8-K
First US Bancshares, Inc. (FUSB)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): January 27, 2020
| First US Bancshares, Inc. |
|---|
(Exact Name of Registrant as Specified in Charter)
| Delaware | 0-14549 | 63-0843362 |
|---|---|---|
| (State or Other Jurisdiction<br><br><br>of Incorporation) | (Commission File Number) | (IRS Employer<br><br><br>Identification No.) |
3291 U.S. Highway 280
Birmingham, Alabama 35243
(Address of Principal Executive Offices, including Zip Code)
Registrant’s telephone number, including area code: (205) 582-1200
N/A
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
[ ] Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
[ ] Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
[ ] Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
[ ] Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
| Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
|---|---|---|
| Common Stock, $0.01 par value | FUSB | The Nasdaq Stock Market LLC |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§230.405 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
| Item 2.02 | Results of Operations and Financial Condition. |
|---|
On January 27, 2020, First US Bancshares, Inc. issued a press release announcing financial results for the fourth quarter and year ended December 31, 2019. The press release is attached as Exhibit 99.1 to this Form 8-K and is furnished to, but not filed with, the Commission.
| Item 9.01 | Financial Statements and Exhibits. |
|---|---|
| (d) | Exhibits. |
| --- | --- |
| Exhibit Number | Exhibit |
| --- | --- |
| 99.1 | Press Release dated January 27, 2020 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| Dated: January 27, 2020 | FIRST US BANCSHARES, INC. | |
|---|---|---|
| By: | /s/ Thomas S. Elley | |
| Name: | Thomas S. Elley | |
| Vice President, Treasurer and Assistant Secretary, | ||
| Chief Financial Officer and Principal Accounting Officer |
fusb-ex991_6.htm
Exhibit 99.1
| Contact: | Thomas S. Elley |
|---|---|
| 205-582-1200 |
FIRST US BANCSHARES, INC.
REPORTS FOURTH QUARTER AND FULL YEAR 2019 RESULTS
────────
Reports 83% Growth in Full Year Earnings Compared to 2018
BIRMINGHAM, AL (January 27, 2020) – First US Bancshares, Inc. (Nasdaq: FUSB) (the “Company”), the parent company of First US Bank (the “Bank”), today reported fourth quarter 2019 net income of $1.2 million, compared to $1.1 million in the previous quarter and $1.5 million in the fourth quarter of 2018. Diluted net income per share was $0.18 in the fourth quarter of 2019, compared to $0.16 in the third quarter of 2019 and $0.22 in the fourth quarter of 2018.
For the year ended December 31, 2019, the Company’s net income totaled $4.6 million, or $0.67 per diluted share, compared to $2.5 million, or $0.37 per diluted share, for the year ended December 31, 2018. Additionally, net loans as of December 31, 2019 totaled $545.2 million, compared to $514.9 million as of December 31, 2018, an increase of $30.3 million, or 5.9%. This loan growth included $24.1 million attributable to the Bank’s commercial lending efforts, along with $6.1 million in growth at the Bank’s wholly-owned subsidiary, Acceptance Loan Company (“ALC”). ALC’s growth was most pronounced in its indirect sales portfolio, which has been an area of focus for management over the past several years.
“We are pleased to wrap up 2019 with a strong quarter that punctuates a year of significant earnings improvement for our Company,” stated James F. House, President and CEO of the Company. “As a result of these improved earnings, for the first time since reinstating dividends in 2014, we were able to raise the Company’s dividend to shareholders during the fourth quarter,” continued Mr. House.
The improvement in earnings for the year ended December 31, 2019 compared to December 31, 2018 resulted primarily from additional earning assets and efficiencies of scale obtained as a result of the Company’s acquisition of The Peoples Bank (“TPB”) in August 2018.
Other Highlights
Net Interest Margin – As a result of the prevailing interest rate environment, the Company experienced margin compression during the fourth quarter of 2019. Net interest margin was 5.12% for the fourth quarter of 2019, compared to 5.23% for the third quarter of 2019 and 5.27% for the fourth quarter of 2018. For the year ended December 31, 2019, net interest margin was 5.18%, compared to 5.27% for the year ended December 31, 2018.
Asset Quality – Non-performing assets, including loans in non-accrual status and other real estate owned (OREO), were $4.8 million as of December 31, 2019 and $4.3 million as of December 31, 2018. As a percentage of total assets, non-performing assets totaled 0.61% as of December 31, 2019, compared to 0.35% as of September 30, 2019 and 0.54% as of December 31, 2018.
Provision for Loan and Lease Losses – The provision for loan and lease losses was $0.7 million during the fourth quarter of 2019, compared to $0.9 million during the third quarter of 2019 and $0.5 million during the fourth quarter of 2018. For the year ended December 31, 2019, the Company’s loan loss provision totaled $2.7 million, compared to $2.6 million for the year ended December 31, 2018.
Non-interest Income – Non-interest income totaled $1.4 million during both the fourth quarter and third quarter of 2019, compared to $1.2 million during the fourth quarter of 2018. For the year ended December 31, 2019, non-interest income totaled $5.4 million, compared to $5.6 million for the year ended December 31, 2018. The decrease comparing the year ended December 31, 2019 to the year ended December 31, 2018 was mostly attributable to nonrecurring gains on the settlement of derivative contracts of $1.0 million that occurred during 2018. This decrease was partially offset by a full year of lease income recognized during the year ended December 31, 2019 associated with the lease-up of office space at the Company’s new headquarters location in Birmingham, Alabama. Lease-up of the space occurred at the end of the fourth quarter of 2018.
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 2 |
|---|---|
| January 27, 2020 |
Non-interest Expense – Non-interest expense totaled $8.3 million during the fourth quarter of 2019, compared to $8.5 million during both the third quarter of 2019 and the fourth quarter of 2018. For the year ended December 31, 2019, non-interest expense totaled $33.8 million, compared to $32.4 million for the year ended December 31, 2018. The majority of the 2019 increase was due to a full year of TPB operations in 2019, compared to only four months of TPB operations in 2018 following the acquisition. This increase was partially offset by nonrecurring acquisition expenses of $1.6 million that were recorded in 2018 in connection with the acquisition of TPB.
Provision for Income Taxes – The Company recorded $0.4 million in income tax expense for the fourth quarter of 2019, compared to $0.2 million in the third quarter of 2019 and $0.5 million in the fourth quarter of 2018. For the year ended December 31, 2019, the Company’s effective tax rate was 21.4%, compared to 26.6% for the year ended December 31, 2018. The reduction in the Company’s effective tax rate comparing 2019 to 2018 resulted primarily from certain non-deductible expenses associated with the acquisition of TPB in 2018 that were not incurred in 2019.
Cash Dividend – The Company declared a cash dividend of $0.03 per share on its common stock in the fourth quarter of 2019, an increase over the Company’s quarterly dividend declarations of $0.02 in the previous three quarters of 2019 and each quarter of 2018.
Share Repurchases - During the fourth quarter of 2019, the Company completed share repurchases totaling 64,538 shares of its $0.01 par value common stock at a weighted average price of $10.50 per share. For the year ended December 31, 2019, the Company repurchased a total of 148,738 shares at a weighted average price of $9.94 per share. The shares were repurchased under the Company’s existing share repurchase program, which was originally approved by the Company’s Board of Directors in 2006. A total of 93,565 shares remain available for repurchases under the share repurchase program.
Regulatory Capital – During the fourth quarter of 2019, the Bank continued to maintain capital ratios at higher levels than the ratios required to be considered a “well-capitalized” institution under applicable banking regulations. As of December 31, 2019, the Bank’s common equity Tier 1 capital and Tier 1 risk-based capital ratios were each 12.78%. Its total capital ratio was 13.77%, and its Tier 1 leverage ratio was 9.61%.
About First US Bancshares, Inc.
First US Bancshares, Inc. is a bank holding company that operates banking offices in Alabama, Tennessee and Virginia through First US Bank. In addition, the Company’s operations include Acceptance Loan Company, Inc., a consumer loan company, and FUSB Reinsurance, Inc., an underwriter of credit life and credit accident and health insurance policies sold to the Bank’s and ALC’s consumer loan customers. The Company files periodic reports with the U.S. Securities and Exchange Commission (the “SEC”). Copies of its filings may be obtained through the SEC’s website at www.sec.gov or at www.firstusbank.com. More information about the Company and the Bank may be obtained at www.firstusbank.com. The Company’s stock is traded on the Nasdaq Capital Market under the symbol “FUSB.”
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 3 |
|---|---|
| January 27, 2020 |
Forward-Looking Statements
This press release contains forward-looking statements, as defined by federal securities laws. Statements contained in this press release that are not historical facts are forward-looking statements. These statements may address issues that involve significant risks, uncertainties, estimates and assumptions made by management. The Company undertakes no obligation to update these statements following the date of this press release, except as required by law. In addition, the Company, through its senior management, may make from time to time forward-looking public statements concerning the matters described herein. Such forward-looking statements are necessarily estimates reflecting the best judgment of the Company’s senior management based upon current information and involve a number of risks and uncertainties. Certain factors that could affect the accuracy of such forward-looking statements are identified in the public filings made by the Company with the SEC, and forward-looking statements contained in this press release or in other public statements of the Company or its senior management should be considered in light of those factors. Specifically, with respect to statements relating to the sufficiency of the allowance for loan and lease losses, loan demand, cash flows, growth and earnings potential and expansion, these factors include, but are not limited to, the rate of growth (or lack thereof) in the economy generally and in the Bank’s and ALC’s service areas, market conditions and investment returns, changes in interest rates, the pending discontinuation of LIBOR as an interest rate benchmark, the availability of quality loans in the Bank’s and ALC’s service areas, the relative strength and weakness in the consumer and commercial credit sectors and in the real estate markets, collateral values and cybersecurity threats. There can be no assurance that such factors or other factors will not affect the accuracy of such forward-looking statements.
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 4 |
|---|---|
| January 27, 2020 |
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA – LINKED QUARTERS
(Dollars in Thousands, Except Per Share Data)
| Quarter Ended | Year Ended | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
| December<br><br><br>31, | September<br><br><br>30, | June<br><br><br>30, | March<br><br><br>31, | December<br><br><br>31, | December<br><br><br>31, | December<br><br><br>31, | |||||||||||||||
| (Unaudited) | (Unaudited) | ||||||||||||||||||||
| Results of Operations: | |||||||||||||||||||||
| Interest income | $ | 10,825 | $ | 11,027 | $ | 10,923 | $ | 10,813 | $ | 11,177 | $ | 43,588 | $ | 37,138 | |||||||
| Interest expense | 1,636 | 1,680 | 1,690 | 1,640 | 1,533 | 6,646 | 4,350 | ||||||||||||||
| Net interest income | 9,189 | 9,347 | 9,233 | 9,173 | 9,644 | 36,942 | 32,788 | ||||||||||||||
| Provision for loan and lease losses | 716 | 883 | 715 | 400 | 473 | 2,714 | 2,622 | ||||||||||||||
| Net interest income after provision for loan<br><br><br>and lease losses | 8,473 | 8,464 | 8,518 | 8,773 | 9,171 | 34,228 | 30,166 | ||||||||||||||
| Non-interest income | 1,396 | 1,414 | 1,291 | 1,265 | 1,226 | 5,366 | 5,610 | ||||||||||||||
| Non-interest expense | 8,279 | 8,546 | 8,504 | 8,453 | 8,450 | 33,782 | 32,385 | ||||||||||||||
| Income before income taxes | 1,590 | 1,332 | 1,305 | 1,585 | 1,947 | 5,812 | 3,391 | ||||||||||||||
| Provision for income taxes | 381 | 214 | 300 | 351 | 470 | 1,246 | 901 | ||||||||||||||
| Net income | $ | 1,209 | $ | 1,118 | $ | 1,005 | $ | 1,234 | $ | 1,477 | $ | 4,566 | $ | 2,490 | |||||||
| Per Share Data: | |||||||||||||||||||||
| Basic net income per share | $ | 0.19 | $ | 0.17 | $ | 0.16 | $ | 0.19 | $ | 0.23 | $ | 0.71 | $ | 0.40 | |||||||
| Diluted net income per share | $ | 0.18 | $ | 0.16 | $ | 0.15 | $ | 0.18 | $ | 0.22 | $ | 0.67 | $ | 0.37 | |||||||
| Dividends declared | $ | 0.03 | $ | 0.02 | $ | 0.02 | $ | 0.02 | $ | 0.02 | $ | 0.09 | $ | 0.08 | |||||||
| Key Measures (Period End): | |||||||||||||||||||||
| Total assets | $ | 788,738 | $ | 771,930 | $ | 777,171 | $ | 795,334 | $ | 791,939 | |||||||||||
| Tangible assets ^(1)^ | 779,913 | 762,996 | 768,115 | 786,150 | 782,627 | ||||||||||||||||
| Loans, net of allowance for loan losses | 545,243 | 544,519 | 511,515 | 502,760 | 514,867 | ||||||||||||||||
| Allowance for loan and lease losses | 5,762 | 5,585 | 5,087 | 4,924 | 5,055 | ||||||||||||||||
| Investment securities, net | 108,356 | 114,309 | 136,649 | 148,025 | 153,949 | ||||||||||||||||
| Total deposits | 683,662 | 677,640 | 682,806 | 703,361 | 704,725 | ||||||||||||||||
| Short-term borrowings | 10,025 | 221 | 73 | — | 527 | ||||||||||||||||
| Total shareholders’ equity | 84,748 | 83,790 | 83,748 | 81,573 | 79,437 | ||||||||||||||||
| Tangible common equity ^(1)^ | 75,923 | 74,856 | 74,692 | 72,389 | 70,125 | ||||||||||||||||
| Book value per common share | 13.76 | 13.47 | 13.28 | 12.94 | 12.61 | ||||||||||||||||
| Tangible book value per common share ^(1)^ | 12.33 | 12.03 | 11.84 | 11.48 | 11.13 | ||||||||||||||||
| Key Ratios: | |||||||||||||||||||||
| Return on average assets (annualized) | 0.61 | % | 0.57 | % | 0.51 | % | 0.63 | % | 0.74 | % | 0.58 | % | 0.36 | % | |||||||
| Return on average common equity<br><br><br>(annualized) | 5.68 | % | 5.28 | % | 4.89 | % | 6.21 | % | 7.49 | % | 5.51 | % | 3.26 | % | |||||||
| Return on average tangible common equity<br><br><br>(annualized) ^(1)^ | 6.35 | % | 5.92 | % | 5.50 | % | 7.01 | % | 8.52 | % | 6.19 | % | 3.40 | % | |||||||
| Net interest margin | 5.12 | % | 5.23 | % | 5.21 | % | 5.17 | % | 5.27 | % | 5.18 | % | 5.27 | % | |||||||
| Efficiency ratio ^(2)^ | 78.2 | % | 79.4 | % | 80.8 | % | 81.0 | % | 77.7 | % | 79.8 | % | 84.3 | % | |||||||
| Net loans to deposits | 79.8 | % | 80.4 | % | 74.9 | % | 71.5 | % | 73.1 | % | |||||||||||
| Net loans to assets | 69.1 | % | 70.5 | % | 65.8 | % | 63.2 | % | 65.0 | % | |||||||||||
| Tangible common equity to tangible<br><br><br>assets ^(1)^ | 9.73 | % | 9.81 | % | 9.72 | % | 9.21 | % | 8.96 | % | |||||||||||
| Tier 1 leverage ratio ^(3)^ | 9.61 | % | 9.55 | % | 9.43 | % | 9.22 | % | 8.96 | % | |||||||||||
| Allowance for loan losses as % of loans | 1.05 | % | 1.02 | % | 0.98 | % | 0.97 | % | 0.97 | % | |||||||||||
| Nonperforming assets as % of total assets | 0.61 | % | 0.35 | % | 0.35 | % | 0.39 | % | 0.54 | % | |||||||||||
| ^(1)^ Refer to Non-GAAP Financial Measures – Tangible Balances and Measures beginning on page 10 | |||||||||||||||||||||
| --- | |||||||||||||||||||||
| ^(2)^ Efficiency ratio = non-interest expense / (net interest income + non-interest income) | |||||||||||||||||||||
| ^(3)^ First US Bank Tier 1 leverage ratio | |||||||||||||||||||||
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 5 | ||||||||||||||||||||
| --- | --- | ||||||||||||||||||||
| January 27, 2020 |
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
THREE MONTHS ENDED DECEMBER 31, 2019 AND 2018
(Dollars in Thousands)
(Unaudited)
| Three Months Ended | Three Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||||||||||
| Average<br><br><br>Balance | Interest | Annualized<br><br><br>Yield/<br><br><br>Rate % | Average<br><br><br>Balance | Interest | Annualized<br><br><br>Yield/<br><br><br>Rate % | |||||||||
| ASSETS | ||||||||||||||
| Interest-earning assets: | ||||||||||||||
| Loans – Bank | $ | 436,513 | $ | 5,543 | 5.04 | % | $ | 419,527 | $ | 5,606 | 5.30 | % | ||
| Loans – ALC | 108,617 | 4,472 | 16.33 | % | 104,353 | 4,478 | 17.02 | % | ||||||
| Taxable investment securities | 109,056 | 567 | 2.06 | % | 155,066 | 818 | 2.09 | % | ||||||
| Tax-exempt investment securities | 1,543 | 11 | 2.83 | % | 2,203 | 16 | 2.88 | % | ||||||
| Federal funds sold | 10,080 | 45 | 1.77 | % | 6,726 | 38 | 2.24 | % | ||||||
| Interest-bearing deposits in banks | 46,677 | 187 | 1.59 | % | 38,121 | 221 | 2.30 | % | ||||||
| Total interest-earning assets | 712,486 | 10,825 | 6.03 | % | 725,996 | 11,177 | 6.11 | % | ||||||
| Non-interest-earning assets: | ||||||||||||||
| Other assets | 71,393 | 68,528 | ||||||||||||
| Total | $ | 783,879 | $ | 794,524 | ||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||
| Demand deposits | $ | 164,412 | $ | 209 | 0.50 | % | $ | 165,743 | $ | 205 | 0.49 | % | ||
| Savings deposits | 153,628 | 322 | 0.83 | % | 167,207 | 407 | 0.97 | % | ||||||
| Time deposits | 246,640 | 1,071 | 1.72 | % | 265,696 | 920 | 1.37 | % | ||||||
| Borrowings | 10,172 | 34 | 1.33 | % | 521 | 1 | 0.76 | % | ||||||
| Total interest-bearing liabilities | 574,852 | 1,636 | 1.13 | % | 599,167 | 1,533 | 1.02 | % | ||||||
| Non-interest-bearing liabilities: | ||||||||||||||
| Demand deposits | 113,953 | 108,469 | ||||||||||||
| Other liabilities | 10,729 | 8,613 | ||||||||||||
| Shareholders’ equity | 84,345 | 78,275 | ||||||||||||
| Total | $ | 783,879 | $ | 794,524 | ||||||||||
| Net interest income | $ | 9,189 | $ | 9,644 | ||||||||||
| Net interest margin | 5.12 | % | 5.27 | % | ||||||||||
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 6 | |||||||||||||
| --- | --- | |||||||||||||
| January 27, 2020 |
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
YEAR ENDED DECEMBER 31, 2019 AND 2018
(Dollars in Thousands)
(Unaudited)
| Year Ended | Year Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2019 | December 31, 2018 | |||||||||||||
| Average<br><br><br>Balance | Interest | Annualized Yield/<br><br><br>Rate % | Average<br><br><br>Balance | Interest | Annualized Yield/<br><br><br>Rate % | |||||||||
| ASSETS | ||||||||||||||
| Interest-earning assets: | ||||||||||||||
| Loans – Bank | $ | 421,932 | $ | 21,916 | 5.19 | % | $ | 313,552 | $ | 15,196 | 4.85 | % | ||
| Loans – ALC | 105,378 | 17,719 | 16.81 | % | 100,516 | 17,703 | 17.61 | % | ||||||
| Taxable investment securities | 131,187 | 2,768 | 2.11 | % | 166,737 | 3,366 | 2.02 | % | ||||||
| Tax-exempt investment securities | 1,978 | 55 | 2.78 | % | 3,866 | 132 | 3.41 | % | ||||||
| Federal funds sold | 11,700 | 272 | 2.32 | % | 9,054 | 182 | 2.01 | % | ||||||
| Interest-bearing deposits in banks | 40,853 | 858 | 2.10 | % | 28,362 | 559 | 1.97 | % | ||||||
| Total interest-earning assets | 713,028 | 43,588 | 6.11 | % | 622,087 | 37,138 | 5.97 | % | ||||||
| Non-interest-earning assets: | ||||||||||||||
| Other assets | 71,723 | 61,813 | ||||||||||||
| Total | $ | 784,751 | $ | 683,900 | ||||||||||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||
| Demand deposits | $ | 167,308 | $ | 848 | 0.51 | % | $ | 161,518 | $ | 725 | 0.45 | % | ||
| Savings deposits | 161,371 | 1,632 | 1.01 | % | 122,508 | 895 | 0.73 | % | ||||||
| Time deposits | 246,880 | 4,074 | 1.65 | % | 211,136 | 2,531 | 1.20 | % | ||||||
| Borrowings | 5,237 | 92 | 1.76 | % | 12,767 | 199 | 1.56 | % | ||||||
| Total interest-bearing liabilities | 580,796 | 6,646 | 1.14 | % | 507,929 | 4,350 | 0.86 | % | ||||||
| Non-interest-bearing liabilities: | ||||||||||||||
| Demand deposits | 111,214 | 92,030 | ||||||||||||
| Other liabilities | 9,910 | 7,473 | ||||||||||||
| Shareholders’ equity | 82,831 | 76,468 | ||||||||||||
| Total | $ | 784,751 | $ | 683,900 | ||||||||||
| Net interest income | $ | 36,942 | $ | 32,788 | ||||||||||
| Net interest margin | 5.18 | % | 5.27 | % | ||||||||||
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 7 | |||||||||||||
| --- | --- | |||||||||||||
| January 27, 2020 |
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
YEAR-END CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in Thousands, Except Per Share Data)
| December 31, | |||||
|---|---|---|---|---|---|
| 2018 | |||||
| ASSETS | |||||
| Cash and due from banks | 11,939 | $ | 9,796 | ||
| Interest-bearing deposits in banks | 45,091 | 39,803 | |||
| Total cash and cash equivalents | 57,030 | 49,599 | |||
| Federal funds sold | 10,080 | 8,354 | |||
| Investment securities available-for-sale, at fair value | 94,016 | 132,487 | |||
| Investment securities held-to-maturity, at amortized cost | 14,340 | 21,462 | |||
| Federal Home Loan Bank stock, at cost | 1,137 | 703 | |||
| Loans and leases, net of allowance for loan and lease losses of 5,762 and<br> 5,055, respectively | 545,243 | 514,867 | |||
| Premises and equipment, net | 29,216 | 27,643 | |||
| Cash surrender value of bank-owned life insurance | 15,546 | 15,237 | |||
| Accrued interest receivable | 2,488 | 2,816 | |||
| Goodwill and core deposit intangible, net | 8,825 | 9,312 | |||
| Other real estate owned | 1,078 | 1,505 | |||
| Other assets | 9,739 | 7,954 | |||
| Total assets | 788,738 | $ | 791,939 | ||
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||
| Deposits | 683,662 | $ | 704,725 | ||
| Accrued interest expense | 537 | 424 | |||
| Other liabilities | 10,025 | 6,826 | |||
| Short-term borrowings | 9,766 | 527 | |||
| Total liabilities | 703,990 | 712,502 | |||
| Shareholders’ equity: | |||||
| Common stock, par value 0.01 per share, 10,000,000 shares authorized;<br> 7,568,053 and 7,562,264 shares issued, respectively; 6,157,692 and 6,298,062<br> shares outstanding, respectively | 75 | 75 | |||
| Surplus | 13,814 | 13,496 | |||
| Accumulated other comprehensive loss, net of tax | (46 | ) | (2,377 | ) | |
| Retained earnings | 92,755 | 88,668 | |||
| Less treasury stock: 1,410,361 and 1,264,202 shares at cost, respectively | (21,850 | ) | (20,414 | ) | |
| Noncontrolling interest | — | (11 | ) | ||
| Total shareholders’ equity | 84,748 | 79,437 | |||
| Total liabilities and shareholders’ equity | 788,738 | $ | 791,939 |
All values are in US Dollars.
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 8 |
|---|---|
| January 27, 2020 |
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
YEAR-END CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in Thousands, Except Per Share Data)
| Three Months Ended | Year Ended | |||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | December 31, | |||||||
| 2019 | 2018 | 2019 | 2018 | |||||
| (Unaudited) | (Unaudited) | |||||||
| Interest income: | ||||||||
| Interest and fees on loans | $ | 10,015 | $ | 10,084 | $ | 39,635 | $ | 32,899 |
| Interest on investment securities | 810 | 1,093 | 3,953 | 4,239 | ||||
| Total interest income | 10,825 | 11,177 | 43,588 | 37,138 | ||||
| Interest expense: | ||||||||
| Interest on deposits | 1,602 | 1,532 | 6,554 | 4,151 | ||||
| Interest on borrowings | 34 | 1 | 92 | 199 | ||||
| Total interest expense | 1,636 | 1,533 | 6,646 | 4,350 | ||||
| Net interest income | 9,189 | 9,644 | 36,942 | 32,788 | ||||
| Provision for loan and lease losses | 716 | 473 | 2,714 | 2,622 | ||||
| Net interest income after provision for loan and lease losses | 8,473 | 9,171 | 34,228 | 30,166 | ||||
| Non-interest income: | ||||||||
| Service and other charges on deposit accounts | 453 | 495 | 1,828 | 1,895 | ||||
| Credit insurance income | 123 | 117 | 549 | 633 | ||||
| Net gain on sales and prepayments of investment securities | 25 | 13 | 92 | 118 | ||||
| Net gain on settlement of derivative contracts | — | — | — | 981 | ||||
| Mortgage fees from secondary market | 95 | 118 | 475 | 507 | ||||
| Other income, net | 700 | 483 | 2,422 | 1,476 | ||||
| Total non-interest income | 1,396 | 1,226 | 5,366 | 5,610 | ||||
| Non-interest expense: | ||||||||
| Salaries and employee benefits | 5,080 | 5,028 | 20,352 | 18,771 | ||||
| Net occupancy and equipment | 1,040 | 932 | 4,230 | 3,677 | ||||
| Computer services | 420 | 363 | 1,525 | 1,300 | ||||
| Fees for professional services | 297 | 250 | 1,176 | 1,031 | ||||
| Acquisition expenses | — | 149 | — | 1,641 | ||||
| Other expense | 1,442 | 1,728 | 6,499 | 5,965 | ||||
| Total non-interest expense | 8,279 | 8,450 | 33,782 | 32,385 | ||||
| Income before income taxes | 1,590 | 1,947 | 5,812 | 3,391 | ||||
| Provision for income taxes | 381 | 470 | 1,246 | 901 | ||||
| Net income | $ | 1,209 | $ | 1,477 | $ | 4,566 | $ | 2,490 |
| Basic net income per share | $ | 0.19 | $ | 0.23 | $ | 0.71 | $ | 0.40 |
| Diluted net income per share | $ | 0.18 | $ | 0.22 | $ | 0.67 | $ | 0.37 |
| Dividends per share | $ | 0.03 | $ | 0.02 | $ | 0.09 | $ | 0.08 |
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 9 | |||||||
| --- | --- | |||||||
| January 27, 2020 |
Non-GAAP Financial Measures
In addition to the financial results presented in this press release that have been prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company’s management believes that certain non-GAAP financial measures and ratios are beneficial to the reader. These non-GAAP measures have been provided to enhance overall understanding of the Company’s current financial performance and position. Management believes that these presentations provide meaningful comparisons of financial performance and position in various periods and can be used as a supplement to the GAAP-based measures presented in this press release. The non-GAAP financial results presented should not be considered a substitute for the GAAP-based results. Management believes that both GAAP measures of the Company’s financial performance and the respective non-GAAP measures should be considered together.
The non-GAAP measures and ratios that have been provided in this press release include measures of operating income, tangible assets and equity, and certain ratios that include tangible assets and equity. Discussion of these measures and ratios is included below, along with reconciliations of each relevant non-GAAP measure to GAAP-based measures included in the financial statements previously presented in the press release.
Operating Income
In addition to GAAP-based measures of net income, management periodically reviews certain non-GAAP measures of pre-tax income that factor out the impact of discrete income or expense items that, although not unusual, infrequent or nonrecurring, tend to fluctuate significantly from quarter to quarter or are based on events that are not necessarily indicative of the Company’s core operating earnings as a financial institution. An example includes the provision for loan and lease losses which, although a core part of the Company’s operating activities, may fluctuate significantly based on the level of loan growth in a quarter, changes in economic factors or other events during the quarter. Examples of items that are not necessarily considered by management to be core to the Company’s operating earnings include accretion and amortization of discounts, premiums and intangible assets associated with purchase accounting. In its own analysis, management has defined operating income as a non-GAAP financial measure that adjusts net income for the following items:
| • | Provision for (benefit from) income taxes |
|---|---|
| • | Accretion of discount on purchased loans |
| --- | --- |
| • | Accretion of premium on purchased time deposits |
| --- | --- |
| • | Gains (losses) on sales and prepayments of investment securities |
| --- | --- |
| • | Gains (losses) on settlements of derivative contracts |
| --- | --- |
| • | Gains (losses) on sales of foreclosed real estate |
| --- | --- |
| • | Provision for loan and lease losses |
| --- | --- |
| • | Amortization of core deposit intangible asset |
| --- | --- |
| • | Acquisition expenses |
| --- | --- |
A reconciliation of the Company’s net income to its operating income for each of the most recent five quarters as of December 31, 2019 is set forth below. A limitation of the non-GAAP calculation of operating income presented below is that the adjustments to the comparable GAAP measure (net income) include gains, losses or expenses that the Company does not expect to continue to recognize at a consistent level in the future; however, the adjustments of these items should not be construed as an inference that these gains, losses or expenses are unusual, infrequent or nonrecurring.
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 10 |
|---|---|
| January 27, 2020 |
FIRST US BANCSHARES, INC. AND SUBSIDIARIES
OPERATING INCOME – LINKED QUARTERS
(Non-U.S. GAAP Unaudited Reconciliation)
| Quarter Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2018 | ||||||||||||||
| December<br><br><br>31, | September<br><br><br>30, | June<br><br><br>30, | March<br><br><br>31, | December<br><br><br>31, | |||||||||||
| (Dollars in Thousands) | |||||||||||||||
| Net income | $ | 1,209 | $ | 1,118 | $ | 1,005 | $ | 1,234 | $ | 1,477 | |||||
| Add back: | |||||||||||||||
| Provision for income taxes | 381 | 214 | 300 | 351 | 470 | ||||||||||
| Income before income taxes | 1,590 | 1,332 | 1,305 | 1,585 | 1,947 | ||||||||||
| Add back (subtract) adjustments to net interest income: | |||||||||||||||
| Accretion of discount on purchased loans | (174 | ) | (180 | ) | (172 | ) | (234 | ) | (249 | ) | |||||
| Accretion of premium on purchased time deposits | (11 | ) | (21 | ) | (35 | ) | (64 | ) | (129 | ) | |||||
| Net adjustments to net interest income | (185 | ) | (201 | ) | (207 | ) | (298 | ) | (378 | ) | |||||
| Add back (subtract) non-interest adjustments: | |||||||||||||||
| Net gain on sales and prepayments of investment securities | (25 | ) | (45 | ) | (9 | ) | (13 | ) | (13 | ) | |||||
| Net loss (gain) on sales of foreclosed real estate | 30 | 19 | (3 | ) | 30 | 65 | |||||||||
| Provision for loan and lease losses | 716 | 883 | 715 | 400 | 473 | ||||||||||
| Amortization of core deposit intangible | 110 | 122 | 128 | 128 | 128 | ||||||||||
| Acquisition expenses | — | — | — | — | 149 | ||||||||||
| Net non-interest adjustments | 831 | 979 | 831 | 545 | 802 | ||||||||||
| Operating income | $ | 2,236 | $ | 2,110 | $ | 1,929 | $ | 1,832 | $ | 2,371 |
Tangible Balances and Measures
In addition to capital ratios defined by GAAP and banking regulators, the Company utilizes various tangible common equity measures when evaluating capital utilization and adequacy. These measures, which are presented in the financial tables in this press release, may also include calculations of tangible assets. As defined by the Company, tangible common equity represents shareholders’ equity less goodwill and identifiable intangible assets, while tangible assets represent total assets less goodwill and identifiable intangible assets.
Management believes that the measures of tangible equity are important because they reflect the level of capital available to withstand unexpected market conditions. In addition, presentation of these measures allows readers to compare certain aspects of the Company’s capitalization to other organizations. In management’s experience, many stock analysts use tangible common equity measures in conjunction with more traditional bank capital ratios to compare capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets that typically result from the use of the purchase accounting method in accounting for mergers and acquisitions.
These calculations are intended to complement the capital ratios defined by GAAP and banking regulators. Because GAAP does not include these measures, management believes that there are no comparable GAAP financial measures to the tangible common equity ratios that the Company utilizes. Despite the importance of these measures to the Company, there are no standardized definitions for the measures, and, therefore, the Company’s calculations may not be comparable with those of other organizations. In addition, there may be limits to the usefulness of these measures to investors. Accordingly, management encourages readers to consider the Company’s consolidated financial statements in their entirety and not to rely on any single financial measure. The table below reconciles the Company’s calculations of these measures to amounts reported in accordance with GAAP.
| First US Bancshares, Inc. Reports Fourth Quarter and Full Year 2019 Results | Page 11 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| January 27, 2020 | ||||||||||||||||||||||
| Quarter Ended | Year Ended | |||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 2019 | 2018 | 2019 | 2018 | |||||||||||||||||||
| December<br><br><br>31, | September<br><br><br>30, | June<br><br><br>30, | March<br><br><br>31, | December<br><br><br>31, | December<br><br><br>31, | December<br><br><br>31, | ||||||||||||||||
| (Dollars in Thousands, Except Per Share Data) | ||||||||||||||||||||||
| (Unaudited Reconciliation) | ||||||||||||||||||||||
| TANGIBLE BALANCES | ||||||||||||||||||||||
| Total assets | $ | 788,738 | $ | 771,930 | $ | 777,171 | $ | 795,334 | $ | 791,939 | ||||||||||||
| Less: Goodwill | 7,435 | 7,435 | 7,435 | 7,435 | 7,435 | |||||||||||||||||
| Less: Core deposit intangible | 1,390 | 1,499 | 1,621 | 1,749 | 1,877 | |||||||||||||||||
| Tangible assets | (a) | $ | 779,913 | $ | 762,996 | $ | 768,115 | $ | 786,150 | $ | 782,627 | |||||||||||
| Total shareholders’ equity | $ | 84,748 | $ | 83,790 | $ | 83,748 | $ | 81,573 | $ | 79,437 | ||||||||||||
| Less: Goodwill | 7,435 | 7,435 | 7,435 | 7,435 | 7,435 | |||||||||||||||||
| Less: Core deposit intangible | 1,390 | 1,499 | 1,621 | 1,749 | 1,877 | |||||||||||||||||
| Tangible common equity | (b) | $ | 75,923 | $ | 74,856 | $ | 74,692 | $ | 72,389 | $ | 70,125 | |||||||||||
| Average shareholders’ equity | $ | 84,345 | $ | 83,991 | $ | 82,335 | $ | 80,600 | $ | 78,275 | $ | 82,831 | $ | 76,468 | ||||||||
| Less: Average goodwill | 7,435 | 7,435 | 7,435 | 7,435 | 7,551 | 7,435 | 2,548 | |||||||||||||||
| Less: Average core deposit intangible | 1,442 | 1,556 | 1,683 | 1,818 | 1,960 | 1,623 | 659 | |||||||||||||||
| Average tangible shareholders’ equity | (c) | $ | 75,468 | $ | 75,000 | $ | 73,217 | $ | 71,347 | $ | 68,764 | $ | 73,773 | $ | 73,261 | |||||||
| Net income | (d) | $ | 1,209 | $ | 1,118 | $ | 1,005 | $ | 1,234 | $ | 1,477 | $ | 4,566 | $ | 2,490 | |||||||
| Common shares outstanding (in thousands) | (e) | 6,158 | 6,222 | 6,306 | 6,304 | 6,298 | ||||||||||||||||
| TANGIBLE MEASURES | ||||||||||||||||||||||
| Tangible book value per common share | (b)/(e) | $ | 12.33 | $ | 12.03 | $ | 11.84 | $ | 11.48 | $ | 11.13 | |||||||||||
| Tangible common equity to tangible assets | (b)/(a) | 9.73 | % | 9.81 | % | 9.72 | % | 9.21 | % | 8.96 | % | |||||||||||
| Return on average tangible common equity (annualized) | (1) | 6.35 | % | 5.92 | % | 5.50 | % | 7.01 | % | 8.52 | % | 6.19 | % | 3.40 | % | |||||||
| (1) | Calculation of Return on average tangible common equity (annualized) = ((net income (d) / number of days in period) * number of days in year) / average tangible shareholders’ equity (c) | |||||||||||||||||||||
| --- | --- |