8-K
FS KKR Capital Corp (FSK)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):February 26, 2025
FS KKR Capital Corp.
(Exact name of Registrant as specified in itscharter)
| Maryland | 814-00757 | 26-1630040 |
|---|---|---|
| (State or other jurisdiction<br><br> <br>of incorporation) | (Commission<br><br> <br>File Number) | (I.R.S. Employer<br><br> <br>Identification No.) |
| 201 Rouse Boulevard<br><br> <br>Philadelphia, Pennsylvania | 19112 | |
| --- | --- | |
| (Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including
area code: (215) 495-1150
None
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|---|---|
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR<br> 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange<br><br> <br>on which registered |
|---|---|---|
| Common stock | FSK | New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
¨ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
| Item 2.02. | Results of Operations and Financial Condition. |
|---|
On February 26, 2025, FS KKR Capital Corp. (the “Company”) issued a press release (the “Press Release”) providing an overview of its results for the quarter and year ended December 31, 2024.
A copy of the Press Release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.
| Item 7.01. | Regulation FD Disclosure. |
|---|
In the Press Release, the Company announced a cash distribution totaling $0.70 per share, which will be paid on or about April 2, 2025 to stockholders of record as of the close of business on March 19, 2025.
The Company will make available under the “Events
- presentation” page within the “Investor relations” section of the Company’s website (www.fskkradvisor.com/fsk) a presentation containing financial and operating information in advance of its previously announced February 27, 2025 conference call.
Forward-Looking Statements
This Current Report on Form 8-K may contain certain forward-looking statements, including statements with regard to future events or the future performance or operation of the Company. Words such as “believes,” “expects,” “projects” and “future” or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption in the Company’s operations or the economy generally due to terrorism, natural disasters or pandemics such as COVID-19, future changes in laws or regulations and conditions in the Company’s operating area, and the price at which shares of common stock may trade on the New York Stock Exchange. Some of these factors are enumerated in the filings the Company makes with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
| Item 9.01. | Financial Statements and Exhibits. |
|---|
(d) Exhibits.
| EXHIBIT<br><br>NUMBER | DESCRIPTION |
|---|---|
| 99.1 | Press Release, dated February 26, 2025. |
| 104 | Cover Page Interactive Data File (embedded within the Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| FS KKR Capital Corp. | ||
|---|---|---|
| Date: February 26, 2025 | By: | /s/ Stephen Sypherd |
| Stephen Sypherd | ||
| General Counsel |
EXHIBIT INDEX
| EXHIBIT<br><br>NUMBER | DESCRIPTION |
|---|---|
| 99.1 | Press Release, dated February 26, 2025. |
Exhibit 99.1
FS KKR CapitalCorp. Announces Fourth Quarter and Full Year 2024 Results
Declares FirstQuarter 2025 Distribution of $0.70 per share
PHILADELPHIA, PA AND NEW YORK, NY – February 26, 2025 – FS KKR Capital Corp. (NYSE: FSK), or the Company, today announced its financial and operating results for the quarter and year ended December 31, 2024, and that its board of directors has declared a first quarter 2025 distribution of $0.70 per share.
Financial and Operating Highlightsfor the Quarter Ended December 31, 2024^(1)^
| • | Net<br> investment income of $0.61 per share, compared to $0.77 per share for the quarter ended September 30,<br> 2024 |
|---|---|
| • | Adjusted<br> net investment income^(2)^ of $0.66 per share, compared to $0.74 per share<br> for the quarter ended September 30, 2024 |
| --- | --- |
| • | Net<br> asset value of $23.64 per share, compared to $23.82 per share as of September 30, 2024<br> and $24.46 per share as of December 31, 2023 |
| --- | --- |
| • | Total<br> net realized and unrealized loss of $0.09 per share, compared to a total net realized and<br> unrealized loss of $0.20 per share for the quarter ended September 30, 2024 |
| --- | --- |
| • | Adjusted<br> net realized and unrealized loss^(2)^of $0.07 per share, compared to adjusted<br> net realized and unrealized loss of $0.17 per share for the quarter ended September 30,<br> 2024 |
| --- | --- |
| • | Earnings<br> per Share of $0.52, compared to Earnings per Share of $0.57 for the quarter ended September 30,<br> 2024 |
| --- | --- |
| • | Total<br> purchases of $891 million versus $1,462 million of sales and repayments |
| --- | --- |
| • | Net<br> debt to equity ratio^(3)^ as of December 31, 2024 was 104%, compared to<br> 109% as of September 30, 2024 |
| --- | --- |
| • | Paid<br> cash distributions to stockholders totaling $0.70 per share^(4)^ |
| --- | --- |
Financial and Operating Highlightsfor the Year Ended December 31, 2024^(1)^
| • | Net<br> investment income of $2.90 per share, compared to $3.18 per share for the year ended December 31,<br> 2023 |
|---|---|
| • | Adjusted<br> net investment income^(2)^ of $2.88 per share, compared to $3.11 per share<br> for the year ended December 31, 2023 |
| --- | --- |
| • | Total<br> net realized and unrealized loss of $0.81 per share, compared to a total net realized and<br> unrealized loss of $0.70 per share for the year ended December 31, 2023 |
| --- | --- |
| • | Adjusted<br> net realized and unrealized loss^(2)^of $0.72 per share, compared to adjusted<br> net realized and unrealized loss of $0.56 per share for the year ended December 31,<br> 2023 |
| --- | --- |
| • | Paid<br> cash distributions to stockholders totaling $2.90 per share^(4)^ |
| --- | --- |
“As we conclude the fourth quarter of 2024, we are pleased with our continued strong performance, highlighted by disciplined capital deployment, portfolio stability, and a well-laddered, diversified capital structure,” said Michael C. Forman, Chief Executive Officer & Chairman. “Looking ahead, our $4.8 billion of available liquidity will serve as a significant strength as private market activity continues to build.”
1
Declaration of Distribution for FirstQuarter 2025
On February 25, 2025, FSK’s board of directors declared a distribution for the first quarter of $0.70 per share, consisting of a base distribution of $0.64 per share and a supplemental distribution of $0.06 per share, which will be paid on or about April 2, 2025 to stockholders of record as of the close of business on March 19, 2025.
Portfolio Highlights as of December 31,2024
| • | Total<br> fair value of investments was $13.5 billion of which 63.8% was invested in senior secured<br> securities. | |||||
|---|---|---|---|---|---|---|
| • | Weighted<br> average annual yield on accruing debt investments^(5)^ was 11.3%, compared<br> to 11.9% as of September 30, 2024. Excluding the impact of merger accounting, weighted<br> average annual yield on accruing debt investments was 11.0%, compared to 11.5% as of September 30,<br> 2024. | |||||
| --- | --- | |||||
| • | Weighted<br> average annual yield on all debt investments^(5)^ was 10.7%, compared to 11.2%<br> as of September 30, 2024. Excluding the impact of merger accounting, weighted average<br> annual yield on all debt investments was 10.4%, compared to 10.8% as of September 30,<br> 2024. | |||||
| --- | --- | |||||
| • | Exposure<br> to the top ten largest portfolio companies by fair value was 21%, compared to 20% as of September 30,<br> 2024. | |||||
| --- | --- | |||||
| • | As<br> of December 31, 2024, investments on non-accrual status represented 2.2% and 3.7% of<br> the total investment portfolio at fair value and amortized cost, respectively, compared to<br> 1.7% and 3.8% as of September 30, 2024. | |||||
| --- | --- | |||||
| Portfolio Data | As of December 31, 2024 | As of September 30, 2024 | ||||
| --- | --- | --- | --- | --- | --- | --- |
| Total fair value of investments | $ | 13,490 | $ | 13,943 | ||
| Asset Class (based on fair value) | ||||||
| Senior Secured Loans — First Lien | 57.8 | % | 59.9 | % | ||
| Senior Secured Loans — Second Lien | 5.1 | % | 6.2 | % | ||
| Other Senior Secured Debt | 0.9 | % | 0.9 | % | ||
| Subordinated Debt | 1.7 | % | 1.6 | % | ||
| Asset Based Finance | 15.6 | % | 14.3 | % | ||
| Credit Opportunities Partners JV, LLC | 10.1 | % | 9.9 | % | ||
| Equity/Other | 8.8 | % | 7.2 | % | ||
| Interest Rate Type (based on fair value) | ||||||
| % Variable Rate Debt Investments | 65.8 | % | 68.6 | % | ||
| % Fixed Rate Debt Investments | 9.5 | % | 8.2 | % | ||
| % Other Income Producing Investments | 16.4 | % | 15.8 | % | ||
| % Non-Income Producing Investments^(7)^ | 6.1 | % | 5.7 | % | ||
| % of Investments on Non-Accrual^(6)^ | 2.2 | % | 1.7 | % |
Leverage and Liquidity as of December 31,2024
| • | Net<br> debt to equity ratio^(3)^ of 104%, based on $7.4 billion in total debt outstanding,<br> $296 million of cash, cash equivalents and foreign currency and $184 million of net receivable<br> for investments sold and repaid and stockholders’ equity of $6.6 billion. FSK’s<br> weighted average effective interest rate (including the effect of non-usage fees) was 5.45%. |
|---|---|
| • | Cash,<br> cash equivalents and foreign currency of $296 million and availability under the Company’s<br> financing arrangements of $4.4 billion, subject to borrowing base and other limitations. |
| --- | --- |
| • | As<br> of December 31, 2024, 75% of the Company’s $7.4 billion of total debt outstanding<br> was in unsecured debt and 25% in secured debt. |
| --- | --- |
2
Conference Call Information
FSK will host its fourth quarter and full year 2024 results conference call via live webcast on Thursday, February 27, 2025 at 9:00 a.m. (Eastern Time). All interested parties are welcome to participate and can access the live webcast from the Investor Relations section of FSK’s website at www.fskkradvisor.com under Events or through the following URL: https://edge.media-server.com/mmc/p/y6c8i927.
Research analysts who wish to participate in the conference call are requested to register a day in advance or at a minimum 15 minutes before the start of the call using the following URL: https://register.vevent.com/register/BI285768b6c23c42fbb6b961100d310f8e. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN number that can be used to access the call.
An investor presentation of financial information will be available by visiting the Investor Relations section of FSK’s website, under Presentations after the market close on Wednesday, February 26, 2025.
A replay of the call will be available beginning shortly after the end of the call by visiting the Investor Relations section of FSK’s website, under Events.
Supplemental Information
An investor presentation of financial information will be available by visiting the Investor Relations section of FSK’s website at www.fskkradvisor.com, under Presentations, after the market close on Wednesday, February 26, 2025.
About FS KKR Capital Corp.
FSK is a leading publicly traded business development company (BDC) focused on providing customized credit solutions to private middle market U.S. companies. FSK seeks to invest primarily in the senior secured debt and, to a lesser extent, the subordinated debt of private middle market companies. FSK is advised by FS/KKR Advisor, LLC. For more information, please visit www.fskkradvisor.com.
About FS/KKR Advisor, LLC
FS/KKR Advisor, LLC (FS/KKR) is a partnership between FS Investments and KKR Credit that serves as the investment adviser to FSK and other business development companies.
FS Investments is a global alternative asset manager dedicated to delivering superior performance and innovative investment and capital solutions. The firm manages over $83 billion in assets for a wide range of clients, including institutional investors, financial professionals and individual investors. FS Investments provides access to a broad suite of alternative asset classes and strategies through its best-in-class investment teams and partners. With its diversified platform and flexible capital solutions, the firm is a valued partner to general partners, asset owners and portfolio companies. FS Investments is grounded in its high-performance culture and guided by its commitment to building value for its clients, investing in its colleagues and giving back to its communities. The firm has more than 500 employees across offices in the U.S., Europe and Asia and is headquartered in Philadelphia.
KKR is a leading global investment firm that offers alternative asset management as well as capital markets and insurance solutions. KKR aims to generate attractive investment returns by following a patient and disciplined investment approach, employing world-class people, and supporting growth in its portfolio companies and communities. KKR sponsors investment funds that invest in private equity, credit and real assets and has strategic partners that manage hedge funds. KKR’s insurance subsidiaries offer retirement, life and reinsurance products under the management of Global Atlantic Financial Group. References to KKR’s investments may include the activities of its sponsored funds and insurance subsidiaries. For additional information about KKR & Co. Inc. (NYSE: KKR), please visit KKR’s website at www.kkr.com. For additional information about Global Atlantic Financial Group, please visit Global Atlantic Financial Group’s website at www.globalatlantic.com.
3
Forward-Looking Statements and ImportantDisclosure Notice
This announcement may contain certain forward-looking statements, including statements with regard to future events or future performance or operations of FSK. Words such as “believes,” “expects,” “projects,” and “future” or similar expressions are intended to identify forward-looking statements. These forward-looking statements are subject to the inherent uncertainties in predicting future results and conditions. Certain factors could cause actual results to differ materially from those projected in these forward-looking statements. Factors that could cause actual results to differ materially include changes in the economy, risks associated with possible disruption in FSK’s operations or the economy generally due to terrorism, geo-political risks, natural disasters or pandemics such as COVID-19, future changes in laws or regulations and conditions in FSK’s operating area and the price at which shares of FSK’s common stock trade on the New York Stock Exchange. Some of these factors are enumerated in the filings FSK makes with the SEC. FSK undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
The press release above contains summaries of certain financial and statistical information about FSK. The information contained in this press release is summary information that is intended to be considered in the context of FSK’s SEC filings and other public announcements that FSK may make, by press release or otherwise, from time to time. FSK undertakes no duty or obligation to update or revise the information contained in this press release. In addition, information related to past performance, while helpful as an evaluative tool, is not necessarily indicative of future results, the achievement of which cannot be assured. Investors should not view the past performance of FSK, or information about the market, as indicative of FSK’s future results.
Other Information
The information in this press release is summary information only and should be read in conjunction with FSK’s annual report on Form 10-K for the year ended December 31, 2024, which FSK filed with the U.S. Securities and Exchange Commission (the SEC) on February 26^th^, 2025, as well as FSK’s other reports filed with the SEC. A copy of FSK’s annual report on Form 10-K for the year ended December 31, 2024 and FSK’s other reports filed with the SEC can be found on FSK’s website at www.fskkradvisor.com and the SEC’s website at www.sec.gov.
Certain Information About Distributions
The determination of the tax attributes of FSK’s distributions is made annually as of the end of its fiscal year based upon its taxable income and distributions paid, in each case, for the full year. Therefore, a determination as to the tax attributes of the distributions made on a quarterly basis may not be representative of the actual tax attributes for a full year. FSK intends to update stockholders quarterly with an estimated percentage of its distributions that resulted from taxable ordinary income. The actual tax characteristics of distributions to stockholders will be reported to stockholders annually on Form 1099-DIV.
The timing and amount of any future distributions on FSK’s shares of common stock are subject to applicable legal restrictions and the sole discretion of its board of directors. There can be no assurance as to the amount or timing of any such future distributions.
FSK may fund its cash distributions to stockholders from any sources of funds legally available to it, including net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies, proceeds from the sale of shares of FSK’s common stock and borrowings. FSK has not established limits on the amount of funds it may use from available sources to make distributions. There can be no assurance that FSK will be able to pay distributions at a specific rate or at all.
4
Contact Information:
Investor Relations Contact
Anna Kleinhenn
Anna.Kleinhenn@fsinvestments.com
FS Investments Media Team
Melanie Hemmert
Melanie.Hemmert@fsinvestments.com
5
Consolidated Statementsof Operations
(in millions,except share and per share amounts)
| Year Ended December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||
| Investment income | |||||||||
| From non-controlled/unaffiliated investments: | |||||||||
| Interest income | $ | 1,059 | $ | 1,183 | $ | 1,020 | |||
| Paid-in-kind interest income | 67 | 108 | 72 | ||||||
| Fee income | 53 | 30 | 74 | ||||||
| Dividend and other income | 26 | 14 | 50 | ||||||
| From non-controlled/affiliated investments: | |||||||||
| Interest income | 42 | 25 | 28 | ||||||
| Paid-in-kind interest income | 50 | 39 | 48 | ||||||
| Fee income | 1 | 1 | 6 | ||||||
| Dividend and other income | 16 | 28 | 7 | ||||||
| From controlled/affiliated investments: | |||||||||
| Interest income | 71 | 87 | 58 | ||||||
| Paid-in-kind interest income | 94 | 45 | 43 | ||||||
| Fee income | 9 | 4 | — | ||||||
| Dividend and other income | 233 | 266 | 229 | ||||||
| Total investment income | 1,721 | 1,830 | 1,635 | ||||||
| Operating expenses | |||||||||
| Management fees | 216 | 226 | 245 | ||||||
| Subordinated income incentive fees | 167 | 181 | 159 | ||||||
| Administrative services expenses | 10 | 12 | 15 | ||||||
| Accounting and administrative fees | 4 | 4 | 5 | ||||||
| Interest expense | 465 | 467 | 365 | ||||||
| Other general and administrative expenses | 23 | 26 | 22 | ||||||
| Total operating expenses | 885 | 916 | 811 | ||||||
| Incentive fee waiver | — | — | (60 | ) | |||||
| Net expenses | 885 | 916 | 751 | ||||||
| Net investment income before taxes | 836 | 914 | 884 | ||||||
| Excise taxes | 23 | 22 | 19 | ||||||
| Net investment income | 813 | 892 | 865 | ||||||
| Realized and unrealized gain/loss | |||||||||
| Net realized gain (loss) on investments: | |||||||||
| Non-controlled/unaffiliated investments | (448 | ) | (147 | ) | 136 | ||||
| Non-controlled/affiliated investments | (61 | ) | (21 | ) | 84 | ||||
| Controlled/affiliated investments | 23 | (175 | ) | (71 | ) | ||||
| Net realized gain (loss) on foreign currency forward contracts | 19 | 8 | 10 | ||||||
| Net realized gain (loss) on foreign currency | (9 | ) | 12 | 23 | |||||
| Net change in unrealized appreciation (depreciation) on investments: | |||||||||
| Non-controlled/unaffiliated investments | 255 | 30 | (679 | ) | |||||
| Non-controlled/affiliated investments | 134 | 9 | (131 | ) | |||||
| Controlled/affiliated investments | (172 | ) | 127 | (171 | ) | ||||
| Net change in unrealized appreciation<br> (depreciation) on foreign currency forward contracts | (7 | ) | (15 | ) | 16 | ||||
| Net change in unrealized gain (loss) on foreign currency | 38 | (21 | ) | 15 | |||||
| Total net realized and unrealized gain (loss) | (228 | ) | (193 | ) | (768 | ) | |||
| Provision for taxes on realized and unrealized<br> gains on investments | — | (3 | ) | (5 | ) | ||||
| Net increase (decrease) in net assets resulting<br> from operations | $ | 585 | $ | 696 | $ | 92 |
6
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||
| Per share information—basic and diluted | ||||||
| Net increase (decrease) in net assets resulting from operations<br> (Earnings per Share) | $ | 2.09 | $ | 2.48 | $ | 0.32 |
| Weighted average shares outstanding | 280,066,433 | 280,276,768 | 283,508,494 |
7
Consolidated BalanceSheets
(in millions,except share and per share amounts)
| 2023 | |||||
| Assets | |||||
| Investments, at fair value | |||||
| Non-controlled/unaffiliated<br> investments (amortized cost—8,830 and 11,078, respectively) | 8,573 | $ | 10,568 | ||
| Non-controlled/affiliated investments<br> (amortized cost—1,128 and 868, respectively) | 1,140 | 745 | |||
| Controlled/affiliated<br> investments (amortized cost—4,086 and 3,474, respectively) | 3,777 | 3,336 | |||
| Total investments, at fair value (amortized<br> cost—14,044 and 15,420, respectively) | 13,490 | 14,649 | |||
| Cash | 278 | 223 | |||
| Foreign currency, at fair value (cost—17<br> and 8, respectively) | 18 | 8 | |||
| Receivable for investments sold and repaid | 186 | 246 | |||
| Income receivable | 187 | 290 | |||
| Unrealized appreciation on foreign currency<br> forward contracts | 3 | 13 | |||
| Deferred financing costs | 26 | 32 | |||
| Prepaid expenses<br> and other assets | 31 | 8 | |||
| Total<br> assets | 14,219 | $ | 15,469 | ||
| Liabilities | |||||
| Payable for investments purchased | 2 | $ | — | ||
| Debt (net of deferred financing costs<br> and discount of 49 and 36, respectively) | 7,351 | 8,187 | |||
| Unrealized depreciation on foreign currency<br> forward contracts | 1 | 4 | |||
| Stockholder distributions payable | — | 196 | |||
| Management and investment adviser fees<br> payable | 53 | 56 | |||
| Subordinated income incentive fees payable | 35 | 41 | |||
| Administrative services expense payable | 3 | 5 | |||
| Interest payable | 108 | 98 | |||
| Other accrued expenses<br> and liabilities | 44 | 33 | |||
| Total<br> liabilities | 7,597 | 8,620 | |||
| Commitments and contingencies | |||||
| Stockholders’<br> equity | |||||
| Preferred stock, 0.001 par value, 50,000,000<br> shares authorized, none issued and outstanding | — | — | |||
| Common stock, 0.001 par value, 750,000,000<br> shares authorized, 280,066,433 and 280,066,433 shares issued and outstanding, respectively | 0 | 0 | |||
| Capital in excess of par value | 9,284 | 9,437 | |||
| Retained earnings<br> (accumulated deficit) | (2,662 | ) | (2,588 | ) | |
| Total<br> stockholders’ equity | 6,622 | 6,849 | |||
| Total<br> liabilities and stockholders’ equity | 14,219 | $ | 15,469 | ||
| Net asset value per share of common stock<br> at year end | 23.64 | $ | 24.46 |
All values are in US Dollars.
8
Non-GAAP Financial Measures
This press release contains certain financial measures that have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP). FSK uses these non-GAAP financial measures internally in analyzing financial results and believes that the use of
these non-GAAP financial measures is useful to investors as an additional tool to evaluate ongoing results and trends and in comparing FSK’s financial results with other BDCs.
Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures, and should be read only in conjunction with FSK’s consolidated financial statements prepared in accordance with GAAP. A reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures has been provided in this press release, and investors are encouraged to review the reconciliation.
Reconciliation of Non-GAAP FinancialMeasures^(1)^
| Three<br> Months Ended | ||||||
|---|---|---|---|---|---|---|
| December 31,<br> 2024 | September 30,<br> 2024 | |||||
| GAAP net investment income per share | $ | 0.61 | $ | 0.77 | ||
| Accretion resulting from merger accounting | $ | (0.02 | ) | $ | (0.03 | ) |
| Excise taxes | $ | 0.07 | - | |||
| Adjusted net investment income per share^(2)^ | $ | 0.66 | $ | 0.74 | ||
| GAAP Net realized and unrealized gain (loss) per share | $ | (0.09 | ) | $ | (0.20 | ) |
| Unrealized appreciation from merger accounting | $ | 0.02 | $ | 0.03 | ||
| Adjusted net realized and unrealized gain^(2)^ | $ | (0.07 | ) | $ | (0.17 | ) |
| Year<br> Ended | ||||||
| --- | --- | --- | --- | --- | --- | --- |
| December 31,<br> 2024 | December 31,<br> 2023 | |||||
| GAAP net investment income per share | 2.90 | $ | 3.18 | |||
| Accretion resulting from merger accounting | (0.09 | ) | $ | (0.14 | ) | |
| Excise taxes | $ | 0.07 | $ | 0.07 | ||
| Adjusted net investment income per share^(2)^ | 2.88 | $ | 3.11 | |||
| GAAP Net realized and unrealized gain (loss) per share | (0.81 | ) | $ | (0.70 | ) | |
| Unrealized appreciation from merger accounting | 0.09 | $ | 0.14 | |||
| Adjusted net realized and unrealized gain^(2)^ | (0.72 | ) | $ | (0.56 | ) | |
| 1) | Per<br> share data was derived by using the weighted average shares of FSK’s common stock outstanding<br> during the applicable period. Per share numbers may not sum due to rounding. | |||||
| --- | --- | |||||
| 2) | Adjusted<br> net investment income is a non-GAAP financial measure. Adjusted net investment income is<br> presented for all periods as GAAP net investment income excluding (i) the accrual for<br> the capital gains incentive fee for realized and unrealized gains; (ii) excise taxes<br> (iii) the impact of accretion resulting from merger accounting; and (iv) certain<br> non-recurring operating expenses that are one-time in nature and are not representative of<br> ongoing operating expenses incurred during FSK’s normal course of business. FSK uses<br> this non-GAAP financial measure internally in analyzing financial results and believes that<br> the use of this non-GAAP financial measure is useful to investors as an additional tool to<br> evaluate ongoing results and trends and in comparing its financial results with other business<br> development companies. Adjusted net realized and unrealized gain is a non-GAAP financial<br> measure. Adjusted net realized and unrealized gain is presented for all periods as GAAP realized<br> and unrealized gains to exclude the impact of the merger accounting. The presentation of<br> this additional information is not meant to be considered in isolation or as a substitute<br> for financial results prepared in accordance with GAAP. A reconciliation of GAAP net investment<br> income to adjusted net investment income and GAAP net realized and unrealized gain to adjusted<br> net realized and unrealized gain can be found above. | |||||
| --- | --- |
9
| 3) | Net<br> debt to equity ratio is debt outstanding, net of cash and foreign currency and net payable/receivable<br> for investments purchased/sold and repaid, divided by net assets. |
|---|---|
| 4) | The<br> per share data for distributions reflects the amount of distributions paid per share of our<br> common stock to stockholders of record during each applicable period. |
| --- | --- |
| 5) | See<br> FSK’s annual report on Form 10-K for the year ended December 31, 2024 for<br> important information, including information related to the calculation and definition of<br> weighted average annual yield on accruing debt investments, weighted average annual yield<br> on all debt investments, variable rate debt investments, fixed rate debt investments, other<br> income producing investments and non-income producing investments. |
| --- | --- |
| 6) | Interest<br> income is recorded on an accrual basis. See FSK’s annual report on Form 10-K for<br> the year ended December 31, 2024 for a description of FSK’s revenue recognition<br> policy. |
| --- | --- |
| 7) | Does<br> not include investments on non-accrual status. |
| --- | --- |
10