10-Q

First Northwest Bancorp (FNWB)

10-Q 2021-05-14 For: 2021-03-31
View Original
Added on April 07, 2026

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2021

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from _____ to _____

Commission File Number: 001-36741

FIRST NORTHWEST BANCORP

(Exact name of registrant as specified in its charter)

Washington 46-1259100
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer I.D. Number)
105 West 8th Street, Port Angeles, Washington 98362
(Address of principal executive offices) (Zip Code)
Registrant's telephone number, including area code: (360) 457-0461

Securities registered pursuant to Section 12(b) of the Act:

Title of each class: Trading Symbol(s): Name of each exchange on which registered:
Common Stock, par value $0.01 per share FNWB The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     YesNo

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).     YesNo

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and "emerging growth company" in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YesNo

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of May 7, 2021, there were 10,218,878 shares of common stock, $0.01 par value per share, outstanding.

1


Table of Contents

FIRST NORTHWEST BANCORP

FORM 10-Q

TABLE OF CONTENTS

PART 1 - FINANCIAL INFORMATION
Page
Item 1 - Financial Statements (Unaudited) 3
Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 34
Item 3 - Quantitative and Qualitative Disclosures About Market Risk 48
Item 4 - Controls and Procedures 48
PART II - OTHER INFORMATION
Item 1 - Legal Proceedings 49
Item 1A - Risk Factors 49
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds 49
Item 3 - Defaults Upon Senior Securities 50
Item 4 - Mine Safety Disclosures 50
Item 5 - Other Information 50
Item 6 - Exhibits 51
SIGNATURES 52

As used in this report, the terms, “we,” “our,” and “us,” and “Company” refer to First Northwest Bancorp ("First Northwest") and its consolidated subsidiary, unless the context indicates otherwise. When we refer to “First Fed” or the “Bank” in this report, we are referring to First Federal Savings and Loan Association of Port Angeles, the wholly owned subsidiary of First Northwest Bancorp.

2


Table of Contents

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

FIRST NORTHWEST BANCORP AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Dollars in thousands, except share information) (Unaudited)

December 31, 2020
ASSETS **** ****
Cash and due from banks 15,827 $ 13,508
Interest-bearing deposits in banks 83,444 51,647
Investment securities available for sale, at fair value 393,495 364,296
Loans held for sale 4,037 3,753
Loans receivable (net of allowance for loan losses of 14,265 and 13,847) 1,156,439 1,141,969
Federal Home Loan Bank (FHLB) stock, at cost 3,997 5,977
Accrued interest receivable 6,251 6,966
Premises and equipment, net 14,795 14,785
Mortgage servicing rights, net 2,309 2,120
Bank-owned life insurance, net 38,596 38,353
Prepaid expenses and other assets 17,103 10,975
Total assets 1,736,293 $ 1,654,349
LIABILITIES AND SHAREHOLDERS' EQUITY **** ****
Deposits 1,434,807 $ 1,333,517
FHLB advances 50,000 109,977
Subordinated debt, net 39,310
Accrued interest payable 84 53
Accrued expenses and other liabilities 27,994 23,303
Advances from borrowers for taxes and insurance 2,000 1,116
Total liabilities 1,554,195 1,467,966
Shareholders' Equity
Preferred stock, 0.01 par value, authorized 5,000,000 shares, no shares issued or outstanding
Common stock, 0.01 par value, authorized 75,000,000 shares; issued and outstanding 10,195,644 shares at March 31, 2021, and 10,247,185 shares at December 31, 2020 102 102
Additional paid-in capital 96,499 97,412
Retained earnings 94,363 92,657
Accumulated other comprehensive income, net of tax 199 5,442
Unearned employee stock ownership plan (ESOP) shares (9,065 ) (9,230 )
Total shareholders' equity 182,098 186,383
Total liabilities and shareholders' equity 1,736,293 $ 1,654,349

All values are in US Dollars.

See selected notes to the consolidated financial statements.

3


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Dollars in thousands, except per share data) (Unaudited)

Three Months Ended
March 31,
2021 2020
INTEREST INCOME
Interest and fees on loans receivable $ 12,541 $ 9,836
Interest on mortgage-backed securities 464 959
Interest on investment securities 1,570 1,069
Interest on deposits and other 13 68
FHLB dividends 45 47
Total interest income 14,633 11,979
INTEREST EXPENSE
Deposits 934 2,138
Borrowings 191 434
Subordinated debt 25
Total interest expense 1,150 2,572
Net interest income 13,483 9,407
PROVISION FOR LOAN LOSSES 500 1,266
Net interest income after provision for loan losses 12,983 8,141
NONINTEREST INCOME
Loan and deposit service fees 837 881
Mortgage servicing fees, net of amortization 30 15
Net gain on sale of loans 1,337 383
Net gain on sale of investment securities 605
Increase in cash surrender value of bank-owned life insurance 244 328
Other income 256 106
Total noninterest income 2,704 2,318
NONINTEREST EXPENSE
Compensation and benefits 7,295 5,361
Data processing 739 690
Occupancy and equipment 1,623 1,351
Supplies, postage, and telephone 242 211
Regulatory assessments and state taxes 261 174
Advertising 445 272
Professional fees 522 400
FDIC insurance premium 148
FHLB prepayment penalty 210
Other expense 819 713
Total noninterest expense 12,094 9,382
INCOME BEFORE PROVISION FOR INCOME TAXES 3,593 1,077
PROVISION FOR INCOME TAXES 473 204
NET INCOME $ 3,120 $ 873
Basic and diluted earnings per common share $ 0.34 $ 0.09

See selected notes to the consolidated financial statements.

4


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In thousands) (Unaudited)

Three Months Ended
March 31,
2021 2020
NET INCOME $ 3,120 $ 873
Other comprehensive loss:
Unrealized holding losses on investments available for sale arising during the period (4,428 ) (7,897 )
Income tax benefit related to unrealized holding losses 930 1,658
Unrecognized defined benefit ("DB") plan prior service cost (2,210 )
Income tax benefit related to DB plan prior service cost 465
Reclassification adjustment for net (gains) losses on sales of securities realized in income (605 )
Income tax benefit related to reclassification adjustment on sales of securities 127
Other comprehensive loss, net of tax (5,243 ) (6,717 )
COMPREHENSIVE LOSS $ (2,123 ) $ (5,844 )

See selected notes to the consolidated financial statements.

5


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

For the Three Months Ended March 31, 2021 and 2020

(Dollars in thousands, except share information) (Unaudited)

Additional Paid-in Retained Unearned ESOP Accumulated Other Comprehensive (Loss) Income, Total Shareholders'
Amount Capital Earnings Shares Net of Tax Equity
BALANCE, December 31, 2019 10,731,639 $ 107 $ 102,017 $ 86,156 $ (9,890 ) $ (1,539 ) $ 176,851
Net income 873 873
Common stock repurchased (288,276 ) (3 ) (2,880 ) (947 ) (3,830 )
Restricted stock award forfeitures net of grants (10,400 )
Other comprehensive loss, net of tax (6,717 ) (6,717 )
Share-based compensation expense 304 304
ESOP shares committed to be released 38 165 203
Cash dividends declared and paid (0.05 per share) (533 ) (533 )
BALANCE, March 31, 2020 10,432,963 $ 104 $ 99,479 $ 85,549 $ (9,725 ) $ (8,256 ) $ 167,151
BALANCE, December 31, 2020 10,247,185 $ 102 $ 97,412 $ 92,657 $ (9,230 ) $ 5,442 $ 186,383
Net income 3,120 3,120
Common stock repurchased (135,837 ) (1,358 ) (805 ) (2,163 )
Restricted stock award grants net of forfeitures 84,896
Restricted stock awards canceled (600 ) (11 ) (11 )
Other comprehensive loss, net of tax (5,243 ) (5,243 )
Share-based compensation expense 404 404
ESOP shares committed to be released 52 165 217
Cash dividends declared and paid (0.06 per share) (609 ) (609 )
BALANCE, March 31, 2021 10,195,644 $ 102 $ 96,499 $ 94,363 $ (9,065 ) $ 199 $ 182,098

All values are in US Dollars.

See selected notes to the consolidated financial statements.

6


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Three Months Ended March 31,
--- --- --- --- --- --- ---
2021 2020
CASH FLOWS FROM OPERATING ACTIVITIES
Net income $ 3,120 $ 873
Adjustments to reconcile net income to net cash from operating activities:
Depreciation and amortization 338 338
Amortization and accretion of premiums and discounts on investments, net 270 477
Amortization (accretion) of deferred loan fees, net 160 (436 )
Amortization of mortgage servicing rights, net 124 82
Additions to mortgage servicing rights, net (332 ) (54 )
Net increase on the valuation allowance on mortgage servicing rights 19
Provision for loan losses 500 1,266
Allocation of ESOP shares 154 203
Share-based compensation expense 404 304
Gain on sale of loans, net (1,337 ) (383 )
Gain on sale of securities available for sale, net (605 )
Increase in cash surrender value of life insurance, net (244 ) (328 )
Origination of loans held for sale (37,287 ) (20,027 )
Proceeds from loans held for sale 38,340 16,382
Change in assets and liabilities:
Decrease (increase) in accrued interest receivable 715 (193 )
Increase in prepaid expenses and other assets (8,326 ) (382 )
Increase (decrease) in accrued interest payable 31 (179 )
Increase in accrued expenses and other liabilities 6,138 833
Net cash from operating activities 2,787 (1,829 )
CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of securities available for sale (53,290 ) (66,372 )
Proceeds from maturities, calls, and principal repayments of securities available for sale 19,393 15,984
Proceeds from sales of securities available for sale 40,073
Redemption (purchase) of FHLB stock 1,980 (1,547 )
Net increase in loans receivable (15,130 ) (21,943 )
Purchase of premises and equipment, net (348 ) (227 )
Net cash from investing activities (47,395 ) (34,032 )

See selected notes to the consolidated financial statements.

7


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands) (Unaudited)
Three Months Ended March 31,
--- --- --- --- --- --- ---
2021 2020
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits $ 101,290 $ 62,260
Proceeds from long-term FHLB advances 10,000 30,000
Repayment of long-term FHLB advances (10,000 ) (25,000 )
Net (decrease) increase in short-term FHLB advances (59,977 ) 32,091
Proceeds from issuance of subordinated debt, net 39,310
Net increase (decrease) in advances from borrowers for taxes and insurance 884 (702 )
Dividends paid (609 ) (533 )
Restricted stock awards canceled (11 )
Repurchase of common stock (2,163 ) (3,830 )
Net cash from financing activities 78,724 94,286
NET INCREASE IN CASH AND CASH EQUIVALENTS 34,116 58,425
CASH AND CASH EQUIVALENTS, beginning of period 65,155 48,739
CASH AND CASH EQUIVALENTS, end of period $ 99,271 $ 107,164
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid during the year for:
Interest on deposits and borrowings $ 1,119 $ 2,751
Prior unrecognized service cost of defined benefit plan transferred to single-employer plan $ 2,718 $
NONCASH INVESTING ACTIVITIES
Unrealized loss on securities available for sale $ (4,428 ) $ (8,502 )
Loans transferred to real estate owned and repossessed assets, net of deferred loan fees and allowance for loan losses $ $ 396
Lease liabilities arising from obtaining right-of-use assets $ 672 $

See selected notes to the consolidated financial statements.

8


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 1 - Basis of Presentation and Critical Accounting Policies

Organization and Nature of business - First Northwest Bancorp, a Washington corporation ("First Northwest"), became the holding company of First Federal Savings and Loan Association of Port Angeles ("First Fed" or the "Bank") on January 29, 2015, upon completion of the Bank's conversion from a mutual to stock form of organization (the "Conversion"). First Northwest and the Bank are collectively referred to as the "Company." In connection with the Conversion, the Company issued an aggregate of 12,167,000 shares of common stock at an offering price of $10.00 per share for gross proceeds of $121.7 million. An additional 933,360 shares of Company common stock and $400,000 in cash were contributed to the First Federal Community Foundation ("Foundation"), a charitable foundation that was established in connection with the Conversion, resulting in the issuance of a total of 13,100,360 shares. The Company received $117.6 million in net proceeds from the stock offering of which $58.4 million were contributed to the Bank upon Conversion.

Pursuant to the Bank's Plan of Conversion (the "Plan") adopted by its Board of Directors, and as approved by its members, the Company established an employee stock ownership plan ("ESOP"). On December 18, 2015, the ESOP completed its open market purchases, with funds borrowed from the Company, of 8% of the common stock issued in the Conversion for a total of 1,048,029 shares.

First Northwest's business activities generally are limited to passive investment activities and oversight of its investment in First Fed. Accordingly, the information set forth in this report, including the consolidated unaudited financial statements and related data, relates primarily to the Bank.

The Bank is a community-oriented financial institution providing commercial and consumer banking services to individuals and businesses in Western Washington State with offices in Clallam, Jefferson, Kitsap, King, and Whatcom counties. These services include deposit and lending transactions that are supplemented with borrowing and investing activities.

Basis of presentation - The accompanying unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission ("SEC"). Accordingly, they do not include all of the information and footnotes required by U.S. Generally Accepted Accounting Principles ("GAAP") for complete financial statements. These unaudited interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and accompanying notes included in the Company's Annual Report on Form 10-K for the year ended December 31, 2020. In our opinion, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the consolidated financial statements in accordance with GAAP have been included. Operating results for the three months ended March 31, 2021, are not necessarily indicative of the results that may be expected for future periods.

In preparing the unaudited interim consolidated financial statements, we are required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to a determination of the allowance for loan losses ("ALLL"), fair value of financial instruments, and deferred tax assets and liabilities.

Principles of consolidation - The accompanying consolidated financial statements include the accounts of First Northwest and its wholly owned subsidiary, First Fed. All material intercompany accounts and transactions have been eliminated in consolidation.

Subsequent Events - The Company has evaluated subsequent events for potential recognition and disclosure and has included additional information where appropriate. See Note 10 for additional information.

Recently adopted accounting pronouncements

In December 2019, FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 simplifies various aspects related to accounting for income taxes by removing certain exceptions to the general principles in Topic 740. The standard also clarifies and amends existing guidance to improve consistent application. This ASU, which is effective for fiscal years beginning after December 15, 2020, did not have a material impact on the Company's financial statements.

In January 2020, the FASB issued ASU No. 2020-01, Investments-Equity Securities (Topic 321), Investments-Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)-Clarifying the Interactions between Topic 321, Topic 323, and Topic 815. ASU 2020-01 clarifies the interaction between accounting standards related to equity securities, equity method investments, and certain derivatives including accounting for the transition into and out of the equity method and measuring certain purchased options and forward contracts to acquire investments. The ASU, which is effective for fiscal years beginning after December 15, 2020, did not have a material effect on the Company's financial statements.

9


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Recently issued accounting pronouncements not yet adopted

Credit Losses

In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments - Credit Loss, which updates the guidance on recognition and measurement of credit losses for financial assets. The new requirements, known as the current expected credit loss model (CECL) will require entities to adopt an impairment model based on expected losses rather than incurred losses. ASU No. 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Upon adoption, the Company will change processes and procedures to calculate the allowance for loan losses, including changes in assumptions and estimates to consider expected credit losses over the life of the loan versus the current accounting practice that utilizes the incurred loss model. In addition, the current accounting policy and procedures for other-than-temporary impairment on investment securities available for sale will be replaced with an allowance approach.

Additional updates were issued in ASU No. 2019-04, Codification Improvements to Topic 326, Financial Instruments - Credit Losses, Topic 815, Derivatives and Hedging (Topic 825), Financial Instruments. This ASU clarifies and improves guidance related to the previously issued standards on credit losses, hedging and recognition and measurement of financial instruments. The amendments provide entities with various measurement alternatives and policy elections related to accounting for credit losses and accrued interest receivable balances. Entities are also able to elect a practical expedient to separately disclose the total amount of accrued interest included in the amortized cost basis as a single balance to meet certain disclosure requirements. The amendments clarify that the estimated allowance for credit losses should include all expected recoveries of financial assets and trade receivables that were previously written off and expected to be written off. The amendments also allow entities to use projections of future interest rate environments when using a discounted cash flow method to measure expected credit losses on variable-rate financial instruments.

In addition, new updates were issued through ASU No. 2019-05, Financial Instruments - Credit Losses (Topic 326): Targeted Transition Relief. This amendment allows entities to elect the fair value option on certain financial instruments. On adoption, an entity is allowed to irrevocably elect the fair value option on an instrument-by-instrument basis. This alternative is available for all instruments in the scope of Subtopic 326-20 except for existing held-to-maturity debt securities. If an entity elects the fair value option, the difference between the instrument’s fair value and carrying amount is recognized as a cumulative-effect adjustment.

In November 2019, the FASB issued ASU 2019-10 which defers the effective date for this guidance for smaller reporting companies from the interim and annual periods beginning after December 15, 2020 to the interim and annual periods beginning after December 15, 2022. Early adoption is permitted for interim and annual periods beginning after December 15, 2018. The Company plans to defer adoption of CECL until January 1, 2023.

The Company is evaluating the provisions of ASU No. 2016-13, ASU No. 2019-04 and ASU No. 2019-05, and will closely monitor developments and additional guidance to determine the potential impact on the Company’s consolidated financial statements. At this time, we cannot reasonably estimate the impact the implementation of these ASUs will have on the Company's consolidated financial statements. The Company's internal project management team continues to review models, work with our third-party vendor, and discuss changes to processes and procedures to ensure the Company is fully compliant with the amendments at the adoption date.

Other Pronouncements

In March 2020, the FASB issued ASU No. 2020-04 Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. ASU 2020-04 provides optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting. The amendments are effective for the Company as of March 12, 2020 through December 31, 2022. The Company does not believe this standard will have a material impact on its financial statements.

Reclassifications - Certain amounts in the unaudited interim consolidated financial statements for prior periods have been reclassified to conform to the current unaudited financial statement presentation with no effect on net income or shareholders' equity.

Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 2 - Securities

The amortized cost, gross unrealized gains and losses, and estimated fair value of securities classified as available-for-sale at March 31, 2021 are summarized as follows:

Gross Gross Estimated
Amortized Cost Unrealized Gains Unrealized Losses Fair Value
(In thousands)
Available for Sale ****
Municipal bonds $ 131,788 $ 2,560 $ (1,856 ) $ 132,492
U.S. government and agency issued bonds (Agency bonds) 1,940 (27 ) 1,913
U.S. government agency issued asset-backed securities (ABS agency) 64,355 1,637 (82 ) 65,910
Corporate issued asset-backed securities (ABS corporate) 17,620 (115 ) 17,505
Corporate issued debt securities (Corporate debt) 43,305 920 (335 ) 43,890
U.S. Small Business Administration securities (SBA) 17,399 167 17,566
Mortgage-backed securities:
U.S. government agency issued mortgage-backed securities (MBS agency) 74,214 581 (779 ) 74,016
Corporate issued mortgage-backed securities (MBS corporate) 40,413 96 (306 ) 40,203
Total securities available for sale $ 391,034 $ 5,961 $ (3,500 ) $ 393,495

The amortized cost, gross unrealized gains and losses, and estimated fair value of securities classified as available-for-sale at December 31, 2020, are summarized as follows:

Gross Gross Estimated
Amortized Cost Unrealized Gains Unrealized Losses Fair Value
(In thousands)
Available for Sale ****
Municipal bonds $ 122,667 $ 5,212 $ (17 ) $ 127,862
ABS agency 62,934 1,240 (354 ) 63,820
ABS corporate 29,661 37 (418 ) 29,280
Corporate debt 35,408 687 (585 ) 35,510
SBA 18,420 144 18,564
Mortgage-backed securities:
MBS agency 61,859 876 (52 ) 62,683
MBS corporate 26,458 162 (43 ) 26,577
Total securities available for sale $ 357,407 $ 8,358 $ (1,469 ) $ 364,296

There were no securities classified as held-to-maturity at  March 31, 2021 and  December 31, 2020.

11


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following shows the unrealized gross losses and fair value of the investment portfolio by length of time that individual securities in each category have been in a continuous loss position as of March 31, 2021:

Less Than Twelve Months Twelve Months or Longer Total
Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value
(In thousands)
Available for Sale **** **** ****
Municipal bonds $ (1,727 ) $ 57,025 $ (129 ) $ 3,507 $ (1,856 ) $ 60,532
Agency bonds (27 ) 1,913 (27 ) 1,913
ABS agency (82 ) 1,938 (82 ) 1,938
ABS corporate (115 ) 17,505 (115 ) 17,505
Corporate debt (250 ) 16,746 (85 ) 4,915 (335 ) 21,661
SBA 53 43 96
Mortgage-backed securities:
MBS agency (777 ) 33,330 (2 ) 1,760 (779 ) 35,090
MBS corporate (306 ) 23,671 (306 ) 23,671
Total available for sale $ (3,087 ) $ 132,738 $ (413 ) $ 29,668 $ (3,500 ) $ 162,406

The following shows the unrealized gross losses and fair value of the investment portfolio by length of time that individual securities in each category have been in a continuous loss position as of December 31, 2020:

Less Than Twelve Months Twelve Months or Longer Total
Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value Gross Unrealized Losses Fair Value
(In thousands)
Available for Sale **** **** ****
Municipal bonds $ (15 ) $ 5,214 $ (2 ) $ 1,319 $ (17 ) $ 6,533
ABS agency (354 ) 21,430 (354 ) 21,430
ABS corporate (418 ) 27,283 (418 ) 27,283
Corporate debt (8 ) 5,892 (577 ) 9,409 (585 ) 15,301
SBA 63 47 110
Mortgage-backed securities:
MBS agency (52 ) 18,516 261 (52 ) 18,777
MBS corporate (43 ) 10,003 (43 ) 10,003
Total available for sale $ (118 ) $ 39,688 $ (1,351 ) $ 59,749 $ (1,469 ) $ 99,437

The Company may hold certain investment securities in an unrealized loss position that are not considered other than temporarily impaired ("OTTI"). At March 31, 2021 and December 31, 2020, there were 71 and 36 investment securities in an unrealized loss position, respectively.

We believe that the unrealized losses on our investment securities relate principally to the general change in interest rates, market demand, and related volatility, rather than credit quality, that has occurred since the initial purchase, and such unrecognized losses or gains will continue to vary with general interest rate level and market fluctuations in the future. Certain investments in a loss position are guaranteed by government entities or government sponsored entities. The Company does not intend to sell the securities in an unrealized loss position and believes it is not likely it will be required to sell these investments prior to a market price recovery or maturity.

There were no OTTI losses during the three months ended March 31, 2021 and 2020.

12


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The amortized cost and estimated fair value of investment securities by contractual maturity are shown in the following tables at the dates indicated. Expected maturities of mortgage-backed securities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties; therefore, these securities are shown separately.

March 31, 2021
Available-for-Sale
Amortized Cost Estimated Fair Value
(In thousands)
Mortgage-backed securities:
Due within one year $ 48 $ 50
Due after one through five years 21,235 21,207
Due after five through ten years 1,994 1,953
Due after ten years 91,350 91,009
Total mortgage-backed securities 114,627 114,219
All other investment securities:
Due within one year
Due after one through five years 1,344 1,344
Due after five through ten years 75,507 76,038
Due after ten years 199,556 201,894
Total all other investment securities 276,407 279,276
Total investment securities $ 391,034 $ 393,495
December 31, 2020
--- --- --- --- ---
Available-for-Sale
Amortized Cost Estimated Fair Value
(In thousands)
Mortgage-backed securities:
Due within one year $ 80 $ 84
Due after one through five years 12,446 12,402
Due after five through ten years
Due after ten years 75,791 76,774
Total mortgage-backed securities 88,317 89,260
All other investment securities:
Due within one year
Due after one through five years 2,210 2,328
Due after five through ten years 74,568 74,351
Due after ten years 192,312 198,357
Total all other investment securities 269,090 275,036
Total investment securities $ 357,407 $ 364,296

13


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Sales of securities available-for-sale for the periods shown are summarized as follows:

Three Months Ended March 31,
2021 2020
(In thousands)
Proceeds from sales $ $ 40,073
Gross realized gains 637
Gross realized losses (32 )

Note 3 - Loans Receivable

Loans receivable consisted of the following at the dates indicated:

March 31, 2021 December 31, 2020
(In thousands)
Real Estate:
One-to-four family $ 295,831 $ 309,828
Multi-family 162,487 162,467
Commercial real estate 296,826 296,574
Construction and land 157,316 123,627
Total real estate loans 912,460 892,496
Consumer:
Home equity 33,713 33,103
Auto and other consumer 139,134 128,233
Total consumer loans 172,847 161,336
Commercial business loans 83,033 100,201
Total loans 1,168,340 1,154,033
Less:
Net deferred loan fees 4,983 4,346
Premium on purchased loans, net (7,347 ) (6,129 )
Allowance for loan losses 14,265 13,847
Total loans receivable, net $ 1,156,439 $ 1,141,969

Allowance for Loan Losses. The Company maintains a general allowance for loan losses based on evaluating known and inherent risks in the loan portfolio, including management’s continuing analysis of the factors underlying the quality of the loan portfolio. These factors include changes in the size and composition of the loan portfolio, actual loan loss experience, and current and anticipated economic conditions. The reserve is an estimate based upon factors and trends identified by management at the time the financial statements are prepared.

14


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables summarize changes in the ALLL and loan portfolio by segment and impairment method for the periods shown:

At or For the Three Months Ended March 31, 2021
One-to- Commercial Construction Home Auto and other Commercial
four family Multi-family real estate and land equity consumer business Unallocated Total
(In thousands)
ALLL:
Beginning balance $ 3,469 $ 1,764 $ 3,420 $ 1,461 $ 368 $ 2,642 $ 429 $ 294 $ 13,847
(Recapture of) provision for loan losses (59 ) 58 209 426 (6 ) (197 ) 54 15 500
Charge-offs (229 ) (229 )
Recoveries 6 3 17 121 147
Ending balance $ 3,416 $ 1,822 $ 3,629 $ 1,890 $ 379 $ 2,337 $ 483 $ 309 $ 14,265
At March 31, 2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
One-to- Commercial Construction Home Auto and other Commercial
four family Multi-family real estate and land equity consumer business Unallocated Total
(In thousands)
Total ALLL $ 3,416 $ 1,822 $ 3,629 $ 1,890 $ 379 $ 2,337 $ 483 $ 309 $ 14,265
General reserve 3,384 1,822 3,628 1,890 374 2,126 483 309 14,016
Specific reserve 32 1 5 211 249
Total loans $ 295,831 $ 162,487 $ 296,826 $ 157,316 $ 33,713 $ 139,134 $ 83,033 $ $ 1,168,340
Loans collectively evaluated (1) 293,228 162,206 295,560 157,291 33,560 138,059 83,033 1,162,937
Loans individually evaluated (2) 2,603 281 1,266 25 153 1,075 5,403
^(1)^ Loans collectively evaluated for general reserves.
---
^(2)^ Loans individually evaluated for specific reserves.

15


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

At or For the Three Months Ended March 31, 2020
One-to- Commercial Construction Home Auto and other Commercial
four family Multi-family real estate and land equity consumer business Unallocated Total
(In thousands)
ALLL:
Beginning balance $ 3,024 $ 888 $ 2,243 $ 399 $ 454 $ 2,261 $ 208 $ 151 $ 9,628
Provision for (recapture of) loan losses 319 35 479 191 (6 ) 176 42 30 1,266
Charge-offs (134 ) (134 )
Recoveries 53 2 1 14 70
Ending balance $ 3,396 $ 923 $ 2,722 $ 592 $ 449 $ 2,317 $ 250 $ 181 $ 10,830
At December 31, 2020
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
One-to- Commercial Construction Home Auto and other Commercial
four family Multi-family real estate and land equity consumer business Unallocated Total
(In thousands)
Total ALLL $ 3,469 $ 1,764 $ 3,420 $ 1,461 $ 368 $ 2,642 $ 429 $ 294 $ 13,847
General reserve 3,433 1,764 3,419 1,461 364 2,366 429 294 13,530
Specific reserve 36 1 4 276 317
Total loans $ 309,828 $ 162,467 $ 296,574 $ 123,627 $ 33,103 $ 128,233 $ 100,201 $ $ 1,154,033
Loans collectively evaluated (1) 306,862 162,183 295,296 123,601 32,968 127,411 100,201 1,148,522
Loans individually evaluated (2) 2,966 284 1,278 26 135 822 5,511
^(1)^ Loans collectively evaluated for general reserves.
---
^(2)^ Loans individually evaluated for specific reserves.

Impaired loans. A loan is considered impaired when the Bank has determined that it may be unable to collect payments of principal or interest when due under the contractual terms of the loan. Impairment is measured on a loan-by-loan basis for all loans in the portfolio except smaller balance homogeneous loans and certain qualifying troubled debt restructuring ("TDR") loans.

16


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents a summary of loans individually evaluated for impairment by portfolio segment at the dates indicated:

March 31, 2021 December 31, 2020
Recorded Investment Unpaid Principal Balance Related Allowance Recorded Investment Unpaid Principal Balance Related Allowance
(In thousands)
With no allowance recorded:
One-to-four family $ 223 $ 254 $ $ 227 $ 257 $
Multi-family 281 281 284 284
Commercial real estate 1,209 1,306 1,216 1,308
Construction and land 29
Home equity 36 68 37 94
Auto and other consumer 105 227 224
Commercial business
Total 1,854 2,136 1,764 2,196
With an allowance recorded:
One-to-four family 2,380 2,560 32 2,739 2,941 36
Multi-family
Commercial real estate 57 57 1 62 62 1
Construction and land 25 52 26 26
Home equity 117 175 5 98 157 4
Auto and other consumer 970 1,021 211 822 953 276
Commercial business
Total 3,549 3,865 249 3,747 4,139 317
Total impaired loans:
One-to-four family 2,603 2,814 32 2,966 3,198 36
Multi-family 281 281 284 284
Commercial real estate 1,266 1,363 1 1,278 1,370 1
Construction and land 25 52 26 55
Home equity 153 243 5 135 251 4
Auto and other consumer 1,075 1,248 211 822 1,177 276
Commercial business
Total $ 5,403 $ 6,001 $ 249 $ 5,511 $ 6,335 $ 317

17


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the average recorded investment in loans individually evaluated for impairment and the related interest income recognized for the period shown:

Three Months Ended
March 31, 2021
Average Recorded Investment Interest Income Recognized
(In thousands)
With no allowance recorded:
One-to-four family $ 226 $ 4
Multi-family 282 5
Commercial real estate 1,212 18
Construction and land
Home equity 36
Auto and other consumer 35 8
Commercial business
Total 1,791 35
With an allowance recorded:
One-to-four family 2,507 51
Multi-family
Commercial real estate 58 1
Construction and land 26 2
Home equity 111 3
Auto and other consumer 865 12
Commercial business
Total 3,567 69
Total impaired loans:
One-to-four family 2,733 55
Multi-family 282 5
Commercial real estate 1,270 19
Construction and land 26 2
Home equity 147 3
Auto and other consumer 900 20
Commercial business
Total $ 5,358 $ 104

Interest income recognized on a cash basis on impaired loans for the three months ended March 31, 2021, was $76,000.

18


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the average recorded investment in loans individually evaluated for impairment and the related interest income recognized for the period shown:

Three Months Ended
March 31, 2020
Average Recorded Investment Interest Income Recognized
(In thousands)
With no allowance recorded:
One-to-four family $ 108 $ 1
Multi-family 99
Commercial real estate 1,231 15
Home equity 42 3
Auto and other consumer 10
Commercial business
Total 1,480 29
With an allowance recorded:
One-to-four family 2,676 64
Multi-family 305
Commercial real estate 643
Construction and land 28 2
Home equity 248 6
Auto and other consumer 689 17
Commercial business 263
Total 4,852 89
Total impaired loans:
One-to-four family 2,784 65
Multi-family 404
Commercial real estate 1,874 15
Construction and land 28 2
Home equity 290 9
Auto and other consumer 689 27
Commercial business 263
Total $ 6,332 $ 118

Interest income recognized on a cash basis on impaired loans for the three months ended March 31, 2020, was $76,000.

19


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents the recorded investment in nonaccrual loans by class of loan at the dates indicated:

March 31, 2021 December 31, 2020
(In thousands)
One-to-four family $ 796 $ 912
Multi-family 284
Commercial real estate 145 157
Construction and land 25 26
Home equity 93 73
Auto and other consumer 1,076 821
Commercial business
Total nonaccrual loans $ 2,135 $ 2,273

Past due loans. **** Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. There were no loans past due 90 days or more and still accruing interest at March 31, 2021 and December 31, 2020.

The following table presents past due loans, net of partial loan charge-offs, by class, as of March 31, 2021:

30-59 Days 60-89 Days 90 Days or More Total
Past Due Past Due Past Due Past Due Current Total Loans
(In thousands)
Real Estate:
One-to-four family $ 585 $ $ $ 585 $ 295,246 $ 295,831
Multi-family 162,487 162,487
Commercial real estate 296,826 296,826
Construction and land 53 53 157,263 157,316
Total real estate loans 638 638 911,822 912,460
Consumer:
Home equity 80 12 21 113 33,600 33,713
Auto and other consumer 288 208 239 735 138,399 139,134
Total consumer loans 368 220 260 848 171,999 172,847
Commercial business loans 83,033 83,033
Total loans $ 1,006 $ 220 $ 260 $ 1,486 $ 1,166,854 $ 1,168,340

20


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table presents past due loans, net of partial loan charge-offs, by class, as of December 31, 2020:

30-59 Days 60-89 Days 90 Days or More Total
Past Due Past Due Past Due Past Due Current Total Loans
(In thousands)
Real Estate:
One-to-four family $ 406 $ 132 $ 29 $ 567 $ 309,261 $ 309,828
Multi-family 162,467 162,467
Commercial real estate 296,574 296,574
Construction and land 56 26 82 123,545 123,627
Total real estate loans 462 132 55 649 891,847 892,496
Consumer:
Home equity 94 94 33,009 33,103
Auto and other consumer 815 138 137 1,090 127,143 128,233
Total consumer loans 909 138 137 1,184 160,152 161,336
Commercial business loans 100,201 100,201
Total loans $ 1,371 $ 270 $ 192 $ 1,833 $ 1,152,200 $ 1,154,033

Credit quality indicator. Federal regulations provide for the classification of lower quality loans and other assets, such as debt and equity securities, as substandard, doubtful, or loss; risk ratings 6, 7, and 8 in our 8-point risk rating system, respectively. An asset is considered substandard if it is inadequately protected by the current net worth and pay capacity of the borrower or of any collateral pledged. Substandard assets include those characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets classified as doubtful have all the weaknesses inherent in those classified substandard with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions, and values. Assets classified as loss are those considered uncollectible and of such little value that their continuance as assets without the establishment of a specific loss reserve is not warranted.

When the Bank classifies problem assets as either substandard or doubtful, it may establish a specific allowance to address the risk specifically or allow the loss to be addressed in the general allowance. General allowances represent loss allowances that have been established to recognize the inherent risk associated with lending activities but that, unlike specific allowances, have not been specifically allocated to certain problem assets. When an insured institution classifies problem assets as a loss, it is required to charge off such assets in the period in which they are deemed uncollectible. Assets that do not currently expose the Bank to enough risk to warrant classification as substandard or doubtful but do possess identified weaknesses are designated as either watch or special mention assets; risk ratings 4 and 5 in our risk rating system, respectively. Loans not otherwise classified are considered pass graded loans and are rated 1-3 in our risk rating system.

Additionally, the Bank categorizes loans as performing or nonperforming based on payment activity. Loans that are more than 90 days past due and nonaccrual loans are considered nonperforming.

21


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table represents the internally assigned grade as of  March 31, 2021, by class of loans:

Pass Watch Special Mention Substandard Total
(In thousands)
Real Estate:
One-to-four family $ 291,735 $ 866 $ 1,715 $ 1,515 $ 295,831
Multi-family 146,318 16,169 162,487
Commercial real estate 235,018 36,256 14,453 11,099 296,826
Construction and land 146,451 9,930 874 61 157,316
Total real estate loans 819,522 63,221 17,042 12,675 912,460
Consumer:
Home equity 33,236 259 100 118 33,713
Auto and other consumer 135,471 1,808 740 1,115 139,134
Total consumer loans 168,707 2,067 840 1,233 172,847
Commercial business loans 73,154 9,647 232 83,033
Total loans $ 1,061,383 $ 74,935 $ 17,882 $ 14,140 $ 1,168,340

The following table represents the internally assigned grade as of December 31, 2020, by class of loans:

Pass Watch Special Mention Substandard Total
(In thousands)
Real Estate:
One-to-four family $ 303,840 $ 2,487 $ 1,730 $ 1,771 $ 309,828
Multi-family 146,536 15,647 284 162,467
Commercial real estate 250,970 20,759 20,690 4,155 296,574
Construction and land 114,575 8,914 74 64 123,627
Total real estate loans 815,921 47,807 22,494 6,274 892,496
Consumer:
Home equity 32,500 349 100 154 33,103
Auto and other consumer 124,115 2,034 1,216 868 128,233
Total consumer loans 156,615 2,383 1,316 1,022 161,336
Commercial business loans 92,010 7,791 168 232 100,201
Total loans $ 1,064,546 $ 57,981 $ 23,978 $ 7,528 $ 1,154,033

Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table represents the credit risk profile based on payment activity as of March 31, 2021, by class of loans:

Nonperforming Performing Total
(In thousands)
Real Estate:
One-to-four family $ 796 $ 295,035 $ 295,831
Multi-family 162,487 162,487
Commercial real estate 145 296,681 296,826
Construction and land 25 157,291 157,316
Consumer:
Home equity 93 33,620 33,713
Auto and other consumer 1,076 138,058 139,134
Commercial business 83,033 83,033
Total loans $ 2,135 $ 1,166,205 $ 1,168,340

The following table represents the credit risk profile based on payment activity as of December 31, 2020, by class of loans:

Nonperforming Performing Total
(In thousands)
Real Estate:
One-to-four family $ 912 $ 308,916 $ 309,828
Multi-family 284 162,183 162,467
Commercial real estate 157 296,417 296,574
Construction and land 26 123,601 123,627
Consumer:
Home equity 73 33,030 33,103
Auto and other consumer 821 127,412 128,233
Commercial business 100,201 100,201
Total loans $ 2,273 $ 1,151,760 $ 1,154,033

Troubled debt restructuring. A TDR is a loan to a borrower who is experiencing financial difficulty that has been modified from its original terms and conditions in such a way that the Bank is granting the borrower a concession of some kind. First Fed has granted a variety of concessions to borrowers in the form of loan modifications. The modifications are generally related to the loan's interest rate, term and payment amount or a combination thereof.

The Coronavirus Aid, Relief, and Economic Security Act of 2020 signed into law on March 27, 2020 ("CARES Act"), provided guidance around the modification of loans as a result of the COVID-19 pandemic, which outlined, among other criteria, that short-term modifications made on a good faith basis to borrowers who were current as defined under the CARES Act prior to any relief, are not TDRs. This includes short-term (i.e., six months) modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment that are insignificant. Borrowers are considered current under the CARES Act and related regulatory guidance if they are less than 30 days past due on their contractual payments at the time a modification program is implemented. This relief was extended under the Consolidated Appropriations Act 2021, to the earlier of 60 days after the COVID-19 pandemic national emergency termination date or January 1, 2022.Through  March 31, 2021, the Company had granted COVID-19 pandemic related temporary loan modifications on a total of 357 loans aggregating to $175.0 million, or 15.0% of total loans. Loan modifications in accordance with the CARES Act and related regulatory guidance are still subject to an evaluation in regard to determining whether or not a loan is deemed to be impaired.

23


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following table is a summary of COVID-19 modified loans that remain on deferral as of  March 31, 2021:

Count Balance Percent
(Dollars in Thousands)
Real Estate: ****
One-to-four family $ 0.0 %
Multi-family 1 918 11.4
Commercial real estate 2 7,122 88.5
Construction and land
Total real estate loans 3 8,040 99.9
Consumer: ****
Home equity
Auto and other consumer 1 12 0.1
Total consumer loans 1 12 0.1
Commercial business loans
Total loans 4 $ 8,052 100.0 %

The following table is a summary of information pertaining to TDR loans included in impaired loans at the dates indicated:

March 31, 2021 December 31, 2020
(In thousands)
Total TDR loans $ 1,973 $ 2,224
Allowance for loan losses related to TDR loans 24 26
Total nonaccrual TDR loans 107 108

There were no newly restructured and renewals or modifications of existing TDR loans that occurred during the three months ended March 31, 2021 or 2020.

There were no TDR loans which incurred a payment default within 12 months of the restructure date during the three months ended March 31, 2021 or 2020.

24


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

No additional funds were committed to be advanced in connection with impaired loans at March 31, 2021.

The following table presents TDR loans by class at the dates indicated by accrual and nonaccrual status.

March 31, 2021 December 31, 2020
Accrual Nonaccrual Total Accrual Nonaccrual Total
(In thousands)
One-to-four family $ 1,807 $ 107 $ 1,914 $ 2,054 $ 108 $ 2,162
Home equity 59 59 62 62
Total TDR loans $ 1,866 $ 107 $ 1,973 $ 2,116 $ 108 $ 2,224

Note 4 - Deposits

The aggregate amount of time deposits in excess of the Federal Deposit Insurance Corporation ("FDIC") insured limit, currently $250,000, at March 31, 2021 and December 31, 2020, were $80.1 million and $91.7 million, respectively. Deposits and weighted-average interest rates at the dates indicated are as follows:

March 31, 2021 December 31, 2020
Amount Weighted-Average Interest Rate Amount Weighted-Average Interest Rate
(Dollars in thousands)
Savings $ 186,173 0.27 % $ 164,434 0.17 %
Transaction accounts 466,143 0.00 % 431,171 0.01 %
Money market accounts 495,265 0.23 % 429,143 0.31 %
Certificates of deposit 287,226 0.80 % 308,769 1.00 %
$ 1,434,807 0.28 % $ 1,333,517 0.36 %

25


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Maturities of certificates at the dates indicated are as follows:

March 31, 2021 December 31, 2020
(In thousands)
Within one year or less $ 184,108 $ 185,804
After one year through two years 51,647 70,705
After two years through three years 37,591 37,417
After three years through four years 7,227 6,938
After four years through five years 6,653 7,905
After five years
$ 287,226 $ 308,769

Brokered certificates of deposits of $85.9 million and $89.6 million are included in the March 31, 2021 and December 31, 2020 certificate of deposits totals above, respectively.

At  March 31, 2021 and December 31, 2020, deposits included $98.4 million and $80.9 million, respectively, in public fund deposits. Investment securities with a carrying value of $51.8 million and $48.1 million were pledged as collateral for these deposits at  March 31, 2021 and December 31, 2020, respectively. This exceeds the minimum collateral requirements established by the Washington Public Deposit Protection Commission.

Interest on deposits by type for the periods shown was as follows:

Three Months Ended
March 31,
2021 2020
(In thousands)
Savings $ 40 $ 340
Transaction accounts 7 19
Money market accounts 286 356
Certificates of deposit 601 1,423
$ 934 $ 2,138

Note 5 - Federal Taxes on Income

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. These calculations are based on many complex factors including estimates of the timing of reversals of temporary differences, the interpretation of federal income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ significantly from the estimates and interpretations used in determining the current and deferred income tax assets and liabilities.

The effective tax rates were 13.2% and 18.9% for the three months ended March 31, 2021 and 2020, respectively. The effective tax rates differ from the statutory maximum federal tax rate for 2021 and 2020 of

21%,

largely due to the nontaxable earnings on bank owned life insurance and tax-exempt interest income earned on certain investment securities and loans. Additionally, a cumulative adjustment was recorded in the first quarter of 2021.

Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Note 6 - Earnings per Share

Basic earnings per share is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflect the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. In addition, nonvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents are considered participating securities and are included in the computation of earnings per share.

The following table presents a reconciliation of the components used to compute basic and diluted earnings per share for the three months ended March 31, 2021 and 2020.

Three Months Ended
March 31,
2021 2020
(In thousands, except share data)
Numerator:
Net income $ 3,120 $ 873
Denominator:
Basic weighted average common shares outstanding 9,094,354 9,624,727
Dilutive restricted stock grants 91,371 51,650
Diluted weighted average common shares outstanding 9,185,725 9,676,377
Basic earnings per share $ 0.34 $ 0.09
Diluted earnings per share $ 0.34 $ 0.09

Unallocated ESOP shares are not included as outstanding for either basic or diluted earnings per share calculations. As of March 31, 2021 and 2020, there were 727,859 and 780,785 shares in the ESOP that remain unallocated, respectively.

Note 7 - Employee Benefits

Change from Multi-employer to Single-employer Pension Plan

Effective March 23, 2021, the Company withdrew from the Pentegra Defined Benefit Plan for Financial Institutions ("Pentegra DB Plan") and established the First Federal Defined Benefit Plan ("Bank DB Plan"). On March 23, 2021, all assets and liabilities were transferred from the Pentegra DB Plan to the newly established Bank DB Plan.

The Bank DB Plan is a defined benefit pension plan covering current and former employees. Benefits available under the plan are frozen. The plan provides defined benefits based on years of service and final average salary prior to the freeze. The Company uses December 31 as the measurement date for this plan. The initial measurement period will be March 23, 2021 – December 31, 2021.

The fair value of plan assets and projected benefit obligation on the March 23, 2021, Bank DB Plan adoption date were $14,705,000 and $14,197,000, respectively. A $2,717,599 cash contribution was made to the Pentegra DB Plan in March 2021 prior to the transition. A prior service cost of $1,745,519, net of tax, was included in accumulated other comprehensive loss on the Company's balance sheet at March 31, 2021. The prior service cost is expected to be amortized over 15 years.

Weighted-average assumptions used to determine pension benefit obligations at year-end include a 2.95% discount rate and a 0% rate of compensation increase. The weighted average assumptions used to determine net periodic pension cost include 2.95% discount rate, 5.75% expected return on plan assets and a 0% rate of compensation increase. The 5.75% weighted average expected long-term rate of return is estimated based on current trends in similar plan assets, as well as projected future rates of returns on similar assets.

Employee Stock Ownership Plan

In connection with the Conversion, the Company established an ESOP for eligible employees of the Company and the Bank. Employees of the Company and the Bank who have been credited with at least 1,000 hours of service during a 12-month period are eligible to participate in the ESOP.

Pursuant to the Plan, the ESOP purchased shares in the open market with funds borrowed from First Northwest. The Bank will make contributions to the ESOP in amounts necessary to amortize the ESOP loan payable to First Northwest over a period of 20 years, bearing estimated interest at 2.46%. The loan is secured by shares purchased with the loan proceeds and will be repaid by the ESOP with funds from the Bank's discretionary contributions to the ESOP and earnings on the ESOP assets. No principal or interest payment was made by the ESOP during the three months ended March 31, 2021.

As shares are committed to be released from collateral, the Company reports compensation expense equal to the average daily market prices of the shares and the shares become outstanding for EPS computations. The compensation expense is accrued monthly throughout the year. Dividends on allocated ESOP shares are recorded as a reduction of retained earnings; dividends on unallocated ESOP shares are recorded as a reduction of debt and accrued interest.

27


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Compensation expense related to the ESOP for the three months ended March 31, 2021 and 2020, was $217,000 and $151,000, respectively.

Shares issued to the ESOP as of the dates indicated are as follows:

March 31, 2021 December 31, 2020
(Dollars in thousands)
Allocated shares 306,949 306,949
Committed to be released shares 13,221
Unallocated shares 727,859 741,080
Total ESOP shares issued 1,048,029 1,048,029
Fair value of unallocated shares $ 12,097 $ 11,561

Note 8 - Stock-based Compensation

In May 2020, the Company's shareholders approved the First Northwest Bancorp 2020 Equity Incentive Plan ("2020 EIP"), which provides for the grant of incentive stock options, non-qualified stock options, stock appreciation rights, restricted stock shares or restricted stock units, and performance share awards to eligible participants through May 2030. The cost of awards under the 2020 EIP generally is based on the fair value of the awards on their grant date. The maximum number of shares that may be utilized for awards under the 2020 EIP is 520,000. As of  March 31, 2021, there were 336,480 total shares available for grant under the 2020 EIP, all of which are available to be granted as restricted shares.

As a result of the approval of the 2020 EIP, the First Northwest Bancorp 2015 Equity Incentive Plan (the "2015 EIP") was frozen and no additional awards will be made. As of  March 31, 2021, there were no shares available for grant under the 2015 EIP. At this date, there are 189,500 shares granted under the 2015 EIP that are expected to vest subject to the 2015 EIP plan provisions.

There were 84,896 and 35,100 shares of restricted stock awarded, respectively, during the three months ended March 31, 2021 and 2020. Awarded shares of restricted stock vest ratably over periods ranging from three to five years from the date of grant provided the eligible participant remains in service to the Company. The Company recognizes compensation expense for the restricted stock awards based on the fair value of the shares at the grant date amortized over the stated period.

For the three months ended March 31, 2021 and 2020, total compensation expense for the equity incentive plans was $404,000 and $304,000, respectively.

Included in the above compensation expense for the three months ended March 31, 2021 and 2020, was directors' compensation of $91,000 and $85,000, respectively.

The following table provide a summary of changes in non-vested restricted stock awards for the period shown:

For the Three Months Ended
March 31, 2021
Shares Weighted-Average Grant Date Fair Value
Non-vested at January 1, 2021 292,892 $ 13.96
Granted 84,896 18.60
Vested (5,620 ) 16.42
Canceled (1) (600 ) 16.42
Non-vested at March 31, 2021 371,568 $ 14.98
(1) A surrender of vested stock awards by a participant surrendering the number of shares valued at the current stock price at the vesting date to cover the participant's share of tax on the vested shares. The surrendered shares are canceled and are unavailable for reissue.

28


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

As of March 31, 2021, there was $4.6 million of total unrecognized compensation cost related to non-vested shares granted as restricted stock awards. The cost is expected to be recognized over the remaining weighted-average vesting period of approximately 2.88 years.

Note 9 - Fair Value Accounting and Measurement

Fair value is the price to sell an asset or transfer a liability in an orderly transaction between market participants in the Company’s principal market. The Company has established and documented its process for determining the fair values of its assets and liabilities, where applicable. Fair value is based on quoted market prices, when available, for identical or similar assets or liabilities. In the absence of quoted market prices, management determines the fair value of the Company’s assets and liabilities using valuation models or third-party pricing services, both of which rely on market-based parameters when available, such as interest rate yield curves, option volatilities and credit spreads, or unobservable inputs. Unobservable inputs may be based on management’s judgment, assumptions, and estimates related to credit quality, liquidity, interest rates, and other relevant inputs.

Any changes to valuation methodologies are reviewed by management to ensure they are relevant and justified. Valuation methodologies are refined as more market-based data becomes available.

A three-level valuation hierarchy is used in determining fair value that is based on the transparency of the inputs used in the valuation process. The inputs used in determining fair value in each of the three levels of the hierarchy are as follows:

Level 1 - Quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2 - Either: (i) quoted prices for similar assets or liabilities; (ii) observable inputs, such as interest rates or yield curves; or (iii) inputs derived principally from or corroborated by observable market data.

Level 3 - Unobservable inputs.

The hierarchy gives the highest ranking to Level 1 inputs and the lowest ranking to Level 3 inputs. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest level input that is significant to the overall fair value measurement.

Qualitative disclosures of valuation techniques - **** Securities available for sale: where quoted prices are available in an active market, securities are classified as Level 1. Level 1 instruments include highly liquid government bonds, securities issued by the U.S. Treasury, and exchange-traded equity securities.

If quoted prices are not available, management determines fair value using pricing models, quoted prices of similar securities, which are considered Level 2, or discounted cash flows. In certain cases, where there is limited activity in the market for an instrument, assumptions must be made to determine their fair value. Such instruments are classified as Level 3.

29


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

Assets and liabilities measured at fair value on a recurring basis - Assets and liabilities are considered to be valued on a recurring basis if fair value is measured regularly (i.e., daily, weekly, monthly, or quarterly). The following tables show the Company’s assets measured at fair value on a recurring basis at the dates indicated:

March 31, 2021
Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
(Level 1) (Level 2) (Level 3) Total
(In thousands)
Securities available-for-sale
Municipal bonds $ $ 132,492 $ $ 132,492
Agency bonds 1,913 1,913
ABS agency 65,910 65,910
ABS corporate 17,505 17,505
Corporate debt 43,890 43,890
SBA 17,566 17,566
MBS agency 74,016 74,016
MBS corporate 40,203 40,203
$ $ 393,495 $ $ 393,495
December 31, 2020
--- --- --- --- --- --- --- --- ---
Quoted Prices in Active Markets for Identical Assets or Liabilities Significant Other Observable Inputs Significant Unobservable Inputs
(Level 1) (Level 2) (Level 3) Total
(In thousands)
Securities available-for-sale
Municipal bonds $ $ 127,862 $ $ 127,862
ABS agency 63,820 63,820
ABS corporate 29,280 29,280
Corporate debt 32,970 2,540 35,510
SBA 18,564 18,564
MBS agency 62,683 62,683
MBS corporate 20,205 6,372 26,577
$ $ 355,384 $ 8,912 $ 364,296

30


FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The significant unobservable inputs in the fair value measurement of the Company's Level 3 securities are noted below. Significant fluctuations in any of those inputs in isolation would result in a significantly different fair value measurement.

The following table presents quantitative information about recurring Level 3 fair value measurements at the date indicated:

December 31, 2020 Fair Value (In thousands) Valuation Technique Unobservable Input Range (a)
Corporate debt $ 1,540 Consensus pricing Offered quotes 89 - 91
Comparability adjustments (%) -0.7% - +1.3%
1,000 Consensus pricing Offered quotes 92 - 100
Comparability adjustments (%) -7.4% - 0%
MBS corporate 6,372 Consensus pricing Offered quotes 104 - 107
Comparability adjustments (%) -1.5% - +1.5%
(a) Unobservable inputs were weighted by the relative fair value of the instruments.

The following tables summarize the changes in Level 3 assets measured at fair value on a recurring basis at the dates indicated:

March 31, 2021
Balance at Beginning of Period Transfers Out of Level 3 (1) Purchases Unrealized Total
(In thousands)
Securities available for sale
Corporate debt $ 2,540 $ (2,540 ) $ $ $
MBS corporate 6,372 (6,372 )
$ 8,912 $ (8,912 ) $ $ $
(1) Transferred from Level 3 to Level 2 after obtaining observable market data.
December 31, 2020
--- --- --- --- --- --- --- --- --- --- ---
Balance at Beginning of Period Transfers Into Level 3 (1) Purchases Unrealized Total
(In thousands)
Securities available for sale
Corporate debt $ $ 1,540 $ 1,000 $ $ 2,540
MBS corporate 6,372 6,372
$ $ 1,540 $ 7,372 $ $ 8,912
(1) Transferred from Level 2 to Level 3 because of a lack of observable market data, resulting from little to no market activity for the securities.

Assets and liabilities measured at fair value on a nonrecurring basis - Assets are considered to be valued on a nonrecurring basis if the fair value measurement of the instrument does not necessarily result in a change in the amount recorded on the consolidated balance sheets. Generally, nonrecurring valuation is the result of the application of other accounting pronouncements that require assets or liabilities to be assessed for impairment or recorded at the lower of cost or fair value.

31


Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

The following tables present the Company’s assets measured at fair value on a nonrecurring basis at the dates indicated:

March 31, 2021
Level 1 Level 2 Level 3 Total
(In thousands)
Impaired loans $ $ $ 5,403 $ 5,403
December 31, 2020
--- --- --- --- --- --- --- --- ---
Level 1 Level 2 Level 3 Total
(In thousands)
Impaired loans $ $ $ 5,511 $ 5,511

At  March 31, 2021 and December 31, 2020, there were no impaired loans with discounts to appraisal disposition value or other unobservable inputs.

The following tables present the carrying value and estimated fair value of financial instruments at the dates indicated:

March 31, 2021
Fair Value Measurements Using:
Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3
(In thousands)
Financial assets
Cash and cash equivalents $ 15,827 $ 15,827 $ 15,827 $ $
Investment securities available for sale 393,495 393,495 393,495
Loans held for sale 4,037 4,037 4,037
Loans receivable, net 1,156,439 1,147,018 1,147,018
FHLB stock 3,997 3,997 3,997
Accrued interest receivable 6,251 6,251 6,251
Mortgage servicing rights, net 2,309 2,499 2,499
Financial liabilities
Demand deposits $ 1,147,581 $ 1,147,581 $ 1,147,581 $ $
Time deposits 287,226 288,807 288,807
FHLB Borrowings 50,000 50,447 50,447
Subordinated debt 39,310 39,310 39,310
Accrued interest payable 84 84 84

Table of Contents

FIRST NORTHWEST BANCORP AND SUBSIDIARY

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

December 31, 2020
Fair Value Measurements Using:
Carrying Amount Estimated Fair Value Level 1 Level 2 Level 3
(In thousands)
Financial assets
Cash and cash equivalents $ 65,155 $ 65,155 $ 65,155 $ $
Investment securities available for sale 364,296 364,296 355,384 8,912
Loans held for sale 3,753 3,753 3,753
Loans receivable, net 1,141,969 1,129,570 1,129,570
FHLB stock 5,977 5,977 5,977
Accrued interest receivable 6,966 6,966 6,966
Mortgage servicing rights, net 2,120 2,189 2,189
Financial liabilities
Demand deposits $ 1,024,748 $ 1,024,748 $ 1,024,748 $ $
Time deposits 308,769 310,992 310,992
FHLB Borrowings 109,977 111,462 111,462
Accrued interest payable 53 53 53

Financial assets and liabilities other than investment securities are not traded in active markets. Estimated fair values require subjective judgments and are approximate. The estimates of fair value in the previous table are not necessarily representative of amounts that could be realized in actual market transactions, or of the underlying value of the Company. The methods and assumptions used by the Company in estimating fair values of financial instruments as set forth below in accordance with ASC Topic 825, Financial Instruments, as amended by ASU 2016-01 requiring public entities to use the exit price notion effective January 1, 2018, are as follows:

Securities - Fair values for investment securities are primarily measured using information from a third-party pricing service. The pricing service uses pricing models based on market data. In the event that limited or less transparent information is provided by the third-party pricing service, fair value is estimated using secondary pricing services or non-binding third-party broker quotes.

Loans receivable, net - At March 31, 2021, the fair value of loans is estimated by discounting the future cash flows using the current rate at which similar loans and leases would be made to borrowers with similar credit and for the same remaining maturities. Additionally, to be consistent with the requirements under FASB ASC Topic 820 for Fair Value Measurements and Disclosures, the loans were valued at a price that represents the Company’s exit price or the price at which these instruments would be sold or transferred.

Mortgage servicing rights, net - The estimated fair value of mortgage servicing rights is based on market prices for comparable mortgage servicing contracts when available. If no comparable contract is available, the estimated fair value is based on a valuation model that calculates the present value of estimated future net servicing income.

Table of Contents

Note 10- Subsequent Event

On April 15, 2021, the Company entered into an Amended and Restated Joint Venture Agreement (the "Joint Venture Agreement") with the Bank, POM Peace of Mind, Inc. ("POM"), and Quin Ventures, Inc. ("Quin"). Subsequent to quarter end, the Company partially fulfilled its commitment to extend $15.0 million to Quin under a capital financing agreement and related promissory note and issued 29,719 shares of the Company's common stock to POM with a value of approximately $500,000.

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

Certain matters discussed in this Quarterly Report on Form 10-Q constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are not statements of historical fact, are based on certain assumptions and are generally identified by the use of words such as “believes,” “expects,” “anticipates,” “estimates” or similar expressions. Forward-looking statements include, but are not limited to:

statements of our goals, intentions and expectations;
statements regarding our business plans, prospects, growth and operating strategies;
statements regarding the quality of our loan and investment portfolios;
estimates of our risks and future costs and benefits; and
statements concerning the potential effects of the COVID-19 pandemic on the Bank's business and financial results and conditions.

These forward-looking statements are based on current beliefs and expectations of management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. Actual results may differ materially from those contemplated by the forward-looking statements due to, among others, the following factors:

the scope and duration of the COVID-19 pandemic;
the effects of the COVID-19 pandemic, including on our credit quality and operations, as well as its impact on general economic conditions;
legislative or regulatory changes, including actions taken by governmental authorities in response to the COVID-19 pandemic;
the risks associated with lending and potential adverse changes in the credit quality of loans in our portfolio;
a decrease in the market demand for loans that we originate for sale;
our ability to control operating costs and expenses;
whether our management team can implement our operational strategy including but not limited to our efforts to achieve loan and revenue growth;
our ability to successfully execute on merger and/or acquisition strategies and integrate any newly acquired assets, liabilities, customers, systems, and management personnel into our operations and our ability to realize related cost savings within expected time frames;
our ability to successfully execute on growth strategies related to our entry into new markets;
our ability to develop user-friendly digital applications to serve existing customers and attract new customers;
the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation;
changes in the levels of general interest rates, and the relative differences between short and long-term interest rates, deposit interest rates, our net interest margin and funding sources;
increased competitive pressures among financial services companies, particularly from non-traditional banking entities such as challenger banks, fintech, and mega technology companies;
our ability to attract and retain deposits;
changes in consumer spending, borrowing and savings habits, resulting in reduced demand for banking products and services;
results of examinations of us by the Washington State Department of Financial Institutions, Department of Banks, the Federal Deposit Insurance Corporation, Federal Reserve Bank of San Francisco, or other regulatory authorities, which could result in restrictions that may adversely affect our liquidity and earnings;
legislative or regulatory changes that adversely affect our business;
disruptions, security breaches, or other adverse events, failures or interruptions in, or attacks on, our information technology systems or on the third-party vendors who perform several of our critical processing functions;
any failure of key third-party vendors to perform their obligations to us; and
other economic, competitive, governmental, regulatory and technical factors affecting our operations, pricing, products and services and other risks described elsewhere in our filings with the Securities and Exchange Commission, including this Form 10-Q and our Annual Report on Form 10-K for the year ended December 31, 2020.

34


Table of Contents

Further, statements about the potential effects of the COVID-19 pandemic on the Bank’s businesses and financial results and condition may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond the Bank’s control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on the Bank, its customers and third parties. These developments could have an adverse impact on our financial position and our results of operations.

Any of the forward-looking statements that we make in this report and in other statements we make may turn out to be wrong because of inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot anticipate or predict. Any forward-looking statements are based upon management’s beliefs and assumptions at the time they are made. We undertake no obligation to publicly update or revise any forward-looking statements included or incorporated by reference in this document or to update the reasons why actual results could differ from those contained in such statements, whether as a result of new information, future events or otherwise. Due to these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur, and you should not put undue reliance on any forward-looking statements.

General

First Northwest is a bank holding company which primarily engages in the business activity of its subsidiary, First Fed. First Fed is a community-oriented financial institution serving Clallam, Jefferson, Kitsap, Whatcom, and King counties in Washington State, through its Seattle lending center and ten full-service branches. Our business and operating strategy is focused on building sustainable earnings through employing experienced bankers, geographic expansion, diversifying our loan product mix, expanding our deposit product offerings that deliver value-added solutions, enhancing existing services and digital service delivery channels, and enhancing our infrastructure to support the changing needs and expectations of our customers.

We offer a wide range of products and services focused on the financial security and payment needs of the communities we serve. Lending activities include the origination of first lien one- to four-family mortgage loans, commercial and multi-family real estate loans, construction and land loans (including lot loans), commercial business loans, and consumer loans, consisting primarily of automobile loans as well as home equity loans and lines of credit. We continue to increase the origination of commercial real estate, multi-family real estate, construction, and commercial business loans. More recently we have increased our consumer loan portfolio through our manufactured home and auto loan purchase programs, in order to diversity our asset portfolio and increase interest income. We continue to originate one- to four-family residential mortgage loans and regularly sell conforming loans into the secondary market to increase noninterest income and manage interest rate risk. We also retain one- to four-family first and second lien loans in our portfolio to generate interest income. We offer traditional consumer and business deposit products, including transaction accounts, savings and money market accounts, and certificates of deposit for individuals, businesses, and nonprofit organizations. Deposits are our primary source of funds for lending and investing activities. We also borrow funds, typically from the Federal Home Loan Bank of Des Moines, as a way to provide cost effective liquidity and manage interest rate risk.

35


Table of Contents

First Northwest is affected by prevailing economic conditions as well as government policies and regulations concerning, among other things, monetary and fiscal affairs, housing and financial institutions. Deposit flows are influenced by several factors, including interest rates paid on competing time deposits, alternative investment options available to our customers, account maturities, the number and quality of our deposit originators, digital delivery systems, branding and customer acquisition, and the overall level of personal income and savings in the markets where we do business. Lending activities are influenced by the demand for funds, our credit policies, the number and quality of our lenders and credit underwriters, digital delivery systems, branding and customer acquisition, and regional economic cycles.

Our primary source of pre-tax income is net interest income. Net interest income is the difference between interest income earned on our loans and investments and interest expense paid on our deposits and borrowings. Changes in levels of interest rates and cash flows from existing assets and liabilities affect our net interest income. A secondary source of income is noninterest income, which includes revenue we receive from providing products and services, including service charges on deposit accounts, mortgage banking income, interest rate swap fee income, earnings from bank-owned life insurance, investment services income, and gains and losses from sales of securities.

An offset to net interest income is the provision for loan losses, which represents the periodic charge to operations which is required to adequately provide for losses inherent in our loan portfolio through our allowance for loan losses. As credit metrics improve, such as a loan's risk rating, increased property values, improvements in the economic environment, or recoveries of amounts previously charged off are received, a recapture of previously recognized provision for loan losses may be added to net income.

Noninterest expenses we incur in operating our business consist of salaries and employee benefit costs, occupancy and equipment expenses, federal deposit insurance premiums and regulatory assessments, data processing expenses, marketing and customer acquisition expenses, expenses related to real estate and personal property owned, and other expenses.

Recent Developments. On March 22, 2021, the Company announced that First Fed has entered into an agreement with Sterling Bank and Trust of Southfield, Michigan to purchase its Bellevue, Washington branch, subject to applicable regulatory approvals and other customary closing conditions. The agreement includes the purchase of approximately $77.7 million in deposits as of the announcement date. First Fed anticipates closing the transaction by the end of the second quarter of 2021.

As discussed in more detail below under the subheading "Liabilities," on March 25, 2021, the Company issued $40.0 million in 3.75% fixed-to-floating rate subordinated notes due 2031 to certain qualified institutional buyers and institutional accredited investors. The Company intends to use the net proceeds from the sale of the notes for general corporate purposes.

On April 15, 2021, the Company entered into an Amended and Restated Joint Venture Agreement (the "Joint Venture Agreement") with the Bank, POM Peace of Mind, Inc. ("POM"), and Quin Ventures, Inc. ("Quin"). Under the Joint Venture Agreement, the Company and POM have established Quin to develop a digital financial wellness platform that will offer personal financial services to the general public. Under a related Marketing and Banking Services Agreement, Quin will promote the services offered through the digital financial wellness platform and the Bank will provide banking services to the customers who utilize the platform. The Marketing and Banking Services Agreement sets forth the terms governing the parties' commercial and economic commitments and responsibilities, including the fees to be paid by the Bank to fund the costs of acquiring customers and the distribution of interchange fees. The Company also committed to extend $15.0 million to Quin under a capital financing agreement and related promissory note and issued 29,719 shares of the Company's common stock to POM with a value of approximately $500,000.

Impact of COVID-19 Pandemic. The COVID-19 pandemic and related restrictive measures taken by governments, businesses and individuals caused unprecedented uncertainty, volatility and disruption in financial markets and in governmental, commercial and consumer activity in the United States and globally, including the markets that we serve. As initial restrictive measures were eased during 2020 and into 2021, the U.S. economy started to recover and with the availability and distribution of a COVID-19 vaccine, we anticipate continued improvements in commercial and consumer activity and the U.S. economy. As of March 31, 2021, the governor of Washington eased restrictions initially set in place, allowing businesses to increase capacities, but short of full capacity.

We recognize that our business and consumer customers are experiencing varying degrees of financial distress, which is expected to continue through the remainder of 2021, especially if new COVID-19 variant infections increase and new restrictions are mandated. Commercial activity has improved but has not returned to the levels existing prior to the outbreak of the pandemic, which may result in our customers’ inability to meet their loan obligations to us. In addition, the economic pressures and uncertainties related to the COVID-19 pandemic have resulted in changes in consumer spending behaviors, which may negatively impact the demand for loans and other services we offer. Our borrowing base includes customers in industries such as hospitality; restaurant and food services; and lessors of commercial real estate to hospitality, restaurant, and retail establishments, all of which have been significantly impacted by the COVID-19 pandemic. At March 31, 2021, the Company’s exposure as a percent of the total loan portfolio to these industries was 4.4%, 0.2%, and 4.3%, respectively. We recognize that these industries may take longer to recover as consumers may be hesitant to return to full social interaction or may change their spending habits on a more permanent basis as a result of the pandemic. We continue to monitor these customers closely.

We have taken deliberate actions to ensure that we have the balance sheet strength to serve our clients and communities, including increases in liquidity and managing our assets and liabilities in order to maintain a strong capital position; however, future economic conditions are subject to significant uncertainty. Uncertainties associated with the pandemic include the duration of the COVID-19 outbreak and any related variant infections, the availability and effectiveness of COVID-19 vaccines, and the impact on our customers, employees, vendors and the economy. While uncertainty still exists, we believe we are well-positioned to operate effectively through the present economic environment.

We continue to provide banking and financial services to our customers, with drive-thru access available at all our branch locations and in-person services available by appointment. Our branch locations are currently open and operating, having returned to normal business hours at the beginning of May 2021. In addition, we continue to provide access to banking and financial services through online banking, Interactive Teller Machines ("ITMs"), Automated Teller Machines ("ATMs"), and by telephone. We continue to take additional precautions within all our locations, including providing personal protection equipment and enhanced cleaning procedures, to ensure the safety of our customers and our employees.

36


Table of Contents

We provided assistance to many small businesses applying for the SBA's Paycheck Protection Program ("PPP") funding. As of March 31, 2021, we processed $32.4 million of loans for 307 customers through the current round of SBA PPP funding with an average loan amount of $106,000. We processed $32.2 million of loans for 515 customers through the initial round of SBA PPP funding during 2020 with an average loan amount of $63,000. Payments by borrowers on these loans can be deferred up to sixteen months after the note date, and interest, at 1%, will continue to accrue during the deferment period. Loans can be forgiven in whole or part (up to full principal and any accrued interest). We partnered with a third-party financial technology provider to assist our borrowers with the loan forgiveness application process. As of March 31, 2021, $16.6 million, or 51.4%, of the first-round loans were forgiven.

Critical Accounting Policies

There are no material changes to the critical accounting policies as disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2020.

Comparison of Financial Condition at March 31, 2021 and December 31, 2020

Assets*.* Total assets increased to $1.74 billion at March 31, 2021 from $1.65 billion at December 31, 2020.

Total loans, excluding loans held for sale, increased $14.5 million to $1.16 billion at March 31, 2021, from $1.14 billion at December 31, 2020. During the three months ended March 31, 2021, auto and other consumer loans increased $10.9 million, with $7.3 million in purchases of manufactured home loans and $14.2 million in purchased auto loans offset by prepayment activity. One- to four-family residential loans decreased $14.0 million as prepayment of loans exceeded originations during the period. Commercial business loans decreased $17.2 million as newly funded PPP loans were offset by PPP forgiveness payments received during the period and participation in the Northpointe Bank Mortgage Participation Program decreased to $5.7 million at March 31, 2021, from $47.3 million at December 31, 2020. Competition for quality commercial credits remains; however, continuing impacts of the COVID-19 pandemic have reduced the demand for credit.

Construction and land loans increased $33.7 million, or 27.2%, to $157.3 million at March 31, 2021, from $123.6 million at December 31, 2020. Our construction loans are geographically dispersed throughout Western Washington (with one loan in Oregon) and, as a result, are susceptible to risks that may vary depending on the nature and location of the project. We manage our construction lending by utilizing a licensed third-party vendor to assist us in monitoring our construction projects and intend to begin utilizing internal staffing to monitor certain projects, which we expect will enhance fee income related to these loans. We continue to monitor the projects currently in our portfolio to determine the impact of COVID-19 on completion. As of this point in time, we have no reason to believe that any of the projects in process will not be completed.

We monitor real estate values and general economic conditions in our market areas, in addition to assessing the strength of our borrowers, in order to prudently underwrite construction loans. We continually assess our lending strategies across all product lines and markets within which we do business in order to improve earnings while also prudently managing credit risk.

37


Table of Contents

The following tables show our construction commitments by type and geographic concentrations at the dates indicated:

March 31, 2021 North Olympic Peninsula (1) Puget Sound Region (2) Other Washington Oregon Total
(In thousands)
Construction Commitment **** **** **** **** **** **** **** **** **** ****
One- to four-family residential $ 18,268 $ 34,996 $ 1,472 $ $ 54,736
Multi-family residential 4,034 176,473 16,637 8,020 205,164
Commercial real estate 2,134 46,021 2,695 50,850
Total commitment $ 24,436 $ 257,490 $ 20,804 $ 8,020 $ 310,750
Construction Funds Disbursed **** **** **** **** **** **** **** **** **** ****
One- to four-family residential $ 7,193 $ 17,871 $ 805 $ $ 25,869
Multi-family residential 3,687 79,566 15,300 856 99,409
Commercial real estate 1,763 20,047 1,027 22,837
Total disbursed $ 12,643 $ 117,484 $ 17,132 $ 856 $ 148,115
Undisbursed Commitment **** **** **** **** **** **** **** **** **** ****
One- to four-family residential $ 11,075 $ 17,125 $ 667 $ $ 28,867
Multi-family residential 347 96,907 1,337 7,164 105,755
Commercial real estate 371 25,974 1,668 28,013
Total undisbursed $ 11,793 $ 140,006 $ 3,672 $ 7,164 $ 162,635
Land Funds Disbursed **** **** **** **** **** **** **** **** **** ****
One- to four-family residential $ 4,521 $ 3,001 $ 343 $ $ 7,865
Commercial real estate 1,336 1,336
Total disbursed for land $ 4,521 $ 4,337 $ 343 $ $ 9,201
(1) Includes Clallam and Jefferson counties.
---
(2) Includes Kitsap, Mason, Thurston, Pierce, King, Snohomish, Skagit, Whatcom, and Island counties.
December 31, 2020 North Olympic Peninsula (1) Puget Sound Region (2) Other Washington Oregon Total
--- --- --- --- --- --- --- --- --- --- ---
(In thousands)
Construction Commitment
One- to four-family residential $ 15,473 $ 29,827 $ 1,477 $ $ 46,777
Multi-family residential 1,644 145,701 16,637 8,020 172,002
Commercial real estate 2,282 46,103 2,755 51,140
Total Commitment $ 19,399 $ 221,631 $ 20,869 $ 8,020 $ 269,919
Construction Funds Disbursed
One- to four-family residential $ 7,208 $ 15,976 $ 845 $ $ 24,029
Multi-family residential 1,297 57,262 15,300 73,859
Commercial real estate 1,677 14,812 429 16,918
Total disbursed $ 10,182 $ 88,050 $ 16,574 $ $ 114,806
Undisbursed Commitment
One- to four-family residential $ 8,265 $ 13,851 $ 632 $ $ 22,748
Multi-family residential 347 88,439 1,337 8,020 98,143
Commercial real estate 605 31,291 2,326 34,222
Total undisbursed $ 9,217 $ 133,581 $ 4,295 $ 8,020 $ 155,113
Land Funds Disbursed
One- to four-family residential $ 4,350 $ 2,728 $ 347 $ 53 $ 7,478
Commercial real estate 1,343 1,343
Total disbursed for land $ 4,350 $ 4,071 $ 347 $ 53 $ 8,821

38


Table of Contents

During the three months ended March 31, 2021, the Company originated $187.0 million of loans, of which $125.1 million, or 66.8%, were originated in the Puget Sound region, $47.1 million, or 25.2%, in the North Olympic Peninsula, $2.9 million, or 1.6%, in other areas throughout Washington State, and $11.9 million, or 6.4%, in Oregon. The Company purchased an additional $14.2 million in auto loans and $7.3 million in manufactured home loans during the three months ended March 31, 2021. We will continue to evaluate opportunities to acquire assets through wholesale channels in order to supplement our organic originations and increase net interest income.

Our allowance for loan losses increased $418,000, or 3.0%, to $14.3 million at March 31, 2021, from $13.8 million at December 31, 2020. The increase was due to a $500,000 loan loss provision, offset by net charge-offs of $82,000 for the three-month period. The provision is attributed to qualitative factor adjustments as well as to account for growth in the loan portfolio. We continue to monitor the economic impact of the COVID-19 pandemic and the anticipated impact is included in the qualitative factor adjustments. The allowance for loan losses as a percentage of total loans at both March 31, 2021 and December 31, 2020 was 1.2%.

Nonperforming loans decreased $138,000, or 6.1%, to $2.1 million at March 31, 2021, from $2.3 million at December 31, 2020, mainly attributable to improvements in nonperforming one- to four-family loans of $116,000 and multi-family loans of $284,000, offset by additions in auto and other consumer loans of $255,000. Nonperforming loans to total loans was 0.2% at both March 31, 2021 and December 31, 2020. The allowance for loan losses as a percentage of nonperforming loans increased to 668.1% at March 31, 2021, from 609.2% at December 31, 2020.

At March 31, 2021, there were $2.0 million in restructured loans, of which $1.9 million were performing in accordance with their modified payment terms and returned to accrual status. Classified loans increased $6.6 million to $14.1 million at March 31, 2021, from $7.5 million at December 31, 2020 due to one deteriorating commercial real estate loan.

Net loan charge-offs are concentrated mainly in our indirect auto loan portfolio. We removed one of our indirect auto loan product offerings in 2020 to effectively eliminate new production and reduce future charge-off activity. We continue to monitor the program in order to prudently balance risk and return within the portfolio. We believe our allowance for loan losses is adequate to absorb the known and inherent risks of loss in the loan portfolio as of March 31, 2021. As the ultimate impact of the COVID-19 pandemic and response from Federal and State government remains to be seen, we continue to incorporate this into the qualitative factor related to the economy.

Loans receivable, excluding loans held for sale, consisted of the following at the dates indicated**:**

Increase (Decrease)
March 31, 2021 December 31, 2020 Amount Percent
(In thousands)
Real Estate: **** **** **** ****
One-to-four family $ 295,831 $ 309,828 $ (13,997 ) (4.5 )%
Multi-family 162,487 162,467 20
Commercial real estate 296,826 296,574 252 0.1
Construction and land 157,316 123,627 33,689 27.3
Total real estate loans 912,460 892,496 19,964 2.2
Consumer: **** **** **** ****
Home equity 33,713 33,103 610 1.8
Auto and other consumer 139,134 128,233 10,901 8.5
Total consumer loans 172,847 161,336 11,511 7.1
Commercial business loans 83,033 100,201 (17,168 ) (17.1 )
Total loans 1,168,340 1,154,033 14,307 1.2
Less: **** **** **** ****
Net deferred loan fees 4,983 4,346 637 14.7
Premium on purchased loans, net (7,347 ) (6,129 ) (1,218 ) 19.9
Allowance for loan losses 14,265 13,847 418 3.0
Loans receivable, net $ 1,156,439 $ 1,141,969 $ 14,470 1.3

39


Table of Contents

The following table represents nonperforming assets at the dates indicated.

Increase (Decrease)
March 31, 2021 December 31, 2020 Amount Percent
(In thousands)
Nonperforming loans: **** **** **** ****
Real estate loans:
One- to four-family $ 796 $ 912 $ (116 ) (12.7 )%
Multi-family 284 (284 ) (100.0 )
Commercial real estate 145 157 (12 ) (7.6 )
Construction and land 25 26 (1 ) (3.8 )
Total real estate loans 966 1,379 (413 ) (29.9 )
Consumer loans:
Home equity 93 73 20 27.4
Auto and other consumer 1,076 821 255 31.1
Total consumer loans 1,169 894 275 30.8
Commercial business 100.0
Total nonperforming loans 2,135 2,273 (138 ) (6.1 )
Real estate owned: **** **** **** ****
Land 2 (2 ) (100.0 )
Total real estate owned 2 (2 ) (100.0 )
Repossessed assets 100.0
Total nonperforming assets $ 2,135 $ 2,275 $ (140 ) (6.2 )
Nonaccrual and 90 days or more past due loans as a percentage of total loans 0.2 % 0.2 % 0.0 %

Investment securities increased $29.2 million, or 8.0%, to $393.5 million at March 31, 2021, from $364.3 million at December 31, 2020, due to the purchase of securities, normal payments and prepayment activity. Mortgage-backed securities totaled $114.2 million at March 31, 2021, or 29.0% of the investment securities portfolio, an increase during the year of $25.0 million, or 28.0%, from $89.3 million at December 31, 2020. Other investment securities, including municipal bonds and other asset-backed securities, were $279.3 million at March 31, 2021, or 71.0% of the total investment securities portfolio, an increase of $4.2 million from $275.0 million at December 31, 2020. The investment portfolio, including mortgage-backed securities, had an estimated projected average life of 7.5 years as of March 31, 2021, and 7.3 years as of December 31, 2020, and had an estimated average repricing term of 5.3 years as of March 31, 2021, and 5.0 years as of December 31, 2020, based on the interest rate environment at those times. The net change in unrealized gains (losses) on our municipal bonds and mortgage-backed investment securities declined $4.4 million during the first quarter of 2021 as a result of declining market values.

The investment portfolio was comprised of 48.0% in amortizing securities at both March 31, 2021 and December 31, 2020. The projected average life of our securities may vary due to prepayment activity, which, particularly in the mortgage-backed securities portfolio, is impacted by prevailing mortgage interest rates. Management maintains a focus on enhancing the mix of earning assets by originating loans as a percentage of earning assets; however, we continue to purchase investment securities as a source of additional interest income. For additional information, see Note 2 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.

40


Table of Contents

Liabilities. Total liabilities increased to $1.55 billion at March 31, 2021, from $1.47 billion at December 31, 2020, primarily due to an increase in deposits of $101.3 million and the issuance of subordinated debt of $40.0 million in March 2021.

Deposit balances increased 7.6%, to $1.43 billion at March 31, 2021, from $1.33 billion at December 31, 2020. There was a $66.1 million increase in money market accounts, a $34.9 million increase in transaction accounts, and a $21.7 million increase in savings accounts during the period while the balance of certificates of deposits decreased $21.5 million. The increase in deposits is in large part due to organic growth, the Federal government's continued response to the pandemic including stimulus payments, deposit of additional PPP funding, and deferrals of Federal tax payment due dates. We strategically increased noninterest-bearing and other core deposits to manage overall funding costs. In addition to collecting customer deposits, we utilize brokered certificates of deposit ("brokered CDs") as an additional funding source in order to manage our cost of funds, reduce our reliance on public funds deposits, and allow flexibility when competing on retail rates. At March 31, 2021, we had $85.9 million in brokered CDs included in the $287.2 million balance of certificates of deposit.

On March 25, 2021, the Company completed a private placement of $40.0 million of 3.75% fixed-to-floating rate subordinated notes due 2031 (the “Notes”) to certain qualified institutional buyers and institutional accredited investors. The net proceeds to the Company from the sale of the Notes were approximately $39.3 million after deducting placement agent fees and other offering expenses. The Notes have been structured to qualify as Tier 2 capital for the Company for regulatory capital purposes. The Company intends to use the net proceeds of the offering for general corporate purposes and has provided $20.0 million to the Bank as Tier 1 capital.

Equity***.*** Total shareholders' equity decreased $4.2 million to $182.1 million for the three months ended March 31, 2021. The decrease was due to an after-tax decline in unrealized gain on available-for-sale investments of $3.5 million and a $1.7 million adjustment in other comprehensive income reflecting the recognition of prior service cost related to the transfer out of participation in a multiemployer pension plan into a single employer plan. The Company recorded year-to-date net income of $3.1 million, partially offset by $2.2 million in repurchases of shares of common stock.

Comparison of Results of Operations for the Three Months Ended March 31, 2021 and 2020

General. Net income increased $2.2 million, or 257.4%, to $3.1 million for the three months ended March 31, 2021, compared to net income of $873,000 for the three months ended March 31, 2020, due to an increase in net interest income after provision for loan losses compared to the same period in 2020 and a modest increase in noninterest income partially offset by an increase in noninterest expense.

Net Interest Income. Net interest income increased $4.1 million to $13.5 million for the three months ended March 31, 2021, from $9.4 million for the three months ended March 31, 2020. This increase was mainly the result of an increase in average earning assets of $341.0 million. The yield on average interest-earning assets decreased 19 basis points to 3.78% for the three months ended March 31, 2021, compared to 3.97% for the same period in the prior year due to a decrease in reinvestment loan and investment securities rates.

The average cost of interest-bearing liabilities decreased to 0.40% for the three months ended March 31, 2021, compared to 1.11% for the same period last year, due primarily to a decrease in rates on interest-bearing deposits of 67 basis points combined with a decrease in borrowing volume of $24.2 million and lower borrowing rates due to the restructure of long-term FHLB advances and declining rates on short-term advances. Total cost of funds decreased 63 basis points to 32 basis points for the three months ended March 31, 2021, from 95 basis points for the same period in 2020. The net interest margin increased 37 basis points to 3.48% for the three months ended March 31, 2021, from 3.11% for the same period in 2020.

Interest Income. Total **** interest income increased $2.7 million, or 22.2%, to $14.6 million for the three months ended March 31, 2021, from $12.0 million for the comparable period in 2020, primarily due to an increase in the average balances on interest-earning assets. Interest and fees on loans receivable increased $2.7 million, to $12.5 million for the three months ended March 31, 2021, from $9.8 million for the three months ended March 31, 2020, related to an increase in the average balance of net loans receivable of $261.5 million compared to the prior year. Average loan yields decreased 9 basis points to 4.43% for the three months ended March 31, 2021 compared to the three months ended March 31, 2020.

41


Table of Contents

The following table compares average earning asset balances, associated yields, and resulting changes in interest income for the periods shown:

Three Months Ended March 31,
2021 2020
Average Balance Outstanding Yield Average Balance Outstanding Yield Increase (Decrease) in Interest Income
(Dollars in thousands)
Loans receivable, net $ 1,132,194 4.43 % $ 870,739 4.52 % $ 2,705
Investment securities 276,229 2.27 149,954 2.85 501
Mortgage-backed securities 92,508 2.01 161,666 2.37 (495 )
FHLB stock 3,809 4.73 4,707 3.99 (2 )
Interest-bearing deposits in banks 44,576 0.12 21,248 1.28 (55 )
Total interest-earning assets $ 1,549,316 3.78 % $ 1,208,314 3.97 % $ 2,654

Interest Expense. Total interest expense decreased $1.4 million, or 55.3%, to $1.2 million for the three months ended March 31, 2021, compared to $2.6 million for the three months ended March 31, 2020, due to a decrease in interest expense on deposits of $1.2 million resulting from a 67 basis point decrease in the average cost of interest-bearing deposits. The average balance of interest-bearing deposits increased $242.9 million, or 28.6%, to $1.09 billion for the three months ended March 31, 2021, from $849.2 million for the three months ended March 31, 2020, as we grew deposits in new and existing market areas. Additionally, the growth was supported by many of the Government programs put in place to support the economy during the COVID-19 pandemic.

During the three months ended March 31, 2021, interest expense on cost of certificates of deposit decreased due to a decrease in the average balance of $19.8 million and a decrease of 99 basis points in the average rate paid, compared to the three months ended March 31, 2020. During the same period, the average balances of savings, transaction, and money market accounts increased $7.7 million, $46.4 million and $208.5 million, respectively. The average cost of all deposit products decreased to 0.27% for the three months ended March 31, 2021, from 0.85% for the three months ended March 31, 2020, due in large part to the expiration of promotional rates and a shift in balances to transaction accounts. Borrowing costs decreased as the average cost of FHLB advances decreased 80 basis points from declining short-term borrowing rates and lower rates on a long-term advance restructure in addition to a decrease in the average balance of $24.2 million compared to the same period in 2020.

The following table details average balances, cost of funds and the change in interest expense for the periods shown:

Three Months Ended March 31,
2021 2020
Average Balance Outstanding Rate Average Balance Outstanding Rate Increase (Decrease) in Interest Expense
(Dollars in thousands)
Savings accounts $ 173,647 0.09 % $ 165,911 0.82 % $ (300 )
Transaction accounts 161,398 0.02 114,970 0.07 (12 )
Money market accounts 461,080 0.25 252,537 0.56 (70 )
Certificates of deposit 295,989 0.81 315,778 1.80 (822 )
FHLB advances 55,437 1.38 79,659 2.18 (243 )
Subordinated debt 3,192 3.13 25
Total interest-bearing liabilities $ 1,150,743 0.40 % $ 928,855 1.11 % $ (1,422 )

Provision for Loan Losses. The provision for loan losses was $500,000 for the three months ended March 31, 2021, primarily due to growth in the loan portfolio, and was $1.3 million for the three months ended March 31, 2020, due to the uncertainty in economic conditions created by the COVID-19 pandemic and growth in the loan portfolio.

42


The following table details activity and information related to the allowance for loan losses for the periods shown:

Three Months Ended March 31,
2021 2020
(Dollars in thousands)
Provision for loan losses $ 500 $ 1,266
Net charge-offs (82 ) (64 )
Allowance for loan losses 14,265 10,830
Allowance for losses as a percentage of total gross loans receivable at the end of this period 1.2 % 1.2 %
Total nonaccrual loans 2,135 1,740
Allowance for loan losses as a percentage of nonaccrual loans at end of period 668.1 % 622.4 %
Nonaccrual and 90 days or more past due loans as a percentage of total loans 0.2 % 0.2 %
Total loans $ 1,168,340 $ 905,675

Noninterest Income. Noninterest income increased $386,000, or 16.7%, to $2.7 million for the three months ended March 31, 2021, from $2.3 million for the three months ended March 31, 2020, mainly due to an increase in gain on sale of mortgage loans of $954,000. No investment gains were earned or securities were sold in the first quarter of 2021, compared to gain on sale of investments of $605,000 for the same period in 2020.

The following table provides a detailed analysis of the changes in the components of noninterest income for the periods shown:

Three Months Ended March 31, Increase (Decrease)
2021 2020 Amount Percent
(Dollars in thousands)
Loan and deposit service fees $ 837 $ 881 $ (44 ) (5.0 )%
Mortgage servicing fees, net of amortization 30 15 15 100.0
Net gain on sale of loans 1,337 383 954 249.1
Net gain on sale of investment securities 605 (605 ) (100.0 )
Increase in cash surrender value of bank-owned life insurance 244 328 (84 ) (25.6 )
Other income 256 106 150 141.5
Total noninterest income $ 2,704 $ 2,318 $ 386 16.7 %

Noninterest Expense. Noninterest expense increased $2.7 million, or 28.9%, to $12.1 million for the three months ended March 31, 2021, compared to $9.4 million for the three months ended March 31, 2020, primarily as a result of an increase in compensation and benefits as we added staff to manage the company and generate additional revenue. Compensation and benefits was also higher due to a $511,000 increase in commissions paid on increased mortgage and commercial loan production.

The following table provides an analysis of the changes in the components of noninterest expense for the periods shown:

Three Months Ended March 31, Increase (Decrease)
2021 2020 Amount Percent
(Dollars in thousands)
Compensation and benefits $ 7,295 $ 5,361 $ 1,934 36.1 %
Data processing 739 690 49 7.1
Occupancy and equipment 1,623 1,351 272 20.1
Supplies, postage, and telephone 242 211 31 14.7
Regulatory assessments and state taxes 261 174 87 50.0
Advertising 445 272 173 63.6
Professional fees 522 400 122 30.5
FDIC insurance premium 148 148 100.0
FHLB prepayment penalty 210 (210 ) (100.0 )
Other expense 819 713 106 14.9
Total $ 12,094 $ 9,382 $ 2,712 28.9 %

Provision for Income Tax. An income tax expense of $473,000 was recorded for the three months ended March 31, 2021, compared to $204,000 for the three months ended March 31, 2020, due to an increase in income before taxes of $2.5 million. For additional information, see Note 5 of the Notes to Consolidated Financial Statements contained in Item 1 of this Form 10-Q.

43


Table of Contents

Average Balances, Interest and Average Yields/Cost

The following table set forth, for the periods indicated, information regarding average balances of assets and liabilities as well as the total dollar amounts of interest income from average interest-earning assets and interest expense on average interest-bearing liabilities, resultant yields, interest rate spread, net interest margin (otherwise known as net yield on interest-earning assets), and the ratio of average interest-earning assets to average interest-bearing liabilities. Also presented is the weighted average yield on interest-earning assets, rates paid on interest-bearing liabilities and the net spread as of March 31, 2021 and 2020. Income and all average balances are monthly average balances, which management deems to be not materially different than daily averages. Nonaccrual loans have been included in the table as loans carrying a zero yield.

Three Months Ended March 31,
At March 31, 2021 2021 2020
Average Interest Average Interest
Yield/ Balance Earned/ Yield/ Balance Earned/ Yield/
Rate Outstanding Paid Rate Outstanding Paid Rate
(Dollars in thousands)
Interest-earning assets: **** **** **** **** ****
Loans receivable, net (1) 4.52 % $ 1,132,194 $ 12,541 4.43 % $ 870,739 $ 9,836 4.52 %
Investment securities 2.55 276,229 1,570 2.27 149,954 1,069 2.85
Mortgage-backed securities 2.19 92,508 464 2.01 161,666 959 2.37
FHLB dividends 4.25 3,809 45 4.73 4,707 47 3.99
Interest-bearing deposits in banks 0.08 44,576 13 0.12 21,248 68 1.28
Total interest-earning assets (2) 3.79 1,549,316 14,633 3.78 1,208,314 11,979 3.97
Interest-bearing liabilities: **** **** **** **** ****
Savings accounts 0.27 $ 173,647 $ 40 0.09 $ 165,911 $ 340 0.82
Transaction accounts 161,398 7 0.02 114,970 19 0.07
Money market accounts 0.23 461,080 286 0.25 252,537 356 0.56
Certificates of deposit 0.80 295,989 601 0.81 315,778 1,423 1.80
Total deposits 0.28 1,092,114 934 0.34 849,196 2,138 1.01
FHLB borrowings 1.46 55,437 191 1.38 79,659 434 2.18
Subordinated debt 3.74 3,192 25 3.13
Total interest-bearing liabilities 0.41 1,150,743 1,150 0.40 928,855 2,572 1.11
Net interest income $ 13,483 $ 9,407
Net interest rate spread 3.38 3.38 2.86
Net earning assets $ 398,573 $ 279,459
Net interest margin (3) 3.48 3.11
Average interest-earning assets to average interest-bearing liabilities 134.6 % 130.1 %
(1) The average loans receivable, net balances include nonaccrual loans.<br> <br>(2) Includes interest-bearing deposits (cash) at other financial institutions.<br> <br>(3) Net interest income divided by average interest-earning assets.
---

44


Table of Contents

Rate/Volume Analysis

The following table presents the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. It distinguishes between the changes related to outstanding balances and changes in interest rates. For each category of interest-earning assets and interest-bearing liabilities, information is provided on changes attributable to (i) changes in volume (i.e., changes in volume multiplied by old rate) and (ii) changes in rate (i.e., changes in rate multiplied by old volume). For purposes of this table, changes attributable to both rate and volume, which cannot be segregated, have been allocated proportionately to the change due to volume and the change due to rate.

Three Months Ended
March 31, 2021 vs. 2020
Increase (Decrease) Due to
Volume Rate Total Increase (Decrease)
(In thousands)
Interest earning assets: **** **** ****
Loans receivable, net $ 2,957 $ (252 ) $ 2,705
Investments 490 (484 ) 6
FHLB stock (9 ) 7 (2 )
Other(1) 75 (130 ) (55 )
Total interest-earning assets $ 3,513 $ (859 ) $ 2,654
Interest-bearing liabilities: **** **** ****
Savings accounts $ 16 $ (316 ) $ (300 )
Interest-bearing transaction accounts 8 (20 ) (12 )
Money market accounts 294 (364 ) (70 )
Certificates of deposit (89 ) (733 ) (822 )
FHLB advances (132 ) (111 ) (243 )
Subordinated debt 25 25
Total interest-bearing liabilities $ 122 $ (1,544 ) $ (1,422 )
Net change in interest income $ 3,391 $ 685 $ 4,076
(1) Includes interest-bearing deposits (cash) at other financial institutions.
---

Off-Balance Sheet Activities

In the normal course of operations, First Fed engages in a variety of financial transactions that are not recorded in the financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. For the three months ended March 31, 2021 and the year ended December 31, 2020, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows.

45


Table of Contents

Contractual Obligations

At March 31, 2021, our scheduled maturities of contractual obligations were as follows:

Within After 1 Year Through After 3 Years Through Beyond Total
1 Year 3 Years 5 Years 5 Years Balance
(In thousands)
Certificates of deposit $ 184,108 $ 89,238 $ 13,880 $ $ 287,226
FHLB advances 25,000 25,000 50,000
Subordinated debt obligation 39,310 39,310
Operating leases 479 880 922 3,349 5,630
Borrower taxes and insurance 2,000 2,000
Deferred compensation 355 213 73 430 1,071
Total contractual obligations $ 186,942 $ 115,331 $ 39,875 $ 43,089 $ 385,237

Commitments and Off-Balance Sheet Arrangements

The following table summarizes our commitments and contingent liabilities with off-balance sheet risks as of March 31, 2021:

Amount of Commitment Expiration
Within After 1 Year Through After 3 Years Through Beyond Total Amounts
1 Year 3 Years 5 Years 5 Years Committed
(In thousands)
Commitments to originate loans:
Fixed-rate $ 224 $ $ $ $ 224
Variable-rate 345 345
Unfunded commitments under lines of credit or existing loans 57,171 48,247 2,319 114,667 222,404
Standby letters of credit 182 182
Total commitments $ 57,922 $ 48,247 $ 2,319 $ 114,667 $ 223,155

Liquidity Management

Liquidity is the ability to meet current and future financial obligations of a short-term and long-term nature. Our primary sources of funds consist of deposit inflows, loan repayments, maturities and sales of securities, and borrowings from the FHLB. While maturities and scheduled amortization of loans and securities are usually predictable sources of funds, deposit flows, calls of investment securities and borrowed funds, and prepayments on loans and investment securities are greatly influenced by general interest rates, economic conditions and competition, which can cause those sources of funds to fluctuate.

Management regularly adjusts our investments in liquid assets based upon an assessment of expected loan demand, expected deposit flows, yields available on interest-earning deposits and securities, and the objectives of our interest-rate risk and investment policies.

Our most liquid assets are cash and cash equivalents followed by available for sale securities. The levels of these assets depend on our operating, financing, lending and investing activities during any given period. At March 31, 2021, cash and cash equivalents totaled $99.3 million, and unpledged securities classified as available-for-sale with a market value of $284.0 million provided additional sources of liquidity. We pledged collateral to support borrowings from the FHLB of $433.0 million and have an established borrowing arrangement with the Federal Reserve Bank of San Francisco, for which available-for-sale securities with a market value of $24.4 million were pledged as of March 31, 2021.

At March 31, 2021, we had $569,000 in loan commitments outstanding, $222.6 million in undisbursed loans and standby letters of credit, including $162.6 million in undisbursed construction loan commitments.

46


Table of Contents

Certificates of deposit due within one year as of March 31, 2021 totaled $184.1 million, or 64.1% of certificates of deposit with a weighted-average rate of 0.81%. We believe the large percentage of certificates of deposit that mature within one year reflects customers' hesitancy to invest their funds for longer periods as market interest rates have recently declined. If these maturing deposits are not renewed, however, we will be required to seek other sources of funds, including other certificates of deposit, non-maturity deposits, and borrowings. We have the ability to attract and retain deposits by adjusting the interest rates offered as well as through sales and marketing efforts in the markets we serve. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on certificates of deposit. In addition, we believe that our branch network, and the general cash flows from our existing lending and investment activities, will provide us more than adequate long-term liquidity. For additional information, see the Consolidated Statements of Cash Flows in Item 1 of this Form 10-Q.

The Company is a separate legal entity from the Bank and provides for its own liquidity. At March 31, 2021, the Company, on an unconsolidated basis, had liquid assets of $26.5 million. In addition to its operating expenses, the Company is responsible for paying dividends declared, if any, to its shareholders, funds paid for Company stock repurchases, and payments on subordinated notes held at the Company level. The Company has the ability to receive dividends or capital distributions from the Bank, although there are regulatory restrictions on the ability of the Bank to pay dividends.

Capital Resources

At March 31, 2021, shareholders' equity totaled $182.1 million, or 10.5% of total assets. Our book value per share of common stock was $17.86 at March 31, 2021, compared to $18.20 at December 31, 2020.

At March 31, 2021, the Bank exceeded all regulatory capital requirements and was considered "well capitalized" under FDIC regulatory capital guidelines.

The following table provides the capital requirements and actual results for First Fed at March 31, 2021.

Actual Minimum Capital Requirements Minimum Required to be Well-Capitalized
Amount Ratio Amount Ratio Amount Ratio
(Dollars in thousands)
Tier I leverage capital (to average assets) $ 182,690 11.2 % $ 65,371 4.0 % $ 81,714 5.0 %
Common equity tier I (to risk-weighted assets) 182,690 15.1 54,340 4.5 78,491 6.5
Tier I risk-based capital (to risk-weighted assets) 182,690 15.1 72,453 6.0 96,604 8.0
Total risk-based capital (to risk-weighted assets) 197,281 16.3 96,604 8.0 120,755 10.0

In order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses, the Bank must maintain common equity tier 1 capital ("CET1") at an amount greater than the required minimum levels plus a capital conservation buffer of 2.5%.

Effect of Inflation and Changing Prices

The consolidated financial statements and related financial data presented in this report have been prepared according to generally accepted accounting principles in the United States, which require the measurement of financial and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The primary impact of inflation on our operations is reflected in increased operating costs and the effect that general inflation may have on both short-term and long-term interest rates. Unlike companies in many other industries, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates generally have a more significant impact on a financial institution's performance than do general levels of inflation. Although inflation expectations do affect interest rates, interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

47


Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

There has not been any material change in the market risk disclosures contained in First Northwest Bancorp’s Annual Report on Form 10-K for the year ended December 31, 2020.

Item 4. Controls and Procedures

(a) Evaluation of Disclosure Controls and Procedures.

An evaluation of the Company's disclosure controls and procedures (as defined in Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) was carried out under the supervision and with the participation of the Company's Chief Executive Officer (Principal Executive Officer), Chief Financial Officer (Principal Financial and Accounting Officer), and other members of the Company's management team as of the end of the period covered by this quarterly report. The Company's Chief Executive Officer and Chief Financial Officer concluded that as of March 31, 2021, the Company's disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to the Company's management (including the Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.

(b) Changes in Internal Controls.

There have been no changes in the Company's internal control over financial reporting (as defined in 13a-15(f) of the Exchange Act) that occurred during the quarter ended March 31, 2021, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

The Company intends to continually review and evaluate the design and effectiveness of its disclosure controls and procedures and to improve its controls and procedures over time and to correct any deficiencies that it may discover in the future. The goal is to ensure that senior management has timely access to all material financial and non-financial information concerning the Company's business. While the Company believes the present design of its disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures. The Company does not expect that its disclosure controls and procedures and internal control over financial reporting will prevent every error or instance of fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns in controls or procedures can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

48


Table of Contents

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

From time to time, the Company is engaged in legal proceedings in the ordinary course of business, none of which are currently considered to have a material impact on the Company’s financial position or results of operations.

Item 1A. Risk Factors

The disclosures below supplement the risk factors previously disclosed under Part I. Item 1A of the Company's Form 10-K for the year ended December 31, 2020.

The effects of the COVID-19 pandemic could adversely affect the future results of operations of our customers and/or the market price of our stock.

The COVID-19 pandemic continues to rapidly evolve, as do federal, state and local efforts to address it. Both the direct effects of the pandemic and the resulting United States governmental responses are of an unprecedented scope as it impacts both the health and the economy of our country and the world at large. No one can predict the extent or duration of the pandemic, or its effect on the markets that we serve. Further, the ongoing efforts and impact of the government in mitigating the health and the economic effects of the pandemic cannot currently be predicted, whether on our business or as to the economy as a whole. The pandemic has thus far resulted in significant volatility in international and United States markets, which could adversely affect the market price of our stock. To date, the pandemic has resulted in significant business disruption and volatility in the international and domestic markets, which has adversely affected the market price of our stock.

The Company continues to manage through uncertainties and complexities created by the pandemic. As an essential business, our employees have been able to work safely in our branch locations and over 70% of our workforce has the ability to work from home. However, the economic downturn in local markets we serve could result in increased credit risk associated with the loan portfolio to the extent that customers are unable to repay loans and meet their obligations, as well as adversely impacting our earnings. We believe our strong capital position will be important in managing through the effects of the pandemic.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(a) Not applicable.
(b) Not applicable.
--- ---
(c) The following table summarizes common stock repurchases during the three months ended March 31, 2021:
--- ---
Period Average Price Paid per Share Total Number of Shares Repurchased as Part of Publicly Announced Plans (2) Maximum Number of Shares that May Yet Be Repurchased Under the Plans
--- --- --- --- --- --- --- ---
January 1, 2021 - January 31, 2021 76,765 $ 16.03 76,615 931,252
February 1, 2021 - March 1, 2021 53,612 15.65 53,612 877,640
March 2, 2021 - April 1, 2021 6,060 16.40 5,610 872,030
Total 136,437 $ 15.89 135,837
(1) Shares repurchased by the Company during the quarter include shares acquired from participants in connection with cancellation of restricted stock to pay withholding taxes totaling 150 shares, 0 shares, and 450 shares, respectively, for the periods indicated.
(2) On October 28, 2020, the Company announced that its Board of Directors had authorized the repurchase of up to an additional 1,023,420 shares of its common stock, or approximately 10% of its shares of common stock issued and outstanding as of October 27, 2020. As of March 31, 2021, a total of 151,390 shares, or 14.8% percent of the shares authorized in the October 2020 stock repurchase plan, have been purchased at an average cost of 15.93 per share, leaving 872,030 shares available for future purchases.

All values are in US Dollars.

49


Table of Contents

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

COVID-19 Legislation and Regulation.

Governments at the federal, state, and local levels continue to take steps to address the impact of the COVID-19 pandemic. On March 27, 2020, the CARES Act was signed into law, which included $350 billion in stimulus for small businesses under the SBA PPP, along with direct stimulus payments (i.e., "economic impact payments" or "stimulus checks") for many eligible Americans. Shortly thereafter, the Paycheck Protection Program and Health Care Enforcement Act was signed into law and replenished funding to the SBA PPP and provided other spending for hospitals and virus testing. On June 5, 2020, the Paycheck Protection Program Flexibility Act ("PPPFA") was enacted. Main provisions of the PPPFA extended the PPP loan repayment period from two to five years, extended the covered expense period from eight to 24 weeks, and lowered the percentage of forgiveness amount required to be used for eligible payroll costs to 60%. The PPPFA also extended the repayment start date until after the SBA finalized the application process for loan forgiveness. The Consolidated Appropriations Act, enacted in December 2020, included another $284 billion to fund an expansion of the SBA PPP, subject to certain changes in eligibility requirements and program design. Most recently, the American Rescue Plan Act of 2021 became law in March 2021 and provides for a $1.9 billion stimulus package that, among other financial aid measures, includes a new round of PPP funding with an application deadline of May 31, 2021.

50


Table of Contents

Item 6. Exhibits

Exhibit<br> <br>No. Exhibit Description Filed<br> <br>Herewith Form Original Exhibit No. Filing Date
4.1 Indenture dated March 25, 2021, by and between First Northwest Bancorp and UMB Bank, National Association, as Trustee 8-K 4.1 3/25/2021
4.2 Form of 3.75% Fixed-to-Floating Rate Subordinated Note due 2031 (included in Exhibit 4.1) 8-K 4.2 3/25/2021
10.1 Form of Subordinated Note Purchase Agreement dated March 25, 2021, by and between First Northwest Bancorp and the several Purchasers 8-K 10.1 3/25/2021
10.2 Form of Registration Rights Agreement dated March 25, 2021, by and between First Northwest Bancorp and the several Purchasers 8-K 10.2 3/25/2021
10.3* First Federal Fiscal 2021 Officer Cash Incentive Plan X
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act X
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act X
32 Certification pursuant to Section 906 of the Sarbanes-Oxley Act X
101 The following materials from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2021, formatted in Inline Extensible Business Reporting Language (iXBRL): (1) Consolidated Balance Sheets; (2) Consolidated Statements of Income; (3) Consolidated Statements of Comprehensive Loss; (4) Consolidated Statements of Changes in Shareholders' Equity; (5) Consolidated Statements of Cash Flows; and (6) Selected Notes to Consolidated Financial Statements
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Denotes a management contract or compensatory plan or arrangement.

51


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

FIRST NORTHWEST BANCORP
Date: May 14, 2021 /s/ Matthew P. Deines
Matthew P. Deines
President, Chief Executive Officer and Director
(Principal Executive Officer)
Date: May 14, 2021 /s/ Geraldine L. Bullard
Geraldine L. Bullard
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

52

ex_249448.htm

Exhibit 10.3

ex_249448img001.jpg

Fiscal 2021 Officer Cash Incentive Plan


Objectives

The objectives of the First Federal (the “Bank”) Fiscal 2021 Cash Incentive Plan (the “Plan”) are to reward and incent designated officers for their contributions to the performance and success of the Bank. The Plan seeks to reward financial performance which the Management Compensation Committee (the “Committee”) determines to be critical to the Bank’s growth and profitability. This document provides an overview of the elements and features of the Plan. The document operates in conjunction with the Plan participation agreement that is entered into by each employee who is designated for participation in the Plan.

The key objectives for the Plan are as follows:

Communicate expectations in terms of the Bank’s business goals and results;
Recognize and reward achievement of the Bank’s short-term performance objectives;
--- ---
Motivate and reward high performance;
--- ---
Attract and retain talent needed for the Bank’s success;
--- ---
Encourage teamwork and collaboration; and
--- ---
Ensure incentives are appropriately risk-balanced (i.e., do not unintentionally motivate inappropriate risk taking).
--- ---

Plan Year

The Plan Year will correspond with the Bank’s fiscal year, January 1, 2021 to December 31, 2021.

Eligibility/Participation

Eligibility - Eligibility for participation in the Plan will include non-executive officers who impact organization-wide results, excluding those participating in other incentive programs such as retail incentive programs or the executive incentive program. Actual participation will be based upon determinations made by the Committee, which will consider among other matters input from the Chief Executive Officer. To participate in the Plan, the employee must meet the following requirements:

Employees hired before October 1^st^ will receive a pro-rata award based on the number of full months employed during the Plan Year.
Employees hired after September 30^th^ must wait until the following Plan Year to participate.
--- ---
Any designated employee must enter into a Plan participation agreement that specifies, with respect to the employee, and for the Plan Year, the annual incentive targets, applicable weightings between corporate and team performance, the performance goals, the corporate performance weightings, the applicable team performance weightings, and such other provisions that the Committee determines to be necessary or appropriate.
--- ---

2021 Plan Year Incentive Award Opportunity

Each participant is assigned a target award level, expressed as a percentage of “Eligible Earnings” (as defined in the “PAYOUTS” section below – generally base salary determined prior to pretax deferrals), and range that defines their incentive opportunity. Actual awards will be allocated based on specific performance goals defined for each participant and will range from 0% to 150% of the participant’s target incentive opportunity. Performance goals will be determined at “target”, “threshold” and “stretch” levels, where “target” represents the expected level of achievement, “threshold” represents the minimum level of performance for which a payment may be made, and “stretch” represents outstanding performance resulting in a maximum level of payment.

Awards may be determined based on a weighted combination of corporate and team performance.

2021 Plan Year Incentive Award Opportunity

Each participant is assigned a target award level, expressed as a percentage of “Eligible Earnings” (as defined in the “PAYOUTS” section below – generally base salary determined prior to pretax deferrals), and range that defines their incentive opportunity. Actual awards will be allocated based on specific performance goals defined for each participant and will range from 0% to 150% of the participant’s target incentive opportunity. Performance goals will be determined at “target”, “threshold” and “stretch” levels, where “target” represents the expected level of achievement, “threshold” represents the minimum level of performance for which a payment may be made, and “stretch” represents outstanding performance resulting in a maximum level of payment.

Awards may be determined based on a weighted combination of corporate and team performance.

2021 Plan Year Corporate Performance Measures

For the 2021 Plan Year, the Committee has approved the following corporate performance measures based upon the consolidated performance of First Northwest Bancorp (FNWB):

Return on Average Equity (“ROAE”), which is defined as Plan Year net income divided by annual average total equity.
Growth in Total Assets, which is defined as total assets at 12/31/2021 less total assets at 12/31/2020, divided by total assets at 12/31/2020.
--- ---
Total Non-Interest Income, which is defined as Non-Interest Income for the year ended 12/31/2021.
--- ---
Coverage Ratio, which is defined Non-Performing Assets plus Loans 90 days Past Due/ Tangible Equity + LLR (%) at 12/31/2021.
--- ---
Efficiency Ratio, which is defined as Noninterest expense, less amortization of intangible assets, divided by net interest income on a fully taxable equivalent basis and noninterest income for the Plan Year. Assumes an effective tax rate of 21%.
--- ---

Financial performance determination for the corporate performance measures will be made at the holding company level.


Payouts

Payouts will be made in a cash lump sum. In order to receive payment, a participant must be employed on the date the payment is processed. Payment of earned incentives under the Plan, if any, will occur within two weeks of the form 10-K filing, following the end of the Plan Year. Incentive awards will be considered taxable income, unless the participant elects to defer payments into the 401(k) or deferred compensation plans.

Each participant’s payout is calculated on Eligible Earnings. Eligible Earnings reflect the annualized base salary as of the end of the Plan Year determined prior to any pretax deferrals. The actual incentive calculation is then based on each participant’s performance goals as outlined in the participant’s participation agreement. Actual payouts for each performance goal will be pro-rated between target and stretch levels to reward incremental improvement.

Performance of each specific goal is calculated independently to determine the payout for the goal. The sum of the awards for each of the performance goals determines the total incentive award. Performance that meets Threshold but is below Target will be paid at the Threshold rate. Performance that meets Target will be paid at Target rate. Performance exceeding Target to just below Stretch will be determined using straight line interpolation. Performance meeting or exceeding Stretch will be paid at the Stretch rate.

Committee Discretion

The Committee reserves the right to apply positive or negative discretion to the payments as needed to reflect the business environment and market conditions that may affect First Northwest Bancorp’s financial and stock price performance. The Committee also reserves the right to amend, modify and adjust payouts as necessary, including but not limited to complying with any statutory or regulatory requirements. However, no change may be made regarding when or how the payments are made, if such change would violate any Federal or state law or regulation, specifically including Section 409A of the Internal Revenue Code.

General Terms and Conditions

This section provides a general overview of the major terms and conditions of the Plan. These provisions are subject to change and do not constitute a binding agreement.

Effective Date

The Plan will become effective on the date it is approved by the Committee. The Plan will be reviewed annually by the Committee, with input from the Bank’s executive management, to ensure proper alignment with the Bank’s business objectives.

Plan Administration

The Plan is authorized by the Bank Board of Directors and administered by the Committee. The Committee has the sole authority to interpret the Plan and all participation agreements and to make or nullify any rules and procedures, as necessary, for proper administration. Any determination by the Committee will be final and binding on all participants.

Program Changes or Discontinuance

The Bank has developed the Plan on the basis of existing business, market and economic conditions; current services; and staff assignments. If substantial changes occur that affect these conditions, services, assignments, or forecasts, the Bank may add to, amend, modify or discontinue any of the terms or conditions of the Plan or any participation agreement at any time.


The Committee may, at its sole discretion, waive, change or amend any of the Plan or participation agreement provisions as it deems appropriate.

Program Funding

Plan payouts are made solely from the Bank’s general assets. The Plan is funded and accrued based on holding company performance results for a given year. Achieving higher levels of performance will increase the Plan payouts to participants. Similarly, achieving less than target performance will reduce the Plan payouts.

Any rights accruing to a participant or his/her beneficiary under the Plan shall be solely those of an unsecured general creditor of the Bank. Nothing contained in the Plan, and no action taken pursuant to the provisions hereof, will create or be construed to create a trust of any kind, or a pledge, or a fiduciary relationship between the Bank or the Committee and the participant or any other person. Nothing herein will be construed to require the Bank to maintain any fund or to segregate any amount for a participant’s benefit.

New Hires, Reduced Work Schedules, Promotions, Transfers, Performance

Participants who are not employed by the Bank at the beginning of the Plan Year will receive a pro rata incentive award based on their length of employment during a given year. Employees hired after September 30^th^ will not be eligible to participate until the next Plan Year.

If a participant changes his/her role or is promoted during the Plan Year, he/she will be eligible for the new role’s target incentive award opportunity on a pro rata basis (i.e., the award will be prorated based on the number of full months employed in the respective positions). In the event of an approved leave of absence, the award opportunity level for the year will be adjusted to reflect the time in active status. For example, a participant on leave status for 13 weeks during a Plan Year will have his or her calculated award reduced by one-fourth (13 weeks/52 weeks) to reflect the period of leave. The manner of adjustment shall be determined solely by the Committee.

If an employee is on a performance improvement plan or other performance related disciplinary action, the Bank may, at its discretion, choose to reduce or pay no incentive to a participant. The employee must also have received a total comprehensive performance score of 2.0 or greater in the most recent evaluation period to be eligible for an incentive payout.

Clawback

The Plan will be subject to the Bank’s clawback policy, as it may be modified from time to time.

In the event that the Bank or FNWB is required to prepare an accounting restatement due to material noncompliance with any financial reporting requirement under the securities laws, the Bank will recover incentive compensation awarded to current or former officers (during the preceding three years) to the extent the original awards exceeded the amounts that would have been paid under the restated results. By accepting participation in this Plan, the employee agrees to be bound by this repayment requirement, and such repayment shall be fully made within 60 days of when requested by the Bank.


Death or Disability

In the event of a participant’s death during active service or termination due to disability, then to the extent it is determined by the Committee following the end of the Plan Year that the performance goals have been attained, the participant shall be entitled to a full payment based on the actual achievement of performance goals during the entire performance period. Payment under these circumstances, if any, shall be made at the time payments are made to participants who did not terminate service during the Plan Year.

Interpretation

If there is any ambiguity as to the meaning of any terms or provisions of this Plan or any questions as to the correct interpretation of any information contained therein, the Bank’s interpretation expressed by the Committee will be final and binding.

Miscellaneous

The Plan will not be deemed to give any participant the right to be retained as an employee of the Bank, nor will the Plan interfere with the right of the Bank to discharge any participant at any time.

In the absence of an authorized, written employment contract, the relationship between employees and the Bank is one of at-will employment. The Plan does not alter the relationship.

This Plan and the transactions and payments hereunder shall, in all respect, be governed by, and construed and enforced in accordance with the laws of the State of Washington and where applicable Federal law.

Each provision in this Plan and any participation agreement is severable, and if any provision is held to be invalid, illegal, or unenforceable, the validity, legality and enforceability of the remaining provisions shall not, in any way, be affected or impaired thereby.


ACKNOWLEDGMENT

I have read, understand and agree to the information outlined in the First Federal 2021 Officer Cash Incentive Plan (the Plan), including the Terms and Conditions. I further acknowledge that I have the sole responsibility to maintain copies of any documents referenced in the Plan. I also have the sole responsibility to consult my manager or Human Resources Representative if I have any questions or concerns relating to this Plan.

I authorize the Company to deduct, from any compensation I would otherwise be eligible to receive, any outstanding debt I owe to the Company including, but not limited to, overpayments, payroll errors, advances, personal expenses incurred on Company credit cards, moving expenses, and the costs of any equipment not returned to the Company upon Company’s request or upon my last day of employment.

Nothing in this Plan, either alone or in conjunction with any other documents, may be construed to create expressly or by implication an employment relationship for a specified duration. The participant or the Company may terminate the participants employment for any reason at any time.

__________________________

Date

___________________________                        __________________________

Employee Signature                                              Manager’s Signature

____________________________                      __________________________

Employee’s Printed Name                                     Manager’s Printed Name

The original, signed Acknowledgment form will be retained in the employee’s personnel file. The employee should also retain a copy.

ex_189211.htm

EXHIBIT 31.1

Certification of Chief Executive Officer Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Matthew P. Deines, President, Chief Executive Officer and Director of First Northwest Bancorp, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of First Northwest Bancorp;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
--- ---
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions);
--- ---
a. All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial data information; and
--- ---
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
--- ---
Date: May 14, 2021 /s/Matthew P. Deines
--- ---
Matthew P. Deines<br><br> <br>President, Chief Executive Officer and Director<br><br> <br>(Principal Executive Officer)

ex_189212.htm

EXHIBIT 31.2

Certification of Chief Financial Officer Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, Geraldine Bullard, Executive Vice President and Chief Financial Officer of First Northwest Bancorp, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of First Northwest Bancorp;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
--- ---
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
--- ---
4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
--- ---
a. Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
--- ---
b. Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
--- ---
c. Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
--- ---
d. Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fiscal fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and
--- ---
5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions);
--- ---
a. All significant deficiencies and material weakness in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial data information; and
--- ---
b. any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.
--- ---
Date: May 14, 2021 /s/Geraldine Bullard
--- ---
Geraldine Bullard<br><br> <br>Executive Vice President and Chief Financial Officer<br><br> <br>(Principal Financial and Accounting Officer)

ex_189213.htm

EXHIBIT 32

Certification of Chief Executive Officer and Chief Financial Officer of First Northwest Bancorp

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

Each of the undersigned hereby certify, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and in connection with this Quarterly Report on Form 10-Q, for the quarter ended March 31, 2021, that:

1. the report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and
2. the information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company as of the dates and for the periods presented in the financial statements included in the report.
--- ---
/s/Matthew P. Deines /s/Geraldine Bullard
--- ---
Matthew P. Deines<br><br> <br>President, Chief Executive Officer and Director<br><br> <br>(Principal Executive Officer) Geraldine Bullard<br><br> <br>Executive Vice President and Chief Financial Officer<br><br> <br>(Principal Financial and Accounting Officer)

Dated: May 14, 2021