
NINEMONTH PERIOD ENDED SEPTEMBER 30, 2022
All dollar amounts are expressed in Canadian dollars unless otherwise indicated
BACKGROUND
This Management’s Discussion and Analysis (“MD&A”) should be read in conjunction with the unaudited, consolidated financial statements and notes thereto of BYND Cannasoft Enterprises Inc. (“BYND Cannasoft” or the “Company”) for the nine month period ended September 30, 2022. The information contained in this MD&A is current to November 9, 2022.
The preparation of the Company’s financial statements are in conformity with International Financial Reporting Standards (“IFRS”) and requires management to make assumptions that affect the reported amounts of assets, liabilities and expenses in addition to the disclosure of contingent liabilities at the date of the financial statements and reporting amounts. The Company bases its estimates on historical experience, current trends and various other assumptions that are believed to be reasonable under the circumstances. Actual results could differ from those estimates.
COVID-19
Since March 2020, several governmental measures have been implemented in both Israel and Canada and throughout the rest of the world in response to the coronavirus (COVID-19) pandemic. While the impact of COVID-19 and these measures are expected to be temporary, the current circumstances are dynamic and the impacts of COVID-19 on the Company’s business operations cannot be reasonably estimated at this time. The Company anticipates this could have an adverse impact on its business, results of operations, financial position and cash flows in the future. The Company continues to operate its business and adheres to applicable emergency measures as those are developed.
CAUTIONARYNOTE REGARDING FORWARD-LOOKING STATEMENTS AND RISK FACTORS
This MD&A contains forward-looking statements that include risks and uncertainties that are disclosed under the section “RiskManagement”. Other factors that could affect actual results are uncertainties pertaining to government regulations, both domestic as well as foreign, and the changes within the capital markets.
This MD&A contains certain statements that may constitute “forward-looking statements”. Forward-looking statements include but are not limited to, statements regarding future anticipated business developments and the timing thereof, regulatory compliance, sufficiency of working capital, and business and financing plans. Although the Company believes that such statements are reasonable, it can give no assurance that such expectations will prove to be correct. Forward-looking statements are typically identified by words such as: believe, expect, anticipate, intend, estimate, postulate and similar expressions, or which by their nature refer to future events. The Company cautions investors that any forward-looking statements by the Company are not guarantees of future performance, and that actual results may differ materially from those in forward looking statements as a result of various factors, including, but not limited to, the Company’s ability to continue its projected growth, to raise the necessary capital or to be fully able to implement its business strategies.
GOINGCONCERN
The Company’s financial statements have been prepared on a going concern basis, which implies the Company will continue to realize its assets and discharge its liabilities in the normal course of business. The Company’s ability to continue as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to generate revenue to establish profitable operations and to obtain the necessary equity or debt financing to fund operations as required.
OUTLOOK
The Company’s primary focus for the foreseeable future will be: (i) the continuation of its current CRM software business, (ii) development of its New Cannabis CRM Platform (defined below) for the medical cannabis industry, (iii) raising sufficient capital to enable the Company to construct its proposed Cannabis Farm (defined below) and the EZ-G line of business (defined below), and (iv) the construction and operation of its proposed Cannabis Farm and EZ-G line of business.
DESCRIPTIONOF BUSINESS
BYND Cannasoft Enterprises Inc. was amalgamated under the Business Corporations Act (British Columbia) on March 29, 2021. The Company’s registered address is 2264 East 11th Avenue, Vancouver, BC, V5N 1Z6, Canada.
CRMBusiness
The Company’s fully owned subsidiary BYND - Beyond Solutions Ltd. (“BYND Israel”), a corporation incorporated under the laws of the State of Israel, develops and markets customer relationship management (CRM) software products that enable small and medium sized enterprises (SMEs) to optimize day to day functions such as sales management, workforce management, contact center operations and asset management. BYND Israel currently offers a proprietary CRM software product known as “Benefit CRM” (our “Benefit CRM Software”) to its customers. Over the last 3 years, BYND Israel has been developing the next generation of its Benefit CRM Software (our “New CRM Platform”), which will be cloud based and will include many new features and enhancements.
BYND Israel has also begun development of a new, revolutionary CRM software platform, designed specifically to serve the unique needs of the medical cannabis sector (our “New Cannabis CRM Platform”). BYND Israel’s goal is that its New Cannabis CRM Platform will ultimately become the “virtual marketplace” for all stakeholders in medical cannabis.
MedicalCannabis
On October 1, 2020, BYND Israel executed a share purchase agreement with the shareholders of B.Y.B.Y. Investments and Promotions Ltd. (“Cannasoft”), a corporation incorporated under the laws of the State of Israel. Pursuant to the agreement, BYND Israel would acquire 74% ownership interest in Cannasoft from its shareholders, in exchange for 54.58% ownership interest in BYND Israel (“Cannasoft Acquisition”). Cannasoft owns a primary license for growing medical cannabis granted by the Israeli Ministry of Health and has begun the process of obtaining the necessary permits and approvals to construct a 3.7 acre cannabis farm in southern Israel, to grow and harvest medical cannabis (the “Cannabis Farm”). The Cannasoft Acquisition transaction was completed on March 29, 2021.
BYND Israel’s long term goal is to leverage its Cannabis Farm business to assist in the development of its New Cannabis CRM Platform. By using data generated by the operation of the Cannabis Farm, including data relating to the growing, harvesting and selling of medical cannabis, BYND Israel will be able to better optimize its New Cannabis CRM Platform to offer stakeholders in the Cannabis industry, a state of the art resource which will enhance their businesses.
TheCannasoft Acquisition and the Lincoln Business Combination Transaction
In early 2019, BYND Israel entered into discussions with the owners of Cannasoft, with a view to: (i) combining their respective businesses, (ii) raising the capital necessary to construct the Cannabis Farm, and (iii) listing BYND Israel’s shares for trading on a Canadian stock exchange (the “Listing”). In pursuit of these goals:
| ● | On<br> April 22, 2019, BYND Israel signed a convertible loan agreement with an investor, who agreed to loan BYND Israel USD$100,000, to<br> be used to pursue the Cannasoft Acquisition and the Listing; |
|---|---|
| ● | On<br> August 18, 2019, BYND Israel entered into a “document of understanding” with the owners of Cannasoft, which outlined<br> the basic terms of the Cannasoft Acquisition; |
| --- | --- |
| ● | On<br> November 28, 2019, BYND Israel entered into a non-binding letter of intent with Lincoln Acquisitions Corp. (“Lincoln”),<br> setting out the general terms and conditions relating to a proposed transaction wherein Lincoln would: |
| ○ | acquire<br> BYND Israel and Cannasoft from their respective shareholders (the “Business Combination Transactions”); and |
| --- | --- |
| ○ | complete<br> the Listing, by applying to list its shares for trading on the Canadian Securities Exchange (“CSE”); |
| ● | On<br> December 9, 2019, BYND Israel assisted in the formation of a new British Columbia corporation (“Fundingco”), to<br> be used as a vehicle for raising capital in connection with the Cannasoft Acquisition and the Listing; |
| --- | --- |
| ● | On<br> December 16, 2019, BYND Israel entered into a definitive Business Combination Agreement with Lincoln, Fundingco and the shareholders<br> of BYND Israel in connection with the Business Combination Transactions wherein the parties agreed inter alia that: |
| ○ | Lincoln<br> and Fundingco would amalgamate to form BYND Cannasoft, and |
| --- | --- |
| ○ | BYND<br> Cannasoft would acquire all of the issued and outstanding shares of BYND Israel (and its 74% owned subsidiary, Cannasoft); |
The Business Combination Transactions were completed on March 29, 2021. Following completion of the Business Combination Transactions, BYND Cannasoft’s primary businesses are now the businesses of BYND Israel and of Cannasoft.
The Company’s common shares have been approved for listing on the Nasdaq Capital Market (“Nasdaq”). Trading commenced on Tuesday, May 31, 2022 under the symbol “BCAN”.
On September 22, 2022, the Company completed its acquisition of Zigi Carmel in consideration for the issuance to Carmel Zigdon of 7,920,000 Common Shares at a deemed price per share of $4.735 and US $100,000 to cover his legal expenses. As part of the closing of the acquisition, Mr. Zigdon was appointed as a director of the Company.
Zigi Carmel owns the EZ-G device, a unique, patent-pending device that, combined with proprietary software (provisional application), regulates the flow of low-concentration CBD oils into the soft tissues of the female reproductive system. According to research conducted across the globe, treatment with low-concentration CBD oils can relieve candida, dryness, scars, and many other female health issues. Numerous studies have shown CBD interacts with the endocannabinoid system, a master regulatory system with receptors all around the body. By activating these receptors, CBD can have health benefits that help make sex more approachable and pleasurable by reducing stress, enhancing one’s mood, promoting body comfort, and treating vaginal issues.
The Company intends to pursue the final registration of the patent and establish a marketing and sales system for the EZ-G device. The Company’s ‘Go to Market’ strategic plan is based on combined B2B and B2C sales.
SELECTEDFINANCIAL INFORMATION
The following table sets forth selected financial information of the Company for the nine month period ended September 30, 2022 and 2021 and for the year ended December 31, 2021. The selected financial information set out below has been derived from the Company’s consolidated unaudited quarterly financial statements and accompanying notes and its consolidated audited financial statements and accompanying notes, for the corresponding periods. The selected financial information set out below may not be indicative of the Company’s future performance.
| Item | Nine Month Period Ended September 30, 2022 (CAD) | Nine Month Period Ended September 30, 2021 (CAD) | Year Ended December 31, 2021 (CAD) | |||
|---|---|---|---|---|---|---|
| Revenues | ||||||
| Loss | ) | )* | )* | |||
| Total Assets | ||||||
| Total Liabilities | ||||||
| Working Capital | ||||||
| Shareholders’ Equity | ||||||
| Number of Common Shares Outstanding at period end |
All values are in US Dollars.
| * | Includes<br> a one-time non-recurring non-cash $4,394,390 listing expense incurred due to the Business<br> Combination Transactions and the company’s listing of its shares on the CSE. |
|---|
RESULTSOF OPERATIONS AND OVERALL PERFORMANCE
| A. | OPERATING RESULTS |
|---|
For the nine month period ended September 30, 2022, the Company recorded net loss of $964,462 compared to a net loss of $4,554,519 in 2021 and had a cash balance as at September 30, 2022 of $3,057,354 (December 31, 2021 - $5,509,984).
The net loss during the 2021 interim period was mainly due to a one-time, non-recurring non-cash $4,394,390 listing expense incurred in connection with the Business Combination Transactions and the Company’s listing of its shares on the CSE.
The following provides an overview of the Company’s financial results for the nine month period ended September 30, 2022:
Revenue
| ● | Revenues<br> during the period were $890,886 as compared to $959,156 for the same period in 2021. This decrease is mainly a result of a $125,814<br> decrease in revenues from support services, partially offset by an increase of $44,916 from development hours due to an increase<br> in demand from BYND Israel’s largest customer and a $8,689 increase in sales of Benefit CRM Software Licenses. |
|---|---|
| ● | Approximately<br> 85% of our sales during the period and 75% of our sales for the same period in 2021 were to our largest costumer and as a result,<br> we are highly dependent on this costumer to continue our operating activities. |
| ● | Development<br> of the Company’s New CRM Platform is now complete and a BETA version of the New CRM Platform is available, we believe that<br> we will begin to generate revenues shortly thereafter. |
| ● | Development<br>of the Company’ New Cannabis CRM Platform Phase I is close to completion, however, we do not expect to generate revenues from the<br>platform for the foreseeable future. |
| ● | Cannasoft’s<br> proposed Cannabis Farm is at a very early stage of development and we do not expect to generate revenues from the sale of cannabis<br> or cannabis infused products until Q4 2023. |
Costof Revenue
| ● | Cost<br> of Sales for the period amounted to $371,252 as compared to $485,098 for the same period in 2021. This decrease is a result of a<br> $113,161 decrease in payroll expenses which was due to a reduction in the number of employees. |
|---|---|
| ● | For<br>the nine month period ended September 30, 2022 the Company’s gross margin was 58% as compared to 49% during 2021. This increase<br>is a result of increased revenues from sales of Benefit CRM Software Licenses in the amount of $8,689 which have no cost of sales associated<br>with them, as well as increasing efficiencies in our ratio of employees to support our customers which helped to achieve higher gross<br>margins. |
Generaland Administrative Expenses, Depreciation, Consulting and Marketing, Share-based compensation and Professional Fees
| ● | For<br> the nine month period ended September 30, 2022, general and administrative expenses increased to $1,176,967 from $245,121 for the<br> same period in 2021. The increase was due to a $232,500 increase in Management and Directors compensation, a $146,783 increase in<br> Nasdaq listing fees, a $76,541 increase in D&O insurance expenses, a $516,698 increase in Investor relations & Public relations<br> expenses, a $4,471 increase in listing fees paid to the Canadian securities exchange and a $8,055 increase in transfer agent fees,<br> all of these expenses were incurred due to the company being a reporting issuer on April 2021 as well as the Company’s listing<br> on Nasdaq. |
|---|---|
| ● | Professional<br> fees increased to $362,632 from $152,122 mainly due to a $210,923 increase in accounting<br> fees related to the Company’s plan to list its shares on the Nasdaq Capital Market. |
| --- | --- |
| ● | Consulting<br>and Marketing expenses decreased to $8,030 from $10,385 due to a $2,355 decrease in consulting expenses in relation to the new Cannabis<br>CRM platform. |
| --- | --- |
| ● | Depreciation<br>expenses decreased to $26,637 from $30,828 mainly due to a $14,572 decrease in office lease depreciation since the lease agreement has<br>expired, partially offset by a $11,165 increase in vehicles deprecation. |
| ● | Share-based<br> compensation expense decreased to $146,581 from $347,179 as most stock options were granted at the end of March 2021. |
OtherIncome (Loss) items
| ● | Foreign<br> exchange gain was $257,833 mainly due to gain on cash balances denominated in USD. |
|---|---|
| ● | Income<br> from a Covid-19 grant was $nil compared to $52,749 for the same period in 2021 as the company was not eligible for grants in Israel<br> during this period. |
| ● | Listing<br> expense for the nine month period ended September 30, 2021 was $4,394,390 as the reverse takeover of BYND Cannasoft by BYND was accounted<br> for under IFRS 2 where the difference between the consideration given to acquire the company and the net asset value of the company<br> is recorded as a listing expense. |
| B. | LIQUIDITY AND CAPITAL RESOURCES |
| --- | --- |
As at September 30, 2022, the Company had a cash balance of $3,057,354 (December 31, 2021: $5,509,984).
| Item | Nine<br> Month Ended September 30, 2022 (CAD) | Nine<br> Month Ended September 30, 2021 (CAD) | ||
|---|---|---|---|---|
| Cash used in operating activities | ) | ) | ||
| Cash used in investing activities | ) | ) | ||
| Cash provided by financing activities | ||||
| Net increase (decrease)<br> in cash | ) |
All values are in US Dollars.
| ● | The<br> Company experienced negative cash flows from operating activities during the nine month period ended September 30, 2022 in the amount<br> of $960,777, primarily due to its net loss and increase in prepaid expenses. Cash outlays included general business and administrative<br> expenses, consulting fees, business and product development, and professional fees. |
|---|---|
| ● | The<br> Company believes that it will be able to generate sufficient cash flows to maintain its current capacity. Nevertheless, it will require<br> additional funds in order to complete the Company’s expansion goals which include, construction of the Cannabis Farm. |
| ● | On<br> March 29, 2021, Fundingco completed a private placement financing wherein it issued 562,142 Fundingco special warrants to investors,<br> at an issue price of $0.82 per special warrant, for gross proceeds of $460,956. |
| --- | --- |
| ● | On<br> May 5, 2021, the Company completed a private placement financing transaction. In connection with the financing, the Company issued<br> 435,337 common shares to investors at an issue price of $1.20 per share, raising $522,410 of gross proceeds. |
| ● | On<br> July 5, 2021, the Company completed a non-brokered private placement financing wherein it raised $1,840,000 through the issuance<br> of 2,000,000 common shares at a price of $0.92 per share. |
| ● | On<br> August 16, 2021, 5,000 stock options were exercised to common shares and on September 21, 2021, 55,000 stock options were exercised<br> to common shares for a total proceeds of $49,200. |
| ● | On<br> October 4, 2021, the Company completed two non-brokered private placements financings: |
| ○ | it<br> raised $2,500,000 through the issuance of 2,403,846 common shares at a price of $1.04 per share as well as 400,000 non-transferable<br> share purchase warrants at an exercise price of $1.30 per common share; |
| --- | --- |
| ■ | The<br> funds raised from the $2,500,000 private placement were held in escrow until the company’s shares were approved for listing<br> on the Nasdaq. |
| --- | --- |
| ○ | in<br> connection with the second financing, the Company raised $189,834 through the issuance of 94,917 common shares at a price of $2.00<br> per share. |
| --- | --- |
| ● | On<br> October 14, 2021, the Company completed a non-brokered private placement financing wherein it raised $400,000 through the issuance<br> of 200,000 common shares at a price of $2.00 per share. |
| --- | --- |
| ● | On<br> January 13, 2022, the Company completed a non-brokered private placement financing wherein it raised $122,950 through the issuance<br> of 40,983 common shares at a price of $3.00 per share. |
| ● | On<br> May 3, 2022, 150,000 stock options were exercised to common shares for a total proceeds of $123,000. |
| ● | On<br> September 20, 2022, 140,000 stock options were exercised to common shares for a total proceeds of $114,800. |
OFF-BALANCESHEET ARRANGEMENTS
The Company has no undisclosed off-balance sheet arrangements that have or are reasonably likely to have, a current or future effect on its results of operations, financial condition, revenues or expenses, liquidity, capital expenditures or capital resources that is material to investors.
OUTSTANDINGSHARE CAPITAL
| Common Shares | ||||
|---|---|---|---|---|
| Issued & Outstanding as at September 30, 2022 | 37,736,810 | |||
| Issued on October 3, 2022 (RSU to 2 directors<br> of the Company were vested) | 6,727 | |||
| Issued on October 5, 2022 (Private Placement<br> @ $4.33 per share) | 142,395 | |||
| Total Issued & Outstanding as at November 9, 2022 | 37,885,932 | |||
| Convertible Securities | Exercise Price | Expiry Date | ||
| --- | --- | --- | --- | --- |
| Stock Options | $ | 0.82 | March 29, 2026 | 250,000 |
| Stock Options | $ | 1.22 | June 29, 2026 | 240,000 |
| Share Purchase Warrants | $ | 1.30 | October 4, 2023 | 400,000 |
| Stock Options | $ | 2.65 | October 26, 2026 | 115,000 |
| Stock Options | $ | 6.20 | June 14, 2027 | 10,000 |
| RSU’s | N/A | July 3, 2023 | 13,454 | |
| Fully Diluted Share Capital | 38,914,386 |
TRANSACTIONSWITH RELATED PARTIES
During the nine month period ended September 30, 2022, the Company paid management and consulting fees in the amount of $977,177 to its President, CEO, CFO, CTO & two Directors. During the same period in 2021 the Company paid $348,579 to its President and CTO.
As at September 30, 2022, there were $3,382 included in amounts receivable owed from the company’s President, CEO & a Shareholder.
On March 29, 2021, the Company granted 780,000 stock options to its independent directors and to its CFO and Corporate Secretary, which options are exercisable for 5 years, at an exercise price of $0.82 per share. 180,000 of these stock options have been cancelled.
On June 29, 2021, the Company granted 240,000 stock options to an independent director, which options are exercisable for 5 years, at an exercise price of $1.22 per share.
On October 26, 2021, the Company granted 115,000 stock options to its CFO, which options are exercisable for 5 years, at an exercise price of $2.65 per share.
On June 14, 2022, the Company granted 10,000 stock options to a director, which options are exercisable for 5 years, at an exercise price of $6.20 per share.
On July 3, 2022, the Company granted 26,908 RSU’s to two directors, which expire on July 3, 2023.
PROPOSEDTRANSACTIONS
As of the date of this MD&A, there are no proposed significant transactions involving the Company.
CHANGESIN OR ADOPTION OF ACCOUNTING POLICIES
Accounting standards or amendments to existing accounting standards that have been issued but have future effective dates are either not applicable or are not expected to have a significant impact on the Company’s financial statements.
FINANCIALINSTRUMENTS
Financial instruments include cash, amounts receivable and accounts payable and accrued liabilities. The estimated fair value of these financial instruments approximates their carrying values because of the short term to maturity of these instruments.
As at September 30, 2022 the Company had $3,400,986 in current assets and $265,294 in current liabilities resulting in a working capital of $3,135,692.
RISKMANAGEMENT
The Company is exposed in varying degrees to a variety of risks. The Company’s Directors approve and monitor the risk management processes, inclusive of documented investment policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:
CreditRisk
Credit risk is the risk that one party to a financial instrument will cause a financial loss for the other party by failing to discharge an obligation. The Company’s exposure to credit risk is the carrying value of cash and amounts receivable.
For amounts due from customers, the Company performs ongoing credit evaluations of its customers, and monitors the receivable balance and the payments made in order to determine if an allowance for estimated credit losses is required. When determining the allowance for estimated credit losses the Company will consider historical experience with the customer, current market and industry conditions and any specific collection issues.
InterestRate Risk
Interest Rate risk is the risk that the fair value of a financial instrument will fluctuate because of changes in market interest rates. Loans payable include variable interest rates; however, the Company does not believe it is exposed to material interest rate risk.
ForeignExchange Rate Risk
The Company is exposed to foreign exchange risk as the Company has a surplus of financial assets over financial liabilities denominated in USD as of September 30, 2022, consisting of cash in the sum of $2,491,761. As of September 30, 2022 a 5% depreciation or appreciation of the U.S. dollar against the New Israeli Shekel would have resulted in an approximate $124,588 decrease or increase, respectively, in total pre-tax profit.
LiquidityRisk
Liquidity risk is the risk that an entity will encounter difficulty in raising funds to meet commitments associated with financial instruments. Total amount of the Company’s financial liabilities according to the contractual conditions in non-capitalized amounts (including interest payments) as at September 30, 2022 for the next 5 years and over is $250,859. To secure the additional capital necessary to pursue its plans, the Company may have to raise additional funds through equity or debt financing.
LimitedFinancial Resources Risk
The Company has limited financial resources and operating revenues and its ability to move forward with its plans to develop its Cannabis Farm are dependent upon management’s success in raising additional capital. Failure to obtain additional financing could result in the delay or indefinite postponement of the development of its Cannabis Farm and the Company may become unable to carry out its stated business objectives.
While the Company has been successful until now, in obtaining financing from the capital markets there can be no assurance that the capital markets will remain favorable in the future, and/or that the Company will be able to raise the financing needed to pursue its business objectives on favorable terms, or at all. Restrictions on the Company’s ability to finance could have a materially adverse outcome on the Company and its securities, and its ability to continue as a going concern.
MarketRisk
The Company’s common shares trade on the Canadian Securities Exchange and the trading value thereof is determined by the evaluations, perceptions and sentiments of both individual investors and the investment community taken as a whole. Such evaluations, perceptions and sentiments are subject to change, both in short term time horizons and longer-term time horizons. An adverse change in investor evaluations, perceptions and sentiments could have a material adverse outcome on the Company and its securities.
Coronavirus(COVID-19) Risk
Since March 2020, several governmental measures have been implemented in both Israel and Canada and throughout the rest of the world in response to the coronavirus COVID-19 pandemic. While the impact of COVID-19 and these measures are expected to be temporary, the current circumstances are dynamic and the impacts of COVID19 on the Company’s business operations cannot be reasonably estimated at this time. The Company anticipates this could have an adverse impact on its business, results of operations, financial position and cash flows during 2022. The Company continues to operate its business, and in response to Government emergency measures, has from time to time requested its employees and consultants work remotely wherever possible. These government measures, which could include government mandated closures of the Company or its contractors or restrictions on travel of various personnel, could impact the Company’s ability to conduct its business in the normal course.
BusinessRisks relating to our CRM Business
| ● | Defects<br> or disruptions in our planned cloud-based New CRM Platform and New Cannabis CRM Platform services could diminish demand for our services<br> and subject us to substantial liability. |
|---|---|
| ● | Interruptions<br> or delays in service from our third-party data center hosting facilities could impair the delivery of our service and harm our business. |
| ● | If<br> we experience significant fluctuations in our rate of anticipated growth and fail to balance our expenses with our revenue forecasts,<br> our results could be harmed. |
| --- | --- |
| ● | We<br> may in the future be sued by third parties for alleged infringement of their proprietary rights. |
| ● | We<br> will rely on third-party computer hardware and software that may be difficult to replace or which could cause errors or failures<br> of our service. |
| ● | The<br> market for our technology delivery model and enterprise cloud computing application services is immature and volatile, and if it<br> develops more slowly than we expect, our business could be harmed. |
| ● | We<br> are currently dependent on one of our clients for the majority of current revenues and any changes to that relationship could have<br> a significant impact on future revenues. |
BusinessRisks relating to our proposed Cannabis Business
| ● | The<br> Company does not yet have sufficient financial resources to complete construction of the Cannabis Farm and there is no guarantee<br> that we will be able to raise the necessary capital, either through debt or equity financing, or in either case, on favorable terms. |
|---|---|
| ● | Our<br> Cannabis Farm business will be dependent on our obtaining certain licences and certain GSP and GAP good practice certifications,<br> which if not maintained in good standing, may prevent us from being able to carry on or expand our operations. |
| ● | We<br> will face risks inherent in an agricultural business, and an inability to grow crops successfully will interrupt our business activities. |
| ● | We<br> will be relying on one key production facility, and disruption of operations at this facility could significantly interfere with<br> our ability to continue our product testing, development and production activities. |
| ● | We<br> will rely on key components of our production and distribution process, such as energy and third-party producers and distributors,<br> and a disruption in the availability of those key components, or in increase in their cost, could adversely impact our business. |
| ● | Manufacturing<br> difficulties, disruptions or delays could limit supply of our products and limit our product sales. Producing cannabis products is<br> difficult, complex and highly regulated. |
| ● | We<br> are subject to environmental, health and safety regulations and risks, which may subject us to liability under environmental laws. |
| ● | We<br> are dependent on the success of our quality control systems, which may fail, and cause a disruption of our business and operations. |
| ● | The<br> success of our branded cannabis products business will depend on the success of the cannabis product candidates we develop. To date,<br> we have not developed any cannabis products, and we do not expect to generate revenue from any cannabis products that we develop<br> until at least Q4 2023. |
| ● | Unfavorable<br> publicity or unfavorable consumer perception of us or cannabis generally may constrain our sales and revenue. |
GeneralBusiness Risks
| ● | We<br> face the risk of exposure to product liability claims, regulatory action and litigation if our products cause loss or injury. |
|---|---|
| ● | We<br> may not be able to obtain insurance coverage for all of the risks we face, exposing us to potential uninsured liabilities. |
| ● | If<br> any of the products that we produce or intend to produce are recalled due to an alleged product defect or for any other reason, we<br> could be required to incur the unexpected expense of the recall and any legal proceedings that might arise in connection with the<br> recall. |
OTHERMATTERS
LegalProceedings
There are no ongoing legal proceedings of any kind initiated by the Company or by third parties against the Company.
ContingentLiabilities
At the date of MD&A, management was unaware of any outstanding contingent liability relating to the Company’s activities.
DisclosureControls and Procedures
The Company’s directors and officers are responsible for designing internal controls over financial reporting in order to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with IFRS. The design of the Company’s internal control over financial reporting was assessed as of the date of this MD&A.
Based on this assessment, it was determined that certain weaknesses existed in internal controls over financial reporting. As indicative of many small companies, the lack of segregation of duties and effective risk assessment were identified as areas where weaknesses existed. The existence of these weaknesses is to be compensated for by senior management monitoring, which exists. The officers will continue to monitor very closely all financial activities of the Company and increase the level of supervision in key areas. It is important to note that this issue would also require the Company to hire additional staff in order to provide greater segregation of duties. Since the increased costs of such hiring could threaten the Company’s financial viability, management has chosen to disclose the potential risk in its filings and proceed with increased staffing only when the budgets and work load will enable the action.
The Company has attempted to mitigate these weaknesses, through a combination of extensive and detailed review by the Company’s directors and officers, of the financial reports, the integrity and reputation of accounting personnel, and candid discussion of those risks.
DISCLAIMER
The information provided in this document is not intended to be a comprehensive review of all matters concerning the Company. The users of this information, including but not limited to investors and prospective investors, should read it in conjunction with all other disclosure documents provided by the Company from time to time.
No securities commission or regulatory authority has reviewed the accuracy or adequacy of the information presented herein.
APPROVAL
The Company’s Board of Directors oversees management’s responsibility for financial reporting and internal control systems through an Audit Committee. This Committee meets periodically with management and annually with the independent auditors to review the scope and results of the annual audit and to review the financial statements and related financial reporting and internal control matters before the financial statements are approved by the Board of Directors and submitted to the shareholders of the Company. The Board of Directors of the Company has approved the Financial Statements and the disclosure contained in this MD&A.
Exhibit99.3
Form 52-109FV2
Certificationof Interim Filings
VentureIssuer Basic Certificate
I, Yftah Ben Yaackov, Chief Executive Officer of BYND Cannasoft Enterprises Inc., certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of BYND Cannasoft Enterprises Inc. (the “issuer”) for the interim period ended September 30, 2022. |
|---|---|
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any<br> untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement<br> not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the<br> other financial information included in the interim filings fairly present in all material respects the financial condition, financial<br> performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
Date: November 10, 2022
| “ Yftah Ben Yaackov” |
|---|
| Yftah Ben Yaackov |
| Chief Executive Officer |
NOTE TO READER
In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of
| i) | controls and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
|---|---|
| ii) | a process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
| --- | --- |
The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.
Exhibit99.4
Form 52-109FV2
Certificationof Interim Filings
VentureIssuer Basic Certificate
I, Gabi Kabazo, Chief Financial Officer of BYND Cannasoft Enterprises Inc., certify the following:
| 1. | Review: I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of BYND Cannasoft Enterprises Inc. (the “issuer”) for the interim period ended September 30, 2022. |
|---|---|
| 2. | No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any<br> untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement<br> not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| 3. | Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the<br> other financial information included in the interim filings fairly present in all material respects the financial condition, financial<br> performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
Date: November 10, 2022
| “Gabi Kabazo” |
|---|
| Gabi Kabazo |
| Chief Financial Officer |
NOTETO READER
In contrast to the certificate required for non-venture issuers under National Instrument 52-109 Certification of Disclosure in Issuers’ Annual and Interim Filings (NI 52-109), this Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as defined in NI 52-109. In particular, the certifying officers filing this certificate are not making any representations relating to the establishment and maintenance of
| i) | controls<br> and other procedures designed to provide reasonable assurance that information required to be disclosed by the issuer in its annual<br> filings, interim filings or other reports filed or submitted under securities legislation is recorded, processed, summarized and<br> reported within the time periods specified in securities legislation; and |
|---|---|
| ii) | a<br> process to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements<br> for external purposes in accordance with the issuer’s GAAP. |
| --- | --- |
The issuer’s certifying officers are responsible for ensuring that processes are in place to provide them with sufficient knowledge to support the representations they are making in this certificate. Investors should be aware that inherent limitations on the ability of certifying officers of a venture issuer to design and implement on a cost effective basis DC&P and ICFR as defined in NI 52-109 may result in additional risks to the quality, reliability, transparency and timeliness of interim and annual filings and other reports provided under securities legislation.