10-Q

GOLUB CAPITAL BDC, Inc. (GBDC)

10-Q 2026-02-04 For: 2025-12-31
View Original
Added on April 06, 2026

_____________________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

☑          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended December 31, 2025

OR

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.

(Exact name of registrant as specified in its charter)

Delaware 27-2326940
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

200 Park Avenue, 25th Floor

New York, NY 10166

(Address of principal executive offices)

(212) 750-6060

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.001 per share GBDC The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ   No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes þ No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and

“emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No þ

As of February 4, 2026, the Registrant had 263,228,181 shares of common stock, $0.001 par value, outstanding.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands, except share and per share data)

December 31, 2025 September 30, 2025
(unaudited)
Assets
Investments, at fair value
Non-controlled/non-affiliate company investments $ 8,338,531 $ 8,463,764
Non-controlled affiliate company investments 290,019 293,763
Controlled affiliate company investments 10,681 11,862
Total investments, at fair value (amortized cost of $8,653,728 and $8,759,938, respectively) 8,639,231 8,769,389
Cash 58,445
Cash equivalents 25,865 11,935
Foreign currencies (cost of $9,406 and $11,685, respectively) 9,659 11,681
Restricted cash 32,148 7,107
Restricted cash equivalents 34,425 81,720
Interest receivable 72,129 68,031
Receivable for investments 6,701 7,273
Net unrealized appreciation on derivatives 11,110 12,129
Other assets 4,252 9,034
Total Assets $ 8,893,965 $ 8,978,299
Liabilities
Debt $ 4,903,076 $ 4,926,778
Less unamortized debt issuance costs (23,849) (26,005)
Debt less unamortized debt issuance costs 4,879,227 4,900,773
Net unrealized depreciation on derivatives 5,230 5,023
Interest payable 49,092 38,254
Management and income incentive fees payable 39,637 40,884
Accrued trustee fees 605 1,039
Accounts payable and other liabilities 11,020 9,759
Total Liabilities 4,984,811 4,995,732
Commitments and Contingencies (Note 8)
Net Assets
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of December 31, 2025 and September 30, 2025
Common stock, par value $0.001 per share, 500,000,000 shares authorized, 263,384,785 and 266,008,083 shares issued and outstanding as of December 31, 2025 and September 30, 2025, respectively 263 266
Paid in capital in excess of par 3,995,213 4,031,117
Distributable earnings (losses) (86,322) (48,816)
Total Net Assets 3,909,154 3,982,567
Total Liabilities and Total Net Assets $ 8,893,965 $ 8,978,299
Number of common shares outstanding 263,384,785 266,008,083
Net asset value per common share $ 14.84 $ 14.97

See Notes to Consolidated Financial Statements.

3

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(In thousands, except share and per share data)

Three months ended December 31,
2025 2024
Investment income
From non-controlled/non-affiliate company investments:
Interest income $ 181,681 $ 198,361
Payment-in-kind interest income 13,114 10,565
Dividend income 7,619 8,487
Fee income 1,079 555
Total investment income from non-controlled/non-affiliate company investments 203,493 217,968
From non-controlled affiliate company investments:
Interest income 2,075 2,243
Payment-in-kind interest income 1,273 332
Fee income 30 31
Total investment income from non-controlled affiliate company investments 3,378 2,606
From controlled affiliate company investments:
Payment-in-kind interest income 132 119
Fee income 4 7
Total investment income from controlled affiliate company investments 136 126
Total investment income 207,007 220,700
Expenses
Interest and other debt financing expenses 66,314 79,643
Base management fee 22,115 21,581
Incentive fee 17,457 18,058
Professional fees 1,785 1,840
Administrative service fee 3,180 2,902
General and administrative expenses 398 561
Total expenses 111,249 124,585
Net investment income - before tax 95,758 96,115
Excise and income tax (475)
Net investment income - after tax 95,758 96,590
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments (2,718) (25,356)
Foreign currency transactions (1,120) (3,705)
Forward currency contracts 1,206
Net realized gain (loss) on investment transactions (3,838) (27,855)
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments (18,276) 40,085
Non-controlled affiliate company investments (9,424) 3,622
Controlled affiliate company investments (1,314) (86)
Translation of assets and liabilities in foreign currencies 2,048 (22,973)
Forward currency contracts 292 21,927
Net change in unrealized appreciation (depreciation) on investment transactions (26,674) 42,575
Net gain (loss) on investment transactions (30,512) 14,720
Net realized gain (loss) on extinguishment of debt (48)
(Provision) benefit for taxes on unrealized appreciation on investments 52
Net increase (decrease) in net assets resulting from operations $ 65,246 $ 111,314
Per Common Share Data
Basic and diluted earnings per common share (Note 10) $ 0.25 $ 0.42
Dividends and distributions declared per common share $ 0.39 $ 0.48
Basic and diluted weighted average common shares outstanding (Note 10) 263,678,730 264,343,512

See Notes to Consolidated Financial Statements.

4

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Changes in Net Assets (unaudited)

(In thousands, except share data)

Common Stock Paid in Capital in Excess of Par Distributable Earnings (Losses) Total Net Assets
Shares Par Amount
Balance at September 30, 2024 264,277,128 $ 264 $ 4,167,258 $ (152,993) $ 4,014,529
Net increase (decrease) in net assets resulting from operations:
Net investment income after taxes 96,590 96,590
Net realized gain (loss) on investment transactions (27,855) (27,855)
Net realized gain (loss) on extinguishment of debt (48) (48)
Net change in unrealized appreciation (depreciation) on investment transactions 42,575 42,575
(Provision) benefit for taxes on unrealized appreciation on investments 52 52
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan 1,221,469 1 18,553 18,554
Distributions from distributable earnings (126,853) (126,853)
Total increase (decrease) for the three months ended December 31, 2024 1,221,469 1 18,553 (15,539) 3,015
Balance at December 31, 2024 265,498,597 $ 265 $ 4,185,811 $ (168,532) $ 4,017,544
Balance at September 30, 2025 266,008,083 $ 266 $ 4,031,117 $ (48,816) $ 3,982,567
Repurchases of common stock, net of commission costs (2,623,298) (3) (35,904) (35,907)
Net increase (decrease) in net assets resulting from operations:
Net investment income after taxes 95,758 95,758
Net realized gain (loss) on investment transactions (3,838) (3,838)
Net change in unrealized appreciation (depreciation) on investment transactions (26,674) (26,674)
Distributions to stockholders:
Distributions from distributable earnings (102,752) (102,752)
Total increase (decrease) for the three months ended December 31, 2025 (2,623,298) (3) (35,904) (37,506) (73,413)
Balance at December 31, 2025 263,384,785 $ 263 $ 3,995,213 $ (86,322) $ 3,909,154

See Notes to Consolidated Financial Statements.

5

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

Three months ended December 31,
2025 2024
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations $ 65,246 $ 111,314
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred debt issuance costs 2,607 2,645
Accretion of discounts and amortization of premiums on investments (3,376) (569)
Accretion of discounts and amortization of premiums on issued debt securities (285) 863
Net realized (gain) loss on investments 2,718 25,356
Net realized (gain) loss on foreign currency transactions 1,120 3,705
Net realized (gain) loss on forward currency contracts (1,206)
Net realized (gain) loss on extinguishment of debt 48
Net change in unrealized (appreciation) depreciation on investments 29,014 (43,621)
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies (2,048) 22,973
Net change in unrealized (appreciation) depreciation on interest rate swap 13 4,662
Net change in unrealized (appreciation) depreciation on forward currency contracts (292) (21,927)
Proceeds from (fundings of) revolving loans, net (3,437) (2,169)
Fundings of investments (172,701) (909,514)
Proceeds from principal payments and sales of portfolio investments 302,945 450,173
Proceeds from settlements of forward currency contracts 4,100
Payment-in-kind interest capitalized (14,157) (13,211)
Non-cash dividends capitalized (7,034) (7,264)
Proceeds from non-cash dividends 1,824
Changes in operating assets and liabilities:
Interest receivable (4,098) 740
Receivable for investments 572
Other assets 4,782 (11,632)
Interest payable 10,838 5,817
Management and income incentive fees payable (1,247) 5,204
Accrued trustee fees (434) (55)
Accounts payable and other liabilities 1,261 (2,991)
Net cash provided by (used in) operating activities 212,007 (374,735)
Cash flows from financing activities
Borrowings on debt 165,277 3,390,158
Repayments of debt (190,200) (3,037,745)
Capitalized debt issuance costs (451) (5,978)
Purchases of common stock (Note 11) (35,907)
Distributions paid (84,480) (108,299)
Purchases of common stock for dividend reinvestment plan (18,272)
Net cash provided by (used in) financing activities (164,033) 238,136
Net change in cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies 47,974 (136,599)
Effect of foreign currency exchange rates 125 (2,079)
Cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies, beginning of period 112,443 359,552
Cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies, end of period $ 160,542 $ 220,874
Supplemental disclosure of cash flow information:
Cash paid during the period for interest(1) $ 53,140 $ 69,118
Distributions declared for the period 102,752 126,853
Supplemental disclosure of non-cash financing activities:
Stock issued in connection with dividend reinvestment plan $ $ 18,554

See Notes to Consolidated Financial Statements.

6

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows - (unaudited)(continued)

(In thousands)

(1) Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the debt instrument.

The following table provides a reconciliation of cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:

As of
December 31, 2025 September 30, 2025
Cash $ 58,445 $
Cash equivalents 25,865 11,935
Foreign currencies (cost of $9,406 and $11,685, respectively) 9,659 11,681
Restricted cash 32,148 7,107
Restricted cash equivalents 34,425 81,720
Total cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies shown in the Consolidated Statements of Cash Flows(1) $ 160,542 $ 112,443

(1) See Note 2 for a description of cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies.

See Notes to Consolidated Financial Statements.

7

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace & Defense
Jeppesen Holdings, LLC+ One stop SF + 4.75% (j) 8.59% 11/2032 $ 1,894 0.1 % $ 1,887
Jeppesen Holdings, LLC+(5) One stop N/A(6) 11/2032 (1)
PPW Aero Buyer, Inc.*+ One stop SF + 5.00% (j) 8.67% 09/2031 33,940 33,596 0.9 33,940
PPW Aero Buyer, Inc.* One stop SF + 5.00% (j) 8.67% 09/2031 11,771 11,655 0.3 11,771
PPW Aero Buyer, Inc.+(5) One stop N/A(6) 09/2031 (4)
PPW Aero Buyer, Inc.+(5) One stop N/A(6) 09/2031 (2)
PPW Aero Buyer, Inc.+ One stop SF + 5.00% (j) 8.67% 09/2031 6,416 6,359 0.2 6,416
PPW Aero Buyer, Inc.+ One stop SF + 5.00% (j) 8.67% 09/2031 186 186 186
PPW Aero Buyer, Inc.+(5) One stop N/A(6) 09/2031 (3)
Titan BW Borrower L.P.+(25) One stop SF + 5.38% (j) 6.38% cash/ 2.88% PIK 07/2032 1,610 1,595 1,610
Titan BW Borrower L.P.+(5) One stop N/A(6) 07/2032 (3)
Titan BW Borrower L.P.+(5) One stop N/A(6) 07/2032 (1)
55,824 55,272 1.5 55,809
Air Freight & Logistics
RJW Group Holdings, Inc.+ One stop SF + 5.00% (j) 8.67% 11/2031 46,415 45,599 1.2 46,415
RJW Group Holdings, Inc.+ One stop SF + 5.00% (k) 8.73% 11/2031 2,931 2,874 0.1 2,931
RJW Group Holdings, Inc.+ One stop SF + 5.00% (j) 8.67% 11/2031 1,710 1,694 0.1 1,710
RJW Group Holdings, Inc.+(5) One stop N/A(6) 11/2031 (1)
51,056 50,166 1.4 51,056
Auto Components
Arnott, LLC+ One stop SF + 4.75% (k) 8.62% 11/2030 4,724 4,686 0.1 4,582
Arnott, LLC+ One stop SF + 4.75% (k) 8.50% 11/2030 456 450 432
Collision SP Subco, LLC+ One stop SF + 4.75% (j) 8.59% 01/2030 2,194 2,175 0.1 2,194
Collision SP Subco, LLC+ One stop SF + 4.75% (j)(k) 8.45% 01/2030 1,281 1,271 1,281
Collision SP Subco, LLC+ One stop SF + 4.75% (j) 8.57% 01/2030 45 42 45
Collision SP Subco, LLC+ One stop SF + 4.75% (j) 8.59% 01/2030 244 242 244
Collision SP Subco, LLC+ One stop SF + 4.75% (j)(k) 8.48% 01/2030 560 534 560
Covercraft Parent III, Inc.+(25) Senior secured SF + 5.00% (j) 8.55% cash/ 0.50% PIK 08/2027 6,739 6,688 0.2 5,594
Covercraft Parent III, Inc.+(25) Senior secured SF + 5.00% (j) 8.49% cash/ 0.50% PIK 08/2027 1,364 1,346 1,131
Covercraft Parent III, Inc.+(25) Senior secured SF + 5.00% (j) 8.41% cash/ 0.50% PIK 08/2027 186 183 154
North Haven Falcon Buyer, LLC+(5) One stop N/A(6) 11/2029 (24) (24)
North Haven Falcon Buyer, LLC+(5) One stop N/A(6) 11/2029 (24) (24)
North Haven Falcon Buyer, LLC+(25) One stop SF + 7.50% (j) 6.36% cash/ 5.00% PIK 11/2029 4,160 3,453 0.1 3,453
OEConnection, LLC*+ One stop SF + 4.50% (i) 8.23% 12/2032 12,249 12,198 0.3 12,270
OEConnection, LLC+(5) One stop N/A(6) 12/2032 (6) 1
OEConnection, LLC+(5) One stop N/A(6) 12/2032 (28) 11
34,202 33,186 0.8 31,904
Automobiles
CAP-KSI Holdings, LLC*+ One stop SF + 5.25% (j) 8.98% 06/2030 13,163 13,024 0.3 13,163
CAP-KSI Holdings, LLC+ One stop SF + 5.25% (a)(j) 9.48% 06/2030 396 385 396
CG Group Holdings, LLC*+(25) One stop SF + 8.75% (j) 10.42% cash/ 2.00% PIK 07/2027 46,520 46,385 1.2 46,520
CG Group Holdings, LLC+(25) One stop SF + 8.75% (i) 10.47% cash/ 2.00% PIK 07/2026 808 804 808
Denali Midco 2, LLC* One stop SF + 5.25% (i) 8.97% 12/2028 38,258 38,076 1.0 38,258
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 8,917 9,025 0.2 8,917
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 2,668 2,702 0.1 2,668
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,621 1,640 1,621
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,540 1,558 1,540
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,344 1,359 1,344

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

8

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 $ 1,282 % $ 1,293
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,108 1,106 1,108
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,075 1,074 1,075
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,075 1,074 1,075
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 887 886 887
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 403 400 403
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 348 346 348
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 1,208 1,207 1,208
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 294 292 294
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 173 171 173
Denali Midco 2, LLC+(5) One stop N/A(6) 12/2028 (3)
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 87 85 87
Denali Midco 2, LLC+ One stop SF + 5.25% (i) 8.97% 12/2028 700 689 700
Denali Midco 2, LLC+(25) Second lien N/A 13.00% PIK 12/2029 11,972 11,895 0.3 11,972
High Bar Brands Operating, LLC+(5) Senior secured N/A(6) 12/2029 (1)
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (j) 8.92% 12/2029 250 250 250
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (j) 8.92% 12/2029 1,419 1,415 1,419
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (j) 8.92% 12/2029 296 295 296
JHCC Holdings LLC* One stop SF + 5.25% (j) 8.92% 09/2027 17,663 17,633 0.5 17,663
JHCC Holdings LLC+ One stop SF + 5.25% (j) 8.92% 09/2027 5,113 5,162 0.1 5,113
JHCC Holdings LLC*+ One stop SF + 5.25% (j) 8.92% 09/2027 4,888 4,896 0.1 4,888
JHCC Holdings LLC*+ One stop SF + 5.25% (j) 8.92% 09/2027 6,870 6,861 0.2 6,870
JHCC Holdings LLC+ One stop SF + 5.25% (j) 8.92% 09/2027 2,757 2,770 0.1 2,757
JHCC Holdings LLC*+ One stop SF + 5.25% (j) 8.92% 09/2027 1,638 1,635 0.1 1,638
JHCC Holdings LLC+ One stop SF + 5.25% (j) 8.92% 09/2027 725 723 725
JHCC Holdings LLC+ One stop SF + 5.25% (j) 8.92% 09/2027 686 685 686
JHCC Holdings LLC+ One stop P + 4.25% (a) 11.00% 09/2027 130 130 130
JHCC Holdings LLC+ One stop SF + 5.25% (j) 8.92% 09/2027 3,965 3,942 0.1 3,965
Lincoln Acq Buyer, LLC+ One stop SF + 4.50% (i)(j) 8.22% 11/2032 15 15 15
Lincoln Acq Buyer, LLC+ One stop SF + 4.50% (i) 8.22% 11/2032 281 280 280
Lincoln Acq Buyer, LLC+ One stop SF + 4.50% (j) 8.20% 11/2032 4 3 3
MOP GM Holding, LLC*+ One stop SF + 5.75% (j) 9.57% 11/2026 32,461 32,426 0.8 31,812
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.72% 11/2026 3,816 3,805 0.1 3,740
MOP GM Holding, LLC*+ One stop SF + 5.75% (j) 9.74% 11/2026 3,571 3,562 0.1 3,499
MOP GM Holding, LLC*+ One stop SF + 5.75% (j) 9.74% 11/2026 3,491 3,477 0.1 3,421
MOP GM Holding, LLC*+ One stop SF + 5.75% (j) 9.57% 11/2026 2,587 2,576 0.1 2,536
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.74% 11/2026 2,133 2,125 0.1 2,091
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.74% 11/2026 1,967 1,957 0.1 1,928
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.57% 11/2026 716 713 702
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.57% 11/2026 527 524 516
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.60% 11/2026 400 398 392
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.74% 11/2026 264 262 258
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.57% 11/2026 201 200 197
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.57% 11/2026 88 88 86
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 9.74% 11/2026 88 88 86
MOP GM Holding, LLC+(5) One stop N/A(6) 11/2026 (14)
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (k) 8.87% 07/2029 231 221 231
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (j) 8.67% 07/2029 13,247 13,207 0.3 13,247
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (k) 8.60% 07/2029 1,443 1,424 1,443
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (j) 8.67% 07/2029 1,277 1,271 1,277
POY Holdings, LLC*+ One stop SF + 5.50% (j) 9.32% 11/2027 28,123 28,290 0.7 26,997
POY Holdings, LLC*+ One stop SF + 5.50% (j) 9.32% 11/2027 3,656 3,693 0.1 3,510
POY Holdings, LLC*+ One stop SF + 5.50% (j) 9.32% 11/2027 1,294 1,294 1,243

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

9

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
POY Holdings, LLC+ One stop SF + 5.50% (j) 9.32% 11/2027 $ 862 % $ 828
POY Holdings, LLC+ One stop SF + 5.50% (j) 9.32% 11/2027 643 643 617
POY Holdings, LLC+ One stop SF + 5.50% (j) 9.32% 11/2027 287 287 276
POY Holdings, LLC+ One stop SF + 5.50% (j) 9.33% 11/2027 344 342 325
POY Holdings, LLC+(5) One stop N/A(6) 11/2027 (10)
POY Holdings, LLC* One stop SF + 5.50% (j) 9.31% 11/2027 2,256 2,249 0.1 2,165
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (i) 8.47% 06/2031 4,796 4,764 0.1 4,796
Quick Quack Car Wash Holdings, LLC+(5) One stop N/A(6) 06/2031 (3)
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (i) 8.47% 06/2031 269 266 269
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (i) 8.47% 06/2031 140 138 140
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (i) 8.47% 06/2031 329 328 329
TWAS Holdings, LLC*+ One stop SF + 4.75% (i) 8.47% 12/2029 111,822 110,699 2.9 111,264
TWAS Holdings, LLC+(5) One stop N/A(6) 12/2029 (4) (4)
TWAS Holdings, LLC+(5) One stop N/A(6) 12/2029 (9) (4)
Yorkshire Parent, Inc.+ One stop SF + 5.50% (j) 9.17% 12/2029 62 61 62
Yorkshire Parent, Inc.*+ One stop SF + 5.50% (j) 9.17% 12/2029 2,203 2,225 0.1 2,203
Yorkshire Parent, Inc.+ One stop SF + 5.50% (j) 9.34% 12/2029 610 608 610
Yorkshire Parent, Inc.+ One stop SF + 5.00% (j) 8.84% 12/2029 751 728 751
Yorkshire Parent, Inc.+ One stop SF + 5.00% (j) 8.84% 12/2029 2,227 2,218 0.1 2,227
411,740 410,135 10.1 408,622
Banks
Empyrean Solutions, LLC+ One stop SF + 4.50% (j) 8.17% 11/2031 9,283 9,244 0.2 9,283
Empyrean Solutions, LLC+(5) One stop N/A(6) 11/2031 (6)
Empyrean Solutions, LLC+(5) One stop N/A(6) 11/2031 (16)
OSP Hamilton Purchaser, LLC+ One stop SF + 4.75% (j) 8.59% 12/2029 1,723 1,742 0.1 1,723
OSP Hamilton Purchaser, LLC+ One stop SF + 4.75% (j) 8.59% 12/2029 270 267 270
OSP Hamilton Purchaser, LLC+ One stop SF + 4.75% (j) 8.64% 12/2029 1,648 1,643 0.1 1,648
OSP Hamilton Purchaser, LLC+ One stop SF + 4.75% (j) 8.61% 12/2029 93 89 93
13,017 12,963 0.4 13,017
Beverages
Financial Information Technologies, LLC*+ One stop SF + 4.75% (j) 8.42% 06/2030 34,192 34,106 0.9 34,192
Financial Information Technologies, LLC+(5) One stop N/A(6) 06/2030 (1)
Financial Information Technologies, LLC+ One stop SF + 4.75% (j) 8.42% 06/2030 2,192 2,189 0.1 2,192
Financial Information Technologies, LLC+ One stop SF + 4.75% (j) 8.42% 06/2030 1,683 1,679 0.1 1,683
Spindrift Beverage Co. Inc.+(5) One stop N/A(6) 02/2032 (16)
Spindrift Beverage Co. Inc.+(5) One stop N/A(6) 02/2032 (5)
Spindrift Beverage Co. Inc.+ One stop SF + 5.00% (j) 8.94% 02/2032 7,653 7,569 0.2 7,653
Watermill Express, LLC*+ One stop SF + 4.75% (j) 8.42% 04/2031 3,047 3,021 0.1 3,047
Watermill Express, LLC+ One stop SF + 4.75% (j) 8.42% 04/2031 294 293 294
Watermill Express, LLC+(5) One stop N/A(6) 04/2031 (5)
Watermill Express, LLC+ One stop SF + 4.75% (j) 8.42% 04/2031 735 728 735
Watermill Express, LLC+ One stop SF + 4.75% (j) 8.45% 04/2031 369 366 369
Watermill Express, LLC* One stop SF + 4.75% (j) 8.56% 04/2031 2,381 2,361 0.1 2,381
Watermill Express, LLC+ One stop SF + 4.75% (j) 8.42% 04/2031 2,771 2,756 0.1 2,771
Watermill Express, LLC+(5) One stop N/A(6) 04/2031 (11)
Winebow Holdings, Inc.*+ One stop SF + 6.25% (i) 10.07% 12/2027 9,210 8,955 0.2 7,737
64,527 63,985 1.8 63,054

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

10

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Building Products
BECO Holding Company, Inc.+(5) One stop N/A(6) 11/2027 $ (1) % $
BECO Holding Company, Inc.*+ One stop SF + 5.25% (j) 9.07% 11/2028 40,472 40,911 1.0 40,472
BECO Holding Company, Inc.+ One stop SF + 5.25% (j) 9.07% 11/2028 312 310 312
BECO Holding Company, Inc.+(5) One stop N/A(6) 11/2028 (3)
40,784 41,217 1.0 40,784
Capital Markets
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 01/2031 159 157 159
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 01/2031 2,507 2,522 0.1 2,507
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 01/2031 844 837 844
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 01/2031 9,899 9,835 0.3 9,899
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 01/2031 760 758 760
14,169 14,109 0.4 14,169
Chemicals
AP Adhesives Holdings, LLC+(5) One stop N/A(6) 04/2032 (9)
AP Adhesives Holdings, LLC+(5) One stop N/A(6) 04/2031 (4)
AP Adhesives Holdings, LLC+ One stop SF + 4.75% (j) 8.66% 04/2032 5,786 5,760 0.2 5,786
Inhance Parent, Inc.+(25) One stop SF + 7.00% (j) 6.32% cash/ 4.50% PIK 06/2029 841 841 841
Inhance Parent, Inc.+(25) One stop SF + 7.00% (j) 6.32% cash/ 4.50% PIK 06/2029 23,059 20,307 0.6 21,674
Inhance Parent, Inc.+(7)(25) One stop N/A 20.00% PIK 06/2029 11,102 4,446 0.1 5,218
JSG II, Inc. and Checkers USA, Inc.+ One stop SF + 4.50% (i) 8.23% 09/2032 1,433 1,426 1,433
JSG II, Inc. and Checkers USA, Inc.+(5) One stop N/A(6) 09/2032 (1)
JSG II, Inc. and Checkers USA, Inc.+(5) One stop N/A(6) 09/2032 (1)
Krayden Holdings, Inc.* Senior secured SF + 4.75% (i) 8.42% 03/2029 9,717 9,648 0.3 9,717
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (i)(j) 8.46% 03/2029 1,099 1,075 1,099
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (i) 8.42% 03/2029 3,028 2,980 0.1 3,028
PHM NL SP Bidco B.V.+(8)(9)(10)(25) One stop E + 6.75% (d) 5.87% cash/ 3.00% PIK 09/2028 55,695 51,996 1.3 51,796
PHM NL SP Bidco B.V.+(8)(10)(25) One stop SF + 6.75% (h) 7.66% cash/ 3.00% PIK 09/2028 20,606 19,873 0.5 19,164
PHM NL SP Bidco B.V.+(8)(9)(10)(25) One stop SN + 6.75% (g) 7.47% cash/ 3.00% PIK 09/2028 12,114 11,390 0.3 11,266
PHM NL SP Bidco B.V.+(8)(9)(10)(25) One stop E + 6.75% (d) 5.92% cash/ 3.00% PIK 09/2028 5,887 5,431 0.2 5,475
150,367 135,158 3.6 136,497
Commercial Services & Supplies
CHA Vision Holdings, Inc.+ One stop N/A(6) 01/2030
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (j) 8.87% 01/2031 1,056 1,052 1,056
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (j) 8.87% 01/2031 344 342 344
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (j) 8.87% 01/2031 304 303 304
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (j) 8.82% 01/2031 38 35 38
CI (Quercus) Intermediate Holdings, LLC+(5) One stop N/A(6) 06/2031 (16)
CI (Quercus) Intermediate Holdings, LLC*+ One stop SF + 5.00% (j) 8.69% 06/2031 32,288 31,998 0.8 32,288
CI (Quercus) Intermediate Holdings, LLC+ One stop SF + 5.00% (j) 8.67% 06/2031 984 959 984
CI (Quercus) Intermediate Holdings, LLC+(5) One stop N/A(6) 06/2031 (5)
Dispatch Acquisition Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 11/2032 423 421 421
Dispatch Acquisition Holdings, LLC+ One stop SF + 4.75% (a)(j) 8.59% 11/2032 28 27 27
Kleinfelder Intermediate, LLC+ One stop SF + 5.00% (j) 8.84% 09/2030 4,036 3,956 0.1 4,036
Kleinfelder Intermediate, LLC+(5) One stop N/A(6) 09/2028 (5)
Kleinfelder Intermediate, LLC+ One stop SF + 5.00% (j) 8.84% 09/2030 438 433 438
Pearl Acquisition Buyer, Inc.+ One stop SF + 4.50% (j) 8.17% 12/2032 3 3 3
Pearl Acquisition Buyer, Inc.+ One stop SF + 4.50% (j) 8.17% 12/2032 343 342 342
Pearl Acquisition Buyer, Inc.+ One stop N/A(6) 12/2032
Profile Products LLC+ One stop SF + 5.50% (j) 9.49% 11/2027 8,936 8,891 0.2 8,936
Profile Products LLC+ One stop SF + 5.50% (j) 9.49% 11/2027 1,811 1,798 0.1 1,811
Profile Products LLC+ One stop P + 4.50% (a) 11.25% 11/2027 60 60 60
Profile Products LLC+ One stop N/A(6) 11/2027

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

11

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
PSC Parent, Inc.*+ One stop SF + 5.25% (i) 8.99% 04/2031 $ 5,429 0.1 % $ 5,436
PSC Parent, Inc.+ One stop SF + 5.25% (i) 8.97% 04/2030 284 280 284
PSC Parent, Inc.+ One stop SF + 5.25% (i) 9.00% 04/2031 683 678 683
PSC Parent, Inc.+ One stop SF + 5.25% (i) 8.97% 04/2031 906 903 906
PT Intermediate Holdings III, LLC+(25) One stop SF + 5.00% (j) 6.92% cash/ 1.75% PIK 04/2030 21,420 21,406 0.6 21,420
PT Intermediate Holdings III, LLC+(5) One stop N/A(6) 04/2030 (4)
Radwell Parent, LLC*+ One stop SF + 5.50% (j) 9.17% 03/2029 33,854 33,623 0.9 33,854
Radwell Parent, LLC*+ One stop SF + 5.50% (j) 9.17% 03/2029 32,538 32,577 0.8 32,538
Radwell Parent, LLC+ One stop SF + 5.50% (j) 9.17% 03/2029 207 175 207
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% (j) 8.50% 06/2029 247 247 245
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% (i)(j) 8.44% 06/2029 2,967 2,954 0.1 2,937
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% (j) 8.50% 06/2029 527 527 521
Trinity Air Consultants Holdings Corporation+(5) One stop N/A(6) 06/2029 (1) (1)
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% (j) 8.50% 06/2029 609 607 603
Trinity Air Consultants Holdings Corporation+(5) One stop N/A(6) 06/2029 (2) (3)
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% (j) 8.48% 06/2029 1,573 1,558 1,557
WRE Holding Corp.+(5) One stop N/A(6) 07/2031 (4)
WRE Holding Corp.+ One stop SF + 5.00% (k) 8.71% 07/2031 75 75 75
WRE Holding Corp.+(5) One stop N/A(6) 07/2030 (18)
WRE Holding Corp.* One stop SF + 5.00% (k) 8.87% 07/2031 16,308 16,178 0.4 16,308
WRE Holding Corp.* One stop SF + 5.00% (k) 8.62% 07/2031 1,790 1,783 0.1 1,790
WRE Holding Corp.* One stop SF + 5.00% (k) 8.60% 07/2031 1,079 1,074 1,079
WRE Holding Corp.+ One stop SF + 5.00% (k) 8.60% 07/2031 839 836 839
WRE Holding Corp.+ One stop SF + 5.00% (k) 8.60% 07/2031 294 292 294
WRE Holding Corp.+ One stop SF + 5.00% (k) 8.60% 07/2031 300 299 300
WRE Holding Corp.+ One stop SF + 5.00% (k) 8.60% 07/2031 186 186 186
173,214 172,252 4.2 173,146
Communications Equipment
Lightning Finco Limited+(8)(15) One stop SF + 5.50% (h) 9.59% 09/2028 14,802 14,784 0.4 14,802
Lightning Finco Limited+(8)(9)(15) One stop E + 5.50% (d) 7.62% 09/2028 1,784 1,748 0.1 1,785
16,586 16,532 0.5 16,587
Construction & Engineering
Consor Intermediate II, LLC*+ One stop SF + 4.50% (j) 8.17% 05/2031 5,498 5,501 0.2 5,498
Consor Intermediate II, LLC+(5) One stop N/A(6) 05/2031 (8)
Consor Intermediate II, LLC+ One stop SF + 4.50% (j) 8.17% 05/2031 134 131 134
DCCM, LLC+ One stop SF + 4.75% (i) 8.47% 06/2032 591 588 591
DCCM, LLC+(5) One stop N/A(6) 06/2032 (1)
DCCM, LLC+(5) One stop N/A(6) 06/2032 (1)
Royal Holdco Corporation+ One stop SF + 4.50% (j) 8.29% 12/2030 429 421 429
Royal Holdco Corporation+ One stop SF + 4.50% (j) 8.20% 12/2030 371 367 371
Royal Holdco Corporation+ One stop SF + 4.50% (j) 8.24% 12/2030 5,966 5,915 0.2 5,966
12,989 12,913 0.4 12,989

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

12

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Containers & Packaging
Chase Intermediate*+ One stop SF + 4.75% (j) 8.59% 10/2028 $ 49,200 1.3 % $ 48,700
Chase Intermediate+ One stop SF + 4.75% (j) 8.42% 10/2028 272 271 272
Chase Intermediate+ One stop SF + 4.75% (j) 8.59% 10/2028 2,278 2,274 0.1 2,278
Chase Intermediate+ One stop SF + 4.75% (j) 8.59% 10/2028 596 562 596
Fortis Solutions Group, LLC*+ One stop SF + 5.50% (j) 9.27% 10/2028 51,461 51,169 1.3 50,946
Fortis Solutions Group, LLC+ One stop SF + 5.50% (j) 9.27% 10/2028 1,691 1,675 0.1 1,674
Fortis Solutions Group, LLC+ One stop SF + 5.50% (j) 9.27% 10/2028 140 94 138
Fortis Solutions Group, LLC+ One stop SF + 5.50% (a)(j) 9.67% 10/2027 176 170 170
Packaging Coordinators Midco, Inc.+ One stop SF + 4.50% (j) 8.34% 07/2032 6,314 6,216 0.2 6,314
Packaging Coordinators Midco, Inc.+(5) One stop N/A(6) 07/2032 (8)
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
Packaging Coordinators Midco, Inc.+(9) One stop SN + 4.50% (g) 8.22% 07/2032 12,583 12,269 0.3 12,583
Packaging Coordinators Midco, Inc.+ One stop SF + 4.50% (j) 8.34% 07/2032 36 36 36
Packaging Coordinators Midco, Inc.+(5) One stop N/A(6) 07/2032 (3)
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
124,247 123,925 3.3 123,707
Diversified Consumer Services
ABC Legal Holdings, LLC+ One stop SF + 4.50% (j) 8.34% 08/2032 1,333 1,327 1,333
ABC Legal Holdings, LLC+(5) One stop N/A(6) 08/2032 (1)
ABC Legal Holdings, LLC+(5) One stop N/A(6) 08/2032 (2)
Action Termite Control, LLC+ Senior secured N/A(6) 12/2032
Action Termite Control, LLC+ Senior secured SF + 4.25% (j) 7.96% 12/2032 107 107 107
Action Termite Control, LLC+(5) Senior secured N/A(6) 12/2032 (2) (2)
Any Hour, LLC* One stop SF + 5.25% (j) 8.92% 05/2030 8,952 8,903 0.2 8,415
Any Hour, LLC+(25) One stop N/A 13.00% PIK 05/2031 3,383 3,341 0.1 2,910
Any Hour, LLC+ One stop SF + 5.25% (i)(j) 8.96% 05/2030 797 786 740
Any Hour, LLC+ One stop SF + 5.25% (j) 8.92% 05/2030 253 239 240
Apex Service Partners, LLC+ One stop SF + 5.00% (j) 8.82% 10/2030 4,379 4,437 0.1 4,390
Apex Service Partners, LLC+ One stop SF + 5.00% (j) 8.78% 10/2030 13,820 13,763 0.4 13,854
Apex Service Partners, LLC+ One stop SF + 5.00% (j) 8.82% 10/2030 1,042 1,031 1,045
Apex Service Partners, LLC+ One stop SF + 5.00% (j) 8.71% 10/2029 21 20 21
Apex Service Partners, LLC+ One stop SF + 5.00% (j) 8.84% 10/2030 2,192 2,173 0.1 2,198
Apex Service Partners, LLC+ One stop SF + 5.00% (j) 8.81% 10/2030 4,456 4,427 0.1 4,472
Aptive Environmental, LLC+ One stop SF + 4.75% (i) 8.47% 10/2032 1,767 1,750 0.1 1,750
Aptive Environmental, LLC+(5) One stop N/A(6) 10/2032 (2) (2)
Aptive Environmental, LLC+(5) One stop N/A(6) 10/2032 (1)
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 455 454 455
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 2,761 2,752 0.1 2,761
Certus Pest, Inc.* One stop SF + 5.25% (j) 9.07% 08/2027 1,730 1,725 0.1 1,730
Certus Pest, Inc.* One stop SF + 5.25% (j) 9.07% 08/2027 1,659 1,653 0.1 1,659
Certus Pest, Inc.*+ One stop SF + 5.25% (j) 9.07% 08/2027 1,197 1,194 1,197
Certus Pest, Inc.* One stop SF + 5.25% (j) 9.07% 08/2027 1,182 1,179 1,182
Certus Pest, Inc.*+ One stop SF + 5.25% (j) 9.07% 08/2027 820 817 820
Certus Pest, Inc.* One stop SF + 5.25% (j) 9.07% 08/2027 723 720 723
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 704 703 704
Certus Pest, Inc.*+ One stop SF + 5.25% (j) 9.07% 08/2027 416 415 416
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 260 259 260
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 142 141 142
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 60 60 60
Certus Pest, Inc.+ One stop N/A(6) 08/2027
Certus Pest, Inc.+(5) One stop N/A(6) 08/2027 (10)
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 391 390 391

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

13

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 $ 2,317 0.1 % $ 2,324
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 1,449 1,444 1,449
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 696 694 696
Certus Pest, Inc.+ One stop SF + 5.25% (j) 9.07% 08/2027 696 694 696
CHHJ Midco, LLC*+ Senior secured SF + 5.00% (j) 8.82% 01/2028 3,683 3,675 0.1 3,683
CHHJ Midco, LLC+ Senior secured SF + 5.00% (j) 8.84% 01/2028 30 30 30
CHVAC Services Investment, LLC*+ One stop SF + 4.50% (j) 8.17% 05/2030 6,367 6,293 0.2 6,367
CHVAC Services Investment, LLC*+ One stop SF + 4.50% (j) 8.17% 05/2030 1,656 1,639 0.1 1,656
CHVAC Services Investment, LLC+ One stop SF + 4.50% (i) 8.23% 05/2030 94 91 94
CHVAC Services Investment, LLC+ One stop SF + 4.50% (j) 8.17% 05/2030 61 24 61
COP Hometown Acquisitions, Inc.*+ Senior secured SF + 5.25% (j) 9.24% 07/2027 2,370 2,362 0.1 2,370
COP Hometown Acquisitions, Inc.*+ Senior secured SF + 5.25% (j) 9.24% 07/2027 2,309 2,300 0.1 2,309
COP Hometown Acquisitions, Inc.*+ Senior secured SF + 5.25% (j) 9.09% 07/2027 1,513 1,507 1,513
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.14% 07/2027 1,070 1,065 1,070
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.24% 07/2027 1,140 1,135 1,140
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.09% 07/2027 687 684 687
COP Hometown Acquisitions, Inc.+(5) Senior secured N/A(6) 07/2027 (1)
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.13% 07/2027 1,366 1,365 1,366
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.12% 07/2027 1,034 1,034 1,034
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.08% 07/2027 909 909 909
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (j) 9.19% 07/2027 5,476 5,441 0.2 5,476
EMS LINQ, LLC+ One stop SF + 6.25% (i) 10.07% 12/2027 13,835 13,855 0.4 13,697
EMS LINQ, LLC+ One stop SF + 6.25% (i) 10.07% 12/2027 84 83 80
Entomo Brands Acquisitions, Inc.*+ Senior secured SF + 5.50% (j) 9.32% 07/2029 4,333 4,336 0.1 4,333
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (j) 9.32% 07/2029 14 14 14
Entomo Brands Acquisitions, Inc.*+ Senior secured SF + 5.50% (j) 9.32% 07/2029 1,260 1,249 1,260
EWC Growth Partners LLC+ One stop SF + 6.00% (j) 9.82% 03/2026 913 913 748
EWC Growth Partners LLC+ One stop SF + 6.00% (j) 9.82% 03/2026 1,072 1,072 879
EWC Growth Partners LLC+ One stop SF + 6.00% (j) 9.82% 03/2026 38 38 30
EWC Growth Partners LLC+ One stop SF + 6.00% (j) 9.82% 03/2026 101 101 83
FPG Intermediate Holdco, LLC+(25) One stop SF + 5.00% (k) 8.70% PIK 06/2029 130 130 130
FPG Intermediate Holdco, LLC+(25) One stop SF + 5.00% (k) 8.70% PIK 06/2029 943 943 943
FPG Intermediate Holdco, LLC+(25) One stop SF + 5.00% (j)(k) 8.70% PIK 06/2029 1,395 1,395 1,395
FPG Intermediate Holdco, LLC+(25) Senior secured SF + 5.00% (k) 8.70% PIK 06/2029 4,860 4,607 0.1 4,423
FPG Intermediate Holdco, LLC+(7)(25) One stop SF + 5.00% (k) 8.70% PIK 06/2029 1,944 1,630 0.1 1,633
FSS Buyer LLC+ One stop N/A(6) 08/2030
FSS Buyer LLC*+ One stop SF + 4.50% (i) 8.22% 08/2031 6,863 6,826 0.2 6,863
HS Spa Holdings, Inc.+ One stop SF + 5.25% (j) 9.07% 06/2029 11,403 11,388 0.3 11,403
HS Spa Holdings, Inc.+ One stop SF + 5.25% (a)(i) 8.97% 06/2028 46 45 46
HS Spa Holdings, Inc.+ One stop SF + 5.25% (j) 9.09% 06/2029 684 683 684
Kodiak Buyer, LLC+ One stop SF + 4.50% (j) 8.17% 07/2032 614 611 614
Kodiak Buyer, LLC+(5) One stop N/A(6) 07/2032 (1)
Kodiak Buyer, LLC+(5) One stop N/A(6) 07/2032 (1)
Liminex, Inc.+ One stop SF + 6.00% (j) 9.99% 11/2026 35,293 35,279 0.9 35,293
Liminex, Inc.+ One stop SF + 6.00% (j) 9.99% 11/2026 23,281 23,251 0.6 23,281
Liminex, Inc.+ One stop SF + 6.00% (j) 9.99% 11/2026 15,793 15,716 0.4 15,793
Liminex, Inc.+ One stop SF + 6.00% (j) 9.99% 11/2026 20,117 20,267 0.5 20,117
Litera Bidco, LLC* One stop SF + 5.00% (i) 8.72% 05/2028 5,136 5,144 0.1 5,136
Litera Bidco, LLC+ One stop SF + 5.00% (i) 8.72% 05/2028 2,051 2,046 0.1 2,051
Litera Bidco, LLC+(5) One stop N/A(6) 05/2028 (1)
Litera Bidco, LLC+(5) One stop N/A(6) 05/2028 (1)
Mario Purchaser, LLC+ One stop SF + 5.75% (j) 9.84% 04/2029 450 447 432
Mario Purchaser, LLC*+ One stop SF + 5.75% (j) 9.84% 04/2029 11,239 11,201 0.3 10,789

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

14

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Mario Purchaser, LLC+(25) One stop N/A 14.84% PIK 04/2032 $ 5,202 0.1 % $ 5,080
Mario Purchaser, LLC+ One stop SF + 5.75% (j) 9.84% 04/2029 5,174 5,195 0.1 4,968
Mario Purchaser, LLC+ One stop SF + 5.75% (j) 9.74% 04/2028 136 134 130
NSG Buyer, Inc. *+ One stop SF + 5.00% (j) 8.67% 11/2029 38,404 38,194 1.0 38,404
NSG Buyer, Inc. + One stop SF + 5.00% (j) 8.67% 11/2028 145 141 145
NSG Buyer, Inc. +(5) One stop N/A(6) 11/2029 (27)
PADI Holdco, Inc.+ One stop SF + 5.00% (j) 9.08% 01/2029 541 537 541
PADI Holdco, Inc.* One stop SF + 5.00% (j) 8.97% 01/2029 21,079 20,898 0.5 21,079
PADI Holdco, Inc.+(9) One stop E + 5.00% (c) 7.07% 01/2029 20,958 20,192 0.5 20,958
PADI Holdco, Inc.+ One stop SF + 5.00% (j) 8.99% 01/2029 812 805 812
PADI Holdco, Inc.+ One stop SF + 5.00% (j) 8.89% 01/2029 168 166 168
PADI Holdco, Inc.+(9) One stop A + 5.50% (e) 9.20% 01/2029 7,547 7,068 0.2 7,547
Provenance Buyer LLC*+ One stop SF + 5.00% (j) 8.77% 06/2027 20,527 20,432 0.5 20,323
Provenance Buyer LLC*+ One stop SF + 5.00% (j) 8.77% 06/2027 13,831 13,766 0.4 13,692
Provenance Buyer LLC+ One stop SF + 5.00% (j) 8.78% 06/2027 188 184 186
RW AM Holdco LLC+(7) One stop SF + 5.25% (j) 9.02% 04/2028 23,613 23,037 0.3 12,987
RW AM Holdco LLC+(5)(7) One stop N/A(6) 04/2028 (8) (90)
Salisbury House, LLC+ One stop SF + 5.00% (i) 8.72% 08/2032 30 29 30
Salisbury House, LLC+ One stop SF + 5.00% (k) 8.73% 08/2032 1,498 1,491 1,498
Salisbury House, LLC+(5) One stop N/A(6) 08/2032 (1)
SCP CDH Buyer, Inc.+ One stop SF + 4.50% (j) 8.17% 12/2032 354 352 351
SCP CDH Buyer, Inc.+(5) One stop N/A(6) 12/2032 (1) (1)
SCP CDH Buyer, Inc.+ One stop N/A(6) 12/2032
Severin Acquisition, LLC+(25) One stop SF + 4.75% (i) 6.22% cash/ 2.25% PIK 10/2031 35,852 35,567 0.9 35,494
Severin Acquisition, LLC+(5) One stop N/A(6) 10/2031 (37) (44)
Severin Acquisition, LLC+(25) One stop SF + 4.75% (i) 6.22% cash/ 2.25% PIK 10/2031 1,561 1,530 1,487
Stellar Brands, LLC+ Senior secured SF + 4.50% (j) 8.17% 02/2031 7,133 7,087 0.2 7,133
Stellar Brands, LLC+(5) Senior secured N/A(6) 02/2031 (4)
Virginia Green Acquisition, LLC+(5) One stop N/A(6) 12/2030 (5) (5)
Virginia Green Acquisition, LLC*+ One stop SF + 5.25% (k) 8.86% 12/2030 3,157 3,189 0.1 3,141
Virginia Green Acquisition, LLC+ One stop N/A(6) 12/2029
Virginia Green Acquisition, LLC+(5) One stop N/A(6) 12/2030 (1)
461,717 457,830 11.2 447,063
Diversified Financial Services
Baker Tilly Advisory Group, LP+(5) One stop N/A(6) 06/2030 (11)
Baker Tilly Advisory Group, LP+ One stop SF + 4.75% (i) 8.47% 06/2031 3,753 3,713 0.1 3,763
Baker Tilly Advisory Group, LP+ One stop SF + 4.25% (i) 7.97% 06/2031 5,031 5,008 0.1 5,031
Baker Tilly Advisory Group, LP+(5) One stop N/A(6) 06/2031 (8)
Banker's Toolbox, Inc.*+ One stop SF + 4.50% (j) 8.17% 07/2029 20,803 20,676 0.5 20,803
Banker's Toolbox, Inc.+(5) One stop N/A(6) 07/2029 (2)
Banker's Toolbox, Inc.+(5) One stop N/A(6) 07/2029 (2)
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 4.75% (d) 6.83% 07/2031 17,494 15,986 0.5 17,494
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20)(25) Subordinated debt E + 8.00% (d) 10.08% PIK 07/2032 2,278 2,086 0.1 2,278
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 4.75% (d) 6.85% 07/2031 2,478 2,223 0.1 2,478
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop N/A(6) 07/2031
Corsair Blade IV S.A R.L.+(8)(9)(13)(25) One stop SN + 5.75% (g) 9.22% cash/ 0.25% PIK 12/2030 1,201 931 1,201
Corsair Blade IV S.A R.L.+(8)(13)(25) One stop SF + 5.75% (j) 9.76% cash/ 0.25% PIK 12/2030 3,725 3,725 0.1 3,725
Deerfield Dakota Holding, LLC+(5) One stop N/A(6) 09/2032 (2)
Deerfield Dakota Holding, LLC+(25) One stop SF + 5.75% (j) 6.67% cash/ 2.75% PIK 09/2032 1,844 1,826 0.1 1,844
Equity Methods, LLC+ One stop SF + 4.75% (j) 8.42% 04/2032 19,829 19,740 0.5 19,829
Equity Methods, LLC+(5) One stop N/A(6) 04/2032 (16)
Equity Methods, LLC+(5) One stop N/A(6) 04/2032 (20)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

15

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Finastra USA, Inc.+(8)(10) One stop SF + 7.25% (j) 10.97% 09/2029 $ 1,460 % $ 1,476
Flash Topco, Inc.+ One stop SF + 6.00% (k) 9.95% 10/2028 16,874 16,645 0.4 16,537
Flash Topco, Inc.+ One stop SF + 6.50% (k) 10.20% 10/2028 156 153 154
Flash Topco, Inc.+ One stop SF + 6.00% (k) 9.70% 10/2028 3,369 3,357 0.1 3,302
Higginbotham Insurance Agency, Inc.+(5) One stop N/A(6) 06/2031 (1)
Higginbotham Insurance Agency, Inc.+(5) One stop N/A(6) 06/2031 (1) (1)
Higginbotham Insurance Agency, Inc.*+ One stop SF + 4.50% (i)(j) 8.22% 06/2031 8,908 8,931 0.2 8,886
Medlar Bidco Limited+(8)(9)(21) One stop SN + 5.00% (g) 8.72% 05/2032 26,540 26,017 0.7 26,540
Medlar Bidco Limited+(5)(8)(9)(21) One stop N/A(6) 05/2032 (54)
Medlar Bidco Limited+(8)(9)(21) One stop E + 5.00% (c) 6.99% 05/2032 32,978 31,549 0.9 32,978
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (j) 8.49% 10/2028 409 408 409
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (j) 8.49% 10/2028 91 91 91
Wealth Enhancement Group, LLC+(5) One stop N/A(6) 10/2028 (1)
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (j) 8.49% 10/2028 2,845 2,842 0.1 2,845
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (j) 8.49% 10/2028 3,946 3,942 0.1 3,946
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (j) 8.36% 10/2028 3,383 3,368 0.1 3,383
Wealth Enhancement Group, LLC+(5) One stop N/A(6) 10/2028 (2)
179,411 174,558 4.7 178,991
Diversified Telecommunication Services
NTI Connect, LLC*+ Senior secured SF + 4.75% (j) 8.57% 07/2027 1,529 1,525 1,529
Electric Utilities
Smart Energy Systems, Inc.+(25) One stop SF + 7.50% (j) 7.74% cash/ 3.75% PIK 01/2030 6,484 6,368 0.2 6,354
Smart Energy Systems, Inc.+(25) One stop SF + 7.50% (j) 7.74% cash/ 3.75% PIK 01/2030 714 706 700
7,198 7,074 0.2 7,054
Electrical Equipment
Power Grid Holdings, Inc.+ One stop P + 3.75% (a) 10.50% 12/2030 14 12 12
Power Grid Holdings, Inc.+ One stop SF + 4.75% (j) 8.42% 12/2030 1,040 1,029 1,028
Wildcat TopCo, Inc.+ One stop SF + 4.50% (j) 8.32% 11/2031 19,828 19,662 0.5 19,828
Wildcat TopCo, Inc.+(5) One stop N/A(6) 11/2031 (35)
Wildcat TopCo, Inc.+(5) One stop N/A(6) 11/2031 (18)
20,882 20,650 0.5 20,868
Electronic Equipment, Instruments & Components
CST Holding Company+ One stop SF + 5.00% (i) 8.82% 11/2028 33,629 32,977 0.9 33,629
CST Holding Company+(5) One stop N/A(6) 11/2028 (2)
33,629 32,975 0.9 33,629
Food & Staples Retailing
GMF Parent, Inc.+ One stop N/A(6) 12/2032
GMF Parent, Inc.+ One stop SF + 4.50% (j) 8.20% 12/2032 296 294 294
GMF Parent, Inc.+ One stop N/A(6) 12/2032
GMF Parent, Inc.+ One stop N/A(6) 12/2032
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 1,075 1,066 1,075
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 1,075 1,066 1,075
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 988 986 988
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 56 56 56
Mendocino Farms, LLC+ One stop N/A(6) 03/2030
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 110 110 110
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 110 110 110
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 56 56 56
Mendocino Farms, LLC+(5) One stop N/A(6) 03/2030 (56)
Mendocino Farms, LLC+ One stop SF + 5.50% (i) 9.22% 03/2030 56 56 56
PDI TA Holdings, Inc.+ One stop SF + 5.50% (j) 9.34% 02/2031 11,522 11,472 0.3 11,522
PDI TA Holdings, Inc.+ One stop SF + 5.50% (j) 9.34% 02/2031 65 64 65

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

16

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value(4)
Wineshipping.com LLC+(25) One stop SF + 6.25% (j) 4.82% cash/ 5.25% PIK 12/2028 $ 217 % $ 172
Wineshipping.com LLC+(25) One stop SF + 6.25% (j) 4.82% cash/ 5.25% PIK 12/2028 10,881 10,742 0.2 8,704
Wineshipping.com LLC+(25) One stop SF + 6.25% (j) 4.82% cash/ 5.25% PIK 12/2028 293 288 235
Wineshipping.com LLC+(5) One stop N/A(6) 12/2028 (176)
26,804 26,527 0.5 24,342
Food Products
Blast Bidco Inc.*+ One stop SF + 6.00% (j) 9.67% 10/2030 4,843 4,795 0.1 4,843
Blast Bidco Inc.+(5) One stop N/A(6) 10/2029 (5)
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (j) 9.82% 06/2027 18,823 18,817 0.5 18,823
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (j) 9.82% 06/2027 1,556 1,550 1,556
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (j) 9.82% 06/2027 231 231 231
Borrower R365 Holdings, LLC+ One stop N/A(6) 06/2027
Eagle Family Foods Group, LLC+ One stop SF + 5.00% (k) 8.79% 08/2030 12,089 11,996 0.3 12,089
Eagle Family Foods Group, LLC+(5) One stop N/A(6) 08/2030 (12)
Kodiak Cakes, LLC*+ Senior secured SF + 5.25% (k) 8.98% 06/2028 45,795 45,520 1.2 45,795
Kodiak Cakes, LLC+(5) Senior secured N/A(6) 06/2028 (3)
Louisiana Fish Fry Products, Ltd.*+ One stop SF + 6.25% (j) 10.07% 07/2027 13,523 13,494 0.4 13,523
Louisiana Fish Fry Products, Ltd.+ One stop SF + 6.25% (i)(j) 10.07% 07/2027 254 251 254
MAPF Holdings, Inc.+ One stop SF + 6.50% (j) 10.17% 12/2026 51,303 51,129 1.3 49,764
MAPF Holdings, Inc.+ One stop SF + 6.50% (j) 10.17% 12/2026 600 594 582
MAPF Holdings, Inc.+ One stop SF + 6.50% (j) 10.17% 12/2026 1,644 1,620 1,596
MAPF Holdings, Inc.+(25) One stop N/A 19.00% PIK 12/2026 2,661 2,658 0.1 2,434
P&P Food Safety Holdings, Inc.*+ One stop SF + 5.25% (j) 8.92% 05/2029 13,105 13,168 0.3 13,105
P&P Food Safety Holdings, Inc.+(5) One stop N/A(6) 05/2029 (6)
P&P Food Safety Holdings, Inc.+(9) One stop E + 5.50% (c) 7.52% 05/2029 12,114 11,737 0.3 12,114
P&P Food Safety Holdings, Inc.+(5) One stop N/A(6) 05/2029 (26)
Sphynx UK Bidco, Ltd.+(8)(9)(10) One stop A + 4.50% (e) 8.23% 09/2032 313 303 313
Sphynx UK Bidco, Ltd.+(8)(9)(10) One stop E + 4.50% (c) 6.52% 09/2032 304 300 304
Sphynx UK Bidco, Ltd.+(8)(9)(10) One stop SN + 4.50% (g) 8.22% 09/2032 1,410 1,393 1,410
Wizard Bidco Limited+(8)(10) One stop SF + 6.00% (j) 9.67% 03/2029 22,740 22,665 0.6 22,740
Wizard Bidco Limited+(8)(9)(10)(25) One stop SN + 6.25% (g) 8.47% cash/ 1.50% PIK 03/2029 11,267 10,822 0.3 11,267
Wizard Bidco Limited+(8)(9)(10) One stop SN + 6.00% (g) 9.72% 03/2029 8,383 7,727 0.2 8,383
Wizard Bidco Limited+(8)(9)(10) One stop SN + 4.75% (g) 8.47% 09/2028 202 185 202
Zullas, L.C.+(5) One stop N/A(6) 06/2031 (1)
Zullas, L.C.+ One stop SF + 4.75% (i) 8.47% 06/2031 438 436 438
Zullas, L.C.+ One stop SF + 4.75% (i) 8.47% 06/2031 72 70 72
223,670 221,408 5.6 221,838

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

17

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Equipment & Supplies
Aspen Medical Products, LLC*+ One stop SF + 4.75% (i) 8.47% 06/2028 $ 6,966 0.2 % $ 6,994
Aspen Medical Products, LLC+ One stop SF + 4.75% (i) 8.47% 06/2028 454 452 454
Aspen Medical Products, LLC+(5) One stop N/A(6) 06/2028 (1)
Aspen Medical Products, LLC+ One stop SF + 4.75% (i) 8.47% 06/2028 888 881 888
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.45% (h) 10.37% 08/2028 7,745 7,748 0.2 7,589
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.45% (c) 8.48% 08/2028 4,866 4,788 0.1 4,768
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.45% (h) 10.37% 08/2028 1,912 1,912 0.1 1,874
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.45% (g) 10.29% 08/2028 1,363 1,351 1,336
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.45% (c) 8.47% 08/2028 1,161 1,093 1,137
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.45% (g) 10.29% 08/2028 1,208 1,165 1,156
Belmont Instrument, LLC*+ One stop SF + 5.25% (j) 8.92% 08/2028 14,319 14,247 0.4 14,319
Belmont Instrument, LLC+(5) One stop N/A(6) 08/2028 (2)
Blades Buyer, Inc.*+ Senior secured SF + 4.75% (i) 8.62% 03/2028 12,128 12,103 0.3 12,037
Blades Buyer, Inc.*+ Senior secured SF + 4.75% (i) 8.62% 03/2028 1,720 1,711 0.1 1,708
Blades Buyer, Inc.+ Senior secured SF + 4.75% (i) 8.62% 03/2028 1,391 1,386 1,380
Blades Buyer, Inc.+(5) Senior secured N/A(6) 03/2028 (1) (3)
Blades Buyer, Inc.+ Senior secured SF + 4.75% (i) 8.62% 03/2028 1,717 1,710 0.1 1,704
Blades Buyer, Inc.+ Senior secured SF + 4.75% (i) 8.62% 03/2028 6,880 6,861 0.2 6,828
Blades Buyer, Inc.+(5) Senior secured N/A(6) 03/2028 (2) (3)
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 3 3 3
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 5 5 5
Blue River Pet Care, LLC+ One stop SF + 5.75% (j) 9.62% 08/2029 2 2 2
Blue River Pet Care, LLC+ One stop SF + 5.75% (j) 9.59% 08/2029 2 2 2
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 4 4 4
Blue River Pet Care, LLC*+ One stop SF + 5.75% (i) 9.57% 08/2029 62,124 62,002 1.6 62,124
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 12,303 12,334 0.3 12,303
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 2,868 2,875 0.1 2,868
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 2,757 2,764 0.1 2,757
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 2,730 2,737 0.1 2,730
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 2,098 2,104 0.1 2,098
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 1,242 1,239 1,242
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 412 411 412
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 180 177 180
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 291 291 291
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 297 295 297
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 225 225 225
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 255 255 255
Blue River Pet Care, LLC+ One stop N/A(6) 08/2029
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 12 12 12
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 1 1 1
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 4 4 4
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.57% 08/2029 1 1 1
CCSL Holdings, LLC* One stop SF + 5.75% (i) 9.47% 12/2028 20,788 20,754 0.5 20,788
CCSL Holdings, LLC*+ One stop SF + 5.75% (i) 9.47% 12/2028 5,613 5,624 0.2 5,613
CCSL Holdings, LLC+(9) One stop SN + 5.75% (g) 9.47% 12/2028 3,559 3,323 0.1 3,559
CCSL Holdings, LLC+ One stop SF + 5.75% (i) 9.47% 12/2028 3,454 3,431 0.1 3,454
CCSL Holdings, LLC*+ One stop SF + 5.75% (i) 9.47% 12/2028 2,870 2,851 0.1 2,870
CCSL Holdings, LLC+ One stop SF + 5.75% (i) 9.47% 12/2028 543 540 543
CCSL Holdings, LLC+ One stop SF + 5.75% (i) 9.47% 12/2028 972 968 972
CCSL Holdings, LLC+(9) One stop E + 5.75% (b) 7.65% 12/2028 34,351 31,683 0.9 34,351
CCSL Holdings, LLC+(9) One stop E + 5.75% (b) 7.65% 12/2028 6,729 5,979 0.2 6,729
CCSL Holdings, LLC+ One stop SF + 5.75% (i) 9.47% 12/2028 2,760 2,749 0.1 2,760

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

18

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
CCSL Holdings, LLC+ One stop SF + 5.75% (i) 9.47% 12/2028 $ 2,187 0.1 % $ 2,196
Centegix Intermediate II, LLC+(25) One stop SF + 6.00% (j) 6.63% cash/ 3.25% PIK 08/2032 1,371 1,365 1,371
Centegix Intermediate II, LLC+ One stop SF + 5.50% (j) 9.31% 08/2032 136 135 136
Centegix Intermediate II, LLC+(5) One stop N/A(6) 08/2032 (2)
CMI Parent Inc.* One stop SF + 5.00% (i) 8.72% 12/2026 22,299 22,253 0.6 22,299
CMI Parent Inc.*+ One stop SF + 5.00% (i) 8.72% 12/2026 19,627 19,669 0.5 19,627
CMI Parent Inc.*+ Senior secured SF + 5.00% (i) 8.72% 12/2026 9,410 9,403 0.3 9,410
CMI Parent Inc.*+ One stop SF + 5.00% (i) 8.72% 12/2026 8,830 8,822 0.2 8,830
CMI Parent Inc.+ One stop N/A(6) 12/2026
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (j) 9.32% 06/2031 7,831 7,771 0.2 7,831
HuFriedy Group Acquisition, LLC+(5) One stop N/A(6) 05/2030 (6)
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (j)(k) 9.18% 06/2031 1,714 1,690 0.1 1,714
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (j) 9.26% 06/2031 295 290 295
Isto Group, Inc.+ One stop N/A(6) 09/2032
Isto Group, Inc.+ One stop SF + 4.75% (j) 8.46% 09/2032 588 585 588
Isto Group, Inc.+(5) One stop N/A(6) 09/2032 (2)
JHC Investment Intermediate Holdings, LLC+ One stop SF + 8.00% (j) 11.94% 03/2029 1,235 1,235 1,235
JHC Investment Intermediate Holdings, LLC+ One stop SF + 8.00% (j) 11.94% 03/2029 922 761 922
RTI Surgical, Inc.+(5) One stop N/A(6) 09/2032 (2)
RTI Surgical, Inc.+ One stop SF + 4.75% (i) 8.47% 09/2032 1,667 1,659 0.1 1,667
TIDI Legacy Products, Inc.+ One stop SF + 4.50% (i) 8.22% 12/2029 3,476 3,526 0.1 3,476
TIDI Legacy Products, Inc.+ One stop N/A(6) 12/2029
TIDI Legacy Products, Inc.+ One stop SF + 4.50% (i) 8.22% 12/2029 931 922 931
YI, LLC+ One stop SF + 5.75% (i) 9.49% 12/2029 4,374 4,374 0.1 4,374
YI, LLC+(5) One stop N/A(6) 12/2029 (1)
ZimVie, Inc.+ One stop SF + 4.75% (j) 8.42% 10/2032 1,500 1,493 1,493
ZimVie, Inc.+(5) One stop N/A(6) 10/2032 (1) (1)
ZimVie, Inc.+ One stop SF + 4.75% (j) 8.42% 10/2032 80 79 79
322,683 318,218 8.5 322,094

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

19

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Providers & Services
AAH TOPCO, LLC *+ One stop SF + 5.25% (i) 9.07% 12/2027 $ 8,529 0.2 % $ 8,581
AAH TOPCO, LLC + One stop SF + 5.25% (i) 9.07% 12/2027 8,048 8,075 0.2 8,068
AAH TOPCO, LLC +(25) Subordinated debt N/A 11.50% PIK 12/2031 3,153 3,056 0.1 3,121
AAH TOPCO, LLC + One stop SF + 5.25% (i) 9.07% 12/2027 3,460 3,473 0.1 3,468
AAH TOPCO, LLC +(5) One stop N/A(6) 12/2027 (1)
AAH TOPCO, LLC + One stop SF + 5.00% (i) 8.82% 12/2027 2,487 2,456 0.1 2,487
Active Day, Inc.*+ One stop SF + 5.00% (i) 8.72% 05/2027 17,164 17,129 0.4 17,079
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 1,325 1,322 1,319
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 854 852 850
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 681 679 676
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 601 599 597
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 590 589 587
Active Day, Inc.+(5) One stop N/A(6) 05/2027 (2)
Active Day, Inc.+ One stop N/A(6) 05/2027
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 4,568 4,554 0.1 4,545
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 6,578 6,558 0.2 6,545
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 276 275 275
Active Day, Inc.+(5) One stop N/A(6) 05/2027 (1) (1)
Active Day, Inc.+ One stop SF + 5.00% (i) 8.72% 05/2027 94 94 94
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (j) 9.87% 03/2027 15,970 15,943 0.4 15,970
Acuity Eyecare Holdings, LLC+(25) One stop N/A 16.50% PIK 06/2027 17,512 17,450 0.5 17,687
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.07% 03/2027 3,945 3,937 0.1 3,954
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.12% 03/2027 3,513 3,507 0.1 3,522
Acuity Eyecare Holdings, LLC*+ One stop SF + 6.25% (j) 10.07% 03/2027 3,504 3,496 0.1 3,513
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.07% 03/2027 3,098 3,093 0.1 3,106
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (j) 9.95% 03/2027 1,980 1,977 0.1 1,980
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.07% 03/2027 1,805 1,802 0.1 1,809
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (j) 9.94% 03/2027 1,010 1,008 1,010
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.07% 03/2027 437 436 439
Acuity Eyecare Holdings, LLC+(25) One stop SF + 13.00% (j) 10.07% cash/ 6.75% PIK 03/2027 299 298 306
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (j) 9.99% 03/2027 209 209 209
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.07% 03/2027 161 161 162
Acuity Eyecare Holdings, LLC+ Senior secured SF + 6.25% (j) 10.23% 03/2027 106 106 107
Acuity Eyecare Holdings, LLC+(25) One stop SF + 13.00% (j) 10.10% cash/ 6.75% PIK 03/2027 117 117 120
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (j) 10.07% 03/2027 1 1 1
Acuity Eyecare Holdings, LLC+ One stop N/A(6) 03/2027
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(25) Subordinated debt N/A 13.75% PIK 03/2028 18,612 18,732 0.5 18,612
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC*+ One stop SF + 6.00% (j) 9.92% 03/2027 6,336 6,341 0.2 6,336
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (j) 9.92% 03/2027 5,296 5,296 0.1 5,296
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(25) Subordinated debt N/A 13.75% PIK 03/2028 4,039 4,025 0.1 4,039
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(25) Subordinated debt N/A 13.75% PIK 03/2028 1,545 1,540 1,545
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (j) 9.94% 03/2027 826 826 826
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (j) 9.94% 03/2027 392 392 392
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop N/A(6) 03/2027
Bamboo US Bidco LLC+ One stop SF + 5.00% (i)(j) 8.83% 09/2030 1,360 1,354 1,360
Bamboo US Bidco LLC+ One stop SF + 5.00% (i) 8.79% 09/2030 1,134 1,134 1,134
Bamboo US Bidco LLC*+ One stop SF + 5.25% (j) 9.09% 09/2030 2,706 2,659 0.1 2,706

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

20

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Bamboo US Bidco LLC+ One stop SF + 5.25% (j) 9.09% 09/2030 $ 413 % $ 414
Bamboo US Bidco LLC+(5) One stop N/A(6) 10/2029 (10)
Bamboo US Bidco LLC+(9) One stop E + 5.00% (c) 7.07% 09/2030 1,978 1,745 0.1 1,978
Bayou Intermediate II, LLC+(5) One stop N/A(6) 09/2032 (1)
Bayou Intermediate II, LLC+ One stop SF + 4.75% (j) 8.42% 09/2032 1,410 1,403 1,410
Bayou Intermediate II, LLC+ One stop SF + 4.75% (i)(j) 8.43% 09/2032 153 151 153
Benefit Plan Administrators of Eau Claire, LLC+(5) One stop N/A(6) 11/2030 (11)
Benefit Plan Administrators of Eau Claire, LLC* One stop SF + 4.75% (j) 8.57% 11/2030 12,940 12,875 0.3 12,940
Benefit Plan Administrators of Eau Claire, LLC+(5) One stop N/A(6) 11/2030 (37)
Benefit Plan Administrators of Eau Claire, LLC+ One stop SF + 4.75% (j) 8.57% 11/2030 9,925 9,872 0.3 9,925
BHG Holdings, LLC+ One stop SF + 5.50% (j) 9.34% 04/2032 24,732 24,537 0.6 24,732
BHG Holdings, LLC+(5) One stop N/A(6) 04/2032 (25)
BHG Holdings, LLC+(5) One stop N/A(6) 04/2032 (56)
Community Care Partners, LLC+ One stop SF + 6.00% (i) 9.83% 06/2026 3,445 3,405 0.1 3,445
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(10) One stop SF + 5.00% (k) 8.73% 04/2031 771 760 771
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 04/2031 482 446 482
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop N/A(6) 04/2031 (1)
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop N/A(6) 10/2030 (2)
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 15,593 15,208 0.4 15,593
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 8,137 7,939 0.2 8,137
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 4,209 4,175 0.1 4,209
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 2,140 2,088 0.1 2,140
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 1,889 1,874 0.1 1,889
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 1,176 1,157 1,176
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 977 945 977
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 962 939 962
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 921 899 921
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 834 814 834
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 423 409 423
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 358 349 358
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 175 171 175
Encorevet Group LLC+ One stop SF + 6.75% (j) 10.72% 02/2027 168 163 168
Encorevet Group LLC+ One stop SF + 6.75% (j)(k) 10.80% 02/2027 94 92 94
Encorevet Group LLC+(25) One stop N/A 13.00% PIK 05/2027 112 106 110
Encorevet Group LLC+ One stop SF + 8.75% (j) 12.70% 02/2027 184 184 187
ERC Topco Holdings, LLC+ One stop SF + 5.50% (j) 9.46% 03/2030 1,374 1,309 1,374
ERC Topco Holdings, LLC+(25) One stop SF + 6.76% (j) 1.00% cash/ 9.76% PIK 03/2030 7,872 7,294 0.2 6,455
ERC Topco Holdings, LLC+ One stop SF + 5.50% (j) 9.43% 03/2030 76 76 76
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 11,108 11,285 0.3 11,108
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 4,015 4,052 0.1 4,015
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 2,735 2,774 0.1 2,735
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 2,604 2,634 0.1 2,604
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop SF + 5.00% (j) 8.84% 09/2029 1,105 1,097 1,105
FYI Optical Acquisitions, Inc. & FYI USA, Inc.*+(8)(12) One stop SF + 5.00% (j) 8.84% 09/2029 554 550 554
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 475 471 475

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

21

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 $ 280 % $ 288
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.00% (l) 7.30% 09/2029 106 103 106
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% (k) 8.80% 06/2028 2,500 2,506 0.1 2,500
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% (k) 8.80% 06/2028 1,187 1,182 1,187
Heartland Veterinary Partners LLC+ Senior secured N/A(6) 06/2028
HP TLE Buyer, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2032 1,639 1,632 0.1 1,639
HP TLE Buyer, Inc.+(5) One stop N/A(6) 07/2032 (2)
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.00% (j) 8.67% 11/2026 2,565 2,560 0.1 2,565
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.00% (j) 8.67% 11/2026 2,065 2,059 0.1 2,065
Krueger-Gilbert Health Physics, LLC* Senior secured SF + 5.00% (j) 8.67% 11/2026 1,505 1,504 1,505
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.00% (j) 8.67% 11/2026 1,383 1,380 1,383
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.00% (j) 8.67% 11/2026 607 605 607
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.00% (j) 8.73% 11/2026 284 283 284
Krueger-Gilbert Health Physics, LLC+ Senior secured N/A(6) 11/2026
Krueger-Gilbert Health Physics, LLC+ One stop SF + 5.00% (j) 8.67% 11/2026 663 661 663
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.00% (j) 8.67% 11/2026 296 296 296
LOV Acquisition LLC*+ Senior secured SF + 4.25% (i) 7.97% 11/2031 25,123 25,017 0.7 25,123
LOV Acquisition LLC+(5) Senior secured N/A(6) 11/2031 (11)
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.25% (m) 7.51% 05/2028 25,776 27,780 0.7 25,777
New Look Corporation and New Look Vision Group Inc. *+(8)(12) One stop SF + 5.25% (j) 8.92% 05/2028 5,806 5,744 0.2 5,806
New Look Corporation and New Look Vision Group Inc. *+(8)(12) One stop SF + 5.25% (j) 8.92% 05/2028 4,097 4,032 0.1 4,097
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.25% (m) 7.51% 05/2028 1,596 1,678 1,596
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.25% (m) 7.51% 05/2028 831 859 831
New Look Corporation and New Look Vision Group Inc. +(8)(12) One stop SF + 5.25% (j) 8.92% 05/2028 130 125 130
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.25% (m) 7.51% 05/2028 198 190 198
New Look Corporation and New Look Vision Group Inc. +(5)(8)(12) One stop N/A(6) 05/2028 (2)
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (j) 9.57% 01/2027 18,084 17,979 0.5 17,903
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (j) 9.57% 01/2027 12,115 12,071 0.3 11,994
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (j) 9.57% 01/2027 2,436 2,428 0.1 2,411
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (j) 9.57% 01/2027 2,353 2,344 0.1 2,330
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (j) 9.57% 01/2027 1,488 1,482 1,472
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (j) 9.57% 01/2027 1,350 1,346 1,337
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (j) 9.57% 01/2027 671 671 665
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (j) 9.57% 01/2027 526 521 521
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (j) 9.57% 01/2027 178 176 176
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (j) 9.57% 01/2027 101 101 100
Pinnacle Treatment Centers, Inc.+ One stop P + 4.50% (a)(i) 10.81% 01/2027 695 677 675
PPV Intermediate Holdings, LLC+ One stop SF + 5.75% (j) 9.63% 08/2029 96 90 90
PPV Intermediate Holdings, LLC*+ One stop SF + 5.75% (j) 9.57% 08/2029 14,012 13,953 0.4 13,871
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 2,136 2,109 0.1 2,066
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 89 86 86
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 493 489 477
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 90 90 87
PPV Intermediate Holdings, LLC+(25) One stop N/A 14.75% PIK 08/2030 10,731 10,784 0.3 10,731
PPV Intermediate Holdings, LLC+ One stop SF + 5.25% (j) 9.07% 08/2029 5,474 5,401 0.1 5,334
Premise Health Holding Corp.+ One stop SF + 4.50% (j) 8.17% 11/2032 1,373 1,365 1,360
Premise Health Holding Corp.+(5) One stop N/A(6) 11/2031 (2) (3)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

22

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Premise Health Holding Corp.+ One stop SF + 4.50% (j) 8.17% 11/2032 $ 650 % $ 650
Premise Health Holding Corp.+(5) One stop N/A(6) 11/2032 (1) (3)
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (j) 8.74% 05/2027 24,775 24,806 0.6 24,775
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (j) 8.74% 05/2027 2,562 2,554 0.1 2,562
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (j) 8.73% 05/2027 2,142 2,138 0.1 2,142
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (j) 8.72% 05/2027 1,177 1,175 1,177
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (j) 8.74% 05/2027 1,078 1,076 1,078
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.74% 05/2027 728 727 728
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.74% 05/2027 241 241 241
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.74% 05/2027 213 212 213
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.74% 05/2027 199 199 199
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.72% 05/2027 199 199 199
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.74% 05/2027 78 78 78
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (j) 8.66% 05/2027 80 80 80
Suveto Buyer, LLC+ One stop P + 3.50% (a) 10.25% 09/2027 18 17 18
Suveto Buyer, LLC*+ One stop SF + 4.50% (i) 8.22% 09/2027 27,387 27,384 0.7 27,387
Suveto Buyer, LLC+ One stop SF + 4.50% (i) 8.22% 09/2027 11,145 11,072 0.3 11,145
506,687 505,825 12.8 504,532
Healthcare Technology
Amberfield Acquisition Co.*+ One stop SF + 5.50% (j) 9.17% 05/2030 7,138 7,113 0.2 7,138
Amberfield Acquisition Co.+ One stop SF + 5.50% (j) 9.17% 05/2030 176 169 176
Amberfield Acquisition Co.+ One stop SF + 5.50% (j) 9.17% 05/2030 164 162 164
Color Intermediate, LLC*+ Senior secured SF + 4.75% (j) 8.52% 10/2029 17,345 17,313 0.5 17,345
Connexin Software, Inc.+ One stop SF + 6.00% (j) 9.67% 03/2027 11,730 11,713 0.3 11,730
Connexin Software, Inc.+ One stop N/A(6) 03/2027
Crow River Buyer, Inc.+ One stop SF + 6.00% (j) 9.84% 01/2029 6,032 6,020 0.2 6,032
Crow River Buyer, Inc.+(5) One stop N/A(6) 01/2029 (1)
Crow River Buyer, Inc.+ One stop SF + 6.00% (i) 9.72% 01/2029 8,700 8,635 0.2 8,700
ESO Solution, Inc.+ One stop SF + 6.75% (j) 10.58% 05/2027 11,359 11,374 0.3 11,359
ESO Solution, Inc.+ One stop SF + 6.75% (j) 10.58% 05/2027 3,803 3,767 0.1 3,803
ESO Solution, Inc.+ One stop SF + 6.75% (j)(k) 10.55% 03/2027 128 128 128
GHX Ultimate Parent Corporation+ One stop SF + 4.75% (j) 8.42% 12/2031 53,614 53,156 1.4 53,614
GHX Ultimate Parent Corporation+(5) One stop N/A(6) 12/2031 (43)
Healthmark Holdings, L.P.+(5) One stop N/A(6) 07/2032 (1)
Healthmark Holdings, L.P.+ One stop SF + 4.50% (j) 8.32% 07/2032 1,499 1,492 1,499
Healthmark Holdings, L.P.+(5) One stop N/A(6) 07/2032 (1)
Kona Buyer, LLC+ One stop SF + 4.50% (j) 8.36% 07/2031 15,674 15,549 0.4 15,674
Kona Buyer, LLC+(5) One stop N/A(6) 07/2031 (15)
Kona Buyer, LLC+ One stop SF + 4.50% (j) 8.36% 07/2031 920 920 920
Kona Buyer, LLC+ One stop SF + 4.50% (j) 8.36% 07/2031 259 258 259
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.75% (g) 9.47% 02/2031 638 600 638
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.75% (g) 9.47% 02/2031 851 837 851
Lacker Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 08/2030 (2)
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.50% (g) 9.22% 02/2031 30 30 25
Modernizing Medicine, Inc.+(25) One stop SF + 4.75% (j) 6.17% cash/ 2.25% PIK 04/2032 32,565 32,276 0.8 32,565
Modernizing Medicine, Inc.+(5) One stop N/A(6) 04/2032 (27)
Neptune Holdings, Inc.* One stop SF + 4.50% (j) 8.17% 09/2030 15,976 16,054 0.4 15,976
Neptune Holdings, Inc.+ One stop N/A(6) 08/2029
Netsmart Technologies, Inc.+(25) One stop SF + 5.20% (i) 6.22% cash/ 2.70% PIK 08/2031 53,460 53,022 1.4 53,460

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

23

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Netsmart Technologies, Inc.+(5) One stop N/A(6) 08/2031 $ (56) % $
Netsmart Technologies, Inc.+(5) One stop N/A(6) 08/2031 (28)
Netsmart Technologies, Inc.+(25) One stop SF + 5.20% (i) 6.22% cash/ 2.70% PIK 08/2031 502 500 502
Plasma Buyer LLC+(7)(25) One stop SF + 5.75% (j) 9.42% PIK 05/2029 8,378 7,820 0.2 6,870
Plasma Buyer LLC+(7)(25) One stop SF + 5.75% (j) 9.42% PIK 05/2029 317 296 260
Plasma Buyer LLC+(7)(25) One stop SF + 5.75% (j) 9.42% PIK 05/2028 116 108 96
QF Holdings, Inc.+ One stop N/A(6) 12/2032
QF Holdings, Inc.+ One stop SF + 4.50% (j) 8.19% 12/2032 372 372 370
QF Holdings, Inc.+ One stop N/A(6) 12/2032
Signant Finance One Limited+(5) One stop N/A(6) 10/2031 (1) (1)
Signant Finance One Limited+(25) One stop SF + 4.75% (j) 8.42% PIK 10/2031 1,507 1,493 1,492
Signant Finance One Limited+(5) One stop N/A(6) 10/2031 (2) (3)
Transaction Data Systems, Inc.*+ One stop SF + 4.25% (j) 8.07% 08/2026 74,241 74,189 1.9 74,241
Transaction Data Systems, Inc.+ One stop N/A(6) 08/2026
327,494 325,189 8.3 325,883
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC*+ One stop SF + 6.00% (j)(k) 9.82% 08/2028 13,506 13,487 0.4 13,506
Barteca Restaurants, LLC+ One stop SF + 6.00% (k) 9.95% 08/2028 681 678 681
Barteca Restaurants, LLC+ One stop SF + 6.00% (j) 9.82% 08/2028 465 439 465
Barteca Restaurants, LLC+ One stop SF + 6.00% (j)(k) 9.94% 08/2028 200 199 200
BJH Holdings III Corp.*+ One stop SF + 5.00% (j) 8.69% 08/2027 69,390 69,197 1.8 69,390
BJH Holdings III Corp.+ One stop SF + 5.00% (j) 8.69% 08/2027 651 644 651
BJH Holdings III Corp.+ One stop SF + 5.00% (j) 8.69% 08/2027 5,533 5,486 0.2 5,533
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (j) 9.74% 09/2028 17,766 17,767 0.5 17,589
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (j) 9.74% 09/2028 3,168 3,158 0.1 3,136
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (j) 9.74% 09/2028 2,128 2,128 0.1 2,106
Cafe Rio Holding, Inc.* One stop SF + 5.75% (j) 9.74% 09/2028 1,350 1,350 1,337
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (j) 9.74% 09/2028 1,192 1,193 1,181
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i)(j) 9.67% 09/2028 247 247 245
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 171 171 169
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 123 122 121
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 97 97 96
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 96 95 95
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 77 77 77
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 49 49 48
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (j) 9.74% 09/2028 55 55 55
CB Sports Holdings Bidco, LLC+ One stop N/A(6) 12/2032
CB Sports Holdings Bidco, LLC+ One stop SF + 4.50% (j) 8.20% 12/2032 185 184 184
CB Sports Holdings Bidco, LLC+(5) One stop N/A(6) 12/2032 (1) (1)
CB Sports Holdings Bidco, LLC+ One stop N/A(6) 12/2032
CR Fitness Holdings, LLC+ Senior secured SF + 4.25% (j) 7.92% 10/2031 32 31 31
CR Fitness Holdings, LLC+ Senior secured SF + 4.25% (j) 7.92% 10/2032 1,500 1,496 1,496
CR Fitness Holdings, LLC+(5) Senior secured N/A(6) 10/2032 (1) (1)
Crumbl Enterprises, LLC+(5) One stop N/A(6) 05/2032 (12)
Crumbl Enterprises, LLC*+ One stop SF + 4.50% (j) 8.17% 05/2032 32,245 32,100 0.8 32,245
ESN Venture Holdings, LLC*+(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 10/2029 5,377 5,324 0.1 5,377
ESN Venture Holdings, LLC+(25) One stop SF + 6.26% (j) 6.54% cash/ 3.38% PIK 10/2029 921 915 921
ESN Venture Holdings, LLC+(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 10/2029 814 806 814
ESN Venture Holdings, LLC+(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 10/2029 374 370 374
ESN Venture Holdings, LLC+(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 10/2029 182 181 182
ESN Venture Holdings, LLC+(5) One stop N/A(6) 10/2029 (8)
ESN Venture Holdings, LLC+(5)(25) One stop SF + 6.26% (j) 6.54% cash/ 3.38% PIK 10/2029 3 (18) 3
ESN Venture Holdings, LLC+(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 10/2029 440 438 440

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

24

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
ESN Venture Holdings, LLC+(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 10/2029 $ 1,584 % $ 1,595
ESN Venture Holdings, LLC+(25) One stop SF + 6.25% (j) 6.69% cash/ 3.38% PIK 10/2029 4,007 3,988 0.1 4,007
GFP Atlantic Holdco 2, LLC+ One stop SF + 6.00% (j) 9.87% 11/2027 1,064 1,063 1,064
GFP Atlantic Holdco 2, LLC+ One stop SF + 6.00% (j) 9.85% 11/2027 796 787 796
Harri US LLC+(25) One stop SF + 7.25% (j) 6.32% cash/ 4.75% PIK 08/2028 1,320 1,299 1,267
Harri US LLC+(25) One stop SF + 7.25% (j) 6.32% cash/ 4.75% PIK 08/2028 893 889 857
Harri US LLC+(25) One stop SF + 7.25% (j) 6.32% cash/ 4.75% PIK 08/2028 867 863 832
Harri US LLC+(5) One stop N/A(6) 08/2028 (2)
Harri US LLC+(25) One stop SF + 7.25% (j) 6.32% cash/ 4.75% PIK 08/2028 1,613 1,518 1,549
Harri US LLC+ One stop N/A 14.00% 08/2028 2,077 2,051 0.1 2,077
Health Buyer, LLC*+ Senior secured SF + 4.75% (j) 8.42% 04/2030 6,623 6,575 0.2 6,623
Health Buyer, LLC+ Senior secured SF + 4.75% (i) 8.48% 04/2030 38 38 38
Health Buyer, LLC+(5) Senior secured N/A(6) 04/2030 (3)
Olo Parent, Inc.+ One stop SF + 4.50% (j) 8.32% 09/2032 2,326 2,320 0.1 2,326
Olo Parent, Inc.+ One stop N/A(6) 09/2032
Patriot Acquireco, LLC+ One stop SF + 4.50% (j) 8.18% 09/2032 36 35 36
Patriot Acquireco, LLC+ One stop SF + 4.50% (j) 8.17% 09/2032 1,814 1,805 0.1 1,814
PB Group Holdings, LLC+(25) One stop SF + 5.50% (i) 6.47% cash/ 2.75% PIK 08/2030 37,754 37,613 1.0 37,754
PB Group Holdings, LLC+ One stop SF + 5.00% (i) 8.72% 08/2030 1,832 1,815 0.1 1,832
QSR Acquisition Co.+ One stop SF + 4.25% (i) 7.97% 06/2032 1,522 1,516 1,522
QSR Acquisition Co.+ One stop N/A(6) 06/2032
QSR Acquisition Co.+(5) One stop N/A(6) 06/2032 (1)
Rooster BidCo Limited+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 03/2032 119 112 119
Rooster BidCo Limited+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 03/2032 4,995 4,757 0.1 4,995
Rooster BidCo Limited+(5)(8)(9)(10) One stop N/A(6) 03/2032 (23)
Saguaro Buyer, LLC+ One stop N/A(6) 07/2032
Saguaro Buyer, LLC+ One stop SF + 4.50% (j) 8.17% 07/2032 399 397 399
Saguaro Buyer, LLC+ One stop SF + 4.50% (j) 8.34% 07/2032 217 216 217
Saguaro Buyer, LLC+ One stop SF + 4.50% (j) 8.17% 07/2032 54 52 54
SDC Holdco, LLC+(5) One stop N/A(6) 07/2032 (1)
SDC Holdco, LLC+ One stop SF + 4.38% (i) 8.10% 07/2032 1,788 1,780 0.1 1,788
SSRG Holdings, LLC* One stop SF + 4.75% (j) 8.42% 11/2029 12,376 12,284 0.3 12,376
SSRG Holdings, LLC*+ One stop SF + 4.75% (j) 8.42% 11/2029 7,682 7,685 0.2 7,682
SSRG Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 11/2029 636 623 636
SSRG Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 11/2029 606 602 606
SSRG Holdings, LLC+(5) One stop N/A(6) 11/2029 (1)
SSRG Holdings, LLC+ One stop SF + 4.75% (j) 8.42% 11/2029 676 673 676
YE Brands Holding, LLC*+ One stop SF + 4.75% (j) 8.42% 10/2027 17,410 17,524 0.5 17,410
YE Brands Holding, LLC+ One stop SF + 4.75% (j) 8.42% 10/2027 1,176 1,172 1,176
YE Brands Holding, LLC+ One stop SF + 4.75% (j) 8.42% 10/2027 24 24 24
273,353 272,075 6.9 272,891
Household Durables
TLB Holdings I, LLC+(5) One stop N/A(6) 10/2031 (1) (1)
TLB Holdings I, LLC+ One stop SF + 4.75% (j) 8.62% 10/2031 556 553 553
TLB Holdings I, LLC+(5) One stop N/A(6) 10/2031 (1) (1)
556 551 551
Household Products
WU Holdco, Inc.+ One stop SF + 4.75% (j) 8.42% 04/2032 9,540 9,497 0.3 9,540
WU Holdco, Inc.+ One stop SF + 4.75% (j) 8.44% 04/2032 62 59 62
WU Holdco, Inc.+(5) One stop N/A(6) 04/2032 (5)
9,602 9,551 0.3 9,602

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

25

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Industrial Conglomerates
Arch Global CCT Holdings Corp.*+ Senior secured SF + 4.75% (j) 8.52% 04/2026 $ 3,137 0.1 % $ 2,993
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (j) 8.52% 04/2026 634 624 602
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (j) 8.52% 04/2026 589 580 560
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2029 5,752 5,740 0.2 5,752
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.69% 07/2029 1,077 1,060 1,077
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2029 1,459 1,450 1,459
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2029 466 464 466
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2029 547 540 547
Dwyer Instruments, Inc.+(5)(9) One stop N/A(6) 07/2029 (28)
Dwyer Instruments, Inc.+(9) One stop E + 5.00% (c) 7.02% 07/2029 52,904 47,127 1.4 52,904
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2029 6,418 6,362 0.2 6,418
Dwyer Instruments, Inc.+ One stop SF + 4.75% (j) 8.42% 07/2029 1,481 1,470 1,481
Essential Services Holdings Corporation+ One stop SF + 5.00% (j) 8.88% 06/2031 11,514 11,424 0.3 11,399
Essential Services Holdings Corporation+ One stop SF + 5.00% (j) 8.88% 06/2030 564 554 554
Essential Services Holdings Corporation+(5) One stop N/A(6) 06/2031 (9) (23)
Excelitas Technologies Corp.+(5) One stop N/A(6) 08/2029 (43)
Excelitas Technologies Corp.*+ One stop SF + 5.25% (i) 8.97% 08/2029 10,022 9,974 0.3 10,022
Excelitas Technologies Corp.+(9) One stop E + 5.25% (b) 7.15% 08/2029 1,999 1,774 0.1 1,999
Excelitas Technologies Corp.+(5) One stop N/A(6) 08/2028 (2)
98,577 92,198 2.6 98,210
Insurance
AMBA Buyer, Inc.*+ One stop SF + 5.25% (j) 9.02% 07/2027 4,411 4,418 0.1 4,411
AMBA Buyer, Inc.+ One stop SF + 5.25% (j) 9.02% 07/2027 1,313 1,312 1,313
AMBA Buyer, Inc.+ One stop SF + 5.25% (j) 9.02% 07/2027 1,108 1,106 1,108
AMBA Buyer, Inc.+ One stop N/A(6) 07/2027
AMBA Buyer, Inc.+ One stop SF + 5.25% (j) 9.02% 07/2027 160 160 160
Bellwether Buyer, LLC+(5) One stop N/A(6) 04/2032 (5)
Bellwether Buyer, LLC+ One stop SF + 4.50% (i) 8.23% 04/2032 5,031 5,009 0.1 5,031
Bellwether Buyer, LLC+(5) One stop N/A(6) 04/2032 (6)
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (j) 9.34% 03/2028 561 555 561
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (j) 9.29% 03/2028 378 378 378
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (j) 9.34% 03/2028 97 96 97
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (j) 9.34% 03/2028 465 457 465
Captive Resources Midco, LLC+ One stop SF + 4.50% (i) 8.22% 07/2029 22,958 22,939 0.6 22,958
Captive Resources Midco, LLC+(5) One stop N/A(6) 07/2028 (2)
Doxa Insurance Holdings LLC+ One stop SF + 4.50% (j) 8.17% 12/2030 1,866 1,875 0.1 1,866
Doxa Insurance Holdings LLC+ One stop SF + 4.50% (j) 8.17% 12/2029 16 16 16
Doxa Insurance Holdings LLC+ One stop SF + 4.50% (j) 8.17% 12/2030 1,776 1,775 0.1 1,776
Doxa Insurance Holdings LLC+ One stop SF + 4.50% (j) 8.34% 12/2030 973 952 973
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (c) 7.82% 04/2031 1,149 1,036 1,149
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (b)(c) 7.82% 04/2031 448 417 448
Gimlet Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 04/2031 (5)
Huskies Parent, Inc.+ One stop SF + 6.00% (i) 9.82% 11/2029 1,995 1,976 0.1 1,955
Illumifin Corporation+ One stop SF + 6.00% (j) 10.13% 09/2027 4,638 4,462 0.1 4,452
Integrity Marketing Acquisition, LLC*+ One stop SF + 5.00% (j) 8.82% 08/2028 48,588 48,330 1.3 48,588
Integrity Marketing Acquisition, LLC+(5) One stop N/A(6) 08/2028 (2)
Integrity Marketing Acquisition, LLC+(5) One stop N/A(6) 08/2028 (4)
J.S. Held Holdings, LLC+(5) One stop N/A(6) 06/2028 (7)
J.S. Held Holdings, LLC+ One stop SF + 4.75% (j) 8.57% 06/2028 12,043 11,914 0.3 12,043
J.S. Held Holdings, LLC*+ One stop SF + 4.75% (j) 8.57% 06/2028 37,740 37,297 1.0 37,740
Koala Investment Holdings, Inc.+ One stop SF + 4.50% (j) 8.17% 08/2032 1,564 1,557 1,564
Koala Investment Holdings, Inc.+(5) One stop N/A(6) 08/2032 (1)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

26

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Koala Investment Holdings, Inc.+(5) One stop N/A(6) 08/2032 $ (1) % $
Majesco*+ One stop SF + 4.75% (j) 8.47% 09/2028 27,881 27,906 0.7 27,881
Majesco+ One stop N/A(6) 09/2027
MRH Trowe Germany GMBH+(5)(8)(9)(19) One stop N/A(6) 11/2031 (2)
MRH Trowe Germany GMBH+(8)(9)(19) One stop E + 5.00% (d) 7.11% 05/2032 6,247 5,950 0.2 6,247
MRH Trowe Germany GMBH+(8)(9)(19) One stop E + 5.00% (c) 7.03% 05/2032 970 962 970
Oakbridge Insurance Agency LLC+ One stop SF + 4.75% (i) 8.47% 11/2029 2,252 2,276 0.1 2,230
Oakbridge Insurance Agency LLC+ One stop SF + 4.75% (i) 8.48% 11/2029 32 32 32
Oakbridge Insurance Agency LLC+ One stop SF + 4.75% (i) 8.47% 11/2029 1,088 1,084 1,077
Oakbridge Insurance Agency LLC+ One stop SF + 5.00% (i) 8.72% 11/2029 371 364 368
Oakbridge Insurance Agency LLC+(5) One stop N/A(6) 11/2029 (2) (5)
Pareto Health Intermediate Holdings, Inc.+(5) One stop N/A(6) 06/2029 (1)
Pareto Health Intermediate Holdings, Inc.*+ One stop SF + 4.75% (k) 8.35% 06/2030 73,901 73,421 1.9 73,901
Pareto Health Intermediate Holdings, Inc.+(5) One stop N/A(6) 06/2030 (47)
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (j) 8.82% 10/2028 71,842 71,197 1.8 71,842
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (j) 8.82% 10/2028 9,797 9,651 0.3 9,797
Patriot Growth Insurance Services, LLC+(5) One stop N/A(6) 10/2028 (38)
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (j) 8.67% 10/2028 3,391 3,382 0.1 3,391
People Corporation+(8)(9)(12) One stop CA + 5.25% (m) 7.83% 02/2028 24,013 25,071 0.6 24,073
People Corporation+(8)(9)(12) One stop CA + 5.25% (m) 7.83% 02/2028 20,160 20,450 0.5 20,211
People Corporation+(8)(9)(12) One stop CA + 5.25% (m) 7.83% 02/2028 7,884 8,339 0.2 7,904
People Corporation+(8)(9)(12) One stop CA + 5.25% (m) 7.83% 02/2028 9,861 9,767 0.3 9,886
People Corporation+(8)(9)(12) One stop CA + 5.25% (m) 7.82% 02/2027 240 239 240
People Corporation+(8)(9)(12) One stop CA + 5.00% (m) 7.57% 02/2028 19,753 19,448 0.5 19,753
Wasabi Lower Holdco, LLC+(5) Senior secured N/A(6) 06/2032 (8)
Wasabi Lower Holdco, LLC+ Senior secured SF + 4.50% (i) 8.22% 06/2032 2,610 2,578 0.1 2,610
World Insurance Associates, LLC+(5) One stop N/A(6) 04/2030 (2)
World Insurance Associates, LLC+ One stop SF + 5.00% (j) 8.68% 04/2030 4,534 4,517 0.1 4,534
436,105 434,538 11.2 435,994
Internet & Direct Marketing Retail
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 20,502 20,298 0.5 18,042
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 12,000 11,793 0.3 10,560
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 5,950 5,847 0.1 5,236
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 3,584 3,511 0.1 3,154
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 2,440 2,389 0.1 2,147
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 2,396 2,294 0.1 2,108
Revalize, Inc.+(25) One stop SF + 6.50% (j) 8.57% cash/ 1.75% PIK 04/2029 229 217 202
Revalize, Inc.+(25) One stop SF + 6.25% (j) 9.57% cash/ 0.50% PIK 04/2029 320 306 266
47,421 46,655 1.2 41,715
IT Services
Acquia, Inc.*+ One stop SF + 5.50% (j) 9.59% 10/2026 12,020 12,009 0.3 12,020
Acquia, Inc.+ One stop SF + 5.50% (j) 9.61% 10/2026 112 112 112
Acquia, Inc.+ One stop SF + 5.50% (j) 9.59% 10/2026 1,083 1,081 1,083
CivicPlus, LLC+(5) One stop N/A(6) 08/2030 (2)
CivicPlus, LLC+(25) One stop SF + 11.75% (j) 15.42% PIK 06/2034 370 368 370
CivicPlus, LLC+(25) One stop SF + 6.00% (j) 7.07% cash/ 2.75% PIK 08/2030 23,558 23,504 0.6 23,558
CivicPlus, LLC+ One stop SF + 5.50% (j) 9.20% 08/2030 2,216 2,200 0.1 2,216
CivicPlus, LLC+(5) One stop N/A(6) 08/2030 (2)
ContractPod Technologies, Ltd.+(8)(10)(25) One stop SF + 6.50% (j) 6.92% cash/ 3.25% PIK 07/2030 508 506 508
ContractPod Technologies, Ltd.+(8)(10)(25) One stop SF + 6.50% (j) 7.09% cash/ 3.25% PIK 07/2030 125 124 125
ContractPod Technologies, Ltd.+(5)(8)(10) One stop N/A(6) 07/2030 (1)
Critical Start, Inc.+(25) One stop SF + 6.76% (j) 6.99% cash/ 3.63% PIK 05/2028 5,501 5,493 0.1 5,445

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

27

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Critical Start, Inc.+(25) One stop SF + 6.76% (j) 6.99% cash/ 3.63% PIK 05/2028 $ 2,503 0.1 % $ 2,500
Critical Start, Inc.+ One stop P + 5.25% (a) 12.00% 05/2028 26 26 26
Delinea Inc.*+ One stop SF + 5.75% (j) 9.57% 03/2028 22,316 22,321 0.6 22,316
Delinea Inc.*+ One stop SF + 5.75% (j) 9.57% 03/2028 12,956 12,958 0.3 12,956
Delinea Inc.+(5) One stop N/A(6) 03/2027 (1)
Delinea Inc.+ One stop SF + 5.75% (j) 9.57% 03/2028 11,356 11,347 0.3 11,356
Goldcup 31018 AB+(8)(9)(17)(25) One stop E + 6.50% (d) 8.61% PIK 07/2029 15,817 14,046 0.4 15,145
Goldcup 31018 AB+(8)(9)(17)(25) One stop E + 6.50% (d) 8.61% PIK 07/2029 1,475 1,331 1,413
Goldcup 31018 AB+(8)(9)(17) One stop E + 6.25% (d) 8.36% 01/2029 94 83 82
Kentik Technologies, Inc.+(25) One stop SF + 8.00% (j) 7.70% cash/ 4.00% PIK 11/2029 51 50 49
Kentik Technologies, Inc.+(25) One stop SF + 8.00% (j) 7.70% cash/ 4.00% PIK 11/2029 57 54 55
Kentik Technologies, Inc.+(25) One stop SF + 8.00% (j) 7.70% cash/ 4.00% PIK 11/2029 20 17 19
Kentik Technologies, Inc.+(25) One stop SF + 8.00% (i) 7.73% cash/ 4.00% PIK 11/2029 8 7 6
Netwrix Corporation+(5) One stop N/A(6) 06/2029 (1)
Netwrix Corporation*+ One stop SF + 4.50% (j) 8.32% 06/2029 9,517 9,519 0.3 9,517
Netwrix Corporation+ One stop SF + 4.50% (j) 8.32% 06/2029 382 381 382
Netwrix Corporation+ One stop SF + 4.50% (j) 8.32% 06/2029 185 182 185
Optimizely North America, Inc.+ One stop SF + 5.00% (i) 8.72% 10/2031 38,033 37,716 1.0 38,033
Optimizely North America, Inc.+(9) One stop E + 5.25% (b) 7.15% 10/2031 15,815 14,497 0.4 15,815
Optimizely North America, Inc.+(9) One stop SN + 5.50% (g) 9.22% 10/2031 5,976 5,703 0.2 5,976
Optimizely North America, Inc.+(5) One stop N/A(6) 10/2031 (83)
PDQ.com Corporation+ One stop N/A(6) 10/2032
PDQ.com Corporation+ One stop SF + 4.75% (j) 8.42% 10/2032 633 631 629
PDQ.com Corporation+(5) One stop N/A(6) 10/2032 (1) (1)
ReliaQuest Holdings, LLC+(25) One stop SF + 6.00% (j) 6.59% cash/ 3.25% PIK 04/2031 12,233 12,208 0.3 12,233
ReliaQuest Holdings, LLC+(5) One stop N/A(6) 04/2031 (21)
ReliaQuest Holdings, LLC+(5) One stop N/A(6) 04/2031 (6)
ReliaQuest Holdings, LLC+(25) One stop SF + 6.00% (j) 6.59% cash/ 3.25% PIK 04/2031 29,135 29,009 0.8 29,135
Saturn Borrower Inc.*+ One stop SF + 6.00% (j) 9.67% 11/2028 27,257 27,009 0.7 27,257
Saturn Borrower Inc.+ One stop SF + 6.00% (j) 9.68% 11/2028 116 110 116
WPEngine, Inc.+ One stop SF + 5.75% (j) 9.45% 08/2029 5,438 5,424 0.1 5,438
WPEngine, Inc.+ One stop N/A(6) 08/2029
Zarya Holdco, Inc.+ One stop SF + 6.50% (j) 10.32% 07/2027 1,395 1,391 1,395
Zarya Holdco, Inc.+ One stop SF + 6.50% (j) 10.32% 07/2027 7,156 7,183 0.2 7,156
Zarya Holdco, Inc.+ One stop N/A(6) 07/2027
265,466 260,985 6.8 264,626
Leisure Products
Crunch Holdings, LLC+ One stop SF + 4.50% (i) 8.22% 09/2031 1,760 1,756 0.1 1,760
Crunch Holdings, LLC+(5) One stop N/A(6) 09/2031 (1)
Movement Holdings, LLC+(8)(10) One stop SF + 5.50% (j) 9.32% 03/2030 830 828 830
Movement Holdings, LLC+(8)(10) One stop SF + 5.50% (j) 9.32% 03/2030 19 19 19
Movement Holdings, LLC+(5)(8)(10) One stop N/A(6) 03/2030 (1)
WBZ Investment, LLC+ One stop SF + 6.75% (j) 10.57% 03/2027 7,677 7,627 0.2 7,677
WBZ Investment, LLC+ One stop SF + 6.75% (i) 10.57% 03/2027 1,697 1,686 0.1 1,697
WBZ Investment, LLC+ One stop SF + 6.75% (i) 10.57% 03/2027 1,179 1,171 1,179
WBZ Investment, LLC+ One stop SF + 6.75% (j) 10.57% 03/2027 628 624 628
WBZ Investment, LLC+ One stop N/A(6) 03/2027
13,790 13,709 0.4 13,790
Life Sciences Tools & Services
Celerion Buyer, Inc.+(5) One stop N/A(6) 11/2028 (1)
Celerion Buyer, Inc.*+ One stop SF + 5.00% (j) 8.89% 11/2029 30,784 30,534 0.8 30,630
Celerion Buyer, Inc.+ One stop SF + 5.00% (j) 8.69% 11/2029 500 498 498
Celerion Buyer, Inc.* One stop SF + 5.00% (j) 8.89% 11/2029 21,846 21,677 0.6 21,737

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

28

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Diamondback Acquisition, Inc.+ One stop SF + 4.50% (i) 8.22% 09/2032 $ 1,489 % $ 1,489
Diamondback Acquisition, Inc.+(5) One stop N/A(6) 09/2032 (1) (1)
Diamondback Acquisition, Inc.+ One stop SF + 4.50% (i) 8.22% 09/2032 39 38 38
PAS Parent Inc.+(5) One stop N/A(6) 08/2031 (6)
PAS Parent Inc.*+ One stop SF + 4.50% (i) 8.22% 08/2032 58,102 57,832 1.5 58,102
PAS Parent Inc.+(5) One stop N/A(6) 08/2032 (2)
Unchained Labs, LLC*+ Senior secured SF + 5.50% (i) 9.27% 08/2027 1,382 1,371 1,354
Unchained Labs, LLC+ Senior secured SF + 5.50% (i) 9.27% 08/2027 1,167 1,155 1,143
Unchained Labs, LLC+(5) Senior secured N/A(6) 08/2027 (1) (2)
115,312 114,583 2.9 114,988
Machinery
AI Titan Parent, Inc.+ One stop SF + 4.50% (i) 8.22% 08/2031 10,508 10,423 0.3 10,403
AI Titan Parent, Inc.+ One stop SF + 4.50% (i) 8.32% 08/2031 473 464 452
AI Titan Parent, Inc.+(5) One stop N/A(6) 08/2031 (11) (13)
Blackbird Purchaser, Inc.+ One stop SF + 5.75% (j) 9.42% 12/2030 4,939 5,005 0.1 4,939
Blackbird Purchaser, Inc.+ One stop N/A(6) 12/2030
Blackbird Purchaser, Inc.+ One stop SF + 5.75% (i)(j) 9.43% 12/2029 70 69 70
Chase Industries, Inc.+(25)(26) Senior secured SF + 7.00% (j) 9.32% cash/ 1.50% PIK 11/2026 13,658 13,564 0.4 13,522
Chase Industries, Inc.+(25)(26) Senior secured SF + 7.00% (j) 9.32% cash/ 1.50% PIK 11/2026 1,291 1,279 1,278
Chase Industries, Inc.+(25)(26) Senior secured SF + 7.00% (j) 9.32% cash/ 1.50% PIK 11/2026 78 72 72
Thermogenics, Inc.+(8)(12) One stop SF + 4.25% (j) 7.92% 06/2032 106 105 106
Thermogenics, Inc.+(5)(8)(12) One stop N/A(6) 06/2032 (1)
Thermogenics, Inc.+(8)(12) One stop SF + 4.25% (j) 7.92% 06/2032 180 179 180
Thermogenics, Inc.+(5)(8)(12) One stop N/A(6) 06/2032 (2)
Thermogenics, Inc.+(8)(9)(12) One stop CA + 4.25% (m) 6.51% 06/2032 140 140 140
Thermogenics, Inc.+(8)(9)(12) One stop CA + 4.25% (m) 6.51% 06/2032 14 14 14
31,457 31,300 0.8 31,163
Marine
Project Nike Purchaser, LLC*+ One stop SF + 5.25% (j) 8.92% 04/2029 33,436 33,562 0.9 33,102
Project Nike Purchaser, LLC+ One stop SF + 5.25% (j) 8.92% 04/2029 741 738 733
Project Nike Purchaser, LLC+(5) One stop N/A(6) 04/2029 (1) (6)
34,177 34,299 0.9 33,829
Media
Lotus Topco, Inc.* One stop SF + 4.75% (j) 8.42% 06/2030 5,099 5,070 0.1 5,099
Lotus Topco, Inc.+(5) One stop N/A(6) 06/2030 (6)
Lotus Topco, Inc.+ One stop SF + 4.75% (j) 8.42% 06/2030 645 631 645
Lotus Topco, Inc.+ One stop SF + 4.75% (j) 8.42% 06/2030 1,995 1,981 0.1 1,995
Shout! Factory, LLC+ One stop SF + 5.25% (j) 8.92% 06/2031 1,767 1,755 0.1 1,767
Shout! Factory, LLC+ One stop SF + 5.25% (j) 8.93% 06/2031 26 25 26
Triple Lift, Inc.*+ One stop SF + 5.75% (j) 9.59% 05/2028 7,205 7,116 0.2 6,647
Triple Lift, Inc.*+ One stop SF + 5.75% (j) 9.59% 05/2028 1,537 1,511 1,418
Triple Lift, Inc.+(5) One stop N/A(6) 05/2028 (3) (12)
18,274 18,080 0.5 17,585
Oil, Gas & Consumable Fuels
Edition Holdings, Inc.+ One stop SF + 4.50% (j) 8.20% 12/2032 315 313 313
Edition Holdings, Inc.+ One stop N/A(6) 12/2032
Edition Holdings, Inc.+ One stop N/A(6) 12/2032
Edition Holdings, Inc.+ One stop N/A(6) 12/2032
315 313 313

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

29

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Paper & Forest Products
Messenger, LLC*+ One stop SF + 5.00% (j) 8.82% 12/2027 $ 13,681 0.4 % $ 13,683
Messenger, LLC+(9) One stop SN + 5.00% (g) 8.72% 12/2027 886 832 886
Messenger, LLC+ One stop SF + 5.00% (j) 8.82% 12/2027 495 493 495
Messenger, LLC+(9) One stop N/A(6) 12/2027
Messenger, LLC*+ One stop SF + 5.00% (j) 8.82% 12/2027 1,434 1,449 1,434
Messenger, LLC+ One stop SF + 5.00% (j) 8.82% 12/2027 718 717 718
Messenger, LLC+ One stop N/A(6) 12/2027
17,216 17,172 0.4 17,216
Pharmaceuticals
ACP Ulysses Buyer, Inc.*+ One stop SF + 4.75% (j) 8.42% 02/2029 30,144 30,028 0.8 30,144
ACP Ulysses Buyer, Inc.*+ One stop SF + 4.75% (j) 8.42% 02/2029 1,303 1,290 1,303
ACP Ulysses Buyer, Inc.+ One stop SF + 4.75% (j) 8.42% 02/2030 499 479 499
Amalthea Parent, Inc.*+(8)(12) One stop SF + 5.00% (j) 9.08% 03/2027 86,513 84,719 2.2 84,784
Amalthea Parent, Inc.+(8)(12) One stop SF + 5.00% (i) 8.83% 03/2027 540 519 530
Apothecary Products, LLC* Senior secured SF + 5.00% (j) 8.82% 07/2026 2,191 2,189 0.1 2,191
Apothecary Products, LLC+ Senior secured SF + 5.00% (j)(k) 8.77% 07/2026 91 90 91
Caerus Midco 3 S.A.R.L.*+(8) One stop SF + 5.00% (j) 8.67% 05/2029 29,035 29,063 0.8 29,035
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (j) 8.67% 05/2029 4,814 4,816 0.1 4,814
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (j) 8.67% 05/2029 4,443 4,409 0.1 4,443
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (j) 8.67% 05/2029 705 702 705
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i) 8.73% 05/2029 442 439 442
Cobalt Buyer Sub, Inc.*+ One stop SF + 5.75% (j) 9.57% 10/2028 14,646 14,613 0.4 14,060
Cobalt Buyer Sub, Inc.*+ One stop SF + 5.75% (j) 9.57% 10/2028 4,911 4,900 0.1 4,715
Cobalt Buyer Sub, Inc.+ One stop SF + 5.75% (j) 9.57% 10/2028 3,711 3,660 0.1 3,562
Cobalt Buyer Sub, Inc.+ One stop SF + 5.75% (j) 9.59% 10/2027 914 905 874
Cobalt Buyer Sub, Inc.+ One stop SF + 5.75% (j) 9.57% 10/2028 6,317 6,264 0.2 6,064
Cobalt Buyer Sub, Inc.+(5) One stop N/A(6) 10/2028 (53)
Creek Parent, Inc.+ One stop SF + 5.00% (i) 8.73% 12/2031 56,402 55,562 1.5 56,402
Creek Parent, Inc.+(5) One stop N/A(6) 12/2031 (113)
Spark Bidco Limited+(8)(9)(10)(25) Senior secured SN + 4.88% (g) 7.47% cash/ 1.13% PIK 08/2028 38,536 37,991 0.9 36,321
Spark Bidco Limited+(8)(9)(10) Senior secured SN + 6.00% (g) 9.72% 08/2028 5,599 5,136 0.1 5,431
Spark Bidco Limited+(8)(9)(10)(25) Senior secured SN + 4.88% (g) 7.47% cash/ 1.13% PIK 08/2028 4,671 4,027 0.1 4,402
Spark Bidco Limited+(8)(10) Senior secured SF + 6.00% (j) 9.67% 08/2028 3,991 3,986 0.1 3,872
Spark Bidco Limited+(8)(9)(10)(25) Senior secured SN + 4.88% (g) 7.47% cash/ 1.13% PIK 08/2028 4,087 3,687 0.1 3,852
Spark Bidco Limited+(8)(9)(10) Senior secured SN + 3.75% (g) 7.47% 02/2028 202 199 192
304,707 299,507 7.7 298,728
Professional Services
ALKU Intermediate Holdings, LLC+ One stop SF + 6.25% (j) 9.92% 5/1/2029 6,711 6,731 0.2 6,577
ALKU Intermediate Holdings, LLC+ One stop SF + 5.50% (j) 9.17% 5/1/2029 742 736 712
bswift, LLC*+ One stop SF + 4.75% (j) 8.66% 11/1/2028 7,584 7,573 0.2 7,543
bswift, LLC+ One stop SF + 4.75% (j) 8.69% 11/1/2028 9,925 9,885 0.3 9,871
bswift, LLC+ One stop SF + 4.75% (i) 8.57% 11/1/2028 499 496 496
Denali Intermediate Holdings, Inc.+(5) One stop N/A(6) 8/1/2032 (2)
Denali Intermediate Holdings, Inc.+ One stop SF + 5.50% (i) 9.23% 8/1/2032 1,818 1,801 0.1 1,818
DISA Holdings Corp.*+ Senior secured SF + 5.00% (j) 8.99% 9/1/2028 5,175 5,152 0.1 5,175
DISA Holdings Corp.+ Senior secured SF + 5.00% (j) 8.99% 9/1/2028 798 790 798
DISA Holdings Corp.+ One stop SF + 5.00% (j) 8.99% 9/1/2028 682 676 682
DISA Holdings Corp.+ Senior secured SF + 5.00% (j) 8.99% 9/1/2028 604 599 604
DISA Holdings Corp.+(25) Subordinated debt SF + 8.50% (j) 10.38% cash/ 2.00% PIK 3/1/2029 106 105 106
DISA Holdings Corp.+ Senior secured SF + 5.00% (j) 8.98% 9/1/2028 586 580 586
DISA Holdings Corp.+ Senior secured SF + 5.00% (j) 8.98% 9/1/2028 45 44 45

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

30

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Eclipse Buyer, Inc.+ One stop SF + 4.50% (i) 8.25% 9/1/2031 $ 14,167 0.4 % $ 14,283
Eclipse Buyer, Inc.+(5) One stop N/A(6) 9/1/2031 (56)
Eclipse Buyer, Inc.+(5) One stop N/A(6) 9/1/2031 (10)
Eliassen Group, LLC+ One stop SF + 5.75% (j) 9.42% 4/1/2028 2,120 2,108 0.1 2,047
Eliassen Group, LLC+ One stop SF + 5.75% (j) 9.42% 4/1/2028 144 142 138
IG Investments Holdings, LLC*+ One stop SF + 5.00% (j) 8.84% 9/1/2028 12,844 12,806 0.3 12,844
IG Investments Holdings, LLC+ One stop N/A(6) 9/1/2028
NBG Acquisition Corp. and NBG-P Acquisition Corp.*+(25) One stop SF + 6.00% (j) 6.34% cash/ 3.50% PIK 11/1/2030 34,195 33,828 0.8 31,460
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(25) One stop SF + 6.00% (j) 6.17% cash/ 3.50% PIK 11/1/2030 795 791 732
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(25) One stop SF + 6.00% (j) 6.18% cash/ 3.50% PIK 11/1/2030 322 315 284
PlanSource Holdings, Inc.*+ One stop SF + 5.50% (j) 9.32% 12/1/2026 14,234 14,214 0.4 14,092
PlanSource Holdings, Inc.*+ One stop SF + 5.50% (j) 9.32% 12/1/2026 2,416 2,411 0.1 2,391
PlanSource Holdings, Inc.+ One stop SF + 5.50% (j) 9.32% 12/1/2026 695 694 689
PlanSource Holdings, Inc.+(5) One stop N/A(6) 12/1/2026 (3)
Procure Acquireco, Inc.*+ One stop SF + 4.75% (j) 8.42% 12/1/2028 24,603 24,641 0.6 24,603
Procure Acquireco, Inc.+ One stop SF + 4.75% (j) 8.42% 12/1/2028 1,132 1,131 1,132
Procure Acquireco, Inc.+ One stop N/A(6) 12/1/2028
Procure Acquireco, Inc.+(5) One stop N/A(6) 12/1/2028 (60)
Procure Acquireco, Inc.+ One stop SF + 4.75% (j) 8.42% 12/1/2028 3,453 3,441 0.1 3,453
Teaching Company, The+ One stop SF + 5.75% (j) 9.74% 2/1/2026 12,290 12,290 0.3 12,290
Teaching Company, The+ One stop N/A(6) 2/1/2026
Varicent Intermediate Holdings Corporation+(8)(12)(25) One stop SF + 6.26% (j) 6.54% cash/ 3.38% PIK 8/1/2031 52,527 51,942 1.3 52,264
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop N/A(6) 8/1/2031 (76) (32)
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop N/A(6) 8/1/2031 (44) (36)
Varicent Intermediate Holdings Corporation+(8)(12)(25) One stop SF + 6.26% (j) 6.55% cash/ 3.38% PIK 8/1/2031 2,607 2,593 0.1 2,594
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop N/A(6) 8/1/2031 (2) (2)
213,935 212,432 5.4 210,236
Real Estate Management & Development
Inhabit IQ Inc.+(5) One stop N/A(6) 01/2032 (3)
Inhabit IQ Inc.* One stop SF + 4.50% (i) 8.22% 01/2032 6,855 6,841 0.2 6,855
Inhabit IQ Inc.+(5) One stop N/A(6) 01/2032 (4)
MRI Software, LLC*+ One stop SF + 4.75% (j) 8.42% 02/2028 32,647 32,717 0.8 32,647
MRI Software, LLC*+ One stop SF + 4.75% (j) 8.42% 02/2028 12,985 13,026 0.3 12,985
MRI Software, LLC+ One stop SF + 4.75% (j) 8.44% 02/2028 630 626 630
MRI Software, LLC+ One stop SF + 4.75% (j) 8.42% 02/2028 9,806 9,741 0.3 9,806
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 08/2028 6,096 5,832 0.2 6,096
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 08/2028 28,138 28,276 0.7 28,138
RPL Bidco Limited+(8)(9)(10) One stop A + 5.00% (e) 8.71% 08/2028 11,749 11,777 0.3 11,749
RPL Bidco Limited+(8)(9)(10) One stop A + 5.00% (e) 8.71% 08/2028 2,852 3,042 0.1 2,852
RPL Bidco Limited+(8)(9)(10) One stop N/A(6) 02/2028
111,758 111,871 2.9 111,758
Road & Rail
Internet Truckstop Group, LLC* One stop SF + 5.25% (j) 9.07% 04/2027 28,632 28,612 0.7 28,345
Internet Truckstop Group, LLC*+ One stop SF + 5.25% (j) 9.07% 04/2027 12,553 12,505 0.3 12,427
Internet Truckstop Group, LLC+(5) One stop N/A(6) 04/2027 (3)
41,185 41,117 1.0 40,769

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

31

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Anaplan, Inc.+ One stop SF + 4.50% (j) 8.32% 06/2029 $ 58,328 1.5 % $ 58,175
Anaplan, Inc.+ One stop N/A(6) 06/2028
Appfire Technologies, LLC*+ One stop SF + 4.75% (j) 8.42% 03/2028 57,072 57,010 1.5 56,501
Appfire Technologies, LLC+ One stop SF + 4.75% (j) 8.42% 03/2028 222 222 220
Appfire Technologies, LLC+ One stop SF + 4.75% (j) 8.42% 03/2028 100 98 95
Appfire Technologies, LLC+(5) One stop N/A(6) 03/2028 (80) (266)
Aras Corporation+ One stop SF + 5.25% (j) 8.92% 04/2029 28,380 28,405 0.7 28,380
Aras Corporation+ One stop SF + 5.25% (j) 8.92% 04/2029 1,827 1,815 0.1 1,827
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (g) 8.97% 06/2029 5,858 5,366 0.2 5,858
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (g) 8.97% 06/2029 3,057 2,737 0.1 3,057
Arrow Buyer, Inc.+ One stop SF + 5.00% (j) 8.67% 07/2030 24,788 24,657 0.6 24,788
Arrow Buyer, Inc.+ One stop SF + 5.00% (j) 8.67% 07/2030 1,625 1,621 0.1 1,625
Arrow Buyer, Inc.+ One stop SF + 5.00% (j) 8.67% 07/2030 1,573 1,569 1,573
Artifact Bidco, Inc.+ One stop SF + 4.15% (j) 7.82% 05/2031 1,489 1,478 1,489
Artifact Bidco, Inc.+(5) One stop N/A(6) 05/2031 (1)
Artifact Bidco, Inc.+ One stop N/A(6) 05/2030
Artifact Bidco, Inc.+(5) One stop N/A(6) 05/2030 (1)
Auvik Networks Inc.+(8)(12)(25) One stop SF + 6.25% (j) 6.84% cash/ 3.25% PIK 07/2027 11,110 11,127 0.3 11,110
Auvik Networks Inc.+(8)(12)(25) One stop SF + 6.25% (j) 6.84% cash/ 3.25% PIK 07/2027 1,998 1,994 0.1 1,998
Auvik Networks Inc.+(8)(12)(25) One stop SF + 6.25% (j) 6.84% cash/ 3.25% PIK 07/2027 1,018 1,015 1,018
Auvik Networks Inc.+(8)(12) One stop N/A(6) 07/2027
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.00% (i) 9.72% 03/2031 973 963 973
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.00% (i) 9.72% 03/2031 428 423 428
Azurite Intermediate Holdings, Inc.+(5) One stop N/A(6) 03/2031 (2)
Baxter Planning Systems, LLC+(25) One stop SF + 6.26% (j) 6.72% cash/ 3.38% PIK 05/2031 4,237 4,236 0.1 4,237
Baxter Planning Systems, LLC+(5) One stop N/A(6) 05/2031 (4)
Baxter Planning Systems, LLC+(5) One stop N/A(6) 05/2031 (3)
Bayshore Intermediate #2, L.P.+ One stop SF + 5.00% (j) 8.69% 10/2027 95 95 95
Bayshore Intermediate #2, L.P.+(25) One stop SF + 5.50% (j) 6.19% cash/ 3.00% PIK 10/2028 125,183 125,129 3.2 125,183
BestPass, Inc.*+ One stop SF + 4.75% (i) 8.47% 08/2031 52,206 51,997 1.3 52,206
BestPass, Inc.+(5) One stop N/A(6) 08/2031 (21)
BestPass, Inc.+ One stop SF + 4.75% (i) 8.47% 08/2031 6,933 6,906 0.2 6,933
Bloomerang, LLC+(25) One stop SF + 6.50% (j) 6.67% cash/ 3.50% PIK 12/2029 4,177 4,207 0.1 4,177
Bloomerang, LLC+ One stop P + 5.00% (a)(j) 10.71% 12/2029 58 58 58
Bloomerang, LLC+(25) One stop SF + 6.50% (j) 6.67% cash/ 3.50% PIK 12/2029 418 409 418
Blue Bidco Limited+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 06/2032 9,287 9,206 0.2 9,287
Blue Bidco Limited+(8)(9)(10) One stop N/A(6) 06/2032
Blue Bidco Limited+(8)(10) One stop SF + 5.00% (k) 8.68% 06/2032 1,338 1,332 1,338
Blue Bidco Limited+(8)(9)(10) One stop E + 5.00% (d) 7.17% 06/2032 5,344 5,131 0.1 5,344
Blue Bidco Limited+(8)(10) One stop SF + 5.00% (k) 8.68% 06/2032 2,749 2,749 0.1 2,749
Bottomline Technologies, Inc.+ One stop SF + 4.50% (j) 8.17% 05/2029 45,582 45,374 1.2 45,582
Bottomline Technologies, Inc.+(5) One stop N/A(6) 05/2028 (4)
Bullhorn, Inc.*+ One stop SF + 5.00% (i) 8.72% 10/2029 77,997 77,932 2.0 77,997
Bullhorn, Inc.*+ One stop SF + 5.00% (i) 8.72% 10/2029 3,190 3,218 0.1 3,190
Bullhorn, Inc.+ One stop SF + 5.00% (i) 8.72% 10/2029 1,643 1,660 1,643
Bullhorn, Inc.+ One stop SF + 5.00% (i) 8.72% 10/2029 736 734 736
Bullhorn, Inc.+ One stop SF + 5.00% (i) 8.72% 10/2029 587 585 587
Bullhorn, Inc.+ One stop SF + 5.00% (i) 8.72% 10/2029 68 66 68
Burning Glass Intermediate Holdings Company, Inc.*+ One stop SF + 4.50% (j) 8.32% 06/2028 11,670 11,636 0.3 11,670
Burning Glass Intermediate Holdings Company, Inc.+ One stop SF + 4.50% (j) 8.32% 06/2028 109 109 109

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

32

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% (j) 9.86% 01/2029 $ 8,285 0.2 % $ 8,332
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% (j) 9.86% 01/2029 2,204 2,180 0.1 2,204
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop N/A(6) 01/2029
Bynder BidCo, Inc.& Bynder BidCo B.V.+(5)(8)(14) One stop N/A(6) 01/2029 (1)
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (g) 9.22% 08/2030 5,451 5,142 0.1 5,451
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (g) 9.22% 08/2030 1,068 1,007 1,068
Camelia Bidco Limited+(8)(9)(10) One stop A + 5.50% (f) 9.05% 08/2030 334 325 334
Camelia Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 08/2030 (23)
CB Buyer, Inc.+ One stop SF + 5.25% (j) 8.92% 07/2031 51,335 50,952 1.3 50,822
CB Buyer, Inc.+ One stop SF + 5.25% (i) 8.97% 07/2031 335 293 282
CB Buyer, Inc.+ One stop SF + 5.25% (j) 8.92% 07/2031 561 504 471
Coupa Holdings, LLC+ One stop SF + 5.25% (j) 9.09% 02/2030 31,558 31,325 0.8 31,558
Coupa Holdings, LLC+(5) One stop N/A(6) 02/2029 (1)
Coupa Holdings, LLC+(5) One stop N/A(6) 02/2030 (15)
Crewline Buyer, Inc.+ One stop SF + 6.75% (j) 10.59% 11/2030 10,857 10,829 0.3 10,857
Crewline Buyer, Inc.+ One stop N/A(6) 11/2030
Daxko Acquisition Corporation*+ One stop SF + 4.75% (i) 8.47% 10/2028 38,951 38,935 1.0 38,951
Daxko Acquisition Corporation*+ One stop SF + 4.75% (i) 8.47% 10/2028 3,285 3,265 0.1 3,285
Daxko Acquisition Corporation+ One stop SF + 4.75% (i) 8.47% 10/2028 196 196 196
Daxko Acquisition Corporation+(5) One stop N/A(6) 10/2028 (7)
Daxko Acquisition Corporation+ One stop SF + 4.75% (i) 8.47% 10/2028 1,533 1,520 1,533
Denali Bidco Limited+(8)(9)(10) One stop E + 5.00% (c) 7.02% 09/2031 6,785 6,315 0.2 6,785
Denali Bidco Limited+(8)(9)(10) One stop SN + 5.00% (g) 8.72% 09/2031 8,551 8,141 0.2 8,551
Denali Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 09/2031 (3)
Denali Bidco Limited+(8)(9)(10)(25) Subordinated debt N/A 11.20% PIK 09/2032 104 103 104
Denali Bidco Limited+(8)(9)(10)(25) Subordinated debt N/A 9.80% PIK 09/2032 156 155 156
Diligent Corporation+ One stop SF + 5.00% (j) 8.82% 08/2030 8,985 8,971 0.2 8,985
Diligent Corporation+ One stop SF + 5.00% (j) 8.82% 08/2030 1,541 1,531 1,541
Diligent Corporation+(5) One stop N/A(6) 08/2030 (8)
Diligent Corporation+ One stop SF + 5.00% (j) 8.75% 08/2030 220 214 220
Einstein Parent, Inc.+ One stop SF + 6.50% (j) 10.36% 01/2031 9,063 8,910 0.2 9,063
Einstein Parent, Inc.+(5) One stop N/A(6) 01/2031 (16)
Espresso Bidco, Inc.+(5) One stop N/A(6) 03/2032 (33)
Espresso Bidco, Inc.+(5) One stop N/A(6) 03/2032 (30)
Espresso Bidco, Inc.+(25) One stop SF + 5.76% (j) 6.30% cash/ 3.13% PIK 03/2032 18,543 18,302 0.5 18,543
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (j) 8.42% 09/2030 4,857 4,763 0.1 4,857
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (j) 8.42% 09/2030 4,427 4,393 0.1 4,427
Evergreen IX Borrower 2023, LLC+(5) One stop N/A(6) 10/2029 (10)
FirstUp, Inc.+ One stop SF + 6.25% (j) 9.92% 07/2027 13,097 13,083 0.3 12,965
FirstUp, Inc.+ One stop SF + 6.25% (j) 9.92% 07/2027 1,248 1,242 1,236
FirstUp, Inc.+(5) One stop N/A(6) 07/2027 (1) (2)
Flexera Software, LLC+ One stop N/A(6) 08/2032
Flexera Software, LLC+ One stop SF + 4.50% (j) 8.35% 08/2032 1,401 1,399 1,396
Flexera Software, LLC+(9) One stop E + 4.50% (b) 6.43% 08/2032 496 494 495
Flexera Software, LLC+ One stop SF + 4.50% (j) 8.19% 08/2032 500 498 498
Gainsight, Inc.+ One stop SF + 5.75% (j) 9.72% 07/2027 14,171 14,195 0.4 14,171
Gainsight, Inc.+(5) One stop N/A(6) 07/2027 (1)
GS Acquisitionco, Inc.*+ One stop SF + 5.25% (j) 8.92% 05/2028 121,136 121,372 3.1 119,924
GS Acquisitionco, Inc.+ One stop SF + 5.25% (j) 8.92% 05/2028 200 199 195

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

33

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
GS Acquisitionco, Inc.+ One stop SF + 5.25% (j) 8.92% 05/2028 $ 121 % $ 119
GTIV, LLC*+ One stop SF + 4.75% (i)(j) 8.59% 02/2031 72,483 71,983 1.9 72,302
GTIV, LLC+(5) One stop N/A(6) 02/2031 (2) (1)
GTY Technology Holdings, Inc.+(25) One stop SF + 6.63% (j) 6.17% cash/ 4.13% PIK 07/2029 5,376 5,370 0.1 5,376
GTY Technology Holdings, Inc.+(25) One stop SF + 6.63% (j) 6.17% cash/ 4.13% PIK 07/2029 3,515 3,491 0.1 3,515
GTY Technology Holdings, Inc.+(25) One stop SF + 6.63% (j) 6.17% cash/ 4.13% PIK 07/2029 644 642 644
GTY Technology Holdings, Inc.+(25) One stop SF + 6.63% (j) 6.40% cash/ 4.13% PIK 07/2029 448 448 448
GTY Technology Holdings, Inc.+(5) One stop N/A(6) 07/2029 (15)
GTY Technology Holdings, Inc.+(25) One stop SF + 6.63% (j) 6.27% cash/ 4.13% PIK 07/2029 1,048 1,037 1,048
GTY Technology Holdings, Inc.+(25) One stop SF + 6.63% (j) 6.27% cash/ 4.13% PIK 07/2029 9,159 9,051 0.2 9,159
Gurobi Optimization, LLC+ One stop SF + 4.50% (j) 8.17% 09/2031 47,267 46,883 1.2 47,267
Gurobi Optimization, LLC+(5) One stop N/A(6) 09/2031 (36)
Hyland Software, Inc.*+ One stop SF + 5.00% (j) 8.67% 09/2030 46,648 47,294 1.2 46,648
Hyland Software, Inc.+ One stop N/A(6) 09/2029
Icefall Parent, Inc.+ One stop SF + 4.50% (j) 8.17% 01/2030 3,639 3,630 0.1 3,639
Icefall Parent, Inc.+(5) One stop N/A(6) 01/2030 (1)
ICIMS, Inc.*+ One stop SF + 5.75% (j) 9.61% 08/2028 12,478 12,431 0.3 11,979
ICIMS, Inc.+ One stop SF + 5.75% (j) 9.59% 08/2028 106 103 92
IQN Holding Corp. + One stop SF + 5.25% (j) 8.93% 05/2028 146 146 146
IQN Holding Corp. *+(25) One stop SF + 5.76% (j) 6.30% cash/ 3.13% PIK 05/2029 23,021 23,064 0.6 23,021
IQN Holding Corp. +(25) One stop SF + 5.76% (j) 6.30% cash/ 3.13% PIK 05/2029 4,078 4,044 0.1 4,078
Island Bidco AB+(8)(9)(17)(25) One stop E + 7.25% (d) 2.12% cash/ 7.25% PIK 07/2028 12,355 11,222 0.3 12,232
Island Bidco AB+(8)(17)(25) One stop SF + 7.00% (k) 7.10% cash/ 3.50% PIK 07/2028 5,004 5,002 0.1 4,954
Island Bidco AB+(8)(17)(25) One stop SF + 7.00% (k) 7.10% cash/ 3.50% PIK 07/2028 3,693 3,673 0.1 3,656
Island Bidco AB+(5)(8)(9)(17) One stop N/A(6) 07/2028 (1) (2)
Island Bidco AB+(8)(17) One stop SF + 6.50% (k) 10.26% 07/2028 88 88 86
Kairos Bidco Limited+ One stop SF + 4.75% (j) 8.42% 07/2032 10 10 10
Kairos Bidco Limited+ One stop SF + 4.75% (j) 8.42% 07/2032 604 601 604
Kairos Bidco Limited+(5) One stop N/A(6) 07/2032 (1)
Kairos Bidco Limited+ One stop SF + 4.75% (j) 8.42% 07/2032 91 90 91
LeadsOnline, LLC+ One stop SF + 4.50% (j) 8.48% 02/2028 12,884 12,992 0.3 12,884
LeadsOnline, LLC+ One stop SF + 4.50% (j) 8.48% 02/2028 2,274 2,292 0.1 2,274
LeadsOnline, LLC+ One stop SF + 4.50% (j) 8.17% 02/2028 660 659 660
LeadsOnline, LLC+(5) One stop N/A(6) 02/2028 (1)
Lighthouse Bidco GMBH+(8)(9)(19) One stop E + 4.75% (d) 6.87% 06/2031 1,855 1,805 0.1 1,855
Lighthouse Bidco GMBH+(8)(9)(19) One stop E + 4.75% (c) 6.77% 12/2031 20,072 17,734 0.5 20,072
Lighthouse Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 12/2031 (92)
LogicMonitor, Inc.+(5) One stop N/A(6) 11/2031 (35) (84)
LogicMonitor, Inc.+ One stop SF + 5.50% (j) 9.34% 11/2031 54,082 53,798 1.4 53,407
LogicMonitor, Inc.+(5) One stop N/A(6) 11/2031 (1) (2)
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.32% 12/2029 10,676 10,416 0.3 10,676
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.32% 12/2029 1,617 1,481 1,617
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.32% 12/2029 832 766 832
Matrix42 Holding GMBH+(5)(8)(9)(19) One stop N/A(6) 06/2029 (1)
Matrix42 Holding GMBH+(8)(19) One stop N/A(6) 06/2029
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (c) 8.31% 12/2029 2,042 2,006 0.1 2,042
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(16) One stop SF + 5.00% (j) 8.82% 11/2031 11,017 10,877 0.3 11,017
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.00% (c) 7.06% 11/2030 3,498 3,447 0.1 3,498
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.00% (c) 7.07% 11/2031 17,280 15,348 0.5 17,280
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.00% (c) 7.06% 11/2031 1,543 1,494 1,543
Mindbody, Inc.+ One stop SF + 6.00% (j) 9.99% 09/2027 61,966 61,966 1.6 61,966

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

34

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Mindbody, Inc.+ One stop SF + 6.00% (j) 9.99% 09/2027 $ 2,134 0.1 % $ 2,134
Mindbody, Inc.+ One stop N/A(6) 09/2027
Ministry Brands Holdings LLC+ One stop SF + 5.50% (i) 9.32% 12/2028 30,672 30,592 0.8 30,059
Ministry Brands Holdings LLC+ One stop SF + 5.50% (i) 9.32% 12/2028 2,886 2,889 0.1 2,828
Ministry Brands Holdings LLC+ One stop P + 4.50% (a) 11.25% 12/2027 30 27 24
MYOB Invest Co Pty Ltd+(8)(9)(11)(25) One stop A + 5.25% (e) 6.19% cash/ 2.75% PIK 06/2030 36,988 35,684 1.0 36,988
Navex Global Holdings Corporation+ One stop SF + 5.00% (j) 8.91% 10/2032 5,959 6,014 0.2 5,929
Navex Global Holdings Corporation+(5) One stop N/A(6) 10/2031 (1)
Navex Global Holdings Corporation+(5) One stop N/A(6) 10/2032 (1) (2)
Naviga Inc.+(7) Senior secured SF + 1.00% (j) 4.77% 09/2026 184 121 64
Onit, Inc.+ One stop SF + 4.75% (j) 8.59% 01/2032 5,415 5,369 0.1 5,428
Onit, Inc.+(5) One stop N/A(6) 01/2032 (7)
Onit, Inc.+(5) One stop N/A(6) 01/2032 (10)
Onit, Inc.+ One stop SF + 4.50% (j) 8.34% 01/2032 1,448 1,444 1,448
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(8)(9)(14) One stop E + 5.00% (c) 7.02% 11/2029 347 292 347
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(8)(9)(14) One stop E + 5.75% (c) 7.77% 11/2029 2,317 2,089 0.1 2,323
Panzura, LLC+(25) One stop N/A 7.00% cash/ 8.00% PIK 08/2027 134 126 120
Personify, Inc.* One stop SF + 4.75% (i) 8.47% 09/2028 11,769 11,707 0.3 11,769
Personify, Inc.*+ One stop SF + 4.75% (i) 8.47% 09/2028 8,354 8,309 0.2 8,354
Personify, Inc.+ One stop N/A(6) 09/2028
Personify, Inc.+ One stop SF + 4.75% (i) 8.47% 09/2028 15,927 15,870 0.4 15,927
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 5.26% (c) 4.15% cash/ 3.13% PIK 01/2031 5,347 4,605 0.1 5,347
Pineapple German Bidco GMBH+(8)(19)(25) One stop SF + 5.26% (j) 5.78% cash/ 3.13% PIK 01/2031 78 76 78
Pineapple German Bidco GMBH+(8)(19)(25) One stop SF + 5.26% (j) 5.78% cash/ 3.13% PIK 01/2031 15,166 15,042 0.4 15,166
Pineapple German Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 01/2031 (53)
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 5.26% (c) 4.15% cash/ 3.13% PIK 01/2031 1,148 1,048 1,148
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 5.26% (c) 4.15% cash/ 3.13% PIK 01/2031 356 321 356
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 5.26% (c) 4.15% cash/ 3.13% PIK 01/2031 79 71 79
Pluralsight, LLC+(7)(25) One stop SF + 7.50% (j) 11.32% PIK 08/2029 6,942 6,764 0.1 5,415
Pluralsight, LLC+(25) One stop SF + 4.50% (j) 6.82% cash/ 1.50% PIK 08/2029 4,033 3,946 0.1 3,872
Pluralsight, LLC+(25) One stop SF + 4.50% (j) 6.82% cash/ 1.50% PIK 08/2029 2,016 2,016 0.1 1,936
Pluralsight, LLC+(5) One stop N/A(6) 08/2029 (40)
Pluralsight, LLC+(5) One stop N/A(6) 08/2029 (99)
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (j) 10.17% 09/2028 6,014 6,022 0.2 5,893
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (j) 10.17% 09/2028 2,864 2,849 0.1 2,807
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (j) 10.17% 09/2028 1,203 1,200 1,178
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (j) 10.17% 09/2028 108 108 104
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (j) 10.17% 09/2028 4,240 4,224 0.1 4,155
QAD, Inc.*+ One stop SF + 4.75% (i) 8.47% 11/2027 42,707 43,081 1.1 42,707
QAD, Inc.+(5) One stop N/A(6) 11/2027 (1)
Quant Buyer, Inc.*+ One stop SF + 5.25% (j) 9.08% 06/2029 7,311 7,263 0.2 7,239
Quant Buyer, Inc.*+ One stop SF + 5.25% (j) 9.07% 06/2029 4,305 4,292 0.1 4,262
Quant Buyer, Inc.*+ One stop SF + 5.25% (j) 9.03% 06/2029 7,528 7,442 0.2 7,453
Quant Buyer, Inc.+ One stop SF + 5.25% (j) 9.07% 06/2029 230 227 228
Rainforest Bidco Limited+(8)(9)(10)(25) One stop SN + 5.18% (g) 7.22% cash/ 1.68% PIK 07/2029 21,552 19,704 0.6 21,552
Rainforest Bidco Limited+(8)(10)(25) One stop SF + 5.18% (h) 7.16% cash/ 1.68% PIK 07/2029 3,782 3,762 0.1 3,782
Rainforest Bidco Limited+(8)(9)(10)(25) One stop SN + 4.93% (g) 7.22% cash/ 1.43% PIK 07/2029 4,058 3,831 0.1 4,058
Rainforest Bidco Limited+(8)(9)(10)(25) One stop SN + 5.18% (g) 7.22% cash/ 1.68% PIK 07/2029 1,583 1,440 1,583
Rainforest Bidco Limited+(8)(10)(25) One stop SF + 5.18% (h) 7.16% cash/ 1.68% PIK 07/2029 1,006 1,006 1,006
Rainforest Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 07/2029 (7)
Rainforest Bidco Limited+(8)(10)(25) One stop SF + 5.18% (h) 7.16% cash/ 1.68% PIK 07/2029 701 701 701
Riskonnect Parent, LLC*+ One stop SF + 4.75% (k) 8.62% 12/2028 45,051 45,403 1.2 45,051

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

35

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Riskonnect Parent, LLC+ One stop SF + 4.75% (k) 8.62% 12/2028 $ 2,128 0.1 % $ 2,115
Riskonnect Parent, LLC+ One stop SF + 4.75% (k) 8.62% 12/2028 813 807 813
Riskonnect Parent, LLC+ One stop SF + 4.75% (k) 8.62% 12/2028 572 565 572
Riskonnect Parent, LLC+ One stop SF + 4.75% (j)(k) 8.44% 12/2028 153 150 153
Riskonnect Parent, LLC+(5) One stop N/A(6) 12/2028 (6)
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (j) 10.22% 05/2027 7,616 7,609 0.2 7,616
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop N/A(6) 05/2027
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (j) 10.07% 05/2027 13,056 13,000 0.3 13,056
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (j) 10.07% 05/2027 2,000 1,993 0.1 2,000
Sapphire Bidco Oy+(8)(9)(16) One stop E + 4.75% (c) 6.78% 07/2029 53,689 47,197 1.4 53,689
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.00% (c) 7.02% 07/2029 4,387 3,982 0.1 4,398
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.00% (c) 7.02% 07/2029 1,617 1,490 1,621
Sapphire Bidco Oy+(8)(9)(16) One stop E + 4.75% (c) 6.83% 07/2029 505 500 505
Sonatype, Inc.+ One stop SF + 4.75% (i) 8.57% 01/2028 69,460 69,541 1.8 69,460
Sonatype, Inc.+ One stop N/A(6) 01/2028
Spark Bidco Limited+(8)(10) One stop N/A(6) 10/2032
Spark Bidco Limited+(8)(10) One stop SF + 4.75% (j) 8.69% 10/2032 1,132 1,123 1,132
Spark Bidco Limited+(8)(10) One stop SF + 4.75% (j) 8.69% 10/2032 410 410 410
Spark Bidco Limited+(8)(9)(10) One stop A + 4.75% (e) 8.33% 10/2032 234 230 234
Spark Bidco Limited+(8)(9)(10) One stop SN + 3.98% (g) 7.70% 10/2032 36 35 36
Spartan Buyer Acquisition Co.*+(25) One stop SF + 7.50% (j) 10.32% cash/ 1.00% PIK 06/2027 44,712 44,577 1.1 44,264
Spartan Buyer Acquisition Co.+(25) One stop SF + 7.50% (j) 10.32% cash/ 1.00% PIK 06/2027 2,851 2,832 0.1 2,823
Spartan Buyer Acquisition Co.+(5)(25) One stop P + 6.50% (a) 12.25% cash/ 1.00% PIK 06/2027 2 (1) (4)
Telesoft Holdings LLC*+ One stop SF + 5.75% (i) 9.57% 12/2026 20,909 21,002 0.5 20,909
Telesoft Holdings LLC+ One stop SF + 6.25% (i) 10.07% 12/2026 1,414 1,413 1,414
Telesoft Holdings LLC+ One stop SF + 5.75% (i) 9.57% 12/2026 48 48 48
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.00% (j) 9.97% 07/2028 4,800 4,785 0.1 4,800
Templafy APS and Templafy, LLC+(8)(18) One stop N/A(6) 07/2028
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 06/2027 4,252 4,244 0.1 3,147
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 06/2027 1,128 1,127 835
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 06/2027 708 707 524
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 06/2027 531 531 392
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 06/2027 196 194 145
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 06/2027 93 93 67
TI Intermediate Holdings, LLC+(5) Senior secured N/A(6) 03/2026 (6)
TI Intermediate Holdings, LLC+(7)(25) Senior secured SF + 5.50% (i) 8.32% cash/ 1.00% PIK 03/2026 7 7 6
Togetherwork Holdings, LLC*+ One stop SF + 5.00% (i) 8.72% 05/2031 27,623 27,585 0.7 27,623
Togetherwork Holdings, LLC+ One stop SF + 5.00% (i) 8.72% 05/2031 692 665 692
Togetherwork Holdings, LLC+ One stop SF + 5.00% (i) 8.72% 05/2031 254 241 254
Transform Bidco Limited+(8)(10)(25) One stop SF + 6.75% (j) 10.69% PIK 01/2031 5,482 5,548 0.2 5,482
Transform Bidco Limited+(8)(10) One stop SF + 6.50% (i) 10.73% 06/2030 40 38 40
Transform Bidco Limited+(5)(8)(10) One stop N/A(6) 01/2031 (69)
Transform Bidco Limited+(8)(9)(10)(25) One stop A + 6.75% (e)(j) 7.62% cash/ 2.75% PIK 01/2031 4,123 3,994 0.1 4,123
Transform Bidco Limited+(8)(9)(10)(25) One stop SN + 6.75% (g) 7.72% cash/ 2.75% PIK 01/2031 650 611 650
Transform Bidco Limited+(8)(10)(25) One stop SF + 6.90% (j) 7.94% cash/ 2.90% PIK 01/2031 4,371 4,297 0.1 4,371
Transform Bidco Limited+(5)(8)(10) One stop N/A(6) 01/2031 (32)
Tricentis Operations Holdings, Inc.+(5) One stop N/A(6) 02/2032 (4)
Tricentis Operations Holdings, Inc.+(25) One stop SF + 6.26% (j) 5.22% cash/ 4.88% PIK 02/2032 7,837 7,804 0.2 7,837
Tricentis Operations Holdings, Inc.+(5) One stop N/A(6) 02/2032 (7)
Vanco Payment Solutions, LLC+ One stop N/A(6) 12/2031
Vanco Payment Solutions, LLC+ One stop SF + 4.75% (j) 8.42% 12/2031 478 473 473

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

36

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Vantage Bidco GMBH+(8)(9)(19) One stop E + 6.00% (c) 8.02% 04/2031 $ 8,395 0.2 % $ 9,232
Vantage Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 10/2030 (10)
Varinem German Midco GMBH+(8)(9)(19) One stop E + 5.50% (d) 7.57% 07/2031 7,776 7,164 0.2 7,777
Varinem German Midco GMBH+(8)(9)(19) One stop E + 4.75% (d) 6.82% 07/2031 4,146 3,835 0.1 4,146
Vendavo, Inc.+ One stop SF + 5.75% (j) 9.61% 09/2027 27,025 26,588 0.6 24,592
Vendavo, Inc.+ One stop SF + 5.75% (a)(j) 9.76% 09/2027 2,933 2,914 0.1 2,705
Vendavo, Inc.+ One stop SF + 5.75% (j) 9.59% 09/2027 985 983 897
Viper Bidco, Inc.+ One stop SF + 4.75% (j) 8.42% 11/2031 40,473 40,303 1.0 40,574
Viper Bidco, Inc.+(5) One stop N/A(6) 11/2031 (16)
Viper Bidco, Inc.+(5) One stop N/A(6) 11/2031 (9)
Viper Bidco, Inc.+(9) One stop SN + 4.75% (g) 8.47% 11/2031 18,647 17,349 0.5 18,693
Viper Bidco, Inc.+(5) One stop N/A(6) 11/2031 (2)
WebPT, Inc.+ One stop SF + 6.25% (j) 10.01% 01/2028 924 918 730
Zendesk, Inc.+(5) One stop N/A(6) 11/2028 (23)
Zendesk, Inc.+ One stop SF + 5.00% (j) 8.69% 11/2028 28,298 28,223 0.7 28,298
Zendesk, Inc.+ One stop SF + 5.00% (j) 8.69% 11/2028 4,563 4,525 0.1 4,563
Zendesk, Inc.+ One stop N/A(6) 11/2028
2,129,072 2,101,309 53.7 2,116,246

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

37

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp*+ One stop SF + 5.50% (k) 9.62% 02/2028 $ 22,966 0.6 % $ 22,426
Ave Holdings III, Corp+ One stop SF + 5.50% (k) 9.62% 02/2028 6,030 6,100 0.2 5,849
Ave Holdings III, Corp+ One stop SF + 5.50% (k) 9.62% 02/2028 792 792 769
Ave Holdings III, Corp+(5) One stop N/A(6) 02/2028 (1) (8)
Biscuit Parent, LLC*+ One stop SF + 4.75% (j) 8.42% 02/2031 19,953 19,801 0.5 19,953
Biscuit Parent, LLC+(5) One stop N/A(6) 02/2031 (1)
Biscuit Parent, LLC+ One stop SF + 4.75% (j) 8.42% 02/2031 4,680 4,620 0.1 4,680
Cavender Stores L.P.* Senior secured SF + 5.00% (j) 8.67% 10/2029 5,390 5,359 0.1 5,390
Consilio Midco Limited+(8)(9)(10) Senior secured E + 4.75% (c) 6.77% 04/2032 13,140 12,662 0.3 13,140
Consilio Midco Limited+(8)(10) Senior secured SF + 4.75% (j) 8.42% 04/2032 10,689 10,641 0.3 10,689
Consilio Midco Limited+(8)(10) Senior secured SF + 4.75% (j) 8.42% 04/2032 6,589 6,559 0.2 6,589
Consilio Midco Limited+(5)(8)(10) Senior secured N/A(6) 04/2032 (18)
Consilio Midco Limited+(8)(10) Senior secured N/A(6) 04/2032
Consilio Midco Limited+(8)(10)(25) Subordinated debt SF + 7.50% (j) 11.23% PIK 04/2033 1,781 1,769 0.1 1,781
Consilio Midco Limited+(8)(9)(10)(25) Subordinated debt E + 7.50% (d) 9.60% PIK 04/2033 1,413 1,360 1,413
Consilio Midco Limited+(8)(10)(25) Subordinated debt SF + 7.50% (j) 11.82% PIK 04/2033 2 2 2
CVP Holdco, Inc.+ One stop SF + 4.75% (i) 8.47% 06/2031 13,529 13,423 0.4 13,529
CVP Holdco, Inc.+(5) One stop N/A(6) 06/2030 (11)
CVP Holdco, Inc.+ One stop SF + 4.75% (i) 8.47% 06/2031 829 815 829
Cycle Gear, Inc.+ One stop SF + 6.75% (j) 10.72% 04/2026 46,304 45,485 1.2 46,304
Metal Supermarkets US Buyer, LLC+(8)(12) One stop SF + 4.75% (j) 8.42% 12/2030 11,489 11,442 0.3 11,489
Metal Supermarkets US Buyer, LLC+(8)(12) One stop SF + 4.75% (j) 8.42% 12/2030 306 300 306
PetVet Care Centers LLC*+ One stop SF + 6.00% (i) 9.72% 11/2030 4,680 4,712 0.1 4,212
PetVet Care Centers LLC+ One stop SF + 6.00% (i) 9.84% 11/2029 10 9 2
Radiance Borrower, LLC+(25) One stop SF + 5.25% (i) 8.97% 06/2031 21,948 21,824 0.6 21,948
Radiance Borrower, LLC+ One stop SF + 5.25% (i) 8.97% 06/2031 205 191 205
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 5,190 5,193 0.1 5,202
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 3,594 3,571 0.1 3,604
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 1,907 1,894 0.1 1,911
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 695 689 696
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 534 532 535
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 932 914 934
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 349 347 350
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 339 338 340
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 268 267 269
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 153 153 153
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 177 176 177
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 112 111 112
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 104 104 104
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 85 84 85
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 78 78 78
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 495 492 496
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 575 570 575
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 633 630 634
Salon Lofts Group, LLC+(5) Second lien N/A(6) 09/2029 (14) 5
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 168 167 168
Salon Lofts Group, LLC+(5) Senior secured N/A(6) 08/2028 (20)
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 1,594 1,585 1,598
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (j) 9.42% 08/2028 247 246 248

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

38

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (j) 12.67% PIK 09/2029 $ 704 % $ 710
Salon Lofts Group, LLC+ Senior secured SF + 5.25% (j) 8.92% 08/2028 2,222 2,214 0.1 2,222
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.*+ One stop SF + 5.25% (j) 8.92% 12/2029 31,990 31,776 0.8 31,670
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(9) One stop CA + 5.25% (m) 7.51% 12/2029 7,823 7,838 0.2 7,745
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(5) One stop N/A(6) 12/2028 (4) (7)
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(5) One stop N/A(6) 12/2029 (64) (33)
Titan Fitness, LLC+(25) One stop SF + 7.25% (j) 5.14% cash/ 6.25% PIK 10/2026 42,189 41,572 0.9 32,907
Titan Fitness, LLC+(25) One stop SF + 7.25% (j) 5.14% cash/ 6.25% PIK 10/2026 3,060 2,992 0.1 2,387
Titan Fitness, LLC+(25) One stop SF + 7.25% (j) 5.06% cash/ 6.25% PIK 10/2026 618 594 432
Titan Fitness, LLC+(25) One stop SF + 7.25% (i) 6.47% cash/ 4.75% PIK 10/2026 632 626 632
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 4.50% (e) 8.29% 03/2028 17,842 17,618 0.5 17,842
VSG Acquisition Corp. and Sherrill, Inc.+(5) One stop N/A(6) 10/2029 (1)
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 5.00% (i) 8.72% 10/2029 103 96 103
VSG Acquisition Corp. and Sherrill, Inc.*+ One stop SF + 5.00% (i) 8.72% 10/2029 16,223 15,923 0.4 16,223
334,518 330,792 8.3 322,604
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(7)(8)(10) One stop SF + 6.00% (k) 10.15% 03/2028 2,347 2,329 1,643
Dollfus Mieg Company, Inc.+(7)(8)(10) One stop SF + 6.00% (j) 9.84% 03/2028 1,170 1,161 819
Dollfus Mieg Company, Inc.+(7)(8)(10) One stop SF + 6.00% (k) 10.15% 03/2028 1,027 1,020 720
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.21% cash/ 2.00% PIK 09/2027 10,001 10,001 0.3 9,551
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 4,018 4,017 0.1 3,837
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 2,069 2,069 0.1 1,976
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 687 687 656
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 314 314 300
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 300 300 287
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 121 121 72
Elite Sportswear, L.P.+(25) Senior secured SF + 7.50% (j) 9.43% cash/ 2.00% PIK 09/2027 4 4 2
Georgica Pine Clothiers, LLC+ One stop SF + 6.00% (j) 9.82% 11/2026 9,077 9,049 0.2 9,101
Georgica Pine Clothiers, LLC+ One stop SF + 6.00% (j) 9.82% 11/2026 6,293 6,273 0.2 6,309
Georgica Pine Clothiers, LLC+ One stop SF + 6.00% (j) 9.82% 11/2026 974 971 977
Georgica Pine Clothiers, LLC+ One stop SF + 6.00% (j) 9.82% 11/2026 874 872 877
Georgica Pine Clothiers, LLC+ One stop SF + 6.00% (j) 9.82% 11/2026 614 612 615
Georgica Pine Clothiers, LLC+ One stop SF + 6.00% (j) 9.82% 11/2026 2 2 2
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (i) 10.33% 07/2029 1,287 1,287 1,287
Shoes For Crews Global, LLC+(25) Senior secured SF + 7.00% (i) 5.83% cash/ 5.00% PIK 07/2029 764 744 764
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (i) 10.33% 07/2029 416 416 416
Shoes For Crews Global, LLC+(5) Senior secured N/A(6) 07/2029 (25)
42,359 42,224 0.9 40,211
Trading Companies & Distributors
Marcone Yellowstone Buyer Inc.+(25) One stop SF + 7.00% (j) 7.88% cash/ 3.25% PIK 06/2028 20,744 20,551 0.5 18,670
Marcone Yellowstone Buyer Inc.+(25) One stop SF + 7.00% (j) 7.88% cash/ 3.25% PIK 06/2028 21,518 21,139 0.5 19,366
Marcone Yellowstone Buyer Inc.+(25) One stop SF + 7.25% (j) 8.13% cash/ 3.25% PIK 06/2028 6,387 6,256 0.2 5,748
Marcone Yellowstone Buyer Inc.+(25) One stop SF + 7.00% (j) 7.88% cash/ 3.25% PIK 06/2028 2,633 2,535 0.1 2,370
Marcone Yellowstone Buyer Inc.+(25) One stop SF + 7.00% (j) 7.88% cash/ 3.25% PIK 06/2028 6,893 6,611 0.2 6,204
58,175 57,092 1.5 52,358
Transportation Infrastructure
LDS Intermediate Holdings, LLC+(5) One stop N/A(6) 02/2032 (6)
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (i) 8.72% 02/2032 7,389 7,349 0.2 7,389
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (i) 8.72% 02/2032 1,463 1,455 1,463
LDS Intermediate Holdings, LLC+(5) One stop N/A(6) 02/2032 (4)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

39

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (i) 8.72% 02/2032 $ 205 % $ 206
9,058 8,999 0.2 9,058
Water Utilities
S.J. Electro Systems, LLC* Senior secured SF + 4.75% (j) 8.74% 06/2028 24,165 24,039 0.6 24,044
S.J. Electro Systems, LLC*+ Senior secured SF + 4.75% (j) 8.74% 06/2028 18,534 18,484 0.5 18,441
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (j) 8.74% 06/2028 1,169 1,163 1,164
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (a)(j) 8.60% 06/2027 854 809 811
S.J. Electro Systems, LLC+(5) Senior secured N/A(6) 06/2028 (3) (3)
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (j) 8.74% 06/2028 180 179 179
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (j) 8.74% 06/2028 239 238 238
S.J. Electro Systems, LLC+ One stop SF + 4.75% (j) 8.66% 06/2028 236 235 235
S.J. Electro Systems, LLC+(5) One stop N/A(6) 06/2028 (1) (1)
Vessco Midco Holdings, LLC+ One stop SF + 4.50% (k) 8.23% 07/2031 507 505 505
Vessco Midco Holdings, LLC+(5) One stop N/A(6) 07/2031 (1) (2)
Vessco Midco Holdings, LLC* One stop SF + 4.50% (i)(k) 8.42% 07/2031 22,500 22,321 0.6 22,387
Vessco Midco Holdings, LLC+ One stop SF + 4.50% (i)(k) 8.28% 07/2031 6,200 6,170 0.2 6,162
Vessco Midco Holdings, LLC+(5) One stop N/A(6) 07/2031 (20) (12)
74,584 74,118 1.9 74,148
Total non-controlled/non-affiliate company debt investments 7,955,398 7,859,062 201.0 7,857,753

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

40

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments (22)(23)
Aerospace & Defense
PPW Aero Buyer, Inc.+ Common stock N/A N/A 02/2023 N/A 93 $ 948 % $ 840
Tronair Parent, Inc.+ LLC interest N/A N/A 07/2021 N/A 40 112
988 952
Air Freight & Logistics
RJW Group Holdings, Inc.+ LP interest N/A N/A 11/2024 N/A 4,370 2,689 0.1 3,692
Auto Components
Arnott, LLC+ Common stock N/A N/A 12/2024 N/A 350 236
North Haven Falcon Buyer, LLC+ Preferred stock N/A N/A 05/2021 N/A 2,704 693 693
North Haven Falcon Buyer, LLC+ LLC interest N/A N/A 05/2021 N/A 2,080 18 18
Polk Acquisition Corp.+ LP interest N/A N/A 06/2016 N/A 5 314 31
1,375 978
Automobiles
CAP-KSI Holdings, LLC+ Preferred stock N/A N/A 06/2024 N/A 645 645 732
CAP-KSI Holdings, LLC+ LLC interest N/A N/A 06/2024 N/A 645 101
CG Group Holdings, LLC+ LP interest N/A N/A 07/2021 N/A 1 983 817
Go Car Wash Parent, Corp.+(24) Preferred stock N/A 17.00% Non-Cash 04/2022 N/A 3,959 0.1 3,825
Go Car Wash Parent, Corp.+ Common stock N/A N/A 04/2022 N/A 553
MOP GM Holding, LLC+ Common stock N/A N/A 11/2020 N/A 499 292
MOP GM Holding, LLC+ Preferred stock N/A N/A 06/2024 N/A 51 61
National Express Wash Parent Holdco, LLC+ LP interest N/A N/A 07/2022 N/A 1 103 179
POY Holdings, LLC+ LP interest N/A N/A 11/2022 N/A 446 820 408
Quick Quack Car Wash Holdings, LLC+ LLC units N/A N/A 06/2024 N/A 1,085 1,085 1,460
Quick Quack Car Wash Holdings, LLC+ LLC interest N/A N/A 06/2024 N/A 215 215 278
Yorkshire Parent, Inc.+ LP interest N/A N/A 12/2023 N/A 544 679
9,457 0.1 8,832
Beverages
Spindrift Beverage Co. Inc.+ LP interest N/A N/A 02/2025 N/A 2 2,039 0.1 2,438
Biotechnology
Cobepa BlueSky Aggregator, SCSp+(24) LP units N/A N/A 10/2023 N/A 4 40 32
Cobepa BlueSky Aggregator, SCSp+(7)(24) Preferred stock N/A 15.00% Non-Cash 04/2024 N/A 5 61
Cobepa BlueSky Aggregator, SCSp+ LP interest N/A N/A 12/2021 N/A 219 1,899
2,000 32
Building Products
BECO Holding Company, Inc.+(24) Preferred stock N/A 11.75% Non-Cash 11/2021 N/A 132 20,899 0.6 21,351
BECO Holding Company, Inc.+ LP interest N/A N/A 11/2021 N/A 10 1,218 1,097
22,117 0.6 22,448
Chemicals
Inhance Parent, Inc.+ Common stock N/A N/A 07/2018 N/A 124
Inhance Parent, Inc.+ Preferred stock N/A N/A 09/2025 N/A 12 328
Inhance Parent, Inc.+ Preferred stock N/A N/A 12/2021 N/A 12 7,283
7,407 328

See Notes to Consolidated Financial Statements.

41

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Commercial Services & Supplies
CHA Vision Holdings, Inc.+ LP interest N/A N/A 01/2024 N/A $ 461 % $ 564
CI (Quercus) Intermediate Holdings, LLC+ LP interest N/A N/A 10/2021 N/A 773 836 1,035
PT Intermediate Holdings III, LLC+ LLC interest N/A N/A 12/2021 N/A 16 1,787 0.1 1,972
Radwell Parent, LLC+ LP interest N/A N/A 03/2022 N/A 4 477 485
3,561 0.1 4,056
Containers & Packaging
Chase Intermediate+ LP units N/A N/A 04/2022 N/A 217 209 332
Packaging Coordinators Midco, Inc.+ LP interest N/A N/A 09/2025 N/A 45 450 450
659 782
Diversified Consumer Services
Action Termite Control, LLC+ Common stock N/A N/A 12/2025 N/A 1 5 5
Action Termite Control, LLC+ Preferred stock N/A N/A 12/2025 N/A 95 95
CHHJ Midco, LLC+ Preferred stock N/A N/A 01/2021 N/A 27 312 477
CHVAC Services Investment, LLC+ Common stock N/A N/A 05/2024 N/A 105 267 498
DP Flores Holdings, LLC+ LLC interest N/A N/A 09/2022 N/A 106 98 170
EMS LINQ, LLC+ LP interest N/A N/A 12/2021 N/A 761 758 215
EWC Growth Partners LLC+ LLC interest N/A N/A 03/2020 N/A 12
FPG Intermediate Holdco, LLC+ LLC interest N/A N/A 07/2025 N/A 18 6,655 0.2 5,654
HS Spa Holdings, Inc.+ Common stock N/A N/A 05/2022 N/A 729 732 469
Kodiak Buyer, LLC+ Common stock N/A N/A 08/2025 N/A 4 373 378
Liminex, Inc.+ Common stock N/A N/A 11/2020 N/A 17 634 343
NSG Buyer, Inc. + LP units N/A N/A 11/2022 N/A 3 2,992 0.1 4,196
PADI Holdco, Inc.+ LLC interest N/A N/A 07/2017 N/A 1 945 1,355
Project Alpha Intermediate Holdings, Inc.+ LP interest N/A N/A 05/2025 N/A 327 1,359 1,419
SCP CDH Buyer, Inc.+ Common stock N/A N/A 12/2025 N/A 1 5 5
SCP CDH Buyer, Inc.+ Preferred stock N/A N/A 12/2025 N/A 95 95
Virginia Green Acquisition, LLC+ LP interest N/A N/A 12/2023 N/A 397 407 546
15,744 0.3 15,920
Electric Utilities
Smart Energy Systems, Inc.+ Warrant N/A N/A 01/2025 N/A 18 96 470
Electrical Equipment
Wildcat TopCo, Inc.+(24) LP interest N/A N/A 12/2024 N/A 503 412 549
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+ Preferred stock N/A N/A 03/2014 N/A 372 146
Inventus Power, Inc.+ Preferred stock N/A N/A 04/2018 N/A 88 276
Inventus Power, Inc.+ Preferred stock N/A N/A 05/2019 N/A 20 61
Inventus Power, Inc.+ Common stock N/A N/A 03/2014 N/A
480 483

See Notes to Consolidated Financial Statements.

42

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
GMF Parent, Inc.+ LP interest N/A N/A 12/2025 N/A $ 100 % $ 100
Hopdoddy Holdings, LLC+ LLC units N/A N/A 08/2015 N/A 44 217 271
Hopdoddy Holdings, LLC+ LLC interest N/A N/A 02/2016 N/A 20 61 60
Mendocino Farms, LLC+ Common stock N/A N/A 06/2018 N/A 227 1,041 0.1 1,555
PDI TA Holdings, Inc.+ Preferred stock N/A N/A 02/2023 N/A 135 4,613 0.2 6,716
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 06/2024 N/A 3 47 55
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 01/2018 N/A 38 423 78
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 08/2020 N/A 2 28 56
6,530 0.3 8,891
Food Products
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2021 N/A 107 195 222
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 6 14 11
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 01/2022 N/A 4 9 8
Borrower R365 Holdings, LLC+ Common stock N/A N/A 06/2022 N/A 1 3 3
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2022 N/A 2 4 4
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 1 3 3
Borrower R365 Holdings, LLC+ Common stock N/A N/A 05/2023 N/A 1 1
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 04/2024 N/A 21 73 59
Kodiak Cakes, LLC+ Common stock N/A N/A 06/2021 N/A 557 0.1 1,963
Louisiana Fish Fry Products, Ltd.+ Common stock N/A N/A 07/2021 N/A 599 204
Louisiana Fish Fry Products, Ltd.+ Preferred stock N/A N/A 09/2022 N/A 24 36
P&P Food Safety Holdings, Inc.+ Preferred stock N/A N/A 03/2024 N/A 31 45
P&P Food Safety Holdings, Inc.+ Common stock N/A N/A 12/2020 N/A 5 434 338
Purfoods, LLC+(24) LLC interest N/A N/A 05/2016 N/A 945 0.2 5,917
Zullas, L.C.+ Common stock N/A N/A 06/2025 N/A 250 260
3,142 0.3 9,074
Healthcare Equipment & Supplies
Aspen Medical Products, LLC+ Common stock N/A N/A 06/2019 N/A 98 106
Blue River Pet Care, LLC+ LLC interest N/A N/A 08/2019 N/A 734 748
CCSL Holdings, LLC+ LP interest N/A N/A 12/2020 N/A 500 733
Centegix Intermediate II, LLC+ LLC interest N/A N/A 08/2025 N/A 600 600 642
CMI Parent Inc.+ Preferred stock N/A N/A 08/2019 N/A 557 691
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 8 483 0.1 1,517
Isto Group, Inc.+(9) LP interest N/A N/A 09/2025 N/A 3 369 365
JHC Investment Intermediate Holdings, LLC+ Common stock N/A N/A 03/2024 N/A 5,293 0.1 2,160
ZimVie, Inc.+ LP interest N/A N/A 10/2025 N/A 4 362 362
3,703 0.2 7,324

See Notes to Consolidated Financial Statements.

43

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Providers & Services
Active Day, Inc.+ LLC interest N/A N/A 12/2015 N/A 2 $ 1,099 0.1 % $ 2,531
Acuity Eyecare Holdings, LLC+ LLC interest N/A N/A 03/2017 N/A 1,632 2,235 0.2 5,770
Acuity Eyecare Holdings, LLC+ LLC units N/A N/A 05/2021 N/A 889 1,023 0.1 3,737
ADCS Clinics Intermediate Holdings, LLC+ Preferred stock N/A N/A 05/2016 N/A 2 1,119 1,104
ADCS Clinics Intermediate Holdings, LLC+ Common stock N/A N/A 05/2016 N/A 6
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ LLC interest N/A N/A 03/2021 N/A 180 192 156
CRH Healthcare Purchaser, Inc.+ LP interest N/A N/A 12/2018 N/A 531 456 1,014
DCA Investment Holding, LLC(7)(24) Preferred stock N/A 8.00% Non-Cash 12/2022 N/A 1,142 659
DCA Investment Holding, LLC Common stock N/A N/A 12/2022 N/A 12 5
Encorevet Group LLC+ Preferred stock N/A N/A 05/2024 N/A 3 261 91
ERC Topco Holdings, LLC+ Common stock N/A N/A 03/2025 N/A 3 4,841 0.1 3,647
HP TLE Buyer, Inc.+ Common stock N/A N/A 07/2025 N/A 450 450 454
Krueger-Gilbert Health Physics, LLC+ LLC interest N/A N/A 05/2019 N/A 239 324 742
MWD Management, LLC & MWD Services, Inc.+ LLC interest N/A N/A 06/2017 N/A 412 335 617
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) Common stock N/A N/A 05/2021 N/A 409 450
Pinnacle Treatment Centers, Inc.+ Preferred stock N/A N/A 08/2016 N/A 528 512
Pinnacle Treatment Centers, Inc.+ Common stock N/A N/A 08/2016 N/A 4 74
Pyramid Healthcare Acquisition Corp.+ LLC interest N/A N/A 05/2021 N/A 257 310 408
Radiology Partners, Inc.+ Preferred stock N/A N/A 02/2018 N/A 11 68 92
Radiology Partners, Inc.+ Preferred stock N/A N/A 09/2014 N/A 43 55 364
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 5 1,516 0.2 5,444
Southern Veterinary Partners, LLC+ Common stock N/A N/A 12/2024 N/A 52 81 708
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 15 53
Southern Veterinary Partners, LLC+ Common stock N/A N/A 12/2024 N/A 1 7
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 276 452
Southern Veterinary Partners, LLC+ Common stock N/A N/A 12/2024 N/A 4 15 59
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 3 5
Southern Veterinary Partners, LLC+ Common stock N/A N/A 12/2024 N/A 1
Suveto Buyer, LLC+ Common stock N/A N/A 11/2021 N/A 8 727 569
17,082 0.7 28,987

See Notes to Consolidated Financial Statements.

44

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Technology
Amberfield Acquisition Co.+ Common stock N/A N/A 05/2024 N/A 446 $ 449 % $ 593
Connexin Software, Inc.+ LLC interest N/A N/A 02/2018 N/A 180 228 347
Connexin Software, Inc.+ LLC interest N/A N/A 02/2024 N/A 12 16 28
HSI Halo Acquisition, Inc.+(24) Preferred stock N/A 10.00% Non-Cash 10/2019 N/A 134 265
HSI Halo Acquisition, Inc.+ LLC interest N/A N/A 10/2019 N/A 14 111
Modernizing Medicine, Inc.+(24) Preferred stock N/A 13.00% Non-Cash 04/2025 N/A 5 4,848 0.2 4,949
Symplr Software, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 10/2021 N/A 15 22,002 0.5 19,817
Symplr Software, Inc.+(24) Preferred stock SF + 10.50% (j) 14.17% Non-Cash 11/2018 N/A 3 6,886 0.2 7,267
Symplr Software, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 12/2020 N/A 2 2,779 0.1 2,630
Symplr Software, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 06/2021 N/A 1 1,671 0.1 1,537
Symplr Software, Inc.+ LLC interest N/A N/A 09/2021 N/A 161 110
Symplr Software, Inc.+ Common stock N/A N/A 11/2018 N/A 219 237 633
Tebra Technologies, Inc.+ Warrant N/A N/A 03/2019 N/A 169 871 386
Tebra Technologies, Inc.+ Warrant N/A N/A 06/2017 N/A 53 162
Tebra Technologies, Inc.+ Preferred stock N/A N/A 09/2018 N/A 1 8 8
Veranex, Inc.+ Preferred stock N/A N/A 08/2025 N/A 135 30
Veranex, Inc.+ Preferred stock N/A N/A 08/2025 N/A 472
Veranex, Inc.+ Common stock N/A N/A 08/2025 N/A 60
40,496 1.1 38,681
Hotels, Restaurants & Leisure
Cafe Rio Holding, Inc.+ Common stock N/A N/A 09/2017 N/A 5 603 219
Cafe Rio Holding, Inc.+ Preferred stock N/A N/A 12/2025 N/A 41 41
Harri US LLC+ Preferred stock N/A N/A 02/2022 N/A 119 892 736
Harri US LLC+ Preferred stock N/A N/A 10/2021 N/A 102 649 614
Harri US LLC+ Warrant N/A N/A 10/2021 N/A 34 171 205
Harri US LLC+ Preferred stock N/A N/A 10/2023 N/A 96 1,141 1,407
Harri US LLC+ Warrant N/A N/A 03/2024 N/A 9 69 137
Harri US LLC+ Warrant N/A N/A 02/2025 N/A 10
Harri US LLC+ Warrant N/A N/A 06/2025 N/A 9 107 127
LMP TR Holdings, LLC LLC units N/A N/A 05/2013 N/A 712 712
Patriot Acquireco, LLC+ Common stock N/A N/A 09/2025 N/A 450 456 450
PB Group Holdings, LLC+ LP interest N/A N/A 08/2024 N/A 383 886 819
Rooster BidCo Limited+(8)(10) Preferred stock N/A N/A 03/2025 N/A 1,258 1,301 0.1 2,238
Saguaro Buyer, LLC+ Common stock N/A N/A 07/2025 N/A 250 311
SSRG Holdings, LLC+ LP interest N/A N/A 11/2019 N/A 46 493 515
7,771 0.1 7,819
Insurance
Majesco+(24) Preferred stock N/A 9.00% Non-Cash 09/2020 N/A 607 683
Majesco+ LP interest N/A N/A 09/2020 N/A 97 94 355
Oakbridge Insurance Agency LLC+ LP interest N/A N/A 11/2023 N/A 20 404 443
1,105 1,481
Internet & Direct Marketing Retail
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 25 26,215 0.6 22,429
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 15 15,735 0.4 13,462
Revalize, Inc.+ Preferred stock N/A N/A 12/2022 N/A 11 11,050 0.3 8,784
Revalize, Inc.+ Preferred stock N/A N/A 04/2022 N/A 4 4,285 0.1 3,343
57,285 1.4 48,018

See Notes to Consolidated Financial Statements.

45

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
IT Services
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 02/2020 N/A 804 $ 2,398 0.3 % $ 9,123
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 10/2020 N/A 211 931 0.1 2,392
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 07/2021 N/A 48 408 549
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Warrant N/A N/A 08/2020 N/A 277 779 0.1 2,981
Critical Start, Inc.+ Common stock N/A N/A 05/2022 N/A 343 379 105
Kentik Technologies, Inc.+ Preferred stock N/A N/A 09/2021 N/A 509 2,933 0.1 3,030
Kentik Technologies, Inc.+ Warrant N/A N/A 11/2024 N/A 1 5 6
Netwrix Corporation+ LLC interest N/A N/A 06/2022 N/A 7 19 16
Optimizely North America, Inc.+ Common stock N/A N/A 10/2018 N/A 92 1,016 1,138
Saturn Borrower Inc.+ Preferred stock N/A N/A 09/2020 N/A 520 470 567
9,338 0.6 19,907
Leisure Products
Massage Envy, LLC+ LLC interest N/A N/A 09/2012 N/A 749 210 0.1 1,969
Movement Holdings, LLC+(8)(10) LLC interest N/A N/A 03/2024 N/A 152 78
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 82 141
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 56 96
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 47 78
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 41 70
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 18 29
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 2 2
778 0.1 2,047
Life Sciences Tools & Services
Celerion Buyer, Inc.+(24) Common stock N/A N/A 11/2022 N/A 1,302 80 0.1 2,937
PAS Parent Inc.+ LP interest N/A N/A 12/2021 N/A 15 1,651 0.1 2,201
PAS Parent Inc.+ Preferred stock N/A N/A 03/2023 N/A 2 267 384
1,998 0.2 5,522
Oil, Gas & Consumable Fuels
W3 Co.+ LLC interest N/A N/A 03/2017 N/A 3 1,633 510
W3 Co.+ Preferred stock N/A N/A 01/2019 N/A 224 206
1,857 716
Paper & Forest Products
Messenger, LLC+ Preferred stock N/A N/A 12/2021 N/A 8 667 894
Messenger, LLC+ Common stock N/A N/A 12/2021 N/A 1
667 894
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12) LP interest N/A N/A 03/2021 N/A 701 605 662
Cobalt Buyer Sub, Inc.+(24) Preferred stock N/A 13.75% Non-Cash 10/2021 N/A 11 19,105 0.5 19,054
Cobalt Buyer Sub, Inc.+ Preferred stock N/A N/A 10/2021 N/A 246 67
Cobalt Buyer Sub, Inc.+ Common stock N/A N/A 10/2021 N/A 3 2
Creek Parent, Inc.+ LP interest N/A N/A 12/2024 N/A 3,372 3,372 0.1 4,148
23,330 0.6 23,931

See Notes to Consolidated Financial Statements.

46

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Professional Services
Eclipse Buyer, Inc.+(24) Preferred stock N/A 12.50% Non-Cash 09/2024 N/A $ 1,882 0.1 % $ 1,910
Enboarder, Inc.+(8) Preferred stock N/A N/A 01/2022 N/A 83 859 532
Filevine, Inc.+ Preferred stock N/A N/A 04/2022 N/A 362 2,867 0.2 6,915
Filevine, Inc.+ Warrant N/A N/A 04/2022 N/A 54 224 921
Filevine, Inc.+ Preferred stock N/A N/A 05/2024 N/A 21 176 404
Net Health Acquisition Corp.+ LP interest N/A N/A 12/2017 N/A 14 1,684 0.1 2,586
Procure Acquireco, Inc.+ LP interest N/A N/A 12/2021 N/A 901 1,274
8,593 0.4 14,542
Real Estate Management & Development
Inhabit IQ Inc.+ LLC interest N/A N/A 01/2018 N/A 2 528 469
SC Landco Parent, LLC+ Common stock N/A N/A 09/2022 N/A 2 274 259
802 728
Road & Rail
Internet Truckstop Group, LLC+ LP interest N/A N/A 04/2019 N/A 554 587 350
Software
Anaplan, Inc.+ LP interest N/A N/A 06/2022 N/A 962 1,254 0.1 1,725
Aras Corporation+(24) Preferred stock N/A 12.00% Non-Cash 04/2021 N/A 1 2,287 0.1 2,510
Aras Corporation+ Common stock N/A N/A 04/2021 N/A 427 446 743
Astute Holdings, Inc.+ LP interest N/A N/A 04/2019 N/A 520 0
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A 07/2021 N/A 37 405 568
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A 02/2023 N/A 4 46 64
Bayshore Intermediate #2, L.P.+ Common stock N/A N/A 10/2021 N/A 5,841 5,890 0.2 7,174
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 1 1,157 0.1 1,488
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 134 0 0
CB Buyer, Inc.+ LP interest N/A N/A 07/2024 N/A 258 258 221
Cloudbees, Inc.+ Preferred stock N/A N/A 11/2021 N/A 179 2,007 0.1 2,079
Cloudbees, Inc.+ Warrant N/A N/A 05/2018 N/A 158 445 1,075
Cloudbees, Inc.+ Preferred stock N/A N/A 06/2018 N/A 86 602 790
Cynet Security Ltd.+(8)(15) Preferred stock N/A N/A 08/2022 N/A 220 855 1,227
Denali Bidco Limited+(8)(10) LP units N/A N/A 08/2023 N/A 431 312 744
Diligent Corporation+(24) Preferred stock N/A 10.50% Non-Cash 04/2021 N/A 24 34,923 1.0 36,667
Diligent Corporation+ Preferred stock N/A N/A 04/2016 N/A 415 912 895
Energy Worldnet, LLC+ LLC interest N/A N/A 02/2025 N/A 50 51 55
FirstUp, Inc.+ Common stock N/A N/A 07/2021 N/A 305 661 250
FirstUp, Inc.+ Preferred stock N/A N/A 03/2025 N/A 14 27 32
GS Acquisitionco, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 04/2021 N/A 35 52,133 1.4 53,813
GS Acquisitionco, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 11/2021 N/A 5 6,638 0.2 6,686
GS Acquisitionco, Inc.+ LP interest N/A N/A 09/2021 N/A 1 363 0
GS Acquisitionco, Inc.+(24) Preferred stock SF + 10.50% (j) 14.17% Non-Cash 08/2023 N/A 144 142
GTY Technology Holdings, Inc.+ LP interest N/A N/A 07/2022 N/A 73 91 156
Gurobi Optimization, LLC+ Common stock N/A N/A 09/2024 N/A 709 767
Impartner, Inc.+ Preferred stock N/A N/A 10/2021 N/A 39 307 220
Kaseya Inc.+(24) Preferred stock SF + 10.75% (j) 14.35% Non-Cash 06/2022 N/A 2 3,833 0.1 3,752
Kaseya Inc.+ LP interest N/A N/A 06/2022 N/A 250 253 293

See Notes to Consolidated Financial Statements.

47

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
LogicMonitor, Inc.+ LP interest N/A N/A 12/2024 N/A 250 $ 250 % $ 275
Menlo Ridgeview Co-Invest, LLC+(8) LLC interest N/A N/A 05/2025 N/A 931 956 1,036
Ministry Brands Holdings LLC+ LP interest N/A N/A 12/2021 N/A 799 774 555
Navex Global Holdings Corporation+ LP interest N/A N/A 10/2025 N/A 450 450
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+ Warrant N/A N/A 10/2019 N/A 6 17 15
Onit, Inc.+ Common stock N/A N/A 09/2025 N/A 14 14
Panzura, LLC+ LLC units N/A N/A 03/2025 N/A 2 6
Personify, Inc.+ LLC interest N/A N/A 09/2018 N/A 879 1,396 1,322
Pluralsight, LLC+ LLC interest N/A N/A 08/2024 N/A 1,988 3,663 123
QAD, Inc.+ Preferred stock N/A N/A 11/2021 N/A 1 1,186 1,004
QAD, Inc.+ Common stock N/A N/A 11/2021 N/A 68 134 207
RegEd Aquireco, LLC+ Preferred stock N/A N/A 12/2018 N/A 358 158
RegEd Aquireco, LLC+ Preferred stock N/A N/A 07/2023 N/A 29 37
RegEd Aquireco, LLC+ Common stock N/A N/A 12/2018 N/A 4 21 0
Riskonnect Parent, LLC+(24) Preferred stock N/A 11.00% Non-Cash 04/2022 N/A 26 37,467 1.0 37,839
Riskonnect Parent, LLC+ LP interest N/A N/A 11/2021 N/A 1,382 1,414 1,401
Riskonnect Parent, LLC+(24) Preferred stock SF + 10.50% (j) 14.70% Non-Cash 07/2022 N/A 1,107 1,108
Riskonnect Parent, LLC+(24) Preferred stock N/A 10.50% Non-Cash 06/2024 N/A 58 63
Rokt Inc.+ Common stock N/A N/A 01/2025 N/A 20 683 796
SnapLogic, Inc.+ Preferred stock N/A N/A 09/2019 N/A 344 1,028 0.1 2,007
SnapLogic, Inc.+ Warrant N/A N/A 09/2019 N/A 131 162 517
Spartan Buyer Acquisition Co.+ Common stock N/A N/A 12/2020 N/A 1 794 465
Spartan Buyer Acquisition Co.+ Preferred stock N/A N/A 12/2022 N/A 110 141
StrongDM, Inc.+ Preferred stock N/A N/A 05/2025 N/A 424 2,257 0.1 2,257
Telesoft Holdings LLC+ LP interest N/A N/A 12/2019 N/A 137 129 125
Templafy APS and Templafy, LLC+(8)(18) Warrant N/A N/A 07/2022 N/A 82 5
Togetherwork Holdings, LLC+ Preferred stock N/A N/A 07/2024 N/A 307 1,342 1,442
Transform Bidco Limited+(8)(10) LP interest N/A N/A 04/2025 N/A 2,350 2,367 0.1 2,353
Tricentis Operations Holdings, Inc.+ LP interest N/A N/A 02/2025 N/A 40 40 46
Zendesk, Inc.+ Common stock N/A N/A 11/2022 N/A 63 708 605
176,531 4.6 180,502
Specialty Retail
Ave Holdings III, Corp+(7)(24) Preferred stock N/A 11.50% Non-Cash 02/2022 N/A 15 20,613 0.4 15,095
Ave Holdings III, Corp+ Common stock N/A N/A 02/2022 N/A 2 1,737 132
Batteries Plus Holding Corporation+ LP interest N/A N/A 07/2016 N/A 10 1,287 1,381
Cycle Gear, Inc.+ LLC interest N/A N/A 02/2016 N/A 2,002 481 206
Cycle Gear, Inc.+ Preferred stock N/A N/A 01/2023 N/A 75 75 154
Metal Supermarkets US Buyer, LLC+(8)(12) Common stock N/A N/A 12/2024 N/A 1 6
Metal Supermarkets US Buyer, LLC+(8)(12) Preferred stock N/A N/A 12/2024 N/A 3 347 377
Salon Lofts Group, LLC+ Common stock N/A N/A 08/2022 N/A 137 76
VSG Acquisition Corp. and Sherrill, Inc.+ LP interest N/A N/A 04/2022 N/A 57 94
24,734 0.4 17,521

See Notes to Consolidated Financial Statements.

48

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+ LLC interest N/A N/A 11/2015 N/A 20 $ 239 % $ 299
Georgica Pine Clothiers, LLC+ LLC units N/A N/A 08/2020 N/A 2
MakerSights, Inc.+ Preferred stock N/A N/A 06/2021 N/A 56 265 97
Shoes For Crews Global, LLC+ Common stock N/A N/A 06/2024 N/A 2 1,087 1,485
1,591 1,883
Total non-controlled/non-affiliate company equity investments 456,944 12.3 480,778
Total non-controlled/non-affiliate company investments 8,316,006 213.3 8,338,531

See Notes to Consolidated Financial Statements.

49

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Non-controlled/affiliate company investments(27)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(7)(25) One stop SF + 1.00% (j) 4.67% PIK 06/2027 $ 7,071 0.1 % $ 2,690
Abita Brewing Co., L.L.C.+(7)(25) Second lien SF + 1.00% (j) 4.67% PIK 06/2027 5,290 3,724 212
Abita Brewing Co., L.L.C.+(25) One stop SF + 1.00% (j) 4.74% PIK 06/2027 3,098 3,098 0.1 2,536
16,073 13,893 0.2 5,438
Energy, Equipment & Services
Benetech, Inc.+(7)(25) One stop SF + 1.00% (j) 4.67% PIK 08/2027 5,056 3,623 0.1 2,022
Benetech, Inc.+(7)(25) One stop SF + 1.00% (j) 4.67% PIK 08/2027 1,067 679 45
6,123 4,302 0.1 2,067
Healthcare Equipment & Supplies
G & H Wire Company, Inc.+ One stop N/A(6) 11/2029
G & H Wire Company, Inc.+(25) One stop SF + 6.00% (j) 4.79% cash/ 5.00% PIK 11/2029 2,901 2,901 0.1 2,901
2,901 2,901 0.1 2,901
Healthcare Providers & Services
Bayside Opco, LLC+ One stop SF + 7.25% (j) 11.07% 06/2026 12,699 12,684 0.3 12,699
Bayside Opco, LLC+(25) Subordinated debt SF + 10.00% (j) 13.82% PIK 06/2026 6,043 5,936 0.2 6,043
Bayside Opco, LLC+ One stop SF + 7.25% (j) 11.07% 06/2026 4,492 4,459 0.1 4,492
Bayside Opco, LLC+ One stop N/A(6) 06/2026
Elite Dental Partners LLC+(7)(25) One stop SF + 5.25% (j) 9.07% PIK 09/2026 18,836 13,029 0.1 3,955
Elite Dental Partners LLC+(7)(25) One stop SF + 12.00% (j) 15.82% PIK 09/2026 11,974 7,225 0.1 3,113
Elite Dental Partners LLC+(25) One stop SF + 5.25% (j) 9.07% PIK 09/2026 2,031 2,031 0.1 2,031
Elite Dental Partners LLC+(25) One stop SF + 5.25% (j) 9.40% PIK 09/2026 1,549 1,549 1,549
Opening Day Borrower 111 LLC+(25) One stop SF + 6.25% (j) 10.71% PIK 05/2027 6,033 6,033 0.1 6,033
SPF Borrower LLC+(25) One stop SF + 6.25% (j) 8.07% cash/ 2.00% PIK 02/2028 16,191 16,191 0.4 16,191
SPF Borrower LLC+ One stop SF + 9.50% (j) 13.32% 02/2028 8,625 8,625 0.2 8,625
SPF Borrower LLC+ One stop N/A(6) 02/2028
88,473 77,762 1.6 64,731
Life Sciences Tools & Services
Reaction Biology Corporation+(25) One stop SF + 4.75% (j) 8.42% PIK 03/2029 1,069 1,069 1,069
Reaction Biology Corporation+(25) One stop SF + 4.75% (j) 8.42% PIK 03/2029 2,989 2,989 0.1 2,481
4,058 4,058 0.1 3,550
Multiline Retail
Fleet Farm Group, LLC+(25) Senior secured SF + 5.50% (j) 9.81% PIK 01/2031 5,540 5,540 0.1 5,152
Fleet Farm Group, LLC+(25) One stop SF + 5.50% (j) 9.32% PIK 01/2031 3,326 3,326 0.1 3,126
8,866 8,866 0.2 8,278
Personal Products
IMPLUS Footcare, LLC+(25) One stop SF + 6.00% (j) 9.68% PIK 10/2028 3,800 3,800 0.1 3,716
IMPLUS Footcare, LLC+(25) One stop SF + 6.00% (i) 9.70% PIK 10/2028 8,650 8,145 0.2 8,045
12,450 11,945 0.3 11,761
Software
Switchfly LLC+(25) One stop N/A 1.00% PIK 11/2027 1,834 1,834 1,677
Specialty Retail
Chestnut Optical Midco, Inc.+ One stop SF + 1.00% (j) 4.67% 06/2029 45,063 41,920 1.0 40,558
Chestnut Optical Midco, Inc.+(5) One stop N/A(6) 06/2029 (282)
Chestnut Optical Midco, Inc.+ One stop SF + 1.00% (j) 4.67% 06/2029 4,695 4,695 0.1 3,192
49,758 46,615 1.1 43,468
Total non-controlled/affiliate company debt investments 190,536 172,176 3.7 143,871

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

50

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments(22)(23)
Beverages
Abita Brewing Co., L.L.C.+ Warrant N/A N/A 02/2021 N/A 210 $ % $
Healthcare Equipment & Supplies
G & H Wire Company, Inc.+ Common stock N/A N/A 11/2024 N/A 159 3,810 0.1 2,067
Healthcare Providers & Services
Bayside Opco, LLC+ LLC interest N/A N/A 05/2023 N/A 6 2,592 0.3 11,777
Elite Dental Partners LLC Preferred stock N/A N/A 09/2020 N/A 2,902
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A 1,250
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A
Opening Day Borrower 111 LLC+ Preferred stock N/A N/A 09/2024 N/A 181 21,172 0.4 16,240
Opening Day Borrower 111 LLC+ LLC interest N/A N/A 04/2023 N/A 181 7,836
SPF Borrower LLC+ LLC interest N/A N/A 02/2024 N/A 9,347 0.3 11,412
45,099 1.0 39,429
Life Sciences Tools & Services
Reaction Biology Corporation+ Common stock N/A N/A 03/2025 N/A 139 4,980 0.1 3,586
Multiline Retail
Fleet Farm Group, LLC Common stock N/A N/A 12/2024 N/A 0 23,874 0.6 22,973
Personal Products
IMPLUS Footcare, LLC+ Common stock N/A N/A 07/2025 N/A 8288 12,388 0.3 13,015
Software
Switchfly LLC+ LLC interest N/A N/A 09/2018 N/A 98,370 2,321
Switchfly LLC+ Preferred stock N/A N/A 09/2024 N/A 7,275 5,375 0.1 4,795
Switchfly LLC+ LLC interest N/A N/A 03/2022 N/A 950 950 28
8,646 0.1 4,823
Specialty Retail
Chestnut Optical Midco, Inc.+ LLC interest N/A N/A 06/2024 N/A 189 53,764 1.5 60,255
Total non-controlled/affiliate company equity investments 152,561 3.7 146,148
Total non-controlled/affiliate company investments 324,737 7.4 290,019

See Notes to Consolidated Financial Statements.

51

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Controlled affiliate company investments(28)
Debt investments
IT Services
MMan Acquisition Co.+(25) One stop N/A 8.00% PIK 03/2026 $ 2,180 0.1 % $ 2,006
MMan Acquisition Co.+(25) One stop N/A 12.00% PIK 03/2026 1,246 1,246 1,246
MMan Acquisition Co.+(25) One stop N/A 12.00% PIK 03/2026 1,340 1,340 1,340
MMan Acquisition Co.+(25) One stop N/A 12.00% PIK 03/2026 388 388 388
Total controlled affiliate company debt investments 5,154 5,154 0.1 4,980
Equity investments(22)(23)
IT Services
MMan Acquisition Co.+ Preferred stock N/A N/A 09/2024 N/A 7,831 0.1 5,701
Total controlled affiliate equity investments 7,831 0.1 5,701
Total controlled affiliate company investments 12,985 0.2 10,681
Total investments 8,653,728 220.9 8,639,231
Money market funds (included in cash equivalents and restricted cash equivalents)
BlackRock Liquidity Funds T-Fund <br>Institutional Shares (CUSIP 09248U718) 3.64% (29) $ 25,569 0.7 % $ 25,569
Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio <br>Institutional Share Class (CUSIP 61747C582) 3.64% (29) 123 123
Allspring Government Money Market Fund <br>Select Share Class (CUSIP 94975H296) 3.71% (29) 173 173
Morgan Stanley Institutional Liquidity Funds - Treasury Securities Portfolio Institutional Share Class (CUSIP 61747C525) 3.62% (29) 34,425 0.9 34,425
Total money market funds 60,290 1.6 60,290
Total investments and money market funds $ 8,714,018 222.5 % $ 8,699,521

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

52

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

* Denotes that all or a portion of the loan collateralizes the notes offered in the 2024 Debt Securitization (as defined in Note 7).
+ Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”) or Canadian Overnight Repo Rate Average (“CORRA” or “CA”) which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of December 31, 2025. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of December 31, 2025, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed could not be the applicable index rate outstanding as of December 31, 2025, as the loan could have priced or repriced based on an index rate prior to December 31, 2025.

(a) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 6.75% as of December 31, 2025.

(b) Denotes that all or a portion of the contract was indexed to the 30-day EURIBOR, which was 1.94% as of December 31, 2025.

(c) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 2.03% as of December 31, 2025.

(d) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 2.11% as of December 31, 2025.

(e) Denotes that all or a portion of the contract was indexed to the Three-Month AUD, which was 3.74% as of December 31, 2025.

(f) Denotes that all or a portion of the contract was indexed to the Six-Month AUD, which was 4.12% as of December 31, 2025.

(g) Denotes that all or a portion of the contract was indexed to SONIA, which was 3.73% as of December 31, 2025.

(h) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 3.87% as of December 31, 2025.

(i) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 3.69% as of December 31, 2025.

(j) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 3.65% as of December 31, 2025.

(k) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 3.57% as of December 31, 2025.

(l) Denotes that all or a portion of the contract was indexed to Daily CORRA, which was 2.30% as of December 31, 2025.

(m) Denotes that all or a portion of the contract was indexed to the 90-day Term CORRA, which was 2.26% as of December 31, 2025.

(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of December 31, 2025.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. The fair value of loan investments may include the impact of the unfunded commitment being valued below par.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of December 31, 2025. As such, no interest is being earned on this investment. The investment could be subject to an unused facility fee.

(7)Investment was on non-accrual status as of December 31, 2025, meaning that the Company has ceased recognizing interest or non-cash dividend income on the investment.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of December 31, 2025, total non-qualifying assets at fair value represented 13.4% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Netherlands.

(15)The headquarters of this portfolio company is located in Israel.

(16)The headquarters of this portfolio company is located in Finland.

(17)The headquarters of this portfolio company is located in Sweden.

(18)The headquarters of this portfolio company is located in Denmark.

(19)The headquarters of this portfolio company is located in Germany.

(20)The headquarters of this portfolio company is located in France.

(21)The headquarters of this portfolio company is located in Jersey.

See Notes to Consolidated Financial Statements.

53

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

December 31, 2025

(Dollar and share amounts in thousands)

(22) Equity investments are non-income producing securities unless otherwise noted.

(23) Ownership of certain equity investments occurs through a holding company or partnership.

(24) The Company holds an equity investment that is income producing.

(25) All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the three months ended December 31, 2025.

(26) The fair value of the loan reflects the legal claim on par and accrued uncapitalized payment-in-kind (“PIK”) interest.

(27) As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the three months ended December 31, 2025 were as follows:

Portfolio Company Fair value as of September 30, 2025 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of December 31, 2025 Interest, dividend and fee income
Abita Brewing Co. LLC $ 5,216 $ 3,344 $ (2,993) $ (129) $ $ 5,438 $ 32
Bayside Opco, LLC 33,986 304 (39) 760 35,011 816
Benetech, Inc. 2,089 (52) 30 2,067
Chestnut Optical Midco, Inc. 101,952 2,104 (333) 103,723 863
Elite Dental Partners LLC 10,692 637 (681) 10,648 80
Fleet Farm Group LLC 33,243 218 (2,210) 31,251 226
G & H Wire Company, Inc. 6,070 68 (14) (1,156) 4,968 75
IMPLUS Footcare, LLC 23,769 446 561 24,776 326
Opening Day Borrower 111 LLC 23,236 7,390 (6,033) (2,320) 22,273 129
Reaction Biology Corporation 7,259 296 (419) 7,136 90
SPF Borrower LLC 37,469 83 (83) (1,241) 36,228 736
Switchfly LLC 8,782 4 (2,286) 6,500 5
Total Non-Controlled Affiliates $ 293,763 $ 14,894 $ (9,214) $ (9,424) $ $ 290,019 $ 3,378
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(28) As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the three months ended December 31, 2025 were as follows:

Portfolio Company Fair value as of September 30, 2025 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of December 31, 2025 Interest, dividend and fee income
MMan Acquisition Co. $ 11,862 $ 133 $ $ (1,314) $ $ 10,681 $ 136
Total Controlled Affiliates $ 11,862 $ 133 $ $ (1,314) $ $ 10,681 $ 136
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(29) The rate shown is the annualized seven-day yield as of December 31, 2025.

See Notes to Consolidated Financial Statements.

54

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace & Defense
PPW Aero Buyer, Inc.*+ One stop SF + 5.00% (i) 9.00% 02/2029 $ 33,833 0.9 % $ 33,857
PPW Aero Buyer, Inc.* One stop SF + 5.00% (i) 9.00% 02/2029 11,801 11,736 0.3 11,742
PPW Aero Buyer, Inc.+(5) One stop N/A(6) 02/2029 (2) (2)
PPW Aero Buyer, Inc.+(5) One stop N/A(6) 02/2029 (2) (1)
PPW Aero Buyer, Inc.+ One stop SF + 5.00% (i) 9.00% 02/2029 6,432 6,404 0.2 6,400
PPW Aero Buyer, Inc.+ One stop SF + 5.00% (i) 9.00% 09/2031 187 186 186
PPW Aero Buyer, Inc.+(5) One stop N/A(6) 09/2031 (3) (3)
Titan BW Borrower L.P.+(26) One stop SF + 5.26% (i) 6.58% cash/ 2.88% PIK 07/2032 1,599 1,583 1,583
Titan BW Borrower L.P.+(5) One stop N/A(6) 07/2032 (3) (3)
Titan BW Borrower L.P.+(5) One stop N/A(6) 07/2032 (1) (1)
54,046 53,731 1.4 53,758
Air Freight & Logistics
RJW Group Holdings, Inc.+ One stop SF + 5.00% (i) 9.00% 11/2031 46,415 45,573 1.2 45,950
RJW Group Holdings, Inc.+ One stop SF + 5.00% (i) 9.20% 11/2031 2,931 2,871 0.1 2,897
RJW Group Holdings, Inc.+ One stop SF + 5.00% (i) 9.00% 11/2031 1,710 1,693 0.1 1,693
RJW Group Holdings, Inc.+(5) One stop N/A(6) 11/2031 (1) (3)
51,056 50,136 1.4 50,537
Airlines
Accelya Lux Finco S.A.R.L.+(8)(22)(26) One stop SF + 6.00% (i) 10.10% PIK 12/2026 9,085 8,930 0.2 9,085
Auto Components
Arnott, LLC+ One stop SF + 4.75% (j) 8.62% 11/2030 4,736 4,696 0.1 4,689
Arnott, LLC+ One stop SF + 4.75% (j) 8.74% 11/2030 349 342 341
Collision SP Subco, LLC+ One stop SF + 4.75% (i) 9.06% 01/2030 2,200 2,178 0.1 2,200
Collision SP Subco, LLC+ One stop SF + 4.75% (i)(j) 9.00% 01/2030 1,173 1,163 1,173
Collision SP Subco, LLC+ One stop SF + 4.75% (i) 8.95% 01/2030 45 42 45
Collision SP Subco, LLC+ One stop SF + 4.75% (i) 9.04% 01/2030 245 243 245
Collision SP Subco, LLC+(5) One stop N/A(6) 01/2030 (28)
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (i) 8.97% 08/2027 6,756 6,706 0.2 5,810
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (i) 8.96% 08/2027 1,367 1,349 1,176
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (i) 8.78% 08/2027 186 183 160
North Haven Falcon Buyer, LLC+(7)(26) One stop SF + 8.00% (i) 7.20% cash/ 5.00% PIK 05/2027 9,584 8,302 0.1 4,025
North Haven Falcon Buyer, LLC+(7)(26) One stop SF + 8.00% (i) 7.18% cash/ 5.00% PIK 05/2027 1,603 1,394 673
OEConnection, LLC* One stop SF + 5.25% (h) 9.41% 04/2031 10,185 10,147 0.3 10,219
OEConnection, LLC+ One stop SF + 5.25% (h) 9.41% 04/2031 1,777 1,762 0.1 1,784
OEConnection, LLC+(5) One stop N/A(6) 04/2031 (7) 3
OEConnection, LLC+(5) One stop N/A(6) 04/2031 (30) 23
40,206 38,442 0.9 32,566
Automobiles
CAP-KSI Holdings, LLC*+ One stop SF + 5.25% (h)(i) 9.32% 06/2030 13,196 13,049 0.3 13,196
CAP-KSI Holdings, LLC+ One stop SF + 5.25% (i) 9.90% 06/2030 396 384 396
CG Group Holdings, LLC*+(26) One stop SF + 8.75% (i) 10.75% cash/ 2.00% PIK 07/2027 46,395 46,244 1.2 46,395
CG Group Holdings, LLC+(26) One stop SF + 8.75% (h) 10.91% cash/ 2.00% PIK 07/2026 804 799 804
Denali Midco 2, LLC* One stop SF + 5.25% (h) 9.41% 12/2028 38,258 38,060 1.0 38,258
Denali Midco 2, LLC+(26) Second lien N/A 13.00% PIK 12/2029 11,583 11,501 0.3 11,583
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 8,917 9,036 0.2 8,917
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 2,668 2,705 0.1 2,668
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,621 1,642 0.1 1,621

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

55

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 $ 1,560 % $ 1,540
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,344 1,362 1,344
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,293 1,281 1,293
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,108 1,106 1,108
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,075 1,072 1,075
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,075 1,074 1,075
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 887 885 887
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 1,210 1,208 1,210
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 403 399 403
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 348 345 348
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 294 292 294
Denali Midco 2, LLC+(5) One stop N/A(6) 12/2028 (11)
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 173 171 173
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.41% 12/2028 87 85 87
Denali Midco 2, LLC+(5) One stop N/A(6) 12/2028 (4)
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.25% 12/2029 1,422 1,418 1,422
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.25% 12/2029 296 295 296
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.25% 12/2029 250 248 250
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.24% 12/2029 4 3 4
JHCC Holdings LLC* One stop SF + 5.25% (i) 9.25% 09/2027 17,708 17,674 0.5 17,708
JHCC Holdings LLC*+ One stop SF + 5.25% (i) 9.25% 09/2027 6,887 6,877 0.2 6,887
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 5,127 5,182 0.1 5,127
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 4,901 4,909 0.1 4,901
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 2,764 2,779 0.1 2,764
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 1,642 1,638 0.1 1,642
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 727 724 727
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 688 687 688
JHCC Holdings LLC+ One stop P + 4.25% (a) 11.50% 09/2027 80 80 80
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.25% 09/2027 3,975 3,949 0.1 3,975
MOP GM Holding, LLC*+ One stop SF + 5.75% (i) 9.90% 11/2026 32,547 32,513 0.8 31,896
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.10% 11/2026 3,826 3,817 0.1 3,749
MOP GM Holding, LLC*+ One stop SF + 5.75% (i) 10.21% 11/2026 3,580 3,569 0.1 3,508
MOP GM Holding, LLC*+ One stop SF + 5.75% (i) 10.21% 11/2026 3,500 3,484 0.1 3,430
MOP GM Holding, LLC*+ One stop SF + 5.75% (i) 9.90% 11/2026 2,593 2,582 0.1 2,541
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.21% 11/2026 2,139 2,130 0.1 2,097
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.21% 11/2026 1,972 1,960 0.1 1,932
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 9.90% 11/2026 718 715 704
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 9.90% 11/2026 528 525 517
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 9.95% 11/2026 400 397 392
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.21% 11/2026 264 263 259
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 9.90% 11/2026 201 200 197
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.21% 11/2026 88 88 86
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 9.90% 11/2026 88 88 86
MOP GM Holding, LLC+(5) One stop N/A(6) 11/2026 (18)
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (i) 9.00% 07/2029 13,281 13,237 0.3 13,281
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (j) 9.24% 07/2029 1,447 1,427 1,447
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (i) 9.00% 07/2029 1,280 1,274 1,280
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (j) 9.03% 07/2029 692 682 692
POY Holdings, LLC*+ One stop SF + 5.50% (i) 9.65% 11/2027 28,196 28,385 0.7 27,914
POY Holdings, LLC*+ One stop SF + 5.50% (i) 9.65% 11/2027 3,666 3,708 0.1 3,629
POY Holdings, LLC*+ One stop SF + 5.50% (i) 9.65% 11/2027 1,297 1,297 1,284
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.65% 11/2027 864 864 856

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

56

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.65% 11/2027 $ 645 % $ 639
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.65% 11/2027 288 288 285
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.64% 11/2027 234 233 229
POY Holdings, LLC+(5) One stop N/A(6) 11/2027 (11)
POY Holdings, LLC* One stop SF + 5.50% (i) 9.64% 11/2027 2,261 2,254 0.1 2,239
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 8.91% 06/2031 4,808 4,775 0.1 4,808
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 8.91% 06/2031 270 267 270
Quick Quack Car Wash Holdings, LLC+(5) One stop N/A(6) 06/2031 (3)
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 8.91% 06/2031 160 157 160
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 8.91% 06/2031 20 20 20
TWAS Holdings, LLC*+ One stop SF + 6.00% (h) 10.26% 12/2026 46,323 46,084 1.2 46,323
TWAS Holdings, LLC*+ One stop SF + 6.00% (h) 10.26% 12/2026 41,374 41,343 1.0 41,374
TWAS Holdings, LLC*+ One stop SF + 6.00% (h) 10.26% 12/2026 10,741 10,723 0.3 10,741
TWAS Holdings, LLC+ One stop SF + 6.00% (h) 10.26% 12/2026 8,203 8,206 0.2 8,203
TWAS Holdings, LLC+ One stop SF + 6.00% (h) 10.26% 12/2026 5,210 5,212 0.1 5,210
TWAS Holdings, LLC+(5) One stop N/A(6) 12/2026 (5)
Yorkshire Parent, Inc.+ One stop SF + 5.00% (i) 9.31% 12/2029 2,227 2,218 0.1 2,227
Yorkshire Parent, Inc.+ One stop SF + 5.00% (i) 9.31% 12/2029 71 47 71
Yorkshire Parent, Inc.+ One stop SF + 5.50% (i) 9.50% 12/2029 2,203 2,227 0.1 2,203
Yorkshire Parent, Inc.+ One stop SF + 5.50% (i) 9.79% 12/2029 610 608 610
Yorkshire Parent, Inc.+ One stop SF + 5.50% (i) 9.50% 12/2029 62 61 62
410,023 409,244 10.1 408,597
Banks
Empyrean Solutions, LLC+ One stop SF + 4.50% (i) 8.50% 11/2031 9,283 9,242 0.2 9,283
Empyrean Solutions, LLC+(5) One stop N/A(6) 11/2031 (6)
Empyrean Solutions, LLC+(5) One stop N/A(6) 11/2031 (16)
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.31% 12/2029 1,727 1,747 0.1 1,727
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.32% 12/2029 1,652 1,647 1,652
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.31% 12/2029 270 267 270
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.32% 12/2029 19 14 19
12,951 12,895 0.3 12,951
Beverages
Financial Information Technologies, LLC*+ One stop SF + 4.75% (i) 8.75% 06/2030 34,280 34,188 0.9 34,280
Financial Information Technologies, LLC+ One stop SF + 4.75% (i) 8.75% 06/2030 1,687 1,683 0.1 1,687
Financial Information Technologies, LLC+(5) One stop N/A(6) 06/2030 (1)
Financial Information Technologies, LLC+ One stop SF + 4.75% (i) 8.75% 06/2030 2,199 2,194 0.1 2,199
Financial Information Technologies, LLC+ One stop N/A(6) 06/2030
Spindrift Beverage Co. Inc.+ One stop SF + 5.00% (i) 9.29% 02/2032 7,653 7,565 0.2 7,653
Spindrift Beverage Co. Inc.+(5) One stop N/A(6) 02/2032 (17)
Spindrift Beverage Co. Inc.+(5) One stop N/A(6) 02/2032 (5)
Watermill Express, LLC*+ One stop SF + 4.75% (i) 8.75% 04/2031 3,047 3,019 0.1 3,047
Watermill Express, LLC+ One stop SF + 4.75% (i) 8.75% 04/2031 294 293 294
Watermill Express, LLC+ One stop SF + 4.75% (i) 8.82% 04/2031 149 141 149
Watermill Express, LLC+ One stop SF + 4.75% (i) 8.75% 04/2031 735 728 735
Watermill Express, LLC+ One stop SF + 4.75% (i) 8.79% 04/2031 369 366 369
Watermill Express, LLC* One stop SF + 4.75% (i) 8.96% 04/2031 2,381 2,360 0.1 2,381
Watermill Express, LLC+ One stop SF + 4.75% (i) 8.75% 04/2031 2,771 2,755 0.1 2,771
Watermill Express, LLC+(5) One stop N/A(6) 04/2031 (11)
Winebow Holdings, Inc.*+ One stop SF + 6.25% (h) 10.51% 12/2027 9,231 8,961 0.2 8,123
64,796 64,219 1.8 63,688

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

57

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Building Products
BECO Holding Company, Inc.*+ One stop SF + 5.25% (i) 9.40% 11/2028 $ 41,055 1.0 % $ 40,578
BECO Holding Company, Inc.+(5) One stop N/A(6) 11/2027 (2)
BECO Holding Company, Inc.+ One stop SF + 5.25% (i) 9.40% 11/2028 210 209 210
BECO Holding Company, Inc.+(5) One stop N/A(6) 11/2028 (4)
40,788 41,258 1.0 40,788
Capital Markets
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 01/2031 2,514 2,528 0.1 2,514
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 01/2031 9,925 9,856 0.3 9,925
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 01/2031 68 67 68
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 01/2031 846 838 846
BlueMatrix Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 01/2031 762 760 762
14,115 14,049 0.4 14,115
Chemicals
AP Adhesives Holdings, LLC+(5) One stop N/A(6) 04/2032 (9)
AP Adhesives Holdings, LLC+(5) One stop N/A(6) 04/2031 (4)
AP Adhesives Holdings, LLC+ One stop SF + 4.75% (i) 8.80% 04/2032 5,800 5,773 0.2 5,800
Inhance Parent, Inc.+ One stop N/A(6) 06/2029
Inhance Parent, Inc.+(26) One stop SF + 7.00% (i) 6.65% cash/ 4.50% PIK 06/2029 24,569 21,606 0.6 22,112
Inhance Parent, Inc.+(7)(26) One stop N/A 20.00% PIK 06/2029 10,562 4,446 0.1 4,964
JSG II, Inc. and Checkers USA, Inc.+ One stop SF + 4.50% (h) 8.66% 09/2032 1,433 1,426 1,426
JSG II, Inc. and Checkers USA, Inc.+ One stop SF + 4.50% (h) 8.66% 09/2032 14 13 13
JSG II, Inc. and Checkers USA, Inc.+(5) One stop N/A(6) 09/2032 (1) (2)
Krayden Holdings, Inc.* Senior secured SF + 4.75% (h) 8.91% 03/2029 9,741 9,667 0.3 9,741
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (h) 8.90% 03/2029 645 619 645
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (h) 8.91% 03/2029 3,035 2,984 0.1 3,035
PHM NL SP Bidco B.V.+(8)(9)(10)(26) One stop E + 6.75% (d) 5.87% cash/ 3.00% PIK 09/2028 55,652 51,989 1.3 52,870
PHM NL SP Bidco B.V.+(8)(10)(26) One stop SF + 6.75% (g) 8.12% cash/ 3.00% PIK 09/2028 20,606 19,871 0.5 19,576
PHM NL SP Bidco B.V.+(8)(9)(10)(26) One stop SN + 6.75% (f) 7.72% cash/ 3.00% PIK 09/2028 11,908 11,212 0.3 11,312
PHM NL SP Bidco B.V.+(8)(9)(10)(26) One stop E + 6.75% (d) 5.80% cash/ 3.00% PIK 09/2028 5,793 5,340 0.1 5,503
149,758 134,932 3.5 136,995
Commercial Services & Supplies
BradyIFS Holdings, LLC+ One stop SF + 5.00% (i) 9.31% 10/2029 5,170 5,228 0.1 5,170
BradyIFS Holdings, LLC+ One stop SF + 5.00% (i) 9.25% 10/2029 50 49 50
CI (Quercus) Intermediate Holdings, LLC*+ One stop SF + 5.00% (i) 9.02% 06/2031 32,031 31,732 0.8 32,031
CI (Quercus) Intermediate Holdings, LLC+ One stop SF + 5.00% (i) 9.00% 06/2031 31 15 31
CI (Quercus) Intermediate Holdings, LLC+ One stop SF + 5.00% (i) 9.00% 06/2031 66 39 66
CI (Quercus) Intermediate Holdings, LLC+(5) One stop N/A(6) 06/2031 (5)
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (i) 9.33% 01/2031 1,059 1,055 1,053
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (i) 9.22% 01/2031 344 343 343
CHA Vision Holdings, Inc.+ One stop N/A(6) 01/2030
CHA Vision Holdings, Inc.+ One stop SF + 5.00% (i) 9.00% 01/2031 305 304 304
CHA Vision Holdings, Inc.+(5) One stop N/A(6) 01/2031 (3) (3)
Kleinfelder Intermediate, LLC+ One stop SF + 5.00% (i) 9.31% 09/2030 4,047 3,962 0.1 4,047
Kleinfelder Intermediate, LLC+ One stop P + 4.00% (a) 11.25% 09/2028 93 87 93
Kleinfelder Intermediate, LLC+ One stop SF + 5.00% (i) 9.31% 09/2030 439 434 439
North Haven Stack Buyer, LLC+(26) Second lien N/A 10.00% cash/ 2.50% PIK 01/2028 1,539 1,530 1,542
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 157 156 157
North Haven Stack Buyer, LLC*+ One stop SF + 4.75% (i) 8.95% 07/2027 1,548 1,536 1,548
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 1,364 1,357 1,364
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 281 280 281
North Haven Stack Buyer, LLC+(5) Second lien N/A(6) 01/2028 (9)
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 12,160 12,136 0.3 12,160

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

58

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
North Haven Stack Buyer, LLC+(26) Second lien N/A 10.00% cash/ 2.50% PIK 01/2028 $ 2,322 0.1 % $ 2,342
North Haven Stack Buyer, LLC*+ One stop SF + 4.75% (i) 8.95% 07/2027 1,466 1,458 1,466
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 1,404 1,397 1,404
North Haven Stack Buyer, LLC* One stop SF + 4.75% (i) 8.95% 07/2027 4,097 4,083 0.1 4,097
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 1,357 1,353 1,357
North Haven Stack Buyer, LLC* One stop SF + 4.75% (i) 8.95% 07/2027 1,352 1,347 1,352
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 199 198 199
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 99 99 99
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 9.11% 07/2027 819 813 819
North Haven Stack Buyer, LLC*+ One stop SF + 4.75% (i) 8.95% 07/2027 2,258 2,248 0.1 2,258
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 479 477 479
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 901 896 901
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 682 678 682
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 757 753 757
North Haven Stack Buyer, LLC+(26) Second lien N/A 9.75% cash/ 2.50% PIK 01/2028 23 23 23
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 331 329 331
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 1,334 1,327 1,334
North Haven Stack Buyer, LLC+(26) Second lien N/A 9.75% cash/ 2.50% PIK 01/2028 389 387 389
North Haven Stack Buyer, LLC+(5) One stop N/A(6) 07/2027 (1)
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 1,078 1,075 1,078
North Haven Stack Buyer, LLC+(26) Second lien N/A 9.75% cash/ 2.50% PIK 01/2028 926 922 926
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 102 102 102
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.96% 07/2027 205 205 205
North Haven Stack Buyer, LLC+ One stop SF + 4.75% (i) 8.95% 07/2027 80 80 80
Profile Products LLC+ One stop SF + 5.50% (i) 9.92% 11/2027 8,959 8,907 0.2 8,959
Profile Products LLC+ One stop SF + 5.50% (i) 9.92% 11/2027 1,816 1,800 0.1 1,816
Profile Products LLC+ One stop P + 4.50% (a) 11.75% 11/2027 72 72 72
Profile Products LLC+ One stop P + 4.50% (a) 11.75% 11/2027 4 4 4
PSC Parent, Inc.*+ One stop SF + 5.00% (h) 9.15% 04/2031 5,451 5,441 0.1 5,451
PSC Parent, Inc.+ One stop SF + 5.00% (h) 9.16% 04/2030 231 226 231
PSC Parent, Inc.+ One stop SF + 5.00% (h) 9.17% 04/2031 604 599 604
PSC Parent, Inc.+ One stop SF + 5.00% (h) 9.16% 04/2031 909 904 909
PT Intermediate Holdings III, LLC+(26) One stop SF + 5.00% (i) 7.25% cash/ 1.75% PIK 04/2030 21,326 21,311 0.5 21,326
PT Intermediate Holdings III, LLC+(5) One stop N/A(6) 04/2030 (4)
Radwell Parent, LLC*+ One stop SF + 5.50% (i) 9.50% 03/2029 33,940 33,692 0.9 33,940
Radwell Parent, LLC*+ One stop SF + 5.50% (i) 9.50% 03/2029 32,623 32,663 0.8 32,623
Radwell Parent, LLC+ One stop SF + 5.50% (i) 9.50% 03/2029 330 295 330
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.25% (j) 8.48% 06/2029 2,625 2,611 0.1 2,625
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.25% (j) 8.43% 06/2029 528 528 528
Trinity Air Consultants Holdings Corporation+ One stop N/A(6) 06/2029
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.25% (j) 8.43% 06/2029 492 492 492
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.25% (j) 8.43% 06/2029 248 247 248
WRE Holding Corp.* One stop SF + 5.00% (j) 8.87% 07/2031 16,349 16,213 0.4 16,349
WRE Holding Corp.+ One stop SF + 5.00% (j) 9.17% 07/2031 294 293 294
WRE Holding Corp.+(5) One stop N/A(6) 07/2030 (19)
WRE Holding Corp.* One stop SF + 5.00% (j) 9.14% 07/2031 1,795 1,787 0.1 1,795
WRE Holding Corp.* One stop SF + 5.00% (j) 9.13% 07/2031 1,081 1,077 1,081
WRE Holding Corp.+ One stop SF + 5.00% (j) 9.12% 07/2031 841 838 841
WRE Holding Corp.+ One stop SF + 5.00% (i) 9.30% 07/2031 301 300 301
WRE Holding Corp.+ One stop SF + 5.00% (i) 9.23% 07/2031 187 186 187
214,364 213,260 4.8 214,362

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

59

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Communications Equipment
Lightning Finco Limited+(8)(15) One stop SF + 5.50% (g) 10.05% 09/2028 $ 14,782 0.4 % $ 14,802
Lightning Finco Limited+(8)(9)(15) One stop E + 5.50% (d) 7.54% 09/2028 1,783 1,747 0.1 1,783
16,585 16,529 0.5 16,585
Construction & Engineering
Consor Intermediate II, LLC*+ One stop SF + 4.75% (h)(i) 8.75% 05/2031 5,512 5,515 0.1 5,512
Consor Intermediate II, LLC+(5) One stop N/A(6) 05/2031 (8)
Consor Intermediate II, LLC+(5) One stop N/A(6) 05/2031 (2)
DCCM, LLC+ One stop SF + 4.75% (h) 8.91% 06/2032 593 590 593
DCCM, LLC+(5) One stop N/A(6) 06/2032 (1)
DCCM, LLC+(5) One stop N/A(6) 06/2032 (1)
Royal Holdco Corporation+ One stop SF + 4.50% (i) 8.62% 12/2030 5,981 5,927 0.2 5,981
Royal Holdco Corporation+ One stop SF + 4.50% (i) 8.50% 12/2030 212 207 212
Royal Holdco Corporation+ One stop SF + 4.50% (i) 8.67% 12/2030 430 421 430
12,728 12,648 0.3 12,728
Containers & Packaging
Chase Intermediate*+ One stop SF + 4.75% (i) 9.06% 10/2028 48,826 49,371 1.2 48,826
Chase Intermediate+ One stop SF + 4.75% (h)(i) 8.97% 10/2028 200 198 200
Chase Intermediate+ One stop SF + 4.75% (i) 9.06% 10/2028 2,284 2,280 0.1 2,284
Chase Intermediate+ One stop SF + 4.75% (i) 9.06% 10/2028 598 560 598
Fortis Solutions Group, LLC*+ One stop SF + 5.50% (i) 9.60% 10/2028 51,594 51,285 1.3 51,594
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 9.60% 10/2028 1,695 1,680 0.1 1,695
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 9.60% 10/2028 140 91 140
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 9.60% 10/2027 152 144 152
Packaging Coordinators Midco, Inc.+ One stop SF + 4.75% (i) 9.06% 07/2032 5,258 5,247 0.1 5,258
Packaging Coordinators Midco, Inc.+(5) One stop N/A(6) 07/2032 (1)
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
Packaging Coordinators Midco, Inc.+ One stop N/A(6) 07/2032
110,747 110,855 2.8 110,747
Diversified Consumer Services
ABC Legal Holdings, LLC+ One stop SF + 4.50% (h) 8.65% 08/2032 1,337 1,330 1,323
ABC Legal Holdings, LLC+(5) One stop N/A(6) 08/2032 (1) (3)
ABC Legal Holdings, LLC+(5) One stop N/A(6) 08/2032 (2) (4)
Any Hour, LLC* One stop SF + 5.25% (i) 9.25% 05/2030 8,975 8,923 0.2 8,616
Any Hour, LLC+(26) One stop N/A 13.00% PIK 05/2031 3,275 3,230 0.1 3,110
Any Hour, LLC+ One stop SF + 5.25% (i) 9.30% 05/2030 569 558 531
Any Hour, LLC+ One stop SF + 5.25% (i) 9.25% 05/2030 254 238 148
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.17% 10/2030 13,855 13,795 0.4 13,855
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.20% 10/2030 4,390 4,451 0.1 4,390
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.20% 10/2030 1,045 1,033 1,045
Apex Service Partners, LLC+(5) One stop N/A(6) 10/2029 (2)
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.31% 10/2030 2,198 2,178 0.1 2,198
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.21% 10/2030 3,682 3,652 0.1 3,682
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.40% 08/2027 1,730 1,721 0.1 1,730
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.40% 08/2027 1,659 1,649 0.1 1,659
Certus Pest, Inc.*+ One stop SF + 5.25% (i) 9.40% 08/2027 1,197 1,194 1,197
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.40% 08/2027 1,182 1,177 1,182
Certus Pest, Inc.*+ One stop SF + 5.25% (i) 9.40% 08/2027 820 816 820
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.40% 08/2027 723 717 723

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

60

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 $ 702 % $ 704
Certus Pest, Inc.*+ One stop SF + 5.25% (i) 9.40% 08/2027 416 414 416
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 394 393 394
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 260 258 260
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 142 139 142
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 60 59 60
Certus Pest, Inc.+ One stop N/A(6) 08/2027
Certus Pest, Inc.+(5) One stop N/A(6) 08/2027 (23)
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 2,336 2,328 0.1 2,336
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 1,456 1,451 1,456
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 698 695 698
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.40% 08/2027 698 695 698
CHHJ Midco, LLC*+ Senior secured SF + 5.00% (i) 9.15% 01/2028 3,693 3,682 0.1 3,693
CHHJ Midco, LLC+ Senior secured N/A(6) 01/2028
CHVAC Services Investment, LLC*+ One stop SF + 4.50% (i) 8.50% 05/2030 6,367 6,288 0.2 6,367
CHVAC Services Investment, LLC*+ One stop SF + 4.50% (i) 8.50% 05/2030 1,656 1,639 0.1 1,656
CHVAC Services Investment, LLC+(5) One stop N/A(6) 05/2030 (3)
CHVAC Services Investment, LLC+ One stop SF + 4.50% (i) 8.50% 05/2030 61 22 61
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.54% 07/2027 5,490 5,448 0.1 5,490
COP Hometown Acquisitions, Inc.*+ Senior secured SF + 5.25% (i) 9.54% 07/2027 2,376 2,368 0.1 2,376
COP Hometown Acquisitions, Inc.*+ Senior secured SF + 5.25% (i) 9.54% 07/2027 2,314 2,304 0.1 2,314
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.54% 07/2027 1,517 1,510 1,517
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.47% 07/2027 1,370 1,368 1,370
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.54% 07/2027 1,142 1,137 1,142
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.55% 07/2027 1,072 1,067 1,072
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.44% 07/2027 1,037 1,036 1,037
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.42% 07/2027 913 912 913
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.56% 07/2027 688 686 688
COP Hometown Acquisitions, Inc.+(5) Senior secured N/A(6) 07/2027 (1)
EMS LINQ, LLC+ One stop SF + 6.25% (i) 10.55% 12/2027 13,835 13,858 0.4 13,697
EMS LINQ, LLC+ One stop SF + 6.25% (i) 10.55% 12/2027 76 74 72
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 9.65% 07/2029 4,344 4,347 0.1 4,344
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 9.65% 07/2029 1,263 1,251 1,263
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 9.65% 07/2029 14 14 14
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.15% 03/2026 1,074 1,074 946
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.15% 03/2026 916 915 806
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.15% 03/2026 101 101 90
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.15% 03/2026 38 38 32
FPG Intermediate Holdco, LLC+ One stop SF + 5.00% (i) 9.21% 06/2029 1,060 1,060 1,060
FPG Intermediate Holdco, LLC+(26) One stop SF + 5.00% (i) 9.32% PIK 06/2029 920 920 920
FPG Intermediate Holdco, LLC+(26) One stop SF + 6.75% (i) 11.05% PIK 06/2029 130 129 130
FPG Intermediate Holdco, LLC+(26) Senior secured SF + 5.00% (i) 9.32% PIK 06/2029 4,741 4,470 0.1 4,362
FPG Intermediate Holdco, LLC+(7)(26) One stop SF + 5.00% (i) 9.32% PIK 06/2029 1,896 1,630 0.1 1,630
FSS Buyer LLC*+ One stop SF + 4.50% (h) 8.66% 08/2031 6,880 6,842 0.2 6,880
FSS Buyer LLC+ One stop N/A(6) 08/2030
HS Spa Holdings, Inc.+ One stop SF + 5.25% (i) 9.45% 06/2029 11,432 11,417 0.3 11,432
HS Spa Holdings, Inc.+ One stop SF + 5.25% (i) 9.56% 06/2029 685 684 685
HS Spa Holdings, Inc.+ One stop P + 4.25% (a) 11.50% 06/2028 44 43 44
Kodiak Buyer, LLC+ One stop SF + 4.50% (i) 8.50% 07/2032 614 611 611
Kodiak Buyer, LLC+(5) One stop N/A(6) 07/2032 (1) (1)
Kodiak Buyer, LLC+(5) One stop N/A(6) 07/2032 (1) (1)
Liminex, Inc.+ One stop SF + 6.25% (i) 10.71% 11/2026 35,383 35,364 0.9 35,383
Liminex, Inc.+ One stop SF + 6.25% (i) 10.71% 11/2026 23,340 23,301 0.6 23,340

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

61

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Liminex, Inc.+ One stop SF + 6.25% (i) 10.71% 11/2026 $ 20,361 0.5 % $ 20,168
Liminex, Inc.+ One stop SF + 6.25% (i) 10.71% 11/2026 15,833 15,733 0.4 15,833
Litera Bidco, LLC* One stop SF + 5.00% (h) 9.16% 05/2028 5,149 5,157 0.1 5,149
Litera Bidco, LLC+ One stop SF + 5.00% (h) 9.16% 05/2028 2,055 2,051 0.1 2,055
Litera Bidco, LLC+ One stop SF + 5.00% (h) 9.25% 05/2028 52 51 52
Litera Bidco, LLC+(5) One stop N/A(6) 05/2028 (1)
Mario Purchaser, LLC*+ One stop SF + 5.75% (h) 10.01% 04/2029 11,267 11,226 0.3 10,817
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.01% 04/2029 5,188 5,210 0.1 4,981
Mario Purchaser, LLC+(26) One stop SF + 10.75% 15.01% PIK 04/2032 5,165 5,182 0.1 5,061
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.01% 04/2029 452 448 433
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.01% 04/2028 54 54 50
NSG Buyer, Inc. *+ One stop SF + 5.00% (i) 9.00% 11/2029 38,051 37,829 1.0 38,051
NSG Buyer, Inc. + One stop SF + 5.00% (i) 9.00% 11/2028 145 141 145
NSG Buyer, Inc. +(5) One stop N/A(6) 11/2029 (31)
PADI Holdco, Inc.* One stop SF + 5.00% (i) 9.35% 01/2029 21,134 20,922 0.5 21,134
PADI Holdco, Inc.+(9) One stop E + 5.00% (c) 7.03% 01/2029 20,997 20,216 0.5 20,997
PADI Holdco, Inc.+(9) One stop A + 5.50% (e) 9.10% 01/2029 7,496 7,084 0.2 7,496
PADI Holdco, Inc.+ One stop SF + 5.00% (i) 9.46% 01/2029 814 806 814
PADI Holdco, Inc.+ One stop SF + 5.00% (i) 9.42% 01/2029 1,125 1,119 1,125
PADI Holdco, Inc.+ One stop SF + 5.00% (i) 9.22% 01/2029 168 167 168
Provenance Buyer LLC*+ One stop SF + 5.50% (i) 9.60% 06/2027 20,582 20,469 0.5 20,170
Provenance Buyer LLC*+ One stop SF + 5.50% (i) 9.60% 06/2027 13,867 13,804 0.4 13,590
Provenance Buyer LLC+ One stop SF + 5.50% (i) 9.60% 06/2027 176 172 170
RW AM Holdco LLC+ One stop SF + 5.25% (i) 9.35% 04/2028 23,613 23,047 0.5 18,182
RW AM Holdco LLC+(5) One stop N/A(6) 04/2028 (8) (46)
Salisbury House, LLC+ One stop SF + 5.00% (i) 9.16% 08/2032 34 33 32
Salisbury House, LLC+(5) One stop N/A(6) 08/2032 (1) (3)
Salisbury House, LLC+ One stop SF + 5.00% (h) 9.16% 08/2032 1,498 1,491 1,483
Severin Acquisition, LLC+(26) One stop SF + 5.00% (h) 6.91% cash/ 2.25% PIK 10/2031 35,734 35,435 0.9 35,377
Severin Acquisition, LLC+(5) One stop N/A(6) 10/2031 (38) (44)
Severin Acquisition, LLC+(26) One stop SF + 5.00% (h) 6.91% cash/ 2.25% PIK 10/2031 1,249 1,218 1,175
Stellar Brands, LLC+ Senior secured SF + 4.50% (i) 8.50% 02/2031 7,151 7,103 0.2 7,151
Stellar Brands, LLC+(5) Senior secured N/A(6) 02/2031 (4)
Virginia Green Acquisition, LLC*+ One stop SF + 5.25% (j) 9.41% 12/2030 3,165 3,198 0.1 3,165
Virginia Green Acquisition, LLC+ One stop N/A(6) 12/2030
Virginia Green Acquisition, LLC+ One stop N/A(6) 12/2029
454,919 451,016 11.1 445,732
Diversified Financial Services
Baker Tilly Advisory Group, LP+ One stop SF + 4.75% (h) 8.91% 06/2031 3,763 3,721 0.1 3,772
Baker Tilly Advisory Group, LP+(5) One stop N/A(6) 06/2030 (11)
Baker Tilly Advisory Group, LP+ One stop SF + 4.50% (h) 8.66% 06/2031 5,031 5,007 0.1 5,031
Baker Tilly Advisory Group, LP+(5) One stop N/A(6) 06/2031 (8)
Banker's Toolbox, Inc.*+ One stop SF + 4.50% (h) 8.66% 07/2027 20,358 20,327 0.5 20,205
Banker's Toolbox, Inc.+(5) One stop N/A(6) 07/2027 (2)
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 4.50% (d) 6.58% 07/2031 17,481 15,981 0.4 17,481
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20)(26) Subordinated debt E + 7.50% (d) 9.58% PIK 07/2032 2,276 2,085 0.1 2,276
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 4.50% (d) 6.76% 07/2031 2,476 2,219 0.1 2,476
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop N/A(6) 07/2031
Corsair Blade IV S.A R.L.+(8)(13)(26) One stop SF + 5.75% (i) 9.75% cash/ 0.25% PIK 12/2030 3,699 3,699 0.1 3,699
Corsair Blade IV S.A R.L.+(8)(9)(13)(26) One stop SN + 5.75% (f) 9.47% cash/ 0.25% PIK 12/2030 1,191 911 1,191
Deerfield Dakota Holding, LLC+(5) One stop N/A(6) 09/2032 (2) (2)
Deerfield Dakota Holding, LLC+(26) One stop SF + 5.75% (i) 7.06% cash/ 2.75% PIK 09/2032 1,829 1,810 0.1 1,810

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

62

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity Methods, LLC+ One stop SF + 4.75% (i) 8.75% 04/2032 $ 19,736 0.5 % $ 19,829
Equity Methods, LLC+(5) One stop N/A(6) 04/2032 (17)
Equity Methods, LLC+(5) One stop N/A(6) 04/2032 (21)
Finastra USA, Inc.+(8)(10) One stop SF + 7.25% (i) 11.29% 09/2029 1,490 1,472 1,490
Flash Topco, Inc.+ One stop SF + 5.75% (i) 10.16% 10/2028 16,919 16,693 0.4 16,750
Flash Topco, Inc.+ One stop SF + 5.75% (i) 10.06% 10/2028 3,378 3,364 0.1 3,344
Flash Topco, Inc.+ One stop SF + 6.50% (i) 10.80% 10/2028 128 127 128
Higginbotham Insurance Agency, Inc.*+ One stop SF + 4.50% (h) 8.67% 11/2028 8,011 8,038 0.2 8,011
Higginbotham Insurance Agency, Inc.+ One stop SF + 4.75% (h) 8.91% 11/2028 720 718 720
Medlar Bidco Limited+(8)(9)(21) One stop SN + 5.00% (f) 8.97% 05/2032 26,485 26,010 0.7 26,485
Medlar Bidco Limited+(8)(9)(21) One stop E + 5.00% (c) 6.97% 05/2032 32,952 31,540 0.8 32,952
Medlar Bidco Limited+(5)(8)(9)(21) One stop N/A(6) 05/2032 (57)
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (i) 8.79% 10/2028 3,956 3,952 0.1 3,956
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (i) 8.79% 10/2028 2,853 2,850 0.1 2,853
Wealth Enhancement Group, LLC+(5) One stop N/A(6) 10/2028 (1)
Wealth Enhancement Group, LLC+ One stop SF + 4.50% (h)(i) 8.78% 10/2028 1,307 1,291 1,307
Wealth Enhancement Group, LLC+(5) One stop N/A(6) 10/2028 (2)
176,132 171,432 4.4 175,762
Diversified Telecommunication Services
NTI Connect, LLC*+ Senior secured SF + 4.75% (i) 8.90% 07/2027 1,529 1,525 % 1,529
Electric Utilities
Smart Energy Systems, Inc.+(26) One stop SF + 7.50% (i) 8.04% cash/ 3.75% PIK 01/2030 6,422 6,299 0.2 6,294
Smart Energy Systems, Inc.+(26) One stop SF + 7.50% 7.88% 01/2030 707 698 693
7,129 6,997 0.2 6,987
Electrical Equipment
Power Grid Holdings, Inc.+ One stop SF + 4.75% (i) 8.75% 12/2030 1,481 1,466 1,481
Power Grid Holdings, Inc.+ One stop SF + 4.75% (h)(i) 9.67% 12/2030 17 15 17
Wildcat TopCo, Inc.+ One stop SF + 4.75% (h) 8.91% 11/2031 23,302 23,098 0.6 23,302
Wildcat TopCo, Inc.+ One stop P + 3.75% (a) 11.00% 11/2031 112 75 112
Wildcat TopCo, Inc.+(5) One stop N/A(6) 11/2031 (18)
24,912 24,636 0.6 24,912
Electronic Equipment, Instruments & Components
CST Holding Company+ One stop SF + 5.00% (h) 9.26% 11/2028 33,715 33,006 0.9 33,715
CST Holding Company+(5) One stop N/A(6) 11/2028 (2)
33,715 33,004 0.9 33,715
Food & Staples Retailing
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.66% 03/2030 991 988 991
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.66% 03/2030 56 56 56
Mendocino Farms, LLC+ One stop N/A(6) 03/2030
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.66% 03/2030 110 110 110
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.66% 03/2030 111 111 111
Mendocino Farms, LLC+(5) One stop N/A(6) 03/2030 (80)
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.66% 03/2030 56 56 56
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.66% 03/2030 56 56 56
PDI TA Holdings, Inc.+ One stop SF + 5.50% (i) 9.81% 02/2031 11,551 11,498 0.3 11,551
PDI TA Holdings, Inc.+ One stop SF + 5.50% (i) 9.81% 02/2031 35 35 35
Wineshipping.com LLC+(5) One stop N/A(6) 12/2028 (205)
Wineshipping.com LLC+(26) One stop SF + 6.25% (i) 5.15% cash/ 5.25% PIK 12/2028 10,615 10,478 0.2 8,492
Wineshipping.com LLC+(26) One stop SF + 6.25% (i) 5.15% cash/ 5.25% PIK 12/2028 286 282 229
Wineshipping.com LLC+(26) One stop SF + 6.25% (i) 5.15% cash/ 5.25% PIK 12/2028 200 194 154
24,067 23,784 0.5 21,636

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

63

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food Products
Blast Bidco Inc.+ One stop SF + 6.00% (i) 10.00% 10/2030 $ 4,804 0.1 % $ 4,855
Blast Bidco Inc.+(5) One stop N/A(6) 10/2029 (5)
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (i) 10.15% 06/2027 18,823 18,816 0.5 18,823
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (i) 10.15% 06/2027 1,556 1,549 1,556
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (i) 10.15% 06/2027 231 231 231
Borrower R365 Holdings, LLC+ One stop N/A(6) 06/2027
Eagle Family Foods Group, LLC+ One stop SF + 5.00% (i)(j) 9.19% 08/2030 12,878 12,774 0.3 12,878
Eagle Family Foods Group, LLC+(5) One stop N/A(6) 08/2030 (12)
Kodiak Cakes, LLC*+ Senior secured SF + 5.25% (j) 9.38% 06/2028 45,911 45,609 1.2 45,911
Kodiak Cakes, LLC+(5) Senior secured N/A(6) 06/2028 (3)
Louisiana Fish Fry Products, Ltd.*+ One stop SF + 6.25% (i) 10.40% 07/2027 13,559 13,530 0.3 13,559
Louisiana Fish Fry Products, Ltd.+ One stop SF + 6.25% (i) 10.52% 07/2027 254 251 254
MAPF Holdings, Inc.+ One stop SF + 6.50% (i) 10.50% 12/2026 51,438 51,285 1.3 49,895
MAPF Holdings, Inc.+ One stop SF + 6.50% (i) 10.50% 12/2026 540 533 522
MAPF Holdings, Inc.+ One stop SF + 6.50% (i) 10.50% 12/2026 1,649 1,624 1,600
MAPF Holdings, Inc.+(26) One stop N/A 19.00% PIK 12/2026 2,273 2,258 0.1 2,091
P&P Food Safety Holdings, Inc.*+ One stop SF + 5.25% (i) 9.25% 05/2029 13,105 13,193 0.3 13,105
P&P Food Safety Holdings, Inc.+(5) One stop N/A(6) 05/2029 (7)
P&P Food Safety Holdings, Inc.+(9) One stop E + 5.50% (c) 7.48% 05/2029 12,104 11,734 0.3 12,104
P&P Food Safety Holdings, Inc.+(5) One stop N/A(6) 05/2029 (28)
Sphynx UK Bidco, Ltd.+(8)(9)(10) One stop A + 4.75% (e) 8.35% 08/2032 310 303 308
Sphynx UK Bidco, Ltd.+(8)(9)(10) One stop E + 4.75% (c) 6.82% 08/2032 304 300 302
Sphynx UK Bidco, Ltd.+(8)(9)(10) One stop SN + 4.75% (f) 8.72% 08/2032 1,407 1,393 1,398
Wizard Bidco Limited+(8)(10) One stop SF + 6.50% (i) 10.50% 03/2029 22,740 22,660 0.6 22,740
Wizard Bidco Limited+(8)(9)(10)(26) One stop SN + 5.50% (f) 7.97% cash/ 1.50% PIK 03/2029 11,201 10,773 0.3 11,201
Wizard Bidco Limited+(8)(9)(10) One stop SN + 6.50% (f) 10.47% 03/2029 8,366 7,726 0.2 8,366
Wizard Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 9.22% 09/2028 174 159 174
Zullas, L.C.+ One stop SF + 4.75% (h) 8.91% 06/2031 24 23 24
Zullas, L.C.+ One stop SF + 4.75% (h) 8.91% 06/2031 439 437 439
Zullas, L.C.+(5) One stop N/A(6) 06/2031 (2)
224,141 221,908 5.5 222,336
Healthcare Equipment & Supplies
Aspen Medical Products, LLC*+ One stop SF + 4.75% (h) 8.91% 06/2028 7,013 6,981 0.2 7,013
Aspen Medical Products, LLC+ One stop SF + 4.75% (h) 8.91% 06/2028 455 453 455
Aspen Medical Products, LLC+(5) One stop N/A(6) 06/2028 (1)
Aspen Medical Products, LLC+ One stop SF + 4.75% (h) 8.91% 06/2028 890 883 890
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.45% (g) 10.83% 08/2028 7,745 7,748 0.2 7,745
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.45% (c) 8.48% 08/2028 4,863 4,788 0.1 4,863
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.45% (g) 10.83% 08/2028 1,912 1,912 0.1 1,912
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.45% (f) 10.54% 08/2028 1,360 1,350 1,360
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.45% (c) 8.43% 08/2028 1,160 1,092 1,160
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.45% (f) 10.54% 08/2028 1,205 1,163 1,205
Belmont Instrument, LLC*+ One stop SF + 5.25% (i) 9.25% 08/2028 14,356 14,276 0.4 14,356
Belmont Instrument, LLC+(5) One stop N/A(6) 08/2028 (2)
Blades Buyer, Inc.*+ Senior secured SF + 5.00% (h) 9.38% 03/2028 12,160 12,132 0.3 12,160
Blades Buyer, Inc.*+ Senior secured SF + 5.25% (h) 9.63% 03/2028 1,725 1,715 0.1 1,725
Blades Buyer, Inc.+ Senior secured SF + 5.00% (h) 9.38% 03/2028 1,395 1,389 1,395
Blades Buyer, Inc.+(5) Senior secured N/A(6) 03/2028 (1)
Blades Buyer, Inc.+ Senior secured SF + 5.00% (h) 9.38% 03/2028 6,897 6,876 0.2 6,897
Blades Buyer, Inc.+ Senior secured SF + 5.00% (h) 9.38% 03/2028 1,721 1,714 0.1 1,721
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 12 12 12
Blue River Pet Care, LLC+ One stop N/A(6) 08/2029

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

64

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Blue River Pet Care, LLC*+ One stop SF + 5.75% (h) 10.01% 08/2029 $ 62,149 1.6 % $ 62,286
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 12,335 12,392 0.3 12,335
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 2,876 2,890 0.1 2,876
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 2,764 2,777 0.1 2,764
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 2,737 2,750 0.1 2,737
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 2,104 2,114 0.1 2,104
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 1,246 1,242 1,246
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 414 412 414
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 510 507 510
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 292 291 292
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 297 295 297
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 256 255 256
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 225 225 225
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 1 1 1
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.01% 08/2029 4 4 4
Blue River Pet Care, LLC+ One stop SF + 5.75% (i) 9.97% 08/2029 1 1 1
Centegix Intermediate II, LLC+ One stop SF + 5.50% (i) 9.69% 08/2032 1,360 1,353 1,353
Centegix Intermediate II, LLC+(5) One stop N/A(6) 08/2032 (1) (1)
Centegix Intermediate II, LLC+(5) One stop N/A(6) 08/2032 (2) (2)
CCSL Holdings, LLC* One stop SF + 5.75% (h) 9.91% 12/2028 20,842 20,806 0.5 20,842
CCSL Holdings, LLC*+ One stop SF + 5.75% (h) 9.91% 12/2028 5,627 5,640 0.1 5,627
CCSL Holdings, LLC+(9) One stop SN + 5.75% (f) 9.72% 12/2028 3,562 3,328 0.1 3,562
CCSL Holdings, LLC+ One stop SF + 5.75% (h) 9.91% 12/2028 3,462 3,438 0.1 3,462
CCSL Holdings, LLC*+ One stop SF + 5.75% (h) 9.91% 12/2028 2,877 2,856 0.1 2,877
CCSL Holdings, LLC+ One stop SF + 5.75% (h) 9.91% 12/2028 320 319 320
CCSL Holdings, LLC+ One stop SF + 5.75% (h) 9.91% 12/2028 975 971 975
CCSL Holdings, LLC+(9) One stop E + 5.75% (b) 7.66% 12/2028 34,411 31,750 0.9 34,411
CCSL Holdings, LLC+(9) One stop E + 5.75% (b) 7.66% 12/2028 6,741 5,992 0.2 6,741
CCSL Holdings, LLC+ One stop SF + 5.75% (h) 9.91% 12/2028 2,767 2,755 0.1 2,767
CCSL Holdings, LLC+ One stop SF + 5.75% (h) 9.91% 12/2028 2,202 2,192 0.1 2,202
CMI Parent Inc.* One stop SF + 5.00% (h) 9.16% 12/2026 22,355 22,298 0.6 22,355
CMI Parent Inc.*+ One stop SF + 5.00% (h) 9.16% 12/2026 19,679 19,733 0.5 19,679
CMI Parent Inc.*+ Senior secured SF + 5.00% (h) 9.16% 12/2026 9,435 9,426 0.2 9,435
CMI Parent Inc.*+ One stop SF + 5.00% (h) 9.16% 12/2026 8,852 8,842 0.2 8,852
CMI Parent Inc.+ One stop N/A(6) 12/2026
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (i) 9.70% 06/2031 7,851 7,788 0.2 7,851
HuFriedy Group Acquisition, LLC+(5) One stop N/A(6) 05/2030 (7)
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (i) 9.51% 06/2031 1,519 1,494 1,519
Isto Group, Inc.+ One stop N/A(6) 09/2032
Isto Group, Inc.+ One stop SF + 4.75% (i) 8.77% 09/2032 588 585 585
Isto Group, Inc.+(5) One stop N/A(6) 09/2032 (2) (2)
JHC Investment Intermediate Holdings, LLC+(26) One stop SF + 8.75% (i) 7.16% cash/ 6.00% PIK 03/2029 1,235 1,235 1,235
JHC Investment Intermediate Holdings, LLC+(26) One stop SF + 8.75% (i) 7.16% cash/ 6.00% PIK 03/2029 922 746 922
RTI Surgical, Inc.+(5) One stop N/A(6) 09/2032 (2) (2)
RTI Surgical, Inc.+ One stop SF + 4.75% (i) 8.75% 09/2032 1,667 1,658 1,658
TIDI Legacy Products, Inc.+ One stop SF + 4.50% (h) 8.66% 12/2029 3,485 3,538 0.1 3,485
TIDI Legacy Products, Inc.+ One stop N/A(6) 12/2029
TIDI Legacy Products, Inc.+ One stop N/A(6) 12/2029
YI, LLC+ One stop SF + 5.75% (h) 9.90% 12/2029 4,385 4,384 0.1 4,342
YI, LLC+(5) One stop N/A(6) 12/2029 (1) (2)
320,336 315,897 8.1 320,265

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

65

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Providers & Services
AAH TOPCO, LLC *+ One stop SF + 5.25% (h) 9.51% 12/2027 $ 8,547 0.2 % $ 8,604
AAH TOPCO, LLC + One stop SF + 5.25% (h) 9.51% 12/2027 8,069 8,099 0.2 8,090
AAH TOPCO, LLC + One stop SF + 5.25% (h) 9.51% 12/2027 3,469 3,483 0.1 3,477
AAH TOPCO, LLC +(26) Subordinated debt N/A 11.50% PIK 12/2031 3,063 2,963 0.1 3,032
AAH TOPCO, LLC +(5) One stop N/A(6) 12/2027 (1)
AAH TOPCO, LLC + One stop SF + 5.00% (h) 9.16% 12/2027 778 742 778
Active Day, Inc.*+ One stop SF + 5.00% (h) 9.26% 05/2026 17,209 17,184 0.4 17,209
Active Day, Inc.+(5) One stop N/A(6) 05/2026 (14)
Active Day, Inc.+ One stop SF + 5.00% (h) 9.26% 05/2026 1,328 1,327 1,328
Active Day, Inc.+ One stop SF + 5.00% (h) 9.26% 05/2026 856 855 856
Active Day, Inc.+ One stop SF + 5.00% (h) 9.26% 05/2026 682 681 682
Active Day, Inc.+ One stop SF + 5.00% (h) 9.26% 05/2026 602 601 602
Active Day, Inc.+ One stop SF + 5.00% (h) 9.26% 05/2026 592 591 592
Active Day, Inc.+ One stop N/A(6) 05/2026
Active Day, Inc.+ One stop SF + 5.00% (h) N/A 05/2026
Active Day, Inc.+ One stop SF + 5.00% (h) 9.26% 05/2026 6,594 6,574 0.2 6,594
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.22% 03/2027 16,012 15,973 0.4 16,052
Acuity Eyecare Holdings, LLC+(26) One stop N/A 16.50% PIK 06/2027 16,812 16,740 0.4 16,980
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.40% 03/2027 3,954 3,945 0.1 3,964
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.46% 03/2027 3,522 3,514 0.1 3,531
Acuity Eyecare Holdings, LLC*+ One stop SF + 6.25% (i) 10.40% 03/2027 3,504 3,494 0.1 3,513
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.40% 03/2027 3,106 3,098 0.1 3,114
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.37% 03/2027 1,986 1,981 0.1 1,991
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.40% 03/2027 1,810 1,805 0.1 1,814
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.34% 03/2027 1,013 1,010 1,015
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.40% 03/2027 439 437 440
Acuity Eyecare Holdings, LLC+(26) One stop SF + 13.00% (i) 10.40% cash/ 6.75% PIK 03/2027 294 294 307
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.45% 03/2027 210 209 210
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.40% 03/2027 162 161 162
Acuity Eyecare Holdings, LLC+(26) One stop SF + 13.00% (i) 10.45% cash/ 6.75% PIK 03/2027 115 115 120
Acuity Eyecare Holdings, LLC+ Senior secured SF + 6.25% (i) 10.67% 03/2027 107 106 107
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.40% 03/2027 1 1 1
Acuity Eyecare Holdings, LLC+ One stop N/A(6) 03/2027
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(26) Subordinated debt N/A 13.75% PIK 03/2028 18,211 18,347 0.5 18,211
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC*+ One stop SF + 6.00% (i) 10.30% 03/2027 6,353 6,359 0.2 6,353
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 10.30% 03/2027 5,310 5,310 0.1 5,310
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(26) Subordinated debt N/A 13.75% PIK 03/2028 3,960 3,945 0.1 3,960
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(26) Subordinated debt N/A 13.75% PIK 03/2028 1,513 1,507 1,513
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 10.41% 03/2027 829 828 829
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 10.40% 03/2027 393 393 393
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop N/A(6) 03/2027
Bamboo US Bidco LLC*+ One stop SF + 5.25% (i) 9.56% 09/2030 2,713 2,664 0.1 2,713
Bamboo US Bidco LLC+(9) One stop E + 5.25% (c) 7.28% 09/2030 1,981 1,747 0.1 1,981
Bamboo US Bidco LLC+ One stop SF + 5.25% (i) 9.56% 09/2030 415 414 415
Bamboo US Bidco LLC+ One stop SF + 5.25% (h)(i) 9.48% 09/2030 1,257 1,252 1,257
Bamboo US Bidco LLC+ One stop N/A(6) 09/2030
Bamboo US Bidco LLC+(5) One stop N/A(6) 10/2029 (10)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

66

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Bayou Intermediate II, LLC+(5) One stop N/A(6) 09/2032 $ (1) % $ (2)
Bayou Intermediate II, LLC+ One stop SF + 4.75% (i) 8.76% 09/2032 1,410 1,403 1,396
Bayou Intermediate II, LLC+(5) One stop N/A(6) 09/2032 (2) (4)
Benefit Plan Administrators of Eau Claire, LLC* One stop SF + 5.00% (i) 9.29% 11/2030 12,973 12,904 0.3 12,973
Benefit Plan Administrators of Eau Claire, LLC+ One stop SF + 5.00% (i) 9.29% 11/2030 9,950 9,894 0.3 9,950
Benefit Plan Administrators of Eau Claire, LLC+(5) One stop N/A(6) 11/2030 (12)
Benefit Plan Administrators of Eau Claire, LLC+(5) One stop N/A(6) 11/2030 (38)
BHG Holdings, LLC+ One stop SF + 5.25% (h) 9.41% 04/2032 24,794 24,590 0.6 24,794
BHG Holdings, LLC+(5) One stop N/A(6) 04/2032 (26)
BHG Holdings, LLC+(5) One stop N/A(6) 04/2032 (58)
Community Care Partners, LLC+ One stop SF + 6.00% (h) 10.27% 06/2026 3,454 3,411 0.1 3,454
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(10) One stop SF + 5.00% (j) 9.29% 04/2031 771 759 771
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 04/2031 481 446 481
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop N/A(6) 04/2031 (1)
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop N/A(6) 10/2030 (2)
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 15,593 15,237 0.4 15,593
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 8,137 7,954 0.2 8,137
Encorevet Group LLC+ One stop SF + 6.75% (h)(i) 11.10% 02/2027 4,209 4,167 0.1 4,209
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 2,140 2,092 0.1 2,140
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 1,889 1,871 0.1 1,889
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 1,176 1,152 1,176
Encorevet Group LLC+ One stop SF + 6.75% (h)(i) 11.10% 02/2027 977 945 977
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 962 939 962
Encorevet Group LLC+ One stop SF + 6.75% (h)(i) 11.10% 02/2027 921 899 921
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 834 814 834
Encorevet Group LLC+ One stop SF + 6.75% (h)(i) 11.10% 02/2027 423 409 423
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 358 349 358
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 175 171 175
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.10% 02/2027 168 163 168
Encorevet Group LLC+ One stop SF + 8.75% (h)(i) 13.09% 02/2027 155 154 157
Encorevet Group LLC+(26) One stop N/A 13.00% PIK 05/2027 109 103 106
Encorevet Group LLC+ One stop SF + 6.75% (i)(j) 11.01% 02/2027 94 92 94
ERC Topco Holdings, LLC+(26) One stop SF + 6.76% (i) 10.76% PIK 03/2030 7,661 7,082 0.2 6,512
ERC Topco Holdings, LLC+ One stop SF + 5.50% (i) 9.78% 03/2030 1,145 1,076 1,145
ERC Topco Holdings, LLC+(26) One stop SF + 5.50% (i) 9.76% 03/2030 76 76 76
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.62% 03/2027 10,951 11,344 0.3 10,951
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.62% 03/2027 3,958 4,083 0.1 3,958
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.62% 03/2027 2,696 2,794 0.1 2,696
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.62% 03/2027 2,566 2,654 0.1 2,566
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop SF + 5.75% (i) 10.21% 03/2027 1,105 1,105 1,105
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop SF + 5.75% (i) 10.21% 03/2027 554 554 554
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.62% 03/2027 468 474 468
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% (i) 9.23% 06/2028 2,506 2,514 0.1 2,506
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% (i) 9.11% 06/2028 1,190 1,184 1,190
Heartland Veterinary Partners LLC+ Senior secured N/A(6) 06/2028
HP TLE Buyer, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2032 1,639 1,631 0.1 1,631

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

67

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
HP TLE Buyer, Inc.+(5) One stop N/A(6) 07/2032 $ (2) % $ (2)
Klick Inc.*+(8)(12) Senior secured SF + 4.50% (h) 8.66% 03/2028 13,488 13,507 0.3 13,488
Klick Inc.*(8)(12) Senior secured SF + 4.50% (h) 8.66% 03/2028 3,155 3,144 0.1 3,155
Klick Inc.+(5)(8)(12) Senior secured N/A(6) 03/2028 (1)
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.25% (i) 9.25% 11/2026 2,572 2,565 0.1 2,572
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.25% (i) 9.25% 11/2026 2,362 2,355 0.1 2,362
Krueger-Gilbert Health Physics, LLC* Senior secured SF + 5.25% (i) 9.25% 11/2026 1,509 1,507 1,509
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.25% (i) 9.25% 11/2026 1,386 1,381 1,386
Krueger-Gilbert Health Physics, LLC+ One stop SF + 5.25% (i) 9.25% 11/2026 664 663 664
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.25% (i) 9.25% 11/2026 608 607 608
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.25% (i) 9.25% 11/2026 90 90 90
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.25% (i) 9.27% 11/2026 183 182 183
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.25% (i) 9.25% 11/2026 297 297 297
LOV Acquisition LLC+ Senior secured SF + 4.25% (h) 8.41% 11/2031 25,123 25,012 0.6 25,123
LOV Acquisition LLC+(5) Senior secured N/A(6) 11/2031 (12)
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12)(26) One stop CA + 5.50% (l) 7.96% PIK 05/2028 25,477 27,846 0.7 25,477
New Look Corporation and New Look Vision Group Inc. *+(8)(12) One stop SF + 5.50% (i) 9.50% 05/2028 5,821 5,759 0.2 5,821
New Look Corporation and New Look Vision Group Inc. *+(8)(12) One stop SF + 5.50% (i) 9.50% 05/2028 4,107 4,041 0.1 4,107
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.50% (l) 7.96% 05/2028 1,578 1,682 0.1 1,578
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.50% (l) 7.96% 05/2028 822 861 822
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.50% (l) 7.95% 05/2028 154 142 154
New Look Corporation and New Look Vision Group Inc. +(8)(12)(26) One stop SF + 5.50% (i) 9.50% PIK 05/2028 130 125 130
New Look Corporation and New Look Vision Group Inc. +(5)(8)(12) One stop N/A(6) 05/2028 (2)
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (i) 9.95% 01/2027 18,134 18,002 0.5 17,952
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (i) 9.95% 01/2027 12,147 12,092 0.3 12,026
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (i) 9.95% 01/2027 2,442 2,431 0.1 2,418
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (i) 9.95% 01/2027 2,360 2,348 0.1 2,336
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (i) 9.95% 01/2027 1,491 1,485 1,477
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (i) 9.95% 01/2027 1,354 1,348 1,340
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 9.95% 01/2027 673 671 666
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 9.95% 01/2027 528 523 522
Pinnacle Treatment Centers, Inc.+ One stop P + 4.50% (a) 11.75% 01/2027 522 503 502
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 9.95% 01/2027 178 176 176
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 9.95% 01/2027 102 101 101
Premise Health Holding Corp.+ One stop SF + 5.25% (i) 9.25% 03/2031 1,377 1,372 1,377
PPV Intermediate Holdings, LLC*+ One stop SF + 5.75% (i) 9.95% 08/2029 14,046 13,983 0.4 14,046
PPV Intermediate Holdings, LLC+(26) One stop N/A 14.75% PIK 08/2030 10,340 10,398 0.3 10,522
PPV Intermediate Holdings, LLC+ One stop SF + 5.25% (i) 9.45% 08/2029 5,488 5,410 0.1 5,488
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 2,063 2,036 0.1 2,063
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 477 472 477
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 86 83 86
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 87 87 87
PPV Intermediate Holdings, LLC+(5) One stop N/A(6) 08/2029 (7)
Premise Health Holding Corp.+(5) One stop N/A(6) 03/2030 (1)
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.21% 05/2027 24,839 24,876 0.6 24,839
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.21% 05/2027 2,569 2,559 0.1 2,569
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.14% 05/2027 2,147 2,143 0.1 2,147
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.10% 05/2027 1,180 1,178 1,180

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

68

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.18% 05/2027 $ 1,079 % $ 1,081
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 729 728 729
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 243 242 243
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 213 213 213
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 200 200 200
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.10% 05/2027 200 200 200
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 78 78 78
Pyramid Healthcare Acquisition Corp.+(5) One stop N/A(6) 05/2027 (1)
Suveto Buyer, LLC*+ One stop SF + 4.50% (h) 8.66% 09/2027 27,459 27,455 0.7 27,459
Suveto Buyer, LLC+ One stop SF + 4.50% (h) 8.66% 09/2027 11,180 11,096 0.3 11,180
Suveto Buyer, LLC+(5) One stop N/A(6) 09/2027 (2)
512,013 511,926 12.9 510,894
Healthcare Technology
Amberfield Acquisition Co.*+ One stop SF + 5.50% (i) 9.50% 05/2030 7,138 7,110 0.2 7,138
Amberfield Acquisition Co.+ One stop SF + 5.50% (i) 9.50% 05/2030 176 169 176
Amberfield Acquisition Co.+ One stop SF + 5.50% (i) 9.50% 05/2030 164 162 164
Color Intermediate, LLC*+ Senior secured SF + 4.75% (i) 8.85% 10/2029 17,388 17,354 0.4 17,388
Connexin Software, Inc.+ One stop SF + 6.25% (i) 10.40% 03/2027 11,759 11,742 0.3 11,759
Connexin Software, Inc.+ One stop N/A(6) 03/2027
Crow River Buyer, Inc.+ One stop SF + 6.00% (i) 10.31% 01/2029 6,032 6,019 0.2 6,032
Crow River Buyer, Inc.+(5) One stop N/A(6) 01/2029 (1)
Crow River Buyer, Inc.+ One stop SF + 6.00% (h) 10.17% 01/2029 8,700 8,630 0.2 8,700
ESO Solution, Inc.+ One stop SF + 6.75% (i) 10.95% 05/2027 11,359 11,376 0.3 11,359
ESO Solution, Inc.+ One stop SF + 6.75% (i) 10.95% 05/2027 3,803 3,761 0.1 3,803
ESO Solution, Inc.+ One stop SF + 6.75% (i) 10.95% 03/2027 142 142 142
GHX Ultimate Parent Corporation+ One stop SF + 4.75% (i) 8.75% 12/2031 53,749 53,270 1.4 53,749
GHX Ultimate Parent Corporation+(5) One stop N/A(6) 12/2031 (45)
Healthmark Holdings, L.P.+(5) One stop N/A(6) 07/2032 (1) (2)
Healthmark Holdings, L.P.+(5) One stop N/A(6) 07/2032 (2) (2)
Healthmark Holdings, L.P.+ One stop SF + 4.50% (i) 8.70% 07/2032 1,499 1,492 1,484
Kona Buyer, LLC+ One stop SF + 4.50% (i) 8.82% 07/2031 15,713 15,583 0.4 15,713
Kona Buyer, LLC+(5) One stop N/A(6) 07/2031 (15)
Kona Buyer, LLC+ One stop SF + 4.50% (i) 8.82% 07/2031 922 922 922
Kona Buyer, LLC+ One stop SF + 4.50% (i) 8.82% 07/2031 259 258 259
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Kona Buyer, LLC+ One stop N/A(6) 07/2031
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.75% (f) 9.72% 02/2031 637 600 631
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.75% (f) 9.72% 02/2031 529 516 521
Lacker Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 08/2030 (2) (1)
Modernizing Medicine, Inc.+(26) One stop SF + 4.75% (i) 6.50% cash/ 2.25% PIK 04/2032 32,379 32,078 0.8 32,379
Modernizing Medicine, Inc.+(5) One stop N/A(6) 04/2032 (28)
Neptune Holdings, Inc.* One stop SF + 4.50% (i) 8.50% 09/2030 16,017 16,099 0.4 16,017
Neptune Holdings, Inc.+ One stop N/A(6) 08/2029
Netsmart Technologies, Inc.+(26) One stop SF + 4.95% (h) 6.66% cash/ 2.45% PIK 08/2031 52,670 52,239 1.3 52,670
Netsmart Technologies, Inc.+(5) One stop N/A(6) 08/2031 (59)
Netsmart Technologies, Inc.+(5) One stop N/A(6) 08/2031 (29)
Plasma Buyer LLC+ One stop SF + 5.75% (i) 10.05% 05/2029 7,975 7,821 0.2 6,778
Plasma Buyer LLC+ One stop SF + 6.25% (i) 10.55% 05/2029 301 296 256
Plasma Buyer LLC+ One stop SF + 5.75% (i) 10.05% 05/2028 110 108 94
QF Holdings, Inc.+ One stop SF + 4.75% (i) 9.06% 12/2027 924 921 924
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 11,513 11,478 0.3 11,628

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

69

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 $ 11,173 0.3 % $ 11,319
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 7,383 7,361 0.2 7,457
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 1,899 1,893 0.1 1,918
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 1,688 1,683 0.1 1,704
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 1,266 1,262 1,278
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 1,054 1,051 1,065
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 844 841 852
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 168 168 170
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.85% cash/ 3.50% PIK 11/2025 90 90 90
Transaction Data Systems, Inc.*+ One stop SF + 4.25% (i) 8.40% 08/2026 74,490 74,392 1.9 74,490
Transaction Data Systems, Inc.+ One stop N/A(6) 08/2026
361,947 359,878 9.1 361,024
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC*+ One stop SF + 6.00% (i)(j) 10.34% 08/2028 13,540 13,520 0.3 13,540
Barteca Restaurants, LLC+ One stop SF + 6.00% (j) 10.38% 08/2028 683 679 683
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 10.15% 08/2028 466 437 466
Barteca Restaurants, LLC+ One stop SF + 6.00% (i)(j) 10.25% 08/2028 200 199 200
BJH Holdings III Corp.*+ One stop SF + 5.00% (i) 9.00% 08/2027 69,569 69,371 1.8 69,569
BJH Holdings III Corp.+ One stop SF + 5.00% (i) 9.00% 08/2027 5,547 5,492 0.1 5,547
BJH Holdings III Corp.+ One stop SF + 5.00% (h)(i) 9.07% 08/2027 576 569 576
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.21% 09/2028 17,815 17,815 0.5 17,636
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.21% 09/2028 3,177 3,166 0.1 3,145
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.21% 09/2028 2,134 2,134 0.1 2,113
Cafe Rio Holding, Inc.* One stop SF + 5.75% (i) 10.21% 09/2028 1,354 1,354 1,340
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.21% 09/2028 1,195 1,195 1,184
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (h)(i) 9.95% 09/2028 112 112 110
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 171 171 170
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 123 122 122
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 98 97 97
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 96 95 95
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 78 77 77
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 49 49 49
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.21% 09/2028 55 55 55
Crumbl Enterprises, LLC+ One stop SF + 4.50% (i) 8.50% 05/2032 32,326 32,174 0.8 32,326
Crumbl Enterprises, LLC+ One stop SF + 4.50% (i) 8.50% 05/2032 421 409 421
ESN Venture Holdings, LLC*+(26) One stop SF + 6.26% (i) 6.88% cash/ 3.38% PIK 10/2029 5,353 5,296 0.1 5,353
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.88% cash/ 3.38% PIK 10/2029 1,585 1,573 1,585
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.87% cash/ 3.38% PIK 10/2029 915 909 915
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.88% cash/ 3.38% PIK 10/2029 808 801 808
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.88% cash/ 3.38% PIK 10/2029 437 435 437
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.94% cash/ 3.38% PIK 10/2029 771 727 771
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.88% cash/ 3.38% PIK 10/2029 371 367 371
ESN Venture Holdings, LLC+(5) One stop N/A(6) 10/2029 (9)
ESN Venture Holdings, LLC+(26) One stop SF + 6.26% (i) 6.88% cash/ 3.38% PIK 10/2029 181 180 181
GFP Atlantic Holdco 2, LLC+ One stop SF + 6.00% (i) 10.21% 11/2029 1,067 1,066 1,067
GFP Atlantic Holdco 2, LLC+ One stop SF + 6.00% (i) 10.30% 11/2029 798 789 798
Harri US LLC+(26) One stop SF + 7.25% (i) 6.70% cash/ 4.75% PIK 08/2028 1,304 1,277 1,253
Harri US LLC+(26) One stop SF + 7.25% (i) 6.70% cash/ 4.75% PIK 08/2028 882 877 847
Harri US LLC+(26) One stop SF + 7.25% (i) 6.70% cash/ 4.75% PIK 08/2028 857 852 822
Harri US LLC+(5) One stop N/A(6) 08/2028 (2)
Harri US LLC+(26) One stop SF + 7.25% (i) 6.50% cash/ 4.75% PIK 08/2028 1,601 1,496 1,537
Harri US LLC+(5) One stop N/A(6) 08/2028 (7) (83)
Health Buyer, LLC*+ Senior secured SF + 5.25% (i) 9.25% 04/2029 3,863 3,854 0.1 3,863

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

70

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 9.50% 04/2029 $ 1,745 0.1 % $ 1,763
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 9.50% 04/2029 886 878 886
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 9.50% 04/2029 129 128 129
Health Buyer, LLC+ Senior secured N/A(6) 04/2028
Olo Parent, Inc.+ One stop N/A(6) 09/2032
Olo Parent, Inc.+ One stop SF + 4.50% (i) 8.56% 09/2032 1,826 1,821 0.1 1,822
Patriot Acquireco, LLC+ One stop SF + 4.50% (i) 8.66% 09/2032 26 25 25
Patriot Acquireco, LLC+ One stop SF + 4.50% (i) 8.66% 09/2032 1,818 1,809 0.1 1,809
PB Group Holdings, LLC+(26) One stop SF + 5.50% (h) 6.91% cash/ 2.75% PIK 08/2030 37,581 37,432 1.0 37,581
PB Group Holdings, LLC+ One stop SF + 5.00% (h) 9.16% 08/2030 513 495 513
QSR Acquisition Co.+ One stop SF + 4.25% (i) 8.25% 06/2032 1,525 1,520 1,525
QSR Acquisition Co.+ One stop N/A(6) 06/2032
QSR Acquisition Co.+(5) One stop N/A(6) 06/2032 (1)
Rooster BidCo Limited+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 03/2032 4,984 4,755 0.1 4,984
Rooster BidCo Limited+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 03/2032 119 118 119
Rooster BidCo Limited+(5)(8)(9)(10) One stop N/A(6) 03/2032 (24)
Saguaro Buyer, LLC+ One stop SF + 4.50% (h) 8.66% 07/2032 6 6 6
Saguaro Buyer, LLC+ One stop SF + 4.50% (h) 8.66% 07/2032 400 398 400
Saguaro Buyer, LLC+ One stop N/A(6) 07/2032
Saguaro Buyer, LLC+ One stop SF + 4.50% (h) 8.66% 07/2032 11 9 11
SDC Holdco, LLC+(5) One stop N/A(6) 07/2032 (1) (1)
SDC Holdco, LLC+ One stop SF + 4.38% (h) 8.54% 07/2032 1,788 1,779 0.1 1,779
SSRG Holdings, LLC* One stop SF + 4.75% (i) 8.75% 11/2029 12,408 12,307 0.3 12,346
SSRG Holdings, LLC*+ One stop SF + 4.75% (i) 8.75% 11/2029 7,702 7,707 0.2 7,664
SSRG Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 11/2029 908 893 895
SSRG Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 11/2029 607 603 605
SSRG Holdings, LLC+(5) One stop N/A(6) 11/2029 (2) (2)
SSRG Holdings, LLC+ One stop SF + 4.75% (i) 8.75% 11/2029 677 674 674
Super REGO, LLC+(26) Subordinated debt N/A 15.00% PIK 03/2030 74 74 74
YE Brands Holding, LLC*+ One stop SF + 4.75% (i) 8.75% 10/2027 17,454 17,586 0.4 17,454
YE Brands Holding, LLC+ One stop SF + 4.75% (i) 8.75% 10/2027 1,179 1,175 1,179
YE Brands Holding, LLC+ One stop SF + 4.75% (i) 8.75% 10/2027 24 24 24
264,986 263,708 6.3 264,308
Household Products
WU Holdco, Inc.+ One stop SF + 4.75% (i) 8.75% 04/2032 9,564 9,519 0.2 9,564
WU Holdco, Inc.+(5) One stop N/A(6) 04/2032 (3)
WU Holdco, Inc.+(5) One stop N/A(6) 04/2032 (5)
9,564 9,511 0.2 9,564

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

71

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Industrial Conglomerates
Arch Global CCT Holdings Corp.*+ Senior secured SF + 4.75% (h) 8.91% 04/2026 $ 3,148 0.1 % $ 3,128
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (h) 8.91% 04/2026 635 625 629
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (h) 8.91% 04/2026 591 581 585
Dwyer Instruments, Inc.+(9) One stop E + 5.00% (c) 7.00% 07/2029 52,997 47,221 1.3 52,997
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2029 1,485 1,473 1,485
Dwyer Instruments, Inc.+(5)(9) One stop N/A(6) 07/2029 (39)
Dwyer Instruments, Inc.+(5) One stop N/A(6) 07/2029 (26)
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2029 5,767 5,753 0.2 5,767
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2029 243 222 243
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2029 1,463 1,452 1,463
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2029 468 465 468
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 8.75% 07/2029 548 541 548
Essential Services Holdings Corporation+ One stop SF + 5.00% (i) 9.32% 06/2031 11,514 11,420 0.3 11,399
Essential Services Holdings Corporation+ One stop SF + 5.00% (i) 9.19% 06/2030 282 271 272
Essential Services Holdings Corporation+(5) One stop N/A(6) 06/2031 (9) (23)
Excelitas Technologies Corp.+(5) One stop N/A(6) 08/2029 (46)
Excelitas Technologies Corp.+ One stop SF + 5.25% (h) 9.41% 08/2029 10,022 9,970 0.3 10,022
Excelitas Technologies Corp.+(9) One stop E + 5.25% (b) 7.16% 08/2029 2,002 1,777 0.1 2,002
Excelitas Technologies Corp.+(5) One stop N/A(6) 08/2028 (2)
91,177 84,797 2.3 90,985
Insurance
AMBA Buyer, Inc.*+ One stop SF + 5.25% (i) 9.35% 07/2027 4,422 4,429 0.1 4,422
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.35% 07/2027 1,317 1,315 1,317
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.35% 07/2027 1,111 1,109 1,111
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.35% 07/2027 161 161 161
AMBA Buyer, Inc.+ One stop N/A(6) 07/2027
Bellwether Buyer, LLC+ One stop SF + 4.50% (h) 8.66% 04/2032 262 257 262
Bellwether Buyer, LLC+ One stop SF + 4.50% (h) 8.64% 04/2032 5,031 5,008 0.1 5,031
Bellwether Buyer, LLC+(5) One stop N/A(6) 04/2032 (6)
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.81% 03/2028 561 554 561
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.70% 03/2028 378 378 378
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.81% 03/2028 465 456 465
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.81% 03/2028 97 96 97
Captive Resources Midco, LLC+ One stop SF + 4.50% (h) 8.66% 07/2029 22,958 22,938 0.6 22,958
Captive Resources Midco, LLC+(5) One stop N/A(6) 07/2028 (2)
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 9.25% 12/2030 1,718 1,748 0.1 1,718
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 9.25% 12/2030 1,618 1,622 1,618
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 9.25% 12/2029 12 12 12
Doxa Insurance Holdings LLC+(5) One stop N/A(6) 12/2030 (22)
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (c) 7.78% 04/2031 1,149 1,035 1,137
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (b)(c) 7.75% 04/2031 408 375 404
Gimlet Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 04/2031 (5) (10)
Illumifin Corporation+(26) One stop SF + 6.00% (i) 10.59% 09/2027 4,648 4,470 0.1 4,416
Integrated Specialty Coverages, LLC+ One stop SF + 4.75% (h) 8.91% 07/2030 10,111 10,043 0.3 10,111
Integrated Specialty Coverages, LLC+(5) One stop N/A(6) 07/2029 (1)
Integrated Specialty Coverages, LLC+(5) One stop N/A(6) 07/2030 (4)
Integrity Marketing Acquisition, LLC*+ One stop SF + 5.00% (i) 9.20% 08/2028 48,347 48,067 1.2 48,347
Integrity Marketing Acquisition, LLC+(5) One stop N/A(6) 08/2028 (3)
Integrity Marketing Acquisition, LLC+(5) One stop N/A(6) 08/2028 (5)
J.S. Held Holdings, LLC*+ One stop SF + 5.50% (i) 9.65% 06/2028 37,835 37,469 1.0 37,835
J.S. Held Holdings, LLC+ One stop SF + 5.50% (i) 9.65% 06/2028 11,024 10,949 0.3 11,024

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

72

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
J.S. Held Holdings, LLC+(5) One stop N/A(6) 06/2028 $ (7) % $
Koala Investment Holdings, Inc.+(8)(10) One stop SF + 4.50% (i) 8.50% 08/2032 1,564 1,557 1,549
Koala Investment Holdings, Inc.+(5)(8)(10) One stop N/A(6) 08/2032 (1) (1)
Koala Investment Holdings, Inc.+(5)(8)(10) One stop N/A(6) 08/2032 (1) (3)
Majesco*+ One stop SF + 4.75% (i) 8.75% 09/2028 27,954 27,981 0.7 27,954
Majesco+(5) One stop N/A(6) 09/2027 (1)
MRH Trowe Germany GMBH+(5)(8)(9)(19) One stop N/A(6) 11/2031 (2)
MRH Trowe Germany GMBH+(8)(9)(19) One stop E + 5.00% (d) 7.11% 05/2032 6,242 5,950 0.2 6,242
MRH Trowe Germany GMBH+(8)(9)(19) One stop E + 5.00% (c) 6.99% 05/2032 236 235 236
Oakbridge Insurance Agency LLC+ One stop SF + 5.75% (h) 9.97% 11/2029 2,258 2,289 0.1 2,258
Oakbridge Insurance Agency LLC+ One stop SF + 5.75% (h) 9.97% 11/2029 1,091 1,090 1,091
Oakbridge Insurance Agency LLC+ One stop SF + 5.75% (h) 10.03% 11/2029 4 3 4
Oakbridge Insurance Agency LLC+ One stop SF + 5.00% (h) 9.27% 11/2029 276 271 276
Pareto Health Intermediate Holdings, Inc.*+ One stop SF + 4.75% (i) 8.75% 05/2030 74,088 73,580 1.9 74,088
Pareto Health Intermediate Holdings, Inc.+(5) One stop N/A(6) 06/2029 (1)
Pareto Health Intermediate Holdings, Inc.+(5) One stop N/A(6) 05/2030 (49)
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.15% 10/2028 72,028 71,322 1.8 72,028
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.15% 10/2028 9,823 9,664 0.3 9,823
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.00% 10/2028 3,047 3,039 0.1 3,047
Patriot Growth Insurance Services, LLC+(5) One stop N/A(6) 10/2028 (41)
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.27% 02/2028 23,737 25,132 0.6 23,797
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.27% 02/2028 19,927 20,499 0.5 19,976
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.27% 02/2028 9,746 9,790 0.3 9,771
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.27% 02/2028 7,792 8,360 0.2 7,811
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.26% 02/2027 258 262 258
People Corporation+(8)(9)(12) One stop CA + 5.00% (l) 7.99% 02/2028 6,619 6,608 0.2 6,619
Wasabi Lower Holdco, LLC+(5) Senior secured N/A(6) 06/2032 (8)
Wasabi Lower Holdco, LLC+ Senior secured SF + 4.50% (h) 8.66% 06/2032 2,610 2,577 0.1 2,610
World Insurance Associates, LLC+ One stop SF + 5.00% (i) 9.00% 04/2030 1,724 1,707 0.1 1,724
World Insurance Associates, LLC+(5) One stop N/A(6) 04/2030 (2)
424,657 424,246 10.9 424,533
Internet & Direct Marketing Retail
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.90% cash/ 1.75% PIK 04/2029 20,410 20,185 0.5 17,962
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.90% cash/ 1.75% PIK 04/2029 11,947 11,755 0.3 10,513
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.90% cash/ 1.75% PIK 04/2029 5,923 5,828 0.1 5,212
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.90% cash/ 1.75% PIK 04/2029 3,568 3,499 0.1 3,140
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.89% cash/ 1.75% PIK 04/2029 2,428 2,377 0.1 2,137
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.90% cash/ 1.75% PIK 04/2029 2,385 2,288 0.1 2,099
Revalize, Inc.+(26) One stop SF + 6.50% (i) 8.90% cash/ 1.75% PIK 04/2029 228 216 201
Revalize, Inc.+(26) One stop SF + 6.25% (i) 9.90% cash/ 0.50% PIK 04/2029 297 282 242
47,186 46,430 1.2 41,506
IT Services
Acquia, Inc.*+ One stop SF + 6.00% (i) 10.43% 10/2026 12,020 12,005 0.3 12,020
Acquia, Inc.+ One stop SF + 6.00% (i) 10.43% 10/2026 1,083 1,081 1,083
Acquia, Inc.+ One stop SF + 6.00% (i) 10.45% 10/2026 112 112 112
CivicPlus, LLC+ One stop SF + 5.50% (i) 9.70% 08/2030 23,499 23,442 0.6 23,499
CivicPlus, LLC+(5) One stop N/A(6) 08/2030 (17)
CivicPlus, LLC+(26) One stop SF + 11.75% (i)(j) 15.75% PIK 06/2034 356 354 358
CivicPlus, LLC+(5) One stop N/A(6) 08/2030 (2)
ContractPod Technologies, Ltd.+(8)(10)(26) One stop SF + 6.50% (i) 7.25% cash/ 3.25% PIK 07/2030 504 502 504
ContractPod Technologies, Ltd.+(5)(8)(10) One stop N/A(6) 07/2030 (1)
ContractPod Technologies, Ltd.+(5)(8)(10) One stop N/A(6) 07/2030 (1)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

73

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Critical Start, Inc.+(26) One stop SF + 6.75% (i) 7.46% cash/ 3.63% PIK 05/2028 $ 5,443 0.1 % $ 5,395
Critical Start, Inc.+(26) One stop SF + 6.75% (i) 7.46% cash/ 3.63% PIK 05/2028 2,503 2,478 0.1 2,477
Critical Start, Inc.+(5) One stop N/A(6) 05/2028 (1) (2)
Delinea Inc.*+ One stop SF + 5.75% (i) 9.90% 03/2028 22,375 22,380 0.6 22,375
Delinea Inc.*+ One stop SF + 5.75% (i) 9.90% 03/2028 12,990 12,992 0.3 12,990
Delinea Inc.+ One stop SF + 5.75% (i) 9.90% 03/2028 11,385 11,375 0.3 11,385
Delinea Inc.+(5) One stop N/A(6) 03/2027 (1)
Goldcup 31018 AB+(8)(9)(17)(26) One stop E + 6.50% (d) 8.57% PIK 07/2029 15,805 14,046 0.4 14,936
Goldcup 31018 AB+(8)(9)(17)(26) One stop E + 6.50% (d) 8.57% PIK 07/2029 1,474 1,330 1,393
Goldcup 31018 AB+(8)(9)(17) One stop E + 6.25% (d) 8.32% 01/2029 234 209 220
Kentik Technologies, Inc.+(26) Senior secured SF + 8.00% (i) 8.02% cash/ 4.00% PIK 11/2029 56 54 56
Kentik Technologies, Inc.+(26) Senior secured SF + 8.00% (i) 8.02% cash/ 4.00% PIK 11/2029 50 50 50
Netwrix Corporation*+ One stop SF + 4.75% (i) 8.95% 06/2029 9,541 9,544 0.2 9,541
Netwrix Corporation+ One stop SF + 4.75% (i) 8.95% 06/2029 383 382 383
Netwrix Corporation+ One stop SF + 4.75% (i) 8.95% 06/2029 162 159 162
Netwrix Corporation+(5) One stop N/A(6) 06/2029 (1)
Optimizely North America, Inc.+ One stop SF + 5.00% (h) 9.16% 10/2031 38,128 37,797 1.0 38,128
Optimizely North America, Inc.+(9) One stop E + 5.25% (b) 7.15% 10/2031 15,843 14,529 0.4 15,843
Optimizely North America, Inc.+(9) One stop SN + 5.50% (f) 9.47% 10/2031 5,979 5,715 0.2 5,979
Optimizely North America, Inc.+(5) One stop N/A(6) 10/2031 (86)
PDQ Intermediate, Inc.+(26) Subordinated debt N/A 13.75% PIK 10/2031 130 129 132
ReliaQuest Holdings, LLC+(26) One stop SF + 6.00% (i) 7.06% cash/ 3.25% PIK 04/2031 12,133 12,107 0.3 12,133
ReliaQuest Holdings, LLC+(5) One stop N/A(6) 04/2031 (7)
ReliaQuest Holdings, LLC+(5) One stop N/A(6) 04/2031 (22)
ReliaQuest Holdings, LLC+(26) One stop SF + 6.00% (i) 7.06% cash/ 3.25% PIK 04/2031 28,895 28,763 0.7 28,895
Saturn Borrower Inc.*+ One stop SF + 6.00% (i) 10.00% 11/2028 27,326 27,055 0.7 27,326
Saturn Borrower Inc.+ One stop SF + 6.00% (h) 10.16% 11/2028 110 104 110
WPEngine, Inc.+ One stop SF + 6.00% (i) 10.02% 08/2029 5,438 5,423 0.1 5,438
WPEngine, Inc.+ One stop N/A(6) 08/2029
Zarya Holdco, Inc.+ One stop SF + 6.50% (i) 10.70% 07/2027 7,174 7,205 0.2 7,174
Zarya Holdco, Inc.+ One stop SF + 6.50% (i) 10.70% 07/2027 1,399 1,393 1,399
Zarya Holdco, Inc.+ One stop N/A(6) 07/2027
262,537 258,019 6.5 261,494
Leisure Products
Crunch Holdings, LLC+ One stop SF + 4.75% (h) 8.91% 09/2031 1,765 1,761 0.1 1,765
Crunch Holdings, LLC+(5) One stop N/A(6) 09/2031 (1)
Movement Holdings, LLC+(8)(10) One stop SF + 5.50% (i) 9.70% 03/2030 832 830 832
Movement Holdings, LLC+(8)(10) One stop N/A(6) 03/2030
Movement Holdings, LLC+(5)(8)(10) One stop N/A(6) 03/2030 (1)
WBZ Investment, LLC+ One stop SF + 6.75% (j) 11.17% 03/2027 7,703 7,703 0.2 7,703
WBZ Investment, LLC+ One stop SF + 6.75% (j) 11.17% 03/2027 1,702 1,702 0.1 1,702
WBZ Investment, LLC+ One stop SF + 6.75% (j) 11.17% 03/2027 1,182 1,182 1,182
WBZ Investment, LLC+ One stop SF + 6.75% (j) 11.17% 03/2027 628 628 628
WBZ Investment, LLC+ One stop N/A(6) 03/2027
13,812 13,804 0.4 13,812

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

74

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Life Sciences Tools & Services
Celerion Buyer, Inc.*+ One stop SF + 5.00% (i) 9.25% 11/2029 $ 30,598 0.8 % $ 30,864
Celerion Buyer, Inc.+(5) One stop N/A(6) 11/2028 (1)
Celerion Buyer, Inc.+(5) One stop N/A(6) 11/2029 (64)
Celerion Buyer, Inc.* One stop SF + 5.00% (i) 9.25% 11/2029 21,901 21,720 0.6 21,901
Diamondback Acquisition, Inc.+ One stop SF + 4.50% (h) 8.66% 09/2032 1,492 1,489 1,489
Diamondback Acquisition, Inc.+(5) One stop N/A(6) 09/2032 (1) (2)
Diamondback Acquisition, Inc.+ One stop SF + 4.50% (h) 8.66% 09/2032 39 38 38
PAS Parent Inc.*+ One stop SF + 4.50% (h) 8.66% 08/2032 58,248 57,967 1.5 57,666
PAS Parent Inc.+(5) One stop N/A(6) 08/2031 (6) (10)
PAS Parent Inc.+(5) One stop N/A(6) 08/2032 (2) (49)
Unchained Labs, LLC*+ Senior secured SF + 5.50% (h) 9.71% 08/2027 1,386 1,374 1,357
Unchained Labs, LLC+ Senior secured SF + 5.50% (h) 9.71% 08/2027 1,170 1,158 1,147
Unchained Labs, LLC+(5) Senior secured N/A(6) 08/2027 (1) (2)
115,100 114,269 2.9 114,399
Machinery
AI Titan Parent, Inc.+ One stop SF + 4.50% (h) 8.66% 08/2031 10,508 10,420 0.3 10,508
AI Titan Parent, Inc.+(5) One stop N/A(6) 08/2031 (9)
AI Titan Parent, Inc.+(5) One stop N/A(6) 08/2031 (11)
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (i) 9.50% 12/2030 4,432 4,500 0.1 4,432
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (i) 9.50% 12/2030 520 520 520
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (h)(i) 9.55% 12/2029 70 69 70
Chase Industries, Inc.+(26)(27) Senior secured SF + 7.00% (i) 9.65% cash/ 1.50% PIK 11/2026 13,694 13,586 0.3 13,557
Chase Industries, Inc.+(26)(27) Senior secured SF + 7.00% (i) 9.65% cash/ 1.50% PIK 11/2026 1,294 1,280 1,281
Chase Industries, Inc.+(26)(27) Senior secured SF + 7.00% (i) 9.65% cash/ 1.50% PIK 11/2026 201 193 195
Thermogenics, Inc.+(8)(9)(12) One stop CA + 4.25% (l) 6.70% 06/2032 139 141 139
Thermogenics, Inc.+(5)(8)(12) One stop N/A(6) 06/2032 (1)
Thermogenics, Inc.+(8)(12) One stop SF + 4.25% (i) 8.25% 06/2032 180 179 180
Thermogenics, Inc.+(5)(8)(12) One stop N/A(6) 06/2032 (3)
Thermogenics, Inc.+(8)(9)(12) One stop CA + 4.25% (l) 6.70% 06/2032 14 14 14
31,052 30,878 0.7 30,896
Marine
Project Nike Purchaser, LLC*+ One stop SF + 5.25% (i) 9.25% 04/2029 33,523 33,657 0.8 33,187
Project Nike Purchaser, LLC+ One stop SF + 5.25% (i) 9.25% 04/2029 742 739 735
Project Nike Purchaser, LLC+ One stop SF + 5.25% (i) 9.25% 04/2029 198 197 194
34,463 34,593 0.8 34,116
Media
Lotus Topco, Inc.* One stop SF + 4.75% (i) 8.75% 06/2030 5,112 5,081 0.1 5,073
Lotus Topco, Inc.+(5) One stop N/A(6) 06/2030 (6) (8)
Lotus Topco, Inc.+ One stop SF + 4.75% (i) 8.75% 06/2030 647 632 628
Lotus Topco, Inc.+ One stop SF + 4.75% (i) 8.75% 06/2030 2,000 1,986 0.1 1,985
Shout! Factory, LLC+ One stop SF + 5.25% (i) 9.25% 06/2031 1,778 1,766 0.1 1,778
Shout! Factory, LLC+ One stop SF + 5.25% (i) 9.25% 06/2031 37 35 37
Triple Lift, Inc.*+ One stop SF + 5.75% (i) 9.90% 05/2028 7,224 7,134 0.2 6,718
Triple Lift, Inc.*+ One stop SF + 5.75% (i) 9.90% 05/2028 1,541 1,514 1,433
Triple Lift, Inc.+(5) One stop N/A(6) 05/2028 (4) (10)
18,339 18,138 0.5 17,634
Oil, Gas & Consumable Fuels
Envernus, Inc.+ One stop SF + 5.50% (h) 9.66% 12/2029 7,993 8,066 0.2 7,993
Envernus, Inc.+ One stop SF + 5.50% (h) 9.64% 12/2029 4 3 4
Envernus, Inc.+ One stop N/A(6) 12/2029
7,997 8,069 0.2 7,997

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

75

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Paper & Forest Products
Messenger, LLC*+ One stop SF + 5.00% (h) 9.16% 12/2027 $ 14,038 0.4 % $ 14,039
Messenger, LLC+(9) One stop SN + 5.00% (f) 8.97% 12/2027 907 853 907
Messenger, LLC+ One stop SF + 5.00% (h) 9.16% 12/2027 507 506 507
Messenger, LLC+(9) One stop SN + 5.00% (f) 8.97% 12/2027 9 9 9
Messenger, LLC*+ One stop SF + 5.00% (h) 9.16% 12/2027 1,471 1,489 1,471
Messenger, LLC+ One stop SF + 5.00% (h) 9.16% 12/2027 738 736 738
Messenger, LLC+ One stop N/A(6) 12/2027
17,671 17,631 0.4 17,671
Pharmaceuticals
ACP Ulysses Buyer, Inc.*+ One stop SF + 5.50% (i) 9.50% 02/2029 30,144 30,018 0.8 30,144
ACP Ulysses Buyer, Inc.*+ One stop SF + 5.50% (i) 9.50% 02/2029 1,303 1,289 1,303
Amalthea Parent, Inc.*+(8)(12) One stop SF + 5.00% (i) 9.46% 03/2027 86,739 84,842 2.1 84,137
Amalthea Parent, Inc.+(8)(12) One stop SF + 5.00% (h) 9.27% 03/2027 540 519 524
Apothecary Products, LLC* Senior secured SF + 5.00% (j) 9.04% 07/2026 2,191 2,188 0.1 2,191
Apothecary Products, LLC+ Senior secured SF + 5.00% (i) 9.21% 07/2026 65 64 65
Caerus Midco 3 S.A.R.L.*+(8) One stop SF + 5.00% (i) 9.00% 05/2029 29,110 29,139 0.7 29,110
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i) 9.00% 05/2029 4,826 4,829 0.1 4,826
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i) 9.00% 05/2029 4,454 4,417 0.1 4,454
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i) 9.00% 05/2029 707 703 707
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (h) 9.16% 05/2029 262 259 262
Cobalt Buyer Sub, Inc.*+ One stop SF + 5.75% (i) 9.95% 10/2028 14,684 14,648 0.4 14,390
Cobalt Buyer Sub, Inc.*+ One stop SF + 5.75% (i) 9.95% 10/2028 4,915 4,902 0.1 4,817
Cobalt Buyer Sub, Inc.+ One stop SF + 5.75% (i) 9.95% 10/2028 3,720 3,665 0.1 3,645
Cobalt Buyer Sub, Inc.+ One stop SF + 5.75% (i) 9.95% 10/2027 439 427 417
Cobalt Buyer Sub, Inc.+ One stop SF + 5.75% (i) 9.95% 10/2028 6,333 6,275 0.2 6,206
Cobalt Buyer Sub, Inc.+(5) One stop N/A(6) 10/2028 (58)
Creek Parent, Inc.+ One stop SF + 5.00% (h) 9.14% 12/2031 56,544 55,666 1.4 56,544
Creek Parent, Inc.+(5) One stop N/A(6) 12/2031 (121)
Spark Bidco Limited+(8)(9)(10)(26) Senior secured SN + 4.88% (f) 7.72% cash/ 1.13% PIK 08/2028 38,346 37,879 0.9 37,100
Spark Bidco Limited+(8)(9)(10) Senior secured SN + 6.00% (f) 9.97% 08/2028 5,587 5,135 0.1 5,587
Spark Bidco Limited+(8)(9)(10)(26) Senior secured SN + 4.88% (f) 7.72% cash/ 1.13% PIK 08/2028 4,648 4,014 0.1 4,497
Spark Bidco Limited+(8)(10) Senior secured SF + 6.00% (i) 10.00% 08/2028 3,991 3,986 0.1 3,991
Spark Bidco Limited+(8)(9)(10)(26) Senior secured SN + 4.88% (f) 7.72% cash/ 1.13% PIK 08/2028 4,067 3,674 0.1 3,935
Spark Bidco Limited+(8)(9)(10) Senior secured SN + 3.75% (f) 7.72% 02/2028 122 118 116
303,737 298,477 7.4 298,968
Professional Services
ALKU Intermediate Holdings, LLC+ One stop SF + 6.25% (i) 10.25% 5/1/2029 6,728 6,750 0.2 6,728
ALKU Intermediate Holdings, LLC+ One stop SF + 5.50% (i) 9.50% 5/1/2029 744 737 727
bswift, LLC*+ One stop SF + 4.75% (i) 9.07% 11/1/2028 7,604 7,591 0.2 7,604
bswift, LLC+ One stop SF + 4.75% (i) 9.04% 11/1/2028 9,950 9,906 0.3 9,950
Denali Intermediate Holdings, Inc.+(5) One stop N/A(6) 8/1/2032 (2) (2)
Denali Intermediate Holdings, Inc.+ One stop SF + 5.50% (h) 9.67% 8/1/2032 1,818 1,800 0.1 1,800
DISA Holdings Corp.*+ Senior secured SF + 5.00% (h) 9.28% 9/1/2028 5,189 5,163 0.1 5,189
DISA Holdings Corp.+ Senior secured SF + 5.00% (h) 9.28% 9/1/2028 800 792 800
DISA Holdings Corp.+ One stop SF + 5.00% (h) 9.28% 9/1/2028 684 678 684
DISA Holdings Corp.+ Senior secured SF + 5.00% (h) 9.28% 9/1/2028 605 600 605
DISA Holdings Corp.+(26) Subordinated debt SF + 8.50% (h) 10.63% cash/ 2.00% PIK 3/1/2029 106 105 106
DISA Holdings Corp.+ Senior secured SF + 5.00% (h)(i) 9.27% 9/1/2028 587 581 587
DISA Holdings Corp.+ Senior secured SF + 5.00% (h) 9.28% 9/1/2028 34 32 34
Eclipse Buyer, Inc.+ One stop SF + 4.50% (h) 8.68% 9/1/2031 14,283 14,162 0.4 14,283
Eclipse Buyer, Inc.+(5) One stop N/A(6) 9/1/2031 (59)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

76

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Eclipse Buyer, Inc.+(5) One stop N/A(6) 9/1/2031 $ (10) % $
Eliassen Group, LLC+ One stop SF + 5.75% (i) 9.75% 4/1/2028 2,126 2,113 0.1 2,084
Eliassen Group, LLC+ One stop SF + 5.75% (h) 9.91% 4/1/2028 144 142 140
IG Investments Holdings, LLC*+ One stop SF + 5.00% (i) 9.31% 9/1/2028 12,877 12,835 0.3 12,877
IG Investments Holdings, LLC+ One stop N/A(6) 9/1/2028
NBG Acquisition Corp. and NBG-P Acquisition Corp.*+(26) One stop SF + 6.00% (i) 6.90% cash/ 3.50% PIK 11/1/2030 33,978 33,622 0.8 31,939
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(26) One stop SF + 6.00% (i) 6.50% cash/ 3.50% PIK 11/1/2030 790 786 743
NBG Acquisition Corp. and NBG-P Acquisition Corp.+(26) One stop SF + 6.00% (i) 6.50% cash/ 3.50% PIK 11/1/2030 292 285 264
PlanSource Holdings, Inc.*+ One stop SF + 5.50% (i) 9.70% 12/1/2026 14,234 14,209 0.4 14,234
PlanSource Holdings, Inc.+ One stop SF + 5.50% (i) 9.70% 12/1/2026 2,416 2,411 0.1 2,416
PlanSource Holdings, Inc.+ One stop SF + 5.50% (i) 9.70% 12/1/2026 695 694 695
PlanSource Holdings, Inc.+ One stop N/A(6) 12/1/2026
Procure Acquireco, Inc.*+ One stop SF + 4.75% (i) 8.75% 12/1/2028 24,667 24,708 0.6 24,667
Procure Acquireco, Inc.+ One stop SF + 4.75% (i) 8.75% 12/1/2028 1,135 1,134 1,135
Procure Acquireco, Inc.+ One stop N/A(6) 12/1/2028
Procure Acquireco, Inc.+(5) One stop N/A(6) 12/1/2028 (65)
Procure Acquireco, Inc.+ One stop SF + 4.75% (i) 8.75% 12/1/2028 3,462 3,448 0.1 3,462
Teaching Company, The+ One stop SF + 5.75% (i) 10.21% 1/1/2026 12,290 12,290 0.3 12,290
Teaching Company, The+ One stop P + 4.75% (a) 12.00% 1/1/2026 50 50 50
Varicent Intermediate Holdings Corporation+(8)(12)(26) One stop SF + 5.75% (i) 6.63% cash/ 3.13% PIK 8/1/2031 52,117 51,506 1.3 52,117
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop N/A(6) 8/1/2031 (78)
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop N/A(6) 8/1/2031 (53)
210,405 208,863 5.3 208,208
Real Estate Management & Development
Inhabit IQ Inc.+ One stop SF + 4.50% (h) 8.66% 01/2032 6,873 6,857 0.2 6,873
Inhabit IQ Inc.+(5) One stop N/A(6) 01/2032 (3)
Inhabit IQ Inc.+(5) One stop N/A(6) 01/2032 (4)
MRI Software, LLC*+ One stop SF + 4.75% (i) 8.75% 02/2028 32,733 32,856 0.8 32,733
MRI Software, LLC*+ One stop SF + 4.75% (i) 8.75% 02/2028 13,019 13,083 0.3 13,019
MRI Software, LLC+ One stop SF + 4.75% (i) 8.75% 02/2028 316 308 316
MRI Software, LLC+ One stop SF + 4.75% (i) 8.75% 02/2028 9,830 9,762 0.3 9,830
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 08/2028 6,084 5,839 0.2 6,084
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 08/2028 28,080 28,278 0.7 28,080
RPL Bidco Limited+(8)(9)(10) One stop A + 5.00% (e) 8.62% 08/2028 11,640 11,773 0.3 11,640
RPL Bidco Limited+(8)(9)(10) One stop A + 5.00% (e) 8.62% 08/2028 2,826 3,041 0.1 2,826
RPL Bidco Limited+(8)(9)(10) One stop N/A(6) 02/2028
111,401 111,790 2.9 111,401
Road & Rail
Internet Truckstop Group, LLC* One stop SF + 5.25% (i) 9.40% 04/2027 28,632 28,608 0.7 28,345
Internet Truckstop Group, LLC*+ One stop SF + 5.25% (i) 9.40% 04/2027 12,553 12,496 0.3 12,427
Internet Truckstop Group, LLC+(5) One stop N/A(6) 04/2027 (2) (3)
VRS Buyer, Inc.+ Senior secured SF + 4.75% (i) 9.08% 07/2032 1,491 1,484 1,491
VRS Buyer, Inc.+(5) Senior secured N/A(6) 07/2032 (1)
VRS Buyer, Inc.+(5) Senior secured N/A(6) 07/2032 (1)
42,676 42,584 1.0 42,260

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

77

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Anaplan, Inc.+ One stop SF + 4.50% (i) 8.70% 06/2029 $ 58,485 1.5 % $ 58,322
Anaplan, Inc.+ One stop N/A(6) 06/2028
Appfire Technologies, LLC*+ One stop SF + 5.00% (i) 9.00% 03/2028 57,223 57,151 1.4 56,651
Appfire Technologies, LLC+ One stop SF + 5.00% (i) 9.00% 03/2028 100 98 95
Appfire Technologies, LLC+ One stop SF + 5.00% (i) 9.00% 03/2028 222 197 203
Appfire Technologies, LLC+(5) One stop N/A(6) 03/2028 (88) (266)
Aras Corporation+ One stop SF + 5.00% (i) 9.00% 04/2029 28,451 28,472 0.7 28,451
Aras Corporation+ One stop SF + 5.00% (i) 9.00% 04/2029 1,565 1,552 1,565
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 9.22% 06/2029 5,846 5,365 0.2 5,846
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 9.22% 06/2029 3,049 2,735 0.1 3,049
Arrow Buyer, Inc.+ One stop SF + 5.00% (i) 9.00% 07/2030 24,851 24,712 0.6 24,851
Arrow Buyer, Inc.+ One stop SF + 5.00% (i) 9.00% 07/2030 1,629 1,624 0.1 1,629
Arrow Buyer, Inc.+ One stop SF + 5.00% (i) 9.00% 07/2030 1,577 1,573 0.1 1,577
Artifact Bidco, Inc.+ One stop SF + 4.25% (i) 8.25% 05/2031 1,489 1,476 1,489
Artifact Bidco, Inc.+(5) One stop N/A(6) 05/2031 (2)
Artifact Bidco, Inc.+ One stop N/A(6) 05/2030
Artifact Bidco, Inc.+(5) One stop N/A(6) 05/2030 (1)
Auvik Networks Inc.+(8)(12)(26) One stop SF + 6.25% (i) 7.31% cash/ 3.25% PIK 07/2027 11,019 11,038 0.3 11,019
Auvik Networks Inc.+(8)(12)(26) One stop SF + 6.25% (i) 7.31% cash/ 3.25% PIK 07/2027 1,981 1,977 0.1 1,981
Auvik Networks Inc.+(8)(12)(26) One stop SF + 6.25% (i) 7.31% cash/ 3.25% PIK 07/2027 1,009 1,007 1,009
Auvik Networks Inc.+(8)(12) One stop N/A(6) 07/2027
Azul Systems, Inc.* Senior secured SF + 4.50% (i) 8.65% 04/2027 9,492 9,601 0.2 9,492
Azul Systems, Inc.+ Senior secured N/A(6) 04/2026
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.00% (h) 10.16% 03/2031 973 963 973
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.00% (h) 10.16% 03/2031 428 423 428
Azurite Intermediate Holdings, Inc.+(5) One stop N/A(6) 03/2031 (2)
Baxter Planning Systems, LLC+(26) One stop SF + 6.25% (i) 7.19% cash/ 3.38% PIK 05/2031 4,200 4,200 0.1 4,200
Baxter Planning Systems, LLC+(5) One stop N/A(6) 05/2031 (5)
Baxter Planning Systems, LLC+(5) One stop N/A(6) 05/2031 (3)
Bayshore Intermediate #2, L.P.+ One stop SF + 5.00% (i) 9.00% 10/2027 95 93 95
Bayshore Intermediate #2, L.P.+(26) One stop SF + 5.50% (i) 6.50% cash/ 3.00% PIK 10/2028 124,185 124,126 3.1 124,185
BestPass, Inc.*+ One stop SF + 4.75% (h) 8.91% 08/2031 52,338 52,119 1.3 52,338
BestPass, Inc.+(5) One stop N/A(6) 08/2031 (22)
BestPass, Inc.+(5) One stop N/A(6) 08/2031 (29)
Bloomerang, LLC+(26) One stop SF + 6.50% (i) 7.00% cash/ 3.50% PIK 12/2029 4,142 4,172 0.1 4,142
Bloomerang, LLC+(26) One stop SF + 6.50% (i) 7.00% cash/ 3.50% PIK 12/2029 414 405 414
Bloomerang, LLC+ One stop SF + 6.00% (i) 11.13% 12/2029 58 58 58
Blue Bidco Limited+(8)(9)(10) One stop E + 5.00% (d) 7.04% 05/2032 5,340 5,130 0.1 5,340
Blue Bidco Limited+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 05/2032 9,268 9,204 0.2 9,268
Blue Bidco Limited+(8)(9)(10) One stop N/A(6) 05/2032
Blue Bidco Limited+(8)(10) One stop SF + 5.00% (j) 9.26% 05/2032 1,338 1,332 1,338
Blue Bidco Limited+(8)(10) One stop SF + 5.00% (i) 9.26% 05/2032 2,749 2,749 0.1 2,749
Bottomline Technologies, Inc.+(5) One stop N/A(6) 05/2028 (4)
Bottomline Technologies, Inc.+ One stop SF + 4.50% (i) 8.50% 05/2029 45,696 45,473 1.2 45,696
Bullhorn, Inc.*+ One stop SF + 5.00% (h) 9.16% 10/2029 77,997 77,892 2.0 77,997
Bullhorn, Inc.*+ One stop SF + 5.00% (h) 9.16% 10/2029 3,190 3,220 0.1 3,190
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.16% 10/2029 1,643 1,661 0.1 1,643
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.16% 10/2029 736 734 736
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.16% 10/2029 587 585 587
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.16% 10/2029 68 66 68
Burning Glass Intermediate Holdings Company, Inc.* One stop SF + 5.00% (i) 9.15% 06/2028 11,232 11,211 0.3 11,232

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

78

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Burning Glass Intermediate Holdings Company, Inc.+ One stop SF + 5.00% (j) 9.43% 06/2026 $ 154 % $ 154
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% (j) 10.14% 01/2029 8,332 8,282 0.2 8,332
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% (j) 10.14% 01/2029 2,204 2,178 0.1 2,204
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop N/A(6) 01/2029
Bynder BidCo, Inc.& Bynder BidCo B.V.+(5)(8)(14) One stop N/A(6) 01/2029 (1)
Calabrio, Inc.+ One stop SF + 5.50% (i) 9.70% 04/2027 73,921 73,965 1.9 73,921
Calabrio, Inc.+ One stop SF + 5.50% (i) 9.70% 04/2027 5,432 5,485 0.1 5,432
Calabrio, Inc.+ One stop SF + 5.50% (i) 9.70% 04/2027 202 201 202
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.47% 08/2030 5,440 5,140 0.1 5,440
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.47% 08/2030 1,065 1,006 1,065
Camelia Bidco Limited+(8)(9)(10) One stop A + 5.50% (e) 9.05% 08/2030 331 324 331
Camelia Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 08/2030 (25)
CB Buyer, Inc.+ One stop SF + 5.25% (i) 9.25% 07/2031 51,465 51,064 1.3 51,465
CB Buyer, Inc.+(5) One stop N/A(6) 07/2031 (43)
CB Buyer, Inc.+ One stop SF + 5.25% (i) 9.25% 07/2031 562 503 562
Coupa Holdings, LLC+ One stop SF + 5.25% (i) 9.56% 02/2030 31,639 31,390 0.8 31,639
Coupa Holdings, LLC+(5) One stop N/A(6) 02/2029 (1)
Coupa Holdings, LLC+(5) One stop N/A(6) 02/2030 (16)
Crewline Buyer, Inc.+ One stop SF + 6.75% (h) 10.91% 11/2030 10,857 10,828 0.3 10,857
Crewline Buyer, Inc.+(5) One stop N/A(6) 11/2030 (1)
Daxko Acquisition Corporation*+ One stop SF + 4.75% (h) 8.91% 10/2028 39,052 39,035 1.0 39,052
Daxko Acquisition Corporation*+ One stop SF + 4.75% (h) 8.91% 10/2028 3,293 3,272 0.1 3,293
Daxko Acquisition Corporation+ One stop SF + 4.75% (h) 8.91% 10/2028 196 196 196
Daxko Acquisition Corporation+ One stop SF + 4.75% (h) 8.91% 10/2028 133 118 133
Daxko Acquisition Corporation+(5) One stop N/A(6) 10/2028 (8)
Denali Bidco Limited+(8)(9)(10) One stop SN + 5.00% (f) 8.97% 09/2031 8,534 8,141 0.2 8,492
Denali Bidco Limited+(8)(9)(10)(26) Subordinated debt N/A 11.20% PIK 09/2032 100 99 99
Denali Bidco Limited+(8)(9)(10) One stop E + 5.00% (c) 7.08% 09/2031 6,782 6,318 0.2 6,747
Denali Bidco Limited+(8)(9)(10)(26) Subordinated debt N/A 9.80% PIK 09/2032 152 150 150
Denali Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 09/2031 (3) (4)
Diligent Corporation+ One stop SF + 5.00% (i) 9.20% 08/2030 8,985 8,970 0.2 8,985
Diligent Corporation+ One stop SF + 5.00% (i) 9.20% 08/2030 1,541 1,531 1,541
Diligent Corporation+(5) One stop N/A(6) 08/2030 (9)
Diligent Corporation+ One stop SF + 5.00% (i) 9.20% 08/2030 103 97 103
Einstein Parent, Inc.+ One stop SF + 6.50% (i) 10.83% 01/2031 9,063 8,902 0.2 9,063
Einstein Parent, Inc.+(5) One stop N/A(6) 01/2031 (17)
Espresso Bidco, Inc.+(26) One stop SF + 5.75% (i) 6.63% cash/ 3.13% PIK 03/2032 18,396 18,145 0.5 18,396
Espresso Bidco, Inc.+(5) One stop N/A(6) 03/2032 (35)
Espresso Bidco, Inc.+(5) One stop N/A(6) 03/2032 (31)
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (i) 8.75% 09/2030 4,869 4,770 0.1 4,869
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (i) 8.75% 09/2030 4,438 4,402 0.1 4,438
Evergreen IX Borrower 2023, LLC+(5) One stop N/A(6) 10/2029 (10)
FirstUp, Inc.+ One stop SF + 6.75% (i) 10.75% 07/2027 13,126 13,110 0.3 12,994
FirstUp, Inc.+ One stop SF + 6.75% (i) 10.75% 07/2027 1,251 1,244 1,239
FirstUp, Inc.+(5) One stop N/A(6) 07/2027 (1) (2)
Flexera Software, LLC+ One stop N/A(6) 08/2032
Flexera Software, LLC+ One stop SF + 4.75% (i) 8.96% 08/2032 1,401 1,399 1,397
Flexera Software, LLC+(9) One stop E + 4.75% (b) 6.63% 08/2032 496 494 495
Gainsight, Inc.+ One stop SF + 6.25% (i) 10.60% 07/2027 14,171 14,198 0.4 14,171

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

79

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Gainsight, Inc.+(5) One stop N/A(6) 07/2027 $ (1) % $
GS Acquisitionco, Inc.*+ One stop SF + 5.25% (i) 9.25% 05/2028 121,457 121,717 3.0 120,850
GS Acquisitionco, Inc.+ One stop SF + 5.25% (i) 9.25% 05/2028 122 121 121
GS Acquisitionco, Inc.+ One stop SF + 5.25% (i) 9.25% 05/2028 180 178 177
GTIV, LLC*+ One stop SF + 4.75% (h) 8.91% 02/2029 71,983 71,638 1.8 71,983
GTIV, LLC+(5) One stop N/A(6) 02/2029 (1)
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.67% cash/ 4.13% PIK 07/2029 9,064 8,949 0.2 9,064
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.50% cash/ 4.13% PIK 07/2029 5,320 5,314 0.1 5,320
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.50% cash/ 4.13% PIK 07/2029 3,478 3,453 0.1 3,478
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.67% cash/ 4.13% PIK 07/2029 1,038 1,026 1,038
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.50% cash/ 4.13% PIK 07/2029 636 634 636
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.82% cash/ 4.13% PIK 07/2029 443 443 443
GTY Technology Holdings, Inc.+ One stop SF + 6.00% (i) 10.00% 07/2029 324 308 324
Gurobi Optimization, LLC+ One stop SF + 4.50% (i) 8.50% 09/2031 49,465 49,045 1.3 49,465
Gurobi Optimization, LLC+(5) One stop N/A(6) 09/2031 (37)
Hornet Security Holding GMBH+(8)(9)(19) One stop E + 4.75% (b) 6.62% 02/2031 788 719 796
Hornet Security Holding GMBH+(8)(9)(19) One stop E + 4.75% (b) 6.62% 02/2031 525 480 530
Hornet Security Holding GMBH+(8)(9)(19) One stop E + 4.75% (b) 6.66% 08/2030 15 12 15
Hornet Security Holding GMBH+(8)(9)(19) One stop E + 4.75% (d) 6.80% 02/2031 109 104 112
Hyland Software, Inc.*+ One stop SF + 5.00% (h) 9.16% 09/2030 46,767 47,448 1.2 46,767
Hyland Software, Inc.+ One stop N/A(6) 09/2029
Icefall Parent, Inc.+ One stop SF + 4.50% (i) 8.81% 01/2030 3,184 3,174 0.1 3,184
Icefall Parent, Inc.+(5) One stop N/A(6) 01/2030 (1)
ICIMS, Inc.*+(26) One stop SF + 5.75% (i) 10.07% 08/2028 12,478 12,431 0.3 11,854
ICIMS, Inc.+ One stop SF + 5.75% (i) 10.07% 08/2028 90 87 74
IQN Holding Corp. *+(26) One stop SF + 5.75% (i) 6.63% cash/ 3.13% PIK 05/2029 22,897 22,943 0.6 22,897
IQN Holding Corp. + One stop SF + 5.25% (i) 9.25% 05/2028 108 108 108
IQN Holding Corp. +(26) One stop SF + 5.75% (i) 6.63% cash/ 3.13% PIK 05/2029 4,046 4,009 0.1 4,046
Island Bidco AB+(8)(9)(17)(26) One stop E + 7.25% (c) 2.04% cash/ 7.25% PIK 07/2028 12,125 11,001 0.3 12,125
Island Bidco AB+(8)(17)(26) One stop SF + 7.00% (j) 7.67% cash/ 3.50% PIK 07/2028 4,961 4,958 0.1 4,961
Island Bidco AB+(8)(17)(26) One stop SF + 7.00% (j) 7.67% cash/ 3.50% PIK 07/2028 3,660 3,639 0.1 3,660
Island Bidco AB+(5)(8)(9)(17) One stop N/A(6) 07/2028 (1)
Island Bidco AB+(8)(17) One stop SF + 6.50% (j) 10.59% 07/2028 88 87 88
Kairos Bidco Limited+ One stop SF + 4.75% (i) 8.75% 07/2032 10 10 10
Kairos Bidco Limited+ One stop SF + 4.75% (i) 8.75% 07/2032 604 601 601
Kairos Bidco Limited+(5) One stop N/A(6) 07/2032 (1) (1)
Kairos Bidco Limited+ One stop SF + 4.75% (i) 8.75% 07/2032 91 90 90
LeadsOnline, LLC+ One stop SF + 4.50% (i) 8.79% 02/2028 12,917 13,038 0.3 12,917
LeadsOnline, LLC+ One stop SF + 4.50% (i) 8.79% 02/2028 2,280 2,301 0.1 2,280
LeadsOnline, LLC+ One stop SF + 4.50% (i) 8.50% 02/2028 661 660 661
LeadsOnline, LLC+(5) One stop N/A(6) 02/2028 (1)
Lighthouse Bidco GMBH+(8)(9)(19) One stop E + 4.75% (c) 6.75% 12/2031 20,056 17,727 0.5 20,056
Lighthouse Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 06/2031 (29)
Lighthouse Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 12/2031 (96)
LogicMonitor, Inc.+ One stop SF + 5.50% (i) 9.81% 11/2031 53,749 53,455 1.4 53,749
LogicMonitor, Inc.+(5) One stop N/A(6) 11/2031 (37)
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.32% 12/2029 10,668 10,409 0.3 10,588
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.32% 12/2029 1,616 1,481 0.1 1,604
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.32% 12/2029 832 765 826
Matrix42 Holding GMBH+(5)(8)(9)(19) One stop N/A(6) 06/2029 (1) (2)
Matrix42 Holding GMBH+(8)(19) One stop N/A(6) 06/2029
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.31% 12/2029 2,041 2,005 0.1 2,025

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

80

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.25% (c) 7.28% 11/2031 $ 15,340 0.4 % $ 17,267
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(16) One stop SF + 5.25% (i) 9.45% 11/2031 11,017 10,872 0.3 11,017
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.25% (c) 7.28% 11/2031 140 93 140
Metatiedot Bidco Oy & Metatiedot US, LLC+(5)(8)(9)(16) One stop N/A(6) 11/2030 (41)
Mindbody, Inc.+ One stop SF + 6.00% (i) 10.46% 09/2027 61,966 61,966 1.6 61,966
Mindbody, Inc.+ One stop SF + 6.00% (i) 10.46% 09/2027 2,134 2,134 0.1 2,134
Mindbody, Inc.+ One stop N/A(6) 09/2027
Ministry Brands Holdings LLC+ One stop SF + 5.50% (h) 9.76% 12/2028 30,751 30,664 0.8 30,137
Ministry Brands Holdings LLC+ One stop SF + 5.50% (h) 9.76% 12/2028 2,893 2,896 0.1 2,835
Ministry Brands Holdings LLC+(5) One stop N/A(6) 12/2027 (3) (6)
MYOB Invest Co Pty Ltd+(8)(9)(11)(26) One stop A + 5.75% (e) 6.33% cash/ 3.00% PIK 06/2030 36,379 35,400 0.9 36,379
Navex TopCo, Inc.+ One stop SF + 5.25% (h) 9.41% 11/2030 5,329 5,408 0.1 5,329
Navex TopCo, Inc.+(5) One stop N/A(6) 11/2028 (1)
Naviga Inc.+(7)(26) Senior secured SF + 1.00% (i) 5.10% PIK 09/2026 184 121 67
Onit, Inc.+ One stop SF + 4.75% (i) 9.06% 01/2032 5,415 5,367 0.1 5,428
Onit, Inc.+(5) One stop N/A(6) 01/2032 (7)
Onit, Inc.+(5) One stop N/A(6) 01/2032 (11)
Onit, Inc.+ One stop SF + 4.50% (i) 8.50% 01/2032 1,448 1,444 1,444
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(8)(9)(14) One stop E + 5.75% (c) 7.75% 11/2029 2,316 2,087 0.1 2,327
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(8)(9)(14) One stop E + 5.00% (c) 7.00% 11/2029 347 289 347
Panzura, LLC+(26) One stop N/A 4.00% cash/ 11.00% PIK 08/2027 132 123 120
Personify, Inc.+ One stop SF + 4.75% (i) 8.75% 09/2028 16,676 16,611 0.4 16,676
Personify, Inc.* One stop SF + 4.75% (i) 8.75% 09/2028 12,337 12,270 0.3 12,337
Personify, Inc.*+ One stop SF + 4.75% (i) 8.75% 09/2028 8,751 8,702 0.2 8,751
Personify, Inc.+ One stop N/A(6) 09/2028
Pineapple German Bidco GMBH+(8)(19)(26) One stop SF + 5.25% (i) 9.24% PIK 01/2031 15,046 14,915 0.4 15,046
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 5.25% (c) 7.27% PIK 01/2031 5,300 4,554 0.1 5,300
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 5.25% (c) 7.27% PIK 01/2031 1,139 1,039 1,139
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 5.25% (c) 7.27% PIK 01/2031 353 318 353
Pineapple German Bidco GMBH+(8)(19)(26) One stop SF + 5.25% (i) 9.24% PIK 01/2031 77 75 77
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 5.25% (c) 7.25% PIK 01/2031 78 71 78
Pineapple German Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 01/2031 (55)
PING Identity Holding Corp.+ One stop SF + 4.75% (i) 8.75% 10/2029 14,993 14,963 0.4 14,993
PING Identity Holding Corp.+(5) One stop N/A(6) 10/2028 (1)
Pluralsight, LLC+(26) One stop SF + 7.50% (i) 11.70% PIK 08/2029 6,738 6,553 0.2 6,671
Pluralsight, LLC+(26) One stop SF + 4.50% (i) 7.20% cash/ 1.50% PIK 08/2029 4,025 3,933 0.1 3,985
Pluralsight, LLC+(26) One stop SF + 4.50% (i) 7.20% cash/ 1.50% PIK 08/2029 2,013 2,013 0.1 1,993
Pluralsight, LLC+(5) One stop N/A(6) 08/2029 (10)
Pluralsight, LLC+(5) One stop N/A(6) 08/2029 (25)
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (i) 10.50% 09/2028 6,014 6,023 0.2 6,014
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (i) 10.50% 09/2028 4,240 4,223 0.1 4,240
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (i) 10.50% 09/2028 2,864 2,847 0.1 2,864
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (i) 10.50% 09/2028 1,203 1,199 1,203
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (h)(i) 10.57% 09/2028 108 108 108
QAD, Inc.*+ One stop SF + 4.75% (h) 8.91% 11/2027 42,819 43,243 1.1 42,819
QAD, Inc.+(5) One stop N/A(6) 11/2027 (2)
Quant Buyer, Inc.*+ One stop SF + 5.25% (i) 9.49% 06/2029 7,332 7,279 0.2 7,332

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

81

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Quant Buyer, Inc.*+ One stop SF + 5.25% (i) 9.45% 06/2029 $ 4,395 0.1 % $ 4,428
Quant Buyer, Inc.*+ One stop SF + 5.25% (i) 9.45% 06/2029 4,316 4,302 0.1 4,316
Quant Buyer, Inc.+ One stop SF + 5.25% (i) 9.45% 06/2029 230 227 230
Quant Buyer, Inc.+(5) One stop N/A(6) 06/2029 (41)
Rainforest Bidco Limited+(8)(9)(10)(26) One stop SN + 6.05% (f) 7.47% cash/ 2.55% PIK 07/2029 21,404 19,591 0.5 21,404
Rainforest Bidco Limited+(8)(10)(26) One stop SF + 6.05% (g) 7.68% cash/ 2.55% PIK 07/2029 3,762 3,742 0.1 3,762
Rainforest Bidco Limited+(8)(9)(10)(26) One stop SN + 6.80% (f) 7.97% cash/ 2.80% PIK 07/2029 3,580 3,360 0.1 3,580
Rainforest Bidco Limited+(8)(9)(10)(26) One stop SN + 6.05% (f) 7.47% cash/ 2.55% PIK 07/2029 1,573 1,430 1,573
Rainforest Bidco Limited+(8)(10)(26) One stop SF + 6.18% (g) 8.12% cash/ 2.18% PIK 07/2029 1,002 1,002 1,002
Rainforest Bidco Limited+(5)(8)(9)(10) One stop N/A(6) 07/2029 (7)
Rainforest Bidco Limited+(8)(10)(26) One stop SF + 5.93% (g) 8.12% cash/ 1.93% PIK 07/2029 700 700 700
Riskonnect Parent, LLC*+ One stop SF + 4.75% (j) 8.62% 12/2028 45,168 45,548 1.1 44,717
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.62% 12/2028 2,119 2,134 0.1 2,099
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.62% 12/2028 815 809 807
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.62% 12/2028 573 566 567
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.62% 12/2028 77 74 68
Riskonnect Parent, LLC+(5) One stop N/A(6) 12/2028 (8) (10)
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (h) 10.41% 05/2027 13,056 12,990 0.3 13,056
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (h) 10.51% 05/2027 7,616 7,608 0.2 7,616
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop N/A(6) 05/2027
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (h) 10.41% 05/2027 2,000 1,991 0.1 2,000
Sapphire Bidco Oy+(8)(9)(16) One stop E + 4.75% (c) 6.78% 07/2029 53,648 47,198 1.4 53,648
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.00% (c) 7.04% 07/2029 4,383 3,981 0.1 4,395
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.00% (c) 6.96% 07/2029 1,616 1,491 0.1 1,620
Sonatype, Inc.+ One stop SF + 5.50% (h) 9.75% 01/2028 69,460 69,555 1.8 69,460
Sonatype, Inc.+ One stop N/A(6) 01/2028
Spark Bidco Limited+(8)(10) One stop N/A(6) 10/2032
Spark Bidco Limited+(8)(10) One stop N/A(6) 10/2032
Spark Bidco Limited+(8)(10) One stop N/A(6) 10/2032
Spark Bidco Limited+(8)(9)(10) One stop N/A(6) 10/2032
Spartan Buyer Acquisition Co.*+(26) One stop SF + 7.50% (i) 10.70% cash/ 1.00% PIK 06/2027 44,709 44,567 1.1 44,261
Spartan Buyer Acquisition Co.+(26) One stop SF + 7.50% (i) 10.70% cash/ 1.00% PIK 06/2027 2,851 2,828 0.1 2,822
Spartan Buyer Acquisition Co.+(5)(26) One stop P + 6.50% (a) 12.75% cash/ 1.00% PIK 06/2027 2 (1) (2)
Telesoft Holdings LLC*+ One stop SF + 5.75% (h) 10.01% 12/2026 20,963 21,081 0.5 20,963
Telesoft Holdings LLC+ One stop SF + 6.25% (h) 10.51% 12/2026 1,417 1,420 1,417
Telesoft Holdings LLC+ One stop SF + 5.75% (h) 10.01% 12/2026 37 36 37
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.00% (i) 10.35% 07/2028 4,800 4,784 0.1 4,800
Templafy APS and Templafy, LLC+(8)(18) One stop N/A(6) 07/2028
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (h) 8.76% cash/ 1.00% PIK 06/2027 4,226 4,222 0.1 3,297
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (h) 8.76% cash/ 1.00% PIK 06/2027 1,122 1,122 875
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (h) 8.76% cash/ 1.00% PIK 06/2027 701 701 547
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (h) 8.76% cash/ 1.00% PIK 06/2027 536 535 418
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (h) 8.76% cash/ 1.00% PIK 06/2027 194 194 151
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (h) 8.76% cash/ 1.00% PIK 06/2027 91 91 70
Togetherwork Holdings, LLC*+ One stop SF + 5.25% (h) 9.41% 05/2031 27,693 27,653 0.7 27,416
Togetherwork Holdings, LLC+ One stop SF + 5.25% (h) 9.41% 05/2031 694 665 647
Togetherwork Holdings, LLC+(5) One stop N/A(6) 05/2031 (14) (24)
Transform Bidco Limited+(8)(10) One stop SF + 6.75% (i) 10.53% 01/2031 5,444 5,514 0.1 5,444
Transform Bidco Limited+(8)(10) One stop SF + 6.75% (i) 10.53% 01/2031 4,339 4,261 0.1 4,339
Transform Bidco Limited+(8)(9)(10)(26) One stop A + 6.75% (e) 7.62% cash/ 2.75% PIK 01/2031 4,057 3,966 0.1 4,057
Transform Bidco Limited+(8)(9)(10)(26) One stop SN + 6.75% (f) 7.97% cash/ 2.75% PIK 01/2031 644 606 644

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

82

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Transform Bidco Limited+(5)(8)(10) One stop N/A(6) 06/2030 $ (2) % $
Transform Bidco Limited+(5)(8)(10) One stop N/A(6) 01/2031 (73)
Transform Bidco Limited+(5)(8)(10) One stop N/A(6) 01/2031 (33)
Tricentis Operations Holdings, Inc.+(26) One stop SF + 6.25% (i) 5.61% cash/ 4.88% PIK 02/2032 7,741 7,707 0.2 7,741
Tricentis Operations Holdings, Inc.+(5) One stop N/A(6) 02/2032 (4)
Tricentis Operations Holdings, Inc.+(5) One stop N/A(6) 02/2032 (7)
Vantage Bidco GMBH+(8)(9)(19)(26) One stop E + 6.25% (c) 8.25% PIK 04/2031 9,226 8,393 0.2 9,226
Vantage Bidco GMBH+(5)(8)(9)(19) One stop N/A(6) 10/2030 (11)
Varinem German Midco GMBH+(8)(9)(19) One stop E + 5.50% (d) 7.57% 07/2031 7,771 7,161 0.2 7,790
Varinem German Midco GMBH+(8)(9)(19) One stop E + 4.75% (d) 6.82% 07/2031 4,143 3,835 0.1 4,143
Vendavo, Inc.+ One stop SF + 5.75% (i) 10.00% 09/2027 27,095 26,661 0.6 24,385
Vendavo, Inc.+ One stop SF + 5.75% (i) 10.15% 09/2027 2,933 2,913 0.1 2,683
Vendavo, Inc.+ One stop SF + 5.75% (i) 10.00% 09/2027 988 985 889
Viper Bidco, Inc.+ One stop SF + 4.75% (i) 8.75% 11/2031 37,890 37,724 1.0 37,985
Viper Bidco, Inc.+(9) One stop SN + 4.75% (f) 8.72% 11/2031 18,655 17,390 0.5 18,702
Viper Bidco, Inc.+(5) One stop N/A(6) 11/2031 (17)
Viper Bidco, Inc.+(5) One stop N/A(6) 11/2031 (21)
Viper Bidco, Inc.+(5) One stop N/A(6) 11/2031 (2) (5)
WebPT, Inc.+ One stop SF + 6.25% (i) 10.55% 01/2028 927 920 778
Zendesk, Inc.+ One stop SF + 5.00% (i) 9.00% 11/2028 28,368 28,286 0.7 28,368
Zendesk, Inc.+ One stop SF + 5.00% (i) 9.00% 11/2028 2,179 2,164 0.1 2,179
Zendesk, Inc.+ One stop N/A(6) 11/2028
2,206,850 2,179,855 55.3 2,197,567
Specialty Retail
Ave Holdings III, Corp*+ One stop SF + 5.50% (j) 9.62% 02/2028 23,180 23,008 0.6 22,369
Ave Holdings III, Corp+ One stop SF + 5.50% (j) 9.62% 02/2028 6,046 6,124 0.2 5,833
Ave Holdings III, Corp+ One stop SF + 5.50% (j) 9.62% 02/2028 794 794 767
Ave Holdings III, Corp+(5) One stop N/A(6) 02/2028 (1) (10)
Biscuit Parent, LLC*+ One stop SF + 4.75% (i) 8.75% 02/2031 20,004 19,843 0.5 20,004
Biscuit Parent, LLC+(5) One stop N/A(6) 02/2031 (1)
Biscuit Parent, LLC+ One stop SF + 4.75% (i) 8.75% 02/2031 273 233 273
Cavender Stores L.P.* Senior secured SF + 5.00% (i) 9.00% 10/2029 5,404 5,370 0.1 5,404
Consilio Midco Limited+(8)(9)(10) Senior secured E + 4.75% (c) 6.75% 04/2032 13,130 12,660 0.3 13,130
Consilio Midco Limited+(8)(10) Senior secured SF + 4.75% (i) 9.04% 04/2032 10,689 10,639 0.3 10,689
Consilio Midco Limited+(8)(10) Senior secured SF + 4.75% (i) 9.04% 04/2032 6,589 6,558 0.2 6,589
Consilio Midco Limited+(8)(10) Senior secured N/A(6) 04/2032
Consilio Midco Limited+(8)(10) Senior secured N/A(6) 04/2032
Consilio Midco Limited+(8)(9)(10)(26) Subordinated debt E + 7.50% (d) 9.59% PIK 04/2033 1,345 1,294 1,345
Consilio Midco Limited+(8)(10)(26) Subordinated debt SF + 7.50% (j) 11.64% PIK 04/2033 1,681 1,669 0.1 1,681
Consilio Midco Limited+(8)(10)(26) Subordinated debt SF + 7.50% (i) 11.82% PIK 04/2033 1 1 1
CVP Holdco, Inc.+ One stop SF + 4.75% (h) 8.91% 06/2031 13,529 13,418 0.4 13,529
CVP Holdco, Inc.+ One stop SF + 4.75% (h) 8.91% 06/2031 776 761 776
CVP Holdco, Inc.+(5) One stop N/A(6) 06/2030 (11)
Cycle Gear, Inc.+ One stop SF + 6.75% (h) 11.01% 04/2026 46,304 45,655 1.2 46,304
Metal Supermarkets US Buyer, LLC+(8)(12) One stop SF + 4.75% (i) 8.75% 12/2030 11,489 11,439 0.3 11,489
Metal Supermarkets US Buyer, LLC+(8)(12) One stop SF + 4.75% (i) 8.75% 12/2030 306 300 306
PetVet Care Centers LLC*+ One stop SF + 6.00% (h) 10.16% 11/2030 4,692 4,726 0.1 4,317
PetVet Care Centers LLC+(5) One stop N/A(6) 11/2029 (2) (6)
PetVet Care Centers LLC+(5) One stop N/A(6) 11/2030 (6)
Radiance Borrower, LLC+(26) One stop SF + 5.75% (h) 7.16% cash/ 2.75% PIK 06/2031 21,950 21,820 0.6 21,950
Radiance Borrower, LLC+ One stop SF + 5.25% (h) 9.41% 06/2031 205 191 205

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

83

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 $ 5,207 0.1 % $ 5,216
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 3,479 3,454 0.1 3,505
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 1,845 1,832 0.1 1,859
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 1,543 1,533 1,559
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 902 884 909
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 672 667 676
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 535 533 536
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 496 493 498
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 349 347 350
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 340 338 341
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.75% 08/2028 575 569 575
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 269 268 270
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 248 246 249
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 168 168 168
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 171 170 173
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 153 153 154
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 112 111 112
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 104 104 104
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 85 84 85
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 78 78 79
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 9.75% 08/2028 634 630 636
Salon Lofts Group, LLC+(5)(26) Second lien N/A(6) 09/2029 (15) 21
Salon Lofts Group, LLC+(5) Senior secured N/A(6) 08/2028 (22)
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.00% PIK 09/2029 685 681 692
Salon Lofts Group, LLC+ Senior secured SF + 5.25% (i) 9.25% 08/2028 2,228 2,219 0.1 2,228
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.*+ One stop SF + 5.25% (i) 9.25% 12/2029 32,072 31,844 0.8 31,751
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(9) One stop CA + 5.25% (l) 7.70% 12/2029 7,733 7,858 0.2 7,655
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(5) One stop N/A(6) 12/2029 (69) (33)
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+ One stop SF + 5.25% (i) 9.25% 12/2028 236 231 230
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 5.44% cash/ 6.25% PIK 10/2026 41,525 40,863 0.8 31,974
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 5.44% cash/ 6.25% PIK 10/2026 3,013 2,939 0.1 2,320
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 5.34% cash/ 6.25% PIK 10/2026 594 570 399
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 6.81% cash/ 4.75% PIK 10/2026 621 613 621
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (e) 9.38% 03/2028 8,958 9,878 0.2 8,958
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (e) 9.38% 03/2028 8,765 9,165 0.2 8,765
VSG Acquisition Corp. and Sherrill, Inc.+(5) One stop N/A(6) 10/2029 (1) (1)
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 5.00% (h) 9.16% 10/2029 133 126 130
VSG Acquisition Corp. and Sherrill, Inc.*+ One stop SF + 5.00% (h) 9.16% 10/2029 16,264 15,942 0.4 16,183
329,175 327,173 8.0 316,892

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

84

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(7)(8)(10) One stop SF + 6.00% (i) 10.15% 03/2028 $ 2,329 0.1 % $ 1,643
Dollfus Mieg Company, Inc.+(7)(8)(10) One stop SF + 6.00% (i) 10.15% 03/2028 1,170 1,161 819
Dollfus Mieg Company, Inc.+(7)(8)(10) One stop SF + 6.00% (i) 10.15% 03/2028 1,027 1,020 720
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 9,950 9,950 0.2 9,478
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 3,997 3,997 0.1 3,808
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 2,058 2,058 0.1 1,960
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 683 683 651
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 312 312 298
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 299 299 285
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 120 120 115
Elite Sportswear, L.P.+(26) Senior secured SF + 7.50% (i) 10.51% cash/ 1.25% PIK 10/2025 4 4 4
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.65% 11/2026 9,105 9,068 0.2 9,127
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.65% 11/2026 6,310 6,284 0.2 6,325
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.65% 11/2026 977 973 979
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.65% 11/2026 877 873 880
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.65% 11/2026 615 613 617
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.65% 11/2026 2 2
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (h) 10.77% 07/2029 1,289 1,289 1,289
Shoes For Crews Global, LLC+(26) Senior secured SF + 7.00% (h) 6.27% cash/ 5.00% PIK 07/2029 756 734 756
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (h) 10.77% 07/2029 417 417 417
Shoes For Crews Global, LLC+(5) Senior secured N/A(6) 07/2029 (27)
42,315 42,157 0.9 40,173
Trading Companies & Distributors
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.19% cash/ 3.25% PIK 06/2028 20,574 20,369 0.5 18,619
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.19% cash/ 3.25% PIK 06/2028 21,341 20,957 0.5 19,313
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.44% cash/ 3.25% PIK 06/2028 6,334 6,201 0.2 5,765
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.09% cash/ 3.25% PIK 06/2028 2,611 2,516 0.1 2,363
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.19% cash/ 3.25% PIK 06/2028 6,836 6,562 0.2 6,187
57,696 56,605 1.5 52,247
Transportation Infrastructure
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (h) 9.16% 02/2032 7,408 7,366 0.2 7,334
LDS Intermediate Holdings, LLC+(5) One stop N/A(6) 02/2032 (6) (11)
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (h) 9.16% 02/2032 1,467 1,459 1,452
LDS Intermediate Holdings, LLC+(5) One stop N/A(6) 02/2032 (5) (9)
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (h) 9.16% 02/2032 91 90 90
8,966 8,904 0.2 8,856
Water Utilities
S.J. Electro Systems, LLC* Senior secured SF + 4.75% (i) 9.21% 06/2027 24,226 24,113 0.6 24,226
S.J. Electro Systems, LLC*+ Senior secured SF + 4.75% (i) 9.21% 06/2027 18,582 18,550 0.5 18,582
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (i) 9.21% 06/2027 1,172 1,166 1,172
S.J. Electro Systems, LLC+(5) Senior secured N/A(6) 06/2027 (39)
S.J. Electro Systems, LLC+(5) Senior secured N/A(6) 06/2027 (2)
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (h) 9.01% 06/2027 180 179 180
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (h) 9.01% 06/2027 240 239 240
Vessco Midco Holdings, LLC* One stop SF + 4.75% (h)(j) 8.93% 07/2031 22,500 22,313 0.6 22,500
Vessco Midco Holdings, LLC+ One stop SF + 4.75% (h)(j) 8.89% 07/2031 4,075 4,044 0.1 4,075
Vessco Midco Holdings, LLC+(5) One stop N/A(6) 07/2031 (21)
70,975 70,542 1.8 70,975
Total non-controlled/non-affiliate company debt investments 8,064,825 7,974,174 200.3 7,978,756

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

85

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments (23)(24)
Aerospace & Defense
PPW Aero Buyer, Inc.+ Preferred stock N/A N/A 02/2023 N/A 93 $ 948 % $ 672
Tronair Parent, Inc.+ Common stock N/A N/A 07/2021 N/A 40 98
988 770
Air Freight & Logistics
RJW Group Holdings, Inc.+(25) LLC units N/A N/A 11/2024 N/A 4,370 2,689 0.1 3,469
Auto Components
Arnott, LLC+ LP units N/A N/A 12/2024 N/A 350 314
Polk Acquisition Corp.+ LP interest N/A N/A 06/2016 N/A 5 314 30
664 344
Automobiles
CAP-KSI Holdings, LLC+ Preferred stock N/A N/A 06/2024 N/A 645 645 717
CAP-KSI Holdings, LLC+ Common stock N/A N/A 06/2024 N/A 645 167
CG Group Holdings, LLC+ LLC units N/A N/A 07/2021 N/A 1 983 718
Go Car Wash Parent, Corp.+(25) Common stock N/A 17.00% Non-Cash 04/2022 N/A 3,794 0.1 3,678
Go Car Wash Parent, Corp.+ Preferred stock N/A N/A 04/2022 N/A 553
MOP GM Holding, LLC+ Common stock N/A N/A 11/2020 N/A 499 473
MOP GM Holding, LLC+ Preferred stock N/A N/A 06/2024 N/A 51 63
National Express Wash Parent Holdco, LLC+ LLC units N/A N/A 07/2022 N/A 1 103 176
POY Holdings, LLC+ LP interest N/A N/A 11/2022 N/A 446 820 483
Quick Quack Car Wash Holdings, LLC+ LLC units N/A N/A 06/2024 N/A 1,085 1,085 0.1 1,421
Quick Quack Car Wash Holdings, LLC+ Preferred stock N/A N/A 06/2024 N/A 215 215 270
Yorkshire Parent, Inc.+ LP interest N/A N/A 12/2023 N/A 544 626
9,292 0.2 8,792
Beverages
Spindrift Beverage Co. Inc.+ LLC interest N/A N/A 02/2025 N/A 2 2,039 0.1 2,501
Biotechnology
Cobepa BlueSky Aggregator, SCSp+(25) LP units N/A N/A 10/2023 N/A 4 40 45
Cobepa BlueSky Aggregator, SCSp+(25) LLC units N/A 15.00% Non-Cash 04/2024 N/A 5 61 57
Cobepa BlueSky Aggregator, SCSp+ Common stock N/A N/A 12/2021 N/A 219 1,899 47
2,000 149
Building Products
BECO Holding Company, Inc.+(25) Common stock N/A 11.75% Non-Cash 11/2021 N/A 132 20,273 0.5 20,736
BECO Holding Company, Inc.+ Common stock N/A N/A 11/2021 N/A 10 1,218 1,116
21,491 0.5 21,852
Chemicals
Inhance Parent, Inc.+ LP interest N/A N/A 07/2018 N/A 124

See Notes to Consolidated Financial Statements.

86

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Inhance Parent, Inc.+ LP units N/A N/A 09/2025 N/A 12 $ % $ 328
Inhance Parent, Inc.+ LP units N/A N/A 12/2021 N/A 12 7,284
7,408 328
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+ Preferred stock N/A N/A 10/2021 N/A 773 836 993
CHA Vision Holdings, Inc.+ Warrant N/A N/A 01/2024 N/A 461 610
North Haven Stack Buyer, LLC Preferred stock N/A N/A 07/2021 N/A 516 637 1,244
PT Intermediate Holdings III, LLC+ Preferred stock N/A N/A 12/2021 N/A 16 1,787 0.1 1,918
Radwell Parent, LLC+ Preferred stock N/A N/A 03/2022 N/A 4 477 467
4,198 0.1 5,232
Containers & Packaging
Chase Intermediate+ LP units N/A N/A 04/2022 N/A 217 209 351
Packaging Coordinators Midco, Inc.+ LP units N/A N/A 09/2025 N/A 45 450 450
659 801
Diversified Consumer Services
CHHJ Midco, LLC+(25) LP interest N/A N/A 01/2021 N/A 27 311 428
CHVAC Services Investment, LLC+ Preferred stock N/A N/A 05/2024 N/A 105 267 453
DP Flores Holdings, LLC+ Preferred stock N/A N/A 09/2022 N/A 106 98 170
EMS LINQ, LLC+ Preferred stock N/A N/A 12/2021 N/A 761 758 236
EWC Growth Partners LLC+ Preferred stock N/A N/A 03/2020 N/A 12
FPG Intermediate Holdco, LLC+ LLC units N/A N/A 07/2025 N/A 18 6,655 0.2 6,637
HS Spa Holdings, Inc.+ Warrant N/A N/A 05/2022 N/A 729 732 587
Kodiak Buyer, LLC+ LP interest N/A N/A 08/2025 N/A 4 373 373
Liminex, Inc.+ Preferred stock N/A N/A 11/2020 N/A 17 633 410
NSG Buyer, Inc. + Preferred stock N/A N/A 11/2022 N/A 3 2,992 0.1 4,203
PADI Holdco, Inc.+(25) LLC interest N/A N/A 07/2017 N/A 1 945 0.1 1,392
Project Alpha Intermediate Holdings, Inc.+ Common stock N/A N/A 05/2025 N/A 327 1,359 0.1 1,410
Virginia Green Acquisition, LLC+ Preferred stock N/A N/A 12/2023 N/A 397 407 454
15,542 0.5 16,753
Electric Utilities
Smart Energy Systems, Inc.+ Preferred stock N/A N/A 01/2025 N/A 18 96 458
Electrical Equipment
Wildcat TopCo, Inc.+ Preferred stock N/A N/A 12/2024 N/A 503 503 675
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+ Preferred stock N/A N/A 03/2014 N/A 372 168
Inventus Power, Inc.+ LLC units N/A N/A 04/2018 N/A 88 276
Inventus Power, Inc.+ Common stock N/A N/A 05/2019 N/A 20 61
Inventus Power, Inc.+ Common stock N/A N/A 03/2014 N/A
480 505
Food & Staples Retailing
Hopdoddy Holdings, LLC+ LLC units N/A N/A 08/2015 N/A 44 217 271
Hopdoddy Holdings, LLC+ LLC units N/A N/A 02/2016 N/A 20 61 60
Mendocino Farms, LLC+ Common stock N/A N/A 06/2018 N/A 227 1,041 0.1 1,421
PDI TA Holdings, Inc.+ Preferred stock N/A N/A 02/2023 N/A 135 4,613 0.2 6,591

See Notes to Consolidated Financial Statements.

87

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Ruby Slipper Cafe LLC, The+ Warrant N/A N/A 06/2024 N/A 3 $ 47 % $ 53
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 01/2018 N/A 38 423 85
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 08/2020 N/A 2 28 54
6,430 0.3 8,535
Food Products
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2021 N/A 107 195 277
Borrower R365 Holdings, LLC+ LLC units N/A N/A 05/2023 N/A 6 14 14
Borrower R365 Holdings, LLC+ LLC units N/A N/A 01/2022 N/A 4 9 11
Borrower R365 Holdings, LLC+ LLC units N/A N/A 06/2022 N/A 1 3 4
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2022 N/A 2 4 5
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 1 3 4
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 1 1
Borrower R365 Holdings, LLC+ LLC units N/A N/A 04/2024 N/A 21 73 66
Kodiak Cakes, LLC+ Preferred stock N/A N/A 06/2021 N/A 557 0.1 1,914
Louisiana Fish Fry Products, Ltd.+ Preferred stock N/A N/A 07/2021 N/A 599 273
Louisiana Fish Fry Products, Ltd.+ Preferred stock N/A N/A 09/2022 N/A 24 36
P&P Food Safety Holdings, Inc.+ LP units N/A N/A 03/2024 N/A 31 42
P&P Food Safety Holdings, Inc.+ Common stock N/A N/A 12/2020 N/A 5 434 312
Purfoods, LLC+ LLC interest N/A N/A 05/2016 N/A 945 0.2 5,892
Zullas, L.C.+ Warrant N/A N/A 06/2025 N/A 250 250
3,142 0.3 9,101
Healthcare Equipment & Supplies
Aspen Medical Products, LLC+ LP interest N/A N/A 06/2019 N/A 98 96
Blue River Pet Care, LLC+ LP interest N/A N/A 08/2019 N/A 734 794
CCSL Holdings, LLC+ Preferred stock N/A N/A 12/2020 N/A 499 676
Centegix Intermediate II, LLC+ Preferred stock N/A N/A 08/2025 N/A 600 600 600
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 557 677
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 8 483 1,034
Isto Group, Inc.+(9) LP units N/A N/A 09/2025 N/A 3 369 365
JHC Investment Intermediate Holdings, LLC+ LP units N/A N/A 03/2024 N/A 5,293 0.1 1,761
3,340 0.1 6,003
Healthcare Providers & Services
Active Day, Inc.+ LLC interest N/A N/A 12/2015 N/A 2 1,099 0.1 2,207
Acuity Eyecare Holdings, LLC+ LLC interest N/A N/A 03/2017 N/A 1,632 2,235 0.2 5,684
Acuity Eyecare Holdings, LLC+ LLC units N/A N/A 05/2021 N/A 889 1,023 0.1 3,651
ADCS Clinics Intermediate Holdings, LLC+ Preferred stock N/A N/A 05/2016 N/A 2 1,119 1,154
ADCS Clinics Intermediate Holdings, LLC+ Common stock N/A N/A 05/2016 N/A 6
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ Warrant N/A N/A 03/2021 N/A 180 192 140
CRH Healthcare Purchaser, Inc.+ Preferred stock N/A N/A 12/2018 N/A 531 456 824

See Notes to Consolidated Financial Statements.

88

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
DCA Investment Holding, LLC(7)(25) Preferred stock N/A 8.00% Non-Cash 12/2022 N/A 1,142 $ 659 % $
DCA Investment Holding, LLC LP units N/A N/A 12/2022 N/A 12 5
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 749
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 79
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 11 4
Encorevet Group LLC+ LLC units N/A N/A 05/2024 N/A 3 261 100
ERC Topco Holdings, LLC+ LLC units N/A N/A 03/2025 N/A 3 4,841 0.1 3,870
HP TLE Buyer, Inc.+ LP units N/A N/A 07/2025 N/A 450 450 450
Krueger-Gilbert Health Physics, LLC+ LP interest N/A N/A 05/2019 N/A 239 324 683
MWD Management, LLC & MWD Services, Inc.+ LLC interest N/A N/A 06/2017 N/A 412 335 620
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) LLC units N/A N/A 05/2021 N/A 409 451
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A 08/2016 N/A 528 621
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A 08/2016 N/A 4 74
Pyramid Healthcare Acquisition Corp.+ Preferred stock N/A N/A 05/2021 N/A 257 310 380
Radiology Partners, Inc.+ LLC units N/A N/A 02/2018 N/A 11 68 94
Radiology Partners, Inc.+ LLC interest N/A N/A 09/2014 N/A 43 55 374
Sage Dental Management, LLC+ LLC units N/A N/A 10/2012 N/A 249 657
Sage Dental Management, LLC+ LLC units N/A N/A 10/2012 N/A 3 3
Southern Veterinary Partners, LLC+(25) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 5 1,380 0.1 5,319
Southern Veterinary Partners, LLC+(25) LP units N/A 10.00% Non-Cash 12/2024 N/A 265 442
Southern Veterinary Partners, LLC+ Preferred stock N/A N/A 12/2024 N/A 52 81 845
Southern Veterinary Partners, LLC+ LP interest N/A N/A 12/2024 N/A 4 15 70
Southern Veterinary Partners, LLC+(25) LLC units N/A 10.00% Non-Cash 12/2024 N/A 14 52
Southern Veterinary Partners, LLC+(25) LP interest N/A 10.00% Non-Cash 12/2024 N/A 3 4
Southern Veterinary Partners, LLC+ LLC units N/A N/A 12/2024 N/A 1 8
Southern Veterinary Partners, LLC+ LLC units N/A N/A 12/2024 N/A 1
Suveto Buyer, LLC+ Common stock N/A N/A 11/2021 N/A 8 727 573
18,018 0.6 29,274
Healthcare Technology
Amberfield Acquisition Co.+ Preferred stock N/A N/A 05/2024 N/A 446 449 531
Connexin Software, Inc.+ LLC interest N/A N/A 02/2018 N/A 180 228 335
Connexin Software, Inc.+ Preferred stock N/A N/A 02/2024 N/A 12 16 27
HSI Halo Acquisition, Inc.+(25) Preferred stock N/A 10.00% Non-Cash 10/2019 N/A 127 258
HSI Halo Acquisition, Inc.+ Preferred stock N/A N/A 10/2019 N/A 14 156
Modernizing Medicine, Inc.+(25) Warrant N/A 13.00% Non-Cash 04/2025 N/A 5 4,689 0.1 4,794
Symplr Software, Inc.+(25) LLC units N/A 11.00% Non-Cash 10/2021 N/A 15 21,349 0.5 20,627
Symplr Software, Inc.+(25) Common stock SF + 10.50% (i) 14.50% Non-Cash 11/2018 N/A 3 6,594 0.2 7,498
Symplr Software, Inc.+(25) Common stock N/A 11.00% Non-Cash 12/2020 N/A 2 2,694 0.1 2,737
Symplr Software, Inc.+(25) Preferred stock N/A 11.00% Non-Cash 06/2021 N/A 1 1,621 0.1 1,601
Symplr Software, Inc.+ LP interest N/A N/A 09/2021 N/A 161 131

See Notes to Consolidated Financial Statements.

89

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Symplr Software, Inc.+ Common stock N/A N/A 11/2018 N/A 219 $ 237 % $ 756
Tebra Technologies, Inc.+ LP units N/A N/A 07/2022 N/A 348 2,824 0.1 4,942
Tebra Technologies, Inc.+ Preferred stock N/A N/A 03/2019 N/A 169 871 926
Tebra Technologies, Inc.+ Warrant N/A N/A 06/2017 N/A 53 162
Tebra Technologies, Inc.+ LP interest N/A N/A 09/2018 N/A 1 8 17
Veranex, Inc.+ LP units N/A N/A 08/2025 N/A 135 30 16
Veranex, Inc.+ LP units N/A N/A 08/2025 N/A 472
Veranex, Inc.+ LP units N/A N/A 08/2025 N/A 60
42,074 1.1 45,352
Hotels, Restaurants & Leisure
Cafe Rio Holding, Inc.+ Common stock N/A N/A 09/2017 N/A 5 603 416
Harri US LLC+ LP units N/A N/A 02/2022 N/A 119 892 731
Harri US LLC+ Common stock N/A N/A 10/2021 N/A 102 649 610
Harri US LLC+ LP interest N/A N/A 10/2021 N/A 34 171 204
Harri US LLC+ Preferred stock N/A N/A 10/2023 N/A 96 1,141 0.1 1,407
Harri US LLC+ LLC units N/A N/A 03/2024 N/A 9 69 137
Harri US LLC+ Warrant N/A N/A 02/2025 N/A 10
Harri US LLC+ Warrant N/A N/A 06/2025 N/A 9 107 123
LMP TR Holdings, LLC LLC units N/A N/A 05/2013 N/A 712 712
Patriot Acquireco, LLC+ LP units N/A N/A 09/2025 N/A 450 450 450
PB Group Holdings, LLC+ Preferred stock N/A N/A 08/2024 N/A 383 886 946
Rooster BidCo Limited+(8)(10) LLC units N/A N/A 03/2025 N/A 1,258 1,301 0.1 1,925
Saguaro Buyer, LLC+ LP units N/A N/A 07/2025 N/A 250 266
SSRG Holdings, LLC+ Warrant N/A N/A 11/2019 N/A 46 493 515
7,724 0.2 7,730
Insurance
Majesco+(25) Warrant N/A 9.00% Non-Cash 09/2020 N/A 592 668
Majesco+ Preferred stock N/A N/A 09/2020 N/A 97 94 321
Oakbridge Insurance Agency LLC+ Preferred stock N/A N/A 11/2023 N/A 20 404 506
1,090 1,495
Internet & Direct Marketing Retail
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 25 26,216 0.5 21,278
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 15 15,735 0.3 12,771
Revalize, Inc.+ LP units N/A N/A 12/2022 N/A 11 11,050 0.2 8,334
Revalize, Inc.+ LP units N/A N/A 04/2022 N/A 4 4,285 0.1 3,171
57,286 1.1 45,554
IT Services
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ LP interest N/A N/A 02/2020 N/A 804 2,398 0.2 8,624
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ LLC units N/A N/A 10/2020 N/A 211 931 0.1 2,262
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 07/2021 N/A 48 407 519
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ LLC interest N/A N/A 08/2020 N/A 277 779 0.1 2,818
Critical Start, Inc.+ LLC units N/A N/A 05/2022 N/A 343 379 158
Kentik Technologies, Inc.+ LP units N/A N/A 09/2021 N/A 509 2,933 0.1 2,944
Kentik Technologies, Inc.+ Preferred stock N/A N/A 11/2024 N/A 1 3 4
Netwrix Corporation+ Common stock N/A N/A 06/2022 N/A 7 19 18
Optimizely North America, Inc.+ LLC interest N/A N/A 10/2018 N/A 92 1,016 0.1 1,369

See Notes to Consolidated Financial Statements.

90

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Saturn Borrower Inc.+ LP interest N/A N/A 09/2020 N/A 520 $ 470 % $ 607
9,335 0.6 19,323
Leisure Products
Massage Envy, LLC+ LLC interest N/A N/A 09/2012 N/A 749 210 0.1 1,930
Movement Holdings, LLC+(8)(10) LP units N/A N/A 03/2024 N/A 152 87
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 82 141 116
WBZ Investment, LLC+ LLC units N/A N/A 09/2018 N/A 56 96 80
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 47 78 65
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 41 70 58
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 18 29 24
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 2 2 2
778 0.1 2,362
Life Sciences Tools & Services
Celerion Buyer, Inc.+(25) LLC interest N/A N/A 11/2022 N/A 1,302 1,096 727
Celerion Buyer, Inc.+ Common stock N/A N/A 11/2022 N/A 1,302 188 0.1 3,778
PAS Parent Inc.+ LLC units N/A N/A 12/2021 N/A 15 1,651 0.1 1,914
PAS Parent Inc.+ Preferred stock N/A N/A 03/2023 N/A 2 267 342
3,202 0.2 6,761
Oil, Gas & Consumable Fuels
W3 Co.+ LLC interest N/A N/A 03/2017 N/A 3 1,632 928
W3 Co.+ Common stock N/A N/A 01/2019 N/A 224 224
1,856 1,152
Paper & Forest Products
Messenger, LLC+ Preferred stock N/A N/A 12/2021 N/A 8 667 853
Messenger, LLC+ Preferred stock N/A N/A 12/2021 N/A 1
667 853
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12) LP interest N/A N/A 03/2021 N/A 701 605 472
Cobalt Buyer Sub, Inc.+(25) LP interest N/A 13.75% Non-Cash 10/2021 N/A 11 18,419 0.5 18,854
Cobalt Buyer Sub, Inc.+ LP interest N/A N/A 10/2021 N/A 246 100
Cobalt Buyer Sub, Inc.+ Preferred stock N/A N/A 10/2021 N/A 3 2
Creek Parent, Inc.+ Preferred stock N/A N/A 12/2024 N/A 3,372 3,372 0.1 3,608
22,644 0.6 23,034
Professional Services
Eclipse Buyer, Inc.+(25) LP units N/A 12.50% Non-Cash 09/2024 N/A 1,824 0.1 1,853
Enboarder, Inc.+(8) LLC units N/A N/A 01/2022 N/A 83 859 537
Filevine, Inc.+ LP interest N/A N/A 04/2022 N/A 362 2,867 0.2 6,388
Filevine, Inc.+ LP units N/A N/A 04/2022 N/A 54 224 843
Filevine, Inc.+ LLC units N/A N/A 05/2024 N/A 21 176 373
Net Health Acquisition Corp.+ LP interest N/A N/A 12/2017 N/A 14 1,684 0.1 2,417
Procure Acquireco, Inc.+ LP interest N/A N/A 12/2021 N/A 901 1,199
8,535 0.4 13,610
Real Estate Management & Development
Inhabit IQ Inc.+ LP interest N/A N/A 01/2018 N/A 2 528 587
SC Landco Parent, LLC+ Common stock N/A N/A 09/2022 N/A 2 274 266
802 853
Road & Rail
Internet Truckstop Group, LLC+ Warrant N/A N/A 04/2019 N/A 554 587 352

See Notes to Consolidated Financial Statements.

91

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Anaplan, Inc.+ LLC units N/A N/A 06/2022 N/A 962 $ 1,254 0.1 % $ 1,675
Aras Corporation+(25) LLC units N/A 12.00% Non-Cash 04/2021 N/A 1 2,212 0.1 2,435
Aras Corporation+ Common stock N/A N/A 04/2021 N/A 427 446 776
Astute Holdings, Inc.+ LP interest N/A N/A 04/2019 N/A 520 114
Auvik Networks Inc.+(8)(12) LLC units N/A N/A 07/2021 N/A 37 405 584
Auvik Networks Inc.+(8)(12) LP units N/A N/A 02/2023 N/A 4 46 66
Bayshore Intermediate #2, L.P.+ LLC units N/A N/A 10/2021 N/A 5,841 5,890 0.2 7,482
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 1 1,157 1,037
Calabrio, Inc.+ Preferred stock N/A N/A 04/2021 N/A 134 0 0
CB Buyer, Inc.+ Preferred stock N/A N/A 07/2024 N/A 258 258 160
Cloudbees, Inc.+ LP interest N/A N/A 11/2021 N/A 179 2,007 0.1 2,149
Cloudbees, Inc.+ Warrant N/A N/A 05/2018 N/A 158 445 1,120
Cloudbees, Inc.+ Preferred stock N/A N/A 06/2018 N/A 86 602 821
Cynet Security Ltd.+(8)(15) Preferred stock N/A N/A 08/2022 N/A 220 855 1,172
Denali Bidco Limited+(8)(10) LP units N/A N/A 08/2023 N/A 431 312 732
Diligent Corporation+(25) LP interest N/A 10.50% Non-Cash 04/2021 N/A 24 33,902 0.9 35,506
Diligent Corporation+ Preferred stock N/A N/A 04/2016 N/A 415 912 1,065
Energy Worldnet, LLC+(25) Preferred stock N/A N/A 02/2025 N/A 50 52 54
FirstUp, Inc.+ Common stock N/A N/A 07/2021 N/A 305 661 242
FirstUp, Inc.+ LP units N/A N/A 03/2025 N/A 14 27 30
GS Acquisitionco, Inc.+(25) LP interest N/A 11.00% Non-Cash 04/2021 N/A 35 50,596 1.3 52,892
GS Acquisitionco, Inc.+(25) Preferred stock N/A 11.00% Non-Cash 11/2021 N/A 5 6,447 0.2 6,572
GS Acquisitionco, Inc.+ Preferred stock N/A N/A 09/2021 N/A 1 363 341
GS Acquisitionco, Inc.+(25) Preferred stock SF + 10.50% (i) 14.50% Non-Cash 08/2023 N/A 139 138
GTY Technology Holdings, Inc.+ Common stock N/A N/A 07/2022 N/A 73 91 165
Gurobi Optimization, LLC+ LLC units N/A N/A 09/2024 N/A 709 775
Impartner, Inc.+ LP interest N/A N/A 10/2021 N/A 39 307 211
Kaseya Inc.+(25) Preferred stock SF + 10.75% (i) 14.92% Non-Cash 06/2022 N/A 2 3,700 0.1 3,635
Kaseya Inc.+ Common stock N/A N/A 06/2022 N/A 250 252 263
LogicMonitor, Inc.+ LLC units N/A N/A 12/2024 N/A 250 250 277
Menlo Ridgeview Co-Invest, LLC+(8) LLC units N/A N/A 05/2025 N/A 931 954 996
Ministry Brands Holdings LLC+ Warrant N/A N/A 12/2021 N/A 799 774 613
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+ LP interest N/A N/A 10/2019 N/A 6 17 17
Onit, Inc.+(25) Common stock N/A N/A 09/2025 N/A 14 14
Panzura, LLC+ LLC units N/A N/A 03/2025 N/A 2 6
Personify, Inc.+ LLC interest N/A N/A 09/2018 N/A 879 1,396 0.1 2,241
Pluralsight, LLC+ Common stock N/A N/A 08/2024 N/A 1,988 3,663 0.1 3,512
QAD, Inc.+ LLC units N/A N/A 11/2021 N/A 1 1,186 1,004
QAD, Inc.+ LP interest N/A N/A 11/2021 N/A 68 134 279
RegEd Aquireco, LLC+ LP interest N/A N/A 12/2018 N/A 358 161
RegEd Aquireco, LLC+ LLC units N/A N/A 07/2023 N/A 29 37
RegEd Aquireco, LLC+ LP interest N/A N/A 12/2018 N/A 4 21 0
Riskonnect Parent, LLC+(25) Preferred stock N/A 11.00% Non-Cash 04/2022 N/A 26 36,381 0.9 36,658

See Notes to Consolidated Financial Statements.

92

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Riskonnect Parent, LLC+ Preferred stock N/A N/A 11/2021 N/A 1,382 $ 1,414 0.1 % $ 1,393
Riskonnect Parent, LLC+(25) LP units SF + 10.50% (i) 14.70% Non-Cash 07/2022 N/A 1,067 1,074
Riskonnect Parent, LLC+(25) LLC units N/A 10.50% Non-Cash 06/2024 N/A 56 61
Rokt Inc.+ LLC units N/A N/A 01/2025 N/A 20 683 763
SnapLogic, Inc.+ Warrant N/A N/A 09/2019 N/A 344 1,028 0.1 2,007
SnapLogic, Inc.+ Common stock N/A N/A 09/2019 N/A 131 162 517
Spartan Buyer Acquisition Co.+ LP units N/A N/A 12/2020 N/A 1 794 412
Spartan Buyer Acquisition Co.+ LP units N/A N/A 12/2022 N/A 110 136
StrongDM, Inc.+ Preferred stock N/A N/A 05/2025 N/A 424 2,257 0.1 2,349
Telesoft Holdings LLC+ LP interest N/A N/A 12/2019 N/A 137 129 120
Templafy APS and Templafy, LLC+(8)(18) Preferred stock N/A N/A 07/2022 N/A 82 21
Togetherwork Holdings, LLC+ Preferred stock N/A N/A 07/2024 N/A 307 1,342 0.1 1,376
Transform Bidco Limited+(8)(10) LP units N/A N/A 04/2025 N/A 2,349 2,349 0.1 2,432
Tricentis Operations Holdings, Inc.+ Preferred stock N/A N/A 02/2025 N/A 40 40 44
Zendesk, Inc.+ LP units N/A N/A 11/2022 N/A 63 708 648
171,971 4.6 181,374
Specialty Retail
Ave Holdings III, Corp+(25) Preferred stock N/A 11.50% Non-Cash 02/2022 N/A 15 20,613 0.4 15,226
Ave Holdings III, Corp+ Preferred stock N/A N/A 02/2022 N/A 2 1,737 157
Batteries Plus Holding Corporation+ LP interest N/A N/A 07/2016 N/A 10 1,287 0.1 1,399
Cycle Gear, Inc.+ LLC units N/A N/A 02/2016 N/A 2,002 481 356
Cycle Gear, Inc.+ Warrant N/A N/A 01/2023 N/A 75 75 160
Metal Supermarkets US Buyer, LLC+(8)(12) LLC units N/A N/A 12/2024 N/A 3 347 370
Metal Supermarkets US Buyer, LLC+(8)(12) Preferred stock N/A N/A 12/2024 N/A 1 29
Salon Lofts Group, LLC+ Preferred stock N/A N/A 08/2022 N/A 137 111
VSG Acquisition Corp. and Sherrill, Inc.+ LP interest N/A N/A 04/2022 N/A 57 92
24,734 0.5 17,900
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(25) LLC interest N/A N/A 11/2015 N/A 20 239 292
Georgica Pine Clothiers, LLC+ Common stock N/A N/A 08/2020 N/A 2
MakerSights, Inc.+ Common stock N/A N/A 06/2021 N/A 56 265 101
Shoes For Crews Global, LLC+ LLC units N/A N/A 06/2024 N/A 2 1,083 1,366
1,587 1,761
Total non-controlled/non-affiliate company equity investments 453,851 12.2 485,008
Total non-controlled/non-affiliate company investments 8,428,025 212.5 8,463,764

See Notes to Consolidated Financial Statements.

93

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Non-controlled/affiliate company investments(28)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(7)(26) One stop SF + 1.00% (i) 5.00% PIK 06/2027 $ 7,071 0.1 % $ 2,732
Abita Brewing Co., L.L.C.+(7)(26) Second lien SF + 1.00% (i) 5.00% PIK 06/2027 5,224 3,725 210
Abita Brewing Co., L.L.C.+(26) One stop SF + 1.00% (i) 5.13% PIK 06/2027 2,748 2,748 0.1 2,274
15,561 13,544 0.2 5,216
Energy, Equipment & Services
Benetech, Inc.+(7)(26) One stop SF + 1.00% (i) 5.00% PIK 08/2027 4,991 3,623 0.1 1,997
Benetech, Inc.+(7)(26) One stop SF + 1.00% (i) 5.00% PIK 08/2027 1,105 732 92
6,096 4,355 0.1 2,089
Healthcare Equipment & Supplies
G & H Wire Company, Inc.+(26) One stop SF + 6.00% (i) 5.35% cash/ 5.00% PIK 11/2029 2,847 2,847 0.1 2,847
G & H Wire Company, Inc.+ One stop N/A(6) 11/2029
2,847 2,847 0.1 2,847
Healthcare Providers & Services
Bayside Opco, LLC+ One stop SF + 7.25% (i) 11.40% 06/2026 12,729 12,703 0.3 12,729
Bayside Opco, LLC+(26) Subordinated debt SF + 10.00% (i) 14.15% PIK 06/2026 5,832 5,659 0.1 5,832
Bayside Opco, LLC+ One stop SF + 7.25% (i) 11.40% 06/2026 4,503 4,450 0.1 4,503
Bayside Opco, LLC+ One stop N/A(6) 06/2026
Elite Dental Partners LLC+(7)(26) One stop SF + 5.25% (i) 9.40% PIK 09/2026 18,393 13,029 0.1 4,414
Elite Dental Partners LLC+(7)(26) One stop SF + 12.00% (i) 16.15% PIK 09/2026 11,500 7,226 0.1 3,335
Elite Dental Partners LLC+(26) One stop SF + 5.25% (i) 9.40% PIK 09/2026 1,982 1,982 0.1 1,982
Elite Dental Partners LLC+(26) One stop SF + 5.25% (i) 9.40% PIK 09/2026 961 961 961
Opening Day Borrower 111 LLC+(26) One stop SF + 6.25% (i) 10.71% PIK 05/2027 4,675 4,675 0.1 4,675
SPF Borrower LLC+(26) One stop SF + 6.25% (i) 8.40% cash/ 2.00% PIK 02/2028 16,191 16,191 0.4 16,191
SPF Borrower LLC+(26) One stop SF + 9.50% (i) 13.65% PIK 02/2028 8,625 8,625 0.2 8,625
SPF Borrower LLC+ One stop N/A(6) 02/2028
85,391 75,501 1.5 63,247
Life Sciences Tools & Services
Reaction Biology Corporation+(26) One stop SF + 4.75% (i) 8.75% PIK 03/2029 2,923 2,923 0.1 2,777
Reaction Biology Corporation+(26) One stop SF + 4.75% (i) 8.75% PIK 03/2029 839 839 839
3,762 3,762 0.1 3,616
Multiline Retail
Fleet Farm Group, LLC+(26) Senior secured SF + 5.50% (i) 9.81% PIK 12/2026 5,405 5,405 0.1 5,242
Fleet Farm Group, LLC+ One stop SF + 5.50% (i) 9.70% 12/2026 3,245 3,245 0.1 3,180
8,650 8,650 0.2 8,422
Personal Products
IMPLUS Footcare, LLC+(26) One stop SF + 6.00% (i) 10.31% PIK 10/2028 8,288 7,738 0.2 7,708
IMPLUS Footcare, LLC+(26) One stop SF + 6.00% (i) 10.01% PIK 10/2028 3,761 3,761 0.1 3,678
12,049 11,499 0.3 11,386
Software
Switchfly LLC+(26) One stop N/A 1.00% PIK 11/2027 1,830 1,830 1,651
Specialty Retail
Chestnut Optical Midco, Inc.+ One stop SF + 1.00% (i) 5.00% 06/2029 45,065 41,693 1.0 40,107
Chestnut Optical Midco, Inc.+(5) One stop N/A(6) 06/2029 (309)
Chestnut Optical Midco, Inc.+ One stop SF + 1.00% (i) 5.00% 06/2029 2,817 2,817 1,164
47,882 44,510 1.0 40,962
Total non-controlled/affiliate company debt investments 184,068 166,498 3.5 139,436

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

94

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments(23)(24)
Beverages
Abita Brewing Co., L.L.C.+ LP interest N/A N/A 02/2021 N/A 210 $ % $
Healthcare Equipment & Supplies
G & H Wire Company, Inc.+ LP units N/A N/A 11/2024 N/A 159 3,810 0.1 3,223
Healthcare Providers & Services
Bayside Opco, LLC+ Preferred stock N/A N/A 05/2023 N/A 6 2,592 0.3 10,922
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A 2,902
Elite Dental Partners LLC LP units N/A N/A 09/2020 N/A 1,250
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A
Opening Day Borrower 111 LLC+ LP units N/A N/A 09/2024 N/A 181 21,172 0.5 18,561
Opening Day Borrower 111 LLC+ LP units N/A N/A 04/2023 N/A 181 7,836
SPF Borrower LLC+ Preferred stock N/A N/A 02/2024 N/A 9,347 0.3 12,653
45,099 1.1 42,136
Life Sciences Tools & Services
Reaction Biology Corporation+ LLC units N/A N/A 03/2025 N/A 139 4,980 0.1 3,643
Multiline Retail
Fleet Farm Group, LLC Preferred stock N/A N/A 12/2024 N/A 129 23,874 0.6 24,821
Personal Products
IMPLUS Footcare, LLC+ LLC units N/A N/A 07/2025 N/A 8,288 12,388 0.3 12,383
Software
Switchfly LLC+ Preferred stock N/A N/A 09/2018 N/A 98,370 2,321 486
Switchfly LLC+ Preferred stock N/A N/A 09/2024 N/A 7,275 5,375 0.2 6,002
Switchfly LLC+ Preferred stock N/A N/A 03/2022 N/A 950 950 643
8,646 0.2 7,131
Specialty Retail
Chestnut Optical Midco, Inc.+ LP units N/A N/A 06/2024 N/A 189 53,764 1.5 60,990
Total non-controlled/affiliate company equity investments 152,561 3.9 154,327
Total non-controlled/affiliate company investments 319,059 7.4 293,763

See Notes to Consolidated Financial Statements.

95

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Controlled affiliate company investments(29)
Debt investments
IT Services
MMan Acquisition Co.+(26) One stop N/A 8.00% PIK 03/2026 $ 2,137 0.1 % $ 2,030
MMan Acquisition Co.+(26) One stop N/A 12.00% PIK 03/2026 1,209 1,209 1,209
MMan Acquisition Co.+(26) One stop N/A 12.00% PIK 03/2026 1,300 1,300 1,300
MMan Acquisition Co.+(26) One stop N/A 12.00% PIK 03/2026 376 376 376
Total controlled affiliate company debt investments 5,022 5,022 0.1 4,915
Equity investments(23)(24)
IT Services
MMan Acquisition Co.+ LP units N/A N/A 09/2024 N/A 7,832 0.2 6,947
Total controlled affiliate equity investments 7,832 0.2 6,947
Total controlled affiliate company investments 12,854 0.3 11,862
Total investments 8,759,938 220.2 8,769,389
Money market funds (included in cash equivalents and restricted cash equivalents)
BlackRock Liquidity Funds T-Fund <br>Institutional Shares (CUSIP 09248U718) 4.00% (30) $ 23,093 0.6 % $ 23,093
Morgan Stanley Institutional Liquidity Funds - Treasury Securities Portfolio Institutional Share Class (CUSIP 61747C525) 3.97% (30) 70,563 1.8 70,563
Total money market funds 93,656 2.4 93,656
Total investments and money market funds $ 8,853,594 222.6 % $ 8,863,045

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

96

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

* Denotes that all or a portion of the loan collateralizes the notes offered in the 2024 Debt Securitization (as defined in Note 7).
+ Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”) or Canadian Overnight Repo Rate Average (“CORRA” or “CA”) which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of September 30, 2025. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of September 30, 2025, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed could not be the applicable index rate outstanding as of September 30, 2025, as the loan could have priced or repriced based on an index rate prior to September 30, 2025.

(a) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 7.25% as of September 30, 2025.

(b) Denotes that all or a portion of the contract was indexed to the 30-day EURIBOR, which was 1.93% as of September 30, 2025.

(c) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 2.03% as of September 30, 2025.

(d) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 2.10% as of September 30, 2025.

(e) Denotes that all or a portion of the contract was indexed to the Three-Month AUD, which was 3.58% as of September 30, 2025.

(f) Denotes that all or a portion of the contract was indexed to SONIA, which was 3.97% as of September 30, 2025.

(g) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 4.24% as of September 30, 2025.

(h) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 4.13% as of September 30, 2025.

(i) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 3.98% as of September 30, 2025.

(j) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 3.85% as of September 30, 2025.

(k) Denotes that all or a portion of the contract was indexed to Daily CORRA, which was 2.56% as of September 30, 2025.

(l) Denotes that all or a portion of the contract was indexed to the 90-day Term CORRA, which was 2.45% as of September 30, 2025.

(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2025.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6. The fair value of loan investments may include the impact of the unfunded commitment being valued below par.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of September 30, 2025. As such, no interest is being earned on this investment. The investment could be subject to an unused facility fee.

(7)Investment was on non-accrual status as of September 30, 2025, meaning that the Company has ceased recognizing interest or non-cash dividend income on the investment.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2025, total non-qualifying assets at fair value represented 13.3% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Netherlands.

(15)The headquarters of this portfolio company is located in Israel.

(16)The headquarters of this portfolio company is located in Finland.

(17)The headquarters of this portfolio company is located in Sweden.

(18)The headquarters of this portfolio company is located in Denmark.

(19)The headquarters of this portfolio company is located in Germany.

(20)The headquarters of this portfolio company is located in France.

(21)The headquarters of this portfolio company is located in Jersey.

(22)The headquarters of this portfolio company is located in Spain.

See Notes to Consolidated Financial Statements.

97

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2025

(Dollar and share amounts in thousands)

(23) Equity investments are non-income producing securities unless otherwise noted.

(24) Ownership of certain equity investments occurs through a holding company or partnership.

(25) The Company holds an equity investment that is income producing.

(26) All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the year ended September 30, 2025.

(27) The fair value of the loan reflects the legal claim on par and accrued uncapitalized payment-in-kind (“PIK”) interest.

(28) As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the year ended September 30, 2025 were as follows:

Portfolio Company Fair value as of September 30, 2024 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of September 30, 2025 Interest, dividend and fee income
Abita Brewing Co. LLC $ 6,000 $ 11,690 $ (9,725) $ (2,749) $ $ 5,216 $ 114
Bayside Opco, LLC 29,127 1,165 (156) 3,850 33,986 3,263
Benetech, Inc. 1,793 (189) 485 2,089 8
Chestnut Optical Midco, Inc.(c) 93,864 3,717 4,371 101,952 3,440
Elite Dental Partners LLC 11,696 1,145 (2,149) 10,692 223
Fleet Farm Group LLC 32,523 720 33,243 416
G & H Wire Company, Inc. 6,657 (587) 6,070 251
IMPLUS Footcare, LLC 23,769 23,769 238
Opening Day Borrower 111 LLC 24,936 12,900 (8,225) (6,375) 23,236 303
Reaction Biology Corporation 10,426 (1,684) (1,483) 7,259 182
SPF Borrower LLC 36,653 620 (328) 524 37,469 2,994
Switchfly LLC 7,313 2,547 (1,427) 349 8,782 26
Total Non-Controlled Affiliates $ 211,382 $ 107,159 $ (21,734) $ (3,044) $ $ 293,763 $ 11,458
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(c) Formerly known as Imperial Optical Midco Inc.

(29) As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the year ended September 30, 2025 were as follows:

Portfolio Company Fair value as of September 30, 2024 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of September 30, 2025 Interest, dividend and fee income
MMan Acquisition Co. $ 12,205 $ 490 $ $ (833) $ $ 11,862 $ 510
Total Controlled Affiliates $ 12,205 $ 490 $ $ (833) $ $ 11,862 $ 510
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(30) The rate shown is the annualized seven-day yield as of September 30, 2025.

See Notes to Consolidated Financial Statements.

98

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its consolidated subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies that are, in most cases, sponsored by private equity firms. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Fifth Amended and Restated Investment Advisory Agreement effective as of June 3, 2024 (the “Investment Advisory Agreement” or “Post-GBDC 3 Merger Advisory Agreement”) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation (the “GCIC Merger”), pursuant to that certain Agreement and Plan of Merger (as amended, the “GCIC Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“GCIC Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator.

On June 3, 2024, the Company completed its acquisition of Golub Capital BDC 3, Inc. (“GBDC 3”), a Maryland corporation (the “GBDC 3 Merger”), pursuant to that certain Agreement and Plan of Merger (as amended, the “GBDC 3 Merger Agreement”), dated as of January 16, 2024, by and among the Company, GBDC 3, Park Avenue Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“GBDC 3 Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation:  The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”).

The accompanying unaudited interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as established by the Financial Accounting Standards Board (“FASB”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2025, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments: The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. On August 2, 2024, the Company’s board of directors (the “Board”) designated the Investment Adviser as the Company’s valuation designee (“Valuation Designee”) in accordance with Rule 2a-5 under the 1940 Act. As of such date, the Valuation Designee is responsible for determining the fair value of the Company’s portfolio investments,

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

subject to oversight of the Board. In accordance with ASC Topic 820, the Valuation Designee has categorized the Company’s financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Investment Adviser’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Valuation Designee in determining fair value is greatest for financial instruments classified as Level 3.

Any changes to the valuation methodology are reviewed by management and the Board to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Valuation Designee will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6.

Use of estimates: The preparation of the unaudited interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Consolidation: As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries listed in the table below in its consolidated financial statements:

Entity Name Abbreviation
Golub Capital BDC CLO III Depositor LLC1 (“2018 CLO Depositor”)1
Golub Capital BDC CLO III LLC2 (“2018 Issuer”)2
Golub Capital BDC Holdings, LLC (“BDC Holdings”)
GCIC Holdings LLC (“GCIC Holdings”)
GCIC CLO II Depositor LLC 3 (“GCIC 2018 CLO Depositor”)3
GCIC CLO II LLC4 (“GCIC 2018 Issuer”)4
Golub Capital BDC CLO 8 Depositor LLC3 ("BDC CLO 8 Depositor")3
Golub Capital BDC CLO 8 LLC4 (“2024 Issuer”)4
GCIC Funding LLC5 (“GCIC Funding”)5
GBDC Holdings Coinvest, Inc.6
GBDC Holdings ED Coinvest, Inc.
GCIC North Haven Stack Buyer Coinvest, Inc.7
GCIC Quick Quack Coinvest LLC5
GBDC Quick Quack Coinvest LLC5
Golub Capital 3 Holdings LLC (“GBDC 3 Holdings”)
GBDC 3 Funding LLC 8 9 (“GBDC 3 Funding”)8 9
Golub Capital BDC 3 CLO 1 Depositor LLC1 (“GBDC 3 2021 CLO Depositor”)1
Golub Capital BDC 3 CLO 1 LLC2 (“GBDC 3 2021 Issuer”)2
Golub Capital BDC 3 ABS 2022-1 Depositor LLC (“GBDC 3 2022 ABS 2022-1 Depositor”)
Golub Capital BDC 3 ABS 2022-1 LLC9 (“GBDC 3 2022 Issuer”)9
Golub Capital BDC 3 CLO 2 Depositor LLC (“GBDC 3 2022 CLO 2 Depositor”)
Golub Capital BDC 3 CLO 2 LLC8 (“GBDC 3 2022-2 Issuer”)8
GBDC 3 Holdings Coinvest, Inc.6
GBDC 3 Quick Quack Coinvest LLC5

1.Prior to April 22, 2025, the date of each entity’s dissolution.

2.Prior to November 18, 2024, the date of each entity’s dissolution.

3.GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”) was renamed to Golub Capital BDC CLO 8 Depositor LLC (“BDC CLO 8 Depositor”) effective November 18, 2024.

4.GCIC CLO II LLC (“GCIC 2018 Issuer”) was renamed to Golub Capital BDC CLO 8 LLC (“2024 Issuer”) effective November 18, 2024.

5.Prior to April 30, 2025, the date of each entity’s dissolution.

6.GBDC 3 Holdings Coinvest, Inc. merged into GBDC Holdings Coinvest, Inc. effective September 1, 2025.

7.Prior to December 31, 2025, the date of the entity’s dissolution.

8.Golub Capital BDC 3 CLO 2 LLC (“GBDC 3 2022-2 Issuer”) merged into GBDC 3 Funding LLC (“GBDC 3 Funding”) effective May 19, 2025.

9.Golub Capital BDC 3 ABS 2022-1 LLC (“GBDC 3 2022 Issuer”) merged into GBDC 3 Funding LLC (“GBDC 3 Funding”) effective August 21, 2025.

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, Funding II, GCIC Holdings, GBDC 3 Holdings, GBDC 3

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Funding, 2024 Issuer and, prior to November 18, 2024, GCIC 2018 Issuer, 2018 Issuer and GBDC 3 2021 Issuer, GCIC Funding (prior to April 30, 2025), GBDC 3 2022-2 Issuer (prior to May 19, 2025), and GBDC 3 2022 Issuer (prior to August 21, 2025) that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash, cash equivalents and foreign currencies: Cash, cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

Restricted cash, restricted cash equivalents and restricted foreign currencies: Restricted cash, restricted cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash, restricted cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars. Non-U.S. dollar transactions during the period are valued at the prevailing spot rates on the applicable transaction date and the related assets and liabilities are revalued at the prevailing spot rates as of period-end.

Net assets and fair values are presented based on the applicable foreign exchange rates and fluctuations arising from the translation of assets and liabilities are included within the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Derivative instruments:

The Company follows the guidance in ASC Topic 815 - Derivatives and Hedging (“ASC Topic 815”), when accounting for derivative instruments.

Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the forward currency contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition as a component of “Net unrealized appreciation on derivatives” or “Net unrealized depreciation on derivatives” by counterparty on a net basis across all derivative instruments, not taking into account collateral posted, which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

Interest rate swaps: The Company designated interest rate swaps as the hedging instrument in qualifying fair value hedge accounting relationships, and as a result, the change in fair value of the hedging instruments and hedged items

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

are recorded in interest expense and recognized as components of “Interest and other debt financing expenses” in the Company’s Consolidated Statements of Operations. The fair value of the interest rate swaps is recorded on the Consolidated Statements of Financial Condition as a component of “Net unrealized appreciation on derivatives” or “Net unrealized depreciation on derivatives” by counterparty on a net basis across all derivative instruments, not taking into account collateral posted which is recorded separately, if applicable.

Refer to Note 5 for more information regarding the interest rate swaps.

Revenue recognition:

Investments and related investment income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Original issue discount, market discount or premium and certain loan origination or amendment fees that are deemed to be an adjustment to yield (“Loan Origination Fees”) are capitalized and the Company accretes or amortizes such amounts over the life of the loan as interest income (“Discount Amortization”). For the three months ended December 31, 2025 and 2024, the Company received Loan Origination Fees that were capitalized of $3,520 and $12,759, respectively. For the three months ended December 31, 2025 and 2024, interest income included $6,544 and $6,255, respectively, of Discount Amortization.

For investments with contractual payment-in-kind (“PIK”) interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three months ended December 31, 2025 and 2024, investment income included $14,519 and $11,016, respectively, of PIK interest and the Company capitalized PIK interest of $14,157 and $13,211, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees, administrative agent fees, and prepayment premiums on loans. The Company records these fees that are not deemed to be an adjustment to yield as fee income when earned. For the three months ended December 31, 2025 and 2024, fee income included $565 and $94 from non-recurring prepayment premiums, respectively.

For the three months ended December 31, 2025 and 2024, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $177,396 and $201,367, respectively.

Dividend income on equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. The Company has certain preferred equity securities in the portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer.

For the three months ended December 31, 2025 and 2024, the Company recognized PIK and non-cash dividend income of $7,034 and $7,264, respectively, which were capitalized into the cost basis of certain preferred equity investments. For the three months ended December 31, 2025 the Company received no cash payments of accrued and capitalized preferred dividends. For the three months ended December 31, 2024 the Company received $1,824 of cash payments of accrued and capitalized preferred dividends.

Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

For the three months ended December 31, 2025 and 2024, the Company recorded dividend income received in cash of $585 and $1,223, respectively, and return of capital distributions received in cash of $92 and $235, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in fair value of investments that are measured at fair value as a component of the Net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Non-accrual investments: A loan can be left on accrual status while the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any capitalized Loan Origination Fees are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $52,788 and $27,321 as of December 31, 2025 and September 30, 2025, respectively.

Management reviews all preferred equity securities accruing contractual PIK dividend income to determine if there is reasonable doubt that amortized cost or capitalized PIK and non-cash dividend income will be collected for possible placement on non-accrual status. When a preferred equity security is placed on non-accrual status, the contractual PIK dividend provision is no longer accrued to dividend income as of the date the preferred equity security is placed on non-accrual status. As of December 31, 2025, there were three preferred equity securities on non-accrual status with a fair value of $15,095. As of September 30, 2025, there was one preferred equity security on non-accrual status with a fair value of $0.

Asset Acquisition: Pursuant to the GCIC Merger Agreement, the GCIC Merger Sub was first merged with and into GCIC, with GCIC as the surviving company, and, immediately following this initial merger, GCIC was then merged with and into the Company, with the Company as the surviving company. Pursuant to the GBDC 3 Merger Agreement, the GBDC 3 Merger Sub was first merged with and into GBDC 3, with GBDC 3 as the surviving company and, immediately following this initial merger, GBDC 3 was then merged with and into the Company, with the Company as the surviving company. The GCIC Merger and the GBDC 3 Merger were accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “asset acquisition.” Under the asset acquisition method of accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of non-cash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC or GBDC 3’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC or GBDC 3 acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC or GBDC 3 assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As both GCIC and GBDC 3 did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC and GBDC 3’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisitions of GCIC and GBDC 3, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC and GBDC 3 assets acquired were immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC and GBDC 3 through their ultimate disposition. Amortization expense of purchase premium for the three months ended December 31, 2025 and 2024 was $3,168 and $5,686, respectively. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC or GBDC 3 and disposition of such equity securities at fair value, the Company will

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC or GBDC 3.

Income taxes: The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company could then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended December 31, 2025, no U.S. federal excise tax was recorded. For the three months ended December 31, 2024, the Company recorded a reversal of the accrual for U.S. federal excise tax expense of $475.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through December 31, 2025. The Company’s tax returns for the 2022 through 2024 tax years remain subject to examination by U.S. federal and most state tax authorities.

Certain of the Company's consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations. For the three months ended December 31, 2025 and 2024, the Company did not record any U.S. income tax expense.

Dividends and distributions: Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.

In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board re-approved the Program in August 2025 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150,000 of the Company's common stock. Refer to Note 11 for more information on the share repurchases under the Program.

Equity Distribution Agreement: On October 6, 2023, the Company entered into an equity distribution agreement, which was most recently amended on May 16, 2025 (the “2023 Equity Distribution Agreement”), by and among the Company, the Investment Adviser, the Administrator, and Keefe, Bruyette & Woods, Inc. and Regions Securities LLC (the “Placement Agents”), in connection with the sale by the Company of shares of its common stock, having an aggregate offering price of up to $288,043, in an “at the market offering,” in amounts and at times to be determined by the Company. Through December 31, 2025, the Company has issued 2,408,940 of shares of its common stock for net proceeds to the Company of $38,043 under the 2023 Equity Distribution Agreement. Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the Company’s common stock. The 2023 Equity Distribution Agreement provides that the Company can offer and sell shares of its common stock from time to time through, or to, the Placement Agents. Sales of the shares can be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of the 2023 Equity Distribution Agreement, the Placement Agents receive a commission from the Company of up to 1.50% of the gross sales price of any shares sold through the Placement Agents under the 2023 Equity Distribution Agreement. Offering costs for the 2023 Equity Distribution Agreement are charged against the proceeds from equity offerings when proceeds are received. During the three months ended December 31, 2025 and December 31, 2024, the Company did not issue any shares of common stock under the 2023 Equity Distribution Agreement.

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of December 31, 2025 and September 30, 2025, the Company had deferred debt issuance costs of $23,849 and $26,005, respectively.

These amounts are amortized and included in interest expense and other debt financing expenses in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three months ended December 31, 2025 and 2024 was $2,607 and $2,645, respectively.

Deferred offering costs: Deferred offering costs consist of fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Deferred offering costs are charged against the proceeds from equity offerings when received. These amounts are included in other assets on the Consolidated Statements of Financial Condition.

Segment reporting: In accordance with ASC Topic 280 - Segment Reporting (“ASC Topic 280”), the Company has determined that it has a single operating and reporting segment. As a result, the Company’s segment accounting policies are the same as described herein and the Company does not have any intra-segment sales and transfers of assets.

The Company operates through a single operating and reporting segment with an investment objective to generate both current income and, to a lesser extent, capital appreciation through debt and equity investments. The chief operating decision maker (the “CODM”) is comprised of the senior executive committee that, as of December 31, 2025, includes the Company’s chief executive officer and chief financial officer and assesses the performance and makes operating decisions of the Company on a consolidated basis primarily based on the Company’s net increase (decrease) in net assets resulting from operations (“net income”). In addition to numerous other factors and metrics, the CODM utilizes net income as a key metric in evaluating the Company’s distribution policy. Performance metrics

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

are provided to the CODM on a quarterly basis and are utilized to evaluate performance generated from segment net assets. As the Company’s operations comprise of a single reporting segment, the segment assets are reflected on the accompanying consolidated balance sheet as “total assets” and the significant segment expenses are listed on the accompanying consolidated statement of operations. The Company has elected to early adopt ASC Topic 280 as of March 31, 2025.

Recent Accounting Updates: In December 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU No. 2023-09 requires additional disaggregated disclosures on the entity’s effective tax rate reconciliation and additional details on income taxes paid. ASU No. 2023-09 is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2024 and early adoption is permitted. The Company does not expect this update to have a material effect on the Company’s consolidated financial statements.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). ASU No. 2024-03 requires disaggregated disclosure of certain costs and expenses, including purchase of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for annual years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption and retrospective application are permitted. The Company is currently evaluating the impact of adopting ASU No. 2024-03.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board most recently re-approved the Investment Advisory Agreement in May 2025. The Investment Adviser is a registered investment adviser with the U.S. Securities and Exchange Commission (the “SEC”). The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.0% (or 1.375% for periods ending on or before June 30, 2023) of the fair value of the average adjusted gross assets of the Company at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit for such derivative instruments with custodian but adjusted to exclude cash, cash equivalents, restricted cash and restricted cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears. Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

The Investment Adviser served as collateral manager under the 2018 Collateral Management Agreement (as described in Note 7), the GCIC 2018 Collateral Management Agreement (as described in Note 7), the 2021 Collateral Management Agreement (as described in Note 7), the 2022 Collateral Management Agreement (as described in Note 7), and the 2022-2 Collateral Management Agreement (as described in Note 7), prior to their redemption, and serves as the collateral manager under the 2024 Collateral Management Agreement (as described in Note 7). Fees payable to the Investment Adviser for providing these services are offset against the base management fee payable by the Company under the Investment Advisory Agreement.

The base management fee incurred for the three months ended December 31, 2025 and 2024 was $22,115 and $21,581, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 15.0% of the Company’s Cumulative Pre-Incentive Fee Net Income Per Share (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 15.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the asset acquisition for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

For the three months ended December 31, 2025 and 2024, the Income Incentive Fee incurred was $17,457 and $18,058, respectively.

The Investment Advisory Agreement excludes the impact of asset acquisition resulting from a merger, including each of the GCIC Merger and GBDC 3 Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the asset acquisition for any premium or discount paid for the acquisition of assets in a merger,

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

such as the premium to net asset value paid for the shares of GCIC and GBDC 3 common stock in the GCIC Merger and GBDC 3 Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly.

If market interest rates rise, it is possible that the Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.

The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of the Company’s total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the base management fee annual rate.

The Company calculated the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

•Zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;

•100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than the percentage at which amounts payable to the Adviser equals 15.0% of the Company's Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply. This portion of the Company’s Pre-Incentive Fee Net Investment Income is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 15.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply; and

•15.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds the catch-up provision in any calendar quarter.

The Capital Gain Incentive Fee equals (a) 15.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (A) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (B) all realized capital losses on a cumulative basis and (C) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

•The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

•The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

•The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

Realized capital gains and losses include gains and losses on investments, foreign currencies, including gains and losses on borrowings in foreign currencies, derivative contracts and any income tax related to cumulative aggregate realized gains and losses.

For the three months ended December 31, 2025 and 2024, the Company did not accrue a Capital Gain Incentive Fee. As of December 31, 2025 and September 30, 2025, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due for a Capital Gain Incentive Fee under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year.

In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 15% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three months ended December 31, 2025 and 2024, the Company did not accrue a capital gain incentive fee under GAAP. Changes in the accrual for the capital gain incentive fee under GAAP are included in incentive fee in the Consolidated Statements of Operations. As of December 31, 2025 and September 30, 2025, there was no cumulative accrual of capital gain incentive fees under GAAP included in accounts payable and other liabilities on the Consolidated Statements of Financial Condition.

Administration Agreement: Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company’s allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third-party asset managers. Under the Administration Agreement, the Administrator also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $3,180 and $3,022 as of December 31, 2025 and September 30, 2025, respectively, for accrued allocated shared services under the Administration Agreement.

Other related party transactions: The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three months ended December 31, 2025 and 2024 were $2,527 and $2,658, respectively.

As of December 31, 2025 and September 30, 2025, included in accounts payable and other liabilities were $2,559 and $2,527, respectively, for expenses paid on behalf of the Company by the Administrator.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The Company is party to an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) which, as of December 31, 2025 and September 30, 2025, permits the Company to borrow a maximum of $300,000 and expires on June 13, 2032. Refer to Note 7 for discussion of the Adviser Revolver.

Note 4. Investments

Investments as of December 31, 2025 and September 30, 2025 consisted of the following:

As of December 31, 2025 As of September 30, 2025
Principal Amortized<br>Cost Fair <br>Value Principal Amortized<br>Cost Fair<br>Value
Senior secured $ 423,378 $ 418,860 $ 414,507 $ 448,400 $ 444,061 $ 442,477
One stop 7,661,609 7,553,525 7,531,078 7,735,754 7,633,999 7,615,809
Second lien 26,869 25,138 21,819 31,317 29,607 26,409
Subordinated debt 39,232 38,869 39,200 38,444 38,027 38,412
Equity N/A 617,336 632,627 N/A 614,244 646,282
Total $ 8,151,088 $ 8,653,728 $ 8,639,231 $ 8,253,915 $ 8,759,938 $ 8,769,389

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.

As of December 31, 2025 As of September 30, 2025
Amortized Cost:
United States
Southeast $ 1,719,373 19.9 % $ 1,756,509 20.0 %
Mid-Atlantic 1,664,540 19.2 1,621,070 18.5
Midwest 1,340,229 15.5 1,395,381 15.9
West 1,282,246 14.8 1,345,106 15.4
Southwest 1,061,219 12.3 1,055,464 12.0
Northeast 473,215 5.5 472,221 5.4
United Kingdom 401,952 4.6 399,688 4.6
Canada 337,344 3.9 337,991 3.9
Finland 84,335 1.0 78,934 0.9
Germany 82,967 1.0 81,459 0.9
Jersey 57,512 0.6 57,493 0.7
Australia 53,302 0.6 54,443 0.6
Sweden 35,444 0.4 35,269 0.4
France 20,295 0.2 20,285 0.2
Israel 17,387 0.2 17,384 0.2
Netherlands 12,845 0.1 12,835 0.1
Denmark 4,867 0.1 4,866 0.1
Luxembourg 4,656 0.1 4,610 0.1
Spain 8,930 0.1
Total $ 8,653,728 100.0 % $ 8,759,938 100.0 %
Fair Value:
United States
Southeast $ 1,707,419 19.7 % $ 1,741,027 19.8 %
Mid-Atlantic 1,684,434 19.5 1,641,053 18.7
Midwest 1,335,832 15.5 1,399,325 16.0
West 1,271,864 14.7 1,347,579 15.4
Southwest 1,027,367 11.9 1,028,584 11.7
Northeast 472,982 5.5 472,847 5.4
United Kingdom 406,876 4.7 407,437 4.6
Canada 334,754 3.9 332,821 3.8
Finland 93,551 1.1 88,087 1.0
Germany 89,237 1.0 87,711 1.0
Jersey 59,518 0.7 59,437 0.7
Australia 54,830 0.6 54,102 0.6
Sweden 37,566 0.4 37,383 0.4
France 22,250 0.3 22,233 0.2
Israel 17,814 0.2 17,757 0.2
Netherlands 13,206 0.1 13,210 0.2
Luxembourg 4,926 0.1 4,890 0.1
Denmark 4,805 0.1 4,821 0.1
Spain 9,085 0.1
Total $ 8,639,231 100.0 % $ 8,769,389 100.0 %

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The industry compositions of the portfolio at amortized cost and fair value as a percentage of total investments in portfolio companies as of December 31, 2025 and September 30, 2025 were as follows:

As of December 31, 2025 As of September 30, 2025
Amortized Cost:
Aerospace & Defense $ 56,260 0.7 % $ 54,719 0.6 %
Air Freight & Logistics 52,855 0.6 52,825 0.6
Airlines 8,930 0.1
Auto Components 34,561 0.4 39,106 0.4
Automobiles 419,592 4.8 418,536 4.8
Banks 12,963 0.2 12,895 0.1
Beverages 79,917 0.9 79,802 0.9
Biotechnology 2,000 0.0 * 2,000 0.0 *
Building Products 63,334 0.7 62,749 0.7
Capital Markets 14,109 0.2 14,049 0.2
Chemicals 142,565 1.7 142,340 1.6
Commercial Services & Supplies 175,813 2.0 217,458 2.5
Communications Equipment 16,532 0.2 16,529 0.2
Construction & Engineering 12,913 0.1 12,648 0.1
Containers & Packaging 124,584 1.4 111,514 1.3
Diversified Consumer Services 473,574 5.5 466,558 5.3
Diversified Financial Services 174,558 2.0 171,432 2.0
Diversified Telecommunication Services 1,525 0.0 * 1,525 0.0 *
Electric Utilities 7,170 0.1 7,093 0.1
Electrical Equipment 21,062 0.2 25,139 0.3
Electronic Equipment, Instruments & Components 33,455 0.4 33,484 0.4
Energy Equipment & Services 4,302 0.0 * 4,355 0.0 *
Food & Staples Retailing 33,057 0.4 30,214 0.3
Food Products 224,550 2.6 225,050 2.6
Healthcare Equipment & Supplies 330,185 3.8 325,894 3.7
Healthcare Providers & Services 644,215 7.4 650,544 7.4
Healthcare Technology 365,685 4.2 401,952 4.6
Hotels, Restaurants & Leisure 279,846 3.2 271,432 3.1
Household Durables 551 0.0 *
Household Products 9,551 0.1 9,511 0.1
Industrial Conglomerates 92,198 1.1 84,797 1.0
Insurance 435,643 5.0 425,336 4.9
Internet & Direct Marketing Retail 103,940 1.2 103,716 1.2
IT Services 283,308 3.3 280,208 3.2
Leisure Products 14,487 0.2 14,582 0.2
Life Sciences Tools & Services 125,619 1.5 126,213 1.4
Machinery 31,300 0.4 30,878 0.4
Marine 34,299 0.4 34,593 0.4
Media 18,080 0.2 18,138 0.2
Multiline Retail 32,740 0.4 32,524 0.4
Oil, Gas & Consumable Fuels 2,170 0.0 * 9,925 0.1
Paper & Forest Products 17,839 0.2 18,298 0.2
Personal Products 24,333 0.3 23,887 0.3
Pharmaceuticals 322,837 3.7 321,121 3.7
Professional Services 221,025 2.6 217,398 2.5
Real Estate Management & Development 112,673 1.3 112,592 1.3
Road & Rail 41,704 0.5 43,171 0.5
Software 2,288,320 26.4 2,362,302 27.0
Specialty Retail 455,905 5.3 450,181 5.1
Textiles, Apparel & Luxury Goods 43,815 0.5 43,744 0.5
Trading Companies & Distributors 57,092 0.7 56,605 0.6
Transportation Infrastructure 8,999 0.1 8,904 0.1
Water Utilities 74,118 0.9 70,542 0.8
Total $ 8,653,728 100.0 % $ 8,759,938 100.0 %

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of December 31, 2025 As of September 30, 2025
Fair Value:
Aerospace & Defense $ 56,761 0.7 % $ 54,528 0.6 %
Air Freight & Logistics 54,748 0.6 54,006 0.6
Airlines 9,085 0.1
Auto Components 32,882 0.4 32,910 0.4
Automobiles 417,454 4.8 417,389 4.8
Banks 13,017 0.1 12,951 0.1
Beverages 70,930 0.8 71,405 0.8
Biotechnology 32 0.0 * 149 0.0 *
Building Products 63,232 0.7 62,640 0.7
Capital Markets 14,169 0.2 14,115 0.2
Chemicals 136,825 1.6 137,323 1.6
Commercial Services & Supplies 177,202 2.1 219,594 2.5
Communications Equipment 16,587 0.2 16,585 0.2
Construction & Engineering 12,989 0.1 12,728 0.1
Containers & Packaging 124,489 1.4 111,548 1.3
Diversified Consumer Services 462,983 5.4 462,485 5.3
Diversified Financial Services 178,991 2.1 175,762 2.0
Diversified Telecommunication Services 1,529 0.0 * 1,529 0.0 *
Electric Utilities 7,524 0.1 7,445 0.1
Electrical Equipment 21,417 0.2 25,587 0.3
Electronic Equipment, Instruments & Components 34,112 0.4 34,220 0.4
Energy Equipment & Services 2,067 0.0 * 2,089 0.0 *
Food & Staples Retailing 33,233 0.4 30,171 0.3
Food Products 230,912 2.7 231,437 2.6
Healthcare Equipment & Supplies 335,949 3.9 332,338 3.8
Healthcare Providers & Services 636,116 7.4 645,551 7.4
Healthcare Technology 364,564 4.2 406,376 4.6
Hotels, Restaurants & Leisure 280,710 3.2 272,038 3.1
Household Durables 551 0.0 *
Household Products 9,602 0.1 9,564 0.1
Industrial Conglomerates 98,210 1.1 90,985 1.0
Insurance 437,475 5.1 426,028 4.9
Internet & Direct Marketing Retail 89,733 1.0 87,060 1.0
IT Services 295,214 3.4 292,679 3.3
Leisure Products 15,837 0.2 16,174 0.2
Life Sciences Tools & Services 127,646 1.5 128,419 1.5
Machinery 31,163 0.4 30,896 0.3
Marine 33,829 0.4 34,116 0.4
Media 17,585 0.2 17,634 0.2
Multiline Retail 31,251 0.4 33,243 0.4
Oil, Gas & Consumable Fuels 1,029 0.0 * 9,149 0.1
Paper & Forest Products 18,110 0.2 18,524 0.2
Personal Products 24,776 0.3 23,769 0.3
Pharmaceuticals 322,659 3.7 322,002 3.7
Professional Services 224,778 2.6 221,818 2.5
Real Estate Management & Development 112,486 1.3 112,254 1.3
Road & Rail 41,119 0.5 42,612 0.5
Software 2,303,248 26.7 2,387,723 27.2
Specialty Retail 443,848 5.1 436,744 5.0
Textiles, Apparel & Luxury Goods 42,094 0.5 41,934 0.5
Trading Companies & Distributors 52,358 0.6 52,247 0.6
Transportation Infrastructure 9,058 0.1 8,856 0.1
Water Utilities 74,148 0.9 70,975 0.8
Total $ 8,639,231 100.0 % $ 8,769,389 100.0 %

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 5. Derivatives

The Company enters into derivatives from time to time to help mitigate its foreign currency and interest rate risk exposures.

Forward Currency Contracts

The outstanding forward currency contracts as of December 31, 2025 and September 30, 2025 were as follows:

As of December 31, 2025
Counterparty Currency to be sold Currency to be purchased Settlement date Unrealized appreciation Unrealized depreciation
Macquarie Bank Limited 3,900 EUR 4,371 USD 1/30/2026 $ $ (215)
Macquarie Bank Limited £ 21,900 GBP 27,811 USD 2/2/2026 (1,690)
Macquarie Bank Limited 35,000 EUR 39,008 USD 2/5/2026 (2,155)
Macquarie Bank Limited A$ 26,100 AUD 17,179 USD 2/5/2026 (241)
Macquarie Bank Limited 14,650 EUR 16,498 USD 5/12/2027 (986)
Macquarie Bank Limited 20,300 EUR 22,346 USD 5/27/2027 (1,866)
$ $ (7,153)
SMBC Capital Markets, Inc. 22,000 EUR 24,594 USD 1/20/2026 $ $ (1,263)
SMBC Capital Markets, Inc. 23,750 EUR 26,543 USD 1/20/2026 (1,369)
SMBC Capital Markets, Inc. $ 7,400 CAD 5,533 USD 2/2/2026 133
SMBC Capital Markets, Inc. £ 21,900 GBP 27,746 USD 2/5/2026 (1,754)
SMBC Capital Markets, Inc. 33,200 EUR 39,008 USD 5/27/2027 (703)
$ 133 $ (5,089)
Wells Fargo Bank, N.A. £ 13,900 GBP 18,492 USD 10/28/2026 $ $ (211) As of September 30, 2025
--- --- --- --- --- --- --- --- --- --- ---
Counterparty Currency to be sold Currency to be purchased Settlement date Unrealized appreciation Unrealized depreciation
Macquarie Bank Limited 3,900 EUR 4,371 USD 1/30/2026 $ $ (235)
Macquarie Bank Limited £ 21,900 GBP 27,811 USD 2/2/2026 (1,615)
Macquarie Bank Limited 35,000 EUR 39,008 USD 2/5/2026 (2,338)
Macquarie Bank Limited A$ 26,100 AUD 17,179 USD 2/5/2026 (109)
Macquarie Bank Limited 14,650 EUR 16,498 USD 5/12/2027 (1,079)
Macquarie Bank Limited 20,300 EUR 22,346 USD 5/27/2027 (1,990)
$ $ (7,366)
SMBC Capital Markets, Inc. 22,000 EUR 24,594 USD 1/20/2026 $ $ (1,367)
SMBC Capital Markets, Inc. 23,750 EUR 26,543 USD 1/20/2026 (1,483)
SMBC Capital Markets, Inc. $ 7,400 CAD 5,533 USD 2/2/2026 185
SMBC Capital Markets, Inc. £ 21,900 GBP 27,746 USD 2/5/2026 (1,672)
SMBC Capital Markets, Inc. 33,200 EUR 39,008 USD 5/27/2027 (910)
$ 185 $ (5,432)

The impact of forward currency contracts not designated as an effective hedge accounting relationship for the three months ended December 31, 2025 and 2024 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Realized gain (loss) on forward currency contracts recognized in income
Risk exposure category Three months ended December 31,
2025 2024
Foreign exchange $ $ 1,206
Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure category Three months ended December 31,
2025 2024
Foreign exchange $ 292 $ 21,927

The following table is a summary of the average outstanding daily volume for forward currency contracts for the three months ended December 31, 2025 and 2024:

Average U.S. Dollar notional outstanding Three months ended December 31,
2025 2024
Forward currency contracts $ 263,902 $ 350,520

Interest Rate Swaps

In connection with the 2028 Notes and 2029 Notes (each as defined in Note 7), the Company entered into interest rate swap agreements to more closely align the interest rate of such liability with its investment portfolio, which consists primarily of floating rate loans. The Company designated these interest rate swaps and the 2028 and 2029 Notes as a qualifying fair value hedge accounting relationship. See Note 7 for more information on the 2028 and 2029 Notes. As of December 31, 2025, the counterparties to the Company’s interest rate swap agreements were SMBC Capital Markets, Inc. and Macquarie Bank Limited. The outstanding interest rate swaps as of December 31, 2025 and September 30, 2025 were as follows:

As of December 31, 2025
Counterparty Hedged item Company receives Company pays Maturity date Notional amount Unrealized appreciation Unrealized depreciation
SMBC Capital Markets, Inc 2028 Notes 7.310% 1M SOFR+ 3.327 % 11/5/2028 $ 225,000 $ 3,311 $
SMBC Capital Markets, Inc 2028 Notes 7.310% 1M SOFR+ 2.835 % 11/5/2028 225,000 6,319
SMBC Capital Markets, Inc 2028 Notes 5.050% D SOFR+ 1.723 % 12/5/2028 250,000 (582)
SMBC Capital Markets, Inc 2029 Notes 6.248% 1M SOFR+ 2.444 % 6/15/2029 600,000 7,018
$ 16,648 $ (582)
Macquarie Bank Limited 2029 Notes 5.881% 3M SOFR+ 2.012 % 6/15/2029 150,000 2,134
$ 2,134 $ As of September 30, 2025
--- --- --- --- --- --- --- --- --- --- --- --- ---
Counterparty Hedged item Company receives Company pays Maturity date Notional amount Unrealized appreciation Unrealized depreciation
SMBC Capital Markets, Inc 2028 Notes 7.310% 1M SOFR+ 3.327 % 11/5/2028 $ 225,000 $ 3,513 $
SMBC Capital Markets, Inc 2028 Notes 7.310% 1M SOFR+ 2.835 % 11/5/2028 225,000 6,772
SMBC Capital Markets, Inc 2028 Notes 5.050% D SOFR+ 1.723 % 12/5/2028 250,000 (689)
SMBC Capital Markets, Inc 2029 Notes 6.248% 1M SOFR+ 2.444 % 6/15/2029 600,000 7,780
$ 18,065 $ (689)
Macquarie Bank Limited 2029 Notes 5.881% 3M SOFR+ 2.012 % 6/15/2029 150,000 2,343
$ 2,343 $

As a result of the Company’s designation as a hedging instrument in a qualifying fair value hedge accounting relationship, the Company is required to fair value the hedging instrument and the related hedged item, with the changes in the fair value of each being recorded in interest and other debt financing expenses. The net unrealized loss related to the fair value hedge was ($13) and $(4,662), respectively, for the three months ended December 31, 2025 and 2024, respectively. The net unrealized loss related to the fair value hedge is included in “Interest and other debt financing expenses” in the Company’s Consolidated Statement of Operations. The table below presents the

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

components of the net unrealized loss related to the fair value hedge recognized for the hedging instrument, the interest rate swaps, and the hedged items, the 2028 and 2029 Notes, from derivatives designated in a qualifying hedge accounting relationship for the three months ended December 31, 2025 and 2024:

Three months ended December 31,
2025 2024
Hedging Instruments (Interest rate swaps) $ (1,518) $ (38,943)
Hedged items (Unsecured notes) 1,505 34,281
Fair market value adjustments for hedge accounting recognized in interest expense $ (13) $ (4,662)

The table below presents the carrying value of the 2028 and 2029 Notes as of December 31, 2025 and September 30, 2025 that are designated in qualifying hedging relationships and the related cumulative hedging adjustment (increase/(decrease)) from the current hedging relationships included in such carrying value:

As of December 31, 2025 As of September 30, 2025
Description Carrying Value Cumulative Hedging Adjustment Carrying Value Cumulative Hedging Adjustment
2028 Notes $ 719,100 $ 8,902 $ 720,521 $ 9,445
2029 Notes 755,415 9,270 756,102 10,232

Offsetting Derivatives

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with each of its derivative counterparties, Macquarie Bank Limited (“Macquarie”) and SMBC Capital Markets, Inc. (“SMBC” and, together with Macquarie, the “Counterparties” and each a “Counterparty”). Each ISDA Master Agreement is a bilateral agreement between the Company and each Counterparty that governs over the counter (“OTC”) derivatives, including forward currency contracts and interest rate swaps, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of each ISDA Master Agreements with each of the Counterparties permits a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from either Counterparty, if any, is included in the Consolidated Statements of Financial Condition as other assets or other accounts payable and other liabilities. As of December 31, 2025 and September 30, 2025, there was $2,710 and $4,890, respectively, of collateral pledged for derivatives which is included in other assets on the Consolidated Statements of Financial Condition. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

The following table is intended to provide additional information about the effect of the offsetting derivative contracts on the consolidated financial statements of the Company including: the location of those fair values on the Consolidated Statements of Financial Condition and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of December 31, 2025 and September 30, 2025:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of December 31, 2025
Counterparty Statement of Financial Condition Location of Amounts Gross Amount of Recognized Assets Gross Amount of Recognized (Liabilities) Net amounts presented in the Consolidated Statements of Financial Condition Collateral (Received) / Pledged(1) Net Amounts(2)
Macquarie Bank Limited Net unrealized depreciation on derivatives $ 2,134 $ (7,153) $ (5,019) $ 2,710 $ (2,309)
SMBC Capital Markets, Inc. Net unrealized appreciation on derivatives 16,781 (5,671) 11,110 11,110
Wells Fargo Bank, N.A. Net unrealized depreciation on derivatives (211) (211) (211) As of September 30, 2025
--- --- --- --- --- --- --- --- --- --- --- ---
Counterparty Statement of Financial Condition Location of Amounts Gross Amount of Recognized Assets Gross Amount of Recognized (Liabilities) Net amounts presented in the Consolidated Statements of Financial Condition Collateral (Received) / Pledged(1) Net Amounts(2)
Macquarie Bank Limited Net unrealized depreciation on derivatives $ 2,343 $ (7,366) $ (5,023) $ 4,890 $ (133)
SMBC Capital Markets, Inc. Net unrealized appreciation on derivatives 18,250 (6,121) 12,129 12,129

(1)The actual collateral pledged could be more than the amount shown due to over collateralization.

(2)Represents the net amount due from/(to) counterparties in the event of default.

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company could cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. The Investment Adviser has claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Effective August 2, 2024, the Board designated the Investment Adviser as the Company’s Valuation Designee in accordance with Rule 2a-5 under the 1940 Act. The Company’s fair value analysis, currently undertaken by the Valuation Designee, includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Level 1:     Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2:     Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Currently, the Valuation Designee assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three months ended December 31, 2025 and 2024. The following section describes the valuation techniques used to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Valuation Designee, based on input of the Valuation Designee’s personnel and independent valuation firms that have been engaged at the direction of the Valuation Designee to assist in the valuation of each portfolio investment without a readily available market quotation at least every other quarter under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with each portfolio investment being reviewed at least every other quarter (subject to a de minimis threshold) with approximately 50% (based on the fair value of the portfolio company investments) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of December 31, 2025 and September 30, 2025 were valued using Level 3 inputs. As of December 31, 2025 and September 30, 2025, all money market funds included in cash equivalents and restricted cash equivalents were valued using Level 1 inputs and all forward currency contracts and interest rate swaps were valued using Level 2 inputs.

When determining fair value of Level 3 debt and equity investments, the Valuation Designee takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. The Valuation Designee may also employ other valuation multiples to determine enterprise value, such as revenues. If debt investments are credit impaired, the Valuation Designee will use the enterprise value analysis or a liquidation basis analysis to determine fair value, which may include evaluating multiple recovery scenarios and weighting the expected outcomes based on their likelihood. For debt investments that are not determined to be credit impaired, the Valuation Designee uses a market interest rate yield analysis to determine fair value.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

In addition, for certain debt investments, the Valuation Designee bases its valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that the Company and others could be willing to pay. Ask prices represent the lowest price that the Company and others could be willing to accept. The Valuation Designee generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments could differ significantly from the values that would have been used had a ready market existed for such investments and could differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value as of December 31, 2025 and September 30, 2025:

As of December 31, 2025 Fair Value Measurements Using
Description Level 1 Level 2 Level 3 Total
Assets, at fair value:
Debt investments(1) $ $ $ 8,006,604 $ 8,006,604
Equity investments(1) 632,627 632,627
Money market funds(1)(2) 60,290 60,290
Forward currency contracts 133 133
Interest rate swaps 18,782 18,782
Total assets, at fair value: $ 60,290 $ 18,915 $ 8,639,231 $ 8,718,436
Liabilities, at fair value:
Forward currency contracts $ $ (12,453) $ $ (12,453)
Interest rate swaps (582) (582)
Total liabilities, at fair value: $ $ (13,035) $ $ (13,035) As of September 30, 2025 Fair Value Measurements Using
--- --- --- --- --- --- --- --- ---
Description Level 1 Level 2 Level 3 Total
Assets, at fair value:
Debt investments(1) $ $ $ 8,123,107 $ 8,123,107
Equity investments(1) 646,282 646,282
Money market funds(1)(2) 93,656 93,656
Forward currency contracts 185 185
Interest rate swaps 20,408 20,408
Total assets, at fair value: $ 93,656 $ 20,593 $ 8,769,389 $ 8,883,638
Liabilities, at fair value:
Forward currency contracts $ $ (12,798) $ $ (12,798)
Interest rate swaps (689) (689)
Total liabilities, at fair value: $ $ (13,487) $ $ (13,487)

(1)Refer to the Consolidated Schedules of Investments for further details.

(2)Included in cash equivalents and restricted cash equivalents on the Consolidated Statements of Financial Condition.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The net change in unrealized appreciation (depreciation) for the three months ended December 31, 2025 and 2024 reported within the net change in unrealized appreciation (depreciation) on investments in the Company’s Consolidated Statements of Operations attributable to the Company’s Level 3 assets held at the end of each period was ($27,093) and $37,262, respectively.

The following tables present the changes in investments measured at fair value using Level 3 inputs for the three months ended December 31, 2025 and 2024:

For the three months ended December 31, 2025
Debt<br>Investments Equity<br>Investments Total<br>Investments
Fair value, beginning of period $ 8,123,107 $ 646,282 $ 8,769,389
Net change in unrealized appreciation (depreciation) on investments (12,260) (16,754) (29,014)
Net translation of investments in foreign currencies 5,059 5 5,064
Realized gain (loss) on investments (5,517) 2,799 (2,718)
Realized gain (loss) on translation of investments in foreign currencies (1,250) (1,250)
Fundings of (proceeds from) revolving loans, net 3,437 3,437
Fundings of investments 164,774 7,927 172,701
PIK interest and non-cash dividends 14,157 7,034 21,191
Proceeds from principal payments and sales of portfolio investments (288,279) (14,666) (302,945)
Accretion of discounts and amortization of premiums 3,376 3,376
Fair value, end of period $ 8,006,604 $ 632,627 $ 8,639,231 For the three months ended December 31, 2024
--- --- --- --- --- --- ---
Debt<br>Investments Equity<br>Investments Total<br>Investments
Fair value, beginning of period $ 7,656,873 $ 578,420 $ 8,235,293
Net change in unrealized appreciation (depreciation) on investments 48,673 (5,044) 43,629
Net translation of investments in foreign currencies (46,421) (23) (46,444)
Realized gain (loss) on investments (25,589) 233 (25,356)
Realized gain (loss) on translation of investments in foreign currencies (2,722) (2,722)
Funding of (proceeds from) revolving loans, net 2,169 2,169
Fundings of investments 871,564 37,950 909,514
PIK interest and non-cash dividends 13,211 7,264 20,475
Proceeds from non-cash dividends (1,824) (1,824)
Proceeds from principal payments and sales of portfolio investments (442,071) (8,103) (450,174)
Accretion of discounts and amortization of premiums 569 569
Fair value, end of period $ 8,076,256 $ 608,873 $ 8,685,129

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of December 31, 2025 and September 30, 2025:

Quantitative Information about Level 3 Fair Value Measurements
Fair value as of December 31, 2025 Valuation Techniques Unobservable Input Range (Weighted Average) (1)
Assets:
Senior secured loans(2) $ 414,507 Yield analysis Market interest rate 7.3% - 21.0% (9.3%)
Market comparable companies EBITDA multiples 3.7x - 20.5x (13.9x)
One stop loans(3)(4) $ 7,518,796 Yield analysis Market interest rate 3.5% - 20.0% (9.0%)
Market comparable companies EBITDA multiples 4.2x - 30.0x (15.3x)
Revenue multiples 1.1x - 20.0x (8.9x)
12,282 Broker/dealer bids or quotes Broker/dealer bids or quotes N/A
Subordinated debt and second lien loans(5) $ 61,019 Yield analysis Market interest rate 8.5% - 13.5% (10.9%)
Market comparable companies EBITDA multiples 4.2x - 21.5x (15.1x)
Equity(6) $ 632,627 Market comparable companies EBITDA multiples 4.2x - 29.8x (14.9x)
Revenue multiples 1.1x - 21.0x (10.0x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$5,180 of loans at fair value were valued using the market comparable companies approach only.

(3)$88,126 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $6,557,533 and $961,263 of one stop loans using EBITDA and revenue multiples, respectively.

(5)$211 of loans at fair value were valued using the market comparable companies approach only.

(6)The Company valued $561,315 and $71,312 of equity investments using EBITDA and revenue multiples, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Quantitative Information about Level 3 Fair Value Measurements
Fair value as of September 30, 2025 Valuation Techniques Unobservable Input Range<br><br>(Weighted Average)(1)
Assets:
Senior secured loans(2) $ 442,477 Yield analysis Market interest rate 7.3% - 17.0% (9.1%)
Market comparable companies EBITDA multiples 3.5x - 26.3x (14.2x)
One stop loans(3)(4) $ 7,603,780 Yield analysis Market interest rate 3.8% - 20.5% (9.1%)
Market comparable companies EBITDA multiples 3.9x - 39.2x (15.7x)
Revenue multiples 1.4x - 15.0x (8.0x)
12,029 Broker/dealer bids or quotes Broker/dealer bids or quotes N/A
Subordinated debt and second lien loans(5) $ 64,821 Yield analysis Market interest rate 8.8% - 22.0% (11.1%)
Market comparable companies EBITDA multiples 4.0x - 24.0x (15.5x)
Equity(6) $ 646,282 Market comparable companies EBITDA multiples 4.0x - 39.2x (16.4x)
Revenue multiples 1.4x - 21.3x (8.8x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$67 of loans at fair value were valued using the market comparable companies approach only.

(3)$46,465 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $6,600,901 and $1,002,879 of one stop loans using EBITDA and revenue multiples, respectively.

(5)$132 of loans at fair value were valued using the market comparable companies approach only.

(6)The Company valued $563,467 and $82,815 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Valuation Designee.

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Valuation Designee uses EBITDA multiples and, to a lesser extent, revenue multiples on the Company’s debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Valuation Designee uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan could have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. The fair value of the Company's 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes (as defined in Note 7) is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of the Company’s remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

The following are the carrying values and fair values of the Company’s debt as of December 31, 2025 and September 30, 2025.

As of December 31, 2025 As of September 30, 2025
Carrying Value Fair Value Carrying Value Fair Value
Debt(1) $ 4,903,076 $ 4,918,649 $ 4,926,778 $ 4,934,395

(1) As of December 31, 2025 and September 30, 2025, carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship related to the 2028 and 2029 Notes. See Note 5 for additional information.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. As of December 31, 2025, the Company’s asset coverage for borrowed amounts was 178.9%.

2024 Debt Securitization: On November 18, 2024, the Company completed a $2,200,500 term debt securitization (the “2024 Debt Securitization”). The notes offered in the 2024 Debt Securitization (“the 2024 Notes”) were issued by the 2024 Issuer and were backed by a diversified portfolio of senior secured loans. The transaction was executed through a private placement which consisted of $1,192,400 of Aaa/AAA Class A-1R Senior Secured Floating Rate Notes due 2036 (the “Class A-1R 2024 Notes”), which bear interest at three-month SOFR plus 1.56%; $171,600 of AAA Class A-2RR Senior Secured Floating Rate Notes due 2036, which bear interest at three-month SOFR plus 1.75% (the “Class A-2RR 2024 Notes”); $165,000 of AA Class B-R Senior Secured Floating Rate Notes, which bear interest at three-month SOFR plus 1.70% (the “Class B-R Notes”); $154,000 of A Class C-R Senior Secured Floating Rate Notes, which bear interest at three-month SOFR plus 2.10%; and $517,500 of Subordinated Notes due 2124 which do not bear interest (the “Subordinated Notes” and together with the Secured Notes, the “2024 Notes”). The Company indirectly retained all of the Class B-R, Class C-R and Subordinated Notes.

Through October 20, 2028, all principal collections received on the underlying collateral may be used by the 2024 Issuer to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2024 Issuer and in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the 2024 Debt Securitization, allowing the Company to maintain the initial leverage in the 2024 Debt Securitization. The 2024 Notes are scheduled to mature on October 20, 2036. The Subordinated 2024 Notes are due in 2124. The Class A-1R and Class A-2RR 2024 Notes are included in the December 31, 2025 Consolidated Statement of Financial Condition as debt of the Company. As of December 31, 2025, the Class B-R, Class C-R and Subordinated 2024 Notes were eliminated in consolidation.

As of December 31, 2025, there were 131 portfolio companies with a total fair value of $2,180,595 securing the 2024 Debt Securitization. The pool of loans in the 2024 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2024 Debt Securitization is based on three-month SOFR. The three-month SOFR in effect as of December 31, 2025 based on the last interest rate reset was 3.9%.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 2024 Debt Securitization were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 19,379 $ 10,212
Amortization of debt issuance costs 235 112
Total interest and other debt financing expenses $ 19,614 $ 10,324
Cash paid for interest expense $ 20,375 $
Annualized average stated interest rate 5.6 % 6.2 %
Average outstanding balance $ 1,364,000 $ 652,348

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of December 31, 2025, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month SOFR) of the Class A-1R and A-2RR 2024 Notes are as follows:

Description Class A-1R 2024 Notes Class A-2RR 2024 Notes
Type Senior Secured Floating Rate Senior Secured Floating Rate
Amount Outstanding $1,192,400 $171,600
Fitch Rating “AAA” “NR”
S&P Rating “AAA” “AAA”
Interest Rate SOFR + 1.56% SOFR + 1.75%

As part of the 2024 Debt Securitization, the Company entered into a master loan sale agreement that provides for the sale of assets on the 2024 Debt Securitization closing date as well as future sales from the Company to the 2024 Issuer through the BDC CLO 8 Depositor, (1) the Company sold and/or contributed to the BDC CLO 8 Depositor the remainder of its ownership interest in the portfolio company investments securing the 2024 Debt Securitization and participations for the purchase price and other consideration set forth in the master loan sale agreement and (2) the BDC CLO 8 Depositor, in turn, sold to the 2024 Issuer all of its ownership interest in such portfolio loans and participations for the purchase price and other consideration set forth in the master loan sale agreement. Following these transfers, the 2024 Issuer, and not the BDC CLO 8 Depositor or the Company, holds all of the ownership interest in such portfolio company investments and participations.

2018 Debt Securitization: On November 16, 2018, the Company completed a $602,400 term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of the 2018 CLO Depositor, and were backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement which, through November 18, 2024, consisted of approximately $327,000 of AAA/AAA Class A 2018 Notes, which bore interest at three-month LIBOR plus 1.48%; $61,200 of AA Class B 2018 Notes, which bore interest at three-month LIBOR plus 2.10%; $20,000 of A Class C-1 2018 Notes, which bore interest at three-month LIBOR plus 2.80%; $38,800 of A Class C-2 2018 Notes, which bore interest at three-month LIBOR plus 2.65%; $42,000 of BBB- Class D 2018 Notes, which bore interest at three-month LIBOR plus 2.95%; and $113,400 of Subordinated 2018 Notes which did not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes.

Through January 20, 2023, the 2018 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization.

On November 18, 2024, in connection with the 2024 Debt Securitization, the 2018 Issuer redeemed the outstanding 2018 Notes pursuant to the terms of the indenture governing the 2018 Notes. Following such redemption, the agreements which governed the 2018 Debt Securitization were terminated. The 2018 Notes would have otherwise matured on January 20, 2031.

The pool of loans in the 2018 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the 2018 Debt Securitization was based on three-month SOFR plus a spread adjustment of 0.26161%.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ $ 1,839
Amortization of debt issuance costs
Total interest and other debt financing expenses $ $ 1,839
Cash paid for interest expense $ $ 5,152
Annualized average stated interest rate N/A 7.1 %
Average outstanding balance $ $ 102,681

As part of the 2018 Debt Securitization, GBDC entered into a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2018 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated 2018 Notes.

GCIC 2018 Debt Securitization: Effective September 16, 2019, the Company assumed, as a result of the GCIC Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and were secured by a diversified portfolio of senior secured and second lien loans. Through November 18, 2024, the GCIC 2018 Debt Securitization consisted of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. On December 21, 2020, the Company and the GCIC 2018 Issuer amended the GCIC 2018 Debt Securitization to, among other things, (a) refinance the issued Class A-2 GCIC 2018 Notes issued by the GCIC 2018 Issuer by redeeming in full the $38,500 of Class A-2 GCIC 2018 Notes and issuing new Class A-2-R GCIC 2018 Notes in an aggregate principal amount of $38,500 that bore interest at a rate of 2.498%, which is a decrease from the rate of 4.665% of the Class A-2 GCIC 2018 Notes and (b) provide for a non-called period, during which the Class A-2-R GCIC 2018 Notes cannot be redeemed, from December 21, 2020 to but excluding June 21, 2021.

Through January 20, 2023, the GCIC 2018 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization.

On November 18, 2024, in connection with the 2024 Debt Securitization, the GCIC 2018 Issuer redeemed the outstanding GCIC 2018 Notes pursuant to the terms of the indenture governing such GCIC 2018 Notes. Following such redemption, the agreements that governed the GCIC 2018 Debt Securitization were terminated. The GCIC 2018 Notes would have otherwise matured on January 20, 2031, and the Subordinated GCIC 2018 Notes would have otherwise matured on December 13, 2118.

The pool of loans in the GCIC 2018 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the GCIC 2018 Debt Securitization was based on three-month SOFR plus a spread adjustment of 0.26161%.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ $ 1,682
Accretion of discounts on notes issued
Amortization of debt issuance costs
Total interest and other debt financing expenses $ $ 1,682
Cash paid for interest expense $ $ 4,861
Annualized average stated interest rate N/A 6.1 %
Average outstanding balance $ $ 109,509

As part of the GCIC 2018 Debt Securitization, GBDC assumed in the GCIC Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer and to purchase or otherwise acquire the LLC equity interests in the GCIC Subordinated 2018 Notes.

GBDC 3 2021 Debt Securitization: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a $398,850 term debt securitization (the “GBDC 3 2021 Debt Securitization”). The GBDC 3 2021 Debt Securitization was originally completed on March 11, 2021. The GBDC 3 2021 Notes were issued by the GBDC 3 2021 Issuer and were backed by a diversified portfolio of senior secured and second lien loans. Through November 18, 2024, the GBDC 3 2021 Notes offered in the GBDC 3 2021 Debt Securitization consisted of $224,000 of AAA Class A GBDC 3 2021 Notes, which bore interest at the three-month SOFR plus 1.60%; $28,000 of AA Class B GBDC 3 2021 Notes, which bore interest at the three-month SOFR plus 1.85%; $36,000 of A Class C-1 GBDC 3 2021 Notes, which bore interest at the three-month SOFR plus 2.80%; $10,000 A Class C-2 GBDC 3 2021 Notes, which bore interest at 3.91%; up to $28,000 of BBB- Class D GBDC 3 2021 Notes, which were unfunded on the closing date of the GBDC 3 2021 Debt Securitization and which, if funded, would bear interest at the three-month SOFR plus a spread set in connection with the funding date but which in no event will be greater than 5.00% (the Class D GBDC 3 2021 Notes, together with the Class A GBDC 3 2021 Notes, the Class B GBDC 3 2021 Notes, the Class C-1 GBDC 3 2021 Notes and the Class C-2 GBDC 3 2021 Notes are referred to as the “Secured GBDC 3 2021 Notes”); and approximately $100,850 of Subordinated GBDC 3 2021 Notes, which did not bear interest. The Class A GBDC 3 2021 Notes, the Class B GBDC 3 2021 Notes, the Class C-1 GBDC 3 2021 Notes, and the Class C-2 GBDC 3 2021 Notes were issued through a private placement through Deutsche Bank Securities Inc. The GBDC 3 2021 Issuer indirectly retained all of the Class D GBDC 3 2021 Notes and Subordinated GBDC 3 2021 Notes which were eliminated in consolidation.

Through April 15, 2025, the GBDC 3 2021 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the GBDC 3 2021 Issuer, in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the GBDC 3 2021 Debt Securitization, allowing the Company to maintain the initial leverage in the GBDC 3 2021 Debt Securitization.

On November 18, 2024, in connection with the 2024 Debt Securitization, the GBDC 3 2021 Issuer redeemed the outstanding GBDC 3 2021 Notes pursuant to the terms of the indenture governing such GBDC 3 2021 Notes. Following such redemption, the agreements which governed the GBDC 3 2021 Debt Securitization were terminated. The redemption of the GBDC 3 2021 Notes resulted in a realized loss on the extinguishment of debt of $48 for the three months ended December 31, 2024, which represented the unamortized discount on the GBDC 3 2021 Notes assumed as a result on the GBDC 3 Merger, at termination. The Secured GBDC 3 2021 Notes would have otherwise matured on April 15, 2033 and the Subordinated GBDC 3 2021 Notes would have otherwise matured in 2121.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The pool of loans in the GBDC 3 2021 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GBDC 3 2021 Debt Securitization was based on three-month SOFR plus a spread adjustment of 0.26161%.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2021 Debt Securitization were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ $ 2,694
Amortization of debt issuance costs
Total interest expense $ $ 2,694
Cash paid for interest expense $ $ 7,355
Annualized average stated interest rate N/A 6.9 %
Average outstanding balance $ $ 155,478

As part of the GBDC 3 2021 Debt Securitization, GBDC assumed in the GBDC 3 Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GBDC 3 2021 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated GBDC 3 2021 Notes.

GBDC 3 2022 Debt Securitization: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a $401,750 asset-backed securitization (the “GBDC 3 2022 Debt Securitization”). The GBDC 3 2022 Debt Securitization was originally completed on January 25, 2022. The notes offered in the GBDC 3 2022 Debt Securitization were issued by the GBDC 3 2022 Issuer and are backed by a diversified portfolio of senior secured loans. The notes offered in the GBDC 3 2022 Debt Securitization consist of $252,000 of Class A Senior Secured Floating Rate Notes, which bear interest at a benchmark interest rate, which will be based on three-month term SOFR, plus 2.00% (the “Secured GBDC 3 2022 Notes”) and $149,750 of Subordinated Notes, which do not bear interest (the “Subordinated GBDC 3 2022 Notes” and, together with the Secured GBDC 3 2022 Notes, the “GBDC 3 2022 Notes”). The Secured GBDC 3 2022 Notes were issued through a private placement through Deutsche Bank Securities Inc. The GBDC 3 2022 Issuer indirectly retained all of the Subordinated GBDC 3 2022 Notes, and the Subordinated GBDC 3 2022 Notes were eliminated in consolidation.

Through January 25, 2024, the GBDC 3 2022 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the GBDC 3 2022 Issuer, in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GBDC 3 2022 Debt Securitization.

On August 1, 2025, the GBDC 3 2022 Issuer redeemed the outstanding GBDC 3 2022 Notes pursuant to the terms of the indenture governing such GBDC 3 2022 Notes. Following such redemption, the agreements that governed the GBDC 3 2022 Debt Securitization were terminated. The GBDC 3 2022 Notes would have otherwise matured on January 18, 2030 and the Subordinated GBDC 3 2022 Notes would have otherwise matured on January 25, 2122.

The pool of loans in the GBDC 3 2022 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the GBDC 3 2022 Debt Securitization was based on three-month term SOFR.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2022 Debt Securitization were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ $ 4,035
Amortization of debt issuance costs
Total interest expense $ $ 4,035
Cash paid for interest expense $ $ 4,360
Annualized average stated interest rate N/A 6.9 %
Average outstanding balance $ $ 233,453

As part of the GBDC 3 2022 Debt Securitization, GBDC assumed in the GBDC 3 Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured loans (or participation interests therein) to the GBDC 3 2022 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated GBDC 3 2022 Notes.

GBDC 3 2022-2 Debt Securitization: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a $386,600 term debt securitization (the “GBDC 3 2022-2 Debt Securitization”). The GBDC 3 2022-2 Debt Securitization was originally completed on December 14, 2022. The notes offered in the GBDC 3 2022-2 Debt Securitization (the “GBDC 3 2022-2 Notes”) were issued by the GBDC 3 2022-2 Issuer and were backed by a diversified portfolio of senior secured and second lien loans. Through December 16, 2024, the GBDC 3 2022-2 Notes offered in the GBDC 3 2022-2 Debt Securitization consisted of $140,000 of AAA Class A GBDC 3 Senior Secured Floating Rate Notes due 2034, which bore interest at the three-month term SOFR plus 2.60%; $38,800 of AA Class B GBDC 3 Senior Secured Floating Rate Notes due 2034, which bore interest at the three-month term SOFR plus 3.09% (the “Class B GBDC 3 2022-2 Notes” and, together with the Class A GBDC 3 2022-2 Notes, the “Secured GBDC 3 2022-2 Notes”); $85,000 of AAA Class A GBDC 3 Senior Secured Floating Rate Loans maturing 2034, which bore interest at the three-month term SOFR plus 2.60% (the “Class A GBDC 3 2022-2 Loans” and, together with the Secured GBDC 3 2022-2 Notes, the “Secured GBDC 3 2022-2 Debt”); and $122,800 of Subordinated Notes due 2122 (the “Subordinated GBDC 3 2022-2 Notes”), which did not bear interest. The GBDC 3 2022-2 Issuer indirectly retained all of the Class B GBDC 3 2022-2 Notes and Subordinated GBDC 3 2022-2 Notes which were eliminated in consolidation.

Through January 18, 2026, the GBDC 3 2022-2 Issuer was permitted to us all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the GBDC 3 2022-2 Issuer, in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the GBDC 3 2022-2 Debt Securitization, allowing the Company to maintain the initial leverage in the GBDC 3 2022-2 Debt Securitization.

On December 16, 2024, the GBDC 3 2022-2 Issuer redeemed the outstanding GBDC 3 2022-2 Notes pursuant to the terms of the indenture governing such GBDC 3 2022-2 Notes. Following such redemption, the agreements which governed the GBDC 3 2022-2 Debt Securitization were terminated. The Secured GBDC 3 2022-2 Notes and Class A GBDC 3 2022-2 Loans would have otherwise matured on January 18, 2034. The Subordinated GBDC 3 2022-2 Notes would have otherwise matured on December 14, 2122.

The pool of loans in the GBDC 3 2022-2 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GBDC 3 2022-2 Debt Securitization was based on three-month term SOFR.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2022-2 Debt Securitization were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ $ 3,504
Amortization of debt issuance costs
Total interest expense $ $ 3,504
Cash paid for interest expense $ $ 7,197
Annualized average stated interest rate N/A 7.5 %
Average outstanding balance $ $ 185,870

As part of the GBDC 3 2022-2 Debt Securitization, GBDC assumed in the GBDC 3 Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GBDC 3 2022-2 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated GBDC 3 2022-2 Notes.

The Investment Adviser serves or served as collateral manager to each of the 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 3 2022-2 Issuer and the 2024 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by each of the 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 3 2022-2 and the 2024 Issuer for rendering such collateral management services.

GBDC 3 DB Credit Facility: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a loan financing and servicing agreement (as amended, the “GBDC 3 DB Credit Facility”), with the Company and GBDC 3 Funding, as equity holder and as servicer, the lenders from time to time parties thereto, Deutsche Bank AG, New York Branch, as facility agent, the other agents parties thereto, each of the entities from time to time party thereto as securitization subsidiaries and Deutsche Bank Trust Company Americas, as collateral agent and as collateral custodian. The GBDC 3 DB Credit Facility was originally entered into on September 10, 2019 (the “GBDC 3 DB Credit Facility Effective Date”). On November 19, 2024, all amounts outstanding under the GBDC 3 DB Credit Facility were repaid, following which the agreements governing the GBDC 3 DB Credit Facility were terminated. The period during which GBDC 3 Funding may have requested drawdowns under the “GBDC 3 DB Credit Facility (the “Revolving Period”) commenced on the GBDC 3 DB Credit Facility Effective Date and would have continued through April 10, 2025. Prior to termination, the GBDC 3 DB Credit Facility allowed GBDC 3 Funding to borrow up to $625,000, subject to leverage and borrowing base restrictions, and had a maturity date of April 10, 2028.

Prior to termination, the GBDC 3 DB Credit Facility bore interest at the applicable base rate plus 2.30% per annum during the Revolving Period and 2.80% after the Revolving Period. The base rate under the GBDC 3 DB Credit Facility was (i) the three-month Canadian Overnight Repo Rate Average (“CORRA”) plus an adjustment equal to 0.32138% with respect to any advances denominated in Canadian dollars, (ii) the three-month EURIBOR with respect to any advances denominated in euros, (iii) the three-month Bank Bill Swap Rate with respect to any advances denominated in Australian dollars, (iv) the daily simple Sterling Overnight Index Average with respect to any advances denominated U.K. pound sterling, (v) the daily simple Swiss Average Rate Overnight with respect to any advances denominated in Swiss francs, (vi) the three-month Copenhagen Interbank Offered Rate with respect to any advances denominated in Danish krones, (vii) the three-month Bank Bill Benchmark Rate with respect to any advances denominated in New Zealand dollars, (viii) the three-month Norwegian Krone Interbank Offered Rate with respect to any advances denominated in Norwegian krona, (ix) the three-month Stockholm Interbank Offered Rate with respect to any advances denominated in Swedish krona, and (x) the three-month term SOFR with respect to any other advances. A syndication/agent fee was payable to the facility agent each quarter and was calculated based on the aggregate commitments outstanding each day during the preceding collection period at a rate of 1/360 of 0.25% of the aggregate commitments on each day. In addition, a non-usage fee of 0.25% per annum was payable on the

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

undrawn amount under the GBDC 3 DB Credit Facility, and, during the Revolving Period, an additional fee based on unfunded commitments of the lenders could have been payable if borrowings under the GBDC 3 DB Credit Facility did not exceed a minimum utilization percentage threshold. A prepayment fee would have been payable in the event of any permanent reduction in commitments of the GBDC 3 DB Credit Facility in the amount of 0.50% or 0.25% of the amount of the reduction during the first or second year after the Effective Date, respectively.

The GBDC 3 DB Credit Facility was secured by all of the assets held by GBDC 3 Funding. GBDC 3 Funding made customary representations and warranties and was required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the GBDC 3 DB Credit Facility were subject to the leverage restrictions contained in the 1940 Act.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the “GBDC 3 DB Credit Facility were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ $ 3,820
Facility fees 244
Total interest and other debt financing expenses $ $ 4,064
Cash paid for interest expense and facility fees $ $ 11,680
Annualized average stated interest rate¹ N/A 6.9 %
Average outstanding balance $ $ 220,086

(1)The average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.

JPM Credit Facility: On February 11, 2021, the Company entered into a senior secured revolving credit facility (as amended, the “JPM Credit Facility”) with the Company, as borrower, JPMorgan Chase Bank N.A., as administrative agent and as collateral agent, and the lenders from time to time party thereto which, as of December 31, 2025, allowed the Company to borrow up to $1,997,500 in U.S. dollars and certain agreed upon foreign currencies (“Outstanding Commitments”), subject to leverage and borrowing base restrictions. Through a series of agreements, most recently on November 15, 2024 and December 6, 2024, the Company, through the accordion feature, increased the aggregate commitments under the JPM Credit Facility from $1,822,500 to $1,997,500. On April 4, 2025, the Company amended and restated the JPM Credit Facility to among other things, (i) change the applicable margin to a range of 1.525% to 1.775% for any Term Benchmark Loan or RFR Loan (as defined in the JPM Credit Facility) or a range of 0.525% to 0.775% for any ABR Loan (each as defined in the JPM Credit Facility), (ii) reduce the unused fee rate on all unused commitments to 0.325% from 0.375%, (iii) extend the maturity date to April 4, 2030 from August 6, 2029 and (iv) amend the accordion provision to permit increases to the total commitments to up to $3,000,000.

The JPM Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $23,750, subject to increase or reduction from time to time pursuant to the terms of the JPM Credit Facility.

The JPM Credit Facility is secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries thereunder.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Borrowings for any Term Benchmark Loan or RFR Loan (each as defined in the JPM Credit Facility) under the JPM Credit Facility bear interest at the applicable base rate plus a margin of 1.525% if the gross borrowing base is equal to or greater than 2.0 times the Outstanding Commitments, 1.650% if the gross borrowing base is less than 2.0 times and equal to or greater than 1.60 times the Outstanding Commitments or 1.775% if the gross borrowing base is less than 1.60 times the Outstanding Commitments, subject to compliance with a borrowing base test. The applicable base rate under the JPM Credit Facility is (i) one-month SOFR with respect to any advances denominated in U.S. dollars plus an adjustment of 0.10%, (ii) SONIA with respect to any advances denominated in U.K. pound sterling plus an adjustment of 0.0326%, (iii) one-month EURIBOR with respect to any advances denominated in Euros, (iv) CORRA with respect to any advances denominated in Canadian Dollars plus an adjustment of 0.029547%, (v) Australian Bank Bill Swap Bid Rate (“BBSY”) with respect to any advances denominated in Australian Dollars plus an adjustment of 0.20% and (vi) the relevant rate as defined in the JPM Credit Facility for borrowings in other currencies. Borrowings for any ABR Loan (as defined in the JPM Credit Facility) bear interest at the applicable base rate plus a margin of 0.525% if the gross borrowing base is equal to or greater than 2.0 times the Outstanding Commitments, 0.650% if the gross borrowing base is less than 2.0 times and equal to or greater than 1.60 times the Outstanding Commitments or 0.775% if the gross borrowing base is less than 1.60 times the Outstanding Commitments. As of December 31, 2025, the applicable margin for Term Benchmark Loans and RFR Loans (as defined in the JPM Credit Facility) was 1.525% and the applicable margin for ABR Loans (as defined in the JPM Credit Facility) was 0.525%.

The Company pays a commitment fee of 0.325% per annum on the daily unused portion of commitments under the JPM Credit Facility. The Company is also required to pay letter of credit participation fees and a fronting fee on the daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the JPM Credit Facility. The JPM Credit Facility matures on April 4, 2030 and requires mandatory prepayment of interest and principal upon certain events during the one year amortization period of the facility.

As of December 31, 2025 and September 30, 2025, the Company had outstanding debt of $1,115,726 and $1,098,437, respectively, and no letters of credit outstanding under the JPM Credit Facility.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the JPM Credit Facility were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 13,701 $ 17,045
Facility fees 749 788
Amortization of debt issuance costs 926 1,231
Total interest and other debt financing expenses $ 15,376 $ 19,064
Cash paid for interest expense and facility fees $ 13,443 $ 20,021
Annualized average stated interest rate¹ 4.9 % 6.4 %
Average outstanding balance $ 1,117,731 $ 1,063,419

(1)The average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.

2026 Notes: On February 24, 2021, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2026 Notes”) and on October 13, 2021, the Company issued an additional $200,000 aggregate principal amount of 2026 Notes under the same terms as the original issuance, other than the issue date and the issue price. As of both December 31, 2025 and September 30, 2025, outstanding aggregate principal amount of the 2026 Notes was $600,000. The 2026 Notes bear interest at a rate of 2.500% per year payable semiannually in arrears on February 24 and August 24 of each year, commencing on August 24, 2021. The 2026 Notes mature on August 24, 2026.

The 2026 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2026 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2026 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2026 Notes to be redeemed through July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 30 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2026 Notes on or after July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), the redemption price for the 2026 Notes will be equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2026 Notes.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2026 Notes were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 3,750 $ 3,750
Accretion of discounts on notes issued 134 134
Amortization of debt issuance costs 376 403
Total interest and other debt financing expenses $ 4,260 $ 4,287
Cash paid for interest expense $ $
Annualized average stated interest rate 2.5 % 2.5 %
Average outstanding balance $ 600,000 $ 600,000

2027 Notes: On August 3, 2021, the Company issued $350,000 in aggregate principal amount of unsecured notes (the “2027 Notes”). As of both December 31, 2025 and September 30, 2025, outstanding aggregate principal amount of the 2027 Notes was $350,000. The 2027 Notes bear interest at a rate of 2.050% per year payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2022. The 2027 Notes mature on February 15, 2027.

The 2027 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2027 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2027 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2027 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2027 Notes to be redeemed through January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 25 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2027 Notes on or after January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), the redemption price for the 2027 Notes will be equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2027 Notes.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2027 Notes were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 1,794 $ 1,794
Accretion of discounts on notes issued 184 185
Amortization of debt issuance costs 205 221
Total interest and other debt financing expenses $ 2,183 $ 2,200
Cash paid for interest expense $ $
Annualized average stated interest rate 2.1 % 2.1 %
Average outstanding balance $ 350,000 $ 350,000

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

2028 Notes: On December 5, 2023, the Company issued $450,000 in aggregate principal amount of unsecured notes (the “2028 Notes”) and on September 19, 2025, the Company issued an additional $250,000 in aggregate principal amount of 2028 Notes under the same terms as the original issuance, other than the issue date and issue price. As of both December 31, 2025 and September 30, 2025, the outstanding aggregate principal amount of the 2028 Notes was $700,000. The 2028 Notes bear interest at a rate of 7.050% per year payable semi-annually in arrears on June 5 and December 5 of each year, commencing on June 5, 2024. The 2028 Notes mature on December 5, 2028.

The 2028 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2028 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2028 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2028 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date on the 2028 Notes on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 45 basis points less interest accrued to the date of redemption. If the Company redeems any 2028 Notes on or after November 5, 2028 (the date falling one month prior to the maturity date of the 2028 Notes), the redemption price for the 2028 Notes will be equal to 100% of the principal amount of the 2028 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2028 Notes.

On December 5, 2023, the Company entered into an interest rate swap on the 2028 Notes with SMBC as the counterparty. Under the terms of the agreement, the Company agreed to receive a fixed rate of 7.310% and pay SMBC a rate of one-month Term SOFR + 3.327%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225,000 and terminates on November 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

On April 10, 2024, the Company entered into an interest rate swap on the 2028 Notes pursuant to which the Company agreed to receive a fixed rate of 7.310% and pay a rate of one-month SOFR plus 2.835%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225,000 and terminates on November 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

On September 19, 2025, the Company entered into an interest rate swap on the 2028 Notes pursuant to which the Company agreed to receive a fixed rate of 5.050% and pay a floating interest rate of SOFR plus 1.723%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $250,000 and terminates on December 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2028 Notes were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 12,338 $ 7,931
Net contractual interest rate swap expense 446 738
Net (gain)/loss related to the fair value hedge 3 7,409
Accretion of discounts (premium) on notes issued (878) 243
Amortization of debt issuance costs 428 318
Total interest and other debt financing expenses $ 12,337 $ 16,639
Cash paid (received) for interest expense(1) $ 16,839 $ 8,492
Annualized average contractual interest rate swap and stated interest rate 7.2 % 7.6 %
Average outstanding balance $ 700,000 $ 450,000

(1)Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the 2028 Notes.

2029 Notes: On February 1, 2024, the Company issued $600,000 in aggregate principal amount of unsecured notes (the “2029 Notes”) and on December 3, 2024, the Company issued an additional $150,000 in aggregate principal amount of 2029 Notes under the same terms as the original issuance, other than the issue date and the issue price. As of both December 31, 2025 and September 30, 2025, the outstanding aggregate principal amount of the 2029 Notes was $750,000. The 2029 Notes bear interest at a rate of 6.000% per year payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2024. The 2029 Notes mature on July 15, 2029.

The 2029 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2029 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2029 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2029 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date on the 2029 Notes on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 35 basis points less interest accrued to the date of redemption. If the Company redeems any 2029 Notes on or after June 15, 2029 (the date falling one month prior to the maturity date of the 2029 Notes), the redemption price for the 2029 Notes will be equal to 100% of the principal amount of the 2029 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2029 Notes.

On January 29, 2024 and November 25, 2024, the Company entered into interest rate swap agreements on the 2029 Notes with SMBC and Macquarie, respectively, as counterparties. Under the terms of the agreement with SMBC, the Company (i) receives a fixed rate of 6.248% and (ii) pays SMBC a rate of one-month Term SOFR + 2.444% on the first $600,000 of 2029 Notes. Under the terms of the agreement with Macquarie, the Company (i) receives a fixed rate of 5.881% and (ii) pays Macquarie a floating interest rate of three-month Term SOFR + 2.012% on the second $150,000 of the 2029 Notes. The Company designated these interest rate swap as effective hedge accounting instruments. The total notional amount of both swap agreements is $750,000 and both agreements terminate on

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

June 15, 2029. The carrying value of the 2029 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2029 Notes were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 11,250 $ 9,700
Net contractual interest rate swap expense 558 1,697
Net (gain)/loss related to the fair value hedge 10 (2,747)
Accretion of discounts on notes issued 275 301
Amortization of debt issuance costs 437 360
Total interest and other debt financing expenses $ 12,530 $ 9,311
Cash paid (received) for interest expense (1) $ 2,426 $
Annualized average contractual interest rate swap and stated interest rate 6.2 % 7.0 %
Average outstanding balance $ 750,000 $ 647,283

(1)Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the 2029 Notes.

Adviser Revolver: The Company has entered into the Adviser Revolver with the Investment Adviser pursuant to which, as of both December 31, 2025 and September 30, 2025, the Company was permitted to borrow up to $300,000. On June 13, 2025, the Company amended the Adviser Revolver to, among other things, increase the borrowing capacity under the Adviser Revolver from $200,000 to $300,000, extend the maturity date to June 13, 2032, and amend the rate that interest accrues on each loan from the short-term applicable federal rate to the mid-term applicable federal rate. The Adviser Revolver bears an interest rate equal to the mid-term Applicable Federal Rate (“AFR”). The mid-term AFR as of December 31, 2025 was 3.7%.

As of December 31, 2025, the Company had no outstanding debt under the Adviser Revolver. As of September 30, 2025, the Company had outstanding debt of $39,200 under the Adviser Revolver.

For the three months ended December 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the Adviser Revolver were as follows:

Three months ended December 31,
2025 2024
Stated interest expense $ 14 $
Cash paid for interest expense 57
Annualized average stated interest rate 3.8 % N/A
Average outstanding balance $ 1,429 $

For the three months ended December 31, 2025 and 2024, the average total debt outstanding was $4,883,160 and $4,770,126, respectively.

For the three months ended December 31, 2025 and 2024, the effective average interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued, non-usage facility fees and the net contractual interest rate swap expense on the 2028 and 2029 Notes but excluding the net gain/(loss) related to the fair value hedges associated with the 2028 and 2029 Notes and interest rate swaps, on the Company's total debt was 5.4% and 6.2%, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

A summary of the Company’s maturity requirements for borrowings as of December 31, 2025 is as follows:

Payments Due by Period
Total Less Than<br>1 Year 1 – 3 Years 3 – 5 Years More Than<br>5 Years
2024 Debt Securitization $ 1,364,000 $ $ $ $ 1,364,000
JPM Credit Facility 1,115,726 1,115,726
2026 Notes(1) 599,658 599,658
2027 Notes(1) 349,177 349,177
2028 Notes(1)(2) 719,100 719,100
2029 Notes(1)(2) 755,415 755,415
Total borrowings $ 4,903,076 $ 599,658 $ 1,068,277 $ 1,871,141 $ 1,364,000

(1) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.

(2) Carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 8. Commitments and Contingencies

Commitments: As of December 31, 2025, the Company had outstanding commitments to fund investments totaling $815,876, including $242,152 of commitments on undrawn revolvers. As of September 30, 2025, the Company had outstanding commitments to fund investments totaling $927,887, including $252,574 of commitments on undrawn revolvers.

Indemnifications: In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that could result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, could again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts and interest rate swap agreements as of December 31, 2025 and September 30, 2025. Derivative instruments can be affected by market conditions, such as interest rate and foreign currency volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it could not achieve the anticipated benefits of the derivative instruments and could realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk: Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company could be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings: In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

Note 9. Financial Highlights

The financial highlights for the Company are as follows:

Three months ended December 31,
Per share data:(1) 2025 2024
Net asset value at beginning of period $ 14.97 $ 15.19
Net increase in net assets as a result of issuance of DRIP shares 0.00 (2)
Net increase in net assets as a result of repurchases of shares 0.01 0.00
Distributions declared:
From net investment income - after tax (0.39) (0.48)
Net investment income - after tax 0.36 0.37
Net realized gain (loss) on investment transactions (0.01) (0.11)
Net realized gain (loss) on extinguishment of debt 0.00 (2)
Net change in unrealized appreciation (depreciation) on investment transactions(3) (0.10) 0.16
Net asset value at end of period $ 14.84 $ 15.13
Per share market value at end of period $ 13.57 $ 15.16
Total return based on market value(4) 1.97 % 3.51 %
Number of common shares outstanding 263,384,785 265,498,597

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Three months ended December 31,
Listed below are supplemental data and ratios to the financial highlights: 2025 2024
Ratio of net investment income - after tax to average net assets* 9.60% 9.52%
Ratio of total expenses to average net assets*(5) 9.84% 10.94%
Ratio of incentive fees to average net assets(5) 0.44% 0.45%
Ratio of income and excise taxes to average net assets(5) 0.00% (0.01)%
Ratio of net expenses (without incentive fees) to average net assets*(5) 9.40% 10.49%
Total return based on average net asset value(6) 1.65% 2.77%
Total return based on average net asset value - annualized(6) 6.54% 10.98%
Net assets at end of period $3,909,154 $4,017,544
Average debt outstanding $4,883,160 $4,770,126
Average debt outstanding per share $18.54 $17.97
Portfolio turnover* 7.85% 21.33%
Asset coverage ratio(7) 178.94% 180.82%
Asset coverage ratio per unit(8) $1,789 $1,808
Average market value per unit:(9)
2018 Debt Securitization N/A
GCIC 2018 Debt Securitization N/A
GBDC 3 2021 Debt Securitization N/A
GBDC 3 2022 Debt Securitization N/A
GBDC 3 2022-2 Debt Securitization N/A
2024 Debt Securitization N/A N/A
GBDC 3 DB Credit Facility N/A
JPM Credit Facility N/A N/A
2026 Notes $985 $951
2027 Notes $968 $927
2028 Notes $1,052 $1,043
2029 Notes $1,020 $993
Adviser Revolver N/A N/A

*Annualized for periods less than one year, unless otherwise noted.

(1)Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.

(2)Represents an amount less than $0.01.

(3)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding at the end of the period and as of the dividend record date.

(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

(5)Incentive fees and excise taxes are not annualized in the calculation.

(6)Total return based on average net asset value is calculated as (a) the net increase (decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(7)Effective February 6, 2019, in accordance with Section 61(a)(2) of the 1940 Act, with certain limited exceptions, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC). Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC).

(8)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.

(9)Not applicable since such senior securities are not registered for public trading, with the exception of the 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes. The average market value per unit calculated for the 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes is based on the average monthly prices of such notes and is expressed in terms of dollar amounts per $1,000 of indebtedness.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 10. Earnings Per Share

The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three months ended December 31, 2025 and 2024:

Three months ended December 31,
2025 2024
Earnings available to stockholders $ 65,246 $ 111,314
Basic and diluted weighted average shares outstanding 263,678,730 264,343,512
Basic and diluted earnings per share $ 0.25 $ 0.42

Note 11. Common Stock Transactions

On October 6, 2023, the Company entered into the 2023 Equity Distribution Agreement, which provides that the Company may, from time to time, issue and sell shares of its common stock, par value $0.001 per share, having an aggregate offering price of up to $288,043 in an “at the market offering,” as defined in Rule 415 under the Securities Act of 1933, as amended (the “ATM Program”).

For the three months ended December 31, 2025 and 2024, the Company did not issue any common stock under the ATM Program.

On August 1, 2025, the Board re-approved the Program to repurchase up to $150,000 of the Company’s common stock, exclusive of shares repurchased prior to the date of such authorization. Under the Program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. As of December 31, 2025, the repurchased shares have been retired and returned to the status of authorized but unissued shares of GBDC Common Stock.

For the three months ended December 31, 2025, Wells Fargo Securities, LLC, as broker, had repurchased 2,623,298 shares of the Company’s common stock pursuant to the Program at an average price of $13.69 per share for an aggregate purchase price of approximately $35,907.

For the three months ended December 31, 2025, repurchases under the Program were as follows:

Month Purchased Total Number of Shares Repurchased Average Price Paid Per Share Approximate Dollar Value of Shares that have been Purchased Under the Plan Approximate Dollar Value of Shares that May Yet be Purchased Under the Plan
October 1 - 31, 2025 2,540,542 $ 13.69 $ 34,792 $ 110,043
December 1 - 31, 2025 82,756 $ 13.47 $ 1,115 $ 108,928
Total 2,623,298 $ 13.69 $ 35,907 $ 108,928

There were no repurchases under the Program for the three months ended December 31, 2024.

On February 21, 2025, the Company filed an amendment to the Company’s certificate of incorporation to increase the number of authorized shares of capital stock of the Company from 351,000,000 shares to 501,000,000 shares, consisting of 500,000,000 shares of common stock, par value $0.001 per share, and 1,000,000 shares of preferred stock, par value $0.001 per share (the “Certificate of Incorporation Amendment”). The Certificate of Incorporation Amendment became effective immediately upon filing.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 12. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the three months ended December 31, 2025 and 2024:

Date Declared Record Date Payment Date Amount<br>Per Share Cash<br>Distribution DRIP Shares<br>Issued DRIP Shares<br>Value
For the three months ended December 31, 2025
11/14/2025 12/15/2025 12/30/2025 $ 0.39 $ 84,480 $ 18,272 (1)
For the three months ended December 31, 2024
06/02/2024 11/29/2024 12/13/2024 $ 0.05 $ 10,760 $ 2,454 (2)
11/14/2024 11/29/2024 12/13/2024 $ 0.04 $ 8,607 $ 1,964 (3)
11/14/2024 12/09/2024 12/27/2024 $ 0.39 $ 84,514 1,221,469 $ 18,554

(1)In accordance with the Company’s DRIP, 1,347,354 shares of the Company's stock were purchased in the open market at an average price of $13.56 and were allocated to stockholders of the Company participating in DRIP.

(2)In accordance with the Company’s DRIP, 162,709 shares of the Company's stock were purchased in the open market at an average price of $15.08 and were allocated to stockholders of the Company participating in DRIP.

(3)In accordance with the Company’s DRIP, 130,168 shares of the Company’s stock were purchased in the open market at an average price of $15.08 and were allocated to stockholders of the Company participating in DRIP.

Note 13. Subsequent Events

In preparing these consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On February 2, 2026, the Company’s Board declared a quarterly distribution of $0.33 per share payable on March 30, 2026 to holders of record as of March 13, 2026.

For the period of January 1, 2026 through February 4, 2026, Wells Fargo Securities, LLC, as broker, has repurchased 156,604 shares of the Company’s common stock pursuant to the Program (as defined in Note 2) for an aggregate purchase price of approximately $2,067 at an average price of $13.20 per share.

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited interim consolidated financial statements and related notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this Quarterly Report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this Quarterly Report on Form 10-Q involve risks and uncertainties, including statements as to:

•our future operating results;

•our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives due to disruptions, including, without limitation, those caused by global health pandemics, or other large scale events;

•the effect of investments that we expect to make and the competition for those investments;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;

•the dependence of our future success on the general economy and its effect on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•the use of borrowed money to finance a portion of our investments;

•the adequacy of our financing sources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•general economic and political trends and other external factors;

•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;

•elevated levels of inflation, and its impact on us, on our portfolio companies and on the industries in which we invest;

•the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;

•the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;

•the ability of GC Advisors to continue to effectively manage our business due to disruptions, including those caused by global health pandemics, or other large scale events;

•turmoil in Ukraine, Russia and the Middle East, including sanctions related to such turmoil, and the potential for volatility in energy prices and other supply chain issues and any impact on the industries in which we invest;

•our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;

•the impact of information technology systems and systems failures, including data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;

•general price and volume fluctuations in the stock markets;

•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and

•the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. The forward-looking statements contained in this

TABLE OF CONTENTS

Quarterly Report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2025

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including Annual Reports on Form 10-K, Registration Statements on Form N-2, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. This Quarterly Report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.

TABLE OF CONTENTS

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC.”

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $90.0 billion in capital under management(1) as of January 1, 2026, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was most recently approved by our board of directors in May 2025. Under an administrative agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $85.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $85.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which could increase our risk of losing part or all of our investment.

As of December 31, 2025 and September 30, 2025, our portfolio at fair value was comprised of the following:

As of December 31, 2025 As of September 30, 2025
Investment Type Investments at<br> Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments Investments at<br> Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments
Senior secured $ 414,507 4.8 % $ 442,477 5.0 %
One stop 7,531,078 87.1 7,615,809 86.8
Second lien 21,819 0.3 26,409 0.3
Subordinated debt 39,200 0.5 38,412 0.5
Equity 632,627 7.3 646,282 7.4
Total $ 8,639,231 100.0 % $ 8,769,389 100.0 %

(1) “Capital under management” is a gross measure of invested capital including leverage as of January 1, 2026.

TABLE OF CONTENTS

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as recurring revenue loans. Other targeted characteristics of recurring revenue businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of December 31, 2025 and September 30, 2025, one stop loans included $748.4 million and $771.9 million, respectively, of recurring revenue loans at fair value.

As of December 31, 2025 and September 30, 2025, we had debt and equity investments in 420 and 417 portfolio companies, respectively.

The following table shows the weighted average annualized income yield and weighted average annualized investment income yield of both our earning and total portfolio company investments, which represented nearly 100% of our debt investments, as well as the annualized total return based on (i) our average net asset value, (ii) our average net asset value per share, and (iii) the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for three months ended December 31, 2025, September 30, 2025 and December 31, 2024:

For the three months ended
December 31, 2025 September 30, 2025 December 31, 2024
Weighted average income yield(1)* 9.7% 10.1% 10.9%
Weighted average investment income yield(2)* 10.0% 10.4% 11.2%
Weighted average income yield of total investments(3)* 9.2% 9.6% 10.4%
Weighted average investment income yield of total investments(4)* 9.5% 10.0% 10.7%
Total return based on average net asset value(5)* 6.5% 9.5% 11.0%
Total return based on net asset value per share(6)* 6.7% 9.6% 11.1%
Total return based on market value(7)* 2.0% (3.9)% 3.5%

*Annualized for periods less than one year.

(1)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

(2)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

(3)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average total fair value of portfolio company investments, and does not represent a return to any investor in us.

(4)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average total fair value of portfolio company investments, and does not represent a return to any investor in us.

(5)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(6)Total return based on net asset value per share is calculated as (a) net income per share for the period, (b) divided by net asset value per share as of the end of the period. Total return does not include sales load.

(7)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities.

TABLE OF CONTENTS

In some cases, our investments provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.” We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses: Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);

•fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;

•expenses related to unsuccessful portfolio acquisition efforts;

•offerings of our common stock and other securities;

•administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);

•fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;

•transfer agent, dividend agent and custodial fees and expenses;

•U.S. federal and state registration and franchise fees;

•all costs of registration and listing our shares on any securities exchange;

•U.S. federal, state and local taxes;

•independent directors’ fees and expenses;

•costs of preparing and filing reports or other documents required by the SEC or other regulators;

•costs of any reports, proxy statements or other notices to stockholders, including printing costs;

•costs associated with individual or group stockholders;

•costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

•our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;

•proxy voting expenses; and

•all other expenses incurred by us or the Administrator in connection with administering our business.

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

TABLE OF CONTENTS

Prior to the redemption of the 2018 Notes and termination of the documents governing the 2018 Debt Securitization on November 18, 2024, GC Advisors served as collateral manager for the 2018 Issuer under a collateral management agreement, or the 2018 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" referred to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

Prior to the redemption of the GCIC 2018 Notes and the termination of the documents governing the GCIC 2018 Debt Securitization, GC Advisors served as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally referred to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Prior to the redemption of the GBDC 3 2021 Notes and the termination of the documents governing the GBDC 3 2021 Debt Securitization, GC Advisors served as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC 3 CLO 1 LLC, or the GBDC 3 2021 Issuer, under a collateral management agreement, or the GBDC 3 2021 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GBDC 3 2021 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the GBDC 3 2021 Collateral Management Agreement, the term “collection period” referred to the period commencing on the tenth business day prior to the preceding payment date and ending on (but excluding) the tenth business day prior to such payment date.

Prior to the redemption of the GBDC 3 2022-2 Notes and the termination of the documents governing the GBDC 3 2022-2 Debt Securitization, GC Advisors served as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC 3 CLO 2 LLC, or the GBDC 3 2022-2 Issuer, under a collateral management agreement, or the GBDC 3 2022-2 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GBDC 3 2022-2 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the GBDC 3 2022-2 Collateral Management Agreement, the term “collection period” referred to the period commencing on the tenth business day prior to the preceding payment date and ending on (but excluding) the tenth business day prior to such payment date.

Prior to the redemption of the GBDC 3 2022 Notes and the termination of the documents governing the GBDC 3 2022 Debt Securitization, GC Advisors served as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC 3 ABS 2022-1 LLC, or the GBDC 3 2022 Issuer, under a collateral management agreement, or the GBDC 3 2022 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GBDC 3 2022 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the GBDC 3 2022 Collateral Management Agreement, the term “collection period” relating to any payment date, referred to the period commencing on the tenth business day prior to the preceding payment date and ending on (but excluding) the tenth business day prior to such payment date.

GC Advisors, as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC CLO 8 LLC, or the 2024 Issuer, under a collateral management agreement, or the 2024 Issuer Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the 2024 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2024 Issuer Collateral Management Agreement, the term “collection period” refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

Collateral management fees are paid directly by the 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 2 2022-2 Issuer and the 2024 Issuer and are offset against the management fees payable under the Investment Advisory Agreement. These fees include structuring and placement fees paid by the 2018 Issuer to

TABLE OF CONTENTS

Morgan Stanley & Co. LLC for its services in connection with the structuring of the 2018 Debt Securitization and by the 2024 Issuer to Deutsche Bank Securities Inc. for its services in connection with the structuring of the 2024 Debt Securitization. Before we acquired the GCIC 2018 Issuer as part of the GCIC Merger, the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the GCIC 2018 Debt Securitization. Before we acquired the GBDC 3 2021 Issuer as a part of the GBDC 3 Merger, the GBDC 3 2021 Issuer paid Deutsche Bank AG, New York Branch, structuring and placement fees for its services in connection with the structuring of each of the GBDC 3 2021 Debt Securitization and the GBDC 3 2022 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Before we acquired the GBDC 3 2022-2 Issuer as a part of the GBDC 3 Merger, the GBDC 3 2022-2 Issuer paid GreensLedge Capital Markets LLC and KeyBanc Capital Markets Inc. structuring and placement fees for its services in connection with the structuring of the GBDC 3 2022-2 Debt Securitization (as defined in Note 7 of our consolidated financial statements).Term debt securitizations are also known as CLOs, and are a form of secured financing incurred by us, which are consolidated by us and subject to our overall asset coverage requirement. The 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 3 2022-2 Issuer and the 2024 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2018 Debt Securitization, GCIC 2018 Debt Securitization, the GBDC 3 2021 Debt Securitization, the GBDC 3 2022 Debt Securitization, the GBDC 3 2022-2 Debt Securitization and the 2024 Debt Securitization and collectively the Debt Securitizations, as applicable.

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

TABLE OF CONTENTS

Recent Developments

On February 2, 2026, our Board declared a quarterly distribution of $0.33 per share, which is payable on March 30, 2026 to holders of record as of March 13, 2026.

On February 2, 2026, our Board appointed Timothy J. Topicz, 41, as our Chief Operating Officer, effective immediately. Mr. Topicz joined Golub Capital in 2022 and is a Director in its Investor Partners Group. He is responsible for the program management of the BDC business for the firm. Mr. Topicz has been an officer of the Company since February 2023 and also currently serves as Chief Operating Officer of Golub Capital Direct Lending Corporation, Golub Capital Direct Lending Unlevered Corporation, Golub Capital BDC 4, Inc., Golub Capital Private Credit Fund, Golub Capital Private Income Fund S, and Golub Capital Private Income Fund I, each a business development company whose investment adviser is GC Advisors. Prior to joining Golub Capital, Mr. Topicz was a Vice President in the Financial Institutions Investment Banking group at Wells Fargo Securities, where he led the firm’s investment banking coverage effort for the business development company sector. Mr. Topicz earned his BS with honors in Business Administration and Finance from The Ohio State University and his MBA from the University of Chicago Booth School of Business. He is a CFA® Charterholder.

Mr. Topicz (i) does not have a family relationship with any members of our Board or other executive officers; (ii) does not have a material interest in any transaction in which we were or are a participant, since the beginning of our last fiscal year; and (iii) has not entered into, nor expects to enter into, any material plan, contract, arrangement, grant or award in connection with his appointment as our Chief Operating Officer.

For the period of January 1, 2026 through February 4, 2026, Wells Fargo Securities, LLC, as broker, has repurchased 156,604 shares of our common stock pursuant to the Program (as defined in Note 2 of our consolidated financial statements) for an aggregate purchase price of approximately $2.1 million at an average price of $13.20 per share.

TABLE OF CONTENTS

Consolidated Results of Operations

In addition to our analysis of the year-to-date reporting period compared to the year-to-date prior periods, we are presenting our analysis for the reporting quarter compared to the immediately preceding quarter as we believe this comparison will provide a more meaningful analysis of our business as our results are largely driven by market changes, not seasonal business activity.

Consolidated operating results for three months ended December 31, 2025, September 30, 2025 and December 31, 2024 are as follows:

Three months ended Variances Variances
December 31, 2025 September 30, 2025 December 31, 2024 December 31, 2025 vs. September 30, 2025 December 31, 2025 vs December 31, 2024
(In thousands)
Interest income $ 180,380 $ 190,877 $ 200,035 $ (10,497) $ (19,655)
Payment-in-kind interest income 14,519 13,746 11,016 773 3,503
Discount Amortization 6,544 6,925 6,255 (381) 289
Acquisition purchase premium amortization (3,168) (3,543) (5,686) 375 2,518
Non-cash dividend income 7,034 7,616 7,264 (582) (230)
Dividend income 585 443 1,223 142 (638)
Fee income 1,113 1,777 593 (664) 520
Total investment income 207,007 217,841 220,700 (10,834) (13,693)
Total net expenses 111,249 117,076 124,585 (5,827) (13,336)
Net investment income before taxes 95,758 100,765 96,115 (5,007) (357)
Income and excise taxes (475) 475
Net investment income after taxes 95,758 100,765 96,590 (5,007) (832)
Net realized gain (loss) on investment transactions excluding purchase premium (3,789) (33,252) (27,803) 29,463 24,014
Net realized gain (loss) on investment transactions due to purchase premium (49) (208) (52) 159 3
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium (29,891) 25,080 36,837 (54,971) (66,728)
Net change in unrealized appreciation (depreciation) on investment transactions due to purchase premium 3,217 3,751 5,738 (534) (2,521)
Net gain (loss) on investment transactions (30,512) (4,629) 14,720 (25,883) (45,232)
Net realized gain (loss) on extinguishment of debt (48) 48
(Provision) benefit for taxes on unrealized appreciation on investments 154 52 (154) (52)
Net increase (decrease) in net assets resulting from operations $ 65,246 $ 96,290 $ 111,314 $ (31,044) $ (46,068)
Average earning debt investments, at fair value $ 8,048,361 $ 8,160,711 $ 7,727,320 $ (112,350) $ 321,041
Average earning preferred equity investments, at fair value $ 230,264 $ 247,202 $ 235,868 $ (16,938) $ (5,604)

Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, comparisons of operating results may not be meaningful.

On September 16, 2019, and June 3, 2024, we completed our acquisitions of GCIC and GBDC 3, respectively. Each acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC and GBDC 3’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC and GBDC 3 investments acquired by us pro-rata based on their relative fair value. Immediately following each acquisition of GCIC and GBDC 3, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC and GBDC 3 assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and,

TABLE OF CONTENTS

assuming no subsequent change to the fair value of the equity securities acquired from GCIC and GBDC 3 and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:

•“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium from net investment income calculated in accordance with GAAP;

•“Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee” - Adjusted Net Investment Income excluding the accrual or reversal for the capital gain incentive fee under GAAP;

•“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and

•“Adjusted Net Income” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).

Three months ended
December 31, 2025 September 30, 2025 December 31, 2024
(In thousands)
Net investment income after taxes $ 95,758 $ 100,765 $ 96,590
Add: Acquisition purchase premium amortization 3,168 3,543 5,686
Adjusted Net Investment Income $ 98,926 $ 104,308 $ 102,276
Net gain (loss) on investment transactions $ (30,512) $ (4,629) $ 14,720
Add: Realized loss on investment transactions due to purchase premium 49 208 52
Less: Net change in unrealized appreciation on investment transactions due to purchase premium and purchase premium write-down (3,217) (3,751) (5,738)
Adjusted Net Realized and Unrealized Gain/(Loss) $ (33,680) $ (8,172) $ 9,034
Net increase (decrease) in net assets resulting from operations $ 65,246 $ 96,290 $ 111,314
Add: Acquisition purchase premium amortization 3,168 3,543 5,686
Add: Realized loss on investment transactions due to purchase premium 49 208 52
Less: Net change in unrealized appreciation on investment transactions due to purchase premium and purchase premium write-down (3,217) (3,751) (5,738)
Adjusted Net Income $ 65,246 $ 96,290 $ 111,314

We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our results of operations. In addition, we believe that providing the Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee is a useful non-GAAP financial measure as such accrual is not contractually payable under the terms of the Investment Advisory Agreement.

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

TABLE OF CONTENTS

Investment Income

Investment income decreased from the three months ended September 30, 2025 to the three months ended December 31, 2025 by $10.8 million, primarily due to a decrease in interest income as a result of (1) a decrease in the average earning debt investments balance of $112.4 million and (2) declining interest base rates. Investment income decreased from the three months ended December 31, 2024 to the three months ended December 31, 2025 by $13.7 million, primarily due to a decrease in interest income as a result of declining interest base rates and, to a lesser extent, spread compression on new and amended debt investments that was partially offset by interest income earned on an increase in the average earning debt investments balance of $321.0 million.

The annualized income yield by debt security type for three months ended December 31, 2025, September 30, 2025 and December 31, 2024 are as follows:

Three months ended
December 31, 2025 September 30, 2025 December 31, 2024
Senior secured 9.4% 9.7% 10.5%
One stop 9.6% 9.9% 10.7%
Second lien 13.3% 13.3% 13.6%
Subordinated debt 13.4% 13.3% 13.8%

Income yields on senior secured and one stop loans decreased for the three months ended December 31, 2025 as compared to the three months ended September 30, 2025 and for the three months ended December 31, 2025 as compared to the three months ended December 31, 2024, primarily due to declining interest base rates. Our loan portfolio is partially insulated from a drop in floating interest rates, as 97.9% of the loan portfolio at fair value is subject to an interest rate floor. As of December 31, 2025 and September 30, 2025, the weighted average base rate floor of our loans was 0.77% and 0.78%, respectively.

As of December 31, 2025, we have second lien investments in three portfolio companies and subordinated debt investments in seven portfolio companies as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

TABLE OF CONTENTS

Expenses

The following table summarizes our expenses for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024:

Three months ended Variances Variances
December 31, 2025 September 30, 2025 December 31, 2024 December 31, 2025 vs. September 30, 2025 December 31, 2025 vs.<br><br>December 31, 2024
(In thousands)
Interest and other debt financing expenses $ 63,707 $ 67,908 $ 76,998 $ (4,201) $ (13,291)
Amortization of debt issuance costs 2,607 2,458 2,645 149 (38)
Base management fee 22,115 22,514 21,581 (399) 534
Income Incentive fee 17,457 18,434 18,058 (977) (601)
Professional fees 1,785 2,264 1,840 (479) (55)
Administrative service fee 3,180 3,022 2,902 158 278
General and administrative expenses 398 476 561 (78) (163)
Net expenses $ 111,249 $ 117,076 $ 124,585 $ (5,827) $ (13,336)
Average debt outstanding $ 4,883,160 $ 4,991,510 $ 4,770,126 $ (108,350) $ 113,034

Interest Expense

Interest and other debt financing expenses net of amortization of debt issuance costs, decreased from the three months ended September 30, 2025 to the three months ended December 31, 2025 by $4.1 million, primarily due to a decrease in interest expense as a result of (1) a decrease in the average debt outstanding of $108.4 million and (2) lower interest base rates on our floating rate borrowings. Interest and other debt financing expenses, including amortization of debt issuance costs, decreased from the three months ended December 31, 2024 to the three months ended December 31, 2025 by $13.3 million, primarily due to reduced borrowing costs resulting from (i) the debt capital refinancings completed during the fiscal year 2025 first quarter, including the 2024 Debt Securitization issuance of $1.3 billion in notes which bear interest at a weighted-average rate of three-month SOFR + 1.58%, (ii) the April 2025 amendment to the JPM Credit Facility that reduced the applicable margin to a range of 1.525% to 1.775% from a range of 1.75% to 1.875% and (iii) decreasing interest base rates on our floating rate borrowings that was partially offset by (1) increased interest expense due to an increase in average debt outstanding of $113.0 million and (2) $4.6 million of net unrealized losses related to the fair value hedge of the interest rate swaps on the 2028 and 2029 Notes recognized during the three months ended December 31, 2024. For more information about our outstanding borrowings for the three months ended December 31, 2025 and 2024, including the terms thereof, see Note 7 in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

For the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees and the net contractual interest rate swap expense on the 2028 and 2029 Notes but excluding the net unrealized gain/(loss) related to the fair value hedges associated with the 2028 and 2029 Notes interest rate swaps, on our total debt was 5.4%, 5.6% and 6.2%, respectively. The effective annualized average interest rate decreased for the three months ended December 31, 2025 compared to the three months ended September 30, 2025 due to lower interest base rates on our floating rate borrowings. The effective annualized average interest rate decreased for the three months ended December 31, 2025 compared to the three months ended December 31, 2024 primarily due to reduced borrowing costs resulting from (1) the debt capital refinancing completed during fiscal year 2025, (2) the April 2025 amendment to the JPM Credit Facility that reduced the applicable margin and (3) decreasing interest base rates on our floating rate borrowings.

Management Fee

The base management fee decreased from the three months ended September 30, 2025 to the three months ended December 31, 2025 primarily due to a decrease in average adjusted gross assets from the three months ended September 30, 2025 to the three months ended December 31, 2025.

The base management fee increased from the three months ended December 31, 2024 to the three months ended December 31, 2025 primarily due to an increase in average adjusted gross assets from the three months ended December 31, 2024 to the three months ended December 31, 2025.

TABLE OF CONTENTS

Incentive Fees

The incentive fee payable under the Investment Advisory Agreement consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee.

The Income Incentive Fee decreased by $1.0 million from the three months ended September 30, 2025 to the three months ended December 31, 2025 primarily due to a decrease in Pre-Incentive Fee Net Investment Income. The Income Incentive Fee decreased by $0.6 million from the three months ended December 31, 2024 to the three months ended December 31, 2025 primarily due to a decrease in Pre-Incentive Fee Net Investment Income and a lower rate of return on the value of our net assets driven by a decrease in the investment income yield on our investment portfolio due to declining interest base rates and, with regards to the three months ended December 31, 2025 as compared to the three months ended September 30, 2025, a decrease in average adjusted gross assets. For each of the three months ended December 31, 2025, September 30, 2025 and December 31, 2024, we were fully through the Income Incentive Fee “catch-up” provision and the Income Incentive Fee was equal to 15% of Pre-Incentive Fee Net Investment Income.

As of December 31, 2025 and September 30, 2025, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. As of December 31, 2025 and September 30, 2025, there was no capital gain incentive fee accrual calculated in accordance with GAAP. Any payment due under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or any prior investment advisory agreements, as applicable, have been payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee and General and Administrative Expenses

In total, professional fees, the administrative service fee and general and administrative expenses decreased by $0.4 million from the three months ended September 30, 2025 to the three months ended December 31, 2025, primarily due to a decrease in professional fees and general and administrative expenses that was partially offset by an increase in administrative service fees.

In total, professional fees, the administrative service fee and general and administrative expenses increased by less than $0.1 million from the three months ended December 31, 2024 to the three months ended December 31, 2025, primarily due to an increase in administrative service fees that was partially offset by a decrease in professional fees and general and administrative expenses.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash. Total expenses reimbursed to the Administrator during the three months ended December 31, 2025, September 30, 2025 and December 31, 2024 were $2.5 million, $2.1 million, and $2.7 million, respectively.

As of December 31, 2025 and September 30, 2025, included in accounts payable and other liabilities were $2.6 million and $2.5 million, respectively, of expenses paid on behalf of us by the Administrator.

Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for three months ended December 31, 2025, September 30, 2025 and December 31, 2024:

TABLE OF CONTENTS

Three months ended Variances Variances
December 31, 2025 September 30, 2025 December 31, 2024 December 31, 2025 vs. September 30, 2025 December 31, 2025 vs. December 31, 2024
(in thousands)
Net realized gain (loss) from investments $ (2,718) $ (30,370) $ (25,356) $ 27,652 $ 22,638
Net realized gain (loss) from foreign currency transactions (1,120) (55) (3,705) (1,065) 2,585
Net realized gain (loss) from forward currency contracts (3,035) 1,206 3,035 (1,206)
Net realized gain (loss) on investment transactions $ (3,838) $ (33,460) $ (27,855) $ 29,622 $ 24,017
Unrealized appreciation from investments $ 25,444 $ 63,474 $ 81,215 $ (38,030) $ (55,771)
Unrealized (depreciation) from investments (54,458) (38,762) (37,594) (15,696) (16,864)
Unrealized appreciation (depreciation) from forward currency contracts 292 7,245 21,927 (6,953) (21,635)
Unrealized appreciation (depreciation) on foreign currency translation 2,048 (3,126) (22,973) 5,174 25,021
Net change in unrealized appreciation (depreciation) on investment transactions $ (26,674) $ 28,831 $ 42,575 $ (55,505) $ (69,249)
Net realized gain (loss) on extinguishment of debt $ $ $ (48)

During the three months ended December 31, 2025, we had a net realized loss of $3.8 million, primarily attributable to (1) realized losses recognized on the restructuring of a portfolio company investment and (2) $1.1 million of net realized losses recognized on the translation of foreign currency amounts and transactions into U.S. dollars that were partially offset by $2.8 million of net realized gains recognized on the disposition of equity investments in multiple portfolio companies. During the three months ended September 30, 2025, we had a net realized loss of $33.5 million primarily attributable to the realized losses recognized on (i) the restructure of equity and debt investments in multiple portfolio companies and (ii) net realized losses recognized on the settlement of forward currency contracts. During the three months ended December 31, 2024, we had a net realized loss of $27.9 million, primarily attributable to realized losses recognized on (i) the restructuring of equity and debt investments of two portfolio company investments and the sale of a portfolio company debt investment, and (ii) net realized losses recognized on the translation of foreign currency amounts and transactions into U.S. dollars, that were partially offset by (i) net realized gains recognized on the settlement of forward currency contracts and (ii) $0.4 million of realized gain recognized on the sale of one equity investment.

For the three months ended December 31, 2025, we had $25.4 million in unrealized appreciation on 153 portfolio company investments, which was offset by $54.5 million in unrealized depreciation on 283 portfolio company investments. For the three months ended September 30, 2025, we had $63.5 million in unrealized appreciation on 211 portfolio company investments, which was offset by $38.8 million in unrealized depreciation on 246 portfolio company investments. For the three months ended December 31, 2024, we had $81.2 million in unrealized appreciation on 225 portfolio company investments, which was offset by $37.6 million in unrealized depreciation on 174 portfolio company investments.

Unrealized appreciation for the three months ended December 31, 2025 and September 30, 2025 was primarily due to reversal of previously recognized unrealized depreciation on the restructuring of portfolio company investments. Unrealized appreciation for the three months ended December 31, 2024 was primarily due to unrealized appreciation resulting from solid borrower credit trends across our portfolio and the reversal of previously recognized unrealized depreciation (i) on the disposition or restructuring of portfolio company investments and (ii) spread tightening in the market during the second half of calendar year 2024.

Unrealized depreciation for the three months ended December 31, 2025 and September 30, 2025 primarily resulted from isolated deterioration in the performance of (i) debt and equity investments in portfolio companies that were moved to or on non-accrual status and (ii) debt and equity investments in certain portfolio companies with pre-existing credit challenges. Unrealized depreciation for the three months ended December 31, 2024 primarily resulted from isolated deterioration in the credit performance of certain portfolio companies that were on non-accrual status as well as isolated deterioration in the credit performance of a small number of portfolio companies.

For the three months ended December 31, 2024, we had a realized loss on extinguishment of debt of less than $0.1 million, which represents the unamortized discount on the GBDC 3 2021 Notes assumed as a result on the GBDC 3 Merger, at termination.

TABLE OF CONTENTS

Liquidity and Capital Resources

For the three months ended December 31, 2025, we experienced a net increase in cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies of $48.0 million. During the period, cash provided by operating activities was $212.0 million, primarily as a result of proceeds from principal payments and sales of portfolio investments of $302.9 million, partially offset by purchases and fundings of portfolio investments of $172.7 million, and net investment income after tax of $95.8 million. Lastly, cash used in financing activities was $164.0 million, primarily driven by borrowings on debt of $165.3 million offset by repayments of debt of $190.2 million, distributions paid and purchases of common stock under the DRIP totaling $102.8 million and purchases of common stock under the Program of $35.9 million.

For the three months ended December 31, 2024, we experienced a net decrease in cash, cash equivalents, foreign currencies, restricted cash, restricted cash equivalents and restricted foreign currencies of $136.6 million. During the period, cash used in operating activities was $374.7 million, primarily driven by proceeds from principal payments and sales of portfolio investments of $450.2 million and net investment income after tax of $96.6 million, offset by fundings of portfolio investments of $909.5 million. Lastly, cash provided by financing activities was $238.1 million, primarily driven by borrowings on debt of $3,390.2 million, offset by repayments of debt of $3,037.7 million and distributions paid of $108.3 million.

As of December 31, 2025 and September 30, 2025, we had cash of $58.4 million and $0.0 million, and cash equivalents of $25.9 million and $11.9 million, respectively. In addition, we had foreign currencies of $9.7 million and $11.7 million as of December 31, 2025 and September 30, 2025, respectively, restricted cash of $32.1 million and $7.1 million as of December 31, 2025 and September 30, 2025, respectively, and restricted cash equivalents of $34.4 million and $81.7 million as of December 31, 2025 and September 30, 2025, respectively. We had no restricted foreign currencies as of December 31, 2025 and September 30, 2025. Cash, cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash, restricted cash equivalents and restricted foreign currencies can be used to pay principal and interest on borrowings and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable. As of December 31, 2025 and September 30, 2025, we did not have any debt securitizations that were past their reinvestment period term.

Revolving Debt Facilities

JPM Credit Facility - On February 11, 2021, we initially entered into the JPM Credit Facility (as defined in Note 7 of our consolidated financial statements), which, as of December 31, 2025, allowed us to borrow up to $2.0 billion at any one time outstanding, subject to leverage and borrowing base restrictions. As of December 31, 2025 and September 30, 2025, we had outstanding debt under the JPM Credit Facility of $1,115.7 million and $1,098.4 million, respectively. As of December 31, 2025 and September 30, 2025, subject to leverage and borrowing base restrictions, we had $881.8 million and $899.1 million, respectively, of remaining commitments and availability on the JPM Credit Facility.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $300.0 million at any one time outstanding as of December 31, 2025. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of December 31, 2025, we had no amounts outstanding on the Adviser Revolver. As of September 30, 2025, we had outstanding debt under the Adviser Revolver of $39.2 million, respectively.

GBDC 3 DB Credit Facility - Effective June 3, 2024, we assumed, as a result of the GBDC 3 Merger (as defined in Note 7 of our consolidated financial statements), the GBDC 3 DB Credit Facility (as defined in Note 7 of our consolidated financial statements). On November 19, 2024, all amounts outstanding under the GBDC 3 DB Credit Facility were repaid, following which the agreements governing the GBDC 3 DB Credit Facility were terminated. As of December 31, 2025 and September 30, 2025, we had no outstanding debt under the GBDC 3 DB Credit Facility.

Debt Securitizations

2024 Debt Securitization - On November 18, 2024, we completed the 2024 Debt Securitization (the “2024 Debt Securitization”). The Class A-1R 2024 Notes and Class A-2RR 2024 Notes (each as defined in Note 7 of our

TABLE OF CONTENTS

consolidated financial statements) are included in the December 31, 2025 Consolidated Statements of Financial Condition as our debt, and the Class B-R, Class C-R and Subordinated Notes were eliminated in consolidation. As of both December 31, 2025 and September 30, 2025, we had outstanding debt under the 2024 Debt Securitization of $1,364.0 million.

GBDC 3 2022 Debt Securitization - Effective June 3, 2024, we assumed as a result of the GBDC 3 Merger, the GBDC 3 2022 Debt Securitization. On August 1, 2025, the GBDC 3 2022 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GBDC 3 2022 Debt Securitization were terminated.

2018 Debt Securitization - On November 18, 2024, in conjunction with the 2024 Debt Securitization, the 2018 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the 2018 Debt Securitization were terminated.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the GCIC Merger, the GCIC 2018 Debt Securitization. On November 18, 2024, in conjunction with the 2024 Debt Securitization, the GCIC 2018 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GCIC 2018 Debt Securitization were terminated.

GBDC 3 2021 Debt Securitization - Effective June 3, 2024, we assumed as a result of the GBDC 3 Merger, the GBDC 3 2021 Debt Securitization. On November 18, 2024, in conjunction with the 2024 Debt Securitization, the GBDC 3 2021 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GBDC 3 2021 Debt Securitization were terminated.

GBDC 3 2022-2 Debt Securitization - Effective June 3, 2024, we assumed as a result of the GBDC 3 Merger, the GBDC 3 2022-2 Debt Securitization. On December 16, 2024, the GBDC 3 2022-2 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GBDC 3 2022-2 Notes were terminated.

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

2026 Notes

On February 24, 2021, we issued $400.0 million in aggregate principal amount of the 2026 Notes. On October 13, 2021, we issued an additional $200.0 million in aggregate principal of the 2026 Notes. As of both December 31, 2025 and September 30, 2025, we had $600.0 million of outstanding aggregate principal amount of the 2026 Notes.

2027 Notes

On July 27, 2021, we issued $350.0 million in aggregate principal amount of the 2027 Notes, all of which remained outstanding as our debt as of both December 31, 2025 and September 30, 2025.

2028 Notes

On December 5, 2023, we issued $450.0 million in aggregate principal amount of the 2028 Notes, On September 19, 2025, we issued an additional $250.0 million in aggregate principal of the 2028 Notes under the same terms of the original issuance, other than the issue date and the issue price. As of both December 31, 2025 and September 30, 2025, we had $700.0 million of outstanding aggregate principal amount of the 2028 Notes.

On December 5, 2023, we entered into an interest rate swap on the 2028 Notes pursuant to which we agreed to receive a fixed rate of 7.310% and pay a rate of one-month Term SOFR plus 3.327%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225.0 million and terminates on November 5, 2028.

On April 10, 2024, we entered into an interest rate swap on the remaining portion of the initial $450.0 million of 2028 Notes pursuant to which we agreed to receive a fixed rate of 7.310% and pay a rate of one-month SOFR plus

TABLE OF CONTENTS

2.835%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225.0 million and terminates on November 5, 2028.

On September 19, 2025, we entered into an interest rate swap on the additional $250.0 million in aggregate principal of the 2028 Notes, pursuant to which we agreed to receive a fixed rate of 5.050% and pay a floating interest rate of SOFR plus 1.723%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $250.0 million and terminates on December 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship.

2029 Notes

On February 1, 2024, we issued $600.0 million in aggregate principal amount of the 2029 Notes, and on December 3, 2024, we issued an additional $150.0 million in aggregate principal amount of the 2029 Notes under the same terms of the original issuance other than the issue date and the issue price. As of both December 31, 2025 and September 30, 2025, we had $750.0 million of outstanding aggregate principal amount of the 2029 Notes.

On January 29, 2024 and November 25, 2024, we entered into interest rate swap agreements on the 2029 Notes pursuant to which we agreed (i) to receive a fixed rate of 6.248% and pay a rate of one-month Term SOFR plus 2.444% on the first $600.0 million of the 2029 Notes and (ii) to receive a fixed rate of 5.881% and pay a rate of three-month SOFR plus 2.012% on the second $150.0 million of the 2029 Notes. The interest rate swap agreements are designated as effective hedge accounting instruments. The aggregate notional amount of the swap is $750.0 million and terminates on June 15, 2029. The carrying value of the 2029 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship.

Equity Distribution Agreement

On October 6, 2023, we entered into an equity distribution agreement, or, as amended, the 2023 Equity Distribution Agreement, in connection with an at the market program to sell up to $288.0 million of shares of our common stock. An at the market offering is a registered offering by a publicly traded issuer of its listed equity securities that allows the issuer to sell shares directly into the market at market prices. During the three months ended December 31, 2025 and December 31, 2024, there were no common stock issuances under the 2023 Equity Distribution Agreement. As of December 31, 2025 and September 30, 2025, following an amendment to the 2023 Equity Distribution Agreement in May 2025 to increase the aggregate offering amount by $38.0 million, common stock with an aggregate offering amount of $250.0 million remained available for issuance under the 2023 Distribution Agreement.

Asset Coverage, Contractual Obligations, Off-Balance Sheet Arrangements and Other Liquidity Considerations

As of December 31, 2025, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.25x. As of December 31, 2025, our asset coverage for borrowed amounts and GAAP debt-to-equity ratio was 178.9% and 1.27x, respectively, and our GAAP debt-to-equity ratio, net, which reduces total debt by cash, cash equivalents, foreign currencies and restricted cash held for partial repayment on notes of certain of our securitization vehicles past their reinvestment period term (if any) was 1.23x as of December 31, 2025.

On August 1, 2025, our board of directors re-approved the Program (as defined in Note 2 of our consolidated financial statements), which allows us to repurchase up to $150.0 million of our outstanding common stock, exclusive of shares repurchased prior to the date of such authorization, on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market prices, through open market transactions, including block transactions, in accordance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. During the three months ended December 31, 2025, we repurchased 2.6 million shares of our common stock for an aggregate repurchase price of approximately $35.9 million. During the three months ended December 31, 2024, we did not make any repurchases of our common stock.

As of December 31, 2025 and September 30, 2025, we had outstanding commitments to fund investments totaling $815.9 million and $927.9 million, respectively. As of December 31, 2025, total commitments of $815.9 million included $242.2 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be

TABLE OF CONTENTS

funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. A summary of maturity requirements for our principal borrowings as of December 31, 2025 is included in Note 7 of our consolidated financial statements. We did not have any other material contractual payment obligations as of December 31, 2025. As of December 31, 2025, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under the Adviser Revolver and JPM Credit Facility, as well as ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

In addition, we have entered and, in the future, could again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 of our consolidated financial statements for outstanding forward currency contracts and interest rate swap agreements as of December 31, 2025 and September 30, 2025. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against us, we may not achieve the anticipated benefits of the derivative instruments and could realize a loss. We minimize market risk through monitoring its investments and borrowings.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also could not be available on favorable terms. To the extent we are not able to raise capital on what we believe are favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

TABLE OF CONTENTS

Portfolio Composition, Investment Activity and Yield

As of December 31, 2025 and September 30, 2025, we had investments in 420 and 417 portfolio companies, respectively, with a total fair value of $8.6 billion and $8.8 billion, respectively.

The following table shows the asset mix of our new investment commitments for the three months ended December 31, 2025, September 30, 2025 and December 31, 2024:

Three months ended
December 31, 2025 September 30, 2025 December 31, 2024
(In thousands) Percentage (In thousands) Percentage (In thousands) Percentage
Senior secured $ 3,000 6.7 % $ 2,000 2.3 % $ 27,767 2.3 %
One stop 40,499 90.7 80,377 92.9 1,139,505 95.9
Second lien 920 1.1 10,278 0.9
Subordinated debt 252 0.3
Equity 1,157 2.6 2,942 3.4 10,540 0.9
Total new investment commitments $ 44,656 100.0 % $ 86,491 100.0 % $ 1,188,090 100.0 %

For the three months ended December 31, 2025, we had approximately $302.9 million in proceeds from principal payments and sales of portfolio investments.

For the three months ended December 31, 2024, we had approximately $450.2 million in proceeds from principal payments and sales of portfolio investments.

The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:

As of December 31, 2025(1) As of September 30, 2025(2)
Principal Amortized<br>Cost Fair<br>Value Principal Amortized<br>Cost Fair<br>Value
(In thousands) (In thousands)
Senior secured:
Performing $ 416,279 $ 411,836 $ 409,327 $ 448,216 $ 443,940 $ 442,410
Non-accrual(3) 7,099 7,024 5,180 184 121 67
One stop:
Performing 7,560,035 7,473,295 7,483,682 7,663,987 7,582,036 7,588,765
Non-accrual(3) 101,574 80,230 47,396 71,767 51,963 27,044
Second lien:
Performing 21,579 21,414 21,607 26,093 25,882 26,199
Non-accrual(3) 5,290 3,724 212 5,224 3,725 210
Subordinated debt:
Performing 39,232 38,869 39,200 38,444 38,027 38,412
Non-accrual(3)
Equity:
Performing N/A 596,003 617,532 N/A 613,585 646,282
Non-accrual(3) N/A 21,333 15,095 N/A 659
Total $ 8,151,088 $ 8,653,728 $ 8,639,231 $ 8,253,915 $ 8,759,938 $ 8,769,389

(1)As of December 31, 2025, $1,478.6 million and $1,431.1 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of December 31, 2025, $63.3 million and $36.7 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.

(2)As of September 30, 2025, $1,520.7 million and $1,476.5 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of September 30, 2025, $51.3 million and $24.1 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.

(3)We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal, interest or our management has reasonable doubt that principal or interest will be collected. Preferred equity securities accruing contractual PIK dividend income may be placed on non-accrual

TABLE OF CONTENTS

status if there is reasonable doubt that the amortized cost or capitalized PIK and non-cash dividend income is collectible. See “— Critical Accounting Policies — Revenue Recognition.”

As of December 31, 2025, we had loans in eleven portfolio companies and preferred equity securities in three portfolio companies on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 1.3% and 0.8%, respectively. As of September 30, 2025, we had loans in eight portfolio companies and preferred equity securities in one portfolio company on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 0.6% and 0.3%, respectively.

As of December 31, 2025 and September 30, 2025, the fair value of our debt investments as a percentage of the outstanding principal value was 98.2% and 98.4%, respectively.

The following table shows the weighted average rate, spread over the applicable base rate of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three months ended December 31, 2025, September 30, 2025 and December 31, 2024:

Three months ended
December 31, 2025 September 30, 2025 December 31, 2024
Weighted average rate of new investment fundings 8.6% 8.9% 9.4%
Weighted average spread over the applicable base rate of new floating rate investment fundings 4.9% 4.9% 5.1%
Weighted average fees of new investment fundings 0.6% 0.9% 0.9%
Weighted average rate of sales and payoffs of portfolio investments(1) 9.4% 9.8% 11.3%

(1)Excludes the disposition of non-accrual assets.

As of December 31, 2025, 98.0% and 97.9% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2025, 98.0% of our debt portfolio at both amortized cost and at fair value had interest rate floors that limit the minimum applicable interest rates on such loans.

As of December 31, 2025 and September 30, 2025, the portfolio median1 earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $75.8 million and $72.4 million, respectively. The portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

1 The portfolio median EBITDA is based on our portfolio of debt investments and excludes (i) portfolio companies with negative or de minimis EBITDA, (ii) investments designated as recurring revenue loans and (iii) portfolio companies with any loans on non-accrual status.

TABLE OF CONTENTS

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:

Internal Performance Ratings
Rating Definition
5 Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.
4 Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.
3 Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.
2 Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).
1 Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.

TABLE OF CONTENTS

The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of December 31, 2025 and September 30, 2025:

As of December 31, 2025 As of September 30, 2025
Internal<br>Performance<br>Rating Investments<br>at Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments Investments<br>at Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments
5 $ 240,987 2.8% $ 157,871 1.8%
4 7,412,877 85.8 7,683,585 87.6
3 875,417 10.1 843,352 9.6
2 109,950 1.3 84,581 1.0
1
Total $ 8,639,231 100.0% $ 8,769,389 100.0%

The table below details the fair value of our debt investments as a percentage of the outstanding principal value by internal performance rating held as of December 31, 2025 and September 30, 2025.

Average Price1
Category December 31, 2025 September 30, 2025
Internal Performance Ratings 4 and 5<br>(Performing At or Above Expectations) 99.7% 99.7%
Internal Performance Rating 3<br>(Performing Below Expectations) 92.6 91.3
Internal Performance Ratings 1 and 2<br>(Performing Materially Below Expectations) 45.7 34.1
Total 98.2% 98.4%

(1)Includes only debt investments held as of December 31, 2025 and September 30, 2025. Price reflects the fair value of debt investments as a percentage of the outstanding principal value by Internal Performance Rating category.

TABLE OF CONTENTS

Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

TABLE OF CONTENTS

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, chief executive officer of GC Advisors and an interested director of Golub Capital BDC, and Mr. David Golub, our chairman and chief executive officer, are managers of GC Advisors, and each of Messrs. Lawrence Golub and David Golub own an indirect pecuniary interest in GC Advisors. The Board most recently approved an amended and restated Investment Advisory Agreement in May 2025.

•Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

•We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

•Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

•GC Advisors serves as the collateral manager to the 2024 Issuer under the 2024 Issuer Collateral Management Agreement. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

•We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

•During the fourth calendar quarter of 2025, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, purchased approximately $11.6 million, or 846,200 shares of our common stock for the purpose of awarding incentive compensation to employees of Golub Capital. During the calendar year 2025, the Trust purchased approximately $45.1 million, or 3,089,459 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital. During the calendar year 2024, the Trust purchased approximately $10.1 million, or 670,760 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital.

•On September 16, 2019, we completed our acquisition of GCIC pursuant to the GCIC Merger Agreement.

•On June 3, 2024, we completed our acquisition of GBDC 3, pursuant to the GBDC 3 Merger Agreement.

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub Capital Direct Lending Corporation, or GDLC, Golub Capital Direct Lending Unlevered Corporation, or GDLCU, Golub Capital BDC 4, Inc., or GBDC 4, Golub Capital Private Credit Fund, or GCRED, Golub Capital Private Income Fund I, or GPIF I, and Golub Capital Private Income Fund S, or GPIF S, all of which are unlisted business development companies that primarily focus on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacities for GDLC, GDLCU, GBDC 4, GCRED, GPIF I and GPIF S. If GC Advisors and its affiliates determine that an investment is appropriate for us, GDLC, GDLCU, GBDC 4, GCRED, GPIF I, GPIF S and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

TABLE OF CONTENTS

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

TABLE OF CONTENTS

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith.

Pursuant to Rule 2a-5 under the 1940 Act, our board of directors, as permitted, has designated GC Advisors as our valuation designee (the “Valuation Designee”) to perform the determination of fair value of our investments for which market quotations are not readily available, or valued by a third-party pricing service, in accordance with our valuation policies and procedures, subject to the oversight of our board of directors.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the Valuation Designee will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our Valuation Designee is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, the Valuation Designee undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for the valuation function. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The Valuation Designee reviews these preliminary valuations. At least every other quarter, the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The Valuation Designee discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis, currently undertaken by the Valuation Designee, includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

TABLE OF CONTENTS

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and could require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value could fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. The Valuation Designee assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three months ended December 31, 2025 and 2024. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

TABLE OF CONTENTS

Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Valuation Designee, based on input of the Valuation Designee’s personnel and independent valuation firms that have been engaged by or at the direction of the Valuation Designee to assist in the valuation of each portfolio investment without a readily available market quotation at least every other quarter under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with each portfolio investment being reviewed at least every other quarter (subject to a de minimis threshold) with approximately 50% (based on the fair value of portfolio company investments) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of December 31, 2025 and September 30, 2025 were valued using Level 3 inputs. As of December 31, 2025 and September 30, 2025, all money market funds included in cash equivalents and restricted cash equivalents were valued using Level 1 inputs and all forward currency contracts and interest rate swaps were valued using Level 2 inputs.

When determining fair value of Level 3 debt and equity investments, the Valuation Designee could take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that could affect the price at which similar investments could be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA could include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. The Valuation Designee may also employ other valuation multiples to determine enterprise value, such as revenues. If debt investments are credit impaired, the Valuation Designee will use the enterprise value analysis or a liquidation basis analysis to determine fair value, which may include evaluating multiple recovery scenarios and weighting the expected outcomes based on their likelihood. For debt investments that are not determined to be credit impaired, the Valuation Designee uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Valuation Designee could base its valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that we and others could be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. The Valuation Designee generally uses the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments could differ significantly from the values that would have been used had a market existed for such investments and could differ materially from the values that could ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which such investment had previously been recorded.

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity.

Revenue Recognition

Our revenue recognition policies are as follows:

TABLE OF CONTENTS

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Original issue discount, market discount or premium and certain loan origination or amendment fees that are deemed to be an adjustment to yield (“Loan Origination Fees”) are capitalized and we accrete or amortize such amounts over the life of the loan as interest income (“Discount Amortization”). For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we could generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees, consulting fees and prepayment premiums on loans that are not deemed to be an adjustment to yield and record these fees as fee income when earned. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. We have certain preferred equity securities in our portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from limited liability company, or LLC, and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in our Consolidated Statements of Operations and fluctuations arising from the translation of foreign exchange rates on investments in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Non-accrual Investments: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans could be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $52.8 million and $27.3 million as of December 31, 2025 and September 30, 2025, respectively. We review all preferred equity securities accruing contractual PIK dividend income to determine if there is reasonable doubt that amortized cost or capitalized PIK and non-cash dividend income will be collected, for possible placement on non-accrual status. When a preferred equity security is placed on non-accrual status, the contractual PIK dividend provision is no longer accrued to dividend income as of the date the preferred equity security is placed on non-accrual status. As of December 31, 2025, there were three preferred equity securities on non-accrual status with a fair value of $15.1 million. As of September 30, 2025, there was one preferred equity security on non-accrual status with a fair value of $0.0 million.

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we could choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We could then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend

TABLE OF CONTENTS

distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended December 31, 2025, we recorded no U.S. federal excise tax. For the three months ended December 31, 2024, we recorded a reversal of the accrual for U.S. federal excise tax expense of $0.5 million.

We have consolidated subsidiaries that are subject to U.S. federal and state corporate-level income taxes. For the three months ended December 31, 2025 and 2024, we did not record any U.S. income taxes. For the three months ended December 31, 2025, we recorded a net tax benefit of less than $0.1 million for taxable subsidiaries. For the three months ended December 31, 2024, we recorded a net tax benefit of less than $0.1 million for taxable subsidiaries. As of both December 31, 2025 and September 30, 2025, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $0.2 million for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations could differ from net investment income and realized gains recognized for financial reporting purposes. Differences could be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification could result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain, or loss are recognized at some time in the future.

TABLE OF CONTENTS

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including valuation risk and changes in interest rates.

Valuation Risk. Most of our investments will not have a readily available market price. To ensure accurate valuations, our investments are valued at fair value in good faith by the Investment Adviser, as our Valuation Designee, subject to the oversight of our Board based on, among other things, the input of independent third-party valuation firms engaged at the direction of the Valuation Designee, and in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each investment while employing a consistently applied valuation process for the investments we hold. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments could fluctuate from period to period, if we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.

Interest Rate Risk. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future could also have floating interest rates. These loans are usually based on floating SOFR or another base rate and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a daily, monthly, quarterly, semi-annual, or annual basis. The loans that are subject to floating SOFR or another base rate are also typically subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of December 31, 2025 and September 30, 2025, the weighted average floor on loans subject to floating interest rates was 0.77% and 0.78%, respectively. The Class A-1R, and A-2RR 2024 Notes issued in connection with the 2024 Debt Securitization have floating rate interest provisions based on three-month SOFR plus a spread adjustment. The JPM Credit Facility has a floating interest rate provision that, as of December 31, 2025, is primarily based on an applicable base rate (as defined in Note 7 to our consolidated financial statements) plus a spread that ranges from 1.525% to 1.775% plus a spread adjustment of 0.10% on SOFR borrowings. The Adviser Revolver has a floating interest rate provision equal to the mid-term Applicable Federal Rate. We have entered into three interest rate swaps on the 2028 Notes and two interest rate swaps on the 2029 Notes and these swaps have floating rate provisions based on one-month SOFR plus a spread of 3.327%, one-month SOFR plus a spread of 2.835%, floating rate SOFR plus a spread of 1.723%, one-month SOFR plus a spread of 2.444%, and three-month SOFR plus a spread of 2.012%, respectively. We expect that other credit facilities and swaps into which we enter in the future could have floating interest rate provisions.

Assuming that the unaudited interim Consolidated Statement of Financial Condition as of December 31, 2025 was to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.

Change in interest rates Increase (decrease) in<br><br>interest income(1) Increase (decrease) in<br>interest expense Net increase <br>(decrease) in <br> investment income
(In thousands)
Down 200 basis points $ (158,671) $ (78,595) $ (80,076)
Down 150 basis points (119,987) (58,946) (61,041)
Down 100 basis points (80,492) (39,297) (41,195)
Down 50 basis points (40,260) (19,649) (20,611)
Up 50 basis points 40,270 19,649 20,621
Up 100 basis points 80,540 39,297 41,243
Up 150 basis points 120,810 58,946 61,864
Up 200 basis points 161,080 78,595 82,485

(1) Assumes applicable three-month base rate as of December 31, 2025, with the exception of SONIA and Prime that utilize the December 31, 2025 rate.

Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of December 31, 2025, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the JPM Credit Facility, the Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

TABLE OF CONTENTS

We have and, in the future, could hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities could insulate us against adverse changes in interest rates, they could also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

Item 4. Controls and Procedures.

As of December 31, 2025 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our and their respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

There have been no material changes during the three months ended December 31, 2025 to the risk factors discussed in Item 1A. Risk Factors in our annual report on Form 10-K for the year ended September 30, 2025.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3: Defaults Upon Senior Securities.

None.

Item 4: Mine Safety Disclosures.

None.

Item 5: Other Information.

None.

Rule 10b5-1 Trading Plans

During the fiscal quarter ended December 31, 2025, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

Item 6: Exhibits.

EXHIBIT INDEX

Number Description
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. *
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. *
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
101.INS Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *
101.SCH Inline XBRL Taxonomy Extension Schema Document. *
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document. *
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document. *
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document. *
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). *

_________________

* Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Golub Capital BDC, Inc.
Date: February 4, 2026 By /s/ David B. Golub
David B. Golub
Chief Executive Officer
(Principal Executive Officer)
Date: February 4, 2026 By /s/ Christopher C. Ericson
Christopher C. Ericson
Chief Financial Officer
(Principal Accounting and Financial Officer)

178

Document

Exhibit 31.1

Certification of Chief Executive Officer

of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a)

I, David B. Golub, Chief Executive Officer, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Golub Capital BDC, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 4, 2026

/s/ David B. Golub

David B. Golub

Chief Executive Officer

(Principal Executive Officer)

Document

Exhibit 31.2

Certification of Chief Financial Officer

of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a)

I, Christopher C. Ericson, Chief Financial Officer, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Golub Capital BDC, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: February 4, 2026

/s/ Christopher C. Ericson

Christopher C. Ericson

Chief Financial Officer

(Principal Financial Officer)

Document

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Golub Capital BDC, Inc. (the “Company”), for the quarterly period ended December 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, David B. Golub and Christopher C. Ericson, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange <br>Act of 1934; and | | --- | --- || (2) | The information contained in the Report fairly presents, in all material respects, the financial condition <br>and results of operations of the Company. | | --- | --- | | Date: February 4, 2026 | /s/ David B. Golub | | --- | --- | | | David B. Golub<br><br>Chief Executive Officer | | | /s/ Christopher C. Ericson | | | Christopher C. Ericson<br><br>Chief Financial Officer |