10-Q

GOLUB CAPITAL BDC, Inc. (GBDC)

10-Q 2025-05-05 For: 2025-03-31
View Original
Added on April 06, 2026

_____________________________________________________________________________________________________

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

______________________________________________________________________________________________________

FORM 10-Q

☑          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2025

OR

☐       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from _____ to _____

Commission File Number 814-00794

Golub Capital BDC, Inc.

(Exact name of registrant as specified in its charter)

Delaware 27-2326940
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

200 Park Avenue, 25th Floor

New York, NY 10166

(Address of principal executive offices)

(212) 750-6060

(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Securities Exchange Act of 1934:

Title of each class Trading Symbol Name of each exchange on which registered
Common Stock, par value $0.001 per share GBDC The Nasdaq Global Select Market

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes þ   No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes þ No   o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and

“emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  o  No þ

As of May 5, 2025, the Registrant had 266,387,616 shares of common stock, $0.001 par value, outstanding.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Financial Condition

(In thousands, except share and per share data)

March 31, 2025 September 30, 2024
(unaudited)
Assets
Investments, at fair value
Non-controlled/non-affiliate company investments $ 8,345,620 $ 8,011,824
Non-controlled affiliate company investments 263,684 211,382
Controlled affiliate company investments 11,916 12,205
Total investments, at fair value (amortized cost of $8,672,620 and $8,302,913, respectively) 8,621,220 8,235,411
Cash and cash equivalents 103,136 123,120
Foreign currencies (cost of $13,763 and $7,973, respectively) 13,791 8,044
Restricted cash and cash equivalents 129,457 227,152
Restricted foreign currencies (cost of $0 and $1,219, respectively) 1,236
Interest receivable 65,743 74,036
Net unrealized appreciation on derivatives 11,636 29,490
Other assets 4,882 5,267
Total Assets $ 8,949,865 $ 8,703,756
Liabilities
Debt $ 4,833,150 $ 4,624,791
Less unamortized debt issuance costs (26,232) (25,361)
Debt less unamortized debt issuance costs 4,806,918 4,599,430
Interest payable 50,473 45,701
Management and incentive fees payable 40,869 33,619
Accrued trustee fees 267 178
Accounts payable and other liabilities 7,840 10,299
Total Liabilities 4,906,367 4,689,227
Commitments and Contingencies (Note 8)
Net Assets
Preferred stock, par value $0.001 per share, 1,000,000 shares authorized, zero shares issued and outstanding as of March 31, 2025 and September 30, 2024
Common stock, par value $0.001 per share, 500,000,000 shares authorized, 268,831,114 shares issued and outstanding as of March 31, 2025; 350,000,000 shares authorized, 264,277,128 shares issued and outstanding as of September 30, 2024 269 264
Paid in capital in excess of par 4,237,261 4,167,258
Distributable earnings (losses) (194,032) (152,993)
Total Net Assets 4,043,498 4,014,529
Total Liabilities and Total Net Assets $ 8,949,865 $ 8,703,756
Number of common shares outstanding 268,831,114 264,277,128
Net asset value per common share $ 15.04 $ 15.19

See Notes to Consolidated Financial Statements.

3

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Operations (unaudited)

(In thousands, except share and per share data)

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Investment income
From non-controlled/non-affiliate company investments:
Interest income $ 188,017 $ 145,838 $ 386,378 $ 293,910
Payment-in-kind interest income 13,512 10,691 24,077 21,060
Dividend income 7,877 4,365 16,364 8,740
Fee income 1,690 452 2,245 817
Total investment income from non-controlled/non-affiliate company investments 211,096 161,346 429,064 324,527
From non-controlled affiliate company investments:
Interest income 2,241 1,723 4,484 1,830
Payment-in-kind interest income 414 1,031 746 2,359
Fee income 18 18 49 66
Total investment income from non-controlled affiliate company investments 2,673 2,772 5,279 4,255
From controlled affiliate company investments:
Payment-in-kind interest income 119 107 238 209
Fee income 4 5 11 9
Total investment income from controlled affiliate company investments 123 112 249 218
Total investment income 213,892 164,230 434,592 329,000
Expenses
Interest and other debt financing expenses 69,911 44,125 149,554 85,685
Base management fee 21,714 13,662 43,295 27,618
Incentive fee 18,247 20,626 36,305 41,911
Professional fees 1,765 1,342 3,605 2,650
Administrative service fee 3,185 2,145 6,087 4,390
General and administrative expenses 408 384 969 765
Total expenses 115,230 82,284 239,815 163,019
Incentive fee waived (Note 3) (5,157) (5,157)
Net expenses 115,230 77,127 239,815 157,862
Net investment income - before tax 98,662 87,103 194,777 171,138
Excise and income tax 570 (475) 1,070
Net investment income - after tax 98,662 86,533 195,252 170,068
Net gain (loss) on investment transactions
Net realized gain (loss) from:
Non-controlled/non-affiliate company investments (16,864) 240 (42,220) 1,149
Non-controlled affiliate company investments (18,517) (18,517)
Foreign currency transactions (174) 4,459 (3,879) 4,646
Forward currency contracts 5,997 7,203
Net realized gain (loss) on investment transactions (11,041) (13,818) (38,896) (12,722)
Net change in unrealized appreciation (depreciation) from:
Non-controlled/non-affiliate company investments (1,341) 15,644 38,744 18,691
Non-controlled affiliate company investments (2,933) 11,854 689 (371)
Controlled affiliate company investments (441) (1,181) (527) (1,307)
Translation of assets and liabilities in foreign currencies 11,427 (10,156) (11,546) (3,969)
Forward currency contracts (15,495) 4,332 6,432 (1,383)
Net change in unrealized appreciation (depreciation) on investment transactions (8,783) 20,493 33,792 11,661
Net gain (loss) on investment transactions (19,824) 6,675 (5,104) (1,061)
Net realized gain (loss) on extinguishment of debt (48)
(Provision) benefit for taxes on unrealized appreciation on investments 146 350 198 327
Net increase (decrease) in net assets resulting from operations $ 78,984 $ 93,558 $ 190,298 $ 169,334
Per Common Share Data
Basic and diluted earnings per common share (Note 10) $ 0.30 $ 0.55 $ 0.72 $ 1.00
Dividends and distributions declared per common share $ 0.39 $ 0.46 $ 0.87 $ 0.90
Basic and diluted weighted average common shares outstanding (Note 10) 266,484,213 170,637,140 265,402,101 170,140,990

See Notes to Consolidated Financial Statements.

4

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Changes in Net Assets (unaudited)

(In thousands, except share data)

Common Stock Paid in Capital in Excess of Par Distributable Earnings (Losses) Total Net Assets
Shares Par Amount
Balance at September 30, 2023 169,594,742 $ 170 $ 2,646,912 $ (99,204) $ 2,547,878
Net increase (decrease) in net assets resulting from operations:
Net investment income after taxes 170,068 170,068
Net realized gain (loss) on investment transactions (12,722) (12,722)
Net change in unrealized appreciation (depreciation) on investment transactions 11,661 11,661
(Provision) benefit for taxes on unrealized appreciation on investments 327 327
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan 1,922,565 2 29,518 29,520
Distributions from distributable earnings (153,092) (153,092)
Total increase (decrease) for the six months ended March 31, 2024 1,922,565 2 29,518 16,242 45,762
Balance at March 31, 2024 171,517,307 $ 172 $ 2,676,430 $ (82,962) $ 2,593,640
Balance at December 31, 2023 170,585,795 $ 171 $ 2,661,797 $ (98,050) $ 2,563,918
Net increase (decrease) in net assets resulting from operations:
Net investment income after taxes 86,533 86,533
Net realized gain (loss) on investment transactions (13,818) (13,818)
Net change in unrealized appreciation (depreciation) on investment transactions 20,493 20,493
(Provision) benefit for taxes on unrealized appreciation on investments 350 350
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan 931,512 1 14,633 14,634
Distributions from distributable earnings (78,470) (78,470)
Total increase (decrease) for the three months ended March 31, 2024 931,512 1 14,633 15,088 29,722
Balance at March 31, 2024 171,517,307 $ 172 $ 2,676,430 $ (82,962) $ 2,593,640
Balance at September 30, 2024 264,277,128 $ 264 $ 4,167,258 $ (152,993) $ 4,014,529
Issuance of common stock 2,408,940 3 37,431 37,434
Repurchases of common stock, net of commission costs (77,777) (1,130) (1,130)
Net increase (decrease) in net assets resulting from operations:
Net investment income after taxes 195,252 195,252
Net realized gain (loss) on investment transactions (38,896) (38,896)
Net realized gain (loss) on extinguishment of debt (48) (48)
Net change in unrealized appreciation (depreciation) on investment transactions 33,792 33,792
(Provision) benefit for taxes on unrealized appreciation on investments 198 198
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan 2,222,823 2 33,702 33,704
Distributions from distributable earnings (231,337) (231,337)
Total increase (decrease) for the six months ended March 31, 2025 4,553,986 5 70,003 (41,039) 28,969
Balance at March 31, 2025 268,831,114 $ 269 $ 4,237,261 $ (194,032) $ 4,043,498
Balance at December 31, 2024 265,498,597 $ 265 $ 4,185,811 $ (168,532) $ 4,017,544
Issuance of common stock 2,408,940 3 37,431 37,434
Repurchases of common stock, net of commission costs (77,777) (1,130) (1,130)
Net increase (decrease) in net assets resulting from operations:
Net investment income after taxes 98,662 98,662
Net realized gain (loss) on investment transactions (11,041) (11,041)
Net change in unrealized appreciation (depreciation) on investment transactions (8,783) (8,783)
(Provision) benefit for taxes on unrealized appreciation on investments 146 146
Distributions to stockholders:
Stock issued in connection with dividend reinvestment plan 1,001,354 1 15,149 15,150
Distributions from distributable earnings (104,484) (104,484)
Total increase (decrease) for the three months ended March 31, 2025 3,332,517 4 51,450 (25,500) 25,954
Balance at March 31, 2025 268,831,114 $ 269 $ 4,237,261 $ (194,032) $ 4,043,498

See Notes to Consolidated Financial Statements.

5

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows (unaudited)

(In thousands)

Six months ended March 31,
2025 2024
Cash flows from operating activities
Net increase (decrease) in net assets resulting from operations $ 190,298 $ 169,334
Adjustments to reconcile net increase (decrease) in net assets resulting from operations to net cash provided by (used in) operating activities:
Amortization of deferred debt issuance costs 5,124 4,655
Accretion of discounts and amortization of premiums on investments (2,678) (7,450)
Accretion of discounts and amortization of premiums on issued debt securities 1,681 455
Net realized (gain) loss on investments 42,220 17,368
Net realized (gain) loss on foreign currency transactions 3,879 (4,646)
Net realized (gain) loss on forward currency contracts (7,203)
Net realized (gain) loss on extinguishment of debt 48
Net change in unrealized (appreciation) depreciation on investments (38,906) (17,013)
Net change in unrealized (appreciation) depreciation on translation of assets and liabilities in foreign currencies 11,546 3,969
Net change in unrealized (appreciation) depreciation on interest rate swap 4,697 2,772
Net change in unrealized (appreciation) depreciation on forward currency contracts (6,432) 1,383
Proceeds from (fundings of) revolving loans, net (5,016) (1,658)
Fundings of investments (1,208,048) (147,267)
Proceeds from principal payments and sales of portfolio investments 840,343 321,264
Proceeds from settlements of forward currency contracts 10,264
Payment-in-kind interest capitalized (27,921) (23,397)
Non-cash dividends capitalized (15,071) (8,603)
Proceeds from non-cash dividends 3,549
Changes in operating assets and liabilities:
Cash collateral held at broker for derivatives (4,800)
Interest receivable 8,293 (4,027)
Receivable for investments sold (3,727)
Other assets 385 283
Interest payable 4,772 11,840
Management and incentive fees payable 7,250 (6,106)
Accrued trustee fees 89 (94)
Accounts payable and other liabilities (2,459) 8,479
Net cash provided by (used in) operating activities (179,296) 313,014
Cash flows from financing activities
Borrowings on debt 3,731,443 1,145,606
Repayments of debt (3,496,076) (999,698)
Capitalized debt issuance costs (5,995) (13,343)
Net proceeds from issuance of common stock (Note 11) 37,434
Purchases of common stock (Note 11) (1,130)
Distributions paid (197,633) (123,572)
Net cash provided by (used in) financing activities 68,043 8,993
Net change in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies (111,253) 322,007
Effect of foreign currency exchange rates (1,915) (1,865)
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, beginning of period 359,552 140,206
Cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies, end of period $ 246,384 $ 460,348
Supplemental disclosure of cash flow information:
Cash paid during the period for interest(1) $ 133,282 $ 71,205
Distributions declared for the period 231,337 153,092
Supplemental disclosure of non-cash financing activities:
Stock issued in connection with dividend reinvestment plan $ 33,704 $ 29,520

(1) Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the debt instrument.

See Notes to Consolidated Financial Statements.

6

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Statements of Cash Flows - (unaudited) (continued)

(In thousands)

The following table provides a reconciliation of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies reported within the Consolidated Statements of Financial Condition that sum to the total of the same such amounts in the Consolidated Statements of Cash Flows:

As of
March 31, 2025 September 30, 2024
Cash and cash equivalents $ 103,136 $ 123,120
Foreign currencies (cost of $13,763 and $7,973, respectively) 13,791 8,044
Restricted cash and cash equivalents 129,457 227,152
Restricted foreign currencies (cost of $0 and $1,219, respectively) 1,236
Total cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies shown in the Consolidated Statements of Cash Flows(1) $ 246,384 $ 359,552

(1) See Note 2 for a description of cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies.

See Notes to Consolidated Financial Statements.

7

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace & Defense
PPW Aero Buyer, Inc.*+ One stop SF + 6.50% (i) 10.81% 02/2029 $ 33,981 0.9 % $ 34,629
PPW Aero Buyer, Inc.+ One stop SF + 5.50% (i) 9.80% 02/2029 7,853 7,804 0.2 7,853
PPW Aero Buyer, Inc.+(5) One stop SF + 5.50% N/A(6) 02/2029 (78)
PPW Aero Buyer, Inc.+ One stop P + 5.50% (a)(i) 12.03% 02/2029 66 65 66
42,121 41,772 1.1 42,548
Air Freight & Logistics
RJW Group Holdings, Inc.+ One stop SF + 5.25% (i) 9.55% 11/2031 46,415 45,522 1.1 45,950
RJW Group Holdings, Inc.+(5) One stop SF + 5.25% N/A(6) 11/2031 (33) (34)
46,415 45,489 1.1 45,916
Airlines
Accelya Lux Finco S.A.R.L.+(8)(13)(26) One stop SF + 7.00% (i) 7.40% cash/ 4.00% PIK 12/2026 9,085 8,961 0.2 8,903
Auto Components
Arnott, LLC+ One stop SF + 4.75% (j) 8.97% 11/2030 4,760 4,715 0.1 4,712
Arnott, LLC+ One stop P + 3.75% (a) 11.25% 11/2030 134 127 126
Collision SP Subco, LLC+ One stop SF + 5.50% (i) 9.79% 01/2030 882 872 873
Collision SP Subco, LLC+ One stop SF + 5.50% (h)(j) 9.82% 01/2030 399 394 393
Collision SP Subco, LLC+ One stop SF + 5.50% (i) 9.79% 01/2030 14 13 13
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (i) 8.94% 08/2027 6,791 6,744 0.2 6,248
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (i) 8.94% 08/2027 1,374 1,354 1,264
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (i) 8.95% 08/2027 186 182 170
North Haven Falcon Buyer, LLC+(7)(26) One stop SF + 8.00% (i) 7.33% cash/ 5.00% PIK 05/2027 9,344 8,661 0.2 5,513
North Haven Falcon Buyer, LLC+(7)(26) One stop SF + 8.00% (i) 7.31% cash/ 5.00% PIK 05/2027 1,561 1,447 921
OEConnection, LLC* One stop SF + 5.00% (h) 9.32% 04/2031 10,237 10,195 0.3 10,237
OEConnection, LLC+(5) One stop SF + 5.00% N/A(6) 04/2031 (33)
OEConnection, LLC+ One stop SF + 5.00% (h) 9.32% 04/2031 1,786 1,770 1,786
OEConnection, LLC+(5) One stop SF + 5.00% N/A(6) 04/2031 (7)
37,468 36,434 0.8 32,256
Automobiles
CAP-KSI Holdings, LLC+ One stop SF + 5.25% (i) 9.55% 06/2030 11,258 11,115 0.3 11,118
CAP-KSI Holdings, LLC+ One stop SF + 5.25% (i) 9.56% 06/2030 396 383 384
CG Group Holdings, LLC*+(26) One stop SF + 8.75% (i) 11.05% cash/ 2.00% PIK 07/2027 46,149 45,967 1.2 46,149
CG Group Holdings, LLC+(26) One stop SF + 8.75% (h)(i) 11.07% cash/ 2.00% PIK 07/2026 796 790 796
Denali Midco 2, LLC* One stop SF + 5.25% (h) 9.57% 12/2028 38,258 38,030 1.0 38,258
Denali Midco 2, LLC+(26) Second lien N/A 13.00% PIK 12/2029 10,846 10,754 0.3 10,846
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 8,917 9,060 0.2 8,917
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 2,668 2,711 0.1 2,668
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,621 1,647 0.1 1,621
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,540 1,565 0.1 1,540
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,344 1,366 1,344
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,293 1,278 1,293
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,108 1,105 1,108
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,075 1,072 1,075
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 1,075 1,072 1,075
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 887 885 887
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 863 861 863
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 403 398 403

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

8

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 $ 344 % $ 348
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 294 291 294
Denali Midco 2, LLC+(5) One stop SF + 5.25% N/A(6) 12/2028 (9)
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 173 171 173
Denali Midco 2, LLC+ One stop SF + 5.25% (h) 9.57% 12/2028 87 85 87
Denali Midco 2, LLC+(5) One stop SF + 5.25% N/A(6) 12/2028 (4)
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.55% 12/2029 1,430 1,425 0.1 1,430
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.55% 12/2029 298 297 298
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.55% 12/2029 252 249 252
High Bar Brands Operating, LLC+ Senior secured SF + 5.25% (i) 9.55% 12/2029 17 16 17
JHCC Holdings LLC*+ One stop SF + 5.25% (i) 9.55% 09/2027 17,799 17,745 0.4 17,799
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 6,922 6,906 0.2 6,922
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 5,152 5,222 0.1 5,152
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 4,926 4,931 0.1 4,926
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 2,778 2,796 0.1 2,778
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 1,650 1,641 1,650
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 730 727 730
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 692 689 692
JHCC Holdings LLC+ One stop P + 4.25% (a) 11.75% 09/2027 80 79 80
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.55% 09/2027 2,880 2,848 0.1 2,880
MOP GM Holding, LLC^*+ One stop SF + 5.75% (i) 10.20% 11/2026 32,717 32,687 0.8 32,717
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.21% 11/2026 3,846 3,837 0.1 3,846
MOP GM Holding, LLC*+ One stop SF + 5.75% (i) 10.19% 11/2026 3,599 3,583 0.1 3,599
MOP GM Holding, LLC^* One stop SF + 5.75% (i) 10.19% 11/2026 3,518 3,499 0.1 3,518
MOP GM Holding, LLC^* One stop SF + 5.75% (i) 10.20% 11/2026 2,607 2,594 0.1 2,607
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.19% 11/2026 2,150 2,140 0.1 2,150
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.19% 11/2026 1,983 1,967 1,983
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.20% 11/2026 722 718 722
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.20% 11/2026 530 527 530
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.20% 11/2026 400 397 400
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.19% 11/2026 266 265 266
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.20% 11/2026 202 201 202
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.19% 11/2026 88 88 88
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.20% 11/2026 88 88 88
MOP GM Holding, LLC+(5) One stop SF + 5.75% N/A(6) 11/2026 (26)
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (i) 9.30% 07/2029 13,348 13,278 0.3 13,280
National Express Wash Parent Holdco, LLC+(5) One stop SF + 5.00% N/A(6) 07/2029 (23) (23)
National Express Wash Parent Holdco, LLC+(5) One stop SF + 5.00% N/A(6) 07/2029 (6)
National Express Wash Parent Holdco, LLC+ One stop SF + 5.00% (j) 9.25% 07/2029 692 682 685
POY Holdings, LLC^*+ One stop SF + 5.50% (i) 9.95% 11/2027 28,343 28,575 0.7 28,343
POY Holdings, LLC*+ One stop SF + 5.50% (i) 9.95% 11/2027 3,684 3,737 0.1 3,684
POY Holdings, LLC*+ One stop SF + 5.50% (i) 9.95% 11/2027 1,304 1,303 1,304
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.94% 11/2027 869 868 869
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.95% 11/2027 648 648 648
POY Holdings, LLC+ One stop SF + 5.50% (i) 9.95% 11/2027 289 289 289
POY Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 11/2027 (2)
POY Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 11/2027 (23)
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 9.07% 06/2031 4,481 4,448 0.1 4,481
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 9.07% 06/2031 140 135 140
Quick Quack Car Wash Holdings, LLC+(5) One stop SF + 4.75% N/A(6) 06/2031 (3)
TWAS Holdings, LLC*+ One stop SF + 6.75% (h) 11.17% 12/2026 46,563 46,370 1.2 46,563
TWAS Holdings, LLC*+ One stop SF + 6.75% (h) 11.17% 12/2026 41,590 41,553 1.0 41,590
TWAS Holdings, LLC*+ One stop SF + 6.75% (h) 11.17% 12/2026 10,797 10,785 0.3 10,797

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

9

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
TWAS Holdings, LLC+ One stop SF + 6.75% (h) 11.17% 12/2026 $ 8,281 0.2 % $ 8,246
TWAS Holdings, LLC+ One stop SF + 6.75% (h) 11.17% 12/2026 5,237 5,259 0.1 5,237
TWAS Holdings, LLC+(5) One stop SF + 6.75% N/A(6) 12/2026 (5)
Yorkshire Parent, Inc.+ One stop SF + 5.00% (i) 9.29% 12/2029 2,596 2,584 0.1 2,583
Yorkshire Parent, Inc.+ One stop SF + 5.00% (i) 9.29% 12/2029 83 56 55
Yorkshire Parent, Inc.+ One stop SF + 5.50% (i) 9.80% 12/2029 2,567 2,595 0.1 2,574
Yorkshire Parent, Inc.+ One stop SF + 5.50% (i) 9.80% 12/2029 711 708 713
Yorkshire Parent, Inc.+ One stop SF + 5.50% (i) 9.80% 12/2029 62 60 62
401,971 401,231 9.9 401,683
Banks
Empyrean Solutions, LLC+ One stop SF + 4.75% (i) 9.05% 11/2031 9,283 9,239 0.2 9,283
Empyrean Solutions, LLC+(5) One stop SF + 4.75% N/A(6) 11/2031 (7)
Empyrean Solutions, LLC+(5) One stop SF + 4.75% N/A(6) 11/2031 (18)
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.29% 12/2029 1,736 1,758 0.1 1,736
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.29% 12/2029 329 324 329
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 9.29% 12/2029 34 33 34
11,382 11,329 0.3 11,382
Beverages
Financial Information Technologies, LLC*+ One stop SF + 5.25% (i) 9.55% 06/2030 34,451 34,386 0.9 34,451
Financial Information Technologies, LLC+(26) One stop N/A 14.00% PIK 06/2031 21,327 21,200 0.5 21,967
Financial Information Technologies, LLC+ One stop SF + 5.25% N/A(6) 06/2030
Financial Information Technologies, LLC+ One stop SF + 5.25% (i) 9.55% 06/2030 2,210 2,207 0.1 2,210
Financial Information Technologies, LLC+(5) One stop SF + 5.25% N/A(6) 06/2030 (1)
Spindrift Beverage Co. Inc.+ One stop SF + 5.25% (h) 9.56% 02/2032 7,653 7,559 0.2 7,557
Spindrift Beverage Co. Inc.+ One stop SF + 5.25% (i) 9.56% 02/2032 105 87 86
Spindrift Beverage Co. Inc.+(5) One stop SF + 5.25% N/A(6) 02/2032 (5) (11)
Watermill Express, LLC^* One stop SF + 5.25% (i) 9.70% 07/2029 3,047 3,032 0.1 3,055
Watermill Express, LLC+ One stop SF + 5.25% (i) 9.70% 07/2029 294 294 295
Watermill Express, LLC+ One stop SF + 5.25% (i) 9.70% 07/2029 237 234 237
Watermill Express, LLC+ One stop SF + 5.25% (i) 9.70% 07/2029 735 731 737
Watermill Express, LLC+ One stop SF + 5.25% (i) 9.70% 07/2029 369 368 369
Watermill Express, LLC+ One stop SF + 4.75% (i) 9.21% 07/2029 1,103 1,092 1,103
Winebow Holdings, Inc.*+ One stop SF + 6.25% (h) 10.67% 12/2027 9,299 9,137 0.2 8,463
80,830 80,321 2.0 80,519

All values are in US Dollars.

Building Products
BECO Holding Company, Inc.*+ One stop SF + 5.25% (i) 9.70% 11/2028 40,788 41,343 1.0 40,788
BECO Holding Company, Inc.+(5) One stop SF + 5.25% N/A(6) 11/2027 (2)
40,788 41,341 1.0 40,788
Capital Markets
BlueMatrix Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 01/2031 2,527 2,550 0.1 2,514
BlueMatrix Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 01/2031 9,975 9,927 0.2 9,925
BlueMatrix Holdings, LLC+ One stop SF + 5.75% N/A(6) 01/2031
BlueMatrix Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 01/2031 (7) (5)
12,502 12,470 0.3 12,434
Chemicals
Inhance Technologies Holdings, LLC+(26) One stop SF + 6.50% (i) 6.96% cash/ 4.00% PIK 06/2025 15,443 13,972 0.3 12,818
Inhance Technologies Holdings, LLC+(26) One stop SF + 6.50% (i) 6.96% cash/ 4.00% PIK 06/2025 14,023 13,496 0.3 11,639
Inhance Technologies Holdings, LLC+(26) One stop SF + 6.50% (i) 6.96% cash/ 4.00% PIK 06/2025 2,727 2,619 0.1 2,264
Inhance Technologies Holdings, LLC+(26) One stop SF + 6.50% (i) 6.96% cash/ 4.00% PIK 06/2025 320 303 263
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (h) 9.07% 03/2029 9,790 9,705 0.2 9,790
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (h) 9.07% 03/2029 115 86 115
Krayden Holdings, Inc.+(5) Senior secured SF + 4.75% N/A(6) 03/2029 (43)

See Notes to Consolidated Financial Statements.

10

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PHM NL SP Bidco B.V.+(8)(9)(10)(26) One stop E + 6.25% (d) 5.63% cash/ 3.00% PIK 09/2028 $ 51,002 1.2 % $ 47,883
PHM NL SP Bidco B.V.+(8)(10)(26) One stop SF + 6.75% (g) 8.31% cash/ 3.00% PIK 09/2028 20,296 19,557 0.5 19,281
PHM NL SP Bidco B.V.+(8)(9)(10)(26) One stop SN + 6.75% (f) 8.21% cash/ 3.00% PIK 09/2028 11,272 11,040 0.3 10,708
PHM NL SP Bidco B.V.+(8)(9)(10)(26) One stop E + 6.75% (d) 6.40% cash/ 3.00% PIK 09/2028 5,260 5,216 0.1 5,002
129,649 126,953 3.0 119,763
Commercial Services & Supplies
BradyIFS Holdings, LLC^+ One stop SF + 5.00% (i) 9.29% 10/2029 5,196 5,261 0.2 5,196
BradyIFS Holdings, LLC+ One stop SF + 5.00% (i) 9.29% 10/2029 33 32 33
CI (Quercus) Intermediate Holdings, LLC*+ One stop SF + 5.00% (i) 9.30% 06/2031 29,375 29,067 0.8 29,375
CI (Quercus) Intermediate Holdings, LLC+(5) One stop SF + 5.00% N/A(6) 06/2031 (18)
CI (Quercus) Intermediate Holdings, LLC+(5) One stop SF + 5.00% N/A(6) 06/2031 (41)
CHA Vision Holdings, Inc. + One stop SF + 5.00% (i) 9.29% 01/2031 1,064 1,060 0.1 1,064
CHA Vision Holdings, Inc. + One stop SF + 5.00% (i) 9.29% 01/2031 145 144 145
CHA Vision Holdings, Inc. + One stop SF + 5.00% N/A(6) 01/2030
Kleinfelder Intermediate, LLC+ One stop SF + 5.00% (i) 9.29% 09/2030 4,066 3,975 0.1 4,066
Kleinfelder Intermediate, LLC+(5) One stop SF + 5.00% N/A(6) 09/2028 (7)
Kleinfelder Intermediate, LLC+(5) One stop SF + 5.00% N/A(6) 09/2030 (5)
North Haven Stack Buyer, LLC+(26) Second lien N/A 10.00% cash/ 2.50% PIK 01/2028 1,519 1,508 0.1 1,524
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.30% 07/2027 158 157 158
North Haven Stack Buyer, LLC*+ Senior secured SF + 5.25% (i) 9.56% 07/2027 1,557 1,543 0.1 1,557
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.30% 07/2027 333 316 333
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.55% 07/2027 283 281 283
North Haven Stack Buyer, LLC+ Second lien N/A 9.75% 01/2028 23 10 23
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.54% 07/2027 12,222 12,210 0.3 12,222
North Haven Stack Buyer, LLC+(26) Second lien N/A 10.00% cash/ 2.50% PIK 01/2028 2,307 2,290 0.1 2,313
North Haven Stack Buyer, LLC*+ Senior secured SF + 5.25% (i) 9.55% 07/2027 1,473 1,465 0.1 1,473
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.55% 07/2027 1,411 1,404 1,411

All values are in US Dollars.

North Haven Stack Buyer, LLC* Senior secured SF + 5.25% (i) 9.54% 07/2027 4,117 4,107 0.1 4,117
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.54% 07/2027 1,364 1,360 1,364
North Haven Stack Buyer, LLC* Senior secured SF + 5.25% (i) 9.54% 07/2027 1,358 1,355 1,358
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.54% 07/2027 200 199 200
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.54% 07/2027 100 99 100
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.55% 07/2027 673 667 673
North Haven Stack Buyer, LLC*+ Senior secured SF + 5.25% (i) 9.55% 07/2027 2,270 2,259 0.1 2,270
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.55% 07/2027 482 479 482
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.30% 07/2027 906 901 906
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.30% 07/2027 685 682 685
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.30% 07/2027 759 755 759
Profile Products LLC+ One stop SF + 5.75% (j) 10.29% 11/2027 9,006 8,941 0.2 8,916
Profile Products LLC+(8) One stop SF + 5.50% (j) 10.04% 11/2027 1,825 1,806 1,807
Profile Products LLC+ One stop P + 4.75% (a) 12.25% 11/2027 84 83 84
Profile Products LLC+ One stop P + 4.50% (a) 12.00% 11/2027 6 6 6
PSC Parent, Inc.*+ One stop SF + 5.25% (h) 9.57% 04/2031 5,478 5,468 0.1 5,478
PSC Parent, Inc.+ One stop SF + 5.25% (a)(h) 9.67% 04/2030 497 492 497
PSC Parent, Inc.+ One stop SF + 5.25% (h) 9.56% 04/2031 510 504 510
PSC Parent, Inc.+ One stop SF + 5.25% (h) 9.57% 04/2031 913 909 913
PT Intermediate Holdings III, LLC+(26) One stop SF + 5.00% (i) 7.55% cash/ 1.75% PIK 04/2030 12,342 12,368 0.3 12,342
PT Intermediate Holdings III, LLC+(5) One stop SF + 4.75% N/A(6) 04/2030 (1)
Radwell Parent, LLC^* One stop SF + 5.50% (i) 9.80% 03/2029 34,115 33,829 0.8 33,774
Radwell Parent, LLC*+ One stop SF + 5.50% (i) 9.80% 03/2029 32,790 32,837 0.8 32,462
Radwell Parent, LLC+ One stop SF + 5.50% (i) 9.80% 03/2029 330 288 318

See Notes to Consolidated Financial Statements.

11

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Radwell Parent, LLC+(5) One stop SF + 5.50% N/A(6) 03/2029 $ (1) % $ (7)
Trinity Air Consultants Holdings Corporation+ One stop SF + 5.25% (j) 9.76% 06/2028 2,632 2,614 0.1 2,632
Trinity Air Consultants Holdings Corporation+ One stop SF + 5.25% (j) 9.61% 06/2028 530 530 530
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% N/A(6) 06/2028
Trinity Air Consultants Holdings Corporation+ One stop SF + 5.25% (j) 9.64% 06/2028 494 493 494
Trinity Air Consultants Holdings Corporation+ One stop SF + 4.50% (h) 8.82% 06/2028 249 247 249
WRE Holding Corp.* One stop SF + 5.00% (j) 9.22% 07/2031 16,432 16,284 0.4 16,432
WRE Holding Corp.+ One stop SF + 5.00% (i)(j) 9.40% 07/2031 1,502 1,482 1,502
WRE Holding Corp.+(5) One stop SF + 5.00% N/A(6) 07/2030 (21)
193,814 192,673 4.8 193,029
Communications Equipment
Lightning Finco Limited+(8)(15) One stop SF + 5.50% (g) 10.24% 09/2028 14,802 14,779 0.4 14,802
Lightning Finco Limited+(8)(9)(15) One stop E + 5.50% (d) 7.96% 09/2028 1,643 1,745 1,643
16,445 16,524 0.4 16,445
Construction & Engineering
Consor Intermediate II, LLC*+ One stop SF + 4.50% (i) 8.80% 05/2031 4,751 4,759 0.1 4,751
Consor Intermediate II, LLC+(5) One stop SF + 4.50% N/A(6) 05/2031 (13)
Consor Intermediate II, LLC+(5) One stop SF + 4.50% N/A(6) 05/2031 (3)
Royal Holdco Corporation+ One stop SF + 4.50% (i) 8.79% 12/2030 6,011 5,952 0.2 5,951
Royal Holdco Corporation+(5) One stop SF + 4.50% N/A(6) 12/2030 (5) (5)
Royal Holdco Corporation+(5) One stop SF + 4.50% N/A(6) 12/2030 (10) (20)
10,762 10,680 0.3 10,677
Containers & Packaging
Chase Intermediate*+ One stop SF + 4.75% (i) 9.04% 10/2028 49,079 49,711 1.2 49,079
Chase Intermediate+ One stop SF + 4.75% (i) 9.04% 10/2028 80 78 80
Chase Intermediate+ One stop SF + 4.75% (h)(i) 9.05% 10/2028 1,607 1,603 1,607
Fortis Solutions Group, LLC^*+ One stop SF + 5.50% (i) 9.90% 10/2028 51,862 51,519 1.3 51,862
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 9.90% 10/2028 170 84 170
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 9.90% 10/2028 141 83 141
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 9.90% 10/2027 272 265 272
Packaging Coordinators Midco, Inc.+ One stop SF + 4.75% (i) 9.04% 01/2032 5,272 5,259 0.2 5,193
Packaging Coordinators Midco, Inc.+(5) One stop SF + 4.75% N/A(6) 01/2032 (1) (8)
Packaging Coordinators Midco, Inc.+(5) One stop SF + 4.75% N/A(6) 01/2032 (32)
Packaging Coordinators Midco, Inc.+(5) One stop SF + 4.75% N/A(6) 01/2032 (187)
Packaging Coordinators Midco, Inc.+(5) One stop SF + 4.75% N/A(6) 01/2032 (1)
108,483 108,601 2.7 108,176
Diversified Consumer Services
Any Hour, LLC* One stop SF + 5.25% (i) 9.55% 05/2030 9,020 8,962 0.2 8,660
Any Hour, LLC+(26) One stop N/A 13.00% PIK 05/2031 3,069 3,020 0.1 2,945
Any Hour, LLC+ One stop SF + 5.25% (i) 9.51% 05/2030 512 500 474
Any Hour, LLC+ One stop SF + 5.25% (i) 9.55% 05/2030 255 238 150
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.31% 10/2030 8,856 8,791 0.2 8,856
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.31% 10/2030 4,411 4,480 0.1 4,411
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.31% 10/2030 1,050 1,037 1,050
Apex Service Partners, LLC+ One stop SF + 5.00% (i) 9.31% 10/2029 68 67 68
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.70% 08/2027 1,730 1,715 0.1 1,730
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.70% 08/2027 1,659 1,640 0.1 1,659
Certus Pest, Inc.*+ One stop SF + 5.25% (i) 9.70% 08/2027 1,197 1,193 1,197
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.70% 08/2027 1,182 1,174 1,182
Certus Pest, Inc.*+ One stop SF + 5.25% (i) 9.70% 08/2027 820 813 820

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

12

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Certus Pest, Inc.* One stop SF + 5.25% (i) 9.70% 08/2027 $ 711 % $ 723
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.70% 08/2027 704 701 704
Certus Pest, Inc.*+ One stop SF + 5.25% (i) 9.70% 08/2027 416 412 416
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.69% 08/2027 394 393 394
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.70% 08/2027 260 256 260
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.70% 08/2027 142 136 142
Certus Pest, Inc.+ One stop SF + 5.25% (i) 9.70% 08/2027 60 59 60
Certus Pest, Inc.+ One stop SF + 5.25% N/A(6) 08/2027
Certus Pest, Inc.+(5) One stop SF + 5.25% N/A(6) 08/2027 (53)
CHHJ Midco, LLC*+ Senior secured SF + 5.00% (i) 9.45% 01/2026 3,712 3,707 0.1 3,712
CHHJ Midco, LLC+ Senior secured SF + 5.00% N/A(6) 01/2026
CHVAC Services Investment, LLC*+ One stop SF + 5.00% (i) 9.30% 05/2030 5,035 4,958 0.1 5,011
CHVAC Services Investment, LLC+ One stop SF + 5.00% (i) 9.29% 05/2030 1,332 1,302 1,317
CHVAC Services Investment, LLC+(5) One stop SF + 5.00% N/A(6) 05/2030 (4) (2)
CHVAC Services Investment, LLC+(5) One stop SF + 4.50% N/A(6) 05/2030 (43) (44)
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (h) 9.56% 07/2027 5,518 5,464 0.2 5,518
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.54% 07/2027 2,388 2,377 0.1 2,388
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.56% 07/2027 2,327 2,313 0.1 2,327
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.56% 07/2027 1,525 1,517 0.1 1,525
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.55% 07/2027 1,376 1,374 1,376
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.56% 07/2027 1,148 1,142 1,148
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.55% 07/2027 1,077 1,071 1,077
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.54% 07/2027 1,041 1,040 1,041
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.56% 07/2027 917 916 917
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.25% (i) 9.54% 07/2027 692 688 692
COP Hometown Acquisitions, Inc.+(5) Senior secured SF + 5.25% N/A(6) 07/2027 (2)
EMS LINQ, LLC^+ One stop SF + 6.25% (i) 10.66% 12/2027 13,835 13,863 0.4 13,835
EMS LINQ, LLC+ One stop SF + 6.25% (i) 10.66% 12/2027 150 149 150
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 9.95% 07/2029 4,366 4,370 0.1 4,323
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 9.95% 07/2029 1,263 1,243 1,251
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 9.95% 07/2029 30 29 28
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.45% 03/2026 1,079 1,079 1,037
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.45% 03/2026 920 918 883
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.45% 03/2026 102 102 98
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.45% 03/2026 38 38 36
FPG Intermediate Holdco, LLC+(7)(26) One stop SF + 6.75% (j) 5.47% cash/ 5.75% PIK 03/2027 22,756 21,857 0.3 12,971
FPG Intermediate Holdco, LLC+(26) One stop SF + 6.75% (i)(j) 5.43% cash/ 5.75% PIK 03/2027 873 873 873
FPG Intermediate Holdco, LLC+(26) One stop SF + 6.75% (j) 5.22% cash/ 5.75% PIK 03/2027 54 53 54
FSS Buyer LLC+ One stop SF + 5.00% (h) 9.32% 08/2028 7,627 7,614 0.2 7,627
FSS Buyer LLC+ One stop SF + 5.00% N/A(6) 08/2027
HS Spa Holdings, Inc.+ One stop SF + 5.25% (i) 9.56% 06/2029 11,491 11,473 0.3 11,491
HS Spa Holdings, Inc.+ One stop SF + 5.25% (i) 9.54% 06/2029 337 335 337
HS Spa Holdings, Inc.+ One stop P + 4.25% (a)(h) 10.70% 06/2028 68 66 68
Learn-it Systems, LLC+(26) Senior secured SF + 5.50% (i) 9.19% cash/ 0.75% PIK 09/2026 3,388 3,381 0.1 3,388
Learn-it Systems, LLC+(26) Senior secured SF + 5.50% (j) 9.26% cash/ 0.75% PIK 09/2026 1,996 1,990 1,996
Learn-it Systems, LLC+(26) Senior secured SF + 5.50% (j) 9.26% cash/ 0.75% PIK 09/2026 850 848 850
Learn-it Systems, LLC+ Senior secured SF + 4.75% (j) 9.25% 09/2026 16 16 16
Liminex, Inc.+ One stop SF + 6.25% (i) 10.69% 11/2026 35,561 35,533 0.9 35,561
Liminex, Inc.+ One stop SF + 6.25% (i) 10.69% 11/2026 23,457 23,401 0.6 23,457
Liminex, Inc.^+ One stop SF + 6.25% (i) 10.69% 11/2026 20,270 20,548 0.5 20,270
Liminex, Inc.+ One stop SF + 6.25% (i) 10.69% 11/2026 15,913 15,768 0.4 15,913
Litera Bidco, LLC* One stop SF + 5.00% (h) 9.32% 05/2028 5,175 5,185 0.1 5,175
Litera Bidco, LLC+ One stop SF + 5.00% (h) 9.32% 05/2028 2,066 2,060 0.1 2,066

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

13

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Litera Bidco, LLC+(5) One stop SF + 5.00% N/A(6) 05/2028 $ (1) % $
Litera Bidco, LLC+(5) One stop SF + 5.00% N/A(6) 05/2028 (1)
Mario Purchaser, LLC*+ One stop SF + 5.75% (h) 10.17% 04/2029 11,325 11,277 0.3 10,985
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.17% 04/2029 5,214 5,239 0.1 5,058
Mario Purchaser, LLC+(26) One stop SF + 10.75% (h) 15.17% PIK 04/2032 4,784 4,801 0.1 4,784
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.17% 04/2029 453 416 316
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.18% 04/2028 54 53 50
NSG Buyer, Inc. *+ One stop SF + 5.00% (h) 9.32% 11/2029 37,020 36,777 0.9 37,020
NSG Buyer, Inc. + One stop SF + 5.00% (h) 9.32% 11/2028 145 139 145
NSG Buyer, Inc. +(5) One stop SF + 5.00% N/A(6) 11/2029 (3)
NSG Buyer, Inc. +(5) One stop SF + 5.00% N/A(6) 11/2029 (38)
PADI Holdco, Inc.* One stop SF + 4.75% (i) 9.21% 01/2029 21,243 20,972 0.6 21,243
PADI Holdco, Inc.+(8)(9) One stop E + 4.75% (c) 7.25% 01/2029 19,456 20,266 0.5 19,456
PADI Holdco, Inc.+(8)(9) One stop A + 5.25% (e) 9.40% 01/2029 7,117 7,115 0.2 7,117
PADI Holdco, Inc.+ One stop SF + 4.75% (i) 9.19% 01/2029 818 808 818
PADI Holdco, Inc.+ One stop SF + 4.75% (i) 9.21% 01/2029 500 492 500
PADI Holdco, Inc.+ One stop SF + 4.75% (i) 9.19% 01/2029 169 167 169
Provenance Buyer LLC*+ One stop SF + 5.50% (i) 9.90% 06/2027 20,689 20,543 0.5 19,655
Provenance Buyer LLC*+ One stop SF + 5.50% (i) 9.90% 06/2027 13,938 13,879 0.3 13,242
Provenance Buyer LLC+ One stop SF + 5.50% (i) 9.90% 06/2027 212 209 200
RW AM Holdco LLC+ One stop SF + 5.25% (i) 9.65% 04/2028 26,233 25,575 0.6 22,823
RW AM Holdco LLC+(5) One stop SF + 5.25% N/A(6) 04/2028 (13) (40)
Severin Acquisition, LLC+(26) One stop SF + 5.00% (h) 7.07% cash/ 2.25% PIK 10/2031 35,503 35,177 0.9 35,503
Severin Acquisition, LLC+ One stop SF + 4.75% (h)(i) 9.06% 10/2031 667 625 667
Severin Acquisition, LLC+(26) One stop SF + 5.00% (h) 7.07% cash/ 2.25% PIK 10/2031 500 466 500
Stellar Brands, LLC+ Senior secured SF + 4.50% (j) 8.72% 02/2031 7,187 7,134 0.2 7,133
Stellar Brands, LLC+(5) Senior secured SF + 4.50% N/A(6) 02/2031 (5) (5)
Virginia Green Acquisition, LLC*+ One stop SF + 5.25% (j) 9.47% 12/2030 2,403 2,441 0.1 2,403
Virginia Green Acquisition, LLC+ One stop SF + 5.25% (j) 9.51% 12/2030 169 168 169
Virginia Green Acquisition, LLC+ One stop SF + 5.25% N/A(6) 12/2029
454,096 451,535 10.8 437,569
Diversified Financial Services
Baker Tilly Advisory Group, LP+ One stop SF + 4.75% (h) 9.07% 06/2031 3,284 3,242 0.1 3,284
Baker Tilly Advisory Group, LP+(5) One stop SF + 4.75% N/A(6) 06/2030 (9)
Baker Tilly Advisory Group, LP+(5) One stop SF + 5.00% N/A(6) 06/2031 (3)
Banker's Toolbox, Inc.*+ One stop SF + 4.50% (i) 8.80% 07/2027 20,463 20,424 0.5 20,463
Banker's Toolbox, Inc.+ One stop SF + 4.50% N/A(6) 07/2027
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 5.25% (d) 7.85% 07/2031 16,114 15,970 0.4 16,114
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20)(26) Subordinated debt E + 8.00% (c) 2.62% cash/ 8.00% PIK 07/2032 1,994 1,973 0.1 1,994
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 5.25% N/A(6) 07/2031
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 5.25% N/A(6) 07/2031
Corsair Blade IV S.A R.L.+(8)(13)(26) One stop SF + 5.75% (i) 9.80% cash/ 0.25% PIK 12/2030 3,648 3,648 0.1 3,612
Corsair Blade IV S.A R.L.+(8)(9)(13)(26) One stop SN + 5.75% (f) 9.96% cash/ 0.25% PIK 12/2030 1,128 872 841
Finastra USA, Inc.+(8)(10) One stop SF + 7.25% (j) 11.43% 09/2029 5,347 5,274 0.1 5,373
Finastra USA, Inc.+(8)(10) One stop SF + 7.25% (j) 11.43% 09/2029 26 25 24
Flash Topco, Inc.+ One stop SF + 6.00% (i) 10.39% 10/2028 17,006 16,788 0.4 17,006
Flash Topco, Inc.+ One stop SF + 6.00% (i) 10.29% 10/2028 3,395 3,379 0.1 3,395
Flash Topco, Inc.+ One stop SF + 6.50% (h)(i) 10.81% 10/2028 140 137 140
Higginbotham Insurance Agency, Inc.+ One stop SF + 4.50% (h) 8.83% 11/2028 8,052 8,083 0.2 8,052
Higginbotham Insurance Agency, Inc.+ One stop SF + 4.75% (h) 9.07% 11/2028 523 521 523
Medlar Bidco Limited+(8)(9)(21) One stop SN + 5.00% N/A(6) 01/2032
Medlar Bidco Limited+(8)(9)(21) One stop SN + 5.00% N/A(6) 01/2032

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

14

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Medlar Bidco Limited+(8)(9)(21) One stop SN + 5.00% N/A(6) 01/2032 $ % $
Wealth Enhancement Group, LLC+ One stop SF + 5.00% (i) 9.29% 10/2028 3,977 3,972 0.1 3,977
Wealth Enhancement Group, LLC+ One stop SF + 5.00% (i) 9.29% 10/2028 2,868 2,864 0.1 2,868
Wealth Enhancement Group, LLC+(5) One stop SF + 5.00% N/A(6) 10/2028 (2)
Wealth Enhancement Group, LLC+(5) One stop SF + 5.00% N/A(6) 10/2028 (19)
87,965 87,139 2.2 87,666

All values are in US Dollars.

Diversified Telecommunication Services
NTI Connect, LLC*+ Senior secured SF + 5.00% (i) 9.45% 07/2027 1,529 1,523 1,529
Electric Utilities
Smart Energy Systems, Inc.+(26) One stop SF + 7.50% (j) 8.01% cash/ 3.75% PIK 01/2030 6,318 6,180 0.2 6,205
Smart Energy Systems, Inc.+(5) One stop SF + 7.50% N/A(6) 01/2030 (10) (25)
6,318 6,170 0.2 6,180
Electrical Equipment
Power Grid Holdings, Inc.+ One stop SF + 4.75% (i) 9.05% 12/2030 1,418 1,403 1,418
Power Grid Holdings, Inc.+(5) One stop SF + 4.75% N/A(6) 12/2030 (2)
Wildcat TopCo, Inc.+ One stop SF + 5.00% (i) 9.30% 11/2031 23,419 23,198 0.6 23,419
Wildcat TopCo, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2031 (40)
Wildcat TopCo, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2031 (20)
24,837 24,539 0.6 24,837
Electronic Equipment, Instruments & Components
CST Holding Company+ One stop SF + 5.00% (h) 9.42% 11/2028 33,889 33,064 0.8 33,889
CST Holding Company+(5) One stop SF + 5.00% N/A(6) 11/2028 (3)
33,889 33,061 0.8 33,889 Food & Staples Retailing
--- --- --- --- --- --- --- --- --- --- ---
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.82% 03/2030 995 993 995
Mendocino Farms, LLC+ One stop SF + 5.50% N/A(6) 03/2030
Mendocino Farms, LLC+ One stop SF + 5.50% N/A(6) 03/2030
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.82% 03/2030 110 110 110
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 9.82% 03/2030 112 111 112
PDI TA Holdings, Inc.+ One stop SF + 5.50% (i) 9.79% 02/2031 1,286 1,281 0.1 1,286
PDI TA Holdings, Inc.+ One stop SF + 5.50% (i) 9.79% 02/2031 12 12 12
PDI TA Holdings, Inc.+ One stop SF + 5.50% N/A(6) 02/2031
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 11.95% 07/2025 2,293 2,289 0.1 2,367
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 11.95% 07/2025 512 512 529
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 11.95% 07/2025 338 338 349
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 11.95% 07/2025 190 190 196
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 11.95% 07/2025 2
Wineshipping.com LLC+ One stop SF + 5.75% (i) 10.21% 10/2027 9,648 9,517 0.2 8,009
Wineshipping.com LLC+ One stop SF + 5.75% (j) 10.45% 10/2027 264 259 219
Wineshipping.com LLC+ One stop SF + 5.75% (a)(i)(j) 10.46% 10/2027 146 142 118
15,906 15,754 0.4 14,304

See Notes to Consolidated Financial Statements.

15

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food Products
Blast Bidco Inc.+ One stop SF + 6.00% (i) 10.30% 10/2030 $ 4,824 0.1 % $ 4,881
Blast Bidco Inc.+(5) One stop SF + 6.00% N/A(6) 10/2029 (6)
Borrower R365 Holdings, LLC^+ One stop SF + 6.00% (i) 10.45% 06/2027 18,823 18,814 0.5 18,823
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (i) 10.45% 06/2027 1,556 1,547 1,556
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (i) 10.45% 06/2027 231 231 231
Borrower R365 Holdings, LLC+(5) One stop SF + 6.00% N/A(6) 06/2027 (1)
Eagle Family Foods Group, LLC+ One stop SF + 5.00% (i) 9.29% 08/2030 12,946 12,830 0.3 12,946
Eagle Family Foods Group, LLC+(5) One stop SF + 5.00% N/A(6) 08/2030 (14)
Kodiak Cakes, LLC^*+ Senior secured SF + 5.25% (i) 9.54% 06/2028 46,145 45,793 1.2 46,145
Kodiak Cakes, LLC+(5) Senior secured SF + 5.25% N/A(6) 06/2028 (4)
Louisiana Fish Fry Products, Ltd.*+ One stop SF + 6.25% (i) 10.70% 07/2027 13,630 13,600 0.3 13,493
Louisiana Fish Fry Products, Ltd.+ One stop SF + 6.25% (i) 10.70% 07/2027 182 179 178
MAPF Holdings, Inc.^+ One stop SF + 6.50% (i) 10.80% 12/2026 51,707 51,557 1.2 49,120
MAPF Holdings, Inc.+ One stop SF + 6.50% (i) 10.80% 12/2026 460 453 430
MAPF Holdings, Inc.+ One stop SF + 6.50% (i) 10.80% 12/2026 1,657 1,632 1,574
MAPF Holdings, Inc.+(26) One stop N/A 19.00% PIK 12/2026 2,044 2,023 0.1 1,700
P&P Food Safety Holdings, Inc.*+ One stop SF + 6.00% (i) 10.45% 12/2026 24,684 24,655 0.6 24,684
P&P Food Safety Holdings, Inc.+ One stop SF + 6.00% (i) 10.45% 12/2026 30 29 30
Wizard Bidco Limited+(8)(10) One stop SF + 6.50% (i) 10.80% 03/2029 22,740 22,649 0.6 22,740
Wizard Bidco Limited+(8)(9)(10)(26) One stop SN + 5.50% (f) 8.46% cash/ 1.50% PIK 03/2029 10,681 10,675 0.3 10,681
Wizard Bidco Limited+(8)(9)(10) One stop SN + 6.50% (f) 10.96% 03/2029 8,039 7,722 0.2 8,039
Wizard Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 9.71% 09/2028 194 183 194
Wizard Bidco Limited+(5)(8)(9)(10) One stop SN + 6.00% N/A(6) 03/2029 (38)
220,630 219,333 5.4 217,445

All values are in US Dollars.

Healthcare Equipment & Supplies
Aspen Medical Products, LLC*+ One stop SF + 4.75% (h) 9.07% 06/2028 7,050 7,011 0.2 7,050
Aspen Medical Products, LLC+ One stop SF + 4.75% (h) 9.07% 06/2028 458 455 458
Aspen Medical Products, LLC+(5) One stop SF + 4.75% N/A(6) 06/2028 (1)
Aspen Medical Products, LLC+ One stop SF + 4.75% (h) 9.07% 06/2028 895 886 895
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.20% (g) 10.77% 08/2028 7,745 7,749 0.2 7,745
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.20% (c) 8.74% 08/2028 4,482 4,789 0.1 4,482
Baduhenna Bidco Limited+(8)(10) One stop SF + 5.95% (g) 10.52% 08/2028 1,912 1,912 0.1 1,912
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.20% (f) 10.77% 08/2028 1,307 1,346 1,307
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.20% (c) 8.57% 08/2028 1,070 1,089 1,070
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.20% (f) 10.77% 08/2028 553 524 553
Belmont Instrument, LLC*+ One stop SF + 5.25% (i) 9.55% 08/2028 14,430 14,336 0.4 14,430
Belmont Instrument, LLC+ One stop SF + 5.25% (i) 9.55% 08/2028 20 18 20
Blades Buyer, Inc.*+ Senior secured SF + 5.00% (i) 9.42% 03/2028 12,222 12,189 0.3 12,222
Blades Buyer, Inc.*+ Senior secured SF + 5.25% (i) 9.67% 03/2028 1,734 1,722 1,734
Blades Buyer, Inc.+ Senior secured SF + 5.00% (i) 9.42% 03/2028 1,402 1,394 1,402
Blades Buyer, Inc.+ Senior secured SF + 4.75% (h) 9.17% 03/2028 106 103 104
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 12 12 12
Blue River Pet Care, LLC+ One stop SF + 5.75% N/A(6) 08/2029
Blue River Pet Care, LLC*+ One stop SF + 5.75% (h) 10.17% 08/2029 62,614 62,454 1.6 62,614
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 12,398 12,509 0.3 12,398
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 2,891 2,916 0.1 2,891
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 2,779 2,804 0.1 2,779
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 2,751 2,776 0.1 2,751
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 2,114 2,134 0.1 2,114

See Notes to Consolidated Financial Statements.

16

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 $ 1,248 % $ 1,252
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 415 413 415
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 300 297 300
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 294 292 294
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 299 297 299
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 257 256 257
Blue River Pet Care, LLC+ One stop SF + 5.75% (h) 10.17% 08/2029 227 226 227
CCSL Holdings, LLC*(8) One stop SF + 5.50% (h) 9.82% 12/2028 20,952 20,909 0.5 20,952
CCSL Holdings, LLC*+(8) One stop SF + 5.50% (h) 9.82% 12/2028 5,656 5,670 0.1 5,656
CCSL Holdings, LLC+(8)(9) One stop SN + 5.50% (f) 9.96% 12/2028 3,440 3,339 0.1 3,440
CCSL Holdings, LLC+(8) One stop SF + 5.50% (h) 9.82% 12/2028 3,480 3,452 0.1 3,480
CCSL Holdings, LLC*+(8) One stop SF + 5.50% (h) 9.82% 12/2028 2,891 2,867 0.1 2,891
CCSL Holdings, LLC+(8) One stop SF + 5.50% (h) 9.83% 12/2028 370 368 370
CCSL Holdings, LLC+(5)(8) One stop SF + 5.50% N/A(6) 12/2028 (5)
CCSL Holdings, LLC+(8)(9) One stop E + 5.50% (b) 7.86% 12/2028 31,881 31,882 0.8 31,881
CCSL Holdings, LLC+(8)(9) One stop E + 5.50% (b) 7.86% 12/2028 6,245 6,016 0.2 6,245
CMI Parent Inc.* One stop SF + 5.00% (h) 9.32% 12/2026 22,468 22,387 0.6 22,468
CMI Parent Inc.^* One stop SF + 5.00% (h) 9.32% 12/2026 19,784 19,874 0.5 19,784
CMI Parent Inc.^* Senior secured SF + 5.00% (h) 9.32% 12/2026 9,483 9,501 0.2 9,483
CMI Parent Inc.*+ One stop SF + 5.00% (h) 9.32% 12/2026 8,898 8,911 0.2 8,898
CMI Parent Inc.+ One stop SF + 5.00% N/A(6) 12/2026
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (i) 9.81% 06/2031 7,891 7,821 0.2 7,891
HuFriedy Group Acquisition, LLC+(5) One stop SF + 5.50% N/A(6) 05/2030 (7)
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (i) 9.80% 06/2031 1,431 1,404 1,431
JHC Investment Intermediate Holdings, LLC+(26) One stop SF + 8.75% (i) 7.14% cash/ 6.00% PIK 03/2029 1,199 1,199 1,199
JHC Investment Intermediate Holdings, LLC+(26) One stop SF + 8.75% (h)(i) 13.14% PIK 03/2029 895 692 850
TIDI Legacy Products, Inc.+ One stop SF + 5.25% (h) 9.57% 12/2029 3,502 3,562 0.1 3,502
TIDI Legacy Products, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
TIDI Legacy Products, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
YI, LLC+ One stop SF + 5.75% (i) 10.05% 12/2029 4,407 4,406 0.1 4,407
YI, LLC+(5) One stop SF + 5.75% N/A(6) 12/2029 (1)
YI, LLC+(5) One stop SF + 5.75% N/A(6) 12/2029 (8)
298,862 298,395 7.4 298,815

All values are in US Dollars.

Healthcare Providers & Services
AAH TOPCO, LLC + One stop SF + 5.25% (h) 9.67% 12/2027 8,627 8,584 0.2 8,627
AAH TOPCO, LLC + One stop SF + 5.25% (h) 9.67% 12/2027 8,111 8,147 0.2 8,111
AAH TOPCO, LLC + One stop SF + 5.25% (h) 9.66% 12/2027 3,135 3,154 0.1 3,135
AAH TOPCO, LLC +(26) Subordinated debt N/A 11.50% PIK 12/2031 2,890 2,782 0.1 2,804
AAH TOPCO, LLC +(5) One stop SF + 5.25% N/A(6) 12/2027 (1)
AAH TOPCO, LLC +(5) One stop SF + 5.00% N/A(6) 03/2031 (43) (44)
Active Day, Inc.*+ One stop SF + 5.00% (h) 9.42% 05/2026 17,298 17,244 0.5 17,298
Active Day, Inc.+ One stop SF + 5.00% (i) 9.30% 05/2026 6,627 6,565 0.2 6,627
Active Day, Inc.+ One stop SF + 5.00% (h) 9.42% 05/2026 1,335 1,332 0.1 1,335
Active Day, Inc.+ One stop SF + 5.00% (h) 9.42% 05/2026 861 858 861
Active Day, Inc.+ One stop SF + 5.00% (h) 9.42% 05/2026 686 684 686
Active Day, Inc.+ One stop SF + 5.00% (h) 9.42% 05/2026 605 604 605
Active Day, Inc.+ One stop SF + 5.00% (h) 9.42% 05/2026 595 593 595
Active Day, Inc.+ One stop SF + 5.25% N/A(6) 05/2026
Active Day, Inc.+ One stop SF + 5.00% (h) 9.42% 05/2026
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.45% 03/2027 16,095 16,033 0.4 16,014
Acuity Eyecare Holdings, LLC+(26) One stop N/A 16.50% PIK 06/2027 15,503 15,409 0.4 15,697

See Notes to Consolidated Financial Statements.

17

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 $ 3,960 0.1 % $ 3,975
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 3,541 3,527 0.1 3,541
Acuity Eyecare Holdings, LLC*+ One stop SF + 6.25% (i) 10.70% 03/2027 3,504 3,489 0.1 3,504
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 3,122 3,110 0.1 3,122
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.45% 03/2027 1,996 1,988 0.1 1,986
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 1,819 1,812 0.1 1,819
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.45% 03/2027 1,018 1,014 1,013
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 441 439 441
Acuity Eyecare Holdings, LLC+(26) One stop SF + 13.00% (i) 10.70% cash/ 6.75% PIK 03/2027 287 286 321
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.44% 03/2027 211 210 210
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 162 162 162
Acuity Eyecare Holdings, LLC+(26) One stop SF + 13.00% (i) 10.70% cash/ 6.75% PIK 03/2027 112 111 125
Acuity Eyecare Holdings, LLC+ Senior secured SF + 6.25% (i) 10.70% 03/2027 107 107 107
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 10.70% 03/2027 1 1 1
Acuity Eyecare Holdings, LLC+(5) One stop SF + 6.25% N/A(6) 03/2027 (1)
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(26) Subordinated debt N/A 13.75% PIK 03/2028 16,803 16,965 0.4 16,803
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC*+ One stop SF + 6.00% (i) 10.41% 03/2027 6,385 6,393 0.2 6,385
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC^+ One stop SF + 6.00% (i) 10.41% 03/2027 5,338 5,338 0.1 5,338
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(26) Subordinated debt N/A 13.75% PIK 03/2028 3,646 3,627 0.1 3,646
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(26) Subordinated debt N/A 13.75% PIK 03/2028 1,394 1,388 1,394
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 10.39% 03/2027 833 832 833
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 10.39% 03/2027 394 394 394
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5) One stop SF + 6.00% N/A(6) 03/2027 (1)
Bamboo US Bidco LLC+ One stop SF + 5.25% (i) 9.54% 09/2030 2,726 2,671 0.1 2,726
Bamboo US Bidco LLC+(8)(9) One stop E + 5.25% (c) 7.86% 09/2030 1,835 1,752 0.1 1,835
Bamboo US Bidco LLC+ One stop SF + 5.25% (h)(i) 9.55% 09/2030 417 416 417
Bamboo US Bidco LLC+(5) One stop SF + 5.25% N/A(6) 09/2030 (6)
Bamboo US Bidco LLC+ One stop SF + 5.25% N/A(6) 09/2030
Bamboo US Bidco LLC+(5) One stop SF + 5.25% N/A(6) 10/2029 (11)
Benefit Plan Administrators of Eau Claire, LLC* One stop SF + 5.00% (i) 9.31% 11/2030 13,038 12,962 0.3 12,956
Benefit Plan Administrators of Eau Claire, LLC+ One stop SF + 5.00% (h) 9.32% 11/2030 10,000 9,938 0.2 9,938
Benefit Plan Administrators of Eau Claire, LLC+(5) One stop SF + 5.00% N/A(6) 11/2030 (13) (14)
Benefit Plan Administrators of Eau Claire, LLC+(5) One stop SF + 5.00% N/A(6) 11/2030 (42) (45)
Community Care Partners, LLC+ One stop SF + 6.00% (h) 10.44% 06/2026 3,472 3,423 0.1 3,472
CRH Healthcare Purchaser, Inc.*+ Senior secured SF + 5.75% (i) 10.20% 06/2027 23,282 23,239 0.6 23,282
CRH Healthcare Purchaser, Inc.*+ Senior secured SF + 5.75% (i) 10.20% 06/2027 6,286 6,267 0.2 6,286
CRH Healthcare Purchaser, Inc.*+ Senior secured SF + 5.75% (i) 10.20% 06/2027 5,638 5,630 0.2 5,638
CRH Healthcare Purchaser, Inc.+ Senior secured SF + 5.75% (i) 10.20% 06/2027 4,258 4,246 0.1 4,258
CRH Healthcare Purchaser, Inc.+ Senior secured SF + 5.75% (i) 10.05% 06/2027 30 30 30
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(10) One stop SF + 5.25% (j) 9.68% 04/2031 771 758 771
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(9)(10) One stop SN + 5.25% (f) 9.71% 04/2031 462 446 462
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop SF + 5.25% N/A(6) 04/2031 (1)
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop SF + 5.25% N/A(6) 10/2030 (2)
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 15,593 15,294 0.4 15,436

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

18

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 $ 7,984 0.2 % $ 8,056
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 4,209 4,151 0.1 4,167
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 2,140 2,100 0.1 2,119
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 1,889 1,864 1,870
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 1,176 1,144 1,165
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 977 945 967
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 962 939 952
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 921 899 912
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 834 814 825
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 423 409 419
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 358 349 354
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 175 171 173
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.21% 02/2027 168 163 167
Encorevet Group LLC+ One stop SF + 8.75% (i) 13.21% 02/2027 155 155 157
Encorevet Group LLC+(26) One stop N/A 13.00% PIK 05/2027 102 96 98
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.20% 02/2027 94 92 94
ERC Topco Holdings, LLC+(26) One stop SF + 6.50% (i) 11.06% PIK 03/2030 7,246 6,667 0.2 6,667
ERC Topco Holdings, LLC+ One stop SF + 5.50% (i) 10.06% 03/2030 1,069 992 1,069
ERC Topco Holdings, LLC+ One stop SF + 5.50% (i) 10.06% 03/2030 76 76 76
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.82% 03/2027 10,597 11,333 0.3 10,597
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.82% 03/2027 3,830 4,095 0.1 3,830
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.82% 03/2027 2,608 2,802 0.1 2,609
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.82% 03/2027 2,484 2,664 0.1 2,484
FYI Optical Acquisitions, Inc. & FYI USA, Inc.^+(8)(12) One stop SF + 5.75% (i) 10.19% 03/2027 1,105 1,104 1,105
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(12) One stop SF + 5.75% (i) 10.19% 03/2027 554 554 554
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 8.82% 03/2027 453 474 453
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% (j) 9.26% 12/2026 2,520 2,537 0.1 2,520
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% (j) 9.26% 12/2026 1,196 1,190 1,196
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% N/A(6) 12/2026
Klick Inc.*+(8)(12) Senior secured SF + 4.50% (h) 8.82% 03/2028 13,558 13,581 0.3 13,558
Klick Inc.+(8)(12) Senior secured SF + 4.50% (h) 8.82% 03/2028 3,171 3,157 0.1 3,171
Klick Inc.+(5)(8)(12) Senior secured SF + 4.50% N/A(6) 03/2028 (2)
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.75% (i) 10.05% 05/2026 2,585 2,579 0.1 2,585
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.75% (i) 10.05% 05/2026 2,375 2,367 0.1 2,375
Krueger-Gilbert Health Physics, LLC* Senior secured SF + 5.75% (i) 10.05% 05/2026 1,517 1,518 1,517
Krueger-Gilbert Health Physics, LLC*+ Senior secured SF + 5.75% (i) 10.05% 05/2026 1,390 1,386 1,390
Krueger-Gilbert Health Physics, LLC+ One stop SF + 5.75% (i) 10.05% 05/2026 668 666 668
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.75% (i) 10.05% 05/2026 611 610 611
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.75% (i) 10.05% 05/2026 90 90 90
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.75% (i) 10.05% 05/2026 8 7 8
LOV Acquisition LLC+ Senior secured SF + 4.50% (h) 8.82% 11/2031 25,123 25,003 0.6 25,123
LOV Acquisition LLC+(5) Senior secured SF + 4.50% N/A(6) 11/2031 (13)
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12)(26) One stop CA + 6.00% (l) 6.98% cash/ 2.00% PIK 05/2028 24,771 27,968 0.6 24,523
New Look Corporation and New Look Vision Group Inc. *+(8)(12) One stop SF + 5.50% (i) 9.95% 05/2028 5,851 5,788 0.1 5,764
New Look Corporation and New Look Vision Group Inc. *+(8)(12) One stop SF + 5.50% (i) 9.95% 05/2028 4,128 4,058 0.1 4,066
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.50% (l) 8.48% 05/2028 1,535 1,689 1,520

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

19

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.50% (l) 8.48% 05/2028 $ 865 % $ 792
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) One stop CA + 5.50% (l) 8.50% 05/2026 159 147 156
New Look Corporation and New Look Vision Group Inc. +(8)(12)(26) One stop SF + 6.00% (i) 8.45% cash/ 2.00% PIK 05/2028 131 126 129
New Look Corporation and New Look Vision Group Inc. +(5)(8)(12) One stop SF + 5.50% N/A(6) 05/2026 (2) (2)
Pinnacle Treatment Centers, Inc.* One stop SF + 5.75% (i) 10.06% 01/2027 18,233 18,050 0.5 18,233
Pinnacle Treatment Centers, Inc.*+ One stop SF + 5.75% (i) 10.06% 01/2027 12,212 12,126 0.3 12,212
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 2,455 2,437 0.1 2,455
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 2,372 2,355 0.1 2,372
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 1,499 1,488 1,499
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 1,361 1,352 1,361
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 677 672 677
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 530 525 530
Pinnacle Treatment Centers, Inc.+ One stop P + 4.50% (a) 12.00% 01/2027 522 502 522
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 178 178 178
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.75% (i) 10.06% 01/2027 102 101 102
Premise Health Holding Corp.+ One stop SF + 5.50% (i) 9.80% 03/2031 1,385 1,379 1,385
Premise Health Holding Corp.+(5) One stop SF + 5.50% N/A(6) 03/2030 (1)
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.19% 05/2027 24,969 25,018 0.6 24,969
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.19% 05/2027 2,581 2,568 0.1 2,581
Pyramid Healthcare Acquisition Corp.*+ One stop SF + 4.75% (i) 9.21% 05/2027 2,158 2,152 0.1 2,158
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 1,187 1,184 1,187
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.20% 05/2027 1,086 1,083 1,086
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.19% 05/2027 733 731 733
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.19% 05/2027 244 243 244
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.19% 05/2027 215 214 215
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.19% 05/2027 201 200 201
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.21% 05/2027 201 200 201
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.19% 05/2027 79 79 79
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 9.20% 05/2027 40 39 40
Suveto Buyer, LLC*+ One stop SF + 4.75% (h) 9.07% 09/2027 27,601 27,595 0.7 27,601
Suveto Buyer, LLC+ One stop SF + 4.75% (h) 9.07% 09/2027 8,094 7,988 0.2 8,094
Suveto Buyer, LLC+(5) One stop SF + 4.75% N/A(6) 09/2027 (2)
481,108 482,900 11.9 479,533

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

20

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Technology
Amberfield Acquisition Co.*+ One stop SF + 5.50% (i) 9.80% 05/2030 $ 7,108 0.2 % $ 7,138
Amberfield Acquisition Co.+ One stop SF + 5.50% (i) 9.80% 05/2030 176 167 176
Amberfield Acquisition Co.+(5) One stop SF + 5.50% N/A(6) 05/2030 (2)
Color Intermediate, LLC*+ Senior secured SF + 4.75% (i) 9.15% 10/2029 17,477 17,439 0.5 17,477
Connexin Software, Inc.+ One stop SF + 8.50% (i) 12.95% 03/2027 11,759 11,737 0.3 11,759
Connexin Software, Inc.+ One stop SF + 8.50% N/A(6) 03/2027
Crow River Buyer, Inc.+ One stop SF + 6.00% (i) 10.29% 01/2029 6,032 6,017 0.2 6,032
Crow River Buyer, Inc.+(5) One stop SF + 6.00% N/A(6) 01/2029 (1)
Crow River Buyer, Inc.+ One stop SF + 6.00% (h) 10.32% 01/2029 8,700 8,619 0.2 8,700
ESO Solution, Inc.^+ One stop SF + 6.75% (i) 11.07% 05/2027 11,360 11,381 0.3 11,360
ESO Solution, Inc.+ One stop SF + 6.75% (i) 11.07% 05/2027 3,803 3,747 0.1 3,803
ESO Solution, Inc.+ One stop SF + 6.75% (i) 11.07% 03/2027 108 108 108
GHX Ultimate Parent Corporation+ One stop SF + 4.75% (i) 9.05% 12/2031 54,019 53,499 1.3 54,019
GHX Ultimate Parent Corporation+(5) One stop SF + 4.75% N/A(6) 12/2031 (48)
HealthEdge Software, Inc.+ One stop SF + 4.75% (i) 9.07% 07/2031 19,315 19,142 0.5 19,315
HealthEdge Software, Inc.+(5) One stop SF + 4.75% N/A(6) 07/2031 (23)
HealthEdge Software, Inc.+ One stop SF + 4.75% (i) 9.07% 07/2031 8,521 8,442 0.2 8,521
Kona Buyer, LLC+ One stop SF + 4.50% (i) 8.79% 07/2031 15,792 15,650 0.4 15,792
Kona Buyer, LLC+(5) One stop SF + 7.00% N/A(6) 07/2031 (17)
Kona Buyer, LLC+ One stop SF + 4.50% (i) 8.79% 07/2031 927 909 927
Kona Buyer, LLC+(5) One stop SF + 7.00% N/A(6) 07/2031 (21)
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.75% (f) 10.21% 02/2031 612 600 606
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.96% 02/2031 283 278 274
Lacker Bidco Limited+(5)(8)(9)(10) One stop SN + 5.25% N/A(6) 08/2030 (2) (1)
Neptune Holdings, Inc.* One stop SF + 4.50% (i) 8.80% 09/2030 16,098 16,189 0.4 16,098
Neptune Holdings, Inc.+ One stop SF + 4.50% N/A(6) 08/2029
Netsmart Technologies, Inc.+(26) One stop SF + 4.95% (h) 6.82% cash/ 2.45% PIK 08/2031 52,019 51,551 1.3 52,019
Netsmart Technologies, Inc.+(5) One stop SF + 4.50% N/A(6) 08/2031 (64)
Netsmart Technologies, Inc.+(5) One stop SF + 6.95% N/A(6) 08/2031 (31)
Plasma Buyer LLC+ One stop SF + 5.75% (i) 10.05% 05/2029 7,995 7,838 0.2 7,915
Plasma Buyer LLC+ One stop SF + 6.25% (i) 10.55% 05/2029 302 298 299
Plasma Buyer LLC+ One stop SF + 5.75% (i) 10.05% 05/2028 92 89 90
QF Holdings, Inc.+ One stop SF + 5.00% (i) 9.29% 12/2027 929 925 929
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 11,348 11,338 0.3 11,461
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 11,046 11,003 0.3 11,157
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 7,278 7,271 0.2 7,350
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 1,871 1,870 1,890
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 1,663 1,662 1,680
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 1,248 1,246 1,260
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 1,040 1,038 1,050
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 832 831 840
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 166 166 167
Tebra Technologies, Inc.+(26) One stop SF + 8.00% (i) 8.95% cash/ 3.50% PIK 06/2025 88 88 90
Transaction Data Systems, Inc.^*+ One stop SF + 4.50% (i) 8.95% 02/2026 74,989 74,911 1.9 74,989
Transaction Data Systems, Inc.+ One stop SF + 4.50% N/A(6) 02/2026
Veranex, Inc.+(7)(26) Senior secured SF + 6.75% (j) 5.29% cash/ 5.75% PIK 04/2028 3,515 3,247 0.1 2,532
Veranex, Inc.+(7)(26) Senior secured SF + 6.75% (j) 5.39% cash/ 5.75% PIK 04/2028 415 304 299
Veranex, Inc.+(7)(26) Senior secured SF + 6.75% (j) 5.27% cash/ 5.75% PIK 04/2028 106 86 76
359,062 356,585 8.9 358,197

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

21

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC*+ One stop SF + 6.00% (i) 10.46% 08/2028 $ 13,586 0.4 % $ 13,610
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 10.44% 08/2028 686 682 686
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 10.45% 08/2028 469 434 469
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 10.45% 08/2028 170 168 170
BJH Holdings III Corp.*+ One stop SF + 5.00% (i) 9.33% 08/2027 70,109 69,949 1.8 70,109
BJH Holdings III Corp.+ One stop SF + 5.00% (i) 9.33% 08/2027 5,589 5,520 0.2 5,589
BJH Holdings III Corp.+ One stop SF + 5.00% (i) 9.30% 08/2027 381 371 381
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.19% 09/2028 17,911 17,910 0.5 17,552
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.19% 09/2028 3,193 3,180 0.1 3,129
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.19% 09/2028 2,145 2,145 0.1 2,102
Cafe Rio Holding, Inc.* One stop SF + 5.75% (i) 10.19% 09/2028 1,361 1,361 1,334
Cafe Rio Holding, Inc.*+ One stop SF + 5.75% (i) 10.19% 09/2028 1,202 1,202 1,178
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (h)(i) 10.20% 09/2028 182 182 176
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.19% 09/2028 172 172 169
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.19% 09/2028 124 123 121
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.19% 09/2028 98 98 96
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.19% 09/2028 97 96 95
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.19% 09/2028 78 78 76
Cafe Rio Holding, Inc.+ One stop SF + 5.75% (i) 10.19% 09/2028 49 49 48
Cafe Rio Holding, Inc.+(5) One stop SF + 5.75% N/A(6) 09/2028 (1)
EOS Fitness Opco Holdings, LLC*+ One stop SF + 5.25% (i) 9.54% 01/2028 11,011 10,999 0.3 11,011
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (h)(i) 9.55% 01/2028 7,482 7,434 0.2 7,482
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 2,816 2,798 0.1 2,816
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 1,792 1,780 0.1 1,792
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 1,765 1,756 0.1 1,765
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 1,479 1,471 0.1 1,479
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 1,229 1,224 1,229
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 1,088 1,085 1,088
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 1,063 1,058 1,063
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (h)(i) 9.57% 01/2028 849 807 849
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 01/2028 601 597 601
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% N/A(6) 01/2028
ESN Venture Holdings, LLC*+ One stop SF + 5.75% (i) 10.05% 10/2028 5,381 5,328 0.1 5,381
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.06% 10/2028 1,593 1,583 0.1 1,593
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 10/2028 919 914 919
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 10/2028 813 805 813
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 10/2028 440 438 440
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.04% 10/2028 386 336 386
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 10/2028 374 370 374
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 10/2028 209 202 209
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.05% 10/2028 182 181 182
Freddy's Frozen Custard LLC+ One stop SF + 5.00% (i) 9.30% 03/2027 1,391 1,388 1,391
Freddy's Frozen Custard LLC+ One stop SF + 5.00% N/A(6) 03/2027
GFP Atlantic Holdco 2, LLC+ One stop SF + 6.00% (i) 10.33% 11/2029 1,072 1,070 1,072
GFP Atlantic Holdco 2, LLC+(5) One stop SF + 6.00% N/A(6) 11/2029 (2)
Harri US LLC^+(26) One stop SF + 10.00% (i) 10.46% cash/ 4.00% PIK 08/2026 1,277 1,234 1,267
Harri US LLC+(26) One stop SF + 10.00% (i) 10.46% cash/ 4.00% PIK 08/2026 864 855 857
Harri US LLC+(26) One stop SF + 10.00% (i) 10.46% cash/ 4.00% PIK 08/2026 838 831 832
Harri US LLC+(5) One stop SF + 10.00% N/A(6) 08/2026 (1)
Harri US LLC+(5) One stop SF + 10.00% N/A(6) 08/2026 (28) (10)
Health Buyer, LLC+ Senior secured SF + 5.25% (i) 9.55% 04/2029 3,882 3,873 0.1 3,882
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 9.80% 04/2029 1,772 1,751 1,772

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

22

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 9.80% 04/2029 $ 880 % $ 890
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 9.80% 04/2029 129 128 129
Health Buyer, LLC+ Senior secured SF + 5.25% N/A(6) 04/2028
PB Group Holdings, LLC+(26) One stop SF + 5.50% (h) 7.07% cash/ 2.75% PIK 08/2030 37,241 37,076 0.9 37,241
PB Group Holdings, LLC+ One stop SF + 5.00% (h) 9.32% 08/2030 513 493 513
Rooster BidCo Limited+(8)(9)(10) One stop SN + 5.00% (f) 9.46% 03/2032 4,789 4,753 0.1 4,753
Rooster BidCo Limited+(5)(8)(9)(10) One stop SN + 5.00% N/A(6) 03/2032 (7)
Rooster BidCo Limited+(5)(8)(9)(10) One stop SN + 5.00% N/A(6) 03/2032 (26) (26)
SDC Holdco, LLC* One stop SF + 4.75% (i) 9.05% 06/2031 21,736 21,640 0.6 21,737
SDC Holdco, LLC+(26) Second lien SF + 8.50% (i) 12.80% PIK 06/2032 3,563 3,541 0.1 3,563
SDC Holdco, LLC+(5) One stop SF + 4.75% N/A(6) 06/2031 (9)
SSRG Holdings, LLC* One stop SF + 4.75% (i) 9.05% 11/2027 12,470 12,421 0.3 12,470
SSRG Holdings, LLC*+ One stop SF + 4.75% (i) 9.05% 11/2027 7,742 7,802 0.2 7,743
SSRG Holdings, LLC+ One stop SF + 4.75% (i) 9.05% 11/2027 1,453 1,447 1,453
SSRG Holdings, LLC+ One stop SF + 4.75% (i) 9.05% 11/2027 611 609 611
Super REGO, LLC+(26) Subordinated debt N/A 15.00% PIK 03/2030 68 67 68
YE Brands Holding, LLC*+ One stop SF + 4.75% (i) 9.05% 10/2027 17,543 17,707 0.4 17,543
YE Brands Holding, LLC+ One stop SF + 4.75% (i) 9.05% 10/2027 965 960 965
YE Brands Holding, LLC+ One stop SF + 4.75% N/A(6) 10/2027
279,907 278,931 6.9 279,271
Household Products
WU Holdco, Inc.*+ One stop SF + 5.00% (i) 9.30% 03/2027 4,823 4,840 0.1 4,823
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.30% 03/2027 1,704 1,701 1,704
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.30% 03/2027 443 441 443
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.30% 03/2027 2,223 2,214 0.1 2,223
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.30% 03/2027 130 130 130
9,323 9,326 0.2 9,323
Industrial Conglomerates
Arch Global CCT Holdings Corp.*+ Senior secured SF + 4.75% (i) 9.15% 04/2026 3,176 3,171 0.1 3,145
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (i) 9.15% 04/2026 638 628 632
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (i) 9.15% 04/2026 594 584 587
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (i) 9.15% 04/2025 99 98 99
Dwyer Instruments, Inc.+(8)(9) One stop E + 5.00% (c) 7.33% 07/2029 49,100 47,407 1.2 49,100
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 9.05% 07/2029 1,493 1,479 0.1 1,493
Dwyer Instruments, Inc.+(5)(8)(9) One stop E + 5.00% N/A(6) 07/2029 (44)
Dwyer Instruments, Inc.+(5) One stop SF + 4.75% N/A(6) 07/2029 (30)
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 9.05% 07/2029 5,798 5,781 0.2 5,798
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 9.05% 07/2029 174 147 174
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 9.05% 07/2029 1,470 1,456 0.1 1,470
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 9.05% 07/2029 470 466 470
Dwyer Instruments, Inc.+ One stop SF + 4.75% (i) 9.05% 07/2029 551 542 551
Essential Services Holdings Corporation+ One stop SF + 5.00% (i) 9.30% 06/2031 11,514 11,412 0.3 11,399
Essential Services Holdings Corporation+ One stop SF + 5.00% (i) 9.30% 06/2030 226 213 215
Essential Services Holdings Corporation+(5) One stop SF + 5.00% N/A(6) 06/2031 (10) (23)
Excelitas Technologies Corp.+(5) One stop SF + 5.25% N/A(6) 08/2029 (52)
Excelitas Technologies Corp.+ One stop SF + 5.25% (h) 9.57% 08/2029 10,022 9,964 0.2 10,022
Excelitas Technologies Corp.+(8)(9) One stop E + 5.25% (b) 7.61% 08/2029 1,855 1,784 1,855
Excelitas Technologies Corp.+(5) One stop SF + 5.25% N/A(6) 08/2028 (2)
Excelitas Technologies Corp.+(5) One stop SF + 5.25% N/A(6) 08/2029 (2)
87,180 84,992 2.2 86,987

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

23

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Insurance
Accession Risk Management Group, Inc.^*+ One stop SF + 4.75% (i) 9.04% 11/2029 $ 36,881 0.9 % $ 36,876
Accession Risk Management Group, Inc.^*+ One stop SF + 4.75% (i) 9.04% 11/2029 9,450 9,365 0.2 9,450
Accession Risk Management Group, Inc.*+ One stop SF + 4.75% (i) 9.05% 11/2029 8,319 8,312 0.2 8,319
Accession Risk Management Group, Inc.+ One stop SF + 4.75% (i) 9.04% 11/2029 8,032 7,996 0.2 8,032
Accession Risk Management Group, Inc.*+ One stop SF + 4.75% (i) 9.05% 11/2029 7,813 7,811 0.2 7,813
Accession Risk Management Group, Inc.*+ One stop SF + 4.75% (i) 9.05% 11/2029 5,222 5,274 0.1 5,222
Accession Risk Management Group, Inc.+ One stop SF + 4.75% (i) 9.05% 11/2029 618 532 618
Accession Risk Management Group, Inc.+(5) One stop SF + 4.75% N/A(6) 11/2029 (13)
Alera Group, Inc.^*+ One stop SF + 5.25% (h) 9.57% 10/2028 35,234 35,286 0.9 35,234
Alera Group, Inc.+ One stop SF + 5.25% (h) 9.57% 10/2028 10,013 10,011 0.3 10,013
Alera Group, Inc.+ One stop SF + 5.25% (h) 9.57% 10/2028 3,997 4,055 0.1 3,997
Alera Group, Inc.+ One stop SF + 5.75% (h) 10.07% 10/2028 3,479 3,486 0.1 3,487
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.65% 07/2027 4,445 4,455 0.1 4,445
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.65% 07/2027 1,324 1,322 1,324
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.65% 07/2027 1,117 1,114 1,117
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.65% 07/2027 161 161 161
AMBA Buyer, Inc.+ One stop SF + 5.25% N/A(6) 07/2027
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.25% (i) 9.54% 03/2028 561 552 561
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.25% (i) 9.56% 03/2028 378 378 378
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.25% (i) 9.54% 03/2028 92 85 92
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.25% (i) 9.54% 03/2028 60 59 60
Captive Resources Midco, LLC+ One stop SF + 4.75% (h) 9.07% 07/2029 23,291 23,268 0.6 23,291
Captive Resources Midco, LLC+(5) One stop SF + 4.75% N/A(6) 07/2028 (2)
Disco Parent, Inc.+ One stop SF + 7.50% (i) 11.81% 03/2029 9,240 9,160 0.2 9,240
Disco Parent, Inc.+(5) One stop SF + 7.50% N/A(6) 03/2029 (1)
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 9.55% 12/2030 1,727 1,760 0.1 1,730
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 9.55% 12/2030 1,586 1,590 1,590
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 9.55% 12/2029 12 12 12
Doxa Insurance Holdings LLC+(5) One stop SF + 5.00% N/A(6) 12/2030 (24)
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (c) 8.36% 04/2031 1,059 1,033 1,059
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (c) 8.36% 04/2031 195 184 195
Illumifin Corporation+(26) One stop SF + 6.00% (i) 10.55% 09/2027 4,670 4,486 0.1 4,390
Integrated Specialty Coverages, LLC+ One stop SF + 4.75% (i) 9.05% 07/2030 10,189 10,113 0.3 10,189
Integrated Specialty Coverages, LLC+(5) One stop SF + 4.75% N/A(6) 07/2029 (1)
Integrated Specialty Coverages, LLC+(5) One stop SF + 4.75% N/A(6) 07/2030 (4)
Integrity Marketing Acquisition, LLC*+ One stop SF + 5.00% (i) 9.31% 08/2028 44,989 44,665 1.1 44,989
Integrity Marketing Acquisition, LLC+(5) One stop SF + 5.00% N/A(6) 08/2028 (3)
Integrity Marketing Acquisition, LLC+(5) One stop SF + 5.00% N/A(6) 08/2028 (11)
J.S. Held Holdings, LLC^*+ One stop SF + 5.50% (i) 9.95% 06/2028 38,027 37,657 0.9 38,027
J.S. Held Holdings, LLC+ One stop SF + 5.50% (i) 9.95% 06/2028 6,960 6,870 0.2 6,960
J.S. Held Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 06/2028 (8)
Keystone Agency Partners LLC+ One stop SF + 4.75% (i) 9.05% 05/2027 3,540 3,520 0.1 3,504
Keystone Agency Partners LLC+ One stop SF + 5.00% (h) 9.29% 05/2027 3,040 3,012 0.1 3,010
Keystone Agency Partners LLC+ One stop SF + 4.75% (i) 9.05% 05/2027 2,865 2,845 0.1 2,836
Keystone Agency Partners LLC+ One stop SF + 4.75% (i) 9.05% 05/2027 2,860 2,902 0.1 2,832
Keystone Agency Partners LLC+ One stop SF + 4.75% (i) 9.05% 05/2027 2,028 2,022 2,008
Keystone Agency Partners LLC+ One stop SF + 4.75% (i) 9.05% 05/2027 615 614 609
Keystone Agency Partners LLC+(5) One stop SF + 5.00% N/A(6) 05/2027 (26) (57)
Majesco^* One stop SF + 4.75% (i) 9.05% 09/2028 28,101 28,132 0.7 28,101
Majesco+(5) One stop SF + 4.75% N/A(6) 09/2027 (1)
MRH Trowe Germany GMBH+(8)(9)(19) One stop E + 6.25% (b)(c) 8.78% 02/2029 1,118 1,113 1,153
Oakbridge Insurance Agency LLC+ One stop SF + 5.75% (h) 10.06% 11/2029 2,270 2,304 0.1 2,270

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

24

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Oakbridge Insurance Agency LLC+ One stop SF + 5.75% (h) 10.06% 11/2029 $ 469 % $ 470
Oakbridge Insurance Agency LLC+ One stop SF + 5.75% (h) 10.07% 11/2029 28 28 28
Pareto Health Intermediate Holdings, Inc.*+ One stop SF + 5.00% (j) 9.28% 05/2030 74,461 73,896 1.8 74,461
Pareto Health Intermediate Holdings, Inc.+(5) One stop SF + 5.00% N/A(6) 06/2029 (1)
Pareto Health Intermediate Holdings, Inc.+(5) One stop SF + 5.00% N/A(6) 05/2030 (55)
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.45% 10/2028 15,366 15,364 0.4 15,366
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.45% 10/2028 3,141 3,129 0.1 3,141
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.30% 10/2028 2,399 2,389 0.1 2,399
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (h) 9.42% 10/2028 107 100 107
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.46% 02/2028 23,090 25,253 0.6 23,149
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.46% 02/2028 19,380 20,600 0.5 19,428
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.45% 02/2028 8,898 9,233 0.2 8,922
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.46% 02/2028 7,578 8,401 0.2 7,598
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 8.43% 02/2027 180 181 180
People Corporation+(5)(8)(9)(12) One stop CA + 5.25% N/A(6) 02/2028 (71)
World Insurance Associates, LLC+(5) One stop SF + 5.00% N/A(6) 04/2030 (20) (40)
World Insurance Associates, LLC+(5) One stop SF + 5.00% N/A(6) 04/2030 (3) (3)
480,671 483,196 11.9 480,343
Internet & Direct Marketing Retail
Revalize, Inc.^+ One stop SF + 5.75% (i) 10.19% 04/2027 20,404 20,124 0.4 17,751
Revalize, Inc.^+ One stop SF + 5.75% (i) 10.19% 04/2027 11,942 11,760 0.3 10,390
Revalize, Inc.^+ One stop SF + 5.75% (i) 10.19% 04/2027 5,921 5,831 0.1 5,151
Revalize, Inc.^+ One stop SF + 5.75% (i) 10.19% 04/2027 3,567 3,497 0.1 3,104
Revalize, Inc.+ One stop SF + 5.75% (i) 10.19% 04/2027 2,428 2,375 0.1 2,112
Revalize, Inc.+ One stop SF + 5.75% (i) 10.19% 04/2027 2,384 2,293 2,075
Revalize, Inc.+ One stop SF + 5.75% (i) 10.19% 04/2027 228 216 198
Revalize, Inc.+ One stop SF + 5.75% (i) 10.19% 04/2027 274 259 214
47,148 46,355 1.0 40,995
IT Services
Acquia, Inc.^*+ One stop SF + 7.00% (i) 11.44% 10/2026 12,020 11,995 0.3 12,020
Acquia, Inc.+ One stop SF + 7.00% (i) 11.44% 10/2026 1,083 1,078 1,083
Acquia, Inc.+ One stop SF + 7.00% (i) 11.45% 10/2026 112 112 112
CivicPlus, LLC^+ One stop SF + 5.75% (i) 10.21% 08/2027 9,175 9,188 0.2 9,175
CivicPlus, LLC+ One stop SF + 5.75% (i) 10.21% 08/2027 5,430 5,441 0.1 5,430
CivicPlus, LLC+ One stop SF + 5.75% (i) 10.21% 08/2027 4,301 4,307 0.1 4,301
CivicPlus, LLC+(26) One stop SF + 11.75% (j) 17.00% PIK 06/2034 600 596 606
CivicPlus, LLC+ One stop SF + 6.00% N/A(6) 08/2027
Critical Start, Inc.+(26) One stop SF + 6.75% (i) 7.41% cash/ 3.63% PIK 05/2028 5,352 5,348 0.1 5,298
Critical Start, Inc.+(26) One stop SF + 6.75% (i) 7.41% cash/ 3.63% PIK 05/2028 2,457 2,431 0.1 2,433
Critical Start, Inc.+(5) One stop SF + 6.25% N/A(6) 05/2028 (1) (2)
Delinea Inc.^* One stop SF + 5.75% (i) 10.20% 03/2028 22,492 22,499 0.6 22,492
Delinea Inc.^* One stop SF + 5.75% (i) 10.20% 03/2028 13,058 13,060 0.3 13,058
Delinea Inc.+ One stop SF + 5.75% (i) 10.20% 03/2028 11,443 11,430 0.3 11,443
Delinea Inc.+(5) One stop SF + 5.75% N/A(6) 03/2027 (1)
Goldcup 31018 AB+(8)(9)(17)(26) One stop E + 6.50% (c)(d) 9.15% PIK 07/2029 14,240 13,693 0.3 14,098
Goldcup 31018 AB+(8)(9)(17)(26) One stop E + 6.50% (d) 9.15% PIK 07/2029 1,329 1,304 1,306
Goldcup 31018 AB+(8)(9)(17) One stop E + 6.25% (d) 9.02% 01/2029 216 209 214
Kentik Technologies, Inc.+(26) Second lien SF + 12.25% (i) 16.55% PIK 11/2029 53 50 51
Kentik Technologies, Inc.+(5) Second lien SF + 12.25% N/A(6) 11/2029 (1) (2)
Netwrix Corporation*+ One stop SF + 4.75% (i) 9.06% 06/2029 7,935 7,940 0.2 7,935
Netwrix Corporation+ One stop SF + 4.75% (i) 9.06% 06/2029 385 385 385
Netwrix Corporation+ One stop SF + 4.75% (i) 9.06% 06/2029 91 88 91

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

25

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Netwrix Corporation+(5) One stop SF + 4.75% N/A(6) 06/2029 $ (1) % $
Optimizely North America, Inc.+ One stop SF + 5.00% (h) 9.32% 10/2031 38,320 37,960 1.0 38,320
Optimizely North America, Inc.+(8)(9) One stop E + 5.25% (b) 7.61% 10/2031 14,678 14,591 0.4 14,678
Optimizely North America, Inc.+(8)(9) One stop SN + 5.50% (f) 9.96% 10/2031 5,773 5,740 0.2 5,773
Optimizely North America, Inc.+(5) One stop SF + 5.00% N/A(6) 10/2031 (93)
PDQ Intermediate, Inc.+(26) Subordinated debt N/A 13.75% PIK 10/2031 122 121 122
Recordxtechnologies, LLC*+ One stop SF + 5.25% (i) 9.55% 12/2027 18,776 18,937 0.5 18,777
Recordxtechnologies, LLC* One stop SF + 5.25% (i) 9.55% 12/2027 12,490 12,394 0.3 12,490
Recordxtechnologies, LLC+ One stop SF + 5.25% (i) 9.55% 12/2027 1,760 1,775 1,760
Recordxtechnologies, LLC+ One stop SF + 5.25% (i) 9.55% 12/2027 889 883 889
Recordxtechnologies, LLC+ One stop SF + 5.25% (i) 9.55% 12/2027 2 2
ReliaQuest Holdings, LLC+(26) One stop SF + 6.75% (i) 7.41% cash/ 3.63% PIK 04/2031 11,928 11,930 0.3 11,928
ReliaQuest Holdings, LLC+(5) One stop SF + 6.75% N/A(6) 04/2031 (4)
ReliaQuest Holdings, LLC+(5) One stop SF + 6.25% N/A(6) 04/2031 (1)
Saturn Borrower Inc.*+ One stop SF + 6.00% (i) 10.30% 11/2028 27,463 27,039 0.7 27,052
Saturn Borrower Inc.+(5) One stop SF + 6.00% N/A(6) 11/2028 (8) (7)
WPEngine, Inc.+ One stop SF + 6.50% (i) 10.82% 08/2029 5,438 5,421 0.2 5,438
WPEngine, Inc.+ One stop SF + 6.50% N/A(6) 08/2029
Zarya Holdco, Inc.+ One stop SF + 6.50% (i) 10.81% 07/2027 7,211 7,251 0.2 7,211
Zarya Holdco, Inc.+ One stop SF + 6.50% (i) 10.81% 07/2027 1,406 1,399 1,406
Zarya Holdco, Inc.+ One stop SF + 6.50% N/A(6) 07/2027
258,028 256,485 6.4 257,366

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

26

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Leisure Products
Crunch Holdings, LLC* One stop SF + 4.50% (h) 8.82% 09/2031 $ 56,714 1.4 % $ 56,978
Crunch Holdings, LLC+(5) One stop SF + 4.50% N/A(6) 09/2031 (37)
Movement Holdings, LLC+(8)(10) One stop SF + 5.25% (i) 9.55% 03/2030 837 835 837
Movement Holdings, LLC+(8)(10) One stop SF + 5.25% N/A(6) 03/2030
Movement Holdings, LLC+(5)(8)(10) One stop SF + 5.25% N/A(6) 03/2030 (2)
WBZ Investment, LLC+ One stop SF + 6.75% (i) 11.20% 03/2027 7,753 7,753 0.2 7,753
WBZ Investment, LLC+ One stop SF + 6.75% (i) 11.20% 03/2027 1,709 1,709 0.1 1,709
WBZ Investment, LLC+ One stop SF + 6.75% (i) 11.20% 03/2027 1,188 1,188 1,188
WBZ Investment, LLC+ One stop SF + 6.75% (i) 11.20% 03/2027 628 628 628
WBZ Investment, LLC+ One stop SF + 6.75% N/A(6) 03/2027
69,093 68,788 1.7 69,093
Life Sciences Tools & Services
Celerion Buyer, Inc.*+ One stop SF + 5.00% (i) 9.30% 11/2029 31,022 30,723 0.8 31,022
Celerion Buyer, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2028 (1)
Celerion Buyer, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2029 (72)
Celerion Buyer, Inc.* One stop SF + 5.00% (i) 9.30% 11/2029 22,012 21,808 0.5 22,012
Graphpad Software, LLC+ One stop SF + 4.75% (i) 9.05% 06/2031 8,825 8,785 0.2 8,825
Graphpad Software, LLC+(5) One stop SF + 4.75% N/A(6) 06/2031 (4)
Graphpad Software, LLC+ One stop SF + 4.75% (i) 9.05% 06/2031 221 211 221
PAS Parent Inc.+(5) One stop SF + 4.75% N/A(6) 12/2028 (16)
PAS Parent Inc.*+ One stop SF + 4.75% (h) 9.07% 12/2028 55,235 55,254 1.4 55,235
PAS Parent Inc.+ One stop SF + 4.75% (h) 9.07% 12/2027 8 3 8
PAS Parent Inc.+ One stop SF + 4.75% (h) 9.07% 12/2028 2,929 2,947 0.1 2,929
Unchained Labs, LLC+ Senior secured SF + 5.50% (h) 9.87% 08/2027 1,393 1,381 1,379
Unchained Labs, LLC+ Senior secured SF + 5.50% (h) 9.87% 08/2027 1,176 1,163 1,164
Unchained Labs, LLC+(5) Senior secured SF + 5.50% N/A(6) 08/2027 (1)
122,821 122,181 3.0 122,795
Machinery
AI Titan Parent, Inc.+ One stop SF + 4.75% (h) 9.07% 08/2031 10,508 10,412 0.3 10,508
AI Titan Parent, Inc.+(5) One stop SF + 4.75% N/A(6) 08/2031 (10)
AI Titan Parent, Inc.+(5) One stop SF + 4.75% N/A(6) 08/2031 (12)
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (i) 9.80% 12/2030 4,454 4,530 0.1 4,454
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (i) 9.80% 12/2030 493 493 493
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (h)(i) 9.81% 12/2029 35 35 35
Chase Industries, Inc.+(26)(27) Senior secured SF + 7.00% (i) 9.95% cash/ 1.50% PIK 11/2026 13,765 13,635 0.3 13,215
Chase Industries, Inc.+(26)(27) Senior secured SF + 7.00% (i) 9.95% cash/ 1.50% PIK 11/2026 1,301 1,284 1,249
Chase Industries, Inc.+(26)(27) Senior secured SF + 7.00% (i) 9.95% cash/ 1.50% PIK 11/2026 294 287 273
30,850 30,654 0.7 30,227
Marine
Project Nike Purchaser, LLC*+ One stop SF + 5.00% (i) 9.30% 04/2029 33,694 33,848 0.9 33,694
Project Nike Purchaser, LLC+ One stop SF + 5.00% (i) 9.30% 04/2029 746 743 746
Project Nike Purchaser, LLC+ One stop SF + 5.00% (i) 9.30% 04/2029 236 234 236
34,676 34,825 0.9 34,676
Media
Lotus Topco, Inc.* One stop SF + 4.75% (i) 9.05% 06/2030 5,138 5,104 0.1 5,138
Lotus Topco, Inc.+(5) One stop SF + 4.75% N/A(6) 06/2030 (7)
Lotus Topco, Inc.+(5) One stop SF + 4.75% N/A(6) 06/2030 (17)
Triple Lift, Inc.^* One stop SF + 5.75% (i) 10.20% 05/2028 7,262 7,169 0.2 6,972
Triple Lift, Inc.*+ One stop SF + 5.75% (i) 10.20% 05/2028 1,548 1,520 1,487
Triple Lift, Inc.+(5) One stop SF + 5.75% N/A(6) 05/2028 (4) (6)
13,948 13,765 0.3 13,591

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

27

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Oil, Gas & Consumable Fuels
Envernus, Inc.+ One stop SF + 5.50% (h) 9.82% 12/2029 $ 5,347 0.1 % $ 5,265
Envernus, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
Envernus, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
5,265 5,347 0.1 5,265
Paper & Forest Products
Messenger, LLC*+ One stop SF + 5.25% (i) 9.70% 12/2027 14,397 14,414 0.4 14,397
Messenger, LLC+(8)(9) One stop SN + 5.25% (f) 9.81% 12/2027 894 876 894
Messenger, LLC+ One stop SF + 5.25% (i) 9.70% 12/2027 520 519 520
Messenger, LLC+(8)(9) One stop SN + 5.25% N/A(6) 12/2027
Messenger, LLC*+ One stop SF + 5.25% (h) 9.67% 12/2027 1,508 1,532 1,508
Messenger, LLC+ One stop SF + 5.25% (i) 9.70% 12/2027 756 756 756
Messenger, LLC+ One stop SF + 5.25% N/A(6) 12/2027
18,075 18,097 0.4 18,075
Personal Products
IMPLUS Footcare, LLC+(7)(26) One stop SF + 9.25% (i) 12.20% cash/ 1.50% PIK 07/2025 30,580 30,464 0.4 18,348
IMPLUS Footcare, LLC+(7)(26) One stop SF + 9.25% (i) 12.20% cash/ 1.50% PIK 07/2025 5,223 5,203 0.1 3,134
IMPLUS Footcare, LLC+(7)(26) One stop SF + 9.25% (i) 12.20% cash/ 1.50% PIK 07/2025 753 739 452
36,556 36,406 0.5 21,934

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

28

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*+ One stop SF + 5.50% (i) 9.80% 02/2029 $ 30,000 0.7 % $ 30,144
ACP Ulysses Buyer, Inc.*+ One stop SF + 5.50% (i) 9.80% 02/2029 1,303 1,287 1,303
Amalthea Parent, Inc.^*+(8)(12) One stop SF + 5.00% (i) 9.57% 03/2027 87,191 85,156 2.1 83,704
Amalthea Parent, Inc.+(8)(12) One stop SF + 5.00% (h) 9.44% 03/2027 540 518 520
Apothecary Products, LLC+ Senior secured SF + 5.00% (j) 9.25% 07/2026 2,243 2,234 0.1 2,243
Apothecary Products, LLC+ Senior secured SF + 5.00% (i) 9.31% 07/2026 78 75 78
Caerus Midco 3 S.A.R.L.*+(8) One stop SF + 5.00% (i) 9.30% 05/2029 29,261 29,293 0.7 29,261
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i) 9.30% 05/2029 4,851 4,854 0.1 4,851
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i)(j) 9.30% 05/2029 4,476 4,433 0.1 4,476
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (i)(j) 9.30% 05/2029 710 706 710
Caerus Midco 3 S.A.R.L.+(8) One stop SF + 5.00% (h) 9.33% 05/2029 14 11 14
Cobalt Buyer Sub, Inc.*+ One stop SF + 5.50% (i) 9.81% 10/2028 14,760 14,718 0.4 14,761
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (i) 9.81% 10/2028 4,950 4,934 0.1 4,950
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (i) 9.81% 10/2028 3,739 3,674 0.1 3,739
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (i) 9.81% 10/2027 146 132 146
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (i) 9.81% 10/2028 6,365 6,297 0.2 6,365
Cobalt Buyer Sub, Inc.+(5) One stop SF + 5.50% N/A(6) 10/2028 (68)
Creek Parent, Inc.+ One stop SF + 5.25% (h) 9.57% 12/2031 56,829 55,875 1.4 56,829
Creek Parent, Inc.+(5) One stop SF + 5.25% N/A(6) 12/2031 (135)
Spark Bidco Limited+(8)(9)(10)(26) Senior secured SN + 4.88% (f) 8.20% cash/ 1.13% PIK 08/2028 36,632 37,656 0.9 35,351
Spark Bidco Limited+(8)(9)(10) Senior secured SN + 6.00% (f) 10.46% 08/2028 5,368 5,134 0.1 5,368
Spark Bidco Limited+(8)(9)(10)(26) Senior secured SN + 4.88% (f) 8.20% cash/ 1.13% PIK 08/2028 4,441 3,987 0.1 4,285
Spark Bidco Limited+(8)(10) Senior secured SF + 6.00% (i) 10.30% 08/2028 3,991 3,984 0.1 3,991
Spark Bidco Limited+(8)(9)(10)(26) Senior secured SN + 4.88% (f) 8.20% cash/ 1.13% PIK 08/2028 3,885 3,648 0.1 3,749
Spark Bidco Limited+(5)(8)(9)(10) Senior secured SN + 4.88% N/A(6) 02/2028 (5) (6)
301,917 298,398 7.3 296,832
Professional Services
ALKU Intermediate Holdings, LLC+ One stop SF + 6.25% (j) 10.47% 5/1/2029 6,763 6,787 0.2 6,813
ALKU Intermediate Holdings, LLC+ One stop SF + 5.50% (j) 9.72% 5/1/2029 748 740 748
bswift, LLC+ One stop SF + 4.75% (i) 9.04% 11/1/2028 7,643 7,628 0.2 7,643
bswift, LLC+ One stop SF + 4.75% (i) 9.07% 11/1/2028 10,000 9,949 0.3 10,000
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (j) 9.25% 10/1/2027 8,017 8,031 0.2 8,017
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (j) 9.28% 10/1/2027 3,480 3,437 0.1 3,480
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (j) 9.28% 10/1/2027 1,034 1,026 1,034
Citrin Cooperman Advisors LLC+ One stop SF + 5.25% (i)(j) 9.73% 10/1/2027 1,741 1,741 0.1 1,741
Citrin Cooperman Advisors LLC+ One stop SF + 5.25% (j) 9.63% 10/1/2027 252 252 252
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 9.32% 9/1/2028 5,215 5,186 0.1 5,215
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 9.32% 9/1/2028 803 795 803
DISA Holdings Corp.+ One stop SF + 5.00% (i) 9.32% 9/1/2028 687 680 687
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 9.32% 9/1/2028 608 602 608
DISA Holdings Corp.+(26) Subordinated debt SF + 8.50% (i) 10.82% cash/ 2.00% PIK 3/1/2029 104 103 104
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 9.31% 9/1/2028 590 583 590
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 9.31% 9/1/2028 34 32 34
Eclipse Buyer, Inc.+ One stop SF + 4.75% (h) 9.06% 9/1/2031 14,283 14,151 0.4 14,283
Eclipse Buyer, Inc.+(5) One stop SF + 4.75% N/A(6) 9/1/2031 (64)
Eclipse Buyer, Inc.+(5) One stop SF + 4.75% N/A(6) 9/1/2031 (11)
Eliassen Group, LLC+ One stop SF + 5.75% (i) 10.05% 4/1/2028 2,137 2,123 0.1 2,094
Eliassen Group, LLC+ One stop SF + 5.75% (i) 10.05% 4/1/2028 145 143 141
Filevine, Inc.^+(26) One stop SF + 6.50% (i) 8.46% cash/ 2.50% PIK 4/1/2027 8,346 8,377 0.2 8,451
Filevine, Inc.+ One stop SF + 6.50% N/A(6) 4/1/2027
IG Investments Holdings, LLC+ One stop SF + 5.00% (i) 9.29% 9/1/2028 12,941 12,894 0.3 12,941

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

29

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
IG Investments Holdings, LLC+ One stop SF + 5.00% N/A(6) 9/1/2028 $ % $
NBG Acquisition Corp. and NBG-P Acquisition Corp.^*+ One stop SF + 5.50% (i) 9.94% 11/1/2028 33,850 33,518 0.8 32,497
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop SF + 5.50% (i) 9.95% 11/1/2028 787 782 756
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop SF + 5.50% (i) 9.95% 11/1/2028 434 426 414
PlanSource Holdings, Inc.*+ One stop SF + 5.50% (i) 9.83% 12/1/2026 14,234 14,213 0.4 14,234
PlanSource Holdings, Inc.+ One stop SF + 5.50% (i) 9.83% 12/1/2026 2,416 2,408 0.1 2,416
PlanSource Holdings, Inc.+ One stop SF + 5.50% (i) 9.83% 12/1/2026 695 693 695
PlanSource Holdings, Inc.+ One stop SF + 5.50% N/A(6) 12/1/2026
Procure Acquireco, Inc.*+ One stop SF + 4.75% (i) 9.06% 12/1/2028 24,796 24,842 0.6 24,796
Procure Acquireco, Inc.+ One stop SF + 4.75% (i) 9.06% 12/1/2028 1,140 1,140 1,140
Procure Acquireco, Inc.+ One stop SF + 4.75% N/A(6) 12/1/2028
Procure Acquireco, Inc.+(5) One stop SF + 4.75% N/A(6) 12/1/2028 (75)
Procure Acquireco, Inc.+ One stop SF + 4.75% (i) 9.05% 12/1/2028 3,479 3,463 0.1 3,479
Teaching Company, The+ One stop SF + 5.75% (i) 10.19% 1/1/2026 13,524 13,524 0.3 13,388
Teaching Company, The+(5) One stop SF + 5.75% N/A(6) 1/1/2026 (2)
Varicent Intermediate Holdings Corporation+(8)(12)(26) One stop SF + 6.00% (i) 7.05% cash/ 3.25% PIK 8/1/2031 49,508 48,857 1.2 49,508
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop SF + 5.50% N/A(6) 8/1/2031 (85)
Varicent Intermediate Holdings Corporation+(5)(8)(12) One stop SF + 6.00% N/A(6) 8/1/2031 (70)
230,434 228,821 5.7 229,000

All values are in US Dollars. %

Real Estate Management & Development
Inhabit IQ Inc.+ One stop SF + 4.50% (h) 8.82% 01/2032 6,890 6,873 0.2 6,873
Inhabit IQ Inc.+(5) One stop SF + 4.50% N/A(6) 01/2032 (3) (3)
Inhabit IQ Inc.+(5) One stop SF + 4.50% N/A(6) 01/2032 (5) (5)
MRI Software, LLC^*+ One stop SF + 4.75% (i) 9.05% 02/2027 32,907 33,072 0.8 32,907
MRI Software, LLC^*+ One stop SF + 4.75% (i) 9.05% 02/2027 13,086 13,173 0.3 13,086
MRI Software, LLC+ One stop SF + 4.75% (i) 9.05% 02/2027 176 159 176
MRI Software, LLC+ One stop SF + 4.75% (i) 9.05% 02/2027 3,032 2,956 0.1 3,032
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.96% 08/2028 5,845 5,852 0.1 5,845
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.96% 08/2028 26,979 28,281 0.7 26,979
RPL Bidco Limited+(8)(9)(10) One stop A + 5.50% (e) 9.67% 08/2028 10,996 11,767 0.2 10,997
RPL Bidco Limited+(8)(9)(10) One stop A + 5.50% (e) 9.67% 08/2028 2,670 3,038 0.1 2,670
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.50% N/A(6) 02/2028
102,581 105,163 2.5 102,557
Road & Rail
Internet Truckstop Group, LLC* One stop SF + 5.50% (i) 9.95% 04/2027 28,632 28,644 0.7 28,345
Internet Truckstop Group, LLC*+ One stop SF + 5.50% (i) 9.95% 04/2027 12,553 12,496 0.3 12,427
Internet Truckstop Group, LLC+(5) One stop SF + 5.50% N/A(6) 04/2027 (2) (3)
41,185 41,138 1.0 40,769

See Notes to Consolidated Financial Statements.

30

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Anaplan, Inc.^+ One stop SF + 5.00% (i) 9.30% 06/2029 $ 24,830 0.6 % $ 24,618
Anaplan, Inc.+ One stop SF + 5.00% (i) 9.30% 06/2029 12,968 12,940 0.3 12,968
Anaplan, Inc.+(5) One stop SF + 5.00% N/A(6) 06/2028 (1)
Appfire Technologies, LLC^*+ One stop SF + 5.00% (i) 9.30% 03/2028 57,524 57,439 1.4 57,524
Appfire Technologies, LLC+(5) One stop SF + 5.00% N/A(6) 03/2028 (2)
Appfire Technologies, LLC+(5) One stop SF + 5.00% N/A(6) 03/2028 (30)
Appfire Technologies, LLC+(5) One stop SF + 5.00% N/A(6) 03/2028 (106)
Aras Corporation^+ One stop SF + 6.25% (i) 10.55% 04/2029 28,596 28,601 0.7 28,596
Aras Corporation+ One stop SF + 6.25% (i) 10.55% 04/2029 2,000 1,982 0.1 2,000
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 9.71% 06/2029 5,616 5,364 0.2 5,616
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 9.71% 06/2029 2,931 2,731 0.1 2,931
Arrow Buyer, Inc.+ One stop SF + 5.75% (i) 10.05% 07/2030 24,977 24,823 0.6 24,977
Arrow Buyer, Inc.+ One stop SF + 5.75% (i) 10.05% 07/2030 1,637 1,632 0.1 1,637
Arrow Buyer, Inc.+(5) One stop SF + 5.75% N/A(6) 07/2030 (23)
Artifact Bidco, Inc.+ One stop SF + 4.50% (i) 8.80% 05/2031 1,489 1,475 0.1 1,489
Artifact Bidco, Inc.+(5) One stop SF + 4.50% N/A(6) 05/2031 (2)
Artifact Bidco, Inc.+ One stop SF + 4.50% N/A(6) 05/2030
Artifact Bidco, Inc.+(5) One stop SF + 4.50% N/A(6) 05/2030 (1)
Auvik Networks Inc.^+(8)(12)(26) One stop SF + 6.25% (i) 7.29% cash/ 3.25% PIK 07/2027 10,841 10,865 0.3 10,841
Auvik Networks Inc.+(8)(12)(26) One stop SF + 6.25% (i) 7.29% cash/ 3.25% PIK 07/2027 1,949 1,943 0.1 1,949
Auvik Networks Inc.+(8)(12)(26) One stop SF + 6.25% (i) 7.29% cash/ 3.25% PIK 07/2027 993 989 993
Auvik Networks Inc.+(8)(12) One stop SF + 6.00% N/A(6) 07/2027
Azul Systems, Inc.* Senior secured SF + 4.50% (i) 8.95% 04/2027 9,492 9,638 0.2 9,492
Azul Systems, Inc.+ Senior secured SF + 4.50% N/A(6) 04/2026
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.50% (h) 10.82% 03/2031 973 963 973
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.50% (h) 10.82% 03/2031 428 422 428
Azurite Intermediate Holdings, Inc.+(5) One stop SF + 6.50% N/A(6) 03/2031 (2)
Baxter Planning Systems, LLC+(26) One stop SF + 6.25% (j) 7.30% cash/ 3.38% PIK 05/2031 4,130 4,129 0.1 4,130
Baxter Planning Systems, LLC+(5) One stop SF + 6.25% N/A(6) 05/2031 (5)
Baxter Planning Systems, LLC+(5) One stop SF + 5.75% N/A(6) 05/2031 (4)
Bayshore Intermediate #2, L.P.^+(26) One stop SF + 6.25% (i) 7.18% cash/ 3.38% PIK 10/2028 121,692 121,625 3.0 121,692
Bayshore Intermediate #2, L.P.+(5) One stop SF + 5.75% N/A(6) 10/2027 (2)
BestPass, Inc.+ One stop SF + 5.25% (h) 9.57% 08/2031 52,602 52,364 1.3 52,602
BestPass, Inc.+(5) One stop SF + 5.25% N/A(6) 08/2031 (24)
BestPass, Inc.+(5) One stop SF + 5.25% N/A(6) 08/2031 (31)
Bloomerang, LLC+ One stop SF + 6.00% (i) 10.30% 12/2029 4,142 4,176 0.1 4,142
Bloomerang, LLC+ One stop SF + 6.00% (i) 10.31% 12/2029 414 404 414
Bloomerang, LLC+(5) One stop SF + 6.00% N/A(6) 12/2029 (1)
Bottomline Technologies, Inc.+ One stop SF + 5.25% (i) 9.55% 05/2029 40,853 40,662 1.0 40,853
Bottomline Technologies, Inc.+ One stop SF + 5.75% (i) 10.05% 05/2029 5,073 5,007 0.2 5,073
Bottomline Technologies, Inc.+(5) One stop SF + 5.00% N/A(6) 05/2028 (4)
Bullhorn, Inc.*+ One stop SF + 5.00% (h) 9.32% 10/2029 77,997 77,813 2.0 77,997
Bullhorn, Inc.*+ One stop SF + 5.00% (h) 9.32% 10/2029 3,190 3,224 0.1 3,190
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.32% 10/2029 1,643 1,663 0.1 1,643
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.32% 10/2029 736 733 736
Bullhorn, Inc.+ One stop SF + 5.00% (h) 9.32% 10/2029 587 585 587
Bullhorn, Inc.+(5) One stop SF + 5.00% N/A(6) 10/2029 (2)
Burning Glass Intermediate Holdings Company, Inc.* One stop SF + 5.00% (i) 9.45% 06/2028 11,232 11,207 0.3 11,232
Burning Glass Intermediate Holdings Company, Inc.+(5) One stop SF + 5.00% N/A(6) 06/2026 (1)
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% (i) 10.30% 01/2029 8,332 8,276 0.2 8,332

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

31

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% (i) 10.30% 01/2029 $ 2,175 0.1 % $ 2,204
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 6.00% N/A(6) 01/2029
Bynder BidCo, Inc.& Bynder BidCo B.V.+(5)(8)(14) One stop SF + 6.00% N/A(6) 01/2029 (1)
Calabrio, Inc.^+ One stop SF + 5.50% (i) 9.81% 04/2027 74,295 74,352 1.9 74,295
Calabrio, Inc.+ One stop SF + 5.50% (i) 9.81% 04/2027 5,459 5,530 0.2 5,459
Calabrio, Inc.+ One stop SF + 5.50% (i) 9.81% 04/2027 202 201 202
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.96% 08/2030 5,227 5,140 0.1 5,227
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 9.96% 08/2030 740 708 740
Camelia Bidco Limited+(8)(9)(10) One stop A + 5.50% (e) 9.62% 08/2030 313 324 313
Camelia Bidco Limited+(5)(8)(9)(10) One stop SN + 5.50% N/A(6) 08/2030 (27)
CB Buyer, Inc.+ One stop SF + 5.00% (i) 9.30% 07/2031 49,233 48,806 1.2 49,233
CB Buyer, Inc.+(5) One stop SF + 5.00% N/A(6) 07/2031 (47)
CB Buyer, Inc.+(5) One stop SF + 5.00% N/A(6) 07/2031 (60)
Coupa Holdings, LLC+ One stop SF + 5.25% (i) 9.54% 02/2030 31,799 31,520 0.8 31,799
Coupa Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 02/2029 (1)
Coupa Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 02/2030 (18)
Crewline Buyer, Inc.+ One stop SF + 6.75% (h) 11.07% 11/2030 10,857 10,825 0.3 10,857
Crewline Buyer, Inc.+(5) One stop SF + 6.75% N/A(6) 11/2030 (1)
Daxko Acquisition Corporation^* One stop SF + 5.00% (h) 9.32% 10/2028 39,255 39,235 1.0 39,255
Daxko Acquisition Corporation*+ One stop SF + 5.00% (h) 9.32% 10/2028 3,310 3,285 0.1 3,310
Daxko Acquisition Corporation+ One stop SF + 5.00% (h) 9.32% 10/2028 198 196 198
Daxko Acquisition Corporation+ One stop SF + 5.00% (h) 9.32% 10/2028 133 116 133
Daxko Acquisition Corporation+(5) One stop SF + 5.00% N/A(6) 10/2028 (10)
Denali Bidco Limited+(8)(9)(10) One stop SN + 5.00% (f) 9.46% 08/2030 7,595 7,537 0.2 7,595
Denali Bidco Limited+(8)(9)(10) One stop E + 5.00% (c) 7.36% 08/2030 2,581 2,582 0.1 2,581
Denali Bidco Limited+(8)(9)(10) One stop E + 5.00% (c) 7.36% 08/2030 1,843 1,840 0.1 1,843
Denali Bidco Limited+(8)(9)(10) One stop E + 5.00% (c) 7.36% 08/2030 720 713 720
Denali Bidco Limited+(5)(8)(9)(10) One stop SN + 5.00% N/A(6) 08/2030 (2)
Diligent Corporation+ One stop SF + 5.00% (i) 9.31% 08/2030 8,985 8,969 0.2 8,985
Diligent Corporation+ One stop SF + 5.00% (i) 9.31% 08/2030 1,541 1,530 1,541
Diligent Corporation+(5) One stop SF + 5.00% N/A(6) 08/2030 (9)
Diligent Corporation+(5) One stop SF + 5.00% N/A(6) 08/2030 (6)
Einstein Parent, Inc.+ One stop SF + 6.50% (i) 10.79% 01/2031 9,063 8,887 0.2 8,881
Einstein Parent, Inc.+(5) One stop SF + 6.50% N/A(6) 01/2031 (18) (19)
Espresso Bidco, Inc.+ One stop SF + 5.25% (i) 9.55% 03/2032 18,098 17,827 0.5 17,827
Espresso Bidco, Inc.+(5) One stop SF + 5.25% N/A(6) 03/2032 (37) (75)
Espresso Bidco, Inc.+(5) One stop SF + 5.25% N/A(6) 03/2032 (33) (33)
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (i) 9.05% 09/2030 4,894 4,784 0.1 4,894
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (i) 9.05% 09/2030 4,461 4,421 0.1 4,461
Evergreen IX Borrower 2023, LLC+(5) One stop SF + 4.75% N/A(6) 10/2029 (11)
FirstUp, Inc.^+ One stop SF + 6.75% (i) 11.05% 07/2027 13,126 13,104 0.3 12,994
FirstUp, Inc.+ One stop SF + 6.75% (i) 11.05% 07/2027 1,251 1,241 1,239
FirstUp, Inc.+(5) One stop SF + 6.75% N/A(6) 07/2027 (1) (2)
Gainsight, Inc.^+ One stop SF + 6.00% (i) 10.46% 07/2027 17,981 18,002 0.4 17,846
Gainsight, Inc.+ One stop SF + 6.00% (i) 10.46% 07/2027 128 127 124
GS Acquisitionco, Inc.^*+ One stop SF + 5.25% (i) 9.55% 05/2028 122,100 122,407 3.0 122,100
GS Acquisitionco, Inc.+ One stop SF + 5.25% (i) 9.55% 05/2028 73 72 73
GS Acquisitionco, Inc.+(5) One stop SF + 5.25% N/A(6) 05/2028 (1)
GTIV, LLC*+ One stop SF + 4.75% (i) 9.05% 02/2029 72,355 71,956 1.8 70,908
GTIV, LLC+(5) One stop SF + 4.75% N/A(6) 02/2029 (1) (5)
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.81% cash/ 4.13% PIK 07/2029 8,876 8,746 0.2 8,743

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

32

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.79% cash/ 4.13% PIK 07/2029 $ 5,203 0.1 % $ 5,132
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.79% cash/ 4.13% PIK 07/2029 3,406 3,377 0.1 3,355
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.81% cash/ 4.13% PIK 07/2029 1,016 1,003 1,001
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.79% cash/ 4.13% PIK 07/2029 624 621 614
GTY Technology Holdings, Inc.+(26) One stop SF + 6.63% (i) 6.80% cash/ 4.13% PIK 07/2029 434 434 427
GTY Technology Holdings, Inc.+ One stop P + 5.00% (a)(i) 11.95% 07/2029 216 198 195
Gurobi Optimization, LLC+ One stop SF + 4.50% (i) 8.80% 09/2031 51,664 51,188 1.3 51,664
Gurobi Optimization, LLC+(5) One stop SF + 4.50% N/A(6) 09/2031 (40)
Hornet Security Holding GMBH+(8)(9)(10) One stop E + 4.75% (d) 7.21% 02/2031 727 719 727
Hornet Security Holding GMBH+(8)(9)(10) One stop E + 4.75% (d) 7.21% 02/2031 485 479 485
Hornet Security Holding GMBH+(8)(9)(10) One stop E + 4.75% (b) 7.14% 08/2030 35 31 35
Hornet Security Holding GMBH+(5)(8)(9)(10) One stop E + 6.50% N/A(6) 02/2031 (3)
Hyland Software, Inc.*+ One stop SF + 5.00% (h) 9.32% 09/2030 47,005 47,755 1.2 47,005
Hyland Software, Inc.+(5) One stop SF + 5.00% N/A(6) 09/2029 (1)
Icefall Parent, Inc.+ One stop SF + 6.50% (i) 10.79% 01/2030 1,407 1,399 1,407
Icefall Parent, Inc.+(5) One stop SF + 6.50% N/A(6) 01/2030 (1)
ICIMS, Inc.*+(26) One stop SF + 5.75% (i) 10.04% 08/2028 12,478 12,430 0.3 12,229
ICIMS, Inc.+ One stop SF + 5.75% (i) 10.04% 08/2028 36 33 28
IQN Holding Corp. *+ One stop SF + 5.25% (i) 9.56% 05/2029 22,770 22,821 0.6 22,771
IQN Holding Corp. + One stop SF + 5.25% (i) 9.56% 05/2028 128 127 128
Island Bidco AB+(8)(9)(17)(26) One stop E + 7.25% (d) 2.58% cash/ 7.25% PIK 07/2028 10,842 10,671 0.3 10,842
Island Bidco AB+(8)(17)(26) One stop SF + 7.00% (j) 7.78% cash/ 3.50% PIK 07/2028 4,874 4,886 0.1 4,874
Island Bidco AB+(8)(17)(26) One stop SF + 7.00% (j) 7.78% cash/ 3.50% PIK 07/2028 3,597 3,583 0.1 3,597
Island Bidco AB+(8)(9)(17) One stop E + 6.50% N/A(6) 07/2028
Island Bidco AB+(8)(17) One stop SF + 6.50% N/A(6) 07/2028
Juvare, LLC+ One stop SF + 6.25% (i) 10.71% 10/2026 10,538 10,532 0.3 10,432
Juvare, LLC+ One stop SF + 6.25% (i) 10.71% 10/2026 2,432 2,419 0.1 2,407
Juvare, LLC+ One stop SF + 6.25% (i) 10.71% 10/2026 769 763 761
Juvare, LLC+ One stop SF + 6.25% (i) 10.71% 04/2026 100 100 100
LeadsOnline, LLC^+ One stop SF + 4.75% (i) 9.06% 02/2028 12,983 13,129 0.3 12,983
LeadsOnline, LLC+ One stop SF + 4.75% (i) 9.06% 02/2028 2,291 2,317 0.1 2,291
LeadsOnline, LLC+ One stop SF + 4.75% (i) 9.05% 02/2028 664 662 664
LeadsOnline, LLC+(5) One stop SF + 4.75% N/A(6) 02/2028 (1)
Lighthouse Bidco GMBH+(8)(9)(19) One stop E + 5.00% (c) 7.36% 12/2031 18,488 17,714 0.5 18,488
Lighthouse Bidco GMBH+(8)(9)(19) One stop E + 5.00% N/A(6) 06/2031
Lighthouse Bidco GMBH+(5)(8)(9)(19) One stop E + 5.00% N/A(6) 12/2031 (104)
LogicMonitor, Inc.+ One stop SF + 5.50% (i) 9.79% 11/2031 53,749 53,431 1.3 53,749
LogicMonitor, Inc.+(5) One stop SF + 5.50% N/A(6) 11/2031 (40)
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.90% 01/2030 9,834 10,426 0.2 9,834
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.90% 12/2029 1,490 1,484 1,490
Matrix42 Holding GMBH+(8)(9)(19) One stop E + 6.25% (d) 8.90% 01/2030 767 766 767
Matrix42 Holding GMBH+(5)(8)(9)(19) One stop E + 6.25% N/A(6) 01/2030 (1)
Matrix42 Holding GMBH+(8)(19) One stop SF + 6.25% N/A(6) 01/2028
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.50% (c) 8.00% 11/2031 15,917 15,323 0.4 15,917
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(16) One stop SF + 5.50% (i) 9.81% 11/2031 11,017 10,860 0.3 11,017
Metatiedot Bidco Oy & Metatiedot US, LLC+(8)(9)(16) One stop E + 5.50% (c) 8.00% 11/2031 129 90 129
Metatiedot Bidco Oy & Metatiedot US, LLC+(5)(8)(9)(16) One stop E + 5.50% N/A(6) 11/2030 (45)
Mindbody, Inc.+ One stop SF + 7.00% (i) 11.44% 09/2025 61,966 62,065 1.5 61,966
Mindbody, Inc.+ One stop SF + 7.00% (i) 11.44% 09/2025 2,134 2,134 0.1 2,134
Mindbody, Inc.+ One stop SF + 7.00% N/A(6) 09/2025
Ministry Brands Holdings LLC+ One stop SF + 5.50% (h) 9.92% 12/2028 30,911 30,809 0.7 30,292

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

33

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Ministry Brands Holdings LLC+ One stop SF + 5.50% (h) 9.92% 12/2028 $ 2,911 0.1 % $ 2,850
Ministry Brands Holdings LLC+(5) One stop SF + 5.50% N/A(6) 12/2027 (3) (6)
Navex TopCo, Inc.+ One stop SF + 5.50% (h) 9.82% 11/2030 5,356 5,443 0.1 5,356
Navex TopCo, Inc.+(5) One stop SF + 5.75% N/A(6) 11/2028 (1)
Naviga Inc.+(7) Senior secured SF + 7.00% (i) 11.30% 09/2025 160 147 64
Onit, Inc.+ One stop SF + 4.75% (i) 9.05% 01/2032 5,415 5,362 0.1 5,361
Onit, Inc.+(5) One stop SF + 4.75% N/A(6) 01/2032 (8) (8)
Onit, Inc.+(5) One stop SF + 4.75% N/A(6) 01/2032 (12) (24)
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(8)(9)(14) One stop E + 6.00% (c) 8.36% 11/2029 2,091 2,036 0.1 2,102
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(5)(8)(9)(14) One stop E + 5.25% N/A(6) 11/2029 (57) (58)
Panzura, LLC+(26) One stop N/A 4.00% cash/ 11.00% PIK 08/2027 126 115 112
Personify, Inc.+ One stop SF + 4.75% (i) 9.05% 09/2028 18,577 18,492 0.5 18,577
Personify, Inc.* One stop SF + 4.75% (i) 9.05% 09/2028 13,770 13,692 0.3 13,770
Personify, Inc.*+ One stop SF + 4.75% (i) 9.05% 09/2028 9,755 9,695 0.2 9,755
Personify, Inc.+(5) One stop SF + 4.75% N/A(6) 09/2028 (3)
Pineapple German Bidco GMBH+(8)(19)(26) One stop SF + 6.25% (i) 10.55% 01/2031 15,046 14,903 0.4 15,046
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 6.25% (c) 8.61% 01/2031 4,886 4,537 0.1 4,886
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 6.50% (c) 8.86% 01/2031 1,050 1,038 1,055
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 6.50% (c) 8.86% 01/2031 325 317 326
Pineapple German Bidco GMBH+(8)(19)(26) One stop SF + 6.25% (i) 10.55% 01/2031 77 75 78
Pineapple German Bidco GMBH+(8)(9)(19)(26) One stop E + 6.50% (c) 8.86% 01/2031 72 71 72
PING Identity Holding Corp.+ One stop SF + 4.75% (i) 9.05% 10/2029 15,069 15,034 0.4 15,069
PING Identity Holding Corp.+(5) One stop SF + 4.75% N/A(6) 10/2028 (1)
Pluralsight, LLC+(26) One stop SF + 7.50% (i) 11.83% PIK 08/2029 6,349 6,139 0.2 6,285
Pluralsight, LLC+(26) One stop SF + 4.50% (i) 7.33% cash/ 1.50% PIK 08/2029 4,004 3,899 0.1 3,964
Pluralsight, LLC+(26) One stop SF + 4.50% (i) 7.33% cash/ 1.50% PIK 08/2029 2,002 2,002 1,982
Pluralsight, LLC+(5) One stop SF + 4.50% N/A(6) 08/2029 (10)
Pluralsight, LLC+(5) One stop SF + 4.50% N/A(6) 08/2029 (25)
ProcessUnity Holdings, LLC^+ One stop SF + 6.50% (i) 10.81% 09/2028 6,014 6,023 0.1 6,014
ProcessUnity Holdings, LLC+ One stop SF + 6.75% (i) 11.06% 09/2028 4,240 4,220 0.1 4,240
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (i) 10.81% 09/2028 2,864 2,844 0.1 2,864
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (i) 10.81% 09/2028 1,203 1,199 1,203
ProcessUnity Holdings, LLC+ One stop SF + 6.50% N/A(6) 09/2028
QAD, Inc.*+ One stop SF + 4.75% (h) 9.07% 11/2027 43,040 43,565 1.1 43,040
QAD, Inc.+(5) One stop SF + 4.75% N/A(6) 11/2027 (2)
Quant Buyer, Inc.*+ One stop SF + 5.25% (i) 9.56% 06/2029 7,368 7,308 0.2 7,368
Quant Buyer, Inc.*+ One stop SF + 5.25% (i) 9.56% 06/2029 4,450 4,412 0.1 4,450
Quant Buyer, Inc.*+ One stop SF + 5.25% (i) 9.56% 06/2029 4,338 4,323 0.1 4,338
Quant Buyer, Inc.+ One stop SF + 5.25% (i) 9.57% 06/2029 100 96 100
Quant Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 06/2029 (43)
Rainforest Bidco Limited+(8)(9)(10)(26) One stop SN + 6.05% (f) 7.96% cash/ 2.55% PIK 07/2029 20,302 19,302 0.5 19,947
Rainforest Bidco Limited+(8)(10)(26) One stop SF + 6.05% (g) 7.81% cash/ 2.55% PIK 07/2029 3,714 3,691 0.1 3,649
Rainforest Bidco Limited+(8)(9)(10)(26) One stop SN + 6.80% (f) 8.46% cash/ 2.80% PIK 07/2029 2,120 1,964 0.1 2,120
Rainforest Bidco Limited+(8)(9)(10)(26) One stop SN + 6.05% (f) 7.96% cash/ 2.55% PIK 07/2029 1,492 1,406 1,466
Riskonnect Parent, LLC*+ One stop SF + 4.75% (j) 8.97% 12/2028 45,402 45,840 1.1 45,402
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.97% 12/2028 2,131 2,147 0.1 2,131
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.97% 12/2028 819 813 819
Riskonnect Parent, LLC+ One stop SF + 4.75% (j) 8.97% 12/2028 576 567 576
Riskonnect Parent, LLC+(5) One stop SF + 4.75% N/A(6) 12/2028 (4)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

34

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Riskonnect Parent, LLC+(5) One stop SF + 4.75% N/A(6) 12/2028 $ (9) % $
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% (i) 10.55% 05/2027 13,056 12,970 0.3 13,056
Rodeo Buyer Company & Absorb Software Inc.^+(8)(12) One stop SF + 6.25% (i) 10.70% 05/2027 7,616 7,606 0.2 7,616
Rodeo Buyer Company & Absorb Software Inc.+(8)(12) One stop SF + 6.25% N/A(6) 05/2027
SailPoint Technologies Holdings, Inc.+(5) One stop SF + 5.75% N/A(6) 08/2028 (2)
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.50% (c) 8.29% 07/2029 49,455 47,199 1.2 49,455
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.75% (c) 8.50% 07/2029 4,041 3,981 0.1 4,051
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.75% (c) 8.43% 07/2029 1,490 1,490 1,494
Sonatype, Inc.^+ One stop SF + 5.50% (h) 9.81% 01/2028 69,460 69,583 1.7 69,460
Sonatype, Inc.+ One stop SF + 5.50% N/A(6) 01/2028
Spartan Buyer Acquisition Co.^*+(26) One stop SF + 7.50% (i) 10.81% cash/ 1.00% PIK 06/2027 44,705 44,548 1.1 44,258
Spartan Buyer Acquisition Co.+(26) One stop SF + 7.50% (i) 10.81% cash/ 1.00% PIK 06/2027 2,851 2,822 0.1 2,822
Spartan Buyer Acquisition Co.+(5)(26) One stop P + 6.50% (a) 13.00% cash/ 1.00% PIK 06/2027 2 (1) (2)
Telesoft Holdings LLC^*+ One stop SF + 5.75% (h) 10.17% 12/2026 21,074 21,265 0.5 21,074
Telesoft Holdings LLC+ One stop SF + 6.25% (h) 10.67% 12/2026 1,424 1,436 1,424
Telesoft Holdings LLC+ One stop SF + 5.75% (h) 10.17% 12/2026 74 73 74
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.00% (h) 10.42% 07/2028 4,800 4,781 0.1 4,800
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.00% N/A(6) 07/2028
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (i) 8.90% cash/ 1.00% PIK 06/2027 4,182 4,176 0.1 3,470
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (i) 8.90% cash/ 1.00% PIK 06/2027 1,109 1,109 920
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (i) 8.90% cash/ 1.00% PIK 06/2027 696 696 578
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (i) 8.90% cash/ 1.00% PIK 06/2027 522 522 433
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (i) 8.90% cash/ 1.00% PIK 06/2027 192 192 160
TI Intermediate Holdings, LLC+(26) Senior secured SF + 5.50% (i) 8.90% cash/ 1.00% PIK 06/2027 91 91 74
Togetherwork Holdings, LLC*+ One stop SF + 5.00% (h) 9.32% 05/2031 27,833 27,790 0.7 27,833
Togetherwork Holdings, LLC+ One stop SF + 5.00% (h) 9.32% 05/2031 698 666 698
Togetherwork Holdings, LLC+(5) One stop SF + 5.00% N/A(6) 05/2031 (15)
Transform Bidco Limited+(8)(10) One stop SF + 7.00% (i) 11.29% 01/2031 5,405 5,481 0.1 5,284
Transform Bidco Limited+(8)(10) One stop SF + 7.00% (h) 11.31% 01/2031 4,308 4,223 0.1 4,211
Transform Bidco Limited+(8)(9)(10) One stop A + 7.00% (e) 11.12% 01/2031 3,806 3,937 0.1 3,721
Transform Bidco Limited+(8)(9)(10) One stop SN + 7.00% (f) 11.46% 01/2031 615 602 601
Transform Bidco Limited+(5)(8)(10) One stop SF + 7.00% N/A(6) 06/2030 (2) (2)
Transform Bidco Limited+(5)(8)(10) One stop SF + 7.00% N/A(6) 01/2031 (80) (159)
Transform Bidco Limited+(5)(8)(10) One stop SF + 7.00% N/A(6) 01/2031 (36) (97)
Tricentis Operations Holdings, Inc.+(26) One stop SF + 6.25% (i) 5.67% cash/ 4.88% PIK 02/2032 7,554 7,517 0.2 7,516
Tricentis Operations Holdings, Inc.+(5) One stop SF + 5.50% N/A(6) 02/2032 (5) (5)
Tricentis Operations Holdings, Inc.+(5) One stop SF + 5.50% N/A(6) 02/2032 (7) (8)
Vantage Bidco GMBH+(8)(9)(19)(26) One stop E + 6.25% (c) 5.48% cash/ 3.13% PIK 04/2031 8,504 8,390 0.2 8,504
Vantage Bidco GMBH+(5)(8)(9)(19) One stop E + 6.25% N/A(6) 10/2030 (13)
Varinem German Midco GMBH+(8)(9)(19) One stop E + 5.25% (d) 7.84% 07/2031 7,163 7,156 0.2 7,199
Varinem German Midco GMBH+(5)(8)(9)(19) One stop E + 5.25% N/A(6) 07/2031 (38)
Vendavo, Inc.+ One stop SF + 5.75% (i) 10.15% 09/2027 27,236 26,809 0.6 25,602
Vendavo, Inc.+ One stop SF + 5.75% (i)(j) 10.13% 09/2027 1,554 1,535 1,404
Vendavo, Inc.+ One stop SF + 5.75% (i) 10.15% 09/2027 993 989 933
Viper Bidco, Inc.+ One stop SF + 5.00% (i) 9.30% 11/2031 38,081 37,900 0.9 38,081
Viper Bidco, Inc.+(8)(9) One stop SN + 5.00% (f) 9.46% 11/2031 18,014 17,471 0.4 18,014
Viper Bidco, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2031 (18)
Viper Bidco, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2031 (23)
WebPT, Inc.+ One stop SF + 6.25% (i) 10.66% 01/2028 931 923 912
Zendesk, Inc.^+ One stop SF + 5.00% (i) 9.30% 11/2028 28,508 28,267 0.7 28,508
Zendesk, Inc.+ One stop SF + 5.00% N/A(6) 11/2028

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

35

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Zendesk, Inc.+ One stop SF + 5.00% N/A(6) 11/2028 $ % $
2,106,938 2,096,363 51.9 2,098,273

All values are in US Dollars.

Specialty Retail
Ave Holdings III, Corp*+ One stop SF + 5.25% (j) 9.72% 02/2028 23,300 23,092 0.6 22,834
Ave Holdings III, Corp+ One stop SF + 5.25% (j) 9.72% 02/2028 6,076 6,172 0.2 5,955
Ave Holdings III, Corp+ One stop SF + 5.25% (j) 9.72% 02/2028 798 797 783
Ave Holdings III, Corp+(5) One stop SF + 5.25% N/A(6) 02/2028 (1) (6)
Biscuit Parent, LLC*+ One stop SF + 4.75% (i) 9.05% 02/2031 20,105 19,928 0.5 20,105
Biscuit Parent, LLC+(5) One stop SF + 4.75% N/A(6) 02/2031 (1)
Biscuit Parent, LLC+(5) One stop SF + 4.75% N/A(6) 02/2031 (44)
Cavender Stores L.P.* Senior secured SF + 5.00% (i) 9.30% 10/2029 5,431 5,393 0.1 5,431
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 36,907 37,809 0.9 36,907
Consilio Midco Limited*+(8)(10) One stop SF + 5.75% (i) 10.20% 05/2028 15,604 15,578 0.4 15,604
Consilio Midco Limited*+(8)(10) One stop SF + 5.75% (i) 10.20% 05/2028 15,507 15,558 0.4 15,507
Consilio Midco Limited*(8)(10) One stop SF + 5.75% (i) 10.20% 05/2028 2,919 2,900 0.1 2,919
Consilio Midco Limited*(8)(10) One stop SF + 5.75% (i) 10.20% 05/2028 1,941 1,934 0.1 1,941
Consilio Midco Limited*+(8)(10) One stop SF + 5.75% (i) 10.20% 05/2028 992 983 992
Consilio Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.80% 05/2028 888 880 888
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 484 483 484
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 214 214 214
Consilio Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.80% 05/2028 204 202 204
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (i) 10.20% 05/2028 160 159 160
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 126 126 126
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 122 122 122
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 110 111 110
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 81 80 81
Consilio Midco Limited+(8)(10) One stop SF + 5.50% (i) 9.80% 05/2028 65 59 65
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 8.61% 05/2028 58 57 58
Consilio Midco Limited+(8)(10) One stop SF + 5.75% N/A(6) 05/2028
CVP Holdco, Inc.+ One stop SF + 4.75% (h) 9.07% 06/2031 13,529 13,408 0.3 13,529
CVP Holdco, Inc.+ One stop SF + 4.75% (h) 9.07% 06/2031 92 76 92
CVP Holdco, Inc.+(5) One stop SF + 7.25% N/A(6) 06/2030 (13)
Cycle Gear, Inc.+ One stop SF + 6.75% (i) 11.21% 04/2026 46,529 46,213 1.2 46,529
Metal Supermarkets US Buyer, LLC+(8)(12) One stop SF + 4.75% (j) 8.97% 12/2030 11,656 11,600 0.3 11,656
Metal Supermarkets US Buyer, LLC+(8)(12) One stop SF + 4.75% (j) 8.97% 12/2030 139 133 139
PetVet Care Centers LLC*+ One stop SF + 6.00% (h) 10.32% 11/2030 4,716 4,753 0.1 4,480
PetVet Care Centers LLC+(5) One stop SF + 6.00% N/A(6) 11/2029 (2) (4)
PetVet Care Centers LLC+(5) One stop SF + 6.00% N/A(6) 11/2030 (6)
PPV Intermediate Holdings, LLC*+ One stop SF + 5.75% (i) 10.06% 08/2029 14,118 14,048 0.4 14,118
PPV Intermediate Holdings, LLC+(26) One stop N/A 14.75% PIK 08/2030 9,607 9,670 0.3 9,799
PPV Intermediate Holdings, LLC+ One stop SF + 5.25% (i) 9.56% 08/2029 5,515 5,427 0.1 5,515
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 1,926 1,896 1,926
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 445 440 445
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 81 77 81
PPV Intermediate Holdings, LLC+(26) One stop N/A 13.75% PIK 08/2030 81 81 81
PPV Intermediate Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 08/2029 (8)
Radiance Borrower, LLC+(26) One stop SF + 5.75% (h) 7.32% cash/ 2.75% PIK 06/2031 21,752 21,609 0.5 21,752
Radiance Borrower, LLC+ One stop SF + 5.25% (h) 9.57% 06/2031 205 190 205
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 5,229 5,234 0.1 5,256
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.30% PIK 09/2029 3,255 3,227 0.1 3,287
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.30% PIK 09/2029 1,726 1,712 0.1 1,744

See Notes to Consolidated Financial Statements.

36

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.30% PIK 09/2029 $ 1,432 0.1 % $ 1,466
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.30% PIK 09/2029 844 823 852
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.30% PIK 09/2029 628 623 635
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 537 535 540
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 499 495 501
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 349 347 351
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 342 340 343
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 288 280 288
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 270 269 272
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 249 248 250
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 169 168 170
Salon Lofts Group, LLC+(26) Second lien SF + 9.00% (i) 13.30% PIK 09/2029 160 159 162
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 154 153 156
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 113 113 114
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 105 104 105
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 85 85 86
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.05% 08/2028 79 78 79
Salon Lofts Group, LLC+(5) Senior secured SF + 5.75% N/A(6) 08/2028 (4) 3
Salon Lofts Group, LLC+(5)(26) Second lien SF + 9.00% N/A(6) 09/2029 (23) 41
Salon Lofts Group, LLC+(5) Senior secured SF + 5.25% N/A(6) 08/2028 (36)
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.^*+(8)(12) One stop SF + 5.25% (i) 9.55% 12/2029 29,361 29,110 0.7 29,361
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(8)(9)(12) One stop CA + 5.25% (l) 7.91% 12/2029 7,520 7,897 0.2 7,520
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(8)(12) One stop SF + 5.25% (i) 9.55% 12/2029 1,637 1,571 1,637
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(8)(12) One stop SF + 5.25% (a)(i) 9.76% 12/2028 631 625 631
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(8)(9)(12) One stop CA + 5.25% (l) 7.91% 12/2028 12 12 12
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 5.45% cash/ 6.25% PIK 10/2026 40,873 40,121 0.8 31,471
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 5.45% cash/ 6.25% PIK 10/2026 2,965 2,884 0.1 2,283
Titan Fitness, LLC+(26) One stop SF + 7.25% (h)(i) 5.45% cash/ 6.25% PIK 10/2026 510 484 318
Titan Fitness, LLC+(26) One stop SF + 7.25% (i) 6.95% cash/ 4.75% PIK 10/2026 12 12
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (e) 9.93% 03/2028 8,507 9,924 0.2 8,507
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (e) 9.93% 03/2028 8,323 9,213 0.2 8,323
VSG Acquisition Corp. and Sherrill, Inc.*+ One stop SF + 6.00% (i) 10.57% 04/2028 12,051 11,857 0.3 12,051
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 6.00% (i) 10.57% 04/2028 2,085 2,057 0.1 2,085
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 6.00% (i) 10.57% 04/2028 1,610 1,558 1,610
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 6.00% (i) 10.57% 04/2028 54 48 54
395,159 395,906 9.5 384,403

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

37

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.+(8)(10) One stop SF + 6.00% (j) 10.45% 03/2028 $ 2,327 0.1 % $ 2,254
Dollfus Mieg Company, Inc.+(8)(10) One stop SF + 6.00% (j) 10.45% 03/2028 1,170 1,160 1,123
Dollfus Mieg Company, Inc.+(8)(10) One stop SF + 6.00% (j) 10.45% 03/2028 1,027 1,019 986
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.81% cash/ 0.50% PIK 09/2025 9,950 9,932 0.3 9,950
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.81% cash/ 0.50% PIK 09/2025 3,998 3,990 0.1 3,998
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.81% cash/ 0.50% PIK 09/2025 2,058 2,054 0.1 2,058
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.81% cash/ 0.50% PIK 09/2025 683 682 683
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.81% cash/ 0.50% PIK 09/2025 312 312 312
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.81% cash/ 0.50% PIK 09/2025 299 298 299
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.82% cash/ 0.50% PIK 09/2025 600 598 600
Elite Sportswear, L.P.+(26) Senior secured SF + 6.75% (i) 10.82% cash/ 0.50% PIK 09/2025 21 21 21
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.95% 11/2026 9,158 9,105 0.2 9,181
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.95% 11/2026 6,342 6,305 0.2 6,358
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.95% 11/2026 982 976 984
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.95% 11/2026 882 876 884
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.95% 11/2026 619 615 620
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 9.95% 11/2026 2 2
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (h) 10.94% 07/2029 1,296 1,296 1,296
Shoes For Crews Global, LLC+(26) Senior secured SF + 7.00% (h) 6.44% cash/ 5.00% PIK 07/2029 738 714 738
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (h) 10.94% 07/2029 419 419 419
Shoes For Crews Global, LLC+(5) Senior secured SF + 6.50% N/A(6) 07/2029 (31)
42,903 42,668 1.0 42,766
Trading Companies & Distributors
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.21% cash/ 3.25% PIK 06/2028 20,242 20,014 0.5 18,825
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.21% cash/ 3.25% PIK 06/2028 20,996 20,605 0.5 19,527
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.25% (i) 8.46% cash/ 3.25% PIK 06/2028 6,232 6,092 0.1 5,859
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.16% cash/ 3.25% PIK 06/2028 2,570 2,480 0.1 2,390
Marcone Yellowstone Buyer Inc.+(26) One stop SF + 7.00% (i) 8.21% cash/ 3.25% PIK 06/2028 6,726 6,466 0.1 6,255
56,766 55,657 1.3 52,856
Transportation Infrastructure
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (h) 9.32% 02/2032 7,427 7,381 0.2 7,380
LDS Intermediate Holdings, LLC+ One stop SF + 5.00% (h) 9.32% 02/2032 147 140 140
LDS Intermediate Holdings, LLC+(5) One stop SF + 5.00% N/A(6) 02/2032 (9) (9)
7,574 7,512 0.2 7,511
Water Utilities
S.J. Electro Systems, LLC* Senior secured SF + 4.75% (i) 9.19% 06/2027 24,348 24,201 0.6 24,348
S.J. Electro Systems, LLC*+ Senior secured SF + 4.75% (i) 9.19% 06/2027 18,680 18,636 0.5 18,680
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (i) 9.19% 06/2027 1,179 1,171 1,179
S.J. Electro Systems, LLC+(5) Senior secured SF + 4.75% N/A(6) 06/2027 (50)
Vessco Midco Holdings, LLC* One stop SF + 4.75% (h)(j) 9.05% 07/2031 22,500 22,297 0.6 22,500
Vessco Midco Holdings, LLC+ One stop SF + 4.75% (h)(j) 9.06% 07/2031 1,975 1,941 1,975
Vessco Midco Holdings, LLC+(5) One stop SF + 4.75% N/A(6) 07/2031 (23)
68,682 68,173 1.7 68,682
Total non-controlled/non-affiliate company debt investments 7,973,597 7,940,860 194.8 7,878,073

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

38

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments (22)(23)
Aerospace & Defense
PPW Aero Buyer, Inc.+ LP units N/A N/A 02/2023 N/A 93 $ 948 % $ 710
Tronair Parent, Inc.+ LLC units N/A N/A 07/2021 N/A 40 68
988 778
Air Freight & Logistics
RJW Group Holdings, Inc.+ LP units N/A N/A 11/2024 N/A 4,370 4,370 0.1 4,370
Auto Components
Arnott, LLC+ LP units N/A N/A 12/2024 N/A 350 350
Polk Acquisition Corp.+ LP interest N/A N/A 06/2016 N/A 5 314
664 350
Automobiles
CAP-KSI Holdings, LLC+ Preferred stock N/A N/A 06/2024 N/A 645 645 687
CAP-KSI Holdings, LLC+ LP units N/A N/A 06/2024 N/A 645 88
CG Group Holdings, LLC+ LP units N/A N/A 07/2021 N/A 1 983 888
Go Car Wash Parent, Corp.+(24) Preferred stock N/A 17.00% Non-Cash 04/2022 N/A 3,484 0.1 3,397
Go Car Wash Parent, Corp.+ Common stock N/A N/A 04/2022 N/A 553
MOP GM Holding, LLC+ LP units N/A N/A 11/2020 N/A 499 451
MOP GM Holding, LLC+ Preferred stock N/A N/A 06/2024 N/A 34 40
National Express Wash Parent Holdco, LLC+ LP units N/A N/A 07/2022 N/A 1 103 156
POY Holdings, LLC+ LLC units N/A N/A 11/2022 N/A 446 820 809
Quick Quack Car Wash Holdings, LLC+ LP units N/A N/A 06/2024 N/A 1,085 1,085 0.1 1,292
Quick Quack Car Wash Holdings, LLC+ LLC units N/A N/A 06/2024 N/A 215 215 247
Yorkshire Parent, Inc.+ LP units N/A N/A 12/2023 N/A 544 625
8,965 0.2 8,680
Beverages
Spindrift Beverage Co. Inc.+ LP units N/A N/A 02/2025 N/A 2 2,039 0.1 2,039
Biotechnology
Cobepa BlueSky Aggregator, SCSp+(24) LP units N/A N/A 10/2023 N/A 4 40 42
Cobepa BlueSky Aggregator, SCSp+(24) Preferred stock N/A 15.00% Non-Cash 04/2024 N/A 5 56 57
Cobepa BlueSky Aggregator, SCSp+ LP interest N/A N/A 12/2021 N/A 219 1,899 514
1,995 613
Building Products
BECO Holding Company, Inc.+(24) Preferred stock N/A 11.75% Non-Cash 11/2021 N/A 132 19,083 0.5 19,284
BECO Holding Company, Inc.+ LP interest N/A N/A 11/2021 N/A 10 1,218 917
20,301 0.5 20,201
Chemicals
Inhance Technologies Holdings, LLC+ Preferred stock N/A N/A 12/2021 N/A 12 7,283 0.1 3,304
Inhance Technologies Holdings, LLC+ LLC units N/A N/A 07/2018 N/A 124
7,407 0.1 3,304

See Notes to Consolidated Financial Statements.

39

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+ LP interest N/A N/A 10/2021 N/A 773 $ 836 % $ 1,076
CHA Vision Holdings, Inc. + LP units N/A N/A 01/2024 N/A 461 531
Franchise Brands plc+(8)(9)(10)(24)(25) Common stock N/A N/A 04/2023 N/A 51 113 94
North Haven Stack Buyer, LLC LLC units N/A N/A 07/2021 N/A 516 637 996
PT Intermediate Holdings III, LLC+ LLC units N/A N/A 12/2021 N/A 16 1,787 0.1 1,874
Radwell Parent, LLC+ LP units N/A N/A 03/2022 N/A 4 477 396
4,311 0.1 4,967
Containers & Packaging
Chase Intermediate+ LP units N/A N/A 04/2022 N/A 217 209 398
Diversified Consumer Services
CHHJ Midco, LLC+(24) LLC units N/A N/A 01/2021 N/A 27 311 447
CHVAC Services Investment, LLC+ Common stock N/A N/A 05/2024 N/A 105 267 417
DP Flores Holdings, LLC+ LLC units N/A N/A 09/2022 N/A 106 98 156
EMS LINQ, LLC+ LP interest N/A N/A 12/2021 N/A 761 758 486
EWC Growth Partners LLC+ LLC interest N/A N/A 03/2020 N/A 12
HS Spa Holdings, Inc.+ Common stock N/A N/A 05/2022 N/A 729 732 731
Liminex, Inc.+ Common stock N/A N/A 11/2020 N/A 17 634 532
NSG Buyer, Inc. +(8) LP units N/A N/A 11/2022 N/A 3 2,992 0.1 3,658
PADI Holdco, Inc.+(24) LLC interest N/A N/A 07/2017 N/A 1 945 0.1 1,424
Project Alpha Intermediate Holdings, Inc.+(24) Preferred stock N/A 9.00% Non-Cash 08/2016 N/A 1,228 0.1 1,679
Project Alpha Intermediate Holdings, Inc.+ Common stock N/A N/A 08/2016 N/A 202 329 808
Virginia Green Acquisition, LLC+ LP units N/A N/A 12/2023 N/A 397 407 471
8,713 0.3 10,809
Electric Utilities
Smart Energy Systems, Inc.+ Warrant N/A N/A 01/2025 N/A 18 96 96
Electrical Equipment
Wildcat TopCo, Inc.+ LP units N/A N/A 12/2024 N/A 503 503 503
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+ Preferred stock N/A N/A 03/2014 N/A 372
Inventus Power, Inc.+ LLC units N/A N/A 04/2018 N/A 88 242
Inventus Power, Inc.+ LP interest N/A N/A 05/2019 N/A 20 61
Inventus Power, Inc.+ Common stock N/A N/A 03/2014 N/A
480 303

See Notes to Consolidated Financial Statements.

40

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
Hopdoddy Holdings, LLC+ LLC units N/A N/A 08/2015 N/A 44 $ 217 % $ 271
Hopdoddy Holdings, LLC+ LLC units N/A N/A 02/2016 N/A 20 61 60
Mendocino Farms, LLC+ Common stock N/A N/A 06/2018 N/A 227 1,041 1,392
PDI TA Holdings, Inc.+ Preferred stock N/A N/A 02/2023 N/A 135 4,613 0.2 6,035
Ruby Slipper Cafe LLC, The+ LLC units N/A N/A 06/2024 N/A 3 47 50
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 01/2018 N/A 38 423 151
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 08/2020 N/A 2 28 50
6,430 0.2 8,009
Food Products
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2021 N/A 107 195 282
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 6 14 15
Borrower R365 Holdings, LLC+ LLC units N/A N/A 01/2022 N/A 4 9 11
Borrower R365 Holdings, LLC+ Common stock N/A N/A 06/2022 N/A 1 3 4
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2022 N/A 2 4 5
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 1 3 4
Borrower R365 Holdings, LLC+ LP units N/A N/A 05/2023 N/A 1 1
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 04/2024 N/A 21 73 64
Kodiak Cakes, LLC+ Common stock N/A N/A 06/2021 N/A 557 1,629
Louisiana Fish Fry Products, Ltd.+ Common stock N/A N/A 07/2021 N/A 599 229
Louisiana Fish Fry Products, Ltd.+ Preferred stock N/A N/A 09/2022 N/A 24 36
P&P Food Safety Holdings, Inc.+ Preferred stock N/A N/A 03/2024 N/A 31 39
P&P Food Safety Holdings, Inc.+ Common stock N/A N/A 12/2020 N/A 5 434 333
Purfoods, LLC+ LLC interest N/A N/A 05/2016 N/A 945 0.2 5,975
2,892 0.2 8,627
Healthcare Equipment & Supplies
Aspen Medical Products, LLC+ LP interest N/A N/A 06/2019 N/A 98 103
Blue River Pet Care, LLC+ Common stock N/A N/A 08/2019 N/A 734 782
CCSL Holdings, LLC+(8) LP interest N/A N/A 12/2020 N/A 500 642
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 557 651
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 8 483 0.1 905
JHC Investment Intermediate Holdings, LLC+ LLC units N/A N/A 03/2024 N/A 5,293 832
2,372 0.1 3,915

See Notes to Consolidated Financial Statements.

41

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Providers & Services
Active Day, Inc.+ LLC interest N/A N/A 12/2015 N/A 2 $ 1,099 0.1 % $ 1,740
Acuity Eyecare Holdings, LLC+ LLC interest N/A N/A 03/2017 N/A 1,632 2,235 0.2 5,098
Acuity Eyecare Holdings, LLC+ LLC units N/A N/A 05/2021 N/A 889 1,023 0.1 3,255
ADCS Clinics Intermediate Holdings, LLC+ Preferred stock N/A N/A 05/2016 N/A 2 1,119 1,230
ADCS Clinics Intermediate Holdings, LLC+ Common stock N/A N/A 05/2016 N/A 6
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ LLC units N/A N/A 03/2021 N/A 180 192 134
CRH Healthcare Purchaser, Inc.+ LP interest N/A N/A 12/2018 N/A 531 456 743
DCA Investment Holding, LLC(7)(24) Preferred stock N/A 8.00% Non-Cash 12/2022 N/A 1,142 659 593
DCA Investment Holding, LLC Common stock N/A N/A 12/2022 N/A 12 5
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 749
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 79 97
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 11 4
Encorevet Group LLC+ Preferred stock N/A N/A 05/2024 N/A 3 261 147
ERC Topco Holdings, LLC+ LLC units N/A N/A 03/2025 N/A 3 4,841 0.2 4,841
Krueger-Gilbert Health Physics, LLC+ Common stock N/A N/A 05/2019 N/A 239 324 600
MWD Management, LLC & MWD Services, Inc.+ LLC interest N/A N/A 06/2017 N/A 412 335 701
NDX Parent, LLC+ Common stock N/A N/A 06/2021 N/A 278 7
NDX Parent, LLC+ Preferred stock N/A N/A 01/2023 N/A 84 88 56
New Look Corporation and New Look Vision Group Inc. +(8)(9)(12) Common stock N/A N/A 05/2021 N/A 409 297
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A 08/2016 N/A 528 901
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A 08/2016 N/A 4 74 119
Pyramid Healthcare Acquisition Corp.+ Common stock N/A N/A 05/2021 N/A 257 310 347
Radiology Partners, Inc.+ LLC units N/A N/A 02/2018 N/A 11 68 84
Radiology Partners, Inc.+ LLC interest N/A N/A 09/2014 N/A 43 55 333
Sage Dental Management, LLC+ LLC units N/A N/A 10/2012 N/A 249 477
Sage Dental Management, LLC+ LLC units N/A N/A 10/2012 N/A 3 3
Suveto Buyer, LLC+ Common stock N/A N/A 11/2021 N/A 8 727 529
16,176 0.6 22,329

See Notes to Consolidated Financial Statements.

42

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Technology
Amberfield Acquisition Co.+ LLC units N/A N/A 05/2024 N/A 446 $ 449 % $ 446
Connexin Software, Inc.+ LLC interest N/A N/A 02/2018 N/A 180 228 319
Connexin Software, Inc.+ LLC units N/A N/A 02/2024 N/A 12 16 26
HSI Halo Acquisition, Inc.+(24) Preferred stock N/A 10.00% Non-Cash 10/2019 N/A 115 244
HSI Halo Acquisition, Inc.+ LP interest N/A N/A 10/2019 N/A 14 75
Symplr Software, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 10/2021 N/A 15 20,104 0.5 19,251
Symplr Software, Inc.+(24) Preferred stock SF + 10.50% (i) 14.80% Non-Cash 11/2018 N/A 3 6,036 0.2 6,866
Symplr Software, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 12/2020 N/A 2 2,528 0.1 2,555
Symplr Software, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 06/2021 N/A 1 1,524 1,494
Symplr Software, Inc.+ LLC units N/A N/A 09/2021 N/A 161 174
Symplr Software, Inc.+ Common stock N/A N/A 11/2018 N/A 219 237 998
Tebra Technologies, Inc.+ LLC interest N/A N/A 07/2022 N/A 348 2,824 0.1 4,458
Tebra Technologies, Inc.+ Warrant N/A N/A 03/2019 N/A 169 871 649
Tebra Technologies, Inc.+ Warrant N/A N/A 06/2017 N/A 53 162 5
Tebra Technologies, Inc.+ Preferred stock N/A N/A 09/2018 N/A 1 8 12
35,277 0.9 37,572
Hotels, Restaurants & Leisure
Cafe Rio Holding, Inc.+ Common stock N/A N/A 09/2017 N/A 5 603 446
Freddy's Frozen Custard LLC+ LP interest N/A N/A 03/2021 N/A 287 384 823
Harri US LLC+ LLC units N/A N/A 02/2022 N/A 119 892 785
Harri US LLC+ Preferred stock N/A N/A 10/2021 N/A 102 649 650
Harri US LLC+ Warrant N/A N/A 10/2021 N/A 34 171 217
Harri US LLC+ Preferred stock N/A N/A 10/2023 N/A 96 1,141 0.1 1,473
Harri US LLC+ Warrant N/A N/A 03/2024 N/A 9 69 144
Harri US LLC+ Warrant N/A N/A 02/2025 N/A 10
LMP TR Holdings, LLC LLC units N/A N/A 05/2013 N/A 712 712 1,059
PB Group Holdings, LLC+ LP units N/A N/A 08/2024 N/A 383 886 1,118
Rooster BidCo Limited+(8)(10) Preferred stock N/A N/A 03/2025 N/A 1,258 1,301 0.1 1,301
SSRG Holdings, LLC+ LP interest N/A N/A 11/2019 N/A 46 604 682
7,412 0.2 8,698
Insurance
Accession Risk Management Group, Inc.+(24) Preferred stock N/A 13.25% Non-Cash 08/2023 N/A 9 10,668 0.3 10,668
Majesco+(24) Preferred stock N/A 9.00% Non-Cash 09/2020 N/A 562 639
Majesco+ LP interest N/A N/A 09/2020 N/A 97 94 484
Oakbridge Insurance Agency LLC+ LP units N/A N/A 11/2023 N/A 20 404 492
11,728 0.3 12,283
Internet & Direct Marketing Retail
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 25 26,216 0.5 20,250
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 15 15,735 0.3 12,154
Revalize, Inc.+ Preferred stock N/A N/A 12/2022 N/A 11 11,050 0.2 7,926
Revalize, Inc.+ Preferred stock N/A N/A 04/2022 N/A 4 4,285 0.1 3,019
57,286 1.1 43,349
IT Services
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 02/2020 N/A 804 2,398 0.2 8,455
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 10/2020 N/A 211 931 0.1 2,217
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 07/2021 N/A 48 408 509

See Notes to Consolidated Financial Statements.

43

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Warrant N/A N/A 08/2020 N/A 277 $ 779 0.1 % $ 2,767
Critical Start, Inc.+ Common stock N/A N/A 05/2022 N/A 343 379 197
Kentik Technologies, Inc.+ Preferred stock N/A N/A 09/2021 N/A 509 2,933 0.1 2,924
Kentik Technologies, Inc.+ Warrant N/A N/A 11/2024 N/A 3 3
Netwrix Corporation+ LLC units N/A N/A 06/2022 N/A 7 19 20
Optimizely North America, Inc.+ Common stock N/A N/A 10/2018 N/A 92 1,016 1,553
Saturn Borrower Inc.+ LP units N/A N/A 09/2020 N/A 520 470 758
9,336 0.5 19,403
Leisure Products
Massage Envy, LLC+ LLC interest N/A N/A 09/2012 N/A 749 210 0.1 1,798
Movement Holdings, LLC+(8)(10) LLC units N/A N/A 03/2024 N/A 152 111
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 82 141 76
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 56 96 53
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 47 78 42
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 41 70 37
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 18 29 16
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 2 2 2
778 0.1 2,135
Life Sciences Tools & Services
Celerion Buyer, Inc.+(24) LP units N/A N/A 11/2022 N/A 1,302 1,096 890
Celerion Buyer, Inc.+ LP units N/A N/A 11/2022 N/A 1,302 188 0.1 1,961
PAS Parent Inc.+ LP interest N/A N/A 12/2021 N/A 15 1,651 1,820
PAS Parent Inc.+ Preferred stock N/A N/A 03/2023 N/A 2 267 329
3,202 0.1 5,000
Oil, Gas & Consumable Fuels
W3 Co.+ LLC interest N/A N/A 03/2017 N/A 3 1,632 1,596
W3 Co.+ Preferred stock N/A N/A 01/2019 N/A 224 255
1,856 1,851
Paper & Forest Products
Messenger, LLC+ LLC units N/A N/A 12/2021 N/A 8 667 741
Messenger, LLC+ LLC units N/A N/A 12/2021 N/A 1
667 741
Pharmaceuticals
Amalthea Parent, Inc.+(8)(12) LP interest N/A N/A 03/2021 N/A 701 605 447
Cobalt Buyer Sub, Inc.+(24) Preferred stock N/A 13.75% Non-Cash 10/2021 N/A 11 17,127 0.5 18,254
Cobalt Buyer Sub, Inc.+ Preferred stock N/A N/A 10/2021 N/A 246 241
Cobalt Buyer Sub, Inc.+ Common stock N/A N/A 10/2021 N/A 3 2
Creek Parent, Inc.+ LP interest N/A N/A 12/2024 N/A 3,372 3,372 0.1 3,572
21,352 0.6 22,514

See Notes to Consolidated Financial Statements.

44

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Professional Services
Eclipse Buyer, Inc.+(24) Preferred stock N/A 12.50% Non-Cash 09/2024 N/A $ 1,713 0.1 % $ 1,743
Enboarder, Inc.+(8)(11) Preferred stock N/A N/A 01/2022 N/A 83 859 566
Filevine, Inc.+ Preferred stock N/A N/A 04/2022 N/A 362 2,867 0.1 4,692
Filevine, Inc.+ Warrant N/A N/A 04/2022 N/A 54 224 589
Filevine, Inc.+ Preferred stock N/A N/A 05/2024 N/A 21 176 275
Net Health Acquisition Corp.+ LP interest N/A N/A 12/2017 N/A 14 1,684 0.1 2,357
Procure Acquireco, Inc.+ LP interest N/A N/A 12/2021 N/A 901 1,236
8,424 0.3 11,458
Real Estate Management & Development
Inhabit IQ Inc.+ Common stock N/A N/A 01/2018 N/A 2 528 750
SC Landco Parent, LLC+ Common stock N/A N/A 09/2022 N/A 2 274 253
802 1,003
Road & Rail
Internet Truckstop Group, LLC+ LP interest N/A N/A 04/2019 N/A 554 587 383
Software
Anaplan, Inc.+ LP interest N/A N/A 06/2022 N/A 962 1,254 1,568
Aras Corporation+(24) Preferred stock N/A 12.00% Non-Cash 04/2021 N/A 1 2,070 0.1 2,227
Aras Corporation+ LP interest N/A N/A 04/2021 N/A 427 446 666
Astute Holdings, Inc.+ LP interest N/A N/A 04/2019 N/A 520 433
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A 07/2021 N/A 37 405 544
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A 02/2023 N/A 4 46 62
Bayshore Intermediate #2, L.P.+ Common stock N/A N/A 10/2021 N/A 5,841 5,890 0.2 7,109
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 1 1,157 1,134
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 134 0 0
CB Buyer, Inc.+ LP units N/A N/A 07/2024 N/A 258 258 182
Cloudbees, Inc.+ Preferred stock N/A N/A 11/2021 N/A 179 2,007 0.1 2,086
Cloudbees, Inc.+ Warrant N/A N/A 05/2018 N/A 158 445 1,089
Cloudbees, Inc.+ Preferred stock N/A N/A 06/2018 N/A 86 602 799
Cynet Security Ltd.+(8)(15) Preferred stock N/A N/A 08/2022 N/A 220 855 1,039
Denali Bidco Limited+(8)(10) LP interest N/A N/A 08/2023 N/A 431 610 902
Diligent Corporation+(24) Preferred stock N/A 10.50% Non-Cash 04/2021 N/A 24 31,950 0.8 33,359
Diligent Corporation+ Preferred stock N/A N/A 04/2016 N/A 415 912 0.1 2,211
Energy Worldnet, LLC+ LLC units N/A N/A 02/2025 N/A 50 52 52
FirstUp, Inc.+ Common stock N/A N/A 07/2021 N/A 305 661 210
FirstUp, Inc.+ Preferred stock N/A N/A 03/2025 N/A 14 27 27
GS Acquisitionco, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 04/2021 N/A 35 47,662 1.3 50,362
GS Acquisitionco, Inc.+(24) Preferred stock N/A 11.00% Non-Cash 11/2021 N/A 5 6,083 0.3 6,258
GS Acquisitionco, Inc.+ LP interest N/A N/A 09/2021 N/A 1 363 1,200
GS Acquisitionco, Inc.+(24) Preferred stock SF + 10.50% (i) 14.80% Non-Cash 08/2023 N/A 129 130
GTY Technology Holdings, Inc.+ LP units N/A N/A 07/2022 N/A 73 91 168
Gurobi Optimization, LLC+ Common stock N/A N/A 09/2024 N/A 709 835
Impartner, Inc.+ Preferred stock N/A N/A 10/2021 N/A 39 307 200
Kaseya Inc.+(24) Preferred stock SF + 10.75% (i) 15.03% Non-Cash 06/2022 N/A 3 3,929 0.1 3,903
Kaseya Inc.+ LP interest N/A N/A 06/2022 N/A 250 252 287

See Notes to Consolidated Financial Statements.

45

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
LogicMonitor, Inc.+ LP interest N/A N/A 12/2024 N/A 250 $ 250 % $ 257
Ministry Brands Holdings LLC+ LP interest N/A N/A 12/2021 N/A 799 774 649
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+ Warrant N/A N/A 10/2019 N/A 6 17 16
Onit, Inc.+ Warrant N/A N/A 02/2023 N/A 14 16
Panzura, LLC+ LLC units N/A N/A 03/2025 N/A 2 6
Personify, Inc.+ LP interest N/A N/A 09/2018 N/A 879 1,396 0.1 2,139
Pluralsight, LLC+ LLC units N/A N/A 08/2024 N/A 1,988 3,663 0.1 4,330
QAD, Inc.+(24) Preferred stock N/A 9.00% Non-Cash 11/2021 N/A 1 1,300 1,263
QAD, Inc.+ Common stock N/A N/A 11/2021 N/A 68 134
RegEd Aquireco, LLC+ LP interest N/A N/A 12/2018 N/A 358 214
RegEd Aquireco, LLC+ Preferred stock N/A N/A 07/2023 N/A 27 35
RegEd Aquireco, LLC+ LP interest N/A N/A 12/2018 N/A 4 21 0
Riskonnect Parent, LLC+(24) Preferred stock N/A 11.00% Non-Cash 04/2022 N/A 26 34,310 0.9 34,669
Riskonnect Parent, LLC+ LP interest N/A N/A 11/2021 N/A 1,382 1,412 0.1 1,588
Riskonnect Parent, LLC+(24) Preferred stock SF + 10.50% (i) 14.80% Non-Cash 07/2022 N/A 991 1,006
Riskonnect Parent, LLC+(24) Preferred stock N/A 10.50% Non-Cash 06/2024 N/A 54 57
Rokt Inc.+ Common stock N/A N/A 01/2025 N/A 20 683 683
SnapLogic, Inc.+ Preferred stock N/A N/A 09/2019 N/A 344 1,028 0.1 2,048
SnapLogic, Inc.+ Warrant N/A N/A 09/2019 N/A 131 162 527
Spartan Buyer Acquisition Co.+ Common stock N/A N/A 12/2020 N/A 1 794 501
Spartan Buyer Acquisition Co.+ Preferred stock N/A N/A 12/2022 N/A 110 126
Telesoft Holdings LLC+ LP interest N/A N/A 12/2019 N/A 137 129 120
Templafy APS and Templafy, LLC+(8)(18) Warrant N/A N/A 07/2022 N/A 82 80
Togetherwork Holdings, LLC+ Preferred stock N/A N/A 07/2024 N/A 307 1,342 1,442
Tricentis Operations Holdings, Inc.+ LP interest N/A N/A 02/2025 N/A 40 40 40
Zendesk, Inc.+ LP units N/A N/A 11/2022 N/A 63 708 624
159,497 4.3 171,472

See Notes to Consolidated Financial Statements.

46

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp+(24) Preferred stock N/A 11.50% Non-Cash 02/2022 N/A 15 $ 19,362 0.5 % $ 18,648
Ave Holdings III, Corp+ LP units N/A N/A 02/2022 N/A 2 1,737 311
Batteries Plus Holding Corporation+ LP interest N/A N/A 07/2016 N/A 10 1,287 1,360
Cycle Gear, Inc.+ LLC units N/A N/A 02/2016 N/A 2,002 481 275
Cycle Gear, Inc.+ Preferred stock N/A N/A 01/2023 N/A 75 75 150
Metal Supermarkets US Buyer, LLC+(8)(12) Preferred stock N/A N/A 12/2024 N/A 3 347 323
Metal Supermarkets US Buyer, LLC+(8)(12) LLC units N/A N/A 12/2024 N/A 1
Pet Holdings ULC+(8)(12)(24) LP interest N/A N/A 04/2015 N/A 677 383 633
Salon Lofts Group, LLC+ LP units N/A N/A 08/2022 N/A 129 93
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 5 1,119 0.2 5,071
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 243 421
Southern Veterinary Partners, LLC+ LLC units N/A N/A 12/2024 N/A 52 81 259
Southern Veterinary Partners, LLC+ LLC units N/A N/A 12/2024 N/A 4 15 21
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 11 50
Southern Veterinary Partners, LLC+(24) Preferred stock N/A 10.00% Non-Cash 12/2024 N/A 2 4
Southern Veterinary Partners, LLC+ LLC units N/A N/A 12/2024 N/A 1 3
Southern Veterinary Partners, LLC+ LLC units N/A N/A 12/2024 N/A
VSG Acquisition Corp. and Sherrill, Inc.+ LP units N/A N/A 04/2022 N/A 57 80
25,329 0.7 27,702
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(24) LLC interest N/A N/A 11/2015 N/A 20 239 394
Georgica Pine Clothiers, LLC+ Common stock N/A N/A 08/2020 N/A 2
MakerSights, Inc.+ Preferred stock N/A N/A 06/2021 N/A 56 265 106
Shoes For Crews Global, LLC+ LLC units N/A N/A 06/2024 N/A 2 1,083 1,190
1,587 1,692
Total non-controlled/non-affiliate company equity investments 434,031 11.6 467,547
Total non-controlled/non-affiliate company investments 8,374,891 206.4 8,345,620

See Notes to Consolidated Financial Statements.

47

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Non-controlled/affiliate company investments(28)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(7)(26) One stop SF + 1.00% (i) 5.30% PIK 06/2027 $ 7,071 0.1 % $ 4,359
Abita Brewing Co., L.L.C.+(7)(26) Second lien SF + 1.00% (i) 5.30% PIK 06/2027 5,086 3,724 407
Abita Brewing Co., L.L.C.+(26) One stop SF + 1.00% (h)(i)(j) 5.34% PIK 06/2027 2,054 2,054 0.1 1,788
14,528 12,849 0.2 6,554
Energy, Equipment & Services
Benetech, Inc.+(7)(26) One stop SF + 1.00% (i) 5.30% PIK 08/2027 4,860 3,623 0.1 1,944
Benetech, Inc.+(7)(26) One stop SF + 1.00% (i) 5.30% PIK 08/2027 1,076 732 79
5,936 4,355 0.1 2,023
Healthcare Equipment & Supplies
G & H Wire Company, Inc.+(26) One stop SF + 6.00% (i) 5.46% cash/ 5.00% PIK 11/2029 2,777 2,777 0.1 2,777
G & H Wire Company, Inc.+ One stop SF + 6.00% N/A(6) 11/2029
2,777 2,777 0.1 2,777
Healthcare Providers & Services
Bayside Opco, LLC+ One stop SF + 7.25% (i) 11.70% 06/2026 12,786 12,743 0.3 12,786
Bayside Opco, LLC+(26) Subordinated debt SF + 10.00% (i) 14.45% PIK 06/2026 5,426 5,123 0.1 5,426
Bayside Opco, LLC+ One stop SF + 7.25% (i) 11.70% 06/2026 4,524 4,430 0.1 4,523
Bayside Opco, LLC+ One stop SF + 7.00% N/A(6) 06/2026
Elite Dental Partners LLC+(7)(26) One stop SF + 5.25% (i) 9.70% PIK 09/2025 17,519 13,029 0.1 5,081
Elite Dental Partners LLC+(7)(26) One stop SF + 12.00% (i) 16.45% PIK 09/2025 10,595 7,225 0.1 3,708
Elite Dental Partners LLC+(26) One stop SF + 5.25% (i) 9.70% PIK 09/2025 1,889 1,889 0.1 1,889
Opening Day Borrower 111 LLC+ One stop SF + 6.25% (i) 10.70% 05/2027 3,761 3,761 0.1 3,761
SPF Borrower LLC+(26) One stop SF + 6.25% (i) 8.70% cash/ 2.00% PIK 02/2028 16,191 16,191 0.4 16,191
SPF Borrower LLC+(26) One stop SF + 9.50% (i) 13.95% PIK 02/2028 8,625 8,625 0.2 8,625
SPF Borrower LLC+ One stop SF + 6.25% N/A(6) 02/2028
81,316 73,016 1.5 61,990
Life Sciences Tools & Services
Reaction Biology Corporation+(26) One stop SF + 4.75% (i) 4.30% cash/ 4.75% PIK 03/2029 2,793 2,793 0.1 2,793
Reaction Biology Corporation+(26) One stop SF + 4.75% (i) 4.30% cash/ 4.75% PIK 03/2029 419 419 419
3,212 3,212 0.1 3,212
Multiline Retail
Fleet Farm Group, LLC+(26) Senior secured SF + 5.50% (i) 9.79% PIK 5,147 5,147 0.1 5,147
Software
Switchfly LLC+(26) One stop N/A 1.00% PIK 10/2026 1,419 1,419 1,277
Specialty Retail
Chestnut Optical Midco, Inc.+ One stop SF + 1.00% (i) 5.30% 06/2029 45,064 41,241 1.0 42,135
Chestnut Optical Midco, Inc.+(5) One stop SF + 1.00% N/A(6) 06/2029 (183)
Chestnut Optical Midco, Inc.+(5) One stop SF + 1.00% (i) 5.30% 06/2029 939 939 (37)
46,003 42,180 1.0 41,915
Total non-controlled/affiliate company debt investments 160,338 144,955 3.1 124,895

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

48

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments(22)(23)
Beverages
Abita Brewing Co., L.L.C.+ Warrant N/A N/A 02/2021 N/A 210 $ % $
Healthcare Equipment & Supplies
G & H Wire Company, Inc.+ LLC units N/A N/A 11/2024 N/A 159 3,810 0.1 4,129
Healthcare Providers & Services
Bayside Opco, LLC+ LLC units N/A N/A 05/2023 N/A 6 2,592 0.2 9,038
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A 2,902
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A 1,250
Elite Dental Partners LLC LLC units N/A N/A 09/2020 N/A
Opening Day Borrower 111 LLC+ Preferred stock N/A N/A 09/2024 N/A 181 21,172 0.5 18,810
Opening Day Borrower 111 LLC+ LLC units N/A N/A 04/2023 N/A 181 7,836 0.1 2,350
SPF Borrower LLC+ LLC units N/A N/A 02/2024 N/A 9,347 0.3 12,786
45,099 1.1 42,984
Life Sciences Tools & Services
Reaction Biology Corporation+ LLC units N/A N/A 03/2025 N/A 139 4,980 0.1 4,977
Multiline Retail
Fleet Farm Group, LLC LLC units N/A N/A 12/2024 N/A 129 23,874 0.6 24,413
Software
Switchfly LLC+ LLC interest N/A N/A 09/2018 N/A 98,370 2,321 813
Switchfly LLC+ Preferred stock N/A N/A 09/2024 N/A 7,275 5,375 0.1 5,723
Switchfly LLC+ LLC units N/A N/A 03/2022 N/A 950 950 588
8,646 0.1 7,124
Specialty Retail
Chestnut Optical Midco, Inc.+ LLC units N/A N/A 06/2024 N/A 189 53,764 1.4 55,162
Total non-controlled/affiliate company equity investments 140,173 3.4 138,789
Total non-controlled/affiliate company investments 285,128 6.5 263,684

See Notes to Consolidated Financial Statements.

49

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Controlled affiliate company investments(29)
Debt investments
IT Services
MMan Acquisition Co.+(26) One stop N/A 8.00% PIK 03/2026 $ 2,052 0.1 % $ 1,909
MMan Acquisition Co.+(26) One stop N/A 12.00% PIK 03/2026 1,139 1,139 1,138
MMan Acquisition Co.+(26) One stop N/A 12.00% PIK 03/2026 1,224 1,224 1,224
MMan Acquisition Co.+(26) One stop N/A 12.00% PIK 03/2026 354 354 354
Total controlled affiliate company debt investments 4,769 4,769 0.1 4,625
Equity investments(22)(23)
IT Services
MMan Acquisition Co.+ Preferred stock N/A N/A 09/2024 N/A 7,832 0.2 7,291
Total controlled affiliate equity investments 7,832 0.2 7,291
Total controlled affiliate company investments 12,601 0.3 11,916
Total investments 8,672,620 213.2 8,621,220
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund <br>Institutional Shares (CUSIP 09248U718) 4.22% (30) $ 62,303 1.5 % $ 62,303
Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio <br>Institutional Share Class (CUSIP 61747C582) 4.21% (30) 6,526 0.2 6,526
Morgan Stanley US Dollar Liquidity Fund <br>Institutional Distributing Share Class (CUSIP L64887109) 4.37% (30) 47,213 1.2 47,213
Allspring Government Money Market Fund <br>Select Share Class (CUSIP 949921126) 4.27% (30) 2,041 0.1 2,041
Morgan Stanley Institutional Liquidity Funds - Treasury Securities Portfolio Institutional Share Class (CUSIP 61747C525) 4.14% (30) 63,250 1.6 63,250
Total money market funds 181,333 4.6 181,333
Total investments and money market funds $ 8,853,953 217.8 % $ 8,802,553

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

50

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

^ Denotes that all or a portion of the loan secures the notes offered in the GBDC 3 2022 Debt Securitization (as defined in Note 7).
* Denotes that all or a portion of the loan collateralizes the notes offered in the 2024 Debt Securitization (as defined in Note 7).
+ Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”) or Canadian Overnight Repo Rate Average (“CORRA” or “CA”) which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of March 31, 2025. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of March 31, 2025, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed could not be the applicable index rate outstanding as of March 31, 2025, as the loan could have priced or repriced based on an index rate prior to March 31, 2025.

(a) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 7.50% as of March 31, 2025.

(b) Denotes that all or a portion of the contract was indexed to the 30-day EURIBOR, which was 2.36% as of March 31, 2025.

(c) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 2.34% as of March 31, 2025.

(d) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 2.34% as of March 31, 2025.

(e) Denotes that all or a portion of the contract was indexed to the Three-Month AUD, which was 4.13% as of March 31, 2025.

(f) Denotes that all or a portion of the contract was indexed to SONIA, which was 4.46% as of March 31, 2025.

(g) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 4.41% as of March 31, 2025.

(h) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 4.32% as of March 31, 2025.

(i) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 4.29% as of March 31, 2025.

(j) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 4.19% as of March 31, 2025.

(k) Denotes that all or a portion of the contract was indexed to Daily CORRA, which was 2.77% as of March 31, 2025.

(l) Denotes that all or a portion of the contract was indexed to the 90-day Term CORRA, which was 2.66% as of March 31, 2025.

(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of March 31, 2025.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of March 31, 2025. As such, no interest is being earned on this investment. The investment could be subject to an unused facility fee.

(7)Investment was on non-accrual status as of March 31, 2025, meaning that the Company has ceased recognizing interest or non-cash dividend income on the investment.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of March 31, 2025, total non-qualifying assets at fair value represented 14.4% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Netherlands.

(15)The headquarters of this portfolio company is located in Israel.

(16)The headquarters of this portfolio company is located in Finland.

(17)The headquarters of this portfolio company is located in Sweden.

(18)The headquarters of this portfolio company is located in Denmark.

(19)The headquarters of this portfolio company is located in Germany.

(20)The headquarters of this portfolio company is located in France.

(21)The headquarters of this portfolio company is located in Jersey.

(22) Equity investments are non-income producing securities unless otherwise noted.

See Notes to Consolidated Financial Statements.

51

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments (unaudited) - (continued)

March 31, 2025

(Dollar and share amounts in thousands)

(23) Ownership of certain equity investments occurs through a holding company or partnership.

(24) The Company holds an equity investment that is income producing.

(25) The fair value of this investment was valued using Level 1 inputs. See Note 6.

(26) All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the six months ended March 31, 2025.

(27) The fair value of the loan reflects the legal claim on par and accrued uncapitalized payment-in-kind (“PIK”) interest.

(28) As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the six months ended March 31, 2025 were as follows:

Portfolio Company Fair value as of September 30, 2024 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of March 31, 2025 Interest, dividend and fee income
Abita Brewing Co. LLC $ 6,000 $ 4,525 $ (3,252) $ (719) $ $ 6,554 $ 46
Bayside Opco, LLC 29,127 569 (79) 2,156 31,773 1,624
Benetech, Inc. 1,793 269 (459) 420 2,023 8
Chestnut Optical Midco, Inc.(c) 93,864 1,388 1,825 97,077 1,709
Elite Dental Partners LLC 11,696 1,761 (1,669) (1,110) 10,678 96
Fleet Farm Group LLC 29,020 540 29,560 98
G & H Wire Company, Inc 6,587 319 6,906 102
Opening Day Borrower 111 LLC 24,936 8,137 (4,377) (3,775) 24,921 78
Reaction Biology Corporation 8,192 (3) 8,189 13
SPF Borrower LLC 36,653 456 (164) 657 37,602 1,492
Switchfly LLC 7,313 709 379 8,401 13
Total Non-Controlled Affiliates $ 211,382 $ 61,613 $ (10,000) $ 689 $ $ 263,684 $ 5,279
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.
(c) Formerly known as Imperial Optical Midco Inc.

(29) As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the six months ended March 31, 2025 were as follows:

Portfolio Company Fair value as of September 30, 2024 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of March 31, 2025 Interest, dividend and fee income
MMan Acquisition Co. $ 12,205 $ 238 $ $ (527) $ $ 11,916 $ 249
Total Controlled Affiliates $ 12,205 $ 238 $ $ (527) $ $ 11,916 $ 249
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(30) The rate shown is the annualized seven-day yield as of March 31, 2025.

See Notes to Consolidated Financial Statements.

52

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Investments
Non-controlled/non-affiliate company investments
Debt investments
Aerospace & Defense
PPW Aero Buyer, Inc.~+ One stop SF + 6.50% (h)(i) 11.24% 02/2029 $ 34,130 0.9 % $ 34,892
PPW Aero Buyer, Inc.+ One stop SF + 5.50% (i) 10.10% 02/2029 4,292 4,262 0.1 4,292
PPW Aero Buyer, Inc.+(5) One stop SF + 5.50% N/A(6) 02/2029 (87)
PPW Aero Buyer, Inc.+ One stop SF + 6.50% (a)(h)(i) 12.20% 02/2029 52 51 52
38,721 38,356 1.0 39,236
Airlines
Accelya Lux Finco S.A.R.L.<+(8)(13)(25) One stop SF + 7.00% (i) 7.70% cash/ 4.00% PIK 12/2026 8,903 8,808 0.2 8,547
Auto Components
Collision SP Subco, LLC<+ One stop SF + 5.50% (i) 10.75% 01/2030 886 875 886
Collision SP Subco, LLC+ One stop SF + 5.50% (h)(j) 10.36% 01/2030 162 157 162
Collision SP Subco, LLC+ One stop SF + 5.50% (i) 10.75% 01/2030 14 13 14
Covercraft Parent III, Inc.&+ Senior secured SF + 4.50% (i) 9.97% 08/2027 6,826 6,781 0.2 6,621
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (h) 9.45% 08/2027 1,381 1,360 1,339
Covercraft Parent III, Inc.+ Senior secured SF + 4.50% (h) 9.62% 08/2027 60 56 54
North Haven Falcon Buyer, LLC<+(25) One stop SF + 8.00% (i) 8.12% cash/ 5.00% PIK 05/2027 9,106 8,415 0.2 7,285
North Haven Falcon Buyer, LLC+(25) One stop SF + 8.00% (i) 8.00% cash/ 5.00% PIK 05/2027 1,525 1,408 1,220
OEConnection, LLC~+ One stop SF + 5.25% (h) 10.10% 04/2031 10,288 10,243 0.3 10,288
OEConnection, LLC+(5) One stop SF + 5.25% N/A(6) 04/2031 (8)
OEConnection, LLC+(5) One stop SF + 5.25% N/A(6) 04/2031 (8)
Polk Acquisition Corp.*#+(25) Senior secured SF + 7.50% (h) 10.20% cash/ 2.25% PIK 12/2024 18,598 18,542 0.4 17,297
Polk Acquisition Corp.+(25) Senior secured SF + 7.50% (h) 10.20% cash/ 2.25% PIK 12/2024 110 110 102
Polk Acquisition Corp.+(25) Senior secured SF + 7.50% (h) 10.20% cash/ 2.25% PIK 12/2024 119 119 108
49,075 48,063 1.1 45,376
Automobiles
CAP-KSI Holdings, LLC+ One stop SF + 5.25% (i) 9.85% 06/2030 6,584 6,490 0.2 6,584
CAP-KSI Holdings, LLC+ One stop SF + 5.25% (h) 10.10% 06/2030 182 167 182
CG Group Holdings, LLC*#~<+(25) One stop SF + 8.75% (i) 11.35% cash/ 2.00% PIK 07/2027 45,910 45,698 1.1 45,452
CG Group Holdings, LLC+(25) One stop SF + 8.75% (h) 11.60% cash/ 2.00% PIK 07/2026 704 698 698
Denali Midco 2, LLC~+ One stop SF + 6.00% (h) 10.95% 12/2027 44,627 44,451 1.1 44,627
Denali Midco 2, LLC&<+ One stop SF + 6.00% (h) 10.95% 12/2027 10,401 10,591 0.3 10,401
Denali Midco 2, LLC&+ One stop SF + 6.00% (h) 10.95% 12/2027 3,113 3,170 0.1 3,113
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,891 1,926 0.1 1,891
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,797 1,829 0.1 1,797
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,568 1,597 0.1 1,568
Denali Midco 2, LLC<+ One stop SF + 6.50% (h) 11.45% 12/2027 1,508 1,492 0.1 1,508
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,292 1,292 1,292
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,254 1,254 1,254
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,254 1,254 1,254
Denali Midco 2, LLC<+ One stop SF + 6.00% (h) 10.95% 12/2027 1,034 1,034 1,034
Denali Midco 2, LLC+ One stop SF + 6.50% (h) 11.45% 12/2027 469 465 469
Denali Midco 2, LLC+ One stop SF + 6.50% (h) 11.45% 12/2027 406 401 406
Denali Midco 2, LLC+ One stop SF + 5.75% (h) 10.70% 12/2027 394 394 394
Denali Midco 2, LLC+ One stop SF + 6.50% (h) 11.45% 12/2027 343 340 343

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

53

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Denali Midco 2, LLC+ One stop SF + 6.50% (h) 11.45% 12/2027 $ 200 % $ 201
Denali Midco 2, LLC+ One stop SF + 6.00% (h) 10.95% 12/2027 200 197 200
Denali Midco 2, LLC+ One stop SF + 6.50% (h) 11.45% 12/2027 101 100 101
Denali Midco 2, LLC+(5) One stop SF + 5.75% N/A(6) 12/2027 (4)
High Bar Brands Operating, LLC<+ Senior secured SF + 5.00% (i) 9.60% 12/2029 1,435 1,430 0.1 1,435
High Bar Brands Operating, LLC<+ Senior secured SF + 5.00% (i) 9.60% 12/2029 299 298 299
High Bar Brands Operating, LLC+ Senior secured SF + 5.00% (i) 9.60% 12/2029 254 250 254
High Bar Brands Operating, LLC+(5) Senior secured SF + 5.25% N/A(6) 12/2029 (1)
JHCC Holdings LLC~+ One stop SF + 5.25% (i) 9.85% 09/2027 17,889 17,792 0.5 17,889
JHCC Holdings LLC<+ One stop SF + 5.25% (i) 9.85% 09/2027 5,179 5,262 0.1 5,179
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.85% 09/2027 4,951 4,950 0.1 4,951
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.87% 09/2027 3,714 3,691 0.1 3,714
JHCC Holdings LLC+ One stop SF + 5.25% (i) 9.92% 09/2027 2,797 2,819 0.1 2,797
JHCC Holdings LLC<+ One stop SF + 5.25% (i) 9.85% 09/2027 1,659 1,642 1,659
JHCC Holdings LLC<+ One stop SF + 5.25% (i) 9.85% 09/2027 732 727 732
JHCC Holdings LLC<+ One stop SF + 5.25% (i) 9.85% 09/2027 695 693 695
JHCC Holdings LLC+ One stop P + 4.25% (a) 12.25% 09/2027 66 64 66
MOP GM Holding, LLC*#~^+ One stop SF + 5.75% (i) 10.50% 11/2026 32,888 32,862 0.8 32,559
MOP GM Holding, LLC&+ One stop SF + 5.75% (j) 11.33% 11/2026 3,866 3,858 0.1 3,827
MOP GM Holding, LLC~+ One stop SF + 5.75% (j) 11.09% 11/2026 3,617 3,597 0.1 3,581
MOP GM Holding, LLC^+ One stop SF + 5.75% (j) 11.09% 11/2026 3,537 3,516 0.1 3,502
MOP GM Holding, LLC^+ One stop SF + 5.75% (i) 10.50% 11/2026 2,621 2,604 0.1 2,594
MOP GM Holding, LLC&+ One stop SF + 5.75% (j) 11.09% 11/2026 2,161 2,149 0.1 2,140
MOP GM Holding, LLC&+ One stop SF + 5.75% (j) 11.09% 11/2026 1,993 1,975 1,973
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.50% 11/2026 726 721 718
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.50% 11/2026 533 530 528
MOP GM Holding, LLC+ One stop SF + 5.75% (i)(j) 10.62% 11/2026 400 397 396
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 11.09% 11/2026 267 265 264
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.50% 11/2026 203 202 201
MOP GM Holding, LLC+ One stop SF + 5.75% (i) 10.50% 11/2026 89 88 88
MOP GM Holding, LLC+ One stop SF + 5.75% (j) 11.09% 11/2026 89 88 88
MOP GM Holding, LLC+(5) One stop SF + 5.75% N/A(6) 11/2026 (34)
National Express Wash Parent Holdco, LLC&+ One stop SF + 5.50% (i) 10.74% 07/2029 9,620 9,560 0.2 9,428
National Express Wash Parent Holdco, LLC+ One stop SF + 5.50% (j) 9.75% 07/2029 140 135 132
National Express Wash Parent Holdco, LLC+(5) One stop SF + 6.00% N/A(6) 07/2029 (2)
POY Holdings, LLC#^&<+ One stop SF + 5.50% (i) 10.25% 11/2027 28,489 28,766 0.7 28,489
POY Holdings, LLC<+ One stop SF + 5.50% (i) 10.25% 11/2027 3,703 3,764 0.1 3,703
POY Holdings, LLC~+ One stop SF + 5.50% (i) 10.25% 11/2027 1,311 1,311 1,311
POY Holdings, LLC+ One stop SF + 5.50% (i) 10.89% 11/2027 873 873 873
POY Holdings, LLC+ One stop SF + 5.50% (i) 10.25% 11/2027 651 651 651
POY Holdings, LLC+ One stop SF + 5.50% (i) 10.29% 11/2027 291 291 291
POY Holdings, LLC+ One stop SF + 5.50% (i) 10.29% 11/2027 31 29 31
POY Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 11/2027 (28)
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 9.60% 06/2031 3,608 3,578 0.1 3,608
Quick Quack Car Wash Holdings, LLC+ One stop SF + 4.75% (h) 9.60% 06/2031 140 129 140
Quick Quack Car Wash Holdings, LLC+(5) One stop SF + 4.75% N/A(6) 06/2031 (3)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

54

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
TWAS Holdings, LLC#&< One stop SF + 6.75% (h) 11.70% 12/2026 $ 46,658 1.2 % $ 46,804
TWAS Holdings, LLC*~&+ One stop SF + 6.75% (h) 11.70% 12/2026 41,809 41,768 1.0 41,809
TWAS Holdings, LLC<+ One stop SF + 6.75% (h) 11.70% 12/2026 10,854 10,845 0.3 10,854
TWAS Holdings, LLC<+ One stop SF + 6.75% (h) 11.70% 12/2026 8,288 8,354 0.2 8,288
TWAS Holdings, LLC<+ One stop SF + 6.75% (h) 11.70% 12/2026 5,264 5,306 0.1 5,264
TWAS Holdings, LLC+(5) One stop SF + 6.75% N/A(6) 12/2026 (6)
Yorkshire Parent, Inc.<+ One stop SF + 6.00% (i) 10.60% 12/2029 2,634 2,672 0.1 2,634
Yorkshire Parent, Inc.+(5) One stop SF + 6.00% N/A(6) 12/2029 (1)
Yorkshire Parent, Inc.+(5) One stop SF + 6.00% N/A(6) 12/2029 (1)
382,403 382,120 9.5 381,208
Banks
OSP Hamilton Purchaser, LLC<+ One stop SF + 5.00% (i) 10.25% 12/2029 1,745 1,769 0.1 1,745
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% (i) 10.26% 12/2029 331 325 331
OSP Hamilton Purchaser, LLC+ One stop SF + 5.00% N/A(6) 12/2029
2,076 2,094 0.1 2,076
Beverages
Financial Information Technologies, LLC~&<+ One stop SF + 5.25% (i) 9.85% 06/2030 34,626 34,555 0.9 34,626
Financial Information Technologies, LLC+(25) One stop N/A 14.00% PIK 06/2031 19,894 19,758 0.5 19,894
Financial Information Technologies, LLC+(5) One stop SF + 5.25% N/A(6) 06/2030 (1)
Financial Information Technologies, LLC<+ One stop SF + 5.25% (i) 9.85% 06/2030 2,221 2,218 0.1 2,221
Financial Information Technologies, LLC+(5) One stop SF + 5.25% N/A(6) 06/2030 (1)
Watermill Express, LLC^+ One stop SF + 5.75% (i) 10.50% 07/2029 3,064 3,046 0.1 3,072
Watermill Express, LLC+ One stop SF + 5.75% (i) 10.50% 07/2029 296 296 297
Watermill Express, LLC+ One stop SF + 5.75% (i) 10.96% 07/2029 111 108 111
Watermill Express, LLC<+ One stop SF + 5.75% (i) 10.50% 07/2029 739 735 742
Watermill Express, LLC+ One stop SF + 5.75% (i) 10.60% 07/2029 371 369 371
Watermill Express, LLC+ One stop SF + 5.00% (i) 9.75% 07/2029 582 569 564
Winebow Holdings, Inc.~< One stop SF + 6.25% (h) 11.20% 12/2027 9,354 9,247 0.2 8,887
71,258 70,899 1.8 70,785

All values are in US Dollars.

Building Products
BECO Holding Company, Inc.#~&<+ One stop SF + 5.25% (i) 10.00% 11/2028 40,999 41,632 1.0 40,999
BECO Holding Company, Inc.+(5) One stop SF + 5.25% N/A(6) 11/2027 (2)
40,999 41,630 1.0 40,999
Capital Markets
BlueMatrix Holdings, LLC~+ One stop SF + 5.25% (i) 9.85% 01/2031 2,540 2,564 0.1 2,540
BlueMatrix Holdings, LLC+ One stop SF + 5.25% N/A(6) 01/2031
BlueMatrix Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 01/2031 (7)
2,540 2,557 0.1 2,540
Chemicals
Inhance Technologies Holdings, LLC#<+(25) One stop SF + 6.50% (i) 7.98% cash/ 4.00% PIK 12/2024 15,132 14,768 0.3 12,257
Inhance Technologies Holdings, LLC#&(25) One stop SF + 6.50% (i) 7.98% cash/ 4.00% PIK 12/2024 13,742 13,204 0.3 11,130
Inhance Technologies Holdings, LLC<+(25) One stop SF + 6.50% (i) 7.98% cash/ 4.00% PIK 12/2024 2,673 2,563 0.1 2,165
Inhance Technologies Holdings, LLC+(25) One stop SF + 6.50% (i) 7.98% cash/ 4.00% PIK 12/2024 314 297 251
Krayden Holdings, Inc.+ Senior secured SF + 4.75% (h) 9.60% 03/2029 9,840 9,743 0.3 9,741
Krayden Holdings, Inc.+(5) Senior secured SF + 4.75% N/A(6) 03/2029 (33) (34)
Krayden Holdings, Inc.+(5) Senior secured SF + 4.75% N/A(6) 03/2029 (48) (49)

See Notes to Consolidated Financial Statements.

55

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PHM NL SP Bidco B.V.+(8)(9)(14)(25) One stop E + 9.25% (d) 9.41% cash/ 3.00% PIK 09/2028 $ 50,266 1.1 % $ 46,023
PHM NL SP Bidco B.V.+(8)(14)(25) One stop SF + 9.25% (g) 11.33% cash/ 3.00% PIK 09/2028 19,993 19,250 0.4 17,994
PHM NL SP Bidco B.V.+(8)(9)(14)(25) One stop SN + 6.75% (f) 8.70% cash/ 3.00% PIK 09/2028 11,497 10,881 0.3 10,348
PHM NL SP Bidco B.V.+(8)(9)(14)(25) One stop E + 6.75% (d) 7.50% cash/ 3.00% PIK 09/2028 5,332 5,138 0.1 4,807
129,659 126,029 2.9 114,633
Commercial Services & Supplies
BradyIFS Holdings, LLC^+ One stop SF + 6.00% (i) 11.25% 10/2029 4,842 4,926 0.1 4,842
BradyIFS Holdings, LLC+ One stop SF + 6.00% (h)(i) 11.18% 10/2029 382 381 382
CI (Quercus) Intermediate Holdings, LLC~<+ One stop SF + 5.00% (i) 9.63% 06/2031 27,427 27,109 0.7 27,427
CI (Quercus) Intermediate Holdings, LLC+ One stop SF + 5.00% (i) 10.05% 06/2031 53 34 53
CI (Quercus) Intermediate Holdings, LLC+(5) One stop SF + 5.00% N/A(6) 06/2031 (50)
Encore Holdings, LLC+ One stop SF + 5.50% (i) 10.25% 11/2028 4,564 4,501 0.1 4,575
Encore Holdings, LLC<+ One stop SF + 5.50% (i) 10.20% 11/2028 907 895 910
Encore Holdings, LLC+ One stop SF + 5.25% (i) 10.11% 11/2028 1,170 1,163 1,170
FR Vision Holdings, Inc.<+ One stop SF + 5.50% (i) 10.78% 01/2031 1,070 1,066 1,070
FR Vision Holdings, Inc.+ One stop SF + 5.50% (i) 10.78% 01/2031 90 89 90
FR Vision Holdings, Inc.+ One stop SF + 5.50% N/A(6) 01/2030
Kleinfelder Intermediate, LLC<+ One stop SF + 6.25% (i) 11.31% 09/2030 4,087 3,987 0.1 4,087
Kleinfelder Intermediate, LLC+ One stop P + 4.00% (a) 12.00% 09/2028 120 112 120
Kleinfelder Intermediate, LLC+(5) One stop SF + 5.00% N/A(6) 09/2030 (5)
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.31% 07/2027 1,564 1,549 0.1 1,568
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.60% 07/2027 158 132 158
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.53% 07/2027 284 281 285
North Haven Stack Buyer, LLC+(5) Second lien N/A N/A(6) 01/2028 (15)
North Haven Stack Buyer, LLC*#~< Senior secured SF + 5.25% (i) 10.50% 07/2027 12,284 12,271 0.3 12,315
North Haven Stack Buyer, LLC+(25) Second lien N/A 10.00% cash/ 2.50% PIK 01/2028 2,277 2,257 0.1 2,290
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.85% 07/2027 1,481 1,472 0.1 1,485
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.53% 07/2027 1,418 1,410 0.1 1,422

All values are in US Dollars.

North Haven Stack Buyer, LLC#~ Senior secured SF + 5.25% (i) 10.50% 07/2027 4,139 4,126 0.1 4,149
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.50% 07/2027 1,371 1,366 1,374
North Haven Stack Buyer, LLC#~ Senior secured SF + 5.25% (i) 10.50% 07/2027 1,366 1,361 1,369
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.37% 07/2027 200 200 201
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.50% 07/2027 100 100 100
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 10.34% 07/2027 166 157 166
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.85% 07/2027 2,281 2,268 0.1 2,287
North Haven Stack Buyer, LLC+ Senior secured SF + 5.25% (i) 9.85% 07/2027 485 481 485
North Haven Stack Buyer, LLC+(25) Second lien N/A 10.00% cash/ 2.50% PIK 01/2028 1,501 1,481 0.1 1,511
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.59% 07/2027 910 904 910
North Haven Stack Buyer, LLC+ Senior secured SF + 5.00% (i) 9.67% 07/2027 689 684 689
Profile Products LLC<+ One stop SF + 5.50% (h) 10.70% 11/2027 9,052 8,974 0.2 8,600
Profile Products LLC<+(8) One stop SF + 5.50% (h) 10.70% 11/2027 1,835 1,811 1,743
Profile Products LLC+ One stop P + 4.50% (a) 12.50% 11/2027 72 71 68
Profile Products LLC+(5) One stop SF + 5.75% N/A(6) 11/2027 (1) (4)
PSC Parent, Inc.~+ One stop SF + 5.25% (h) 10.42% 04/2031 5,505 5,495 0.2 5,505
PSC Parent, Inc.+ One stop SF + 5.25% (a)(h) 10.36% 04/2030 377 372 377
PSC Parent, Inc.+(5) One stop SF + 5.25% N/A(6) 04/2031 (6)
PSC Parent, Inc.+ One stop SF + 5.25% (h) 10.10% 04/2031 917 913 917
PT Intermediate Holdings III, LLC<+(25) One stop SF + 5.00% (i) 7.85% cash/ 1.75% PIK 04/2030 12,234 12,262 0.3 12,234
PT Intermediate Holdings III, LLC+(5) One stop SF + 4.75% N/A(6) 04/2030 (1)
Radwell Parent, LLC#^+ One stop SF + 5.50% (i) 10.10% 03/2029 34,289 33,967 0.8 33,947
Radwell Parent, LLC&<+ One stop SF + 5.50% (i) 10.10% 03/2029 32,407 32,458 0.8 32,083
Radwell Parent, LLC+ One stop SF + 5.50% (i) 10.10% 03/2029 248 199 235

See Notes to Consolidated Financial Statements.

56

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Radwell Parent, LLC+ One stop SF + 5.50% (i) 10.10% 03/2029 $ 551 % $ 540
Trinity Air Consultants Holdings Corporation<+ One stop SF + 5.25% (i) 10.61% 06/2028 2,632 2,610 0.1 2,632
Trinity Air Consultants Holdings Corporation+ One stop SF + 5.25% (j) 10.40% 06/2028 530 530 530
Trinity Air Consultants Holdings Corporation+ One stop SF + 5.25% N/A(6) 06/2028
Trinity Air Consultants Holdings Corporation+ One stop SF + 5.25% (j) 10.45% 06/2028 494 492 494
WRE Holding Corp.+ One stop SF + 5.00% (j) 9.25% 07/2031 16,514 16,355 0.4 16,514
WRE Holding Corp.+ One stop SF + 5.00% (j) 9.81% 07/2031 241 219 241
WRE Holding Corp.+(5) One stop SF + 5.00% N/A(6) 07/2030 (23)
195,286 193,941 4.8 194,146
Communications Equipment
Lightning Finco Limited+(8)(10) One stop SF + 5.50% (g) 10.76% 09/2028 14,802 14,775 0.4 14,802
Lightning Finco Limited+(8)(9)(10) One stop E + 5.50% (d) 9.17% 09/2028 1,692 1,744 1,692
16,494 16,519 0.4 16,494
Construction & Engineering
Consor Intermediate II, LLC~+ One stop SF + 4.75% (i) 9.35% 05/2031 4,050 4,062 0.1 4,050
Consor Intermediate II, LLC+(5) One stop SF + 4.75% N/A(6) 05/2031 (17)
Consor Intermediate II, LLC+(5) One stop SF + 4.75% N/A(6) 05/2031 (3)
4,050 4,042 0.1 4,050
Containers & Packaging
Chase Intermediate#~&<+ One stop SF + 4.75% (i) 10.00% 10/2028 49,331 50,053 1.2 49,331
Chase Intermediate+(5) One stop SF + 4.75% N/A(6) 10/2028 (2)
Chase Intermediate+ One stop SF + 4.75% (i) 9.90% 10/2028 938 932 938
Fortis Solutions Group, LLC*#~^&+ One stop SF + 5.50% (i) 10.20% 10/2028 51,533 51,172 1.3 50,501
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 10.20% 10/2028 199 101 70
Fortis Solutions Group, LLC+ One stop SF + 5.50% (i) 10.20% 10/2028 141 76 138
Fortis Solutions Group, LLC+ One stop SF + 5.50% (a)(i) 10.78% 10/2027 162 153 152
102,304 102,485 2.5 101,130
Diversified Consumer Services
Any Hour, LLC~+ One stop SF + 5.00% (i) 9.60% 05/2030 9,066 9,001 0.2 8,975
Any Hour, LLC+(25) One stop N/A 13.00% PIK 05/2031 2,876 2,824 0.1 2,847
Any Hour, LLC+ One stop SF + 5.00% (i) 9.90% 05/2030 303 290 294
Any Hour, LLC+ One stop SF + 5.00% (i) 10.28% 05/2030 257 238 230
Apex Service Partners, LLC<+ One stop SF + 5.00% (h) 9.86% 10/2030 4,434 4,508 0.1 4,390
Apex Service Partners, LLC+ One stop SF + 5.00% (h) 9.86% 10/2030 1,545 1,476 0.1 1,406
Apex Service Partners, LLC+ One stop SF + 5.00% (h) 9.86% 10/2030 1,055 1,041 1,045
Apex Service Partners, LLC+ One stop SF + 5.00% (h) 9.86% 10/2029 38 36 38
Certus Pest, Inc.#~ One stop SF + 5.75% (i) 10.50% 02/2026 1,730 1,715 0.1 1,730
Certus Pest, Inc.#~ One stop SF + 5.75% (i) 10.50% 02/2026 1,659 1,638 0.1 1,659
Certus Pest, Inc.+ One stop SF + 5.75% (i) 10.50% 02/2026 1,197 1,197 1,197
Certus Pest, Inc.#~ One stop SF + 5.75% (i) 10.50% 02/2026 1,182 1,176 1,182
Certus Pest, Inc.~+ One stop SF + 5.75% (i) 10.50% 02/2026 820 814 820
Certus Pest, Inc.#~ One stop SF + 5.75% (i) 10.50% 02/2026 723 709 723
Certus Pest, Inc.+ One stop SF + 5.75% (i) 10.50% 02/2026 704 701 704
Certus Pest, Inc.~+ One stop SF + 5.75% (i) 10.50% 02/2026 416 412 416
Certus Pest, Inc.+ One stop SF + 5.75% (i) 10.50% 02/2026 260 255 260
Certus Pest, Inc.+ One stop SF + 5.75% (i) 10.50% 02/2026 142 133 142
Certus Pest, Inc.+ One stop SF + 5.75% (i) 10.50% 02/2026 60 58 60
Certus Pest, Inc.+ One stop SF + 5.75% N/A(6) 02/2026
CHHJ Midco, LLC#~ Senior secured SF + 5.00% (j) 10.51% 01/2026 3,732 3,724 0.1 3,732
CHHJ Midco, LLC+ Senior secured SF + 5.00% N/A(6) 01/2026
CHVAC Services Investment, LLC~+ One stop SF + 5.00% (i) 9.60% 05/2030 2,945 2,922 0.1 2,945

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

57

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
CHVAC Services Investment, LLC+ One stop SF + 5.00% (i) 9.60% 05/2030 $ 1,329 % $ 1,371
CHVAC Services Investment, LLC+(5) One stop SF + 5.00% N/A(6) 05/2030 (3)
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.25% (i) 10.73% 07/2027 2,400 2,387 0.1 2,400
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.25% (i) 10.73% 07/2027 2,339 2,322 0.1 2,339
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.25% (i) 10.72% 07/2027 1,533 1,523 0.1 1,533
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.25% (i) 10.68% 07/2027 1,083 1,076 1,083
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.25% (i) 10.73% 07/2027 1,154 1,147 1,154
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.25% (i) 10.65% 07/2027 696 690 696
COP Hometown Acquisitions, Inc.+(5) Senior secured SF + 5.25% N/A(6) 07/2027 (2)
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.50% (g)(i) 10.83% 07/2027 1,383 1,381 1,383
COP Hometown Acquisitions, Inc.<+ Senior secured SF + 5.50% (i) 10.75% 07/2027 1,045 1,043 1,045
COP Hometown Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 10.74% 07/2027 922 920 922
EMS LINQ, LLC^+ One stop SF + 6.25% (i) 11.41% 12/2027 13,835 13,868 0.4 13,835
EMS LINQ, LLC+ One stop SF + 6.25% (i) 11.41% 12/2027 96 95 96
Entomo Brands Acquisitions, Inc.<+ Senior secured SF + 5.50% (i) 10.25% 07/2029 4,389 4,392 0.1 4,389
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 10.25% 07/2029 30 29 30
Entomo Brands Acquisitions, Inc.+ Senior secured SF + 5.50% (i) 10.25% 07/2029 1,263 1,240 1,263
EWC Growth Partners LLC<+ One stop SF + 6.00% (i) 10.75% 03/2026 959 956 939
EWC Growth Partners LLC&+ One stop SF + 6.00% (i) 10.75% 03/2026 1,125 1,125 1,103
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.75% 03/2026 38 38 36
EWC Growth Partners LLC+ One stop SF + 6.00% (i) 10.75% 03/2026 107 107 105
FPG Intermediate Holdco, LLC+(25) One stop SF + 6.75% (j) 7.25% cash/ 4.00% PIK 03/2027 14,093 13,790 0.3 10,992
FPG Intermediate Holdco, LLC+(25) One stop SF + 6.75% (j) 7.25% cash/ 4.00% PIK 03/2027 7,800 7,491 0.2 6,084
FPG Intermediate Holdco, LLC+(25) One stop SF + 6.75% (h)(j) 7.81% cash/ 4.00% PIK 03/2027 126 125 126
FSS Buyer LLC&+ One stop SF + 5.00% (h) 9.85% 08/2028 7,666 7,652 0.2 7,666
FSS Buyer LLC+ One stop SF + 5.00% N/A(6) 08/2027
HS Spa Holdings, Inc.<+ One stop SF + 5.25% (i) 10.31% 06/2029 11,550 11,530 0.3 11,550
HS Spa Holdings, Inc.+ One stop SF + 5.25% (a)(h) 11.15% 06/2028 64 62 64
HS Spa Holdings, Inc.+(5) One stop SF + 5.25% N/A(6) 06/2029 (2)
Learn-it Systems, LLC<+(25) Senior secured SF + 5.25% (i) 7.25% cash/ 2.75% PIK 09/2026 3,381 3,377 0.1 3,381
Learn-it Systems, LLC+(25) Senior secured SF + 5.25% (i) 7.25% cash/ 2.75% PIK 09/2026 1,991 1,985 0.1 1,991
Learn-it Systems, LLC+(25) Senior secured SF + 5.25% (i) 7.25% cash/ 2.75% PIK 09/2026 847 844 847
Learn-it Systems, LLC+ Senior secured SF + 5.25% N/A(6) 09/2026
Liminex, Inc.<+ One stop SF + 7.25% (i) 12.46% 11/2026 35,650 35,614 0.9 35,650
Liminex, Inc.<+ One stop SF + 7.25% (i) 12.46% 11/2026 23,516 23,443 0.6 23,516
Liminex, Inc.<+ One stop SF + 7.25% (i) 12.46% 11/2026 15,953 15,763 0.4 15,953
Liminex, Inc.^<+ One stop SF + 7.25% (i) 12.46% 11/2026 20,321 20,685 0.5 20,321
Litera Bidco, LLC~+ One stop SF + 5.00% (h) 9.85% 05/2028 5,201 5,213 0.1 5,201
Litera Bidco, LLC+ One stop SF + 5.00% (h) 9.85% 05/2028 1,060 1,053 1,060
Litera Bidco, LLC+(5) One stop SF + 5.00% N/A(6) 05/2028 (2)
Litera Bidco, LLC+(5) One stop SF + 5.00% N/A(6) 05/2028 (1)
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.70% 04/2029 456 414 410
Mario Purchaser, LLC<+ One stop SF + 5.75% (h) 10.70% 04/2029 11,384 11,329 0.3 11,270
Mario Purchaser, LLC+(25) One stop SF + 10.75% (h) 15.70% PIK 04/2032 4,428 4,447 0.1 4,384
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.70% 04/2029 5,241 5,268 0.1 5,188
Mario Purchaser, LLC+ One stop SF + 5.75% (h) 10.70% 04/2028 14 14 14
NSG Buyer, Inc. *#&+ One stop SF + 6.25% (h) 11.20% 11/2029 34,332 34,267 0.9 34,589
NSG Buyer, Inc. +(5) One stop SF + 5.50% N/A(6) 11/2029 (2)
NSG Buyer, Inc. +(5) One stop SF + 6.25% N/A(6) 11/2028 (1)
NSG Buyer, Inc. + One stop SF + 5.50% (h) 10.35% 11/2029 1,785 1,779 0.1 1,785
PADI Holdco, Inc.*# One stop SF + 6.25% (i) 11.46% 01/2027 21,353 21,136 0.5 21,353
PADI Holdco, Inc.+(8)(9) One stop E + 6.25% (c) 9.76% 01/2027 20,130 20,416 0.5 20,130
PADI Holdco, Inc.+ One stop SF + 6.25% (i) 11.66% 01/2027 823 814 823

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

58

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
PADI Holdco, Inc.+ One stop SF + 6.25% (i) 11.35% 01/2027 $ 168 % $ 170
PADI Holdco, Inc.+ One stop SF + 6.25% (i) 11.67% 01/2027 214 212 214
Provenance Buyer LLC*#~<+ One stop SF + 5.50% (h) 10.45% 06/2027 20,797 20,617 0.5 19,756
Provenance Buyer LLC#& One stop SF + 5.50% (h) 10.45% 06/2027 14,010 13,953 0.3 13,309
Provenance Buyer LLC+ One stop SF + 5.50% (h) 10.45% 06/2027 125 121 112
RW AM Holdco LLC#&+ One stop SF + 5.25% (i) 9.95% 04/2028 26,368 25,712 0.6 24,523
RW AM Holdco LLC+(5) One stop SF + 5.25% N/A(6) 04/2028 (13) (22)
Virginia Green Acquisition, LLC<+ One stop SF + 5.25% (j) 9.50% 12/2030 2,416 2,456 0.1 2,416
Virginia Green Acquisition, LLC+ One stop SF + 5.25% N/A(6) 12/2029
Virginia Green Acquisition, LLC+ One stop SF + 5.25% (j) 9.50% 12/2030 99 98 99
384,276 382,358 9.4 375,442
Diversified Financial Services
Avalara, Inc.<+ One stop SF + 6.25% (i) 10.85% 10/2028 18,170 18,095 0.5 18,170
Avalara, Inc.+(5) One stop SF + 7.25% N/A(6) 10/2028 (2)
Baker Tilly Advisory Group, LP+ One stop SF + 5.00% (h) 9.85% 06/2031 3,301 3,255 0.1 3,301
Baker Tilly Advisory Group, LP+(5) One stop SF + 5.00% N/A(6) 06/2030 (10)
Baker Tilly Advisory Group, LP+(5) One stop SF + 5.00% N/A(6) 06/2031 (4)
Banker's Toolbox, Inc.&+ One stop SF + 4.50% (i) 9.10% 07/2027 20,569 20,521 0.5 20,569
Banker's Toolbox, Inc.+ One stop SF + 4.50% N/A(6) 07/2027
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 5.25% (d) 8.84% 07/2031 16,585 15,959 0.4 16,430
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20)(25) Subordinated debt E + 8.00% (d) 3.59% cash/ 8.00% PIK 07/2032 1,935 1,861 0.1 1,916
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 5.25% N/A(6) 07/2031
Ceres Groupe SAS & Ceres PikCo+(8)(9)(20) One stop E + 5.25% N/A(6) 07/2031
Finastra USA, Inc.<+ One stop SF + 7.25% (i) 12.18% 09/2029 5,373 5,292 0.1 5,393
Finastra USA, Inc.+ One stop SF + 7.25% (i) 12.18% 09/2029 46 45 46
Flash Topco, Inc.*& One stop SF + 5.75% (i) 11.10% 10/2028 17,094 16,883 0.4 16,240
Flash Topco, Inc.+ One stop SF + 6.50% (i) 11.71% 10/2028 143 141 136
Flash Topco, Inc.+ One stop SF + 6.50% (i) 11.72% 12/2024 75 74 74
Higginbotham Insurance Agency, Inc.<+ One stop SF + 4.50% (h) 9.35% 11/2028 8,093 8,128 0.2 8,093
Higginbotham Insurance Agency, Inc.+ One stop SF + 4.75% (h) 9.60% 11/2028 220 218 220
91,604 90,456 2.3 90,588

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

59

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Diversified Telecommunication Services
NTI Connect, LLC<+ Senior secured SF + 5.00% (i) 9.75% 07/2027 $ 1,521 % $ 1,529
Electrical Equipment
Power Grid Holdings, Inc.<+ One stop SF + 4.75% (i) 10.00% 12/2030 1,425 1,408 1,425
Power Grid Holdings, Inc.+(5) One stop SF + 4.75% N/A(6) 12/2030 (2)
1,425 1,406 1,425
Electronic Equipment, Instruments & Components
CST Holding Company&< One stop SF + 5.00% (h) 9.95% 11/2028 34,063 33,123 0.8 34,063
CST Holding Company+(5) One stop SF + 5.00% N/A(6) 11/2028 (3)
34,063 33,120 0.8 34,063

All values are in US Dollars.

Food & Staples Retailing
Mendocino Farms, LLC<+ One stop SF + 5.50% (h) 10.35% 03/2030 1,001 998 1,001
Mendocino Farms, LLC+(5) One stop SF + 5.50% N/A(6) 03/2030 (1)
Mendocino Farms, LLC+ One stop SF + 5.50% N/A(6) 03/2030
Mendocino Farms, LLC+ One stop SF + 5.50% (h) 10.35% 03/2030 112 111 112
PDI TA Holdings, Inc.<+ One stop SF + 5.25% (h)(i) 10.47% 02/2031 1,143 1,138 1,143
PDI TA Holdings, Inc.+(5) One stop SF + 5.25% N/A(6) 02/2031 (1)
PDI TA Holdings, Inc.+(5) One stop SF + 5.25% N/A(6) 02/2031 (1)
Ruby Slipper Cafe LLC, The*+ One stop SF + 7.50% (i) 12.25% 07/2025 2,304 2,295 0.1 2,304
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 12.25% 07/2025 515 513 515
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 12.25% 07/2025 340 339 340
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 12.25% 07/2025 190 190 190
Ruby Slipper Cafe LLC, The+ One stop SF + 7.50% (i) 12.25% 07/2025
Wineshipping.com LLC&+ One stop SF + 5.75% (j) 10.74% 10/2027 9,674 9,545 0.3 9,190
Wineshipping.com LLC+ One stop SF + 5.75% (i) 11.20% 10/2027 265 259 251
Wineshipping.com LLC+ One stop SF + 5.75% (a)(i) 11.20% 10/2027 146 142 138
15,690 15,527 0.4 15,184

See Notes to Consolidated Financial Statements.

60

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food Products
Blast Bidco Inc.<+ One stop SF + 6.00% (i) 10.60% 10/2030 $ 4,843 0.1 % $ 4,905
Blast Bidco Inc.+(5) One stop SF + 6.00% N/A(6) 10/2029 (7)
Borrower R365 Holdings, LLC^+ One stop SF + 6.00% (i) 10.75% 06/2027 18,823 18,811 0.5 18,823
Borrower R365 Holdings, LLC<+ One stop SF + 6.00% (i) 10.75% 06/2027 1,556 1,545 1,556
Borrower R365 Holdings, LLC+ One stop SF + 6.00% (i) 10.75% 06/2027 231 231 231
Borrower R365 Holdings, LLC+(5) One stop SF + 6.00% N/A(6) 06/2027 (1)
Eagle Family Foods Group, LLC+ One stop SF + 5.00% (i) 10.33% 08/2030 13,432 13,301 0.3 13,298
Eagle Family Foods Group, LLC+ One stop SF + 5.00% (i) 10.33% 08/2030 201 187 186
Kodiak Cakes, LLC^+ Senior secured SF + 5.25% (i) 10.50% 06/2028 46,378 45,974 1.2 46,378
Kodiak Cakes, LLC+(5) Senior secured SF + 5.25% N/A(6) 06/2028 (5)
Louisiana Fish Fry Products, Ltd.*~<+ One stop SF + 6.25% (i) 11.00% 07/2027 13,700 13,669 0.4 13,564
Louisiana Fish Fry Products, Ltd.+ One stop SF + 6.25% (i) 11.00% 07/2027 196 193 192
MAPF Holdings, Inc.*#~^&+ One stop SF + 6.50% (i) 11.25% 12/2026 51,975 51,816 1.2 46,258
MAPF Holdings, Inc.+ One stop SF + 6.50% (i) 11.25% 12/2026 600 593 534
MAPF Holdings, Inc.<+ One stop SF + 6.50% (i) 11.25% 12/2026 1,666 1,640 1,482
MAPF Holdings, Inc.+ One stop N/A 19.00% 12/2026 1,214 1,187 1,076
P&P Food Safety Holdings, Inc.*~&+ One stop SF + 6.00% (i) 10.75% 12/2026 24,812 24,779 0.6 24,068
P&P Food Safety Holdings, Inc.+(5) One stop SF + 6.00% N/A(6) 12/2026 (2) (6)
Ultimate Baked Goods Midco LLC<+ One stop SF + 6.25% (i) 11.41% 08/2027 9,314 9,329 0.2 9,314
Ultimate Baked Goods Midco LLC+ One stop SF + 6.25% (i) 11.40% 08/2027 48 31 48
Ultimate Baked Goods Midco LLC+ One stop SF + 5.50% (i) 10.66% 08/2027 1,926 1,917 1,926
Whitebridge Pet Brands, LLC*#&+ One stop SF + 4.75% (h) 9.70% 07/2027 26,358 26,339 0.7 26,358
Whitebridge Pet Brands, LLC+(5) One stop SF + 4.75% N/A(6) 07/2027 (1)
Wizard Bidco Limited<+(8)(10) One stop SF + 6.00% (i) 10.60% 03/2029 22,740 22,637 0.6 22,740
Wizard Bidco Limited<+(8)(9)(10)(25) One stop SN + 5.00% (f) 8.45% cash/ 1.50% PIK 03/2029 10,977 10,583 0.3 10,483
Wizard Bidco Limited+(8)(9)(10) One stop SN + 6.00% (f) 10.95% 03/2029 8,322 7,718 0.2 8,322
Wizard Bidco Limited+(8)(9)(10) One stop SN + 4.75% (f) 9.70% 09/2028 200 183 192
Wizard Bidco Limited+(5)(8)(9)(10) One stop SN + 6.00% N/A(6) 03/2029 (43)
259,574 257,447 6.3 251,928

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

61

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Equipment & Supplies
Aspen Medical Products, LLC#~+ One stop SF + 4.75% (h) 9.81% 06/2025 $ 5,023 0.1 % $ 5,013
Aspen Medical Products, LLC<+ One stop SF + 4.75% (h) 9.81% 06/2025 321 320 321
Aspen Medical Products, LLC+ One stop SF + 4.75% N/A(6) 06/2025
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.20% (g) 11.29% 08/2028 7,744 7,750 0.2 7,638
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.20% (c) 9.76% 08/2028 4,614 4,789 0.1 4,550
Baduhenna Bidco Limited+(8)(10) One stop SF + 6.20% (g) 11.29% 08/2028 1,912 1,912 0.1 1,886
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.20% (f) 11.27% 08/2028 1,353 1,342 1,334
Baduhenna Bidco Limited+(8)(9)(10) One stop E + 6.20% (c) 9.55% 08/2028 1,101 1,087 1,086
Baduhenna Bidco Limited+(8)(9)(10) One stop SN + 6.25% (f) 11.20% 08/2028 572 518 537
Belmont Instrument, LLC*#& One stop SF + 6.25% (i) 10.85% 08/2028 14,504 14,397 0.4 14,504
Belmont Instrument, LLC+ One stop SF + 6.25% (i) 10.85% 08/2028 66 63 66
Blades Buyer, Inc.#~<+ Senior secured SF + 5.00% (h) 10.30% 03/2028 12,285 12,244 0.3 12,285
Blades Buyer, Inc.<+ Senior secured SF + 5.25% (h) 10.55% 03/2028 1,743 1,729 1,743
Blades Buyer, Inc.<+ Senior secured SF + 5.00% (h) 10.30% 03/2028 1,409 1,401 1,409
Blades Buyer, Inc.+ Senior secured SF + 4.75% (h) 10.05% 03/2028 60 57 58
Blue River Pet Care, LLC*#~&+ One stop SF + 5.00% (h) 9.95% 07/2026 62,942 63,036 1.6 62,942
Blue River Pet Care, LLC<+ One stop SF + 5.00% (h) 9.95% 07/2026 12,462 12,676 0.3 12,462
Blue River Pet Care, LLC<+ One stop SF + 5.00% (h) 9.95% 07/2026 2,905 2,956 0.1 2,905
Blue River Pet Care, LLC<+ One stop SF + 5.00% (h) 9.95% 07/2026 2,793 2,841 0.1 2,793
Blue River Pet Care, LLC+ One stop SF + 5.00% (h) 9.95% 07/2026 2,765 2,813 0.1 2,765
Blue River Pet Care, LLC+ One stop SF + 5.00% (h) 9.95% 07/2026 2,125 2,161 0.1 2,125
Blue River Pet Care, LLC+ One stop SF + 5.00% (h) 9.95% 07/2026 1,258 1,258 1,258
Blue River Pet Care, LLC+ One stop SF + 5.00% (h) 9.95% 07/2026 417 416 417
Blue River Pet Care, LLC+ One stop P + 4.00% (a)(h) 11.19% 07/2026 150 148 150
Blue River Pet Care, LLC+(5) One stop SF + 5.00% N/A(6) 07/2026 (3)
CCSL Holdings, LLC*#~(8) One stop SF + 5.75% (h) 10.60% 12/2028 21,060 21,007 0.5 20,903
CCSL Holdings, LLC<+(8) One stop SF + 5.75% (h) 10.60% 12/2028 5,685 5,701 0.1 5,642
CCSL Holdings, LLC<+(8)(9) One stop SN + 5.75% (f) 10.70% 12/2028 3,579 3,350 0.1 3,552
CCSL Holdings, LLC+(8) One stop SF + 5.75% (h) 10.60% 12/2028 3,497 3,467 0.1 3,472
CCSL Holdings, LLC+(8) One stop SF + 5.75% (h) 10.60% 12/2028 2,906 2,878 0.1 2,884
CCSL Holdings, LLC+(8) One stop SF + 5.75% (h) 10.60% 12/2028 120 118 116
CCSL Holdings, LLC+(5)(8) One stop SF + 5.75% N/A(6) 12/2028 (6) (7)
CCSL Holdings, LLC+(5)(8)(9) One stop E + 5.75% N/A(6) 12/2028 (247)
CCSL Holdings, LLC+(5)(8)(9) One stop E + 5.75% N/A(6) 12/2028 (46) (48)
CMI Parent Inc.+ One stop SF + 5.00% (h) 9.85% 12/2026 22,581 22,476 0.6 22,468
CMI Parent Inc.~^+ One stop SF + 5.00% (h) 9.85% 12/2026 19,888 20,037 0.5 19,789
CMI Parent Inc.^+ Senior secured SF + 5.00% (h) 9.85% 12/2026 9,533 9,588 0.2 9,485
CMI Parent Inc.<+ One stop SF + 5.00% (h) 9.85% 12/2026 8,943 8,993 0.2 8,899
CMI Parent Inc.+(5) One stop SF + 5.00% N/A(6) 12/2026 (1) (3)
G & H Wire Company, Inc.+(7)(25) One stop SF + 9.00% (i) 6.21% cash/ 8.00% PIK 12/2025 12,622 11,929 0.2 6,564
G & H Wire Company, Inc.+(7)(25) One stop SF + 9.00% (i) 6.21% cash/ 8.00% PIK 12/2025 106 100 34
HuFriedy Group Acquisition, LLC+ One stop SF + 5.50% (i) 10.56% 06/2031 7,931 7,855 0.2 7,851
HuFriedy Group Acquisition, LLC+(5) One stop SF + 5.50% N/A(6) 05/2030 (8) (9)
HuFriedy Group Acquisition, LLC+(5) One stop SF + 5.50% N/A(6) 06/2031 (16) (17)
JHC Investment Intermediate Holdings, LLC+(25) One stop SF + 8.75% (i) 7.45% cash/ 6.00% PIK 03/2029 1,351 1,351 1,351
JHC Investment Intermediate Holdings, LLC+(7)(25) One stop SF + 8.75% (i) 13.45% PIK 03/2029 856 542 684
TIDI Legacy Products, Inc.<+ One stop SF + 5.50% (h) 10.35% 12/2029 3,520 3,584 0.1 3,520
TIDI Legacy Products, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
TIDI Legacy Products, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
YI, LLC<+ One stop SF + 5.75% (h) 10.87% 12/2029 4,430 4,428 0.1 4,430
YI, LLC+(5) One stop SF + 5.75% N/A(6) 12/2029 (1)
YI, LLC+(5) One stop SF + 5.75% N/A(6) 12/2029 (9)
269,122 268,251 6.5 261,560

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

62

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Providers & Services
AAH TOPCO, LLC <+ One stop SF + 5.25% (h) 10.20% 12/2027 $ 8,621 0.2 % $ 8,672
AAH TOPCO, LLC + One stop SF + 5.25% (h) 10.22% 12/2027 8,152 8,194 0.2 8,152
AAH TOPCO, LLC +(25) Subordinated debt N/A 11.50% PIK 12/2031 2,730 2,614 0.1 2,566
AAH TOPCO, LLC + One stop SF + 5.25% (h) 10.22% 12/2027 1,483 1,504 0.1 1,483
AAH TOPCO, LLC +(5) One stop SF + 5.50% N/A(6) 12/2027 (1)
Active Day, Inc.#+ One stop SF + 5.00% (h) 9.95% 08/2025 17,388 17,342 0.4 17,388
Active Day, Inc.#+ One stop SF + 5.00% (h) 9.95% 08/2025 1,343 1,339 1,343
Active Day, Inc.*# One stop SF + 5.00% (h) 9.95% 08/2025 865 863 865
Active Day, Inc.+ One stop SF + 5.00% (h) 9.95% 08/2025 689 687 689
Active Day, Inc.+ One stop SF + 5.00% (h) 9.95% 08/2025 608 606 608
Active Day, Inc.*# One stop SF + 5.00% (h) 9.95% 08/2025 597 596 597
Active Day, Inc.+ One stop SF + 5.25% N/A(6) 08/2025
Active Day, Inc.+ One stop SF + 5.00% (h) 9.95% 08/2025
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 10.92% 03/2026 16,177 16,111 0.4 16,177
Acuity Eyecare Holdings, LLC+(25) One stop N/A 16.50% PIK 06/2027 14,304 14,189 0.4 14,733
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.00% 03/2026 3,996 3,983 0.1 3,996
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.14% 03/2026 3,559 3,548 0.1 3,559
Acuity Eyecare Holdings, LLC#+ One stop SF + 6.25% (i) 11.00% 03/2026 3,504 3,493 0.1 3,504
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.00% 03/2026 3,138 3,140 0.1 3,138
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 11.22% 03/2026 2,006 1,995 2,006
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.00% 03/2026 1,829 1,833 1,829
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 11.15% 03/2026 1,023 1,019 1,023
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.00% 03/2026 443 442 443
Acuity Eyecare Holdings, LLC+(25) One stop SF + 13.00% (i) 11.00% cash/ 6.75% PIK 03/2026 279 278 279
Acuity Eyecare Holdings, LLC+ One stop SF + 6.00% (i) 11.39% 03/2026 212 211 212
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.00% 03/2026 163 163 163
Acuity Eyecare Holdings, LLC+ Senior secured SF + 6.25% (i) 11.58% 03/2026 108 107 108
Acuity Eyecare Holdings, LLC+(25) One stop SF + 13.00% (i) 11.12% cash/ 6.75% PIK 03/2026 109 108 109
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% (i) 11.00% 03/2026 1 1 1
Acuity Eyecare Holdings, LLC+ One stop SF + 6.25% N/A(6) 03/2026
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(25) Subordinated debt N/A 13.75% PIK 03/2028 15,672 15,862 0.4 15,672
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC~+ One stop SF + 6.00% (i) 11.16% 03/2027 6,419 6,429 0.2 6,419
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC^+ One stop SF + 6.00% (i) 11.16% 03/2027 5,365 5,366 0.1 5,365
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(25) Subordinated debt N/A 13.75% PIK 03/2028 3,400 3,378 0.1 3,400
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(25) Subordinated debt N/A 13.75% PIK 03/2028 1,300 1,293 1,300
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 11.35% 03/2027 837 836 837
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ One stop SF + 6.00% (i) 11.35% 03/2027 397 397 397
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+(5) One stop SF + 6.00% N/A(6) 03/2027 (1)
Bamboo US Bidco LLC<+(25) One stop SF + 6.75% (i) 8.62% cash/ 3.38% PIK 09/2030 2,716 2,655 0.1 2,689
Bamboo US Bidco LLC<+(8)(9)(25) One stop E + 6.75% (c) 7.01% cash/ 3.38% PIK 09/2030 1,882 1,752 0.1 1,863
Bamboo US Bidco LLC+(25) One stop SF + 6.75% (i) 8.56% cash/ 3.38% PIK 09/2030 201 196 197
Bamboo US Bidco LLC+(5) One stop SF + 6.00% N/A(6) 09/2029 (13) (4)
Community Care Partners, LLC<+ One stop SF + 6.00% (h) 10.96% 06/2026 3,490 3,445 0.1 3,385
CRH Healthcare Purchaser, Inc.<+ Senior secured SF + 6.25% (i) 11.00% 06/2025 23,379 23,408 0.6 23,379
CRH Healthcare Purchaser, Inc.~< Senior secured SF + 6.25% (i) 11.00% 06/2025 6,318 6,305 0.2 6,318
CRH Healthcare Purchaser, Inc.~+ Senior secured SF + 6.25% (i) 11.00% 06/2025 5,667 5,684 0.2 5,667
CRH Healthcare Purchaser, Inc.<+ Senior secured SF + 6.25% (i) 11.00% 06/2025 4,281 4,273 0.1 4,281

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

63

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
CRH Healthcare Purchaser, Inc.+ Senior secured SF + 6.25% (i) 10.98% 06/2025 $ 240 % $ 240
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(10) One stop SF + 5.50% (j) 10.81% 04/2031 771 757 764
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(9)(10) One stop SN + 5.50% (f) 10.45% 04/2031 478 445 473
Datix Bidco Limited and RL Datix Holdings, Inc.+(8)(10) Senior secured SF + 5.50% N/A(6) 10/2024
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop SF + 5.50% N/A(6) 04/2031 (2) (2)
Datix Bidco Limited and RL Datix Holdings, Inc.+(5)(8)(10) One stop SF + 5.50% N/A(6) 10/2030 (2) (1)
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 15,592 15,351 0.4 15,047
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 8,137 8,013 0.2 7,852
Encorevet Group LLC~+ One stop SF + 6.75% (i) 11.96% 02/2027 4,209 4,143 0.1 4,061
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 2,140 2,108 0.1 2,065
Encorevet Group LLC~+ One stop SF + 6.75% (i) 11.96% 02/2027 1,888 1,859 0.1 1,823
Encorevet Group LLC~+ One stop SF + 6.75% (i) 11.96% 02/2027 1,176 1,137 1,135
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 977 945 943
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 962 939 928
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 921 898 888
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 833 814 804
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 422 409 408
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 358 349 345
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 175 171 169
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.96% 02/2027 168 163 162
Encorevet Group LLC+ One stop SF + 6.75% (i) 11.73% 02/2027 94 92 90
Encorevet Group LLC+(25) One stop N/A 13.00% PIK 05/2027 95 89 89
Encorevet Group LLC+ One stop SF + 8.75% (i) 13.50% 02/2027 5 5 5
ERC Topco Holdings, LLC&<+(7)(25) One stop SF + 6.25% (i) 7.60% cash/ 3.25% PIK 11/2028 26,963 22,760 0.4 16,178
ERC Topco Holdings, LLC+(7)(25) One stop SF + 6.25% (i) 8.38% cash/ 3.25% PIK 11/2027 232 195 112
ERC Topco Holdings, LLC&<+(7)(25) One stop SF + 6.25% (i) 4.60% cash/ 6.25% PIK 11/2028 459 376 275
ERC Topco Holdings, LLC+(7)(25) One stop SF + 6.25% (i) 4.60% cash/ 6.25% PIK 11/2028 2 2 2
FYI Optical Acquisitions, Inc. & FYI USA, Inc.<+(8)(9)(12) One stop CA + 5.75% (k) 10.36% 03/2027 11,272 11,322 0.3 11,272
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 10.36% 03/2027 4,074 4,107 0.1 4,074
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 10.36% 03/2027 2,775 2,811 0.1 2,774
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 10.36% 03/2027 2,642 2,673 0.1 2,642
FYI Optical Acquisitions, Inc. & FYI USA, Inc.^+(8)(12) One stop SF + 5.75% (i) 11.15% 03/2027 1,105 1,104 1,105
FYI Optical Acquisitions, Inc. & FYI USA, Inc.<+(8)(12) One stop SF + 5.75% (i) 11.15% 03/2027 554 554 554
FYI Optical Acquisitions, Inc. & FYI USA, Inc.+(8)(9)(12) One stop CA + 5.75% (k) 10.36% 03/2027 481 473 481
Heartland Veterinary Partners LLC<+ Senior secured SF + 4.75% (h) 9.70% 12/2026 2,533 2,556 0.1 2,507
Heartland Veterinary Partners LLC<+ Senior secured SF + 4.75% (h) 9.70% 12/2026 1,202 1,196 1,190
Heartland Veterinary Partners LLC+ Senior secured SF + 4.75% N/A(6) 12/2026
Klick Inc.&+(8)(12) Senior secured SF + 4.50% (i) 9.20% 03/2028 13,629 13,657 0.4 13,629
Klick Inc.+(5)(8)(12) Senior secured SF + 4.50% N/A(6) 03/2028 (2)
Klick Inc.+(8)(12) Senior secured SF + 4.50% (i) 9.10% 03/2028 3,179 3,163 0.1 3,179

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

64

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Krueger-Gilbert Health Physics, LLC~+ Senior secured SF + 5.75% (i) 10.50% 05/2026 $ 2,589 0.1 % $ 2,599
Krueger-Gilbert Health Physics, LLC~+ Senior secured SF + 5.75% (i) 10.50% 05/2026 2,386 2,377 0.1 2,386
Krueger-Gilbert Health Physics, LLC~+ Senior secured SF + 5.75% (i) 10.50% 05/2026 1,526 1,527 0.1 1,526
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.75% (i) 10.50% 05/2026 1,395 1,388 1,395
Krueger-Gilbert Health Physics, LLC<+ Senior secured SF + 5.75% (i) 10.50% 05/2026 615 614 615
Krueger-Gilbert Health Physics, LLC+(5) Senior secured SF + 5.75% N/A(6) 05/2026 (1)
Krueger-Gilbert Health Physics, LLC+ Senior secured SF + 5.75% (i) 10.50% 05/2026 90 90 90
Krueger-Gilbert Health Physics, LLC+ One stop SF + 5.75% (i) 10.50% 05/2026 671 668 671
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.<+(8)(9)(12)(25) One stop CA + 6.00% (l) 8.25% cash/ 2.00% PIK 05/2028 26,214 27,849 0.6 25,165
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.#<(8)(12) One stop SF + 5.50% (i) 10.25% 05/2028 5,882 5,818 0.1 5,646
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.#<+(8)(12) One stop SF + 5.50% (i) 10.25% 05/2028 4,150 4,075 0.1 3,984
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop CA + 5.50% (l) 9.75% 05/2028 1,641 1,695 1,576
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop CA + 5.50% (l) 9.75% 05/2028 855 868 821
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(12)(25) One stop SF + 6.00% (i) 8.75% cash/ 2.00% PIK 05/2028 130 125 125
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) One stop CA + 5.50% (l) 9.80% 05/2026 76 58 65
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(5)(8)(12) One stop SF + 5.50% N/A(6) 05/2026 (2) (4)
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 18,333 18,088 0.5 18,333
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 12,277 12,148 0.3 12,277
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 2,467 2,440 0.1 2,467
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 2,383 2,362 0.1 2,383
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 1,508 1,489 1,508
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 1,368 1,353 1,368
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 680 672 680
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 533 528 533
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 180 178 180
Pinnacle Treatment Centers, Inc.+ One stop SF + 5.50% (i) 10.56% 01/2027 103 101 103
Pinnacle Treatment Centers, Inc.+ One stop P + 4.25% (a) 12.25% 01/2027 290 269 290
Premise Health Holding Corp.<+ One stop SF + 5.50% (j) 10.76% 03/2031 1,391 1,385 1,391
Premise Health Holding Corp.+(5) One stop SF + 5.50% N/A(6) 03/2030 (1)
Pyramid Healthcare Acquisition Corp.#&+ One stop SF + 4.75% (i) 10.15% 05/2027 25,098 25,160 0.6 25,098
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 10.15% 05/2027 2,595 2,579 0.1 2,595
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 10.03% 05/2027 2,170 2,163 0.1 2,170
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 9.96% 05/2027 1,192 1,188 1,192
Pyramid Healthcare Acquisition Corp.+ One stop SF + 4.75% (i) 10.10% 05/2027 1,092 1,088 1,092
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 10.15% 05/2027 738 735 738
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 10.15% 05/2027 245 244 245
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 10.15% 05/2027 216 215 216
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 10.15% 05/2027 202 201 202
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 9.96% 05/2027 202 201 202
Pyramid Healthcare Acquisition Corp.<+ One stop SF + 4.75% (i) 10.15% 05/2027 79 79 79
Pyramid Healthcare Acquisition Corp.+(5) One stop SF + 4.75% N/A(6) 05/2027 (1)
Suveto Buyer, LLC+ One stop SF + 4.25% (h) 9.20% 09/2027 27,743 27,736 0.7 27,639
Suveto Buyer, LLC+ One stop SF + 4.25% (a)(h) 9.58% 09/2027 196 193 194
436,956 432,652 10.5 422,905

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

65

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Technology
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Alegeus Technologies Holdings Corp.+ Senior secured SF + 8.25% (i) 13.46% 09/2026 $ 535 $ 532 % $ 535
Amberfield Acquisition Co.&<+ One stop SF + 5.00% (i) 9.60% 05/2030 4,866 4,856 0.1 4,866
Amberfield Acquisition Co.+(5) One stop SF + 5.00% N/A(6) 05/2030 (31)
Amberfield Acquisition Co.+(5) One stop SF + 5.00% N/A(6) 05/2030 (2)
Color Intermediate, LLC<+ Senior secured SF + 4.75% (i) 9.45% 10/2029 17,565 17,523 0.4 17,565
Connexin Software, Inc.<+ One stop SF + 8.50% (i) 13.25% 03/2027 11,759 11,732 0.3 11,759
Connexin Software, Inc.+ One stop SF + 8.50% N/A(6) 03/2027
Crow River Buyer, Inc.<+ One stop SF + 7.75% (h)(i) 13.00% 01/2029 6,032 6,016 0.2 6,032
Crow River Buyer, Inc.+ One stop SF + 7.75% (i) 12.85% 01/2029 26 25 26
ESO Solution, Inc.^<+ One stop SF + 7.00% (i) 12.06% 05/2027 11,360 11,387 0.3 11,360
ESO Solution, Inc.+ One stop SF + 7.00% (i) 12.06% 05/2027 3,803 3,734 0.1 3,803
ESO Solution, Inc.+ One stop SF + 7.00% (i)(j) 11.96% 03/2027 78 77 78
HealthEdge Software, Inc.+ One stop SF + 4.75% (h) 9.85% 07/2031 19,412 19,224 0.5 19,218
HealthEdge Software, Inc.+(5) One stop SF + 4.75% N/A(6) 07/2031 (25) (26)
HealthEdge Software, Inc.+(5) One stop SF + 4.75% N/A(6) 07/2031 (42) (43)
Kona Buyer, LLC+ One stop SF + 4.50% (i) 9.78% 07/2031 15,832 15,678 0.4 15,674
Kona Buyer, LLC+(5) One stop SF + 4.50% N/A(6) 07/2031 (18) (19)
Kona Buyer, LLC+ One stop SF + 4.50% N/A(6) 07/2031
Kona Buyer, LLC+(5) One stop SF + 4.50% N/A(6) 07/2031 (23) (23)
Lacker Bidco Limited<+(8)(9)(10) One stop SN + 5.25% (f) 10.20% 02/2031 634 599 634
Lacker Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 10.20% 02/2031 142 133 142
Lacker Bidco Limited+(5)(8)(9)(10) One stop SN + 5.25% N/A(6) 08/2030 (2)
Neptune Holdings, Inc.~+ One stop SF + 5.75% (i) 10.35% 09/2030 16,180 16,362 0.4 16,180
Neptune Holdings, Inc.+(5) One stop SF + 5.75% N/A(6) 08/2029 (1)
Netsmart Technologies, Inc.+(25) One stop SF + 5.20% (h) 7.35% cash/ 2.70% PIK 08/2031 51,325 50,821 1.3 50,812
Netsmart Technologies, Inc.+(5) One stop SF + 5.20% N/A(6) 08/2031 (69) (70)
Netsmart Technologies, Inc.+(5) One stop SF + 5.20% N/A(6) 08/2031 (34) (34)
Plasma Buyer LLC<+ One stop SF + 5.75% (i) 10.35% 05/2029 8,036 7,876 0.2 7,795
Plasma Buyer LLC+ One stop SF + 6.25% (i) 10.88% 05/2029 182 177 173
Plasma Buyer LLC+ One stop SF + 5.75% (i) 10.35% 05/2028 62 59 60
QF Holdings, Inc.+ One stop SF + 5.00% (i) 10.35% 12/2027 931 926 931
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 11,150 11,119 0.3 11,261
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 10,853 10,720 0.3 10,962
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 7,151 7,131 0.2 7,222
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 1,839 1,834 1,857
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 1,634 1,630 1,651
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 1,226 1,222 1,238
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 1,022 1,019 1,031
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 817 815 825
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 163 162 164
Tebra Technologies, Inc.+(25) One stop SF + 8.00% (i) 9.25% cash/ 3.50% PIK 06/2025 86 86 88
Transaction Data Systems, Inc.*#~^+ One stop SF + 4.50% (i) 9.25% 02/2026 75,488 75,367 1.9 75,488
Transaction Data Systems, Inc.+(5) One stop SF + 4.50% N/A(6) 02/2026 (2)
Veranex, Inc.<+(7)(25) Senior secured SF + 6.75% (j) 7.65% cash/ 4.25% PIK 04/2028 3,385 3,320 0.1 2,403
Veranex, Inc.+(7)(25) Senior secured SF + 6.75% (j) 7.81% cash/ 4.25% PIK 04/2028 399 305 284
Veranex, Inc.+(7)(25) Senior secured SF + 6.75% (j) 7.57% cash/ 4.25% PIK 04/2028 102 88 72
284,075 282,306 7.0 281,974

See Notes to Consolidated Financial Statements.

66

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Hotels, Restaurants & Leisure
Barteca Restaurants, LLC#~+ One stop SF + 6.00% (i) 11.21% 08/2028 $ 13,652 0.4 % $ 13,680
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 11.40% 08/2028 690 685 690
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 10.75% 08/2028 471 432 471
Barteca Restaurants, LLC+ One stop SF + 6.00% (i) 10.85% 08/2028 40 38 40
BJH Holdings III Corp.~&<+ One stop SF + 4.50% (i) 9.97% 08/2027 70,467 70,805 1.8 69,940
BJH Holdings III Corp.+ One stop SF + 4.50% (h)(i) 9.88% 08/2027 675 670 666
Cafe Rio Holding, Inc.*#+ One stop SF + 5.50% (h) 10.45% 09/2028 18,006 18,005 0.4 17,827
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (h) 10.45% 09/2028 3,210 3,195 0.2 3,178
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (h) 10.45% 09/2028 2,157 2,157 0.1 2,135
Cafe Rio Holding, Inc.*# One stop SF + 5.50% (h) 10.45% 09/2028 1,369 1,369 1,355
Cafe Rio Holding, Inc.#+ One stop SF + 5.50% (h) 10.45% 09/2028 1,208 1,208 1,196
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 187 187 185
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 173 173 171
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 124 123 123
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 99 98 98
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 97 96 96
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 78 78 78
Cafe Rio Holding, Inc.+ One stop SF + 5.50% (h) 10.45% 09/2028 50 50 49
Cafe Rio Holding, Inc.+(5) One stop SF + 5.50% N/A(6) 09/2028 (1) (1)
Davidson Hotel Company, LLC&+ One stop SF + 5.25% (h) 10.20% 07/2025 6,716 6,731 0.2 6,716
Davidson Hotel Company, LLC+ One stop SF + 5.25% (h) 10.20% 07/2025 1,160 1,159 1,160
Davidson Hotel Company, LLC+ One stop SF + 5.25% N/A(6) 07/2025
EOS Fitness Opco Holdings, LLC#~+ One stop SF + 5.25% (h) 10.10% 01/2028 11,063 11,051 0.3 10,981
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (i) 9.92% 01/2028 2,830 2,809 0.1 2,809
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (h)(i) 10.19% 01/2028 1,802 1,786 0.1 1,788
EOS Fitness Opco Holdings, LLC<+ One stop SF + 5.25% (h) 10.10% 01/2028 1,773 1,762 0.1 1,761
EOS Fitness Opco Holdings, LLC<+ One stop SF + 5.25% (h) 10.10% 01/2028 1,486 1,475 0.1 1,475
EOS Fitness Opco Holdings, LLC<+ One stop SF + 5.25% (h) 10.10% 01/2028 1,235 1,230 1,226
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (h) 10.10% 01/2028 1,093 1,090 1,084
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (h) 10.10% 01/2028 1,069 1,061 1,061
EOS Fitness Opco Holdings, LLC+ One stop SF + 5.25% (h)(i) 10.10% 01/2028 450 446 446
EOS Fitness Opco Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 01/2028 (1)
EOS Fitness Opco Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 01/2028 (106) (106)
ESN Venture Holdings, LLC*~& One stop SF + 5.75% (i) 10.35% 10/2028 5,409 5,348 0.1 5,409
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.93% 10/2028 924 919 924
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.35% 10/2028 817 809 817
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.35% 10/2028 375 372 375
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.85% 10/2028 265 261 265
ESN Venture Holdings, LLC+ One stop SF + 5.75% (i) 10.35% 10/2028 209 201 209
ESN Venture Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 10/2028 (69)
Freddy's Frozen Custard LLC<+ One stop SF + 5.00% (h) 10.20% 03/2027 1,397 1,393 1,397
Freddy's Frozen Custard LLC+ One stop SF + 5.00% (h) 10.20% 03/2027 10 9 10
GFP Atlantic Holdco 2, LLC<+ One stop SF + 6.00% (i) 11.13% 11/2027 1,078 1,076 1,078
GFP Atlantic Holdco 2, LLC+(5) One stop SF + 6.00% N/A(6) 11/2027 (3)
Harri US LLC^+(25) One stop SF + 10.00% (i) 11.21% cash/ 4.00% PIK 08/2026 1,251 1,193 1,211
Harri US LLC+(25) One stop SF + 10.00% (i) 11.21% cash/ 4.00% PIK 08/2026 847 835 821
Harri US LLC+(25) One stop SF + 10.00% (i) 11.21% cash/ 4.00% PIK 08/2026 822 811 797
Harri US LLC+(5) One stop SF + 10.00% N/A(6) 08/2026 (1) (2)
Harri US LLC+(5) One stop SF + 10.00% N/A(6) 08/2026 (39) (41)
Health Buyer, LLC<+ Senior secured SF + 5.25% (i) 9.85% 04/2029 3,893 3,881 0.1 3,853
Health Buyer, LLC<+ Senior secured SF + 5.50% (i) 10.10% 04/2029 1,776 1,753 0.1 1,776
Health Buyer, LLC+ Senior secured SF + 5.50% (i) 10.10% 04/2029 714 703 714

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

67

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Health Buyer, LLC+ Senior secured SF + 5.25% N/A(6) 04/2028 $ % $
Health Buyer, LLC+(5) Senior secured SF + 5.50% N/A(6) 04/2029 (1)
PB Group Holdings, LLC+(25) One stop SF + 5.50% (h) 7.60% cash/ 2.75% PIK 08/2030 36,728 36,547 0.9 36,544
PB Group Holdings, LLC+(5) One stop SF + 5.00% N/A(6) 08/2030 (22) (22)
SDC Holdco, LLC+ One stop SF + 5.00% (i) 9.60% 06/2031 21,737 21,632 0.6 21,737
SDC Holdco, LLC+(25) Second lien SF + 8.50% (i) 13.10% PIK 06/2032 3,340 3,317 0.1 3,340
SDC Holdco, LLC+ One stop SF + 5.00% (i) 9.66% 06/2031 192 183 192
SSRG Holdings, LLC+ One stop SF + 5.00% (i) 10.25% 11/2027 12,533 12,473 0.3 12,470
SSRG Holdings, LLC~&+ One stop SF + 5.00% (i) 9.60% 11/2027 7,784 7,878 0.2 7,744
SSRG Holdings, LLC+ One stop SF + 5.00% (i) 9.60% 11/2027 817 806 804
SSRG Holdings, LLC<+ One stop SF + 5.00% (i) 9.60% 11/2027 613 611 611
Super REGO, LLC+(25) Subordinated debt N/A 15.00% PIK 03/2030 108 106 108
YE Brands Holding, LLC~<+ One stop SF + 4.75% (i) 9.35% 10/2027 17,632 17,828 0.4 17,632
YE Brands Holding, LLC+ One stop SF + 4.75% (i) 9.40% 10/2027 933 927 933
YE Brands Holding, LLC+ One stop SF + 4.75% (i) 9.47% 10/2027 54 54 54
265,716 265,305 6.6 264,137
Household Products
WU Holdco, Inc.~+ One stop SF + 5.00% (i) 9.60% 03/2027 4,849 4,867 0.1 4,849
WU Holdco, Inc.<+ One stop SF + 5.00% (i) 9.60% 03/2027 1,713 1,709 0.1 1,713
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.60% 03/2027 446 443 446
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.60% 03/2027 1,567 1,557 1,567
WU Holdco, Inc.+ One stop SF + 5.00% (i) 9.73% 03/2027 61 60 61
8,636 8,636 0.2 8,636
Industrial Conglomerates
Arch Global CCT Holdings Corp.#<+ Senior secured SF + 4.75% (i) 9.44% 04/2026 3,193 3,194 0.1 3,128
Arch Global CCT Holdings Corp.<+ Senior secured SF + 4.75% (i) 9.45% 04/2026 642 632 629
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (i) 9.44% 04/2026 596 587 585
Arch Global CCT Holdings Corp.+ Senior secured SF + 4.75% (a)(i) 9.58% 04/2025 93 93 93
Dwyer Instruments, Inc.<+ One stop SF + 5.75% (i) 10.45% 07/2027 5,827 5,824 0.2 5,827
Dwyer Instruments, Inc.+(5) One stop SF + 5.75% N/A(6) 07/2027 (1)
Dwyer Instruments, Inc.+ One stop SF + 5.75% (i) 10.45% 07/2027 1,477 1,465 1,477
Dwyer Instruments, Inc.<+ One stop SF + 5.75% (i) 10.45% 07/2027 472 468 472
Dwyer Instruments, Inc.+(5) One stop SF + 5.75% N/A(6) 07/2027 (2)
Essential Services Holdings Corporation+ One stop SF + 5.00% (i) 10.29% 06/2031 11,514 11,403 0.3 11,399
Essential Services Holdings Corporation+(5) One stop SF + 5.00% N/A(6) 06/2030 (13) (14)
Essential Services Holdings Corporation+(5) One stop SF + 5.00% N/A(6) 06/2031 (11) (23)
Excelitas Technologies Corp.+(5) One stop SF + 5.25% N/A(6) 08/2029 (58) (84)
Excelitas Technologies Corp.<+ One stop SF + 5.25% (i) 9.85% 08/2029 10,022 9,958 0.2 9,920
Excelitas Technologies Corp.<+(8)(9) One stop E + 5.25% (c) 8.60% 08/2029 1,919 1,792 1,901
Excelitas Technologies Corp.+(5) One stop SF + 5.25% N/A(6) 08/2028 (3) (4)
Excelitas Technologies Corp.+(5) One stop SF + 5.25% N/A(6) 08/2029 (3) (3)
Specialty Measurement Bidco Limited<+(8)(10) One stop SF + 6.25% (g) 11.34% 11/2027 11,146 11,110 0.3 11,146
Specialty Measurement Bidco Limited<+(8)(9)(10) One stop E + 6.25% (c) 9.76% 11/2027 10,428 10,847 0.3 10,428
Specialty Measurement Bidco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.76% 11/2027 5,129 4,905 0.1 5,129
Specialty Measurement Bidco Limited<+(8)(10) One stop SF + 6.50% (g) 11.59% 11/2027 2,020 2,045 0.1 2,040
Specialty Measurement Bidco Limited<+(8)(10) One stop SF + 6.50% (g) 11.59% 11/2027 3,767 3,736 0.1 3,805
Specialty Measurement Bidco Limited+(8)(9)(10) One stop E + 6.50% (c) 10.01% 11/2027 4,543 4,431 0.1 4,588
72,788 72,399 1.8 72,439

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

68

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Insurance
Accession Risk Management Group, Inc.*#~^+ One stop SF + 4.75% (i) 9.96% 11/2029 $ 37,068 0.9 % $ 36,885
Accession Risk Management Group, Inc.~^+ One stop SF + 4.75% (i) 9.81% 11/2029 9,499 9,399 0.2 9,453
Accession Risk Management Group, Inc.&+ One stop SF + 4.75% (i) 9.69% 11/2029 8,361 8,353 0.2 8,319
Accession Risk Management Group, Inc.&<+ One stop SF + 4.75% (i) 9.53% 11/2029 5,249 5,307 0.1 5,223
Accession Risk Management Group, Inc.+(5) One stop SF + 4.75% N/A(6) 11/2029 (17) (13)
Accession Risk Management Group, Inc.+(5) One stop SF + 4.75% N/A(6) 11/2029 (4) (3)
Accession Risk Management Group, Inc.+ One stop SF + 4.75% (i) 9.79% 11/2029 7,243 7,242 0.2 7,207
Accession Risk Management Group, Inc.+(5) One stop SF + 4.75% N/A(6) 11/2029 (134) (111)
Alera Group, Inc.^<+ One stop SF + 5.25% (h) 10.10% 10/2028 35,416 35,476 0.9 35,416
Alera Group, Inc.&+ One stop SF + 5.25% (h) 10.10% 10/2028 10,065 10,064 0.3 10,065
Alera Group, Inc.&+ One stop SF + 5.25% (h) 10.10% 10/2028 4,018 4,083 0.1 4,018
Alera Group, Inc.+ One stop SF + 5.75% (h) 10.60% 10/2028 1,063 1,082 1,080
AMBA Buyer, Inc.&+ One stop SF + 5.25% (i) 9.95% 07/2027 4,468 4,479 0.1 4,468
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.95% 07/2027 1,330 1,328 1,330
AMBA Buyer, Inc.<+ One stop SF + 5.25% (i) 9.95% 07/2027 1,122 1,118 1,122
AMBA Buyer, Inc.+ One stop SF + 5.25% N/A(6) 07/2027
AMBA Buyer, Inc.+ One stop SF + 5.25% (i) 9.95% 07/2027 162 162 162
Ben Nevis Midco Limited<+(8)(10) One stop SF + 5.50% (h) 10.35% 03/2028 561 551 561
Ben Nevis Midco Limited<+(8)(10) One stop SF + 5.50% (i) 10.56% 03/2028 378 378 378
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (h) 10.34% 03/2028 60 59 60
Ben Nevis Midco Limited+(8)(10) One stop SF + 5.50% (h) 10.36% 03/2028 92 85 92
Captive Resources Midco, LLC<+(25) One stop SF + 5.25% (h) 10.10% 07/2029 15,470 15,443 0.4 15,470
Captive Resources Midco, LLC+(5) One stop SF + 5.25% N/A(6) 07/2028 (2)
Disco Parent, Inc.<+ One stop SF + 7.50% (i) 12.56% 03/2029 6,246 6,215 0.2 6,246
Disco Parent, Inc.+(5) One stop SF + 7.50% N/A(6) 03/2029 (1)
Doxa Insurance Holdings LLC<+ One stop SF + 5.25% (i) 10.06% 12/2030 1,735 1,772 1,739
Doxa Insurance Holdings LLC+ One stop SF + 5.50% N/A(6) 12/2029
Doxa Insurance Holdings LLC+ One stop SF + 5.25% (i) 10.22% 12/2030 1,434 1,439 1,438
Doxa Insurance Holdings LLC+(5) One stop SF + 5.00% N/A(6) 12/2030 (27)
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (c) 9.39% 04/2031 1,089 1,032 1,079
Gimlet Bidco GMBH+(8)(9)(19) One stop E + 5.75% (c) 9.39% 04/2031 81 69 76
Illumifin Corporation<+(25) One stop SF + 7.00% (i) 6.54% cash/ 6.00% PIK 09/2027 4,565 4,376 0.1 4,018
Integrated Specialty Coverages, LLC<+ One stop SF + 6.00% (h)(i)(j) 10.98% 07/2030 5,051 5,021 0.1 5,051
Integrated Specialty Coverages, LLC+(5) One stop SF + 6.00% N/A(6) 07/2029 (1)
Integrated Specialty Coverages, LLC+ One stop SF + 6.00% (h)(i)(j) 10.88% 07/2030 1,008 987 1,008
Integrity Marketing Acquisition, LLC~&+ One stop SF + 5.00% (i) 10.07% 08/2028 44,556 44,205 1.1 44,110
Integrity Marketing Acquisition, LLC+(5) One stop SF + 5.00% N/A(6) 08/2028 (4) (4)
Integrity Marketing Acquisition, LLC+(5) One stop SF + 5.00% N/A(6) 08/2028 (14) (39)
J.S. Held Holdings, LLC~^<+ One stop SF + 5.50% (i) 10.25% 12/2026 22,378 22,364 0.6 22,154
J.S. Held Holdings, LLC&+ One stop SF + 5.50% (i) 10.25% 12/2026 5,400 5,384 0.1 5,346
J.S. Held Holdings, LLC<+ One stop SF + 5.50% (i) 10.25% 12/2026 5,223 5,207 0.1 5,171
J.S. Held Holdings, LLC<+ One stop SF + 5.50% (i) 10.25% 12/2026 5,055 5,046 0.1 5,005
J.S. Held Holdings, LLC+ One stop SF + 5.50% (i) 10.25% 12/2026 160 158 159
J.S. Held Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 12/2026 (6) (6)
Keystone Agency Partners LLC<+ Senior secured SF + 5.00% (i) 9.60% 05/2027 3,558 3,534 0.1 3,558
Keystone Agency Partners LLC+ Senior secured SF + 5.00% (i) 9.60% 05/2027 2,039 2,031 0.1 2,039
Keystone Agency Partners LLC&+ Senior secured SF + 5.00% (i) 9.60% 05/2027 2,875 2,926 0.1 2,875
Keystone Agency Partners LLC<+ Senior secured SF + 5.00% (i) 9.60% 05/2027 618 617 618

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

69

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Keystone Agency Partners LLC+ Senior secured SF + 5.00% (i) 9.60% 05/2027 $ 2,086 0.1 % $ 2,108
Majesco~^< One stop SF + 4.75% (i) 9.35% 09/2028 28,248 28,283 0.7 28,248
Majesco+(5) One stop SF + 4.75% N/A(6) 09/2027 (1)
MRH Trowe Germany GMBH+(8)(9)(19) One stop E + 6.00% (c) 9.49% 02/2029 789 768 789
Norvax, LLC^<+(8) Senior secured SF + 8.00% (h) 12.95% 09/2025 39,654 38,981 1.0 38,860
Norvax, LLC<+(8) Senior secured SF + 8.00% (h) 12.95% 09/2025 12,271 12,048 0.3 12,026
Oakbridge Insurance Agency LLC<+ One stop SF + 5.50% (h) 10.66% 11/2029 2,281 2,320 0.1 2,281
Oakbridge Insurance Agency LLC+ One stop P + 4.50% (a)(h) 12.07% 11/2029 30 30 30
Oakbridge Insurance Agency LLC+ One stop SF + 5.50% (h) 10.66% 11/2029 91 90 91
Pareto Health Intermediate Holdings, Inc.&+ One stop SF + 6.25% (i) 10.85% 05/2030 22,115 22,045 0.6 22,115
Pareto Health Intermediate Holdings, Inc.+ One stop SF + 6.25% (i) 10.85% 05/2030 7,372 7,348 0.2 7,372
Pareto Health Intermediate Holdings, Inc.+(5) One stop SF + 6.25% N/A(6) 06/2029 (1)
Patriot Growth Insurance Services, LLC&<+ One stop SF + 5.00% (i) 9.75% 10/2028 15,445 15,443 0.4 15,368
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (i) 9.75% 10/2028 3,156 3,142 0.1 3,141
Patriot Growth Insurance Services, LLC+ One stop SF + 5.00% (h) 9.95% 10/2028 35 27 35
Patriot Growth Insurance Services, LLC+ One stop SF + 5.75% (i) 10.35% 10/2028 1,481 1,476 1,447
People Corporation<+(8)(9)(12) One stop CA + 5.25% (l) 9.83% 02/2028 24,688 25,371 0.6 24,688
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 9.83% 02/2028 20,716 20,701 0.5 20,716
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 9.83% 02/2028 8,101 8,442 0.2 8,101
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 9.59% 02/2028 6,802 6,703 0.2 6,802
People Corporation+(8)(9)(12) One stop CA + 5.25% (l) 7.37% 02/2027 71 71 71
450,152 449,223 11.1 447,112
Internet & Direct Marketing Retail
Revalize, Inc.~^+ One stop SF + 5.75% (i) 11.15% 04/2027 20,510 20,188 0.5 19,279
Revalize, Inc.^+ One stop SF + 5.75% (i) 11.15% 04/2027 12,005 11,826 0.3 11,284
Revalize, Inc.^+ One stop SF + 5.75% (i) 11.15% 04/2027 5,952 5,863 0.1 5,595
Revalize, Inc.^+ One stop SF + 5.75% (i) 11.15% 04/2027 3,585 3,513 0.1 3,370
Revalize, Inc.<+ One stop SF + 5.75% (i) 11.15% 04/2027 2,440 2,385 0.1 2,294
Revalize, Inc.<+ One stop SF + 5.75% (i) 11.15% 04/2027 2,396 2,312 2,253
Revalize, Inc.+ One stop SF + 5.75% (i) 11.15% 04/2027 234 221 219
Revalize, Inc.+ One stop SF + 5.75% (i) 10.80% 04/2027 252 236 224
47,374 46,544 1.1 44,518
IT Services
Acquia, Inc.^+ One stop SF + 7.00% (i) 12.46% 10/2025 12,020 12,030 0.3 12,020
Acquia, Inc.+ One stop SF + 7.00% (i) 12.47% 10/2025 44 44 44
Acquia, Inc.+ One stop SF + 7.00% (i) 12.46% 10/2025 1,083 1,080 1,083
CivicPlus, LLC^+(25) One stop SF + 5.75% (i) 10.96% 08/2027 9,175 9,190 0.2 9,175
CivicPlus, LLC<+(25) One stop SF + 5.75% (i) 10.96% 08/2027 5,430 5,442 0.2 5,430
CivicPlus, LLC<+(25) One stop SF + 5.75% (i) 10.96% 08/2027 4,301 4,308 0.1 4,301
CivicPlus, LLC+(25) One stop SF + 11.75% (i)(j) 17.00% PIK 06/2034 552 548 552
CivicPlus, LLC+ One stop SF + 8.50% N/A(6) 08/2027
Critical Start, Inc.<+(25) One stop SF + 6.75% (i) 8.40% cash/ 3.63% PIK 05/2028 5,254 5,252 0.1 5,201
Critical Start, Inc.<+(25) One stop SF + 6.75% (i) 8.40% cash/ 3.63% PIK 05/2028 2,413 2,384 0.1 2,388
Critical Start, Inc.+(5) One stop SF + 6.25% N/A(6) 05/2028 (1) (2)
Delinea Inc.^+ One stop SF + 5.75% (i) 10.50% 03/2028 22,609 22,618 0.6 22,609
Delinea Inc.#^ One stop SF + 5.75% (i) 10.50% 03/2028 13,127 13,128 0.3 13,127
Delinea Inc.+(5) One stop SF + 5.75% N/A(6) 03/2027 (1)
Delinea Inc.< One stop SF + 6.00% (i) 10.75% 03/2028 11,500 11,486 0.3 11,500
Goldcup 31018 AB<+(8)(9)(17)(25) One stop E + 6.50% (d) 10.18% PIK 07/2029 14,282 13,351 0.4 14,283
Goldcup 31018 AB+(8)(9)(17)(25) One stop E + 6.50% (d) 10.18% PIK 07/2029 1,332 1,269 1,332

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

70

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Goldcup 31018 AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 01/2029 $ (1) % $
Netwrix Corporation*&+ One stop SF + 5.50% (i) 10.56% 06/2029 7,975 7,980 0.2 7,975
Netwrix Corporation+(5) One stop SF + 5.50% N/A(6) 06/2029 (1)
Netwrix Corporation+ One stop SF + 5.50% (i) 10.56% 06/2029 386 384 422
Optimizely North America, Inc.#^< One stop SF + 5.25% (i) 10.00% 04/2026 25,860 25,849 0.6 25,860
Optimizely North America, Inc.+(8)(9) One stop E + 5.50% (c) 8.85% 04/2026 23,933 24,037 0.6 23,933
Optimizely North America, Inc.*#^ One stop SF + 5.25% (i) 10.00% 04/2026 14,317 14,346 0.4 14,317
Optimizely North America, Inc.*< One stop SF + 5.25% (i) 10.00% 04/2026 7,956 7,951 0.2 7,956
Optimizely North America, Inc.+ One stop SF + 5.25% N/A(6) 04/2026
PDQ Intermediate, Inc.+(25) Subordinated debt N/A 13.75% PIK 10/2031 114 113 114
Recordxtechnologies, LLC#~< One stop SF + 5.25% (i) 9.85% 12/2027 18,874 19,063 0.5 18,874
Recordxtechnologies, LLC+ One stop SF + 5.25% (i) 9.85% 12/2027 1,769 1,786 1,769
Recordxtechnologies, LLC+ One stop SF + 5.25% (i) 9.85% 12/2027 2 2
Recordxtechnologies, LLC<+ One stop SF + 5.25% (i) 9.85% 12/2027 894 886 894
Recordxtechnologies, LLC+ One stop SF + 5.25% (i) 9.85% 12/2027 12,553 12,439 0.3 12,553
ReliaQuest Holdings, LLC<+(25) One stop SF + 6.75% (i) 8.37% cash/ 3.63% PIK 04/2031 11,710 11,711 0.3 11,710
ReliaQuest Holdings, LLC+(5) One stop SF + 6.75% N/A(6) 04/2031 (5)
ReliaQuest Holdings, LLC+(5) One stop SF + 6.25% N/A(6) 04/2031 (2)
Saturn Borrower Inc.~<+ One stop SF + 6.50% (i) 11.25% 09/2026 27,535 27,313 0.7 26,983
Saturn Borrower Inc.+ One stop SF + 6.50% (h)(i) 11.28% 09/2026 444 437 434
WPEngine, Inc.<+ One stop SF + 6.50% (i) 11.62% 08/2029 5,438 5,419 0.1 5,438
WPEngine, Inc.+ One stop SF + 6.50% N/A(6) 08/2029
Zarya Holdco, Inc.<+ One stop SF + 6.50% (i) 11.56% 07/2027 1,413 1,406 1,385
Zarya Holdco, Inc.<+ One stop SF + 6.50% (i) 11.56% 07/2027 7,247 7,296 0.2 7,102
Zarya Holdco, Inc.+(5) One stop SF + 6.50% N/A(6) 07/2027 (2)
271,542 270,535 6.7 270,762

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

71

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Leisure Products
Crunch Holdings, LLC+ One stop SF + 4.75% (h) 9.61% 09/2031 $ 56,836 1.4 % $ 56,836
Crunch Holdings, LLC+(5) One stop SF + 4.75% N/A(6) 09/2031 (39) (39)
Movement Holdings, LLC<+ One stop SF + 5.25% (h) 10.10% 03/2030 841 839 841
Movement Holdings, LLC+ One stop SF + 5.25% N/A(6) 03/2030
Movement Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 03/2030 (2)
WBZ Investment, LLC#&+(25) One stop SF + 6.75% (i) 11.50% 03/2027 7,804 7,804 0.2 7,804
WBZ Investment, LLC&+(25) One stop SF + 6.75% (i) 11.50% 03/2027 1,717 1,717 0.1 1,717
WBZ Investment, LLC&+(25) One stop SF + 6.75% (i) 11.50% 03/2027 1,194 1,194 1,194
WBZ Investment, LLC&+(25) One stop SF + 6.75% (i) 11.50% 03/2027 628 628 628
WBZ Investment, LLC+ One stop SF + 6.75% N/A(6) 03/2027
69,305 68,977 1.7 68,981
Life Sciences Tools & Services
Celerion Buyer, Inc.*#~ One stop SF + 5.50% (i) 10.73% 11/2029 29,605 29,352 0.7 29,605
Celerion Buyer, Inc.+(5) One stop SF + 5.50% N/A(6) 11/2028 (1)
Celerion Buyer, Inc.+(5) One stop SF + 5.50% N/A(6) 11/2029 (68)
Graphpad Software, LLC+ One stop SF + 4.75% (i) 9.35% 06/2031 8,869 8,826 0.2 8,869
Graphpad Software, LLC+(5) One stop SF + 4.75% N/A(6) 06/2031 (4)
Graphpad Software, LLC+ One stop SF + 4.75% (i) 9.35% 06/2031 222 211 222
PAS Parent Inc.+(5) One stop SF + 5.00% N/A(6) 12/2028 (18) (39)
PAS Parent Inc.*#~&<+ One stop SF + 5.00% (h) 9.85% 12/2028 55,514 55,532 1.4 54,960
PAS Parent Inc.+ One stop SF + 5.00% (h) 9.85% 12/2027 130 124 124
PAS Parent Inc.+ One stop SF + 5.00% (h) 9.85% 12/2028 2,643 2,664 0.1 2,608
Reaction Biology Corporation#+(7)(25) One stop SF + 6.90% (i) 7.10% cash/ 4.40% PIK 03/2029 8,600 8,374 0.2 6,622
Reaction Biology Corporation+(7)(25) One stop SF + 6.90% (i) 7.10% cash/ 4.40% PIK 03/2029 2,861 2,482 0.1 2,203
Reaction Biology Corporation+(7)(25) One stop SF + 6.90% (i) 7.10% cash/ 4.40% PIK 03/2029 1,903 1,650 1,465
Reaction Biology Corporation+(7)(25) One stop SF + 6.90% (i) 7.10% cash/ 4.40% PIK 03/2029 306 278 236
Unchained Labs, LLC+ Senior secured SF + 5.50% (h) 10.40% 08/2027 1,400 1,387 1,372
Unchained Labs, LLC<+ Senior secured SF + 5.50% (h) 10.40% 08/2027 1,182 1,167 1,158
Unchained Labs, LLC+(5) Senior secured SF + 5.50% N/A(6) 08/2027 (1) (2)
113,235 111,955 2.7 109,403
Machinery
AI Titan Parent, Inc.+ One stop SF + 4.75% (i) 9.81% 08/2031 10,508 10,405 0.3 10,403
AI Titan Parent, Inc.+(5) One stop SF + 4.75% N/A(6) 08/2031 (10) (11)
AI Titan Parent, Inc.+(5) One stop SF + 4.75% N/A(6) 08/2031 (13) (13)
Blackbird Purchaser, Inc.<+ One stop SF + 5.50% (i) 10.10% 12/2030 4,476 4,559 0.1 4,476
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (i) 10.10% 12/2030 265 264 265
Blackbird Purchaser, Inc.+ One stop SF + 5.50% (i) 10.10% 12/2029 15 15 15
Chase Industries, Inc.+(25)(26) Senior secured SF + 7.00% (i) 10.25% cash/ 1.50% PIK 05/2025 13,837 13,816 0.3 13,145
Chase Industries, Inc.+(25)(26) Senior secured SF + 7.00% (i) 10.25% cash/ 1.50% PIK 05/2025 1,308 1,300 1,242
Chase Industries, Inc.+(25)(26) Senior secured SF + 7.00% (i) 10.25% cash/ 1.50% PIK 05/2025 255 250 228
30,664 30,586 0.7 29,750
Marine
Project Nike Purchaser, LLC&+ One stop SF + 5.25% (i) 9.85% 04/2029 33,867 34,038 0.9 33,529
Project Nike Purchaser, LLC<+ One stop SF + 5.25% (i) 9.85% 04/2029 750 747 742
Project Nike Purchaser, LLC+ One stop SF + 5.25% (i) 9.85% 04/2029 250 248 246
34,867 35,033 0.9 34,517
Media
Lotus Topco, Inc.+ One stop SF + 4.75% (j) 9.00% 06/2030 5,164 5,127 0.1 5,164
Lotus Topco, Inc.+(5) One stop SF + 4.75% N/A(6) 06/2030 (7)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

72

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Lotus Topco, Inc.+(5) One stop SF + 4.75% N/A(6) 06/2030 $ (18) $ % $
Triple Lift, Inc.^+ One stop SF + 5.75% (i) 10.71% 05/2028 7,300 7,203 0.2 7,008
Triple Lift, Inc.<+ One stop SF + 5.75% (i) 10.71% 05/2028 1,557 1,526 1,495
Triple Lift, Inc.+ One stop SF + 5.75% (i) 11.20% 05/2028 54 52 50
14,075 13,883 0.3 13,717
Multiline Retail
Fleet Farm Group, LLC*#+(7) One stop SF + 7.00% (j) 12.56% 12/2026 43,652 43,416 0.8 31,866
Oil, Gas & Consumable Fuels
3ES Innovation, Inc.*+(8)(12) One stop SF + 6.50% (h) 11.45% 05/2025 25,451 25,549 0.7 25,451
3ES Innovation, Inc.+(8)(12) One stop SF + 6.50% N/A(6) 05/2025
Envernus, Inc.<+ One stop SF + 5.50% (h) 10.35% 12/2029 5,131 5,222 0.1 5,131
Envernus, Inc.+ One stop SF + 5.50% (h) 10.35% 12/2029 5 5 5
Envernus, Inc.+ One stop SF + 5.50% N/A(6) 12/2029
Project Power Buyer, LLC*#~<+ One stop SF + 6.75% (i) 11.35% 05/2026 53,171 53,103 1.3 53,171
Project Power Buyer, LLC+ One stop SF + 6.75% N/A(6) 05/2025
83,758 83,879 2.1 83,758
Paper & Forest Products
Messenger, LLC#~<+ One stop SF + 5.75% (i) 10.50% 12/2027 14,397 14,417 0.4 14,397
Messenger, LLC+(8)(9) One stop SN + 5.75% (f) 10.80% 12/2027 926 875 926
Messenger, LLC+ One stop SF + 5.75% (i) 10.50% 12/2027 520 519 520
Messenger, LLC+(8)(9) One stop SN + 5.75% N/A(6) 12/2027
Messenger, LLC~+ One stop SF + 5.75% (i) 11.15% 12/2027 1,508 1,537 0.1 1,508
Messenger, LLC<+ One stop SF + 5.75% (i) 10.50% 12/2027 756 756 756
Messenger, LLC+ One stop SF + 5.75% N/A(6) 12/2027
18,107 18,104 0.5 18,107
Personal Products
IMPLUS Footcare, LLC+(25) One stop SF + 8.75% (i) 12.51% cash/ 1.00% PIK 07/2025 30,500 30,500 0.7 27,450
IMPLUS Footcare, LLC+(25) One stop SF + 8.75% (i) 12.51% cash/ 1.00% PIK 07/2025 5,209 5,209 0.1 4,688
IMPLUS Footcare, LLC*+(25) One stop SF + 8.75% (i) 12.51% cash/ 1.00% PIK 07/2025 751 751 675
36,460 36,460 0.8 32,813

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

73

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Pharmaceuticals
ACP Ulysses Buyer, Inc.*#~& One stop SF + 5.50% (i) 10.75% 02/2029 $ 29,977 0.8 % $ 30,144
ACP Ulysses Buyer, Inc.*< One stop SF + 5.50% (i) 10.75% 02/2029 1,303 1,285 1,303
Amalthea Parent, Inc.*#~^&<+(8) One stop SF + 5.00% (j) 10.75% 03/2027 87,644 85,520 2.1 82,385
Amalthea Parent, Inc.+(8) One stop SF + 5.00% (h) 9.96% 03/2027 360 338 328
Apothecary Products, LLC+ Senior secured SF + 5.75% (j) 10.59% 07/2025 2,321 2,310 0.1 2,321
Apothecary Products, LLC+(5) Senior secured SF + 5.75% N/A(6) 07/2025 (3)
Caerus Midco 3 S.A.R.L.<+(8)(13) One stop SF + 5.00% (i) 9.60% 05/2029 29,411 29,445 0.7 29,117
Caerus Midco 3 S.A.R.L.<+(8)(13) One stop SF + 5.00% (i) 9.60% 05/2029 4,876 4,879 0.1 4,827
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.00% (i) 9.60% 05/2029 1,986 1,962 1,941
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.00% (i) 9.60% 05/2029 315 311 308
Caerus Midco 3 S.A.R.L.+(8)(13) One stop SF + 5.00% (h) 9.87% 05/2029 262 259 256
Cobalt Buyer Sub, Inc.&+ One stop SF + 5.50% (h) 10.35% 10/2028 14,836 14,789 0.4 14,651
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (h) 10.35% 10/2028 4,975 4,957 0.1 4,913
Cobalt Buyer Sub, Inc.<+ One stop SF + 5.50% (h) 10.35% 10/2028 3,758 3,684 0.1 3,711
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (h) 10.35% 10/2027 146 130 128
Cobalt Buyer Sub, Inc.+ One stop SF + 5.50% (h) 10.35% 10/2028 6,397 6,319 0.2 6,317
Cobalt Buyer Sub, Inc.+(5) One stop SF + 5.50% N/A(6) 10/2028 (78) (80)
Spark Bidco Limited<+(8)(9)(10)(25) Senior secured SN + 4.88% (f) 8.70% cash/ 1.13% PIK 08/2028 37,712 37,449 0.9 36,204
Spark Bidco Limited<+(8)(9)(10) Senior secured SN + 6.00% (f) 10.95% 08/2028 5,558 5,133 0.1 5,558
Spark Bidco Limited+(8)(9)(10)(25) Senior secured SN + 4.88% (f) 8.70% cash/ 1.13% PIK 08/2028 4,571 3,962 0.1 4,388
Spark Bidco Limited+(8)(10) Senior secured SF + 6.00% (i) 10.60% 08/2028 3,991 3,984 0.1 3,991
Spark Bidco Limited+(8)(9)(10)(25) Senior secured SN + 4.88% (f) 8.70% cash/ 1.13% PIK 08/2028 3,999 3,624 0.1 3,840
Spark Bidco Limited+(5)(8)(9)(10) Senior secured SN + 4.88% N/A(6) 02/2028 (5) (8)
244,565 240,231 5.9 236,543
Professional Services
ALKU Intermediate Holdings, LLC<+ One stop SF + 6.25% (j) 10.50% 5/1/2029 6,797 6,824 0.2 6,882
ALKU Intermediate Holdings, LLC<+ One stop SF + 5.50% (j) 9.75% 5/1/2029 751 743 751
bswift, LLC<+ One stop SF + 6.38% (i) 11.68% 11/1/2028 7,681 7,664 0.2 7,817
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (i) 10.32% 10/1/2027 8,058 8,077 0.2 8,058
Citrin Cooperman Advisors LLC&+ One stop SF + 5.00% (i) 10.32% 10/1/2027 3,498 3,449 0.1 3,498
Citrin Cooperman Advisors LLC+ One stop SF + 5.00% (i) 10.42% 10/1/2027 1,038 1,029 1,038
Citrin Cooperman Advisors LLC+ One stop SF + 5.25% (i) 10.67% 10/1/2027 664 663 664
Citrin Cooperman Advisors LLC<+ One stop SF + 5.25% (i) 10.67% 10/1/2027 253 253 253
DISA Holdings Corp.<+ Senior secured SF + 5.00% (i) 10.02% 9/1/2028 5,242 5,207 0.1 5,242
DISA Holdings Corp.<+ Senior secured SF + 5.00% (i) 10.02% 9/1/2028 808 796 808
DISA Holdings Corp.+ One stop SF + 5.00% (i) 10.02% 9/1/2028 691 682 691
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 10.02% 9/1/2028 611 604 611
DISA Holdings Corp.+(25) Subordinated debt SF + 8.50% (h) 11.51% cash/ 2.00% PIK 3/1/2029 104 103 104
DISA Holdings Corp.+ Senior secured SF + 5.00% (i) 10.11% 9/1/2028 70 65 70
DISA Holdings Corp.+(5) Senior secured SF + 5.00% N/A(6) 9/1/2028 (2)
Eclipse Buyer, Inc.+ One stop SF + 4.75% (i) 9.74% 9/1/2031 14,283 14,141 0.4 14,140
Eclipse Buyer, Inc.+(5) One stop SF + 4.75% N/A(6) 9/1/2031 (69) (18)
Eclipse Buyer, Inc.+(5) One stop SF + 4.75% N/A(6) 9/1/2031 (12) (12)
Eliassen Group, LLC<+ One stop SF + 5.75% (i) 10.35% 4/1/2028 2,149 2,132 0.1 2,084
Eliassen Group, LLC+ One stop SF + 5.75% (i) 10.88% 4/1/2028 145 144 140
Filevine, Inc.^+(25) One stop SF + 6.50% (i) 9.47% cash/ 2.50% PIK 4/1/2027 8,241 8,279 0.2 8,344
Filevine, Inc.+ One stop SF + 6.50% N/A(6) 4/1/2027
IG Investments Holdings, LLC&+ One stop SF + 6.00% (i) 11.35% 9/1/2028 9,122 9,107 0.2 9,122
IG Investments Holdings, LLC&+ One stop SF + 6.00% (i) 11.35% 9/1/2028 782 776 782
IG Investments Holdings, LLC+ One stop SF + 6.00% N/A(6) 9/1/2027
NBG Acquisition Corp. and NBG-P Acquisition Corp.#~^&< One stop SF + 5.25% (i) 10.65% 11/1/2028 34,023 33,720 0.8 33,004

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

74

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop SF + 5.25% (i) 10.72% 11/1/2028 $ 785 % $ 767
NBG Acquisition Corp. and NBG-P Acquisition Corp.+ One stop SF + 5.25% (i) 10.65% 11/1/2028 306 298 292
PlanSource Holdings, Inc.<+ One stop SF + 6.25% (j) 11.64% 6/1/2025 14,234 14,287 0.4 14,091
PlanSource Holdings, Inc.<+ One stop SF + 6.25% (j) 11.64% 6/1/2025 2,416 2,413 0.1 2,391
PlanSource Holdings, Inc.+ One stop SF + 6.25% (j) 11.64% 6/1/2025 695 695 689
PlanSource Holdings, Inc.+(5) One stop SF + 6.25% N/A(6) 6/1/2025 (3)
Procure Acquireco, Inc.#~&+ One stop SF + 5.00% (j) 9.99% 12/1/2028 24,925 24,975 0.6 24,925
Procure Acquireco, Inc.+ One stop SF + 5.00% (i) 9.75% 12/1/2028 1,145 1,145 1,145
Procure Acquireco, Inc.+(5) One stop SF + 5.00% N/A(6) 12/1/2028 (1)
Teaching Company, The+ One stop SF + 5.75% (j) 11.09% 1/1/2026 13,614 13,614 0.4 13,614
Teaching Company, The+ One stop SF + 5.75% N/A(6) 1/1/2026
Varicent Intermediate Holdings Corporation+(25) One stop SF + 6.00% (i) 7.35% cash/ 3.25% PIK 8/1/2031 46,971 46,283 1.2 46,267
Varicent Intermediate Holdings Corporation+(5) One stop SF + 6.00% N/A(6) 8/1/2031 (91) (93)
Varicent Intermediate Holdings Corporation+(5) One stop SF + 6.00% N/A(6) 8/1/2031 (89) (90)
210,108 208,689 5.2 208,068

All values are in US Dollars. %

Real Estate Management & Development
Inhabit IQ Inc.&< One stop SF + 5.50% (h) 10.45% 07/2025 37,583 37,792 1.0 37,583
Inhabit IQ Inc.#~+ One stop SF + 5.50% (h) 10.45% 07/2025 21,694 21,725 0.6 21,694
Inhabit IQ Inc.~+ One stop SF + 5.50% (h) 10.45% 07/2025 15,607 15,632 0.4 15,607
Inhabit IQ Inc.*^ One stop SF + 5.50% (h) 10.45% 07/2025 21,366 21,484 0.5 21,366
Inhabit IQ Inc.*#~ One stop SF + 5.50% (h) 10.45% 07/2025 7,460 7,456 0.2 7,460
Inhabit IQ Inc.<+ One stop SF + 5.50% (h) 10.45% 07/2025 3,988 3,998 0.1 3,988
Inhabit IQ Inc.#<+ One stop SF + 5.50% (h) 10.45% 07/2025 1,745 1,744 1,745
Inhabit IQ Inc.#<+ One stop SF + 5.50% (h) 10.45% 07/2025 1,478 1,477 1,478
Inhabit IQ Inc.#<+ One stop SF + 5.50% (h) 10.45% 07/2025 1,461 1,461 1,461
Inhabit IQ Inc.<+ One stop SF + 5.50% (h) 10.45% 07/2025 1,166 1,165 1,166
Inhabit IQ Inc.<+ One stop SF + 5.50% (h) 10.45% 07/2025 614 614 614
Inhabit IQ Inc.+ One stop SF + 5.50% N/A(6) 07/2025
Inhabit IQ Inc.< One stop SF + 5.50% (h) 10.45% 07/2025 680 680 680
MRI Software, LLC*~^+ One stop SF + 4.75% (i) 9.35% 02/2027 28,915 29,128 0.7 28,625
MRI Software, LLC~^&+ One stop SF + 4.75% (i) 9.35% 02/2027 13,155 13,261 0.3 13,023
MRI Software, LLC+(5) One stop SF + 4.75% N/A(6) 02/2027 (25) (31)
MRI Software, LLC+ One stop SF + 4.75% (i) 9.35% 02/2027 947 942 938
MRI Software, LLC+ One stop SF + 4.75% (i) 9.35% 02/2027 3,217 3,134 0.1 3,086
RPL Bidco Limited<+(8)(9)(10) One stop SN + 5.50% (f) 10.45% 08/2028 6,052 5,865 0.2 6,052
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 10.45% 08/2028 27,932 28,284 0.7 27,932
RPL Bidco Limited<+(8)(9)(10) One stop A + 5.50% (e) 9.85% 08/2028 12,173 11,762 0.3 12,173
RPL Bidco Limited<+(8)(9)(10) One stop A + 5.50% (e) 9.87% 08/2028 2,955 3,036 0.1 2,955
RPL Bidco Limited+(8)(9)(10) One stop SN + 5.50% N/A(6) 02/2028
210,188 210,615 5.2 209,595
Road & Rail
Internet Truckstop Group, LLC~+ One stop SF + 5.50% (i) 10.25% 04/2027 28,632 28,669 0.7 28,346
Internet Truckstop Group, LLC&+ One stop SF + 5.50% (i) 10.25% 04/2027 12,553 12,523 0.3 12,427
Internet Truckstop Group, LLC+(5) One stop SF + 5.50% N/A(6) 04/2027 (3) (3)
41,185 41,189 1.0 40,770

See Notes to Consolidated Financial Statements.

75

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Software
Anaplan, Inc.^<+ One stop SF + 5.25% (i) 9.85% 06/2029 $ 24,917 0.6 % $ 24,680
Anaplan, Inc.+ One stop SF + 5.25% (i) 9.85% 06/2029 13,000 12,969 0.3 13,000
Anaplan, Inc.+(5) One stop SF + 5.25% N/A(6) 06/2028 (1)
Appfire Technologies, LLC~^+ One stop SF + 4.75% (i) 9.35% 03/2028 55,159 55,072 1.4 55,159
Appfire Technologies, LLC+ One stop SF + 4.75% (i) 9.35% 03/2028 1,603 1,562 0.1 1,603
Appfire Technologies, LLC+(5) One stop SF + 4.75% N/A(6) 03/2028 (3)
Appfire Technologies, LLC+(5) One stop SF + 4.75% N/A(6) 03/2028 (124)
Aras Corporation^<+(25) One stop SF + 5.50% (i) 10.10% 04/2029 28,740 28,732 0.7 28,740
Aras Corporation+ One stop SF + 5.50% (i) 10.10% 04/2029 1,217 1,195 1,217
Armstrong Bidco Limited<+(8)(9)(10) One stop SN + 5.25% (f) 10.20% 06/2029 5,815 5,361 0.2 5,815
Armstrong Bidco Limited+(8)(9)(10) One stop SN + 5.25% (f) 10.20% 06/2029 3,034 2,728 0.1 3,034
Arrow Buyer, Inc.<+ One stop SF + 5.75% (i) 10.35% 07/2030 25,104 24,934 0.6 25,104
Arrow Buyer, Inc.+ One stop SF + 5.75% (i) 10.35% 07/2030 1,645 1,640 0.1 1,645
Arrow Buyer, Inc.+(5) One stop SF + 5.75% N/A(6) 07/2030 (25)
Artifact Bidco, Inc.+ One stop SF + 4.50% (i) 9.10% 05/2031 1,489 1,475 0.1 1,474
Artifact Bidco, Inc.+(5) One stop SF + 4.50% N/A(6) 05/2031 (2) (2)
Artifact Bidco, Inc.+(5) One stop SF + 4.50% N/A(6) 05/2030 (1) (1)
Artifact Bidco, Inc.+(5) One stop SF + 4.50% N/A(6) 05/2030 (1) (1)
Auvik Networks Inc.^+(8)(12)(25) One stop SF + 6.25% (i) 8.25% cash/ 3.25% PIK 07/2027 10,663 10,693 0.3 10,663
Auvik Networks Inc.<+(8)(12)(25) One stop SF + 6.25% (i) 8.25% cash/ 3.25% PIK 07/2027 1,918 1,911 0.1 1,918
Auvik Networks Inc.<+(8)(12)(25) One stop SF + 6.25% (i) 8.25% cash/ 3.25% PIK 07/2027 976 972 976
Auvik Networks Inc.+(8)(12) One stop SF + 6.00% N/A(6) 07/2027
Axiom Merger Sub Inc.<+ One stop SF + 4.75% (j) 10.31% 04/2026 6,717 6,695 0.2 6,666
Axiom Merger Sub Inc.+(8)(9) One stop E + 4.75% (c)(d) 8.58% 04/2026 2,764 2,749 0.1 2,743
Axiom Merger Sub Inc.<+ One stop SF + 4.75% (j) 10.31% 04/2026 1,218 1,211 1,209
Axiom Merger Sub Inc.+ One stop SF + 4.75% (j) 9.96% 04/2026 175 174 174
Axiom Merger Sub Inc.+ One stop SF + 4.75% N/A(6) 10/2025
Axiom Merger Sub Inc.+(5) One stop SF + 4.75% N/A(6) 04/2026 (92) (98)
Azul Systems, Inc.~ Senior secured SF + 4.50% (i) 9.25% 04/2027 9,492 9,675 0.3 9,492
Azul Systems, Inc.+ Senior secured SF + 4.50% N/A(6) 04/2026
Azurite Intermediate Holdings, Inc.+ One stop SF + 6.50% (h) 11.35% 03/2031 622 614 622
Azurite Intermediate Holdings, Inc.<+ One stop SF + 6.50% (h) 11.35% 03/2031 428 422 428
Azurite Intermediate Holdings, Inc.+(5) One stop SF + 6.50% N/A(6) 03/2031 (2)
Baxter Planning Systems, LLC<+(25) One stop SF + 6.25% (i) 8.12% cash/ 3.38% PIK 05/2031 4,060 4,059 0.1 4,060
Baxter Planning Systems, LLC+(5) One stop SF + 6.25% N/A(6) 05/2031 (5)
Baxter Planning Systems, LLC+(5) One stop SF + 5.75% N/A(6) 05/2031 (4)
Bayshore Intermediate #2, L.P.^+(25) One stop SF + 7.75% (i) 13.13% PIK 10/2028 117,557 117,481 2.9 117,557
Bayshore Intermediate #2, L.P.+(5) One stop SF + 6.75% N/A(6) 10/2027 (2)
BestPass, Inc.+ One stop SF + 5.25% (h) 10.10% 08/2031 52,867 52,609 1.3 52,602
BestPass, Inc.+(5) One stop SF + 5.25% N/A(6) 08/2031 (25) (26)
BestPass, Inc.+(5) One stop SF + 5.25% N/A(6) 08/2031 (34) (35)
Bloomerang, LLC<+ One stop SF + 6.00% (h) 10.85% 12/2029 4,142 4,180 0.1 4,142
Bloomerang, LLC+(5) One stop SF + 6.00% N/A(6) 12/2029 (1)
Bloomerang, LLC+(5) One stop SF + 6.00% N/A(6) 12/2029 (12)
Bonterra LLC^<+ One stop SF + 7.00% (i) 11.60% 09/2027 92,893 92,384 2.3 91,501
Bonterra LLC+ One stop SF + 7.00% (i) 11.94% 09/2027 7,599 7,487 0.2 7,485
Bonterra LLC+(25) One stop SF + 7.75% (i) 12.35% PIK 09/2027 3,836 3,793 0.1 3,778
Bonterra LLC+ One stop SF + 7.00% (i) 11.64% 09/2027 232 227 226
Bottomline Technologies, Inc.<+ One stop SF + 5.25% (h) 10.10% 05/2029 41,062 40,846 1.0 40,652
Bottomline Technologies, Inc.<+ One stop SF + 5.75% (h) 10.60% 05/2029 5,098 5,024 0.1 5,112
Bottomline Technologies, Inc.+(5) One stop SF + 5.00% N/A(6) 05/2028 (5) (6)
Bullhorn, Inc.~&+ One stop SF + 5.00% (h) 9.85% 10/2029 77,997 77,728 2.0 77,997

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

76

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Bullhorn, Inc.~< One stop SF + 5.00% (h) 9.85% 10/2029 $ 3,228 0.1 % $ 3,190
Bullhorn, Inc.&+ One stop SF + 5.00% (h) 9.85% 10/2029 1,643 1,664 0.1 1,643
Bullhorn, Inc.<+ One stop SF + 5.00% (h) 9.85% 10/2029 736 733 736
Bullhorn, Inc.<+ One stop SF + 5.00% (h) 9.85% 10/2029 587 584 587
Bullhorn, Inc.+(5) One stop SF + 5.00% N/A(6) 10/2029 (2)
Burning Glass Intermediate Holdings Company, Inc.#~+ One stop SF + 5.00% (h) 9.95% 06/2028 12,431 12,402 0.3 12,431
Burning Glass Intermediate Holdings Company, Inc.+(5) One stop SF + 5.00% N/A(6) 06/2026 (1)
Bynder BidCo, Inc.& Bynder BidCo B.V.<+(8)(14) One stop SF + 7.25% (i) 12.53% 01/2029 8,332 8,270 0.2 8,332
Bynder BidCo, Inc.& Bynder BidCo B.V.<+(8)(14) One stop SF + 7.25% (i) 12.53% 01/2029 2,204 2,172 0.1 2,204
Bynder BidCo, Inc.& Bynder BidCo B.V.+(8)(14) One stop SF + 7.25% N/A(6) 01/2029
Bynder BidCo, Inc.& Bynder BidCo B.V.+(5)(8)(14) One stop SF + 7.25% N/A(6) 01/2029 (1)
Calabrio, Inc.^<+ One stop SF + 5.50% (i) 10.56% 04/2027 74,669 74,739 1.9 74,669
Calabrio, Inc.<+ One stop SF + 5.50% (i) 10.56% 04/2027 5,487 5,575 0.2 5,487
Calabrio, Inc.+(5) One stop SF + 5.50% N/A(6) 04/2027 (2)
Camelia Bidco Limited<+(8)(9)(10) One stop SN + 5.50% (f) 10.45% 08/2030 5,411 5,138 0.1 5,411
Camelia Bidco Limited+(8)(9)(10) One stop SN + 5.50% (f) 10.45% 08/2030 766 707 766
Camelia Bidco Limited+(8)(9)(10) One stop A + 5.50% (e) 9.93% 08/2030 346 324 346
Camelia Bidco Limited+(5)(8)(9)(10) One stop SN + 5.50% N/A(6) 08/2030 (29)
CB Buyer, Inc.+ One stop SF + 5.25% (i) 9.85% 07/2031 46,611 46,161 1.2 46,611
CB Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 07/2031 (51)
CB Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 07/2031 (63)
Coupa Holdings, LLC<+ One stop SF + 5.50% (i) 10.75% 02/2030 31,960 31,650 0.8 31,960
Coupa Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 02/2029 (1)
Coupa Holdings, LLC+(5) One stop SF + 5.50% N/A(6) 02/2030 (20)
Crewline Buyer, Inc.<+ One stop SF + 6.75% (i) 11.35% 11/2030 5,403 5,452 0.1 5,403
Crewline Buyer, Inc.+(5) One stop SF + 6.75% N/A(6) 11/2030 (1)
Daxko Acquisition Corporation~^+ One stop SF + 5.00% (h) 9.85% 10/2028 39,458 39,434 1.0 39,458
Daxko Acquisition Corporation&+ One stop SF + 5.00% (h) 9.85% 10/2028 3,328 3,298 0.1 3,328
Daxko Acquisition Corporation+ One stop SF + 5.00% (h) 9.85% 10/2028 199 197 199
Daxko Acquisition Corporation+ One stop P + 4.00% (a) 12.00% 10/2028 64 52 64
Daxko Acquisition Corporation+(5) One stop SF + 5.00% N/A(6) 10/2028 (20)
Denali Bidco Limited<+(8)(9)(10) One stop SN + 6.00% (f) 10.95% 08/2030 7,864 7,541 0.2 7,903
Denali Bidco Limited+(8)(9)(10) One stop E + 6.00% (c) 9.35% 08/2030 2,657 2,583 0.1 2,669
Denali Bidco Limited<+(8)(9)(10) One stop E + 6.00% (c) 9.35% 08/2030 1,897 1,839 0.1 1,906
Denali Bidco Limited<+(8)(9)(10) One stop E + 5.50% (c) 8.85% 08/2030 741 713 741
Denali Bidco Limited+(5)(8)(9)(10) One stop SN + 5.50% N/A(6) 08/2030 (2)
Diligent Corporation<+ One stop SF + 5.00% (j) 10.09% 08/2030 8,985 8,967 0.2 8,985
Diligent Corporation+ One stop SF + 5.00% (j) 10.09% 08/2030 1,541 1,530 0.1 1,541
Diligent Corporation+(5) One stop SF + 5.00% N/A(6) 08/2030 (11)
Diligent Corporation+(5) One stop SF + 5.00% N/A(6) 08/2030 (6)
Dragon UK Bidco Limited<+(8)(9)(10) One stop SN + 5.75% (f) 10.70% 02/2029 23,038 22,316 0.6 22,807
Dragon UK Bidco Limited+(8)(9)(10) One stop CA + 5.75% (k) 9.67% 02/2029 4,493 4,440 0.1 4,447
Dragon UK Bidco Limited+(5)(8)(9)(10) One stop SN + 5.75% N/A(6) 02/2029 (34) (19)
Evergreen IX Borrower 2023, LLC<+ One stop SF + 4.75% (i) 9.35% 09/2030 4,919 4,798 0.1 4,869
Evergreen IX Borrower 2023, LLC+ One stop SF + 4.75% (i) 9.35% 09/2030 4,483 4,439 0.1 4,438
Evergreen IX Borrower 2023, LLC+(5) One stop SF + 4.75% N/A(6) 10/2029 (13) (4)
FirstUp, Inc.^+(25) One stop SF + 6.75% (i) 11.35% 07/2027 13,126 13,138 0.3 12,863
FirstUp, Inc.<+(25) One stop SF + 6.75% (i) 11.35% 07/2027 1,251 1,242 1,226
FirstUp, Inc.+(5) One stop SF + 6.75% N/A(6) 07/2027 (1) (4)

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

77

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Gainsight, Inc.^+(25) One stop SF + 6.00% (i) 11.40% PIK 07/2027 $ 18,006 0.4 % $ 17,981
Gainsight, Inc.+(25) One stop SF + 6.00% (i) 11.40% PIK 07/2027 128 127 128
GS Acquisitionco, Inc.~^&<+ One stop SF + 5.25% (i) 9.85% 05/2028 122,743 123,093 3.0 121,514
GS Acquisitionco, Inc.+ One stop SF + 5.25% (i) 9.85% 05/2028 70 68 65
GS Acquisitionco, Inc.+(5) One stop SF + 5.25% N/A(6) 05/2028 (1) (3)
GTIV, LLC+ One stop SF + 4.75% (j) 10.01% 02/2029 72,727 72,274 1.8 72,000
GTIV, LLC+(5) One stop SF + 4.75% N/A(6) 02/2029 (2) (3)
GTY Technology Holdings, Inc.<+(25) One stop SF + 6.88% (i) 7.18% cash/ 4.30% PIK 07/2029 5,100 5,092 0.1 5,049
GTY Technology Holdings, Inc.<+(25) One stop SF + 6.88% (h) 7.54% cash/ 4.30% PIK 07/2029 3,330 3,298 0.1 3,296
GTY Technology Holdings, Inc.+(25) One stop SF + 6.88% (i) 7.18% cash/ 4.30% PIK 07/2029 611 608 605
GTY Technology Holdings, Inc.+(25) One stop SF + 7.13% (i) 7.92% cash/ 4.45% PIK 07/2029 424 424 424
GTY Technology Holdings, Inc.+(5) One stop SF + 6.25% N/A(6) 07/2029 (2) (2)
GTY Technology Holdings, Inc.+(5) One stop SF + 7.13% N/A(6) 07/2029 (2)
Gurobi Optimization, LLC+ One stop SF + 4.75% (h)(i) 9.47% 09/2031 52,763 52,240 1.3 52,235
Gurobi Optimization, LLC+(5) One stop SF + 4.75% N/A(6) 09/2031 (44) (44)
Hornet Security Holding GMBH<+(8)(9)(19)(25) One stop E + 7.00% (d) 5.91% cash/ 4.50% PIK 02/2031 748 719 748
Hornet Security Holding GMBH<+(8)(9)(19)(25) One stop E + 7.00% (c)(d) 5.91% cash/ 4.50% PIK 02/2031 498 480 498
Hornet Security Holding GMBH+(5)(8)(9)(19) One stop E + 6.50% N/A(6) 08/2030 (1)
Hornet Security Holding GMBH+(5)(8)(9)(19) One stop E + 6.50% N/A(6) 02/2031 (3)
Hyland Software, Inc.~&<+ One stop SF + 6.00% (h) 10.85% 09/2030 47,242 48,060 1.2 47,242
Hyland Software, Inc.+(5) One stop SF + 6.00% N/A(6) 09/2029 (1)
Icefall Parent, Inc.<+ One stop SF + 6.50% (h) 11.35% 01/2030 1,407 1,399 1,407
Icefall Parent, Inc.+(5) One stop SF + 6.50% N/A(6) 01/2030 (1)
ICIMS, Inc.<+(25) One stop SF + 5.75% (h)(i) 10.67% 08/2028 12,469 12,419 0.3 11,845
ICIMS, Inc.+ One stop SF + 5.75% (h) 10.62% 08/2028 96 93 80
ICIMS, Inc.+(5) One stop SF + 5.75% N/A(6) 08/2028 (7) (103)
IQN Holding Corp. #&+ One stop SF + 5.25% (i) 10.31% 05/2029 22,887 22,944 0.6 22,887
IQN Holding Corp. + One stop SF + 5.25% (i) 10.31% 05/2028 52 52 52
Island Bidco AB<+(8)(9)(17)(25) One stop E + 7.25% (b)(d) 3.65% cash/ 7.25% PIK 07/2028 10,768 10,302 0.3 10,768
Island Bidco AB<+(8)(17)(25) One stop SF + 7.00% (j) 8.76% cash/ 3.50% PIK 07/2028 4,791 4,804 0.1 4,791
Island Bidco AB+(8)(17)(25) One stop SF + 7.00% (i)(j) 8.76% cash/ 3.50% PIK 07/2028 3,535 3,519 0.1 3,535
Island Bidco AB+(5)(8)(9)(17) One stop E + 6.50% N/A(6) 07/2028 (1)
Island Bidco AB+(8)(17) One stop SF + 6.50% N/A(6) 07/2028
Juvare, LLC*~ One stop SF + 6.25% (i) 11.46% 10/2026 10,537 10,531 0.3 10,221
Juvare, LLC&+ One stop SF + 6.25% (i) 11.46% 10/2026 2,432 2,417 0.1 2,359
Juvare, LLC+ One stop SF + 6.25% (i) 11.46% 10/2026 769 761 745
Juvare, LLC+ One stop SF + 6.25% (i) 11.46% 04/2026 100 100 98
Kaseya Inc.^<+(25) One stop SF + 5.50% (i) 10.75% 06/2029 23,506 23,702 0.6 23,506
Kaseya Inc.+ One stop SF + 5.50% (i) 10.78% 06/2029 271 266 271
Kaseya Inc.+(25) One stop SF + 5.50% (i) 10.10% 06/2029 136 134 136
Kaseya Inc.+ One stop SF + 5.50% (i) 10.75% 06/2029 86 83 86
LeadsOnline, LLC^+ One stop SF + 4.75% (i) 10.17% 02/2028 13,049 13,221 0.3 13,049
LeadsOnline, LLC<+ One stop SF + 4.75% (i) 10.17% 02/2028 2,303 2,332 0.1 2,303
LeadsOnline, LLC<+ One stop SF + 4.75% (i) 9.45% 02/2028 667 665 667
LeadsOnline, LLC+(5) One stop SF + 4.75% N/A(6) 02/2028 (1)
Matrix42 Holding GMBH<+(8)(9)(13) One stop E + 6.25% (d) 9.92% 01/2030 10,121 10,417 0.3 10,121
Matrix42 Holding GMBH<+(8)(9)(13) One stop E + 6.25% (d) 9.92% 12/2029 1,533 1,483 1,533
Matrix42 Holding GMBH<+(8)(9)(13) One stop E + 6.25% (d) 9.92% 01/2030 789 765 789
Matrix42 Holding GMBH+(5)(8)(9)(13) One stop E + 6.25% N/A(6) 01/2030 (1)
Matrix42 Holding GMBH+(8)(13) One stop SF + 6.25% N/A(6) 01/2028
Mindbody, Inc.<+ One stop SF + 7.00% (i) 12.40% 09/2025 61,966 62,207 1.5 61,966
Mindbody, Inc.<+ One stop SF + 7.00% (i) 12.40% 09/2025 2,134 2,133 0.1 2,134

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

78

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Mindbody, Inc.+ One stop SF + 7.00% N/A(6) 09/2025 $ % $
Ministry Brands Holdings LLC<+ One stop SF + 5.50% (h) 10.45% 12/2028 31,070 30,952 0.8 30,448
Ministry Brands Holdings LLC+ One stop SF + 5.50% (h) 10.45% 12/2028 2,923 2,926 0.1 2,864
Ministry Brands Holdings LLC+(5) One stop SF + 5.50% N/A(6) 12/2027 (4) (6)
Navex TopCo, Inc.<+ One stop SF + 5.50% (h) 10.60% 11/2030 5,382 5,477 0.1 5,382
Navex TopCo, Inc.+(5) One stop SF + 5.75% N/A(6) 11/2028 (1)
Naviga Inc.+(7) Senior secured SF + 7.00% (h) 12.25% 12/2024 160 147 48
Orsay Bidco 1 B.V. and Sky Group Holding B.V.+(5)(8)(9)(14) One stop E + 5.75% N/A(6) 11/2029 (26)
Panzura, LLC+(25) One stop N/A 4.00% cash/ 15.00% PIK 08/2027 118 106 98
Personify, Inc.*#~+ One stop SF + 5.25% (i) 10.00% 09/2025 13,866 13,895 0.3 13,866
Personify, Inc.#& One stop SF + 5.25% (i) 10.00% 09/2025 9,810 9,828 0.2 9,810
Personify, Inc.+ One stop SF + 5.25% N/A(6) 09/2025
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 7.00% (c) 10.51% PIK 01/2031 1,052 1,012 1,042
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 7.00% (c) 10.51% PIK 01/2031 250 237 247
Pineapple German Bidco GMBH+(8)(9)(19)(25) One stop E + 7.00% (c) 10.51% PIK 01/2031 72 69 72
PING Identity Holding Corp.<+ One stop SF + 4.75% (i) 9.35% 10/2029 15,145 15,105 0.4 15,145
PING Identity Holding Corp.+(5) One stop SF + 4.75% N/A(6) 10/2028 (1)
Pluralsight, LLC+(25) One stop SF + 7.50% (i) 12.57% PIK 08/2029 5,963 5,730 0.1 5,725
Pluralsight, LLC+(25) One stop SF + 4.50% (i) 8.12% cash/ 1.50% PIK 08/2029 3,975 3,859 0.1 3,856
Pluralsight, LLC+(25) One stop SF + 4.50% (i) 9.62% cash/ 1.50% PIK 08/2029 1,988 1,988 1,928
Pluralsight, LLC+(5) One stop SF + 4.50% N/A(6) 08/2029 (30)
Pluralsight, LLC+(5) One stop SF + 4.50% N/A(6) 08/2029 (75)
ProcessUnity Holdings, LLC^+ One stop SF + 6.50% (h) 11.35% 09/2028 6,014 6,025 0.1 6,014
ProcessUnity Holdings, LLC<+ One stop SF + 6.50% (h) 11.35% 09/2028 2,864 2,841 0.1 2,864
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (h) 11.35% 09/2028 1,203 1,198 1,203
ProcessUnity Holdings, LLC+ One stop SF + 6.50% (h) 11.35% 09/2028 90 89 90
QAD, Inc.&<+ One stop SF + 4.75% (h) 9.60% 11/2027 43,261 43,887 1.1 43,261
QAD, Inc.+(5) One stop SF + 4.75% N/A(6) 11/2027 (2)
Quant Buyer, Inc.<+ One stop SF + 5.25% (i) 10.39% 06/2029 7,406 7,339 0.2 7,406
Quant Buyer, Inc.<+ One stop SF + 5.25% (i) 10.31% 06/2029 4,360 4,343 0.1 4,360
Quant Buyer, Inc.~+ One stop SF + 5.25% (i) 10.31% 06/2029 3,015 2,982 0.1 3,015
Quant Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 06/2029 (4)
Quant Buyer, Inc.+(5) One stop SF + 5.25% N/A(6) 06/2029 (51)
Rainforest Bidco Limited+(8)(9)(10)(25) One stop SN + 6.05% (f) 8.45% cash/ 2.55% PIK 07/2029 20,740 19,016 0.5 19,962
Rainforest Bidco Limited+(8)(10)(25) One stop SF + 6.05% (g) 8.34% cash/ 2.55% PIK 07/2029 3,664 3,638 0.1 3,526
Rainforest Bidco Limited+(8)(9)(10)(25) One stop SN + 6.55% (f) 8.95% cash/ 2.55% PIK 07/2029 2,159 1,971 0.1 2,159
Rainforest Bidco Limited+(8)(9)(10)(25) One stop SN + 6.05% (f) 8.45% cash/ 2.55% PIK 07/2029 1,524 1,383 1,467
Riskonnect Parent, LLC*<+ One stop SF + 5.50% (i) 10.25% 12/2028 45,635 46,131 1.1 45,407
Riskonnect Parent, LLC+ One stop SF + 5.50% (i) 10.25% 12/2028 2,141 2,161 0.1 2,131
Riskonnect Parent, LLC<+ One stop SF + 5.50% (i) 10.10% 12/2028 823 816 815
Riskonnect Parent, LLC+ One stop SF + 5.50% (i) 10.10% 12/2028 579 570 573
Riskonnect Parent, LLC+(5) One stop SF + 5.50% N/A(6) 12/2028 (5) (4)
Riskonnect Parent, LLC+(5) One stop SF + 5.50% N/A(6) 12/2028 (9) (10)
Rodeo Buyer Company & Absorb Software Inc.^<+ One stop SF + 6.25% (h) 11.20% 05/2027 7,616 7,613 0.2 7,616
Rodeo Buyer Company & Absorb Software Inc.+ One stop SF + 6.25% N/A(6) 05/2027
SailPoint Technologies Holdings, Inc.^+ One stop SF + 6.00% (i) 11.10% 08/2029 14,654 14,569 0.4 14,654
SailPoint Technologies Holdings, Inc.+(5) One stop SF + 6.00% N/A(6) 08/2028 (2)
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.50% (c) 9.20% 07/2029 50,901 47,198 1.3 50,901
Sapphire Bidco Oy+(8)(9)(16) One stop E + 5.75% (c) 9.41% 07/2029 4,160 3,981 0.1 4,170

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

79

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Sapphire Bidco Oy<+(8)(9)(16) One stop E + 5.75% (c) 9.46% 07/2029 $ 1,491 % $ 1,537
Sonatype, Inc.<+ One stop SF + 6.75% (h) 12.01% 12/2025 55,697 55,865 1.4 55,697
Sonatype, Inc.^+ One stop SF + 6.75% (h) 12.01% 12/2025 13,763 13,983 0.3 13,763
Sonatype, Inc.+(5) One stop SF + 6.75% N/A(6) 12/2025 (1)
Spartan Buyer Acquisition Co.*#^<+(25) One stop SF + 7.50% (i)(j) 11.24% cash/ 1.00% PIK 06/2027 44,700 44,526 1.1 44,251
Spartan Buyer Acquisition Co.<+(25) One stop SF + 7.50% (i)(j) 11.24% cash/ 1.00% PIK 06/2027 2,849 2,814 0.1 2,820
Spartan Buyer Acquisition Co.+(5)(25) One stop P + 6.50% (a) 13.50% cash/ 1.00% PIK 06/2027 2 (2) (2)
Telesoft Holdings LLC~^&+ One stop SF + 5.75% (h) 10.70% 12/2026 21,186 21,485 0.5 21,186
Telesoft Holdings LLC<+ One stop SF + 6.25% (h) 11.20% 12/2026 1,432 1,452 1,432
Telesoft Holdings LLC+ One stop SF + 5.75% (h) 10.70% 12/2026 74 73 74
Templafy APS and Templafy, LLC<+(8)(18) One stop SF + 6.00% (i) 11.40% 07/2028 4,800 4,778 0.1 4,800
Templafy APS and Templafy, LLC+(8)(18) One stop SF + 6.00% N/A(6) 07/2028
TI Intermediate Holdings, LLC~+(25) Senior secured SF + 5.50% (i) 9.20% cash/ 1.00% PIK 06/2027 4,168 4,152 0.1 3,668
TI Intermediate Holdings, LLC<+(25) Senior secured SF + 5.50% (i) 9.20% cash/ 1.00% PIK 06/2027 1,105 1,099 972
TI Intermediate Holdings, LLC+(25) Senior secured SF + 5.50% (i) 9.20% cash/ 1.00% PIK 06/2027 693 690 610
TI Intermediate Holdings, LLC+(25) Senior secured SF + 5.50% (i) 9.20% cash/ 1.00% PIK 06/2027 520 517 458
TI Intermediate Holdings, LLC<+(25) Senior secured SF + 5.50% (i) 9.20% cash/ 1.00% PIK 06/2027 191 190 168
TI Intermediate Holdings, LLC+(25) Senior secured SF + 5.50% (i) 9.20% cash/ 1.00% PIK 06/2027 43 43 31
Togetherwork Holdings, LLC&+ One stop SF + 5.25% (h) 10.10% 05/2031 27,973 27,926 0.7 27,973
Togetherwork Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 05/2031 (33)
Togetherwork Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 05/2031 (16)
Transform Bidco Limited<+(8)(10) One stop SF + 7.00% (i) 12.31% 01/2031 5,405 5,502 0.1 5,337
Transform Bidco Limited+(5)(8)(10) One stop SF + 7.00% N/A(6) 06/2030 (1) (2)
Transform Bidco Limited+(5)(8)(10) One stop SF + 7.00% N/A(6) 01/2031 (143) (145)
Vantage Bidco GMBH<+(8)(9)(19)(25) One stop E + 6.25% (c) 6.47% cash/ 3.13% PIK 04/2031 8,742 8,377 0.2 8,654
Vantage Bidco GMBH+(5)(8)(9)(19) One stop E + 6.25% N/A(6) 10/2030 (14) (11)
Varinem German Midco GMBH+(8)(9)(19) One stop E + 6.00% (d) 9.67% 07/2031 7,373 7,151 0.2 7,299
Varinem German Midco GMBH+(8)(9)(19) One stop E + 6.00% N/A(6) 07/2031
Vector CS Midco Limited & Cloudsense Ltd.+(7)(8)(9)(10)(25) One stop N/A 4.50% cash/ 8.21% PIK 11/2024 12,736 10,407 0.2 7,004
Vector CS Midco Limited & Cloudsense Ltd.+(7)(8)(9)(10)(25) One stop N/A 4.50% cash/ 8.21% PIK 11/2024 252 195 138
Vendavo, Inc.*#&+ One stop SF + 5.75% (i) 10.84% 09/2027 27,377 26,955 0.6 25,460
Vendavo, Inc.+ One stop SF + 5.75% (i)(j) 10.69% 09/2027 1,303 1,283 1,129
Vendavo, Inc.+ One stop SF + 5.75% (i) 10.84% 09/2027 998 993 928
WebPT, Inc.+ One stop SF + 6.75% (i) 11.91% 01/2028 931 922 903
Workforce Software, LLC^+(25) One stop SF + 7.25% (i) 9.46% cash/ 3.00% PIK 07/2025 41,999 42,205 1.0 41,999
Workforce Software, LLC^+(25) One stop SF + 7.25% (i) 9.46% cash/ 3.00% PIK 07/2025 7,436 7,443 0.2 7,436
Workforce Software, LLC<+(25) One stop SF + 7.25% (i) 9.46% cash/ 3.00% PIK 07/2025 5,266 5,262 0.1 5,266
Workforce Software, LLC<+(25) One stop SF + 7.25% (i) 9.46% cash/ 3.00% PIK 07/2025 1,580 1,592 1,580
Workforce Software, LLC+(5) One stop SF + 6.50% N/A(6) 07/2025 (1)
Zendesk, Inc.^+ One stop SF + 5.00% (i) 9.69% 11/2028 28,647 28,538 0.7 28,647
Zendesk, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2028 (1)
Zendesk, Inc.+(5) One stop SF + 5.00% N/A(6) 11/2028 (34)
2,077,748 2,064,059 51.3 2,058,537

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

80

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp*<+ One stop SF + 5.25% (j) 9.75% 02/2028 $ 23,176 0.6 % $ 23,420
Ave Holdings III, Corp&+ One stop SF + 5.25% (j) 9.75% 02/2028 6,108 6,219 0.2 6,108
Ave Holdings III, Corp+ One stop SF + 5.25% (j) 9.75% 02/2028 802 802 802
Ave Holdings III, Corp+(5) One stop SF + 5.25% N/A(6) 02/2028 (2)
Biscuit Parent, LLC<+ One stop SF + 4.75% (i) 9.35% 02/2031 1,332 1,329 1,332
Biscuit Parent, LLC+(5) One stop SF + 4.75% N/A(6) 02/2031 (1)
Cavender Stores L.P.~ Senior secured SF + 5.00% (i) 9.60% 10/2029 5,459 5,417 0.2 5,459
Consilio Midco Limited<+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 38,182 38,065 1.0 38,182
Consilio Midco Limited<+(8)(10) One stop SF + 5.75% (i) 10.50% 05/2028 15,686 15,654 0.4 15,686
Consilio Midco Limited#&(8)(10) One stop SF + 5.75% (i) 10.50% 05/2028 15,587 15,646 0.4 15,587
Consilio Midco Limited#~(8)(10) One stop SF + 5.75% (i) 10.50% 05/2028 2,935 2,913 0.1 2,935
Consilio Midco Limited#~(8)(10) One stop SF + 5.75% (i) 10.50% 05/2028 1,951 1,943 0.1 1,951
Consilio Midco Limited~+(8)(10) One stop SF + 5.75% (i) 10.50% 05/2028 998 987 998
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 500 485 500
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 222 215 222
Consilio Midco Limited+(8)(10) One stop SF + 5.75% (i) 10.50% 05/2028 168 167 168
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 130 127 130
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 127 123 127
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 95 92 95
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 114 111 114
Consilio Midco Limited+(8)(9)(10) One stop E + 6.25% (c) 9.61% 05/2028 60 58 60
Consilio Midco Limited+(8)(10) One stop SF + 5.50% (i) 10.10% 05/2028 143 139 140
Consilio Midco Limited+(8)(10) One stop SF + 5.75% N/A(6) 05/2028
Consilio Midco Limited+(8)(10) One stop SF + 5.50% (i) 10.10% 05/2028 74 62 58
CVP Holdco, Inc.+ One stop SF + 5.00% (h) 9.85% 06/2031 13,529 13,399 0.4 13,529
CVP Holdco, Inc.+(5) One stop SF + 7.50% N/A(6) 06/2030 (14)
CVP Holdco, Inc.+(5) One stop SF + 7.50% N/A(6) 06/2031 (17)
Cycle Gear, Inc.*#+ One stop SF + 6.75% (i) 12.15% 01/2026 46,529 46,463 1.1 45,133
PetVet Care Centers LLC~+ One stop SF + 6.00% (h) 10.85% 11/2030 4,740 4,779 0.1 4,503
PetVet Care Centers LLC+(5) One stop SF + 6.00% N/A(6) 11/2029 (2) (4)
PetVet Care Centers LLC+(5) One stop SF + 6.00% N/A(6) 11/2030 (6)
PPV Intermediate Holdings, LLC#~<+ One stop SF + 5.75% (i) 10.81% 08/2029 14,189 14,110 0.4 14,189
PPV Intermediate Holdings, LLC+(25) One stop N/A 14.75% PIK 08/2030 8,929 8,997 0.2 9,108
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 1,799 1,766 0.1 1,799
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 416 410 416
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 76 75 76
PPV Intermediate Holdings, LLC+(25) One stop N/A 13.75% PIK 08/2030 75 71 75
PPV Intermediate Holdings, LLC+(5) One stop SF + 5.75% N/A(6) 08/2029 (9)
PPV Intermediate Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 08/2029 (68) (70)
Radiance Borrower, LLC+(25) One stop SF + 5.75% (h) 7.85% cash/ 2.75% PIK 06/2031 21,558 21,403 0.5 21,558
Radiance Borrower, LLC+ One stop SF + 5.25% (h) 10.10% 06/2031 410 393 410
Salon Lofts Group, LLC<+ Senior secured SF + 5.75% (i) 10.35% 08/2028 5,256 5,261 0.1 5,256
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (i) 13.60% PIK 09/2029 3,045 3,014 0.1 3,045
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (i) 13.60% PIK 09/2029 1,615 1,598 1,615
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (i)(j) 14.30% PIK 09/2029 578 572 578
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 09/2029 540 538 540
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (i)(j) 14.11% PIK 09/2029 786 762 786
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 349 347 349
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 344 342 344
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 272 271 272
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 156 155 156

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

81

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (i) 13.60% PIK 09/2029 $ 148 % $ 150
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 114 113 114
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 105 104 105
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 86 86 86
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 80 80 80
Salon Lofts Group, LLC+(5) Senior secured SF + 5.75% N/A(6) 08/2028 (4)
Salon Lofts Group, LLC+(5) Senior secured SF + 5.75% N/A(6) 08/2028 (2)
Salon Lofts Group, LLC+(5) Senior secured SF + 5.75% N/A(6) 08/2028 (6)
Salon Lofts Group, LLC+(25) Second lien SF + 9.00% (i) 13.60% PIK 09/2029 304 266 304
Salon Lofts Group, LLC+ Senior secured SF + 5.75% (i) 10.35% 08/2028 170 169 170
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.~^&<+(8) One stop SF + 5.25% (i) 9.85% 12/2029 29,510 29,234 0.7 29,510
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.<+(8)(9) One stop CA + 5.25% (l) 9.18% 12/2029 8,039 7,938 0.2 8,039
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(8) One stop SF + 5.25% (i) 9.85% 12/2028 501 495 501
Surewerx Purchaser III, Inc. & Jet Equipment & Tools Ltd.+(5)(8) One stop SF + 5.25% N/A(6) 12/2029 (60)
Titan Fitness, LLC*#<+(25) One stop SF + 7.25% (h) 10.05% cash/ 2.50% PIK 10/2026 38,898 38,338 0.8 33,063
Titan Fitness, LLC+(25) One stop SF + 7.25% (h) 10.05% cash/ 2.50% PIK 10/2026 2,822 2,749 0.1 2,398
Titan Fitness, LLC+(25) One stop SF + 7.25% (h) 9.92% cash/ 2.50% PIK 10/2026 423 400 300
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (e) 10.23% 03/2028 9,465 9,969 0.2 9,465
Vermont Aus Pty Ltd+(8)(9)(11) One stop A + 5.75% (e) 10.23% 03/2028 10,081 10,081 0.3 10,081
VSG Acquisition Corp. and Sherrill, Inc.&+ One stop SF + 5.50% (i) 11.01% 04/2028 12,113 11,918 0.3 11,749
VSG Acquisition Corp. and Sherrill, Inc.+ One stop SF + 5.50% (i) 11.01% 04/2028 1,617 1,571 1,569
VSG Acquisition Corp. and Sherrill, Inc.+(5) One stop SF + 5.50% N/A(6) 04/2028 (6) (6)
353,762 351,918 8.6 345,415

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

82

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Textiles, Apparel & Luxury Goods
Dollfus Mieg Company, Inc.<+(8)(10) One stop SF + 6.00% (j) 10.58% 03/2028 $ 2,325 0.1 % $ 2,112
Dollfus Mieg Company, Inc.<+(8)(10) One stop SF + 6.00% (j) 10.58% 03/2028 1,170 1,159 1,052
Dollfus Mieg Company, Inc.<+(8)(10) One stop SF + 6.00% (j) 10.58% 03/2028 1,027 1,018 925
Elite Sportswear, L.P.+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 9,951 9,913 0.3 9,951
Elite Sportswear, L.P.+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 3,999 3,983 0.1 3,999
Elite Sportswear, L.P.+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 2,058 2,050 0.1 2,058
Elite Sportswear, L.P.*+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 683 680 683
Elite Sportswear, L.P.+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 312 311 312
Elite Sportswear, L.P.*+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 298 298 298
Elite Sportswear, L.P.+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 115 111 115
Elite Sportswear, L.P.+(25) Senior secured SF + 7.25% (i) 11.12% cash/ 1.00% PIK 09/2025 4 4 4
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 10.25% 11/2024 9,211 9,207 0.2 9,235
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 10.25% 11/2024 6,375 6,371 0.2 6,391
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 10.25% 11/2024 987 986 989
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 10.25% 11/2024 886 886 889
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 10.25% 11/2024 622 622 623
Georgica Pine Clothiers, LLC+ One stop SF + 5.50% (i) 10.25% 11/2024 2 2 2
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (h) 11.82% 07/2029 1,302 1,302 1,302
Shoes For Crews Global, LLC+(25) Senior secured SF + 7.00% (h) 7.32% cash/ 5.00% PIK 07/2029 718 690 688
Shoes For Crews Global, LLC+ Senior secured SF + 6.50% (h) 11.82% 07/2029 421 421 421
Shoes For Crews Global, LLC+(5) Senior secured SF + 6.50% N/A(6) 07/2029 (34)
42,488 42,305 1.0 42,049
Trading Companies & Distributors
Marcone Yellowstone Buyer Inc.<+ One stop SF + 6.25% (i) 11.73% 06/2028 20,073 19,822 0.5 17,915
Marcone Yellowstone Buyer Inc.&<+ One stop SF + 6.25% (i) 11.73% 06/2028 20,821 20,421 0.5 18,583
Marcone Yellowstone Buyer Inc.<+ One stop SF + 6.50% (i) 11.98% 06/2028 6,181 6,035 0.2 5,563
Marcone Yellowstone Buyer Inc.<+ One stop SF + 6.25% (i) 11.72% 06/2028 2,548 2,463 0.1 2,274
Marcone Yellowstone Buyer Inc.&+ One stop SF + 6.25% (i) 11.73% 06/2028 6,670 6,425 0.1 5,953
56,293 55,166 1.4 50,288
Water Utilities
S.J. Electro Systems, LLC+ Senior secured SF + 4.75% (i) 9.85% 06/2027 24,409 24,228 0.6 24,226
S.J. Electro Systems, LLC~&< Senior secured SF + 4.75% (i) 10.15% 06/2027 18,775 18,722 0.5 18,635
S.J. Electro Systems, LLC<+ Senior secured SF + 4.75% (i) 10.15% 06/2027 1,184 1,175 1,176
S.J. Electro Systems, LLC+(5) Senior secured SF + 4.75% N/A(6) 06/2027 (63) (63)
Vessco Midco Holdings, LLC+ One stop SF + 5.25% (h)(j) 10.22% 07/2031 22,500 22,281 0.6 22,275
Vessco Midco Holdings, LLC+ One stop SF + 5.25% (j) 9.54% 07/2031 1,100 1,064 1,025
Vessco Midco Holdings, LLC+(5) One stop SF + 5.25% N/A(6) 07/2031 (24) (25)
67,968 67,383 1.7 67,249
Total non-controlled/non-affiliate company debt investments 7,686,718 7,639,077 188.0 7,546,848

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

83

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments (21)(22)
Aerospace & Defense
PPW Aero Buyer, Inc.+ LP units N/A N/A 02/2023 N/A 93 $ 948 % $ 771
Tronair Parent, Inc.+ LLC units N/A N/A 07/2021 N/A 40 66
988 837
Auto Components
Polk Acquisition Corp.+ LP interest N/A N/A 06/2016 N/A 5 314
Automobiles
CAP-KSI Holdings, LLC+ Preferred stock N/A N/A 06/2024 N/A 645 645 645
CAP-KSI Holdings, LLC+ LP units N/A N/A 06/2024 N/A 645
CG Group Holdings, LLC+ LP units N/A N/A 07/2021 N/A 1 983 645
Go Car Wash Parent, Corp.+(23) Preferred stock N/A 17.00% Non-Cash 04/2022 N/A 3,202 0.1 3,136
Go Car Wash Parent, Corp.+ Common stock N/A N/A 04/2022 N/A 554 19
MOP GM Holding, LLC+ LP units N/A N/A 11/2020 N/A 499 546
MOP GM Holding, LLC+ Preferred stock N/A N/A 06/2024 N/A 34 36
National Express Wash Parent Holdco, LLC+ LP units N/A N/A 07/2022 N/A 1 103 134
POY Holdings, LLC+ LLC units N/A N/A 11/2022 N/A 446 820 966
Quick Quack Car Wash Holdings, LLC+ LP units N/A N/A 06/2024 N/A 1,085 1,085 0.1 1,143
Quick Quack Car Wash Holdings, LLC+ LLC units N/A N/A 06/2024 N/A 215 215 226
Yorkshire Parent, Inc.+ LP units N/A N/A 12/2023 N/A 544 577
8,684 0.2 8,073
Biotechnology
Cobepa BlueSky Aggregator, SCSp+ LP units N/A N/A 10/2023 N/A 4 40 41
Cobepa BlueSky Aggregator, SCSp+(23) Preferred stock N/A 15.00% Non-Cash 04/2024 N/A 5 54 53
Cobepa BlueSky Aggregator, SCSp+ LP interest N/A N/A 12/2021 N/A 219 1,899 670
1,993 764
Building Products
BECO Holding Company, Inc.+(23) Preferred stock N/A 11.75% Non-Cash 11/2021 N/A 132 17,967 0.5 17,976
BECO Holding Company, Inc.+ LP interest N/A N/A 11/2021 N/A 10 1,218 987
19,185 0.5 18,963
Chemicals
Inhance Technologies Holdings, LLC+ Preferred stock N/A N/A 12/2021 N/A 12 7,283 0.1 4,902
Inhance Technologies Holdings, LLC+ LLC units N/A N/A 07/2018 N/A 124
7,407 0.1 4,902
Commercial Services & Supplies
CI (Quercus) Intermediate Holdings, LLC+ LP interest N/A N/A 10/2021 N/A 773 836 996
FR Vision Holdings, Inc.+ LP units N/A N/A 01/2024 N/A 461 471
Franchise Brands plc+(8)(9)(10)(23)(24) Common stock N/A N/A 04/2023 N/A 51 113 118
North Haven Stack Buyer, LLC LLC units N/A N/A 07/2021 N/A 516 637 846
PT Intermediate Holdings III, LLC+ LLC units N/A N/A 12/2021 N/A 16 1,787 0.1 1,879
Radwell Parent, LLC+ LP units N/A N/A 03/2022 N/A 4 477 465
4,311 0.1 4,775

See Notes to Consolidated Financial Statements.

84

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Containers & Packaging
Chase Intermediate+ LP units N/A N/A 04/2022 N/A 217 $ 209 % $ 337
Diversified Consumer Services
CHHJ Midco, LLC+(23) LLC units N/A N/A 01/2021 N/A 27 311 419
CHVAC Services Investment, LLC+ Common stock N/A N/A 05/2024 N/A 105 267 301
DP Flores Holdings, LLC+ LLC units N/A N/A 09/2022 N/A 106 119 137
EMS LINQ, LLC+ LP interest N/A N/A 12/2021 N/A 761 758 748
EWC Growth Partners LLC+ LLC interest N/A N/A 03/2020 N/A 12
HS Spa Holdings, Inc.+ Common stock N/A N/A 05/2022 N/A 729 732 730
Liminex, Inc.+ Common stock N/A N/A 11/2020 N/A 17 634 681
NSG Buyer, Inc. +(8) LP units N/A N/A 11/2022 N/A 3 2,992 0.1 3,616
PADI Holdco, Inc.+ LLC interest N/A N/A 07/2017 N/A 1 987 0.1 868
Project Alpha Intermediate Holdings, Inc.+(23) Preferred stock N/A 9.00% Non-Cash 08/2016 N/A 1,148 0.1 1,646
Project Alpha Intermediate Holdings, Inc.+ Common stock N/A N/A 08/2016 N/A 202 329 755
Virginia Green Acquisition, LLC+ LP units N/A N/A 12/2023 N/A 397 407 454
8,696 0.3 10,355
Electronic Equipment, Instruments & Components
Inventus Power, Inc.+ Preferred stock N/A N/A 03/2014 N/A 372 20
Inventus Power, Inc.+ LLC units N/A N/A 04/2018 N/A 88 276
Inventus Power, Inc.+ LP interest N/A N/A 05/2019 N/A 20 61
Inventus Power, Inc.+ Common stock N/A N/A 03/2014 N/A
480 357

See Notes to Consolidated Financial Statements.

85

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Food & Staples Retailing
Hopdoddy Holdings, LLC+ LLC units N/A N/A 08/2015 N/A 44 $ 217 % $ 217
Hopdoddy Holdings, LLC+ LLC units N/A N/A 02/2016 N/A 20 61 48
Mendocino Farms, LLC+(23) Common stock N/A N/A 06/2018 N/A 227 1,041 1,433
PDI TA Holdings, Inc.+ Preferred stock N/A N/A 02/2023 N/A 135 4,613 0.2 5,660
Ruby Slipper Cafe LLC, The+ LLC units N/A N/A 06/2024 N/A 3 47 49
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 01/2018 N/A 38 423 174
Ruby Slipper Cafe LLC, The+ LLC interest N/A N/A 08/2020 N/A 2 28 46
6,430 0.2 7,627
Food Products
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2021 N/A 107 195 302
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 6 14 15
Borrower R365 Holdings, LLC+ LLC units N/A N/A 01/2022 N/A 4 9 11
Borrower R365 Holdings, LLC+ Common stock N/A N/A 06/2022 N/A 1 3 4
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 06/2022 N/A 2 4 6
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 05/2023 N/A 1 3 4
Borrower R365 Holdings, LLC+ LP units N/A N/A 05/2023 N/A 1 1
Borrower R365 Holdings, LLC+ Preferred stock N/A N/A 04/2024 N/A 21 73 68
Kodiak Cakes, LLC+(23) Common stock N/A N/A 06/2021 N/A 557 842
Louisiana Fish Fry Products, Ltd.+ Common stock N/A N/A 07/2021 N/A 599 331
Louisiana Fish Fry Products, Ltd.+ Preferred stock N/A N/A 09/2022 N/A 24 36
P&P Food Safety Holdings, Inc.+ Preferred stock N/A N/A 03/2024 N/A 32 35
P&P Food Safety Holdings, Inc.+ Common stock N/A N/A 12/2020 N/A 5 434 238
Purfoods, LLC+ LLC interest N/A N/A 05/2016 N/A 945 0.2 4,991
2,893 0.2 6,884
Healthcare Equipment & Supplies
Aspen Medical Products, LLC+ LP interest N/A N/A 06/2019 N/A 98 111
Blue River Pet Care, LLC+ Common stock N/A N/A 08/2019 N/A 734 0.1 856
CCSL Holdings, LLC+(8) LP interest N/A N/A 12/2020 N/A 499 680
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 557 626
CMI Parent Inc.+ Common stock N/A N/A 08/2019 N/A 8 483 716
G & H Wire Company, Inc.+ LLC interest N/A N/A 09/2017 N/A 335 269
JHC Investment Intermediate Holdings, LLC+ LLC units N/A N/A 03/2024 N/A 5,293 188
2,640 0.1 3,177

See Notes to Consolidated Financial Statements.

86

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Providers & Services
Active Day, Inc.+ LLC interest N/A N/A 12/2015 N/A 2 $ 1,099 0.1 % $ 1,217
Acuity Eyecare Holdings, LLC+ LLC interest N/A N/A 03/2017 N/A 1,632 2,235 0.1 4,614
Acuity Eyecare Holdings, LLC+ LLC units N/A N/A 05/2021 N/A 889 1,023 0.1 2,919
ADCS Clinics Intermediate Holdings, LLC+ Preferred stock N/A N/A 05/2016 N/A 2 1,119 0.1 1,300
ADCS Clinics Intermediate Holdings, LLC+ Common stock N/A N/A 05/2016 N/A 6
AVG Intermediate Holdings & AVG Subsidiary Holdings LLC+ LLC units N/A N/A 03/2021 N/A 180 192 184
CRH Healthcare Purchaser, Inc.+ LP interest N/A N/A 12/2018 N/A 531 456 625
DCA Investment Holding, LLC(23) Preferred stock N/A 8.00% Non-Cash 12/2022 N/A 1,142 659 783
DCA Investment Holding, LLC Common stock N/A N/A 12/2022 N/A 12 5
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 749 435
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 79 108
Emerge Intermediate, Inc.+ LLC units N/A N/A 02/2021 N/A 11 4
Encorevet Group LLC+ Preferred stock N/A N/A 05/2024 N/A 3 261 203
Krueger-Gilbert Health Physics, LLC+ Common stock N/A N/A 05/2019 N/A 239 324 621
Midwest Veterinary Partners, LLC+(23) Preferred stock N/A 12.00% Non-Cash 08/2021 N/A 1 1,984 0.1 2,123
Midwest Veterinary Partners, LLC+ Warrant N/A N/A 07/2019 N/A 9 152 482
Midwest Veterinary Partners, LLC+(23) Preferred stock N/A 10.00% Non-Cash 07/2019 N/A 57 68
MWD Management, LLC & MWD Services, Inc.+ LLC interest N/A N/A 06/2017 N/A 412 335 660
NDX Parent, LLC+ Common stock N/A N/A 06/2021 N/A 278 11
NDX Parent, LLC+ Preferred stock N/A N/A 01/2023 N/A 84 88 82
New Look (Delaware) Corporation and NL1 AcquireCo, Inc.+(8)(9)(12) Common stock N/A N/A 05/2021 N/A 407 311
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A 08/2016 N/A 528 866
Pinnacle Treatment Centers, Inc.+ LLC interest N/A N/A 08/2016 N/A 4 74 1,036
Pyramid Healthcare Acquisition Corp.+ Common stock N/A N/A 05/2021 N/A 257 310 385
Radiology Partners, Inc.+ LLC units N/A N/A 02/2018 N/A 11 68 86
Radiology Partners, Inc.+ LLC interest N/A N/A 09/2014 N/A 43 55 340
Sage Dental Management, LLC+ LLC units N/A N/A 10/2012 N/A 249 617
Sage Dental Management, LLC+ LLC units N/A N/A 10/2012 N/A 3 3
Suveto Buyer, LLC+ Common stock N/A N/A 11/2021 N/A 8 727 534
13,526 0.5 20,610

See Notes to Consolidated Financial Statements.

87

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Healthcare Technology
Amberfield Acquisition Co.+ LLC units N/A N/A 05/2024 N/A 446 $ 449 % $ 447
Connexin Software, Inc.+ LLC interest N/A N/A 02/2018 N/A 180 228 301
Connexin Software, Inc.+ LLC units N/A N/A 02/2024 N/A 12 16 23
HSI Halo Acquisition, Inc.+(23) Preferred stock N/A 10.00% Non-Cash 10/2019 N/A 102 233
HSI Halo Acquisition, Inc.+ LP interest N/A N/A 10/2019 N/A 14 58
Symplr Software, Inc.+(23) Preferred stock N/A 11.00% Non-Cash 10/2021 N/A 15 18,931 0.5 19,043
Symplr Software, Inc.+(23) Preferred stock SF + 10.50% (i) 15.10% Non-Cash 11/2018 N/A 3 5,513 0.2 6,675
Symplr Software, Inc.+(23) Preferred stock N/A 11.00% Non-Cash 12/2020 N/A 2 2,373 0.1 2,527
Symplr Software, Inc.+(23) Preferred stock N/A 11.00% Non-Cash 06/2021 N/A 1 1,433 1,478
Symplr Software, Inc.+ LLC units N/A N/A 09/2021 N/A 161 185
Symplr Software, Inc.+ Common stock N/A N/A 11/2018 N/A 219 237 1,064
Tebra Technologies, Inc.+ LLC interest N/A N/A 07/2022 N/A 348 2,824 0.1 2,972
Tebra Technologies, Inc.+ Warrant N/A N/A 03/2019 N/A 169 871 547
Tebra Technologies, Inc.+ Warrant N/A N/A 06/2017 N/A 53 162 56
Tebra Technologies, Inc.+ Preferred stock N/A N/A 09/2018 N/A 1 8 11
33,322 0.9 35,620
Hotels, Restaurants & Leisure
Cafe Rio Holding, Inc.+ Common stock N/A N/A 09/2017 N/A 5 603 760
Freddy's Frozen Custard LLC+ LP interest N/A N/A 03/2021 N/A 287 384 648
Harri US LLC+ LLC units N/A N/A 02/2022 N/A 119 892 711
Harri US LLC+ Preferred stock N/A N/A 10/2021 N/A 102 649 587
Harri US LLC+ Warrant N/A N/A 10/2021 N/A 34 171 196
Harri US LLC+ Preferred stock N/A N/A 10/2023 N/A 96 1,141 0.1 1,342
Harri US LLC+ Warrant N/A N/A 03/2024 N/A 9 69 132
LMP TR Holdings, LLC LLC units N/A N/A 05/2013 N/A 712 712 0.1 1,691
PB Group Holdings, LLC+ LP units N/A N/A 08/2024 N/A 383 886 886
SSRG Holdings, LLC+(23) LP interest N/A N/A 11/2019 N/A 46 604 566
6,111 0.2 7,519
Insurance
Accession Risk Management Group, Inc.+(23) Preferred stock N/A 13.25% Non-Cash 08/2023 N/A 9 9,987 0.3 9,988
Majesco+(23) Preferred stock N/A 9.00% Non-Cash 09/2020 N/A 534 611
Majesco+ LP interest N/A N/A 09/2020 N/A 97 94 324
Oakbridge Insurance Agency LLC+ LP units N/A N/A 11/2023 N/A 20 404 412
11,019 0.3 11,335
Internet & Direct Marketing Retail
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 25 26,215 0.8 30,067
Revalize, Inc.+ Preferred stock N/A N/A 12/2021 N/A 15 15,735 0.4 18,046
Revalize, Inc.+ Preferred stock N/A N/A 12/2022 N/A 11 11,050 0.3 11,768
Revalize, Inc.+ Preferred stock N/A N/A 04/2022 N/A 4 4,285 0.1 4,481
57,285 1.6 64,362
IT Services
Appriss Health Intermediate Holdings, Inc+(23) Preferred stock N/A 11.00% Non-Cash 05/2021 N/A 3 3,664 0.1 3,777
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 02/2020 N/A 804 2,398 0.2 7,470
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 10/2020 N/A 211 931 0.1 1,959
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Preferred stock N/A N/A 07/2021 N/A 48 407 449

See Notes to Consolidated Financial Statements.

88

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Arctic Wolf Networks, Inc. and Arctic Wolf Networks Canada, Inc.+ Warrant N/A N/A 08/2020 N/A 277 $ 779 0.1 % $ 2,393
Critical Start, Inc.+ Common stock N/A N/A 05/2022 N/A 343 379 175
Kentik Technologies, Inc.+ Preferred stock N/A N/A 09/2021 N/A 275 1,587 1,578
Netwrix Corporation+ LLC units N/A N/A 06/2022 N/A 7 19 18
Optimizely North America, Inc.+ Common stock N/A N/A 10/2018 N/A 92 1,089 1,528
Saturn Borrower Inc.+ LP units N/A N/A 09/2020 N/A 485 418 267
11,671 0.5 19,614
Leisure Products
Massage Envy, LLC+ LLC interest N/A N/A 09/2012 N/A 749 210 0.1 1,682
Movement Holdings, LLC+ LLC units N/A N/A 03/2024 N/A 152 136
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 82 141 119
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 56 96 82
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 47 78 66
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 41 70 59
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 18 29 25
WBZ Investment, LLC+ LLC interest N/A N/A 09/2018 N/A 2 2 2
778 0.1 2,171
Life Sciences Tools & Services
Celerion Buyer, Inc.+ LP units N/A N/A 11/2022 N/A 1,302 1,309 1,302
Celerion Buyer, Inc.+ LP units N/A N/A 11/2022 N/A 1,302 188 982
PAS Parent Inc.+ LP interest N/A N/A 12/2021 N/A 15 1,651 0.1 1,618
PAS Parent Inc.+ Preferred stock N/A N/A 03/2023 N/A 2 267 299
Reaction Biology Corporation+ LLC units N/A N/A 03/2022 N/A 321 4
3,736 0.1 4,205
Oil, Gas & Consumable Fuels
W3 Co.+ LLC interest N/A N/A 03/2017 N/A 3 1,633 1,679
W3 Co.+ Preferred stock N/A N/A 01/2019 N/A 224 252
1,857 1,931
Paper & Forest Products
Messenger, LLC+ LLC units N/A N/A 12/2021 N/A 8 667 620
Messenger, LLC+ LLC units N/A N/A 12/2021 N/A 1
667 620
Pharmaceuticals
Amalthea Parent, Inc.+(8) LP interest N/A N/A 03/2021 N/A 701 606 390
Cobalt Buyer Sub, Inc.+(23) Preferred stock N/A 13.75% Non-Cash 10/2021 N/A 11 15,926 0.4 17,048
Cobalt Buyer Sub, Inc.+ Preferred stock N/A N/A 10/2021 N/A 246 306
Cobalt Buyer Sub, Inc.+ Common stock N/A N/A 10/2021 N/A 3 2 27
16,780 0.4 17,771

See Notes to Consolidated Financial Statements.

89

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Professional Services
Eclipse Buyer, Inc.+(23) Preferred stock N/A 12.50% Non-Cash 09/2024 N/A $ 1,609 0.1 % $ 1,595
Enboarder, Inc.+(8)(11) Preferred stock N/A N/A 01/2022 N/A 83 859 567
Filevine, Inc.+ Preferred stock N/A N/A 04/2022 N/A 362 2,867 0.1 3,992
Filevine, Inc.+ Warrant N/A N/A 04/2022 N/A 54 224 485
Filevine, Inc.+ Preferred stock N/A N/A 05/2024 N/A 21 176 234
Net Health Acquisition Corp.+ LP interest N/A N/A 12/2017 N/A 14 1,684 0.1 2,311
Procure Acquireco, Inc.+ LP interest N/A N/A 12/2021 N/A 901 1,150
8,320 0.3 10,334
Real Estate Management & Development
Inhabit IQ Inc.+ Common stock N/A N/A 01/2018 N/A 73 595 1,488
SC Landco Parent, LLC+ Common stock N/A N/A 09/2022 N/A 2 274 260
869 1,748
Road & Rail
Internet Truckstop Group, LLC+ LP interest N/A N/A 04/2019 N/A 554 587 402
Software
Anaplan, Inc.+ LP interest N/A N/A 06/2022 N/A 962 1,254 0.1 1,492
Aras Corporation+(23) Preferred stock N/A 12.00% Non-Cash 04/2021 N/A 1 1,937 0.2 2,108
Aras Corporation+ LP interest N/A N/A 04/2021 N/A 427 446 531
Astute Holdings, Inc.+ LP interest N/A N/A 04/2019 N/A 520 547
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A 07/2021 N/A 37 405 504
Auvik Networks Inc.+(8)(12) Preferred stock N/A N/A 02/2023 N/A 4 46 57
Bayshore Intermediate #2, L.P.+ Common stock N/A N/A 10/2021 N/A 5,841 5,890 0.2 6,231
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 1 1,157 1,135
Calabrio, Inc.+ LP interest N/A N/A 04/2021 N/A 134 0 0
CB Buyer, Inc.+ LP units N/A N/A 07/2024 N/A 258 258 258
Cloudbees, Inc.+ Preferred stock N/A N/A 11/2021 N/A 179 2,008 0.1 2,021
Cloudbees, Inc.+ Warrant N/A N/A 05/2018 N/A 158 445 1,157
Cloudbees, Inc.+ Preferred stock N/A N/A 06/2018 N/A 86 602 797
Cynet Security Ltd.+(8)(15) Preferred stock N/A N/A 08/2022 N/A 220 855 1,008
Denali Bidco Limited+(8)(10) LP interest N/A N/A 08/2023 N/A 431 610 824
Diligent Corporation+(23) Preferred stock N/A 10.50% Non-Cash 04/2021 N/A 24 30,108 0.8 31,231
Diligent Corporation+ Preferred stock N/A N/A 04/2016 N/A 415 912 0.1 2,543
FirstUp, Inc.+ Common stock N/A N/A 07/2021 N/A 305 661 346
GS Acquisitionco, Inc.+(23) Preferred stock N/A 11.00% Non-Cash 04/2021 N/A 35 44,899 1.2 46,202
GS Acquisitionco, Inc.+(23) Preferred stock N/A 11.00% Non-Cash 11/2021 N/A 5 5,740 0.1 5,741
GS Acquisitionco, Inc.+ LP interest N/A N/A 09/2021 N/A 1 363 952
GS Acquisitionco, Inc.+(23) Preferred stock SF + 10.50% (i) 15.10% Non-Cash 08/2023 N/A 120 120
GTY Technology Holdings, Inc.+ LP units N/A N/A 07/2022 N/A 73 91 140
Gurobi Optimization, LLC+ Common stock N/A N/A 09/2024 N/A 709 709
Impartner, Inc.+ Preferred stock N/A N/A 10/2021 N/A 39 307 217
Kaseya Inc.+(23) Preferred stock SF + 10.75% (i) 15.35% Non-Cash 06/2022 N/A 5 5,750 0.2 5,787
Kaseya Inc.+ LP interest N/A N/A 06/2022 N/A 250 252 267
Ministry Brands Holdings LLC+ LP interest N/A N/A 12/2021 N/A 799 773 704

See Notes to Consolidated Financial Statements.

90

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
mParticle, Inc.+ Preferred stock N/A N/A 09/2021 N/A 227 $ 1,429 % $ 1,120
mParticle, Inc.+ Warrant N/A N/A 08/2020 N/A 115 143 382
Onapsis, Inc., Virtual Forge GMBH and Onapsis GMBH+ Warrant N/A N/A 10/2019 N/A 6 17 20
Onit, Inc.+(23) Preferred stock N/A 15.00% Non-Cash 02/2023 N/A 117 128
Onit, Inc.+ Warrant N/A N/A 02/2023 N/A 14 20
Panzura, LLC+ LLC units N/A N/A 09/2023 N/A 2 6
Personify, Inc.+ LP interest N/A N/A 09/2018 N/A 879 1,396 0.1 2,303
Pluralsight, LLC+ LLC units N/A N/A 08/2024 N/A 1,988 3,663 0.1 3,663
QAD, Inc.+(23) Preferred stock N/A 9.00% Non-Cash 11/2021 N/A 1 1,243 1,147
QAD, Inc.+ Common stock N/A N/A 11/2021 N/A 68 134 0
RegEd Aquireco, LLC+ LP interest N/A N/A 12/2018 N/A 358 163
RegEd Aquireco, LLC+ Preferred stock N/A N/A 07/2023 N/A 27 32
RegEd Aquireco, LLC+ LP interest N/A N/A 12/2018 N/A 4 21 0
Riskonnect Parent, LLC+(23) Preferred stock N/A 11.00% Non-Cash 04/2022 N/A 26 32,359 0.8 31,936
Riskonnect Parent, LLC+ LP interest N/A N/A 11/2021 N/A 1,382 1,412 1,513
Riskonnect Parent, LLC+(23) Preferred stock SF + 10.50% (i) 15.10% Non-Cash 07/2022 N/A 920 934
Riskonnect Parent, LLC+(23) Preferred stock N/A 10.50% Non-Cash 06/2024 N/A 51 52
SnapLogic, Inc.+ Preferred stock N/A N/A 09/2019 N/A 344 1,028 1,707
SnapLogic, Inc.+ Warrant N/A N/A 09/2019 N/A 131 162 439
Spartan Buyer Acquisition Co.+ Common stock N/A N/A 12/2020 N/A 1 794 584
Spartan Buyer Acquisition Co.+ Preferred stock N/A N/A 12/2022 N/A 110 132
Telesoft Holdings LLC+ LP interest N/A N/A 12/2019 N/A 137 129 123
Templafy APS and Templafy, LLC+(8)(18) Warrant N/A N/A 07/2022 N/A 82 96
Togetherwork Holdings, LLC+ Preferred stock N/A N/A 07/2024 N/A 307 1,342 1,355
Workforce Software, LLC+(23) Common stock N/A N/A 07/2019 N/A 973 0.1 1,524
Workforce Software, LLC+ Common stock N/A N/A 01/2022 N/A 36 48
Zendesk, Inc.+ LP units N/A N/A 11/2022 N/A 63 708 602
155,792 4.1 163,652

See Notes to Consolidated Financial Statements.

91

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Specialty Retail
Ave Holdings III, Corp+(23) Preferred stock N/A 11.50% Non-Cash 02/2022 N/A 15 $ 18,188 0.5 % $ 17,541
Ave Holdings III, Corp+ LP units N/A N/A 02/2022 N/A 2 1,737 936
Batteries Plus Holding Corporation+ LP interest N/A N/A 07/2016 N/A 10 1,287 1,239
Cycle Gear, Inc.+ LLC units N/A N/A 02/2016 N/A 2,002 481 183
Cycle Gear, Inc.+ Preferred stock N/A N/A 01/2023 N/A 75 75 150
Pet Holdings ULC+(8)(12)(23) LP interest N/A N/A 04/2015 N/A 677 383 657
Salon Lofts Group, LLC+ LP units N/A N/A 08/2022 N/A 129 112
Southern Veterinary Partners, LLC+(23) Preferred stock N/A 12.00% Non-Cash 06/2021 N/A 5 6,397 0.2 7,200
Southern Veterinary Partners, LLC+(23) Preferred stock N/A 10.00% Non-Cash 05/2018 N/A 899 1,360
Southern Veterinary Partners, LLC+ LLC interest N/A N/A 05/2018 N/A 148 188 0.2 5,022
VSG Acquisition Corp. and Sherrill, Inc.+ LP units N/A N/A 04/2022 N/A 57 47
29,821 0.9 34,447
Textiles, Apparel & Luxury Goods
Georgica Pine Clothiers, LLC+(23) LLC interest N/A N/A 11/2015 N/A 20 239 369
Georgica Pine Clothiers, LLC+ Common stock N/A N/A 08/2020 N/A 2
MakerSights, Inc.+ Preferred stock N/A N/A 06/2021 N/A 56 265 104
Shoes For Crews Global, LLC+ LLC units N/A N/A 06/2024 N/A 2 1,083 1,109
1,587 1,584
Total non-controlled/non-affiliate company equity investments 417,958 11.6 464,976
Total non-controlled/non-affiliate company investments 8,057,035 199.6 8,011,824

See Notes to Consolidated Financial Statements.

92

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Non-controlled/affiliate company investments(27)
Debt investments
Beverages
Abita Brewing Co., L.L.C.+(7)(25) One stop SF + 1.00% (i) 5.60% PIK 06/2026 $ 7,071 0.1 % $ 4,888
Abita Brewing Co., L.L.C.+(7)(25) Second lien SF + 8.00% (i) 12.60% PIK 06/2026 4,834 3,725 435
Abita Brewing Co., L.L.C.+(25) One stop SF + 1.00% (i)(j) 5.81% PIK 06/2026 783 783 677
12,805 11,579 0.1 6,000
Energy, Equipment & Services
Benetech, Inc.+(7)(25) One stop SF + 6.00% (i) 10.75% PIK 08/2026 4,645 3,623 0.1 1,626
Benetech, Inc.+(7)(25) One stop SF + 6.00% (i) 10.75% PIK 08/2026 1,210 920 167
5,855 4,543 0.1 1,793
Healthcare Providers & Services
Bayside Opco, LLC+(25) One stop SF + 7.25% (i) 12.00% 06/2026 12,845 12,782 0.3 12,845
Bayside Opco, LLC+(25) Subordinated debt SF + 10.00% (i) 14.75% PIK 06/2026 5,047 4,613 0.1 4,995
Bayside Opco, LLC+(25) One stop SF + 7.25% (i) 12.00% 06/2026 4,543 4,410 0.1 4,499
Bayside Opco, LLC+ One stop SF + 7.00% N/A(6) 06/2026
Elite Dental Partners LLC+(7)(25) One stop SF + 5.25% (i) 9.85% PIK 09/2025 16,683 13,029 0.2 5,505
Elite Dental Partners LLC+(7)(25) One stop SF + 12.00% (i) 16.60% PIK 09/2025 9,762 7,226 0.1 4,393
Elite Dental Partners LLC+(25) One stop SF + 5.25% (i) 9.85% PIK 09/2025 1,798 1,798 1,798
Opening Day Borrower 111 LLC+ One stop SF + 6.25% N/A(6) 05/2027
Opening Day Borrower 111 LLC+ One stop SF + 6.25% N/A(6) 05/2027
SPF Borrower LLC+(25) One stop SF + 6.25% (i) 9.00% cash/ 2.00% PIK 02/2028 16,191 16,191 0.4 16,191
SPF Borrower LLC+(25) One stop SF + 9.50% (i) 4.75% cash/ 9.50% PIK 02/2028 8,333 8,333 0.2 8,333
SPF Borrower LLC+ One stop SF + 6.25% N/A(6) 02/2028
75,202 68,382 1.4 58,559
Software
Switchfly LLC+(25) One stop N/A 1.00% PIK 10/2026 710 709 526
Specialty Retail
Imperial Optical Midco Inc.+ One stop SF + 1.00% (i) 5.60% 06/2029 45,065 40,793 1.0 40,558
Imperial Optical Midco Inc.+(5) One stop SF + 1.00% N/A(6) 06/2029 (282)
Imperial Optical Midco Inc.+(5) One stop SF + 1.00% N/A(6) 06/2029 (1,502)
45,065 40,793 1.0 38,774
Total non-controlled/affiliate company debt investments 139,637 126,006 2.6 105,652

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

93

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal ($) /<br><br>Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Equity investments(21)(22)
Beverages
Abita Brewing Co., L.L.C.+ Warrant N/A N/A 02/2021 N/A 210 $ % $
Healthcare Providers & Services
Bayside Opco, LLC+ LLC units N/A N/A 05/2023 N/A 6 2,592 0.2 6,788
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A 2,902
Elite Dental Partners LLC LLC interest N/A N/A 09/2020 N/A 1,250
Elite Dental Partners LLC LLC units N/A N/A 09/2020 N/A
Opening Day Borrower 111 LLC+ Preferred stock N/A N/A 09/2024 N/A 181 21,172 0.5 21,172
Opening Day Borrower 111 LLC+ LLC units N/A N/A 04/2023 N/A 181 7,836 0.1 3,764
SPF Borrower LLC+ LLC units N/A N/A 02/2024 N/A 9,347 0.3 12,129
45,099 1.1 43,853
Software
Switchfly LLC+ LLC interest N/A N/A 09/2018 N/A 98,370 2,321 860
Switchfly LLC+ Preferred stock N/A N/A 09/2024 N/A 7,275 5,375 0.1 5,375
Switchfly LLC+ LLC units N/A N/A 03/2022 N/A 950 950 552
8,646 0.1 6,787
Specialty Retail
Imperial Optical Midco Inc.+ LLC units N/A N/A 06/2024 N/A 189 53,764 1.4 55,090
Total non-controlled/affiliate company equity investments 107,509 2.6 105,730
Total non-controlled/affiliate company investments 233,515 5.2 211,382

See Notes to Consolidated Financial Statements.

94

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

Investment Type Spread<br><br>Above<br><br>Index(1) Interest<br><br>Rate(2) Acquisition Date Maturity<br>Date Principal () /Shares(3) Amortized Cost Percentage<br>of Net<br>Assets Fair<br><br>Value (4)
Controlled affiliate company investments(28)
Debt investments
IT Services
MMan Acquisition Co.+(25) One stop N/A 8.00% PIK 03/2026 $ 1,971 0.1 % $ 1,813
MMan Acquisition Co.+(25) One stop N/A 12.00% PIK 03/2026 1,073 1,073 1,073
MMan Acquisition Co.+(25) One stop N/A 12.00% PIK 03/2026 1,153 1,153 1,153
MMan Acquisition Co.+(25) One stop N/A 12.00% PIK 03/2026 334 334 334
Total controlled affiliate company debt investments 4,531 4,531 0.1 4,373
Equity investments(21)(22)
IT Services
MMan Acquisition Co.+ Preferred stock N/A N/A 09/2024 N/A 7,832 0.2 7,832
Total controlled affiliate equity investments 7,832 0.2 7,832
Total controlled affiliate company investments 12,363 0.3 12,205
Total investments 8,302,913 205.1 8,235,411
Money market funds (included in cash and cash equivalents and restricted cash and cash equivalents)
BlackRock Liquidity Funds T-Fund <br>Institutional Shares (CUSIP 09248U718) 4.83% (29) $ 103,410 2.6 % $ 103,410
Morgan Stanley Institutional Liquidity Funds - Treasury Portfolio <br>Institutional Share Class (CUSIP 61747C582) 4.78% (29) 1,599 1,599
Morgan Stanley Institutional Liquidity Funds - Government Portfolio Institutional Share Class (CUSIP 61747C707) 4.85% (29) 7,465 0.2 7,465
Morgan Stanley US Dollar Liquidity Fund <br>Institutional Distributing Share Class (CUSIP L64887109) 4.98% (29) 10,658 0.3 10,658
Allspring Government Money Market Fund <br>Select Share Class (CUSIP 949921126) 4.86% (29) 2,616 0.1 2,616
Morgan Stanley Institutional Liquidity Funds - Treasury Securities Portfolio Institutional Share Class (CUSIP 61747C525) 4.88% (29) 87,353 2.2 87,353
Total money market funds 213,101 5.4 213,101
Total investments and money market funds $ 8,516,014 210.5 % $ 8,448,512

All values are in US Dollars.

See Notes to Consolidated Financial Statements.

95

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

* Denotes that all or a portion of the loan secures the notes offered in the 2018 Debt Securitization (as defined in Note 7).
# Denotes that all or a portion of the loan secures the notes offered in the GCIC 2018 Debt Securitization (as defined in Note 7).
~ Denotes that all or a portion of the loan secures the notes offered in the GBDC 3 2021 Debt Securitization (as defined in Note 7).
^ Denotes that all or a portion of the loan secures the notes offered in the GBDC 3 2022 Debt Securitization (as defined in Note 7).
& Denotes that all or a portion of the loan secures the notes offered in the GBDC 3 2022-2 Debt Securitization (as defined in Note 7).
< Denotes that all or a portion of the loan collateralizes the GBDC 3 DB Credit Facility (as defined in Note 7).
+ Denotes that all or a portion of the investment collateralizes the JPM Credit Facility (as defined in Note 7).

(1)The majority of the investments bear interest at a rate that is permitted to be determined by reference to the Secured Overnight Financing Rate (“SOFR” or “SF”), Euro Interbank Offered Rate (“EURIBOR” or “E”), Prime (“P”), Sterling Overnight Index Average ("SONIA" or “SN”), Australian Interbank Rate (”AUD” or ”A”) or Canadian Overnight Repo Rate Average (“CORRA” or “CA”) which reset daily, monthly, quarterly, semiannually, or annually. For each, the Company has provided the spread over the applicable index and the weighted average current interest rate in effect as of September 30, 2024. Certain investments are subject to an interest rate floor. For fixed rate loans, a spread above a reference rate is not applicable. For positions with multiple outstanding contracts, the spread for the largest outstanding contract is shown. Listed below are the index rates as of September 30, 2024, which was the last business day of the period on which the applicable index rates were determined. The actual index rate for each loan listed could not be the applicable index rate outstanding as of September 30, 2024, as the loan could have priced or repriced based on an index rate prior to September 30, 2024.

(a) Denotes that all or a portion of the contract was indexed to the Prime rate, which was 8.00% as of September 30, 2024.

(b) Denotes that all or a portion of the contract was indexed to the 30-day EURIBOR, which was 3.35% as of September 30, 2024.

(c) Denotes that all or a portion of the contract was indexed to the 90-day EURIBOR, which was 3.28% as of September 30, 2024.

(d) Denotes that all or a portion of the contract was indexed to the 180-day EURIBOR, which was 3.11% as of September 30, 2024.

(e) Denotes that all or a portion of the contract was indexed to the Three-Month AUD, which was 4.43% as of September 30, 2024.

(f) Denotes that all or a portion of the contract was indexed to SONIA, which was 4.95% as of September 30, 2024.

(g) Denotes that all or a portion of the contract was indexed to Daily SOFR, which was 4.96% as of September 30, 2024.

(h) Denotes that all or a portion of the contract was indexed to the 30-day Term SOFR which was 4.85% as of September 30, 2024.

(i) Denotes that all or a portion of the contract was indexed to the 90-day Term SOFR which was 4.59% as of September 30, 2024.

(j) Denotes that all or a portion of the contract was indexed to the 180-day Term SOFR which was 4.25% as of September 30, 2024.

(k) Denotes that all or a portion of the contract was indexed to Daily CORRA, which was 4.30% as of September 30, 2024.

(l) Denotes that all or a portion of the contract was indexed to the 90-day Term CORRA, which was 3.92% as of September 30, 2024.

(2)For positions with multiple interest rate contracts, the interest rate shown is a weighted average current interest rate in effect as of September 30, 2024.

(3)The total principal amount is presented for debt investments while the number of shares or units owned is presented for equity investments.

(4)The fair values of investments were valued using significant unobservable inputs, unless noted otherwise. See Note 6.

(5)The negative fair value is the result of the capitalized discount on the loan or the unfunded commitment being valued below par. The negative amortized cost is the result of the capitalized discount being greater than the principal amount outstanding on the loan.

(6)The entire commitment was unfunded as of September 30, 2024. As such, no interest is being earned on this investment. The investment could be subject to an unused facility fee.

(7)Loan was on non-accrual status as of September 30, 2024, meaning that the Company has ceased recognizing interest income on the loan.

(8)The investment is treated as a non-qualifying asset under Section 55(a) of the Investment Company Act of 1940, as amended (the “1940 Act”). Under the 1940 Act, the Company cannot acquire any non-qualifying asset unless, at the time the acquisition is made, qualifying assets represent at least 70% of the Company's total assets. As of September 30, 2024, total non-qualifying assets at fair value represented 13.3% of the Company's total assets calculated in accordance with the 1940 Act.

(9)Investment is denominated in foreign currency and is translated into U.S. dollars as of the valuation date or the date of the transaction. See Note 2.

(10)The headquarters of this portfolio company is located in the United Kingdom.

(11)The headquarters of this portfolio company is located in Australia.

(12)The headquarters of this portfolio company is located in Canada.

(13)The headquarters of this portfolio company is located in Luxembourg.

(14) The headquarters of this portfolio company is located in Netherlands.

(15)The headquarters of this portfolio company is located in Israel.

(16)The headquarters of this portfolio company is located in Finland.

(17)The headquarters of this portfolio company is located in Sweden.

(18)The headquarters of this portfolio company is located in Denmark.

See Notes to Consolidated Financial Statements.

96

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Consolidated Schedule of Investments - (continued)

September 30, 2024

(Dollar and share amounts in thousands)

(19)The headquarters of this portfolio company is located in Germany.

(20)The headquarters of this portfolio company is located in France.

(21) Equity investments are non-income producing securities unless otherwise noted.

(22) Ownership of certain equity investments occurs through a holding company or partnership.

(23) The Company holds an equity investment that is income producing.

(24) The fair value of this investment was valued using Level 1 inputs. See Note 6.

(25) All or a portion of the loan interest was capitalized into the outstanding principal balance of the loan in accordance with the terms of the credit agreement during the year ended September 30, 2024.

(26) The fair value of the loan reflects the legal claim on par and accrued uncapitalized payment-in-kind (“PIK”) interest.

(27) As defined in the 1940 Act, the Company is deemed to be an “affiliated person” of the portfolio company as the Company owns five percent or more of the portfolio company's voting securities (“non-controlled affiliate”). Transactions related to investments in non-controlled affiliates for the year ended September 30, 2024 were as follows:

Portfolio Company Fair value as of September 30, 2023 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of September 30, 2024 Interest, dividend and fee income
Abita Brewing Co. LLC $ 6,536 $ 2,166 $ (709) $ (1,993) $ $ 6,000 $ 575
Bayside Opco, LLC 22,044 2,758 (699) 5,024 29,127 3,660
Benetech, Inc. 1,353 780 (843) 503 1,793 9
Elite Dental Partners LLC 13,396 5,845 (3,013) (4,532) 11,696 180
Imperial Optical Midco Inc. 94,556 (692) 93,864 1,008
Opening Day Borrower 111 LLC 24,438 27,853 (23,040) (4,272) (43) 24,936 629
Rubio's Restaurants, Inc. 12,063 3,759 (3,929) 6,624 (18,517) 1,187
SPF Borrower LLC 34,008 (136) 2,781 36,653 2,112
Switchfly LLC 7,254 6,180 (5,378) 1,157 (1,900) 7,313 88
Total Non-Controlled Affiliates $ 87,084 $ 177,905 $ (37,747) $ 4,600 $ (20,460) $ 211,382 $ 9,448
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments and sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(28) As defined in the 1940 Act, the Company is deemed to be both an “affiliated person” of and “control” this portfolio company as the Company owns more than 25% of the portfolio company's outstanding voting securities or has the power to exercise control over management or policies of such portfolio company (including through a management agreement) (“controlled affiliate”). Transactions related to investments in controlled affiliates for the year ended September 30, 2024 were as follows:

Portfolio Company Fair value as of September 30, 2023 Gross additions(a) Gross reductions(b) Net change in unrealized appreciation (depreciation) Net realized gain (loss) Fair value as of September 30, 2024 Interest, dividend and fee income
MMan Acquisition Co. $ 12,790 $ 11,979 $ (11,344) $ 10,406 $ (11,626) $ 12,205 $ 439
Total Controlled Affiliates $ 12,790 $ 11,979 $ (11,344) $ 10,406 $ (11,626) $ 12,205 $ 439
(a) Gross additions could include increases in the cost basis of investments resulting from new investments, amounts related to PIK interest capitalized and added to the principal balance of the respective loans, the accretion of discounts, the exchange of one or more existing investments for one or more new investments and the movement of an existing portfolio company into this affiliated category from a different category.
--- ---
(b) Gross reductions could include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the amortization of premiums, the reversal of capitalized PIK for non-accrual positions and the exchange of one or more existing securities for one or more new securities.

(29) The rate shown is the annualized seven-day yield as of September 30, 2024.

See Notes to Consolidated Financial Statements.

97

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 1. Organization

Golub Capital BDC, Inc. (“GBDC” and, collectively with its consolidated subsidiaries, the “Company”) is an externally managed, closed-end, non-diversified management investment company. GBDC has elected to be regulated as a business development company (“BDC”) under the Investment Company Act of 1940, as amended (the “1940 Act”). In addition, for U.S. federal income tax purposes, GBDC has elected to be treated as a regulated investment company (“RIC”) under Subchapter M of the Internal Revenue Code of 1986, as amended (the “Code”).

The Company’s investment strategy is to invest primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies that are, in most cases, sponsored by private equity firms. The Company also selectively invests in second lien and subordinated (a loan that ranks senior only to a borrower’s equity securities and ranks junior to all of such borrower’s other indebtedness in priority of payment) loans of, and warrants and minority equity securities in, U.S. middle-market companies. The Company has entered into the Fifth Amended and Restated Investment Advisory Agreement effective as of June 3, 2024 (the “Investment Advisory Agreement” or “Post-GBDC 3 Merger Advisory Agreement”) with GC Advisors LLC (the “Investment Adviser”), under which the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, the Company. Under an administration agreement (the “Administration Agreement”) the Company is provided with certain services by an administrator (the “Administrator”), which is currently Golub Capital LLC.

On September 16, 2019, the Company completed its acquisition of Golub Capital Investment Corporation (“GCIC”), a Maryland corporation (the “GCIC Merger”), pursuant to that certain Agreement and Plan of Merger (as amended, the “GCIC Merger Agreement”), dated as of November 27, 2018, by and among the Company, GCIC, Fifth Ave Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“GCIC Merger Sub”), the Investment Adviser, and, for certain limited purposes, the Administrator.

On June 3, 2024, the Company completed its acquisition of Golub Capital BDC 3, Inc. (“GBDC 3”), a Maryland corporation (the “GBDC 3 Merger”), pursuant to that certain Agreement and Plan of Merger (as amended, the “GBDC 3 Merger Agreement”), dated as of January 16, 2024, by and among the Company, GBDC 3, Park Avenue Subsidiary Inc., a Maryland corporation and wholly owned subsidiary of the Company (“GBDC 3 Merger Sub”), the Investment Adviser, and, for certain limited purposes, Golub Capital LLC. Upon consummation of the GBDC 3 Merger, the Company entered into the Investment Advisory Agreement. The Investment Advisory Agreement replaced the Fourth Amended and Restated Investment Advisory Agreement by and between the Company and the Investment Adviser dated as of July 1, 2023 (the “Prior Investment Advisory Agreement”). Refer to Note 3 for more information on the Investment Advisory Agreement and the Prior Investment Advisory Agreement.

Note 2. Significant Accounting Policies and Recent Accounting Updates

Basis of presentation:  The Company is an investment company as defined in the accounting and reporting guidance under Accounting Standards Codification (“ASC”) Topic 946 — Financial Services — Investment Companies (“ASC Topic 946”).

The accompanying unaudited interim consolidated financial statements of the Company and related financial information have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) as established by the Financial Accounting Standards Board (“FASB”) for interim financial information and pursuant to the requirements for reporting on Form 10-Q and Articles 6, 10 and 12 of Regulation S-X. Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. In the opinion of management, the consolidated financial statements reflect all adjustments and reclassifications consisting solely of normal accruals that are necessary for the fair presentation of financial results as of and for the periods presented. All intercompany balances and transactions have been eliminated. Certain prior period amounts have been reclassified to conform to the current period presentation. The unaudited interim consolidated financial statements and notes thereto should be read in conjunction with the financial statements and notes thereto in the Company’s Form 10-K for the year ended September 30, 2024, as filed with the U.S. Securities and Exchange Commission (the “SEC”).

Fair value of financial instruments: The Company applies fair value to all of its financial instruments in accordance with ASC Topic 820 — Fair Value Measurement (“ASC Topic 820”). ASC Topic 820 defines fair

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

value, establishes a framework used to measure fair value and requires disclosures for fair value measurements. On August 2, 2024, the Company’s board of directors (the “Board”) designated the Investment Adviser as the Company’s valuation designee (“Valuation Designee”) in accordance with Rule 2a-5 under the 1940 Act. As of such date, the Valuation Designee is responsible for determining the fair value of the Company’s portfolio investments, subject to oversight of the Board. In accordance with ASC Topic 820, the Valuation Designee has categorized the Company’s financial instruments carried at fair value, based on the priority of the valuation technique, into a three-level fair value hierarchy. Fair value is a market-based measure considered from the perspective of the market participant who holds the financial instrument rather than an entity-specific measure. Therefore, when market assumptions are not readily available, the Investment Adviser’s own assumptions are set to reflect those that management believes market participants would use in pricing the financial instrument at the measurement date.

The availability of observable inputs can vary depending on the financial instrument and is affected by a wide variety of factors, including, for example, the type of product, whether the product is new, whether the product is traded on an active exchange or in the secondary market and the current market conditions. To the extent that the valuation is based on models or inputs that are less observable or unobservable in the market, the determination of fair value requires more judgment. Accordingly, the degree of judgment exercised by the Valuation Designee in determining fair value is greatest for financial instruments classified as Level 3.

Any changes to the valuation methodology are reviewed by management and the Board to confirm that the changes are appropriate. As markets change, new products develop and the pricing for products becomes more or less transparent, the Valuation Designee will continue to refine its valuation methodologies. See further description of fair value methodology in Note 6.

Use of estimates:  The preparation of the unaudited interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Consolidation:  As provided under Regulation S-X and ASC Topic 946, the Company will generally not consolidate its investment in a company other than an investment company subsidiary or a controlled operating company whose business consists of providing services to the Company. Accordingly, the Company consolidated the results of the Company’s wholly-owned subsidiaries listed in the table below in its consolidated financial statements:

Entity Name Abbreviation
Golub Capital BDC CLO III Depositor LLC (“2018 CLO Depositor”)
Golub Capital BDC CLO III LLC1 (“2018 Issuer”)1
Golub Capital BDC Holdings, LLC (“BDC Holdings”)
GCIC Holdings LLC (“GCIC Holdings”)
GCIC CLO II Depositor LLC2 (“GCIC 2018 CLO Depositor”)2
GCIC CLO II LLC3 (“GCIC 2018 Issuer”)3
Golub Capital BDC CLO 8 Depositor LLC2 ("BDC CLO 8 Depositor")2
Golub Capital BDC CLO 8 LLC3 (“2024 Issuer”)3
GCIC Funding LLC (“GCIC Funding”)
GBDC Holdings Coinvest, Inc.
GBDC Holdings ED Coinvest, Inc.
GCIC North Haven Stack Buyer Coinvest, Inc.
GCIC Quick Quack Coinvest LLC
GBDC Quick Quack Coinvest LLC
Golub Capital 3 Holdings LLC (“GBDC 3 Holdings”)
GBDC 3 Funding LLC (“GBDC 3 Funding”)
Golub Capital BDC 3 CLO 1 Depositor LLC (“GBDC 3 2021 CLO Depositor”)
Golub Capital BDC 3 CLO 1 LLC1 (“GBDC 3 2021 Issuer”)1
Golub Capital BDC 3 ABS 2022-1 Depositor LLC (“GBDC 3 2022 ABS 2022-1 Depositor”)
Golub Capital BDC 3 ABS 2022-1 LLC (“GBDC 3 2022 Issuer”)
Golub Capital BDC 3 CLO 2 Depositor LLC (“GBDC 3 2022 CLO 2 Depositor”)
Golub Capital BDC 3 CLO 2 LLC (“GBDC 3 2022-2 Issuer”)
GBDC 3 Holdings Coinvest, Inc.
GBDC 3 Quick Quack Coinvest LLC

1.Prior to November 18, 2024, the date of each entity’s dissolution.

2.GCIC CLO II Depositor LLC (“GCIC 2018 CLO Depositor”) was renamed to Golub Capital BDC CLO 8 Depositor LLC (“BDC CLO 8 Depositor”) effective November 18, 2024.

3.GCIC CLO II LLC (“GCIC 2018 Issuer”) was renamed to Golub Capital BDC CLO 8 LLC (“2024 Issuer”) effective November 18, 2024.

Assets related to transactions that do not meet ASC Topic 860 requirements for accounting sale treatment are reflected in the Company’s Consolidated Statements of Financial Condition as investments. Those assets are owned by special purpose entities, including BDC Holdings, Funding II, GCIC Holdings, GBDC 3 Holdings, GBDC 3 Funding, GBDC 3 2022 Issuer, GBDC 3 2022-2 Issuer, 2024 Issuer and, prior to November 18, 2024, GCIC 2018 Issuer, 2018 Issuer and GBDC 3 2021 Issuer, that are consolidated in the Company’s consolidated financial statements. The creditors of the special purpose entities have received security interests in such assets and such assets are not intended to be available to the creditors of GBDC (or any affiliate of GBDC).

Cash and cash equivalents and foreign currencies: Cash and cash equivalents and foreign currencies are highly liquid investments with an original maturity of three months or less at the date of acquisition. The Company deposits its cash in financial institutions and, at times, such balances exceed the Federal Deposit Insurance Corporation insurance limits.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Restricted cash and cash equivalents and restricted foreign currencies:  Restricted cash and cash equivalents and restricted foreign currencies include amounts that are collected and are held by trustees who have been appointed as custodians of the assets securing certain of the Company’s financing transactions. Restricted cash and cash equivalents and restricted foreign currencies are held by the trustees for payment of interest expense and principal on the outstanding borrowings or reinvestment into new assets.

Foreign currency translation: The Company’s books and records are maintained in U.S. dollars. Any foreign currency amounts are translated into U.S. dollars. Non-U.S. dollar transactions during the period are valued at the prevailing spot rates on the applicable transaction date and the related assets and liabilities are revalued at the prevailing spot rates as of period-end.

Net assets and fair values are presented based on the applicable foreign exchange rates and fluctuations arising from the translation of assets and liabilities are included within the net change in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Foreign security and currency transactions involve certain considerations and risks not typically associated with investing in U.S. companies. These risks include, but are not limited to, currency fluctuations and revaluations and future adverse political, social and economic developments, which could cause investments in foreign markets to be less liquid and prices more volatile than those of comparable U.S. companies or U.S. government securities.

Derivative instruments:

The Company follows the guidance in ASC Topic 815 - Derivatives and Hedging (“ASC Topic 815”), when accounting for derivative instruments.

Forward currency contracts: A forward currency contract is an obligation between two parties to purchase or sell a specific currency for an agreed-upon price at a future date. The Company utilized forward currency contracts to economically hedge the currency exposure associated with certain foreign-denominated investments. The use of forward currency contracts does not eliminate fluctuations in the price of the underlying securities the Company owns or intends to acquire but establishes a rate of exchange in advance. Fluctuations in the value of these contracts are measured by the difference in the exchange rates on the contract date and reporting date and are recorded as unrealized appreciation (depreciation) until the contracts are closed. When the contracts are closed, realized gains (losses) are recorded. Realized gains (losses) and unrealized appreciation (depreciation) on the forward currency contracts are included in the Consolidated Statements of Operations. Unrealized appreciation (depreciation) on forward currency contracts is recorded on the Consolidated Statements of Financial Condition as a component of “Net unrealized appreciation on derivatives” or “Net unrealized depreciation on derivatives” by counterparty on a net basis across all derivative instruments, not taking into account collateral posted, which is recorded separately, if applicable.

The primary risks associated with forward currency contracts include failure of the counterparty to meet the terms of the contract and the value of the foreign currency changing unfavorably. These risks can exceed the amounts reflected in the Consolidated Statements of Financial Condition.

Refer to Note 5 for more information regarding the forward currency contracts.

Interest rate swaps: The Company designated interest rate swaps as the hedging instrument in qualifying fair value hedge accounting relationships, and as a result, the change in fair value of the hedging instruments and hedged items are recorded in interest expense and recognized as components of “Interest and other debt financing expenses” in the Company’s Consolidated Statements of Operations. The fair value of the interest rate swaps is recorded on the Consolidated Statements of Financial Condition as a component of “Net unrealized appreciation on derivatives” or “Net unrealized depreciation on derivatives” by counterparty on a net basis across all derivative instruments, not taking into account collateral posted which is recorded separately, if applicable. Refer to Note 5 for more information regarding the interest rate swaps.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Revenue recognition:

Investments and related investment income:  Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments.

Original issue discount, market discount or premium and certain loan origination or amendment fees that are deemed to be an adjustment to yield (“Loan Origination Fees”) are capitalized and the Company accretes or amortizes such amounts over the life of the loan as interest income (“Discount Amortization”). For the three and six months ended March 31, 2025, the Company received Loan Origination Fees that were capitalized of $4,781 and $17,540, respectively. For the three and six months ended March 31, 2024, the Company received Loan Origination Fees that were capitalized of $1,120 and $3,998, respectively. For the three and six months ended March 31, 2025, interest income included $6,700 and $12,955, respectively, of Discount Amortization. For the three and six months ended March 31, 2024, interest income included $4,556 and $9,857, respectively, of Discount Amortization.

For investments with contractual payment-in-kind (“PIK”) interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, the Company will not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not collectible. For the three and six months ended March 31, 2025, investment income included $14,045 and $25,061, respectively, of PIK interest and the Company capitalized PIK interest of $14,710 and $27,921, respectively, into the principal balance of certain debt investments. For the three and six months ended March 31, 2024, investment income included $11,829 and $23,628, respectively, of PIK interest and the Company capitalized PIK interest of $9,682 and $23,397, respectively, into the principal balance of certain debt investments.

In addition, the Company generates revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, consulting fees, administrative agent fees, and prepayment premiums on loans. The Company records these fees that are not deemed to be an adjustment to yield as fee income when earned. For the three and six months ended March 31, 2025, fee income included $1,203 and $1,297 from non-recurring prepayment premiums, respectively. For the three and six months ended March 31, 2024, fee income included $141 and $176 from non-recurring prepayment premiums, respectively. Other income is recorded into income when earned.

For the three and six months ended March 31, 2025, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $197,416 and $398,783, respectively. For the three and six months ended March 31, 2024, the Company received interest and fee income in cash, which excludes capitalized loan origination fees, in the amounts of $136,676 and $285,157, respectively.

Dividend income on equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. The Company has certain preferred equity securities in the portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer.

For the three and six months ended March 31, 2025, the Company recognized PIK and non-cash dividend income of $7,807 and $15,071, respectively, which were capitalized into the cost basis of certain preferred equity investments. For the three and six months ended March 31, 2024, the Company recognized PIK and non-cash dividend income of $4,352 and $8,603, respectively, which were capitalized into the cost basis of certain preferred equity investments. For the three and six months ended March 31, 2025, the Company received $1,725 and $3,549 of cash payments of accrued and capitalized preferred dividends. For the three and six months ended March 31, 2024, the Company received no cash payments of accrued and capitalized preferred dividends.

Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Each distribution received from limited liability company (“LLC”) and limited partnership (“LP”) investments is evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, the Company will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and six months ended March 31, 2025, the Company recorded dividend income received in cash of $70 and $1,293, respectively, and return of capital distributions received in cash of $109 and $344, respectively. For the three and six months ended March 31, 2024, the Company recorded dividend income received in cash of $13 and $137, respectively, and return of capital distributions received in cash of $125 and $818, respectively.

Investment transactions are accounted for on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the amortized cost basis of investment, without regard to unrealized gains or losses previously recognized. The Company reports current period changes in fair value of investments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Non-accrual investments: A loan can be left on accrual status while the Company is pursuing repayment of the loan. Management reviews all loans that become 90 days or more past due on principal and interest, or when there is reasonable doubt that principal or interest will be collected, for possible placement on non-accrual status. When a loan is placed on non-accrual status, unpaid interest credited to income is reversed. Additionally, any capitalized Loan Origination Fees are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans are recognized as income or applied to principal depending upon management’s judgment. Non-accrual loans are restored to accrual status when past due principal and interest is paid and, in management’s judgment, payments are likely to remain current. The total fair value of non-accrual loans was $59,888 and $93,204 as of March 31, 2025 and September 30, 2024, respectively.

Management reviews all preferred equity securities accruing contractual PIK dividend income to determine if there is reasonable doubt that amortized cost or capitalized PIK and non-cash dividend income will be collected for possible placement on non-accrual status. When a preferred equity security is placed on non-accrual status, the contractual PIK dividend provision is no longer accrued to dividend income as of the date the preferred equity security is placed on non-accrual status. The total fair value of non-accrual preferred equity securities was $593 as of March 31, 2025. There were no preferred equity securities on non-accrual status as of September 30, 2024.

Asset Acquisition: Pursuant to the GCIC Merger Agreement, the GCIC Merger Sub was first merged with and into GCIC, with GCIC as the surviving company (the Initial GCIC Merger), and, immediately following this initial merger, GCIC was then merged with and into the Company, with the Company as the surviving company. Pursuant to the GBDC 3 Merger Agreement, the GBDC 3 Merger Sub was first merged with and into GBDC 3, with GBDC 3 as the surviving company and, immediately following this initial merger, GBDC 3 was then merged with and into the Company, with the Company as the surviving company. The GCIC Merger and the GBDC 3 Merger were accounted for under the asset acquisition method of accounting in accordance with ASC 805 — Business Combinations — Related Issues (“ASC Topic 805”), also referred to as “asset acquisition.” Under the asset acquisition method of accounting, acquiring assets in groups not only requires ascertaining the cost of the asset (or net assets), but also allocating that cost to the individual assets (or individual assets and liabilities) that make up the group. Per ASC Topic 805, assets are recognized based on their cost to the acquiring entity, which generally includes transaction costs of the asset acquisition, and no gain or loss is recognized unless the fair value of non-cash assets given as consideration differs from the assets carrying amounts on the acquiring entity’s books.

The cost of the group of assets acquired in an asset acquisition is allocated to the individual assets acquired or liabilities assumed based on the relative fair values of net identifiable assets acquired other than “non-qualifying” assets (for example cash) and does not give rise to goodwill. To the extent that the consideration paid to GCIC or GBDC 3’s stockholders exceeded the relative fair values of the net identifiable assets of GCIC or GBDC 3 acquired other than “non-qualifying” assets, any such premium paid by the Company was further allocated to the cost of the GCIC or GBDC 3 assets acquired by the Company pro-rata to their relative fair value, other than “non-qualifying” assets. As both GCIC and GBDC 3 did not have any “qualifying” assets at the time of acquisition, the premium was allocated to “non-qualifying” assets, which are GCIC and GBDC 3’s investments in loans and equity securities, including its investment in GCIC SLF. Immediately following the acquisitions of GCIC and GBDC 3, the Company recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC and GBDC 3 assets acquired were immediately recognized as unrealized depreciation on the Company's Consolidated Statement of Operations. The purchase premium allocated to investments in loan securities will amortize over the life of the loans through interest income, with a corresponding reversal of the unrealized depreciation on the loans acquired from GCIC and GBDC 3 through their ultimate disposition. Amortization expense of purchase premium for the three and six months ended March 31, 2025 was $4,592 and $10,278,

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

respectively. Amortization expense of purchase premium for the three and six months ended March 31, 2024 was $779 and $2,407, respectively. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC or GBDC 3 and disposition of such equity securities at fair value, the Company will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired from GCIC or GBDC 3.

Income taxes:  The Company has elected to be treated as a RIC under Subchapter M of the Code and operates in a manner so as to qualify for the tax treatment applicable to RICs. In order to qualify and be subject to tax as a RIC, among other things, the Company is required to meet certain source of income and asset diversification requirements and timely distribute dividends for U.S. federal income tax purposes to its stockholders of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. The Company has made, and intends to continue to make, the requisite distributions to its stockholders, which will generally relieve the Company from U.S. federal income taxes with respect to all income distributed to its stockholders.

Depending on the level of taxable income earned in a tax year, the Company can determine to retain taxable income in excess of current year dividend distributions and distribute such taxable income in the next tax year. The Company could then be required to incur a 4% excise tax on such income. To the extent that the Company determines that its estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, the Company accrues excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended March 31, 2025, the Company did not record any U.S. federal excise tax expense. For the six months ended March 31, 2025, the Company recorded a reversal of the accrual for U.S. federal excise tax expense of $475. For the three and six months ended March 31, 2024, $499 and $999, respectively, was recorded for U.S. federal excise tax.

The Company accounts for income taxes in conformity with ASC Topic 740 — Income Taxes (“ASC Topic 740”). ASC Topic 740 provides guidelines for how uncertain tax positions should be recognized, measured, presented and disclosed in the consolidated financial statements. ASC Topic 740 requires the evaluation of tax positions taken in the course of preparing the Company’s tax returns to determine whether the tax positions are “more-likely-than-not” to be sustained by the applicable tax authority. Tax benefits of positions not deemed to meet the more-likely-than-not threshold would be recorded as a tax expense or tax benefit in the current year. It is the Company’s policy to recognize accrued interest and penalties related to uncertain tax benefits in income tax expense. There were no material unrecognized tax benefits or unrecognized tax liabilities related to uncertain income tax positions through March 31, 2025. The Company’s tax returns for the 2021 through 2023 tax years remain subject to examination by U.S. federal and most state tax authorities.

Certain of the Company's consolidated subsidiaries are subject to U.S. federal and state corporate-level income taxes. Income tax expense, if any, is included under the income category for which it applies in the Consolidated Statements of Operations. For the three and six months ended March 31, 2025, the Company did not record any U.S. income taxes. For the three and six months ended March 31, 2024, $71 was recorded for U.S. income taxes.

Dividends and distributions:  Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out as a dividend or distribution is determined by the Board each quarter and is generally based upon the earnings estimated by management. Net realized capital gains, if any, are distributed at least annually, although the Company can retain such capital gains for investment in its discretion.

The Company has adopted a dividend reinvestment plan (“DRIP”) that provides for reinvestment of any distributions the Company declares in cash on behalf of its stockholders, unless a stockholder elects to receive cash. As a result, if the Board authorizes and the Company declares a cash distribution, then stockholders who participate in the DRIP will have their cash distribution reinvested in additional shares of the Company’s common stock, rather than receiving the cash distribution. The Company expects to use newly issued shares under the guidelines of the DRIP if the Company’s shares are trading at a premium to net asset value. The Company can purchase shares in the open market in connection with the obligations under the plan, and in particular, if the Company’s shares are trading at a significant discount to net asset value (“NAV”) and the Company is otherwise permitted under applicable law to purchase such shares, the Company intends to purchase shares in the open market in connection with any obligations under the DRIP.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

In the event the market price per share of the Company’s common stock on the date of a distribution exceeds the most recently computed NAV per share of the common stock, the Company will issue shares of common stock to participants in the DRIP at the greater of the most recently computed NAV per share of common stock or 95% of the current market price per share of common stock (or such lesser discount to the current market price per share that still exceeds the most recently computed NAV per share of common stock).

Share repurchase plan: The Company has a share repurchase program (the “Program”) which allows the Company to repurchase the Company’s outstanding common stock on the open market at prices below the Company’s NAV as reported in its most recently published consolidated financial statements. The Board re-approved the Program in August 2024 and the Program is implemented at the discretion of management. Shares can be purchased from time to time at prevailing market prices, through open market transactions, including block transactions. The Program permits repurchases up to $150,000 of the Company's common stock. Refer to Note 11 for more information on the share repurchases under the Program.

Equity Distribution Agreement: On October 6, 2023, the Company entered into an equity distribution agreement as amended, (the “2023 Equity Distribution Agreement”), by and among the Company, the Investment Adviser, the Administrator, and Keefe, Bruyette & Woods, Inc. and Regions Securities LLC (the “Placement Agents”), in connection with the sale by the Company of shares of its common stock, having an aggregate offering price of up to $250,000, in an “at the market offering,” in amounts and at times to be determined by the Company. Actual sales, if any, will depend on a variety of factors to be determined by the Company from time to time, including, among others, market conditions and the market price of the Company’s common stock. The 2023 Equity Distribution Agreement provides that the Company can offer and sell shares from time to time through, or to, the Placement Agents. Sales of the shares can be made in negotiated transactions or transactions that are deemed to be “at the market,” as defined in Rule 415 under the Securities Act of 1933, as amended, including sales made directly on The Nasdaq Global Select Market or any similar securities exchange or sales made to or through a market maker other than on a securities exchange, at prices related to the prevailing market prices or at negotiated prices. Pursuant to the terms of the 2023 Equity Distribution Agreement, the Placement Agents receive a commission from the Company of up to 1.50% of the gross sales price of any shares sold through the Placement Agents under the 2023 Equity Distribution Agreement. Offering costs for the 2023 Equity Distribution Agreement are charged against the proceeds from equity offerings when proceeds are received. During the three and six months ended March 31, 2025, the Company issued 2,408,940 shares of common stock under the 2023 Equity Distribution Agreement. During the three and six months ended March 31, 2024, the Company did not issue any shares of common stock under the 2023 Equity Distribution Agreements.

Deferred debt issuance costs: Deferred debt issuance costs represent fees and other direct incremental costs incurred in connection with the Company’s borrowings. As of March 31, 2025 and September 30, 2024, the Company had deferred debt issuance costs of $26,232 and $25,361, respectively.

These amounts are amortized and included in interest expense and other debt financing expenses in the Consolidated Statements of Operations over the estimated average life of the borrowings. Amortization expense for deferred debt issuance costs for the three and six months ended March 31, 2025 was $2,479 and $5,124, respectively. Amortization expense for deferred debt issuance costs for the three and six months ended March 31, 2024 was $2,546 and $4,655, respectively.

Deferred offering costs: Deferred offering costs consist of fees paid in relation to legal, accounting, regulatory and printing work completed in preparation of equity offerings. Deferred offering costs are charged against the proceeds from equity offerings when received. These amounts are included in other assets on the Consolidated Statements of Financial Condition.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Segment reporting: In accordance with ASC Topic 280 - Segment Reporting (“ASC Topic 280”), the Company has determined that it has a single operating and reporting segment. As a result, the Company’s segment accounting policies are the same as described herein and the Company does not have any intra-segment sales and transfers of assets.

The Company operates through a single operating and reporting segment with an investment objective to generate both current income and, to a lesser extent, capital appreciation through debt and equity investments. The chief operating decision maker (the “CODM”) is comprised of the Company’s chief executive officer, chief financial officer and chief operating officer and assesses the performance and makes operating decisions of the Company on a consolidated basis primarily based on the Company’s net increase (decrease) in net assets resulting from operations (“net income”). In addition to numerous other factors and metrics, the CODM utilizes net income as a key metric in evaluating the Company’s distribution policy. Performance metrics are provided to the CODM on a quarterly basis and are utilized to evaluate performance generated from segment net assets. As the Company’s operations comprise of a single reporting segment, the segment assets are reflected on the accompanying consolidated balance sheet as “total assets” and the significant segment expenses are listed on the accompanying consolidated statement of operations. The Company has elected to early adopt ASC Topic 280 as of March 31, 2025.

Recent Accounting Updates: In December 2023, the FASB issued Accounting Standards Update (“ASU”) No. 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU No. 2023-09 requires additional disaggregated disclosures on the entity’s effective tax rate reconciliation and additional details on income taxes paid. ASU No. 2023-09 is effective on a prospective basis, with the option for retrospective application, for annual periods beginning after December 15, 2024 and early adoption is permitted. The Company is currently evaluating the impact of adopting ASU No. 2023-09.

In November 2024, the FASB issued ASU No. 2024-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40). ASU No. 2024-03 requires disaggregated disclosure of certain costs and expenses, including purchase of inventory, employee compensation, depreciation, amortization and depletion, within relevant income statement captions. ASU 2024-03 is effective for annual years beginning after December 15, 2026, and interim periods beginning after December 15, 2027. Early adoption and retrospective application are permitted. The Company is currently evaluating the impact of adopting ASU No. 2024-03.

Note 3. Related Party Transactions

Investment Advisory Agreement: Under the Investment Advisory Agreement, the Investment Adviser manages the day-to-day operations of, and provides investment advisory services to, GBDC. The Board approved the Investment Advisory Agreement on January 16, 2024. The Investment Advisory Agreement amended the Prior Investment Advisory Agreement in order to incorporate changes to the calculation of the incentive fee rates and the incentive fee cap. Under the Investment Advisory Agreement, the incentive fee rates were reduced from 20.0% to 15.0%, and the incentive fee cap was reduced from 20.0% to 15.0%. None of the other material terms changed in the Investment Advisory Agreement as compared to the Prior Investment Advisory Agreement, including the services to be provided and the calculation of the base management fee. The Investment Advisory Agreement was entered into and effective as of June 3, 2024, the closing of the GBDC 3 Merger. On August 3, 2023, the Board approved, and the Company entered into, the Prior Investment Advisory Agreement with the Investment Adviser, effective as of July 1, 2023, pursuant to which the base management fee rate was reduced from 1.375% to 1.0%. The Investment Adviser is a registered investment adviser with the U.S. Securities and Exchange Commission (the “SEC”). The Investment Adviser receives fees for providing services, consisting of two components, a base management fee and an Incentive Fee (as defined below).

The base management fee is calculated at an annual rate equal to 1.0% (or 1.375% for periods ending on or before June 30, 2023) of the fair value of the average adjusted gross assets of the Company at the end of the two most recently completed calendar quarters (including assets purchased with borrowed funds and securitization-related assets, leverage, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit for such derivative instruments with custodian but adjusted to exclude cash and cash equivalents so that investors do not pay the base management fee on such assets) and is payable quarterly in arrears. Additionally, the Investment Adviser voluntarily excludes any assets funded with secured borrowing proceeds from the base management fee calculation. The base management fee is adjusted, based on the actual number of days elapsed relative to the total number of days in such calendar quarter, for any share issuances or repurchases during such calendar quarter. For

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

purposes of the Investment Advisory Agreement, cash equivalents mean U.S. government securities and commercial paper instruments maturing within 270 days of purchase (which is different than the GAAP definition, which defines cash equivalents as U.S. government securities and commercial paper instruments maturing within 90 days of purchase). To the extent that the Investment Adviser or any of its affiliates provides investment advisory, collateral management or other similar services to a subsidiary of the Company, the base management fee will be reduced by an amount equal to the product of (1) the total fees paid to the Investment Adviser by such subsidiary for such services and (2) the percentage of such subsidiary’s total equity, including membership interests and any class of notes not exclusively held by one or more third parties, that is owned, directly or indirectly, by the Company.

The Investment Adviser serves as collateral manager under the 2018 Collateral Management Agreement (as described in Note 7), the GCIC 2018 Collateral Management Agreement (as described in Note 7), the 2021 Collateral Management Agreement (as described in Note 7), the 2022 Collateral Management Agreement (as described in Note 7), the 2022-2 Collateral Management Agreement (as described in Note 7) and the 2024 Collateral Management Agreement (as described in Note 7). Fees payable to the Investment Adviser for providing these services are offset against the base management fee payable by the Company under the Investment Advisory Agreement.

The base management fee incurred for the three and six months ended March 31, 2025 was $21,714 and $43,295, respectively. The base management fee incurred for the three and six months ended March 31, 2024 was $13,662 and $27,618, respectively.

The Company has structured the calculation of the Incentive Fee to include a fee limitation such that an Incentive Fee for any quarter can only be paid to the Investment Adviser if, after such payment, the cumulative Incentive Fees paid to the Investment Adviser, calculated on a per share basis, since April 13, 2010, the effective date of the Company’s election to become a BDC, would be less than or equal to 15.0% of the Company’s Cumulative Pre-Incentive Fee Net Income Per Share (as defined below).

The Company accomplishes this limitation by subjecting each quarterly Incentive Fee payable under the Income and Capital Gain Incentive Fee Calculation (as defined below) to a cap (the “Incentive Fee Cap”). Under the Investment Advisory Agreement, the Incentive Fee Cap in any quarter is equal to the difference between (a) 15.0% of Cumulative Pre-Incentive Fee Net Income Per Share (as defined below) and (b) Cumulative Incentive Fees Paid Per Share (as defined below). To the extent the Incentive Fee Cap is zero or a negative value in any quarter, no Incentive Fee would be payable in that quarter. If, for any relevant period, the Incentive Fee Cap calculation results in the Company paying less than the amount of the Incentive Fee calculated above, then the difference between the Incentive Fee and the Incentive Fee Cap will not be paid by GBDC and will not be received by the Investment Adviser as an Incentive Fee either at the end of such relevant period or at the end of any future period. “Cumulative Pre-Incentive Fee Net Income Per Share” equals the sum of “Pre-Incentive Fee Net Income Per Share” (as defined below) for each quarterly period since April 13, 2010. “Pre-Incentive Fee Net Income Per Share” equals the sum of (i) Pre-Incentive Fee Net Investment Income (as defined below) and (ii) Adjusted Capital Returns for the applicable period, divided by (b) the weighted average number of shares of GBDC common stock outstanding during such period. “Adjusted Capital Returns” for any period is the sum of the realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation for such period; provided that the calculation of realized aggregate capital gains, realized aggregate capital losses, aggregate unrealized capital depreciation and aggregate unrealized capital appreciation shall not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation resulting solely from the asset acquisition for any premium or discount paid for the acquisition of assets in a merger. “Cumulative Incentive Fees Paid Per Share” is equal to the sum of Incentive Fees Paid Per Share since April 13, 2010. “Incentive Fees Paid Per Share” for any period is equal to the Incentive Fees accrued and/or payable to the Company for such period, divided by the weighted average number of shares of common stock of GBDC during such period.

“Pre-Incentive Fee Net Investment Income” means interest income, dividend income and any other income (including any other fees such as commitment, origination, structuring, diligence and consulting fees or other fees that the Company receives from portfolio companies but excluding fees for providing managerial assistance) accrued during the calendar quarter, minus operating expenses for the calendar quarter (including the base management fee, taxes, any expenses payable under the Investment Advisory Agreement and the Administration Agreement, any expenses of securitizations and any interest expense and dividends paid on any outstanding preferred stock, but excluding the Incentive Fee). Pre-Incentive Fee Net Investment Income includes, in the case of

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

investments with a deferred interest feature such as market discount, debt instruments with PIK interest, preferred stock with PIK dividends and zero coupon securities, accrued income that the Company has not yet received in cash.

Incentive Fees are calculated and payable quarterly in arrears (or, upon termination of the Investment Advisory Agreement, as of the termination date).

The income and capital gains incentive fee calculation (the “Income and Capital Gain Incentive Fee Calculation”) has two parts, the income component (the “Income Incentive Fee”) and the capital gains component (the “Capital Gain Incentive Fee” and, together with the Income Incentive Fee, the “Incentive Fee”). The Income Incentive Fee is calculated quarterly in arrears based on the Company’s Pre-Incentive Fee Net Investment Income for the immediately preceding calendar quarter.

For the three and six months ended March 31, 2025, the Income Incentive Fee incurred was $18,247 and $36,305, respectively. For the three and six months ended March 31, 2024, the Income Incentive Fee incurred was $20,626 and $41,911, respectively.

On January 16, 2024, the Investment Adviser agreed to irrevocably waive any incentive fees payable under the Prior Investment Advisory Agreement in excess of 15% and waive incentive fees in excess of an incentive fee cap that was also reduced to 15%, in each case effective as of January 1, 2024, for periods ending on or prior to the earlier of (i) the closing of the acquisition of GBDC 3 pursuant to the GBDC 3 Merger Agreement or (ii) the termination of the GBDC 3 Merger Agreement (the “Waiver Period”), in accordance with the terms of a waiver letter agreement (the “GBDC 3 Merger Waiver”) to the Prior Investment Advisory Agreement. For the three and six months ended March 31, 2024, the Investment Adviser irrevocably waived $5,157 of income incentive fees under the GBDC 3 Merger Waiver.

The Investment Advisory Agreement excludes the impact of asset acquisition resulting from a merger, including each of the GCIC Merger and GBDC 3 Merger, from the calculation of income subject to the Income Incentive Fee and the calculation of the Incentive Fee Cap. As a result, under the Investment Advisory Agreement, Pre-Incentive Fee Net Investment Income does not include any realized capital gains, realized capital losses or unrealized capital appreciation or depreciation or any amortization or accretion of any purchase premium or discount to interest income solely from the asset acquisition for any premium or discount paid for the acquisition of assets in a merger, such as the premium to net asset value paid for the shares of GCIC and GBDC 3 common stock in the GCIC Merger and GBDC 3 Merger. Because of the structure of the Income Incentive Fee, it is possible that an Incentive Fee is calculated under this formula with respect to a period in which the Company has incurred a loss. For example, if the Company receives Pre-Incentive Fee Net Investment Income in excess of the hurdle rate (as defined below) for a calendar quarter, the Income Incentive Fee will result in a positive value and an Incentive Fee will be paid even if the Company has incurred a loss in such period due to realized and/or unrealized capital losses unless the payment of such Incentive Fee would cause the Company to pay Incentive Fees on a cumulative basis that exceed the Incentive Fee Cap.

Pre-Incentive Fee Net Investment Income, expressed as a rate of return on the value of the Company’s net assets (defined as total assets less indebtedness and before taking into account any Incentive Fees payable during the period) at the end of the immediately preceding calendar quarter, is compared to a fixed “hurdle rate” of 2.0% quarterly.

If market interest rates rise, it is possible that the Company will be able to invest funds in debt instruments that provide for a higher return, which would increase Pre-Incentive Fee Net Investment Income and make it easier for the Investment Adviser to surpass the fixed hurdle rate and receive an Incentive Fee based on such net investment income.

The Company’s Pre-Incentive Fee Net Investment Income used to calculate this part of the Incentive Fee is also included in the amount of the Company’s total assets (excluding cash and cash equivalents but including assets purchased with borrowed funds and securitization-related assets, unrealized depreciation or appreciation on derivative instruments and cash collateral on deposit with custodian) used to calculate the base management fee annual rate.

For periods ended on or before March 31, 2024, the Company calculated the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

•Zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income did not exceed the hurdle rate;

•100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than 2.5% in any calendar quarter. This portion of the Company’s Pre-Incentive Fee Net Investment Income (which exceeds the hurdle rate but is less than 2.5%) is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 20.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply if the Company’s Pre-Incentive Fee Net Investment Income exceeds 2.5% in any calendar quarter; and 20.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds 2.5% in any calendar quarter.

For periods ended after June 3, 2024, including the three months ended June 30, 2024, the Company calculates the Income Incentive Fee with respect to its Pre-Incentive Fee Net Investment Income quarterly, in arrears, as follows:

•Zero in any calendar quarter in which the Pre-Incentive Fee Net Investment Income does not exceed the hurdle rate;

•100% of the Company’s Pre-Incentive Fee Net Investment Income with respect to that portion of such Pre-Incentive Fee Net Investment Income, if any, that exceeds the hurdle rate but is less than the percentage at which amounts payable to the Adviser equals 15.0% of the Company's Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply. This portion of the Company’s Pre-Incentive Fee Net Investment Income is referred to as the “catch-up” provision. The catch-up is meant to provide the Investment Adviser with 15.0% of the Pre-Incentive Fee Net Investment Income as if a hurdle rate did not apply; and

•15.0% of the amount of the Company’s Pre-Incentive Fee Net Investment Income, if any, that exceeds the catch-up provision in any calendar quarter.

The Capital Gain Incentive Fee equals (a) 15.0% of the Company’s Capital Gain Incentive Fee Base (as defined below), if any, calculated in arrears as of the end of each calendar year (or upon termination of the Investment Advisory Agreement, as of the termination date), which commenced with the calendar year ending December 31, 2010, less (b) the aggregate amount of any previously paid Capital Gain Incentive Fees. The Company’s “Capital Gain Incentive Fee Base” equals (1) the sum of (A) realized capital gains, if any, on a cumulative positive basis from the date the Company elected to become a BDC through the end of each calendar year, (B) all realized capital losses on a cumulative basis and (C) all unrealized capital depreciation on a cumulative basis less (2) all unamortized deferred debt issuance costs, if and to the extent such costs exceed all unrealized capital appreciation on a cumulative basis.

•The cumulative aggregate realized capital losses are calculated as the sum of the amounts by which (a) the net sales price of each investment in the Company’s portfolio when sold is less than (b) the accreted or amortized cost basis of such investment.

•The cumulative aggregate realized capital gains are calculated as the sum of the differences, if positive, between (a) the net sales price of each investment in the Company’s portfolio when sold and (b) the accreted or amortized cost basis of such investment.

•The aggregate unrealized capital depreciation is calculated as the sum of the differences, if negative, between (a) the valuation of each investment in the Company’s portfolio as of the applicable Capital Gain Incentive Fee calculation date and (b) the accreted or amortized cost basis of such investment.

Realized capital gains and losses include gains and losses on investments, foreign currencies, including gains and losses on borrowings in foreign currencies, derivative contracts and any income tax related to cumulative aggregate realized gains and losses.

For the three and six months ended March 31, 2025 and 2024, the Company did not accrue a Capital Gain Incentive Fee. As of March 31, 2025 and September 30, 2024, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement as described above. Any payment due for a Capital Gain Incentive Fee under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year.

In accordance with GAAP, the Company also is required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee on a quarterly basis as if such unrealized capital

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement, as applicable. If the Capital Gain Incentive Fee Base, adjusted as required by GAAP to include unrealized capital appreciation, is positive at the end of a period, then GAAP requires the Company to accrue a capital gain incentive fee equal to 15% of such amount, less the aggregate amount of the actual Capital Gain Incentive Fees paid and capital gain incentive fees accrued under GAAP in all prior periods. If such amount is negative, then there is no accrual for such period. The resulting accrual under GAAP in a given period results in additional expense if such cumulative amount is greater than in the prior period or a reversal of previously recorded expense if such cumulative amount is less than in the prior period. There can be no assurance that such unrealized capital appreciation will be realized in the future. For the three and six months ended March 31, 2025 and 2024, the Company did not accrue a capital gain incentive fee under GAAP. Changes in the accrual for the capital gain incentive fee under GAAP are included in incentive fee in the Consolidated Statements of Operations. As of both March 31, 2025 and September 30, 2024, there was no cumulative accrual of capital gain incentive fees under GAAP included in management and incentive fees payable on the Consolidated Statements of Financial Condition.

Administration Agreement:  Under the Administration Agreement, the Administrator furnishes the Company with office facilities and equipment, provides the Company with clerical, bookkeeping and record keeping services at such facilities and provides the Company with other administrative services as the Administrator, subject to review by the Board, determines necessary to conduct the Company’s day-to-day operations. The Company reimburses the Administrator the allocable portion of overhead and other expenses incurred by it in performing its obligations under the Administration Agreement, including rent, fees and expenses associated with performing compliance functions and the Company’s allocable portion of the cost of its chief financial officer and chief compliance officer and their respective staffs. The Board reviews such expenses to determine that these expenses, including any allocation of expenses among the Company and other entities for which the Administrator provides similar services, are reasonable and comparable to administrative services charged by unaffiliated third-party asset managers. Under the Administration Agreement, the Administrator also provides, on the Company’s behalf, managerial assistance to those portfolio companies to which the Company is required to provide such assistance and will be paid an additional amount based on the cost of the services provided, which amount shall not exceed the amount the Company receives from such portfolio companies.

Included in accounts payable and other liabilities is $3,185 and $2,840 as of March 31, 2025 and September 30, 2024, respectively, for accrued allocated shared services under the Administration Agreement.

Other related party transactions:  The Administrator pays for certain unaffiliated third-party expenses incurred by the Company. Such expenses include postage, printing, office supplies, rating agency fees and professional fees. These expenses are not marked-up and represent the same amount the Company would have paid had the Company paid the expenses directly. These expenses are subsequently reimbursed in cash.

Total expenses reimbursed to the Administrator during the three and six months ended March 31, 2025 were $1,722 and $4,380, respectively. Total expenses reimbursed to the Administrator during the three and six months ended March 31, 2024 were $2,018 and $4,036, respectively.

As of March 31, 2025 and September 30, 2024, included in accounts payable and other liabilities were $1,900 and $2,658, respectively, for expenses paid on behalf of the Company by the Administrator.

The Company is party to an unsecured revolving credit facility with the Investment Adviser (as amended, the “Adviser Revolver”) which, as of March 31, 2025 permits the Company to borrow a maximum of $200,000 and expires on June 15, 2025. As of September 30, 2023, the Company was permitted to borrow a maximum of $100,000 under the Adviser Revolver. Refer to Note 7, for discussion of the Adviser Revolver.

Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, an unsecured revolving credit facility with the Investment Adviser (“GBDC 3 Adviser Revolver”) that had a credit limit of $100,000. The GBDC 3 Adviser Revolver was terminated on June 11, 2024.

On June 3, 2024, the Company completed its acquisition of GBDC 3. Refer to Note 1 for more information regarding the GBDC 3 Merger.

Note 4. Investments

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Investments as of March 31, 2025 and September 30, 2024 consisted of the following:

As of March 31, 2025 As of September 30, 2024
Principal Amortized<br>Cost Fair <br>Value Principal Amortized<br>Cost Fair<br>Value
Senior secured $ 472,368 $ 470,229 $ 466,973 $ 510,503 $ 506,178 $ 502,386
One stop 7,602,435 7,558,377 7,481,347 7,271,543 7,216,368 7,110,258
Second lien 31,454 29,829 26,912 18,430 17,125 14,054
Subordinated debt 32,447 32,149 32,361 30,410 29,943 30,175
Equity N/A 582,036 613,627 N/A 533,299 578,538
Total $ 8,138,704 $ 8,672,620 $ 8,621,220 $ 7,830,886 $ 8,302,913 $ 8,235,411

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables show the portfolio composition by geographic region at amortized cost and fair value as a percentage of total investments in portfolio companies. The geographic composition is determined by the location of the corporate headquarters of the portfolio company, which is not always indicative of the primary source of the portfolio company’s business.

As of March 31, 2025 As of September 30, 2024
Amortized Cost:
United States
Mid-Atlantic $ 1,574,307 18.2 % $ 1,502,136 18.1 %
Midwest 1,395,266 16.1 1,391,538 16.8
West 1,304,254 15.0 1,133,878 13.7
Southeast 1,682,153 19.4 1,638,221 19.7
Southwest 1,086,170 12.5 1,041,814 12.5
Northeast 580,828 6.7 713,024 8.6
Canada 365,890 4.2 182,002 2.2
United Kingdom 415,328 4.8 395,769 4.8
Australia 19,996 0.2 20,909 0.2
Luxembourg 13,481 0.2 58,328 0.7
Netherlands 12,429 0.1 95,950 1.2
Finland 78,898 0.9 52,670 0.6
Sweden 34,346 0.4 33,243 0.4
Israel 17,379 0.2 855 0.0 *
Denmark 4,863 0.1 4,860 0.1
Germany 69,089 0.8 19,896 0.2
France 17,943 0.2 17,820 0.2
Total $ 8,672,620 100.0 % $ 8,302,913 100.0 %
Fair Value:
United States
Mid-Atlantic $ 1,595,299 18.5 % $ 1,506,726 18.3 %
Midwest 1,393,332 16.2 1,352,353 16.4
West 1,307,188 15.2 1,130,497 13.7
Southeast 1,643,880 19.1 1,634,599 19.8
Southwest 1,063,124 12.3 1,020,950 12.4
Northeast 583,760 6.8 713,123 8.7
Canada 356,035 4.1 178,003 2.2
United Kingdom 407,690 4.7 395,840 4.8
Australia 17,396 0.2 20,113 0.2
Luxembourg 13,356 0.1 57,439 0.7
Netherlands 12,580 0.1 89,708 1.1
Finland 82,063 1.0 56,608 0.7
Sweden 34,931 0.4 34,709 0.4
Israel 17,484 0.2 1,008 0.0 *
Denmark 4,880 0.1 4,896 0.1
Germany 70,114 0.8 20,493 0.3
France 18,108 0.2 18,346 0.2
Total $ 8,621,220 100.0 % $ 8,235,411 100.0 %

* Represents an amount less than 0.1%

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The industry compositions of the portfolio at amortized cost and fair value as a percentage of total investments in portfolio companies as of March 31, 2025 and September 30, 2024 were as follows:

As of March 31, 2025 As of September 30, 2024
Amortized Cost:
Aerospace & Defense $ 42,760 0.5 % $ 39,344 0.5 %
Air Freight & Logistics 49,859 0.6
Airlines 8,961 0.1 8,808 0.1
Auto Components 37,098 0.4 48,377 0.6
Automobiles 410,196 4.7 390,804 4.7
Banks 11,329 0.1 2,094 0.0 *
Beverages 95,209 1.1 82,478 1.0
Biotechnology 1,995 0.0 * 1,993 0.0 *
Building Products 61,642 0.7 60,815 0.7
Capital Markets 12,470 0.1 2,557 0.0 *
Chemicals 134,360 1.6 133,436 1.6
Commercial Services & Supplies 196,984 2.3 198,252 2.4
Communications Equipment 16,524 0.2 16,519 0.2
Construction & Engineering 10,680 0.1 4,042 0.1
Containers & Packaging 108,810 1.3 102,694 1.3
Diversified Consumer Services 460,248 5.3 391,054 4.7
Diversified Financial Services 87,139 1.0 90,456 1.1
Diversified Telecommunication Services 1,523 0.0 * 1,521 0.0 *
Electrical Utilities 6,266 0.1
Electrical Equipment 25,042 0.3 1,406 0.0 *
Electronic Equipment, Instruments & Components 33,541 0.4 33,600 0.4
Energy Equipment & Services 4,355 0.1 4,543 0.1
Food & Staples Retailing 22,184 0.3 21,957 0.3
Food Products 222,225 2.6 260,340 3.1
Healthcare Equipment & Supplies 307,354 3.5 270,891 3.3
Healthcare Providers & Services 617,191 7.1 559,659 6.7
Healthcare Technology 391,862 4.5 315,628 3.8
Hotels, Restaurants & Leisure 286,343 3.3 271,416 3.3
Household Products 9,326 0.1 8,636 0.1
Industrial Conglomerates 84,992 1.0 72,399 0.9
Insurance 494,924 5.7 460,242 5.5
Internet & Direct Marketing Retail 103,641 1.2 103,829 1.3
IT Services 278,422 3.2 294,569 3.5
Leisure Products 69,566 0.8 69,755 0.8
Life Sciences Tools & Services 133,575 1.5 115,691 1.4
Machinery 30,654 0.4 30,586 0.4
Marine 34,825 0.4 35,033 0.4
Media 13,765 0.2 13,883 0.2
Multiline Retail 29,021 0.3 43,416 0.5
Oil, Gas & Consumable Fuels 7,203 0.1 85,736 1.0
Paper & Forest Products 18,764 0.2 18,771 0.2
Personal Products 36,406 0.4 36,460 0.4
Pharmaceuticals 319,750 3.7 257,011 3.1
Professional Services 237,245 2.7 217,009 2.6
Real Estate Management & Development 105,965 1.2 211,484 2.6
Road & Rail 41,725 0.5 41,776 0.5
Software 2,265,925 26.1 2,229,206 26.9
Specialty Retail 517,179 6.0 476,296 5.7
Textiles, Apparel & Luxury Goods 44,255 0.5 43,892 0.5
Trading Companies & Distributors 55,657 0.6 55,166 0.7
Transportation Infrastructure 7,512 0.1
Water Utilities 68,173 0.8 67,383 0.8
Total $ 8,672,620 100.0 % $ 8,302,913 100.0 %

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of March 31, 2025 As of September 30, 2024
Fair Value:
Aerospace & Defense $ 43,326 0.5 % $ 40,073 0.5 %
Air Freight & Logistics 50,286 0.6
Airlines 8,903 0.1 8,547 0.1
Auto Components 32,606 0.4 45,376 0.6
Automobiles 410,363 4.8 389,281 4.7
Banks 11,382 0.1 2,076 0.0 *
Beverages 89,112 1.0 76,785 0.9
Biotechnology 613 0.0 * 764 0.0 *
Building Products 60,989 0.7 59,962 0.7
Capital Markets 12,434 0.1 2,540 0.0 *
Chemicals 123,067 1.4 119,535 1.5
Commercial Services & Supplies 197,996 2.3 198,921 2.4
Communications Equipment 16,445 0.2 16,494 0.2
Construction & Engineering 10,677 0.1 4,050 0.0 *
Containers & Packaging 108,574 1.3 101,467 1.2
Diversified Consumer Services 448,378 5.2 385,797 4.7
Diversified Financial Services 87,666 1.0 90,588 1.1
Diversified Telecommunication Services 1,529 0.0 * 1,529 0.0 *
Electrical Utilities 6,276 0.1
Electrical Equipment 25,340 0.3 1,425 0.0 *
Electronic Equipment, Instruments & Components 34,192 0.4 34,420 0.4
Energy Equipment & Services 2,023 0.0 * 1,793 0.0 *
Food & Staples Retailing 22,313 0.3 22,811 0.3
Food Products 226,072 2.6 258,812 3.1
Healthcare Equipment & Supplies 309,636 3.6 264,737 3.2
Healthcare Providers & Services 606,836 7.0 545,927 6.6
Healthcare Technology 395,769 4.6 317,594 3.9
Hotels, Restaurants & Leisure 287,969 3.3 271,656 3.3
Household Products 9,323 0.1 8,636 0.1
Industrial Conglomerates 86,987 1.0 72,439 0.9
Insurance 492,626 5.7 458,447 5.6
Internet & Direct Marketing Retail 84,344 1.0 108,880 1.3
IT Services 288,685 3.4 302,581 3.7
Leisure Products 71,228 0.8 71,152 0.9
Life Sciences Tools & Services 135,984 1.6 113,608 1.4
Machinery 30,227 0.4 29,750 0.4
Marine 34,676 0.4 34,517 0.4
Media 13,591 0.2 13,717 0.2
Multiline Retail 29,560 0.3 31,866 0.4
Oil, Gas & Consumable Fuels 7,116 0.1 85,689 1.0
Paper & Forest Products 18,816 0.2 18,727 0.2
Personal Products 21,934 0.3 32,813 0.4
Pharmaceuticals 319,346 3.7 254,314 3.1
Professional Services 240,458 2.8 218,402 2.7
Real Estate Management & Development 103,560 1.2 211,343 2.6
Road & Rail 41,152 0.5 41,172 0.5
Software 2,278,146 26.4 2,229,502 27.1
Specialty Retail 509,182 5.9 473,726 5.8
Textiles, Apparel & Luxury Goods 44,458 0.5 43,633 0.5
Trading Companies & Distributors 52,856 0.6 50,288 0.6
Transportation Infrastructure 7,511 0.1
Water Utilities 68,682 0.8 67,249 0.8
Total $ 8,621,220 100.0 % $ 8,235,411 100.0 %

* Represents an amount less than 0.1%.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 5. Derivatives

The Company enters into derivatives from time to time to help mitigate its foreign currency and interest rate risk exposures.

Forward Currency Contracts

The outstanding forward currency contracts as of March 31, 2025 and September 30, 2024 were as follows:

As of March 31, 2025
Counterparty Currency to be sold Currency to be purchased Settlement date Unrealized appreciation Unrealized depreciation
Macquarie Bank Limited $ 7,000 CAD 5,386 USD 7/18/2025 $ 485 $
Macquarie Bank Limited £ 8,750 GBP 10,667 USD 7/21/2025 (620)
Macquarie Bank Limited 20,700 EUR 22,363 USD 7/21/2025 (160)
Macquarie Bank Limited 10,100 EUR 10,918 USD 7/21/2025 (72)
Macquarie Bank Limited 16,100 EUR 17,902 USD 7/30/2025 367
Macquarie Bank Limited 3,900 EUR 4,371 USD 1/30/2026 80
Macquarie Bank Limited £ 21,900 GBP 27,811 USD 2/2/2026 (409)
Macquarie Bank Limited 35,000 EUR 39,008 USD 2/5/2026 495
Macquarie Bank Limited A$ 26,100 AUD 17,179 USD 2/5/2026 805
Macquarie Bank Limited 14,650 EUR 16,498 USD 5/12/2027 70
Macquarie Bank Limited 20,300 EUR 22,346 USD 5/27/2027 (390)
$ 2,302 $ (1,651)
SMBC Capital Markets, Inc. 22,000 EUR 24,594 USD 1/20/2026 $ 432 $
SMBC Capital Markets, Inc. 23,750 EUR 26,543 USD 1/20/2026 459
SMBC Capital Markets, Inc. $ 7,400 CAD 5,533 USD 2/2/2026 302
SMBC Capital Markets, Inc. £ 21,900 GBP 27,746 USD 2/5/2026 (469)
$ 1,193 $ (469)

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of September 30, 2024
Counterparty Currency to be sold Currency to be purchased Settlement date Unrealized appreciation Unrealized depreciation
Macquarie Bank Limited 14,650 EUR $ 17,567 USD 11/12/2024 $ 1,225 $
Macquarie Bank Limited $ 5,200 CAD $ 4,245 USD 12/9/2024 390
Macquarie Bank Limited 12,400 EUR $ 14,586 USD 12/23/2024 732
Macquarie Bank Limited 7,900 EUR $ 8,682 USD 2/5/2025 (152)
Macquarie Bank Limited 26,000 EUR $ 31,803 USD 2/27/2025 2,654
Macquarie Bank Limited £ 5,600 GBP $ 7,321 USD 3/17/2025 (152)
Macquarie Bank Limited £ 13,945 GBP $ 19,149 USD 3/31/2025 522
Macquarie Bank Limited $ 7,000 CAD $ 5,386 USD 7/18/2025 172
Macquarie Bank Limited £ 8,750 GBP $ 10,667 USD 7/21/2025 (964)
Macquarie Bank Limited 20,700 EUR $ 22,363 USD 7/21/2025 (894)
Macquarie Bank Limited 10,100 EUR $ 10,918 USD 7/21/2025 (430)
Macquarie Bank Limited 16,100 EUR $ 17,902 USD 7/30/2025 (209)
Macquarie Bank Limited 3,900 EUR $ 4,371 USD 1/30/2026 (45)
Macquarie Bank Limited £ 21,900 GBP $ 27,811 USD 2/2/2026 (1,244)
Macquarie Bank Limited 35,000 EUR $ 39,008 USD 2/5/2026 (618)
Macquarie Bank Limited $ 26,100 AUD $ 17,179 USD 2/5/2026 (761)
$ 5,695 $ (5,469)
SMBC Capital Markets, Inc. 22,000 EUR $ 24,594 USD 1/20/2026 $ $ (387)
SMBC Capital Markets, Inc. 23,750 EUR $ 26,543 USD 1/20/2026 (425)
SMBC Capital Markets, Inc. $ 7,400 CAD $ 5,533 USD 2/2/2026 (4)
SMBC Capital Markets, Inc. £ 21,900 GBP $ 27,811 USD 2/5/2026 (1,406)
$ $ (2,222)

The impact of forward currency contracts not designated as an effective hedge accounting relationship for the three and six months ended March 31, 2025 and 2024 on the Consolidated Statements of Operations, including realized and unrealized gains (losses) is summarized in the table below:

Realized gain (loss) on forward currency contracts recognized in income
Risk exposure category Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Foreign exchange $ 5,997 $ $ 7,203 $
Change in unrealized appreciation (depreciation) on forward currency contracts recognized in income
Risk exposure category Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Foreign exchange $ (15,495) $ 4,332 $ 6,432 $ (1,383)

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following table is a summary of the average outstanding daily volume for forward currency contracts for the three and six months ended March 31, 2025 and 2024:

Average U.S. Dollar notional outstanding Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Forward currency contracts $ 328,164 $ 404,826 $ 339,465 $ 293,420

Interest Rate Swaps

In connection with the 2028 Notes (as defined in Note 7), the Company entered into interest rate swap agreements with SMBC (as defined below) to more closely align the interest rate of such liability with its investment portfolio, which consists primarily of floating rate loans. Under the interest rate swap agreements, the Company (i) receives a fixed interest rate of 7.310% and pays a floating interest rate of one-month SOFR plus 3.327% on the first $225,000 of the 2028 Notes and (ii) receives a fixed interest rate of 7.310% and pays a floating interest rate of one-month SOFR plus 2.835% on the second $225,000 of the 2028 Notes. The interest rate swap agreements terminate on November 5, 2028. The Company designated these interest rate swaps and the 2028 Notes as a qualifying fair value hedge accounting relationship. See Note 7 for more information on the 2028 Notes.

In connection with the 2029 Notes (as defined in Note 7), the Company entered into interest rate swap agreements with SMBC and Macquarie (as defined below) to more closely align the interest rate of such liability with its investment portfolio, which consists primarily of floating rate loans. Under the interest rate swap agreements, the Company (i) receives a fixed interest rate of 6.248% and pays a floating interest rate of one-month SOFR plus 2.444% on the first $600,000 of the 2029 Notes and (ii) receives a fixed interest rate of 5.881% and pays a floating interest rate of three-month SOFR plus 2.012% on the second $150,000 of the 2029 Notes. The interest rate swap agreements terminate on June 15, 2029. The Company designated these interest rate swaps and the 2029 Notes as a qualifying fair value hedge accounting relationship. See Note 7 for more information on the 2029 Notes.

As of March 31, 2025, the counterparties to the Company’s interest rate swap agreements were SMBC and Macquarie.

As a result of the Company’s designation as a hedging instrument in a qualifying fair value hedge accounting relationship, the Company is required to fair value the hedging instrument and the related hedged item, with the changes in the fair value of each being recorded in interest expense. The net unrealized loss related to the fair value hedge was $35 and $4,696, respectively, for the three and six months ended March 31, 2025. The net unrealized gain related to the fair value hedge was $2,471 and $2,772, respectively, for the three and six months ended March 31, 2024. The net unrealized gain /(loss) related to the fair value hedge is included in “Interest and other debt financing expenses” in the Company’s Consolidated Statement of Operations. The table below presents the components of the net unrealized gain /(loss) related to the fair value hedge recognized for the hedging instrument, the interest rate swaps, and the hedged items, the 2028 and 2029 Notes, from derivatives designated in a qualifying hedge accounting relationship for the three and six months ended March 31, 2025 and 2024.

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Hedging Instruments (Interest rate swaps) $ 17,717 $ (9,094) $ (21,225) $ (5,828)
Hedged items (Unsecured notes) (17,752) 11,565 16,529 8,600
Fair market value adjustments for hedge accounting recognized in interest expense $ (35) $ 2,471 $ (4,696) $ 2,772

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The outstanding interest rate swap contracts as of March 31, 2025 and September 30, 2024 were as follows:

As of March 31, 2025
Counterparty Notional Amount Maturity Date Unrealized Appreciation Unrealized Depreciation
SMBC Capital Markets, Inc. $ 225,000 11/5/2028 $ 1,779 $
SMBC Capital Markets, Inc. 225,000 11/5/2028 5,522
SMBC Capital Markets, Inc. 600,000 6/15/2029 1,988
$ 9,289 $
Macquarie Bank Limited 150,000 6/15/2029 $ 972 $
$ 972 $ As of September 30, 2024
--- --- --- --- --- --- --- ---
Counterparty Notional Amount Maturity Date Unrealized Appreciation Unrealized Depreciation
SMBC Capital Markets, Inc. $ 225,000 11/5/2028 $ 8,925 $
SMBC Capital Markets, Inc. 225,000 11/5/2028 13,298
SMBC Capital Markets, Inc. 600,000 6/15/2029 9,263
$ 31,486 $

The table below presents the carrying value of the 2028 and 2029 Notes as of March 31, 2025 and September 30, 2024 that is designated in a qualifying hedging relationship and the related cumulative hedging adjustment (increase/(decrease)) from the current hedging relationship included in such carrying value:

As of March 31, 2025 As of September 30, 2024
Description Carrying Value Cumulative Hedging Adjustment Carrying Value Cumulative Hedging Adjustment
2028 Notes $ 453,645 $ 7,197 $ 460,642 $ 14,675
2029 Notes 748,486 3,162 606,271 12,213

Offsetting Derivatives

In order to better define its contractual rights and to secure rights that will help the Company mitigate its counterparty risk, the Company has entered into an International Swaps and Derivatives Association, Inc. Master Agreement (“ISDA Master Agreement”) with each of its derivative counterparties, Macquarie Bank Limited (“Macquarie”) and SMBC Capital Markets, Inc. (“SMBC” and, together with Macquarie, the “Counterparties” and each a “Counterparty”). Each ISDA Master Agreement is a bilateral agreement between the Company and each Counterparty that governs over the counter (“OTC”) derivatives, including forward currency contracts and interest rate swaps, and contains, among other things, collateral posting terms and netting provisions in the event of a default and/or termination event. The provisions of each ISDA Master Agreements with each of the Counterparties permits a single net payment in the event of a default (close-out netting) or similar event, including the bankruptcy or insolvency of the counterparty.

For financial reporting purposes, cash collateral that has been pledged to cover obligations of the Company and cash collateral received from either Counterparty, if any, is included in the Consolidated Statements of Financial Condition as other assets or other liabilities. As of March 31, 2025 and September 30, 2024, there was $0 and $650, respectively, of collateral pledged for derivatives which is included in other assets on the Consolidated Statements of Financial Condition. The Company minimizes counterparty credit risk by only entering into agreements with counterparties that it believes to be of good standing and by monitoring the financial stability of those counterparties.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following table is intended to provide additional information about the effect of the offsetting derivative contracts on the consolidated financial statements of the Company including: the location of those fair values on the Consolidated Statements of Financial Condition, and the Company’s gross and net amount of assets and liabilities available for offset under netting arrangements as well as any related collateral received or pledged by the Company as of March 31, 2025 and September 30, 2024.

As of March 31, 2025
Counterparty Statement of Financial Condition Location of Amounts Gross Amount of Recognized Assets Gross Amount of Recognized (Liabilities) Net amounts presented in the Consolidated Statements of Financial Condition Collateral (Received) / Pledged(1) Net Amounts(2)
Macquarie Bank Limited Net unrealized appreciation on derivatives $ 3,274 $ (1,651) $ 1,623 $ $ 1,623
SMBC Capital Markets, Inc. Net unrealized depreciation on derivatives 10,482 (469) 10,013 10,013 As of September 30, 2024
--- --- --- --- --- --- --- --- --- --- --- ---
Counterparty Statement of Financial Condition Location of Amounts Gross Amount of Recognized Assets Gross Amount of Recognized (Liabilities) Net amounts presented in the Consolidated Statements of Financial Condition Collateral (Received) / Pledged(1) Net Amounts(2)
Macquarie Bank Limited Net unrealized appreciation on derivatives $ 5,695 $ (5,469) $ 226 $ $ 226
SMBC Capital Markets, Inc. Net unrealized appreciation on derivatives 31,486 (2,222) 29,264 29,264

(1)The actual collateral pledged could be more than the amount shown due to over collateralization.

(2)Represents the net amount due from/(to) counterparties in the event of default.

Exclusion of the Investment Adviser from Commodity Pool Operator Definition

Engaging in commodity interest transactions such as swap transactions or futures contracts for the Company could cause the Investment Adviser to fall within the definition of “commodity pool operator” under the Commodity Exchange Act (the “CEA”) and related Commodity Futures Trading Commission (the “CFTC”) regulations. The Investment Adviser has claimed an exclusion from the definition of the term “commodity pool operator” under the CEA and the CFTC regulations in connection with its management of the Company and, therefore, is not subject to CFTC registration or regulation under the CEA as a commodity pool operator with respect to its management of the Company.

Note 6. Fair Value Measurements

The Company follows ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Effective August 2, 2024, the Board designated the Investment Adviser as the Company’s Valuation Designee in accordance with Rule 2a-5 under the 1940 Act. The Company’s fair value analysis, currently undertaken by the Valuation Designee, includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Level 1:     Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2:     Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability. Currently, the Valuation Designee assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the three and six months ended March 31, 2025 and 2024. The following section describes the valuation techniques used to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Valuation Designee, based on input of the Valuation Designee’s personnel and independent valuation firms that have been engaged at the direction of the Valuation Designee to assist in the valuation of each portfolio investment without a readily available market quotation at least every other quarter under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with each portfolio investment being reviewed at least every other quarter (subject to a de minimis threshold) with approximately 50% (based on the fair value of the portfolio company investments) of the Company’s valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of March 31, 2025 and September 30, 2024, with the exception of one portfolio company investment (Level 1 investments), were valued using Level 3 inputs. As of March 31, 2025 and September 30, 2024, all money market funds included in cash and cash equivalents and restricted cash and cash equivalents were valued using Level 1 inputs and all forward currency contracts and interest rate swaps were valued using Level 2 inputs.

When determining fair value of Level 3 debt and equity investments, the Valuation Designee takes into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that affect the price at which similar investments are made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s net income before net interest expense, income tax expense, depreciation and amortization (“EBITDA”). A portfolio company’s EBITDA can include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Valuation Designee will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Valuation Designee uses a market interest rate yield analysis to determine fair value.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

In addition, for certain debt investments, the Valuation Designee bases its valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that the Company and others could be willing to pay. Ask prices represent the lowest price that the Company and others could be willing to accept. The Valuation Designee generally uses the midpoint of the bid/ask range as its best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments could differ significantly from the values that would have been used had a ready market existed for such investments and could differ materially from the values that are ultimately received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If the Company were required to liquidate a portfolio investment in a forced or liquidation sale, the Company could realize significantly less than the value at which such investment had previously been recorded. The Company’s investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

The following tables present fair value measurements of the Company’s investments and indicate the fair value hierarchy of the valuation techniques utilized to determine such fair value as of March 31, 2025 and September 30, 2024:

As of March 31, 2025 Fair Value Measurements Using
Description Level 1 Level 2 Level 3 Total
Assets, at fair value:
Debt investments(1) $ $ $ 8,007,593 $ 8,007,593
Equity investments(1) 94 613,533 613,627
Money market funds(1)(2) 181,333 181,333
Forward currency contracts 3,495 3,495
Interest rate swaps 10,261 10,261
Total assets, at fair value: $ 181,427 $ 13,756 $ 8,621,126 $ 8,816,309
Liabilities, at fair value:
Forward currency contracts $ $ (2,120) $ $ (2,120)
Total liabilities, at fair value: $ $ (2,120) $ $ (2,120) As of September 30, 2024 Fair Value Measurements Using
--- --- --- --- --- --- --- --- ---
Description Level 1 Level 2 Level 3 Total
Assets, at fair value:
Debt investments(1) $ $ $ 7,656,873 $ 7,656,873
Equity investments(1) 118 578,420 578,538
Money market funds(1)(2) 213,101 213,101
Forward currency contracts 5,695 5,695
Interest rate swaps 31,486 31,486
Total assets, at fair value: $ 213,219 $ 37,181 $ 8,235,293 $ 8,485,693
Liabilities at fair value:
Forward currency contracts $ $ (7,691) $ $ (7,691)
Total liabilities, at fair value: $ $ (7,691) $ $ (7,691)

(1)Refer to the Consolidated Schedules of Investments for further details.

(2)Included in cash and cash equivalents and restricted cash and cash equivalents on the Consolidated Statements of Financial Condition.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The net change in unrealized appreciation (depreciation) for the three and six months ended March 31, 2025 reported within the net change in unrealized appreciation (depreciation) on investments in the Company’s Consolidated Statements of Operations attributable to the Company’s Level 3 assets held as of March 31, 2025 was $8,020 and ($28,233), respectively. The net change in unrealized appreciation (depreciation) for the three and six months ended March 31, 2024 reported within the net change in unrealized appreciation (depreciation) on investments in the Company’s Consolidated Statements of Operations attributable to the Company’s Level 3 assets held as of March 31, 2024 was $2,150 and $23,326, respectively.

The following tables present the changes in investments measured at fair value using Level 3 inputs for the six months ended March 31, 2025 and 2024:

For the six months ended March 31, 2025
Debt<br>Investments Equity<br>Investments Total<br>Investments
Fair value, beginning of period $ 7,656,873 $ 578,420 $ 8,235,293
Net change in unrealized appreciation (depreciation) on investments 52,525 (13,601) 38,924
Net translation of investments in foreign currencies (22,777) (23) (22,800)
Realized gain (loss) on investments (41,842) (378) (42,220)
Realized gain (loss) on translation of investments in foreign currencies (2,913) (2,913)
Fundings of (proceeds from) revolving loans, net 5,016 5,016
Fundings of investments 1,156,083 51,965 1,208,048
PIK interest and non-cash dividends 27,921 15,071 42,992
Proceeds from non-cash dividends (3,549) (3,549)
Proceeds from principal payments and sales of portfolio investments (825,971) (14,372) (840,343)
Accretion of discounts and amortization of premiums 2,678 2,678
Fair value, end of period $ 8,007,593 $ 613,533 $ 8,621,126 For the six months ended March 31, 2024
--- --- --- --- --- --- ---
Debt<br>Investments Equity<br>Investments Total<br>Investments
Fair value, beginning of period $ 5,219,183 $ 297,330 $ 5,516,513
Net change in unrealized appreciation (depreciation) on investments 7,198 9,809 17,007
Net translation of investments in foreign currencies 11,332 1 11,333
Realized gain (loss) on investments (15,784) (1,584) (17,368)
Realized gain (loss) on translation of investments in foreign currencies 30 30
Funding of (proceeds from) revolving loans, net 1,658 1,658
Fundings of investments 134,121 13,146 147,267
PIK interest and non-cash dividends 23,397 8,603 32,000
Proceeds from principal payments and sales of portfolio investments (316,680) (4,584) (321,264)
Accretion of discounts and amortization of premiums 7,450 7,450
Fair value, end of period $ 5,071,905 $ 322,721 $ 5,394,626

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following tables present quantitative information about the significant unobservable inputs of the Company’s Level 3 investments as of March 31, 2025 and September 30, 2024.

Quantitative Information about Level 3 Fair Value Measurements
Fair value as of March 31, 2025 Valuation Techniques Unobservable Input Range (Weighted Average) (1)
Assets:
Senior secured loans(2) $ 466,973 Yield analysis Market interest rate 7.0% - 14.0% (9.5%)
Market comparable companies EBITDA multiples 2.8x - 20.6x (14.1x)
One stop loans(3)(4) $ 7,428,945 Yield analysis Market interest rate 2.0% - 20.0% (9.7%)
Market comparable companies EBITDA multiples 3.6x - 38.0x (15.9x)
Revenue multiples 1.4x - 18.0x (8.3x)
52,402 Broker/dealer bids or quotes Broker/dealer bids or quotes N/A
Subordinated debt and second lien loans(5)(6) $ 59,273 Yield analysis Market interest rate 9.3% - 17.3% (12.5%)
Market comparable companies EBITDA multiples 4.7x - 24.0x (15.1x)
Revenue multiples 8.5x
Equity(7) $ 613,533 Market comparable companies EBITDA multiples 4.6x - 29.2x (15.6x)
Revenue multiples 1.4x - 18.0x (8.5x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$8,606 of loans at fair value were valued using the market comparable companies approach only.

(3)$132,417 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $6,479,895 and $949,050 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

(5)$407 of loans at fair value were valued using the market comparable companies approach only.

(6)The Company valued $59,224 and $49 of subordinated debt and second lien loans using EBITDA and revenue multiples, respectively.

(7)The Company valued $540,535 and $72,998 of equity investments using EBITDA and revenue multiples, respectively.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Quantitative Information about Level 3 Fair Value Measurements
Fair value as of September 30, 2024 Valuation Techniques Unobservable Input Range<br><br>(Weighted Average)(1)
Assets:
Senior secured loans(2) $ 502,386 Yield analysis Market interest rate 6.5% - 20.3% (10.5%)
Market comparable companies EBITDA multiples 1.5x - 24.0x (12.3x)
One stop loans(3)(4) $ 7,057,577 Yield analysis Market interest rate 4.3% - 21.0% (9.9%)
Market comparable companies EBITDA multiples 2.8x - 53.2x (16.0x)
Revenue multiples 1.0x - 18.0x (7.9x)
52,681 Broker/dealer bids or quotes Broker/dealer bids or quotes N/A
Subordinated debt and second lien loans(5) $ 44,229 Yield analysis Market interest rate 10.0% - 15.5% (13.3%)
Market comparable companies EBITDA multiples 5.5x - 24.0x (16.0x)
Equity(6) $ 578,420 Market comparable companies EBITDA multiples 5.5x - 53.2x (18.2x)
Revenue multiples 1.2x - 18.0x (8.1x)

(1)Unobservable inputs were weighted by the relative fair value of the instruments.

(2)$2,807 of loans at fair value were valued using the market comparable companies approach only.

(3)$64,786 of loans at fair value were valued using the market comparable companies approach only.

(4)The Company valued $6,036,312 and $1,021,265 of one stop loans using EBITDA and revenue multiples, respectively. All one stop loans were also valued using the market rate approach.

(5)$435 of loans at fair value were valued using the market comparable companies approach only.

(6)The Company valued $505,597 and $72,823 of equity investments using EBITDA and revenue multiples, respectively.

The above tables are not intended to be all-inclusive but rather to provide information on significant unobservable inputs and valuation techniques used by the Valuation Designee.

The significant unobservable inputs used in the fair value measurement of the Company’s debt and equity investments are EBITDA multiples, revenue multiples and market interest rates. The Valuation Designee uses EBITDA multiples and, to a lesser extent, revenue multiples on the Company’s debt and equity investments to determine any credit gains or losses. Increases or decreases in either of these inputs in isolation would have resulted in a significantly lower or higher fair value measurement. The Valuation Designee uses market interest rates for loans to determine if the effective yield on a loan is commensurate with the market yields for that type of loan. If a loan’s effective yield was significantly less than the market yield for a similar loan with a similar credit profile, then the resulting fair value of the loan could have been lower.

Other Financial Assets and Liabilities

ASC Topic 820 requires disclosure of the fair value of financial instruments for which it is practical to estimate such value. As a result, with the exception of the line item titled “debt” which is reported at cost, all assets and liabilities approximate fair value on the Consolidated Statements of Financial Condition due to their short maturity. The fair value of the Company's 2024 Notes, 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes (as defined in Note 7) is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of the Company’s remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The following are the carrying values and fair values of the Company’s debt as of March 31, 2025 and September 30, 2024.

As of March 31, 2025 As of September 30, 2024
Carrying Value Fair Value Carrying Value Fair Value
Debt(1) $ 4,833,150 $ 4,815,346 $ 4,624,791 $ 4,591,161

(1) As of March 31, 2025 and September 30, 2024, carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship related to the 2028 and 2029 Notes. See Note 5 for additional information.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 7. Borrowings

In accordance with the 1940 Act, with certain limited exceptions, prior to February 6, 2019, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. On February 5, 2019, the Company’s stockholders voted to approve the asset coverage requirement decrease to 150% from 200% in accordance with Section 61(a)(2) of the 1940 Act. Effective February 6, 2019, the reduced asset coverage requirement permits the Company to have a ratio of total consolidated assets to outstanding indebtedness of 2:1 as compared to a maximum of 1:1 under the 200% asset coverage requirement. As of March 31, 2025, the Company’s asset coverage for borrowed amounts was 182.8%.

2024 Debt Securitization: On November 18, 2024, the Company completed a $2,200,500 term debt securitization (the “2024 Debt Securitization”). The notes offered in the 2024 Debt Securitization (“the 2024 Notes”) were issued by the 2024 Issuer and were backed by a diversified portfolio of senior secured loans. The transaction was executed through a private placement which consisted of $1,192,400 of Aaa/AAA Class A-1R Senior Secured Floating Rate Notes due 2036 (the “Class A-1R 2024 Notes”), which bear interest at three-month SOFR plus 1.56%; $171,600 of AAA Class A-2RR Senior Secured Floating Rate Notes due 2036, which bear interest at three-month SOFR plus 1.75% (the “Class A-2RR 2024 Notes”); $165,000 of AA Class B-R Senior Secured Floating Rate Notes, which bear interest at three-month SOFR plus 1.70% (the “Class B-R Notes”); $154,000 of A Class C-R Senior Secured Floating Rate Notes, which bear interest at three-month SOFR plus 2.10%; and $517,500 of Subordinated Notes due 2124 which do not bear interest (the “Subordinated Notes” and together with the Secured Notes, the “2024 Notes”). The Company indirectly retained all of the Class B-R, Class C-R and Subordinated Notes.

Through October 20, 2028, all principal collections received on the underlying collateral may be used by the 2024 Issuer to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2024 Issuer and in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the 2024 Debt Securitization, allowing the Company to maintain the initial leverage in the 2024 Debt Securitization. The 2024 Notes are scheduled to mature on October 20, 2036. The Subordinated 2024 Notes are due in 2124. The Class A-1R and Class A-2RR 2024 Notes are included in the March 31, 2025 Consolidated Statement of Financial Condition as debt of the company. As of March 31, 2025, the Class B-R, Class C-R and Subordinated 2024 Notes were eliminated in consolidation.

As of March 31, 2025, there were 120 portfolio companies with a total fair value of $2,190,925 securing the 2024 Debt Securitization. The pool of loans in the 2024 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the 2024 Debt Securitization is based on three-month SOFR. The three-month SOFR in effect as of March 31, 2025 based on the last interest rate reset was 4.3%.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 2024 Debt Securitization were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 20,229 $ $ 30,441 $
Amortization of debt issuance costs 229 341
Total interest and other debt financing expenses $ 20,458 $ $ 30,782 $
Cash paid for interest expense $ $ $ $
Annualized average stated interest rate 6.0 % N/A 6.1 % N/A
Average outstanding balance $ 1,364,000 $ $ 1,004,264 $

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of March 31, 2025, the classes, amounts, ratings and interest rates in effect (expressed as a spread to three-month SOFR) of the Class A-1R and A-2RR 2024 Notes are as follows:

Description Class A-1R 2024 Notes Class A-2RR 2024 Notes
Type Senior Secured Floating Rate Senior Secured Floating Rate
Amount Outstanding $1,192,400 $171,600
Fitch Rating “AAA” “NR”
S&P Rating “AAA” “AAA”
Interest Rate SOFR + 1.56% SOFR + 1.75%

As part of the 2024 Debt Securitization, the Company entered into a master loan sale agreement that provides for the sale of assets on the 2024 Debt Securitization closing date as well as future sales from the Company to the 2024 Issuer through the BDC CLO 8 Depositor, (1) the Company sold and/or contributed to the BDC CLO 8 Depositor the remainder of its ownership interest in the portfolio company investments securing the 2024 Debt Securitization and participations for the purchase price and other consideration set forth in the master loan sale agreement and (2) the BDC CLO 8 Depositor, in turn, sold to the 2024 Issuer all of its ownership interest in such portfolio loans and participations for the purchase price and other consideration set forth in the master loan sale agreement. Following these transfers, the 2024 Issuer, and not the BDC CLO 8 Depositor or the Company, holds all of the ownership interest in such portfolio company investments and participations.

2018 Debt Securitization: On November 16, 2018, the Company completed a $602,400 term debt securitization (the “2018 Debt Securitization”). The notes offered in the 2018 Debt Securitization (the “2018 Notes”) were issued by the 2018 Issuer, a subsidiary of the 2018 CLO Depositor, and were backed by a diversified portfolio of senior secured and second lien loans. The transaction was executed through a private placement which, through November 18, 2024, consisted of approximately $327,000 of AAA/AAA Class A 2018 Notes, which bore interest at three-month LIBOR plus 1.48%; $61,200 of AA Class B 2018 Notes, which bore interest at three-month LIBOR plus 2.10%; $20,000 of A Class C-1 2018 Notes, which bore interest at three-month LIBOR plus 2.80%; $38,800 of A Class C-2 2018 Notes, which bore interest at three-month LIBOR plus 2.65%; $42,000 of BBB- Class D 2018 Notes, which bore interest at three-month LIBOR plus 2.95%; and $113,400 of Subordinated 2018 Notes which did not bear interest. The Company indirectly retained all of the Class C-2, Class D and Subordinated 2018 Notes. The Class A, Class B and Class C-1 2018 Notes are included in the September 30, 2024 Consolidated Statements of Financial Condition as debt of the Company. As of September 30, 2024, the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the 2018 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the 2018 Debt Securitization.

On November 18, 2024, in connection with the 2024 Debt Securitization, the 2018 Issuer redeemed the outstanding 2018 Notes pursuant to the terms of the indenture governing the 2018 Notes. Following such redemption, the agreements which governed the 2018 Debt Securitization were terminated. The 2018 Notes would have otherwise matured on January 20, 2031.

As of September 30, 2024, there were 44 portfolio companies with a total fair value of $351,446 securing the 2018 Notes. The pool of loans in the 2018 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The interest charged under the 2018 Debt Securitization was based on three-month SOFR plus a spread adjustment of 0.26161%. For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the 2018 Debt Securitization were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ 6,503 $ 1,839 $ 13,599
Amortization of debt issuance costs 2
Total interest and other debt financing expenses $ $ 6,503 $ 1,839 $ 13,601
Cash paid for interest expense $ $ 7,227 $ 5,152 $ 14,412
Annualized average stated interest rate N/A 7.4 % 7.1 % 7.4 %
Average outstanding balance $ $ 354,072 $ 51,905 $ 367,094

As part of the 2018 Debt Securitization, GBDC entered into a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the 2018 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated 2018 Notes. As of September 30, 2024, the 2018 Notes (other than the Subordinated 2018 Notes) were the secured obligations of the 2018 Issuer and indentures governing the 2018 Notes include customary covenants and events of default.

GCIC 2018 Debt Securitization: Effective September 16, 2019, the Company assumed, as a result of the GCIC Merger, a $908,195 term debt securitization (the “GCIC 2018 Debt Securitization”). The GCIC 2018 Debt Securitization was originally completed on December 13, 2018. The notes offered in the GCIC 2018 Debt Securitization (the “GCIC 2018 Notes”) were issued by the GCIC 2018 Issuer, a subsidiary of GCIC 2018 CLO Depositor, and were secured by a diversified portfolio of senior secured and second lien loans. Through November 18, 2024, the GCIC 2018 Debt Securitization consisted of $490,000 of AAA/AAA Class A-1 GCIC 2018 Notes, $38,500 of AAA Class A-2 GCIC 2018 Notes, and $18,000 of AA Class B-1 GCIC 2018 Notes. In partial consideration for the loans transferred to the GCIC 2018 Issuer as part of the GCIC 2018 Debt Securitization, the GCIC 2018 CLO Depositor received and retained $27,000 of Class B-2 GCIC 2018 Notes, $95,000 of Class C GCIC 2018 Notes and $60,000 of Class D GCIC 2018 Notes and $179,695 of Subordinated GCIC 2018 Notes. On December 21, 2020, the Company and the GCIC 2018 Issuer amended the GCIC 2018 Debt Securitization to, among other things, (a) refinance the issued Class A-2 GCIC 2018 Notes issued by the GCIC 2018 Issuer by redeeming in full the $38,500 of Class A-2 GCIC 2018 Notes and issuing new Class A-2-R GCIC 2018 Notes in an aggregate principal amount of $38,500 that bore interest at a rate of 2.498%, which is a decrease from the rate of 4.665% of the Class A-2 GCIC 2018 Notes and (b) provide for a non-called period, during which the Class A-2-R GCIC 2018 Notes cannot be redeemed, from December 21, 2020 to but excluding June 21, 2021. The Class A-1, Class A-2-R and Class B-1 GCIC 2018 Notes are included in the September 30, 2024 Consolidated Statements of Financial Condition as debt of the Company. As of September 30, 2024, the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation.

Through January 20, 2023, the GCIC 2018 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser in its capacity as collateral manager of the GCIC 2018 Issuer and in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GCIC 2018 Debt Securitization.

On November 18, 2024, in connection with the 2024 Debt Securitization, the GCIC 2018 Issuer redeemed the outstanding GCIC 2018 Notes pursuant to the terms of the indenture governing such GCIC 2018 Notes. Following such redemption, the agreements that governed the GCIC 2018 Debt Securitization were terminated. The GCIC 2018 Notes would have otherwise matured on January 20, 2031, and the Subordinated GCIC 2018 Notes would have otherwise matured on December 13, 2118.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

As of September 30, 2024, there were 58 portfolio companies with a total fair value of $524,168 securing the GCIC 2018 Notes. The pool of loans in the GCIC 2018 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GCIC 2018 Debt Securitization was based on three-month SOFR plus a spread adjustment of 0.26161%. For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the GCIC 2018 Debt Securitization were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ 8,049 $ 1,682 $ 16,676
Accretion of discounts on notes issued
Amortization of debt issuance costs
Total interest and other debt financing expenses $ $ 8,049 $ 1,682 $ 16,676
Cash paid for interest expense $ $ 8,749 $ 4,861 $ 17,604
Annualized average stated interest rate N/A 6.8 % 6.1 % 6.9 %
Average outstanding balance $ $ 472,970 $ 55,356 $ 484,697

As part of the GCIC 2018 Debt Securitization, GBDC assumed in the GCIC Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GCIC 2018 Issuer and to purchase or otherwise acquire the LLC equity interests in the GCIC Subordinated 2018 Notes. As of September 30, 2024, the GCIC 2018 Notes (other than the GCIC Subordinated 2018 Notes) were the secured obligations of the GCIC 2018 Issuer and indentures governing the GCIC 2018 Notes include customary covenants and events of default.

GBDC 3 2021 Debt Securitization: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a $398,850 term debt securitization (the “GBDC 3 2021 Debt Securitization”). The GBDC 3 2021 Debt Securitization was originally completed on March 11, 2021. The GBDC 3 2021 Notes were issued by the GBDC 3 2021 Issuer and were backed by a diversified portfolio of senior secured and second lien loans. Through November 18, 2024, the GBDC 3 2021 Notes offered in the GBDC 3 2021 Debt Securitization consisted of $224,000 of AAA Class A GBDC 3 2021 Notes, which bore interest at the three-month SOFR plus 1.60%; $28,000 of AA Class B GBDC 3 2021 Notes, which bore interest at the three-month SOFR plus 1.85%; $36,000 of A Class C-1 GBDC 3 2021 Notes, which bore interest at the three-month SOFR plus 2.80%; $10,000 A Class C-2 GBDC 3 2021 Notes, which bore interest at 3.91%; up to $28,000 of BBB- Class D GBDC 3 2021 Notes, which were unfunded on the closing date of the GBDC 3 2021 Debt Securitization and which, if funded, would bear interest at the three-month SOFR plus a spread set in connection with the funding date but which in no event will be greater than 5.00% (the Class D GBDC 3 2021 Notes, together with the Class A GBDC 3 2021 Notes, the Class B GBDC 3 2021 Notes, the Class C-1 GBDC 3 2021 Notes and the Class C-2 GBDC 3 2021 Notes are referred to as the “Secured GBDC 3 2021 Notes”); and approximately $100,850 of Subordinated GBDC 3 2021 Notes, which did not bear interest. The Class A GBDC 3 2021 Notes, the Class B GBDC 3 2021 Notes, the Class C-1 GBDC 3 2021 Notes, and the Class C-2 GBDC 3 2021 Notes were issued through a private placement through Deutsche Bank Securities Inc. The GBDC 3 2021 Issuer indirectly retained all of the Class D GBDC 3 2021 Notes and Subordinated GBDC 3 2021 Notes which were eliminated in consolidation. The Class A, Class B, Class C-1, and Class C-2 GBDC 3 2021 Notes are included in the September 30, 2024 Consolidated Statements of Financial Condition as debt of the Company.

Through April 15, 2025, the GBDC 3 2021 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the GBDC 3 2021 Issuer, in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the GBDC 3 2021 Debt Securitization, allowing the Company to maintain the initial leverage in the GBDC 3 2021 Debt Securitization.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

On November 18, 2024, in connection with the 2024 Debt Securitization, the GBDC 3 2021 Issuer redeemed the outstanding GBDC 3 2021 Notes pursuant to the terms of the indenture governing such GBDC 3 2021 Notes. Following such redemption, the agreements which governed the GBDC 3 2021 Debt Securitization were terminated. The redemption of the GBDC 3 2021 Notes resulted in a realized loss on the extinguishment of debt of $48 for the three months ended December 31, 2024, which represented the unamortized discount on the GBDC 3 2021 Notes assumed as a result on the GBDC 3 Merger, at termination. The Secured GBDC 3 2021 Notes would have otherwise matured on April 15, 2033 and the Subordinated GBDC 3 2021 Notes would have otherwise matured in 2121.

As of September 30, 2024, there were 81 portfolio companies with total fair value of $395,682 securing the GBDC 3 2021 Notes. The pool of loans in the GBDC 3 2021 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GBDC 3 2021 Debt Securitization was based on three-month SOFR plus a spread adjustment of 0.26161%. For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2021 Debt Securitization were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ $ 2,694 $
Amortization of debt issuance costs
Total interest expense $ $ $ 2,694 $
Cash paid for interest expense $ $ $ 7,355 $
Annualized average stated interest rate N/A N/A 6.9 % N/A
Average outstanding balance $ $ $ 78,593 $

As part of the GBDC 3 2021 Debt Securitization, GBDC assumed in the GBDC 3 Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GBDC 3 2021 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated GBDC 3 2021 Notes. As of September 30, 2024, the Secured GBDC 3 2021 Notes (other than the Subordinated GBDC 3 2021 Notes) were the secured obligations of the GBDC 3 2021 Issuer and indentures governing the Secured GBDC 3 2021 Notes include customary covenants and events of default.

GBDC 3 2022 Debt Securitization: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a $401,750 asset-backed securitization (the “GBDC 3 2022 Debt Securitization”). The GBDC 3 2022 Debt Securitization was originally completed on January 25, 2022. The notes offered in the GBDC 3 2022 Debt Securitization were issued by the GBDC 3 2022 Issuer and are backed by a diversified portfolio of senior secured loans. The notes offered in the GBDC 3 2022 Debt Securitization consist of $252,000 of Class A Senior Secured Floating Rate Notes, which bear interest at a benchmark interest rate, which will be based on three-month term SOFR, plus 2.00% (the “Secured GBDC 3 2022 Notes”) and $149,750 of Subordinated Notes, which do not bear interest (the “Subordinated GBDC 3 2022 Notes” and, together with the Secured GBDC 3 2022 Notes, the “GBDC 3 2022 Notes”). The Secured GBDC 3 2022 Notes were issued through a private placement through Deutsche Bank Securities Inc. The GBDC 3 2022 Issuer indirectly retained all of the Subordinated GBDC 3 2022 Notes, and the Subordinated GBDC 3 2022 Notes were eliminated in consolidation. The Secured GBDC 3 2022 Notes are included in the March 31, 2025 and September 30, 2024 Consolidated Statements of Financial Condition as debt of the Company.

Through January 25, 2024, the GBDC 3 2022 Issuer was permitted to use all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the GBDC 3 2022 Issuer, in accordance with the Company’s investment strategy, allowing the Company to maintain the initial leverage in the GBDC 3 2022 Debt Securitization. There were repayments on the

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

GBDC 3 2022 Notes of $14,751 during the period June 3, 2024 through September 30, 2024. The Secured GBDC 3 2022 Notes are due on January 18, 2030. The Subordinated GBDC 3 2022 Notes are due on January 25, 2122.

As of March 31, 2025 and September 30, 2024, there were 48 and 55 portfolio companies, respectively, with a total fair value of $304,630 and $377,755, respectively, securing the GBDC 3 2022 Debt Securitization. The pool of loans in the GBDC 3 2022 Debt Securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.

The interest charged under the GBDC 3 2022 Debt Securitization is based on three-month term SOFR. The three-month term SOFR rate in effect as of March 31, 2025 based on the last interest rate reset was 4.3%.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2022 Debt Securitization were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 3,413 $ $ 7,448 $
Amortization of debt issuance costs
Total interest expense $ 3,413 $ $ 7,448 $
Cash paid for interest expense $ 3,932 $ $ 8,292 $
Annualized average stated interest rate 6.5 % N/A 6.7 % N/A
Average outstanding balance $ 214,289 $ $ 223,976 $

As of March 31, 2025, the class, amount, rating and interest rate (expressed as a spread to three-month term SOFR, as applicable) of the GBDC 3 2022 Debt Securitization was as follows:

Description Secured GBDC 3 2022 Notes
Type Senior Secured Floating Rate
Amount Outstanding $209,082
Kroll Bond Rating Agency Rating A
Interest Rate SOFR + 2.0%

As part of the GBDC 3 2022 Debt Securitization, GBDC assumed in the GBDC 3 Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured loans (or participation interests therein) to the GBDC 3 2022 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated GBDC 3 2022 Notes. As of March 31, 2025 and September 30, 2024, the Secured GBDC 3 2022 Notes (other than the Subordinated GBDC 3 2022 Notes) were the secured obligations of the Secured GBDC 3 2022 and indentures governing the Secured GBDC 3 2022 Notes include customary covenants and events of default.

GBDC 3 2022-2 Debt Securitization: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a $386,600 term debt securitization (the “GBDC 3 2022-2 Debt Securitization”). The GBDC 3 2022-2 Debt Securitization was originally completed on December 14, 2022. The notes offered in the GBDC 3 2022-2 Debt Securitization (the “GBDC 3 2022-2 Notes”) were issued by the GBDC 3 2022-2 Issuer and were backed by a diversified portfolio of senior secured and second lien loans. Through December 16, 2024, the GBDC 3 2022-2 Notes offered in the GBDC 3 2022-2 Debt Securitization consisted of $140,000 of AAA Class A GBDC 3 Senior Secured Floating Rate Notes due 2034, which bore interest at the three-month term SOFR plus 2.60%; $38,800 of AA Class B GBDC 3 Senior Secured Floating Rate Notes due 2034, which bore interest at the three-month term SOFR plus 3.09% (the “Class B GBDC 3 2022-2 Notes” and, together with the Class A GBDC 3 2022-2 Notes, the “Secured GBDC 3 2022-2 Notes”); $85,000 of AAA Class A GBDC 3 Senior Secured Floating Rate Loans maturing 2034, which bore interest at the three-month term SOFR plus 2.60% (the “Class A GBDC 3 2022-2 Loans” and, together with the Secured GBDC 3 2022-2 Notes, the “Secured GBDC 3 2022-2 Debt”); and $122,800 of

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Subordinated Notes due 2122 (the “Subordinated GBDC 3 2022-2 Notes”), which did not bear interest. The GBDC 3 2022-2 Issuer indirectly retained all of the Class B GBDC 3 2022-2 Notes and Subordinated GBDC 3 2022-2 Notes which were eliminated in consolidation. The Class A GBDC 3 2022-2 Notes and Class A GBDC 3 2022-2 Loans are included in the September 30, 2024 Consolidated Statement of Financial Condition as debt of the Company.

Through January 18, 2026, the GBDC 3 2022-2 Issuer was permitted to us all principal collections received on the underlying collateral to purchase new collateral under the direction of the Investment Adviser, in its capacity as collateral manager of the GBDC 3 2022-2 Issuer, in accordance with the Company’s investment strategy and subject to customary conditions set forth in the documents governing the GBDC 3 2022-2 Debt Securitization, allowing the Company to maintain the initial leverage in the GBDC 3 2022-2 Debt Securitization.

On December 16, 2024, the GBDC 3 2022-2 Issuer redeemed the outstanding GBDC 3 2022-2 Notes pursuant to the terms of the indenture governing such GBDC 3 2022-2 Notes. Following such redemption, the agreements which governed the GBDC 3 2022-2 Debt Securitization were terminated. The Secured GBDC 3 2022-2 Notes and Class A GBDC 3 2022-2 Loans would have otherwise matured on January 18, 2034. The Subordinated GBDC 3 2022-2 Notes would have otherwise matured on December 14, 2122.

As of September 30, 2024, there were 73 portfolio companies with a total fair value of $377,471 securing the GBDC 3 2022-2 Debt Securitization. The pool of loans in the GBDC 3 2022-2 Debt Securitization were required to meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements. The interest charged under the GBDC 3 2022-2 Debt Securitization was based on three-month term SOFR. For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the GBDC 3 2022-2 Debt Securitization were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ $ 3,504 $
Amortization of debt issuance costs
Total interest expense $ $ $ 3,504 $
Cash paid for interest expense $ $ $ 7,197 $
Annualized average stated interest rate N/A —% 7.5 % N/A
Average outstanding balance $ $ $ 93,956 $

As part of the GBDC 3 2022-2 Debt Securitization, GBDC assumed in the GBDC 3 Merger a master loan sale agreement under which GBDC agreed to directly or indirectly sell or contribute certain senior secured and second lien loans (or participation interests therein) to the GBDC 3 2022-2 Issuer and to purchase or otherwise acquire the LLC equity interests in the Subordinated GBDC 3 2022-2 Notes. As of September 30, 2024, the Secured GBDC 3 2022-2 Notes (other than the Subordinated GBDC 3 2022-2 Notes) were the secured obligations of the GBDC 3 2022-2 Issuer and indentures governing the Secured GBDC 3 2022-2 Notes include customary covenants and events of default.

The Investment Adviser serves or served as collateral manager to each of the 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 3 2022-2 Issuer and the 2024 Issuer under separate collateral management agreements and receives a fee for providing these services. The total fees payable by the Company under the Investment Advisory Agreement are reduced by an amount equal to the total aggregate fees paid to the Investment Adviser by each of the 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 3 2022-2 and the 2024 Issuer for rendering such collateral management services.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

GBDC 3 DB Credit Facility: Effective June 3, 2024, the Company assumed, as a result of the GBDC 3 Merger, a loan financing and servicing agreement (as amended, the “GBDC 3 DB Credit Facility”), with the Company and GBDC 3 Funding, as equity holder and as servicer, the lenders from time to time parties thereto, Deutsche Bank AG, New York Branch, as facility agent, the other agents parties thereto, each of the entities from time to time party thereto as securitization subsidiaries and Deutsche Bank Trust Company Americas, as collateral agent and as collateral custodian. The GBDC 3 DB Credit Facility was originally entered into on September 10, 2019 (the “GBDC 3 DB Credit Facility Effective Date”). On November 19, 2024, all amounts outstanding under the GBDC 3 DB Credit Facility were repaid, following which the agreements governing the GBDC 3 DB Credit Facility were terminated. The period during which GBDC 3 Funding may have requested drawdowns under the “GBDC 3 DB Credit Facility (the “Revolving Period”) commenced on the GBDC 3 DB Credit Facility Effective Date and would have continued through April 10, 2025. Prior to termination, the GBDC 3 DB Credit Facility allowed GBDC 3 Funding to borrow up to $625,000, subject to leverage and borrowing base restrictions, and had a maturity date of April 10, 2028.

Prior to termination, the GBDC 3 DB Credit Facility bore interest at the applicable base rate plus 2.30% per annum during the Revolving Period and 2.80% after the Revolving Period. The base rate under the GBDC 3 DB Credit Facility was (i) the three-month Canadian Overnight Repo Rate Average (“CORRA”) plus an adjustment equal to 0.32138% with respect to any advances denominated in Canadian dollars, (ii) the three-month EURIBOR with respect to any advances denominated in euros, (iii) the three-month Bank Bill Swap Rate with respect to any advances denominated in Australian dollars, (iv) the daily simple Sterling Overnight Index Average with respect to any advances denominated U.K. pound sterling, the daily simple Swiss Average Rate Overnight with respect to any advances denominated in Swiss francs, (v) the three-month Copenhagen Interbank Offered Rate with respect to any advances denominated in Danish krones, (vi) the three-month Bank Bill Benchmark Rate with respect to any advances denominated in New Zealand dollars, (vii) the three-month Norwegian Krone Interbank Offered Rate with respect to any advances denominated in Norwegian krona, (viii) the three-month Stockholm Interbank Offered Rate with respect to any advances denominated in Swedish krona, and (ix) the three-month term SOFR with respect to any other advances. A syndication/agent fee was payable to the facility agent each quarter and was calculated based on the aggregate commitments outstanding each day during the preceding collection period at a rate of 1/360 of 0.25% of the aggregate commitments on each day. In addition, a non-usage fee of 0.25% per annum was payable on the undrawn amount under the GBDC 3 DB Credit Facility, and, during the Revolving Period, an additional fee based on unfunded commitments of the lenders could have been payable if borrowings under the GBDC 3 DB Credit Facility did not exceed a minimum utilization percentage threshold. A prepayment fee would have been payable in the event of any permanent reduction in commitments of the GBDC 3 DB Credit Facility in the amount of 0.50% or 0.25% of the amount of the reduction during the first or second year after the Effective Date, respectively.

The GBDC 3 DB Credit Facility was secured by all of the assets held by GBDC 3 Funding. GBDC 3 Funding made customary representations and warranties and was required to comply with various covenants, reporting requirements and other customary requirements for similar credit facilities. The borrowings under the GBDC 3 DB Credit Facility were subject to the leverage restrictions contained in the 1940 Act.

As of September 30, 2024, the Company had outstanding debt under the GBDC 3 DB Credit Facility of $411,489.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest expense, annualized average stated interest rates and average outstanding balances for the “GBDC 3 DB Credit Facility were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ $ 3,820 $
Facility fees 244
Accretion of discounts
Total interest and other debt financing expenses $ $ $ 4,064 $
Cash paid for interest expense and facility fees $ $ $ 11,680 $
Annualized average stated interest rate¹ N/A % 6.8 % N/A
Average outstanding balance $ $ $ 112,364 $

(1)The average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.

JPM Credit Facility: On February 11, 2021, the Company entered into a senior secured revolving credit facility (as amended, the “JPM Credit Facility”) with the Company, as borrower, JPMorgan Chase Bank N.A., as administrative agent and as collateral agent, and the lenders from time to time party thereto which, as of March 31, 2025, allowed the Company to borrow up to $1,997,500 in U.S. dollars and certain agreed upon foreign currencies, subject to leverage and borrowing base restrictions. Through a series of agreements, most recently on November 15, 2024 and December 6, 2024, the Company, through the accordion feature, increased the aggregate commitments under the JPM Credit Facility from $1,822,500 to $1,997,500.

The JPM Credit Facility provides for the issuance of letters of credit in an initial aggregate face amount of up to $23,750, subject to increase or reduction from time to time pursuant to the terms of the JPM Credit Facility.

The JPM Credit Facility is secured by a first priority security interest in substantially all of the assets of the Company and certain of the Company’s subsidiaries thereunder.

Borrowings under the JPM Credit Facility bear interest at the applicable base rate plus a margin of either 1.75% or 1.875%, subject to compliance with a borrowing base test. The applicable base rate under the JPM Credit Facility is (i) one-month SOFR with respect to any advances denominated in U.S. dollars, (ii) SONIA with respect to any advances denominated in U.K. pound sterling, (iii) one-month EURIBOR with respect to any advances denominated in euros, (iv) CORRA with respect to any advances denominated in Canadian Dollars, and (v) the relevant rate as defined in the JPM Credit Facility for borrowings in other currencies. Effective September 13, 2022, interest under the JPM Facility for loans denominated in SOFR were converted to reference a benchmark rate of term SOFR plus an adjustment of an amount ranging between 0.11448% and 0.42826% (subject to applicable tenor). Effective March 17, 2023, the adjustment to term SOFR was reduced to 0.10%.

The Company pays a commitment fee of 0.375% per annum on the daily unused portion of commitments under the JPM Credit Facility. The Company is also required to pay letter of credit participation fees and a fronting fee on the daily amount of any lender’s exposure with respect to any letters of credit issued at the request of the Company under the JPM Credit Facility. The JPM Credit Facility matures on August 6, 2029 and requires mandatory prepayment of interest and principal upon certain events during the one year amortization period of the facility.

As of March 31, 2025 and September 30, 2024, the Company had outstanding debt of $1,110,054 and $956,590, respectively, and no letters of credit outstanding under the JPM Credit Facility.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the JPM Credit Facility were as follows:

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 16,053 $ 1,648 $ 33,098 $ 12,484
Facility fees 849 1,411 1,637 2,233
Amortization of debt issuance costs 920 843 2,151 1,665
Total interest and other debt financing expenses $ 17,822 $ 3,902 $ 36,886 $ 16,382
Cash paid for interest expense and facility fees $ 17,434 $ 1,637 $ 37,455 $ 14,735
Annualized average stated interest rate¹ 5.9 % 6.2 % 6.1 % 7.0 %
Average outstanding balance $ 1,106,198 $ 106,957 $ 1,095,615 $ 358,079

(1)The average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollar.

2024 Notes: On October 2, 2020, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2024 Notes”), and on October 15, 2021, the Company issued an additional $100,000 in aggregate principal amount of 2024 Notes under the same terms of the original issuance. On April 8, 2024, the Company redeemed $500,000 in aggregate principal amount of the 2024 Notes. The 2024 Notes were redeemed at 100% of the principal amount, plus the accrued and unpaid interest thereon. The 2024 Notes bore interest at a rate of 3.375% per year payable semiannually in arrears on April 15 and October 15 of each year, commencing on April 15, 2021. The 2024 Notes would otherwise have matured on April 15, 2024.

The 2024 Notes were the Company’s general unsecured obligations that ranked senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2024 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2024 Notes were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ 4,219 $ $ 8,438
Accretion of discounts and amortization of premiums on notes issued (345) (694)
Amortization of debt issuance costs 556 1,056
Total interest and other debt financing expenses $ $ 4,430 $ $ 8,800
Cash paid for interest expense $ $ $ $ 8,438
Annualized average stated interest rate N/A 3.4 % N/A 3.4 %
Average outstanding balance $ $ 500,000 $ $ 500,000

2026 Notes: On February 24, 2021, the Company issued $400,000 in aggregate principal amount of unsecured notes (the “2026 Notes”) and on October 13, 2021, the Company issued an additional $200,000 aggregate principal amount of 2026 Notes under the same terms as the original issuance. As of both March 31, 2025 and September 30, 2024, outstanding aggregate principal amount of the 2026 Notes was $600,000. The 2026 Notes bear interest at a rate of 2.500% per year payable semiannually in arrears on February 24 and August 24 of each year, commencing on August 24, 2021. The 2026 Notes mature on August 24, 2026.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

The 2026 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2026 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2026 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2026 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2026 Notes to be redeemed through July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 30 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided, however, that if the Company redeems any 2026 Notes on or after July 24, 2026 (the date falling one month prior to the maturity date of the 2026 Notes), the redemption price for the 2026 Notes will be equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2026 Notes.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2026 Notes were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 3,750 $ 3,750 $ 7,500 $ 7,500
Accretion of discounts on notes issued 131 132 265 266
Amortization of debt issuance costs 386 420 789 797
Total interest and other debt financing expenses $ 4,267 $ 4,302 $ 8,554 $ 8,563
Cash paid for interest expense $ 7,500 $ 7,500 $ 7,500 $ 7,500
Annualized average stated interest rate 2.5 % 2.5 % 2.5 % 2.5 %
Average outstanding balance $ 600,000 $ 600,000 $ 600,000 $ 600,000

2027 Notes: On August 3, 2021, the Company issued $350,000 in aggregate principal amount of unsecured notes (the “2027 Notes”). As of both March 31, 2025 and September 30, 2024, outstanding aggregate principal amount of the 2027 Notes was $350,000. The 2027 Notes bear interest at a rate of 2.050% per year payable semi-annually in arrears on February 15 and August 15 of each year, commencing on February 15, 2022. The 2027 Notes mature on February 15, 2027.

The 2027 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2027 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2027 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2027 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest (exclusive of accrued and unpaid interest to the date of redemption) on the 2027 Notes to be redeemed through January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), discounted to the redemption date on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 25 basis points, plus, in each case, accrued and unpaid interest, if any, to, but excluding, the redemption date; provided,

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

however, that if the Company redeems any 2027 Notes on or after January 15, 2027 (the date falling one month prior to the maturity date of the 2027 Notes), the redemption price for the 2027 Notes will be equal to 100% of the principal amount of the 2027 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2027 Notes.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2027 Notes were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 1,794 $ 1,794 $ 3,588 $ 3,588
Accretion of discounts on notes issued 181 183 366 368
Amortization of debt issuance costs 211 231 432 563
Total interest and other debt financing expenses $ 2,186 $ 2,208 $ 4,386 $ 4,519
Cash paid for interest expense $ 3,588 $ 3,588 $ 3,588 $ 3,588
Annualized average stated interest rate 2.1 % 2.1 % 2.1 % 2.1 %
Average outstanding balance $ 350,000 $ 350,000 $ 350,000 $ 350,000

2028 Notes: On December 5, 2023, the Company issued $450,000 in aggregate principal amount of unsecured notes (the “2028 Notes”). As of March 31, 2025 and September 30, 2024, the outstanding aggregate principal amount of the 2028 Notes was $450,000. The 2028 Notes bear interest at a rate of 7.050% per year payable semi-annually in arrears on June 5 and December 5 of each year, commencing on June 5, 2024. The 2028 Notes mature on December 5, 2028.

The 2028 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2028 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2028 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2028 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date on the 2028 Notes on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 45 basis points less interest accrued to the date of redemption. If the Company redeems any 2028 Notes on or after November 5, 2028 (the date falling one month prior to the maturity date of the 2028 Notes), the redemption price for the 2028 Notes will be equal to 100% of the principal amount of the 2028 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2028 Notes.

On December 5, 2023, the Company entered into an interest rate swap on the 2028 Notes with SMBC as the counterparty. Under the terms of the agreement, the Company agreed to receive a fixed rate of 7.310% and pay SMBC a rate of one-month Term SOFR + 3.327%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225,000 and terminates on November 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

On April 11, 2024, the Company entered into an interest rate swap on the 2028 Notes pursuant to which the Company agreed to receive a fixed rate of 7.310% and pay a rate of one-month SOFR plus 2.835%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225,000 and terminates on November 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2028 Notes were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 7,931 $ 7,931 $ 15,862 $ 10,222
Net contractual interest rate swap expense 115 813 853 1,088
Net (gain)/loss related to the fair value hedge 35 (3,884) 7,444 (4,184)
Accretion of discounts on notes issued 238 240 481 311
Amortization of debt issuance costs 304 286 622 362
Total interest and other debt financing expenses $ 8,623 $ 5,386 $ 25,262 $ 7,799
Cash paid (received) for interest expense(1) $ 8,409 $ 4,929 $ 16,901 $ 4,929
Annualized average interest rate swap and stated interest rate(2) 7.3 % 7.1 % 7.4 % 7.1 %
Average outstanding balance $ 450,000 $ 450,000 $ 450,000 $ 290,164

(1)Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the 2028 Notes.

(2) The annualized average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollars.

2029 Notes: On February 1, 2024, the Company issued $600,000 in aggregate principal amount of unsecured notes (the “2029 Notes”) and on December 3, 2024, the Company issued an additional $150,000 in aggregate principal amount of 2029 Notes under the same terms as the original issuance. As of March 31, 2025 and September 30, 2024, the outstanding aggregate principal amount of the 2029 Notes was $750,000 and $600,000, respectively. The 2029 Notes bear interest at a rate of 6.000% per year payable semi-annually in arrears on January 15 and July 15 of each year, commencing on July 15, 2024. The 2029 Notes mature on July 15, 2029.

The 2029 Notes are the Company’s general unsecured obligations that rank senior in right of payment to all of the Company’s future indebtedness or other obligations that are expressly subordinated, or junior, in right of payment to the 2029 Notes; equal in right of payment to the Company’s existing and future indebtedness or other obligations that are not so subordinated or junior; effectively junior to any of the Company’s secured indebtedness or other obligations (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness; and structurally junior to all existing and future indebtedness and other obligations (including trade payables) incurred by the Company’s subsidiaries, financing vehicles or similar facilities.

At any time or from time to time, the Company could redeem some or all of the 2029 Notes at a redemption price equal to the greater of (1) 100% of the principal amount of the 2029 Notes to be redeemed or (2) the sum of the present values of the remaining scheduled payments of principal and interest thereon discounted to the redemption date on the 2029 Notes on a semi-annual basis (assuming a 360-day year consisting of twelve 30-day months) using the applicable Treasury Rate plus 35 basis points less interest accrued to the date of redemption. If the Company redeems any 2029 Notes on or after June 15, 2029 (the date falling one month prior to the maturity date of the 2029 Notes), the redemption price for the 2029 Notes will be equal to 100% of the principal amount of the 2029 Notes to be redeemed, plus accrued and unpaid interest, if any, to, but excluding, the redemption date. No sinking fund is provided for the 2029 Notes.

On February 1, 2024 and December 3, 2024, the Company entered into interest rate swap agreements on the 2029 Notes with SMBC and Macquarie, respectively, as counterparties. Under the terms of the agreement with SMBC, the Company (i) receives a fixed rate of 6.248% and (ii) pays SMBC a rate of one-month Term SOFR + 2.444% on the first $600,000 of 2029 Notes. Under the terms of the agreement with Macquarie, the Company (i) receives a fixed rate of 5.881% and (ii) pays Macquarie a floating interest rate of three-month Term SOFR + 2.012% on the second $150,000 of the 2029 Notes. The Company designated these interest rate swap as effective hedge accounting instruments. The total notional amount of both swap agreements is $750,000 and both agreements terminate on June

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

15, 2029. The carrying value of the 2029 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest and facility fees, annualized average stated interest rates and average outstanding balances for the 2029 Notes were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ 11,250 $ 6,000 $ 20,950 $ 6,000
Net contractual interest rate swap expense 1,196 1,518 2,893 1,518
Net (gain)/loss related to the fair value hedge (1) 1,413 (2,748) 1,413
Accretion of discounts on notes issued 268 204 569 204
Amortization of debt issuance costs 429 210 789 210
Total interest and other debt financing expenses $ 13,142 $ 9,345 $ 22,453 $ 9,345
Cash paid (received) for interest expense (1) $ 23,301 $ $ 23,301 $
Annualized average interest rate swap and stated interest rate (2) 6.7 % 6.0 % 6.9 % 6.0 %
Average outstanding balance $ 750,000 $ 395,604 $ 698,077 $ 196,721

(1)Includes cash paid or received for contractual interest rate swaps, which may have different contractual settlement dates among the (i) fixed interest leg, (ii) floating interest leg and (iii) the 2029 Notes.

(2)     The annualized average stated interest rate reflects the translation of the stated interest expense and borrowings in foreign currencies to U.S. dollars.

Adviser Revolver: The Company has entered into the Adviser Revolver with the Investment Adviser pursuant to which, as of both March 31, 2025 and September 30, 2024, the Company was permitted to borrow up to $200,000 and which had a maturity date of June 15, 2025. The Adviser Revolver bears an interest rate equal to the short-term Applicable Federal Rate (“AFR”). The short-term AFR as of March 31, 2025 was 4.2%. On June 11, 2024, the Company amended the revolving loan agreement to increase the borrowing capacity under the Adviser Revolver from $100,000 to $200,000. As of both March 31, 2025 and September 30, 2024, the Company had no outstanding debt under the Adviser Revolver.

For the three and six months ended March 31, 2025 and 2024, the components of interest expense, cash paid for interest, annualized average stated interest rates and average outstanding balances for the Adviser Revolver were as follows:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Stated interest expense $ $ $ $
Cash paid for interest expense
Annualized average stated interest rate N/A N/A N/A N/A
Average outstanding balance $ $ $ $

For the three and six months ended March 31, 2025, the average total debt outstanding was $4,834,487 and $4,814,106, respectively. For the three and six months ended March 31, 2024, the average total debt outstanding was $3,229,603 and $3,146,755, respectively.

For the three and six months ended March 31, 2025, the effective average interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued, non-usage facility fees and the net contractual interest rate swap expense on the 2028 and 2029 Notes but excluding the net gain/(loss) related to the fair value hedges associated with the 2028 and 2029 Notes interest rate swaps, on the Company's total debt was 5.9% and 6.0%, respectively. For the three and six months ended March 31, 2024, the effective average

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

interest rate, which includes amortization of debt financing costs, accretion of discounts and amortization of premiums on notes issued, non-usage facility fees and the net contractual interest rate swap expense on the 2028 and 2029 Notes but excluding the net gain/(loss) related to the fair value hedges associated with the 2028 and 2029 Notes interest rate swaps, on the Company's total debt was 5.5% and 5.4%, respectively.

A summary of the Company’s maturity requirements for borrowings as of March 31, 2025 is as follows:

Payments Due by Period
Total Less Than<br>1 Year 1 – 3 Years 3 – 5 Years More Than<br>5 Years
GBDC 3 2022 Debt Securitization $ 209,082 $ $ $ 209,082 $
2024 Debt Securitization 1,364,000 1,364,000
JPM Credit Facility 1,110,054 1,110,054
2026 Notes(1) 599,258 599,258
2027 Notes(1) 348,625 348,625
2028 Notes(1)(2) 453,645 453,645
2029 Notes(1)(2) 748,486 748,486
Total borrowings $ 4,833,150 $ $ 947,883 $ 2,521,267 $ 1,364,000

(1) Represents principal outstanding plus unamortized premium and / or unaccreted original issue discount.

(2) Carrying value is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship. See Note 5 for additional information.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 8. Commitments and Contingencies

Commitments: As of March 31, 2025, the Company had outstanding commitments to fund investments totaling $1,024,064, including $232,188 of commitments on undrawn revolvers. As of September 30, 2024, the Company had outstanding commitments to fund investments totaling $717,869, including $157,618 of commitments on undrawn revolvers.

Indemnifications:  In the normal course of business, the Company enters into contracts and agreements that contain a variety of representations and warranties that provide general indemnifications. The Company’s maximum exposure under these arrangements is unknown, as these involve future claims against the Company that have not occurred. The Company expects the risk of any future obligations under these indemnifications to be remote.

Off-balance sheet risk: Off-balance sheet risk refers to an unrecorded potential liability that could result in a future obligation or loss, even though it does not appear on the Consolidated Statements of Financial Condition. The Company has entered and, in the future, could again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 for outstanding forward currency contracts and interest rate swap agreements as of March 31, 2025 and September 30, 2024. Derivative instruments can be affected by market conditions, such as interest rate and foreign currency volatility, which could impact the fair value of the derivative instruments. If market conditions move against the Company, it could not achieve the anticipated benefits of the derivative instruments and could realize a loss. The Company minimizes market risk through monitoring its investments and borrowings.

Concentration of credit and counterparty risk:  Credit risk arises primarily from the potential inability of counterparties to perform in accordance with the terms of the contract. The Company has engaged and, in the future, may engage again in derivative transactions with counterparties. In the event that the counterparties do not fulfill their obligations, the Company could be exposed to risk. The risk of default depends on the creditworthiness of the counterparties or issuers of the instruments. The Company’s maximum loss that it could incur related to counterparty risk on its derivative instruments is the value of the collateral for that respective derivative instrument. It is the Company’s policy to review, as necessary, the credit standing of each counterparty.

Legal proceedings:  In the normal course of business, the Company is subject to legal and regulatory proceedings that are generally incidental to its ongoing operations. While there can be no assurance of the ultimate disposition of any such proceedings, the Company does not believe any disposition will have a material adverse effect on the Company’s consolidated financial statements.

Note 9. Financial Highlights

The financial highlights for the Company are as follows:

Six months ended March 31,
Per share data:(1) 2025 2024
Net asset value at beginning of period $ 15.19 $ 15.02
Distributions declared:
From net investment income - after tax (0.87) (0.90)
Net investment income - after tax 0.74 1.00
Net realized gain (loss) on investment transactions (0.15) (0.07)
Net realized gain (loss) on extinguishment of debt 0.00 (2)
Net change in unrealized appreciation (depreciation) on investment transactions(3) 0.13 0.07
Net asset value at end of period $ 15.04 $ 15.12
Per share market value at end of period $ 15.14 $ 16.63
Total return based on market value(4) 5.96 % 19.98 %
Number of common shares outstanding 268,831,114 171,517,307

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Six months ended March 31,
Listed below are supplemental data and ratios to the financial highlights: 2025 2024
Ratio of net investment income - after tax to average net assets * 9.72% 13.29%
Ratio of total expenses to average net assets *(5) 11.02% 11.14%
Ratio of incentive fee waiver to average net assets 0.00% (0.20)%
Ratio of incentive fees to average net assets (5) 0.90% 1.64%
Ratio of income and excise taxes to average net assets (5) (0.01)% 0.04%
Ratio of net expenses (without incentive fees) to average net assets *(5) 10.12% 9.50%
Total return based on average net asset value(6) 4.72% 6.61%
Total return based on average net asset value - annualized(6) 9.47% 13.23%
Net assets at end of period $4,043,498 $2,593,640
Average debt outstanding $4,814,106 $3,146,755
Average debt outstanding per share $17.91 $18.35
Portfolio Turnover* 19.86% 5.39%
Asset coverage ratio(7) 182.80% 177.94%
Asset coverage ratio per unit(8) $1,828 $1,779
Average market value per unit:(9)
2018 Debt Securitization N/A N/A
GCIC 2018 Debt Securitization N/A N/A
GBDC 3 2021 Debt Securitization N/A N/A
GBDC 3 2022 Debt Securitization N/A N/A
GBDC 3 2022-2 Debt Securitization N/A N/A
2024 Debt Securitization N/A N/A
DB Credit Facility N/A N/A
JPM Credit Facility N/A N/A
2024 Notes N/A $993
2026 Notes $956 $904
2027 Notes $934 $876
2028 Notes $1,045 $1,033
2029 Notes $1,002 $988
Adviser Revolver N/A N/A

*Annualized for periods less than one year, unless otherwise noted.

(1)Based on actual number of shares outstanding at the end of the corresponding period or the weighted average shares outstanding for the period, unless otherwise noted, as appropriate.

(2)Represents an amount less than $0.01.

(3)Includes the impact of different share amounts as a result of calculating certain per share data based on weighted average shares outstanding during the period and certain per share data based on the shares outstanding at the end of the period and as of the dividend record date.

(4)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

(5)Incentive fees and excise taxes are not annualized in the calculation.

(6)Total return based on average net asset value is calculated as (a) the net increase (decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(7)Effective February 6, 2019, in accordance with Section 61(a)(2) of the 1940 Act, with certain limited exceptions, the Company is allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC). Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, the Company was allowed to borrow amounts such that its asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing (excluding the Company's SBA debentures pursuant to exemptive relief received by the Company from the SEC).

(8)Asset coverage ratio per unit is the ratio of the carrying value of our total consolidated assets, less all liabilities and indebtedness not represented by senior securities, to the aggregate amount of senior securities representing indebtedness. Asset coverage ratio per unit is expressed in terms of dollar amounts per $1,000 of indebtedness.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

(9)Not applicable since such senior securities are not registered for public trading, with the exception of the 2024 Notes, 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes. The average market value per unit calculated for the 2024 Notes, 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes is based on the average monthly prices of such notes and is expressed in terms of dollar amounts per $1,000 of indebtedness.

Note 10. Earnings Per Share

The following information sets forth the computation of the net increase in net assets per share resulting from operations for the three and six months ended March 31, 2025 and 2024:

Three months ended March 31, Six months ended March 31,
2025 2024 2025 2024
Earnings available to stockholders $ 78,984 $ 93,558 $ 190,298 $ 169,334
Basic and diluted weighted average shares outstanding 266,484,213 170,637,140 265,402,101 170,140,990
Basic and diluted earnings per share $ 0.30 $ 0.55 $ 0.72 $ 1.00

Note 11. Common Stock Transactions

On October 6, 2023, the Company entered into the 2023 Equity Distribution Agreement (the “ATM Program”), which provides that the Company may, from time to time, issue and sell shares of its common stock, par value $0.001 per share, having an aggregate offering price as of March 31, 2025 of up to $250,000 in an “at the market offering,” as defined in Rule 415 under the Securities Act of 1933, as amended.

For the three and six months ended March 31, 2025, the Company issued common stock under the ATM Program as follows:

Total Number of Shares Issued Average Offering Price per share Gross Proceeds Underwriting Fees/Offering Expenses Approximate Dollar Value of Shares that May Yet be Issued Under the ATM Program
ATM Program 2,408,940 $15.79 $38,043 $609 $211,957

On August 2, 2024, the Board reapproved the Program to repurchase up to $150,000 of the Company’s common stock, exclusive of shares repurchased prior to the date of such authorization. Under the Program, purchases may be made at management’s discretion from time to time in open-market transactions, in accordance with all applicable securities laws and regulations. As of March 31, 2025, the repurchased shares have been retired and returned to the status of authorized but unissued shares of GBDC Common Stock.

As of March 31, 2025, Wells Fargo Securities, LLC, as broker, had repurchased 409,705 shares of the Company’s common stock pursuant to the Program at an average price of $14.49 per share for an aggregate purchase price of approximately $5,938.

For the three and six months ended March 31, 2025, repurchases under the Program were as follows:

Month Purchased Total Number of Shares Repurchased Average Price Paid Per Share Approximate Dollar Value of Shares that have been Purchased Under the Plan Approximate Dollar Value of Shares that May Yet be Purchased Under the Plan
March 1 - 31, 2025 77,777 $14.53 $1,130 $144,062
Total 77,777 $14.53 $1,130 $144,062

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

There were no repurchases under the Program for the six months ended March 31, 2024.

On February 21, 2025, the Company filed an amendment to the Company’s certificate of incorporation to increase the number of authorized shares of capital stock of the Company from 351,000,000 shares to 501,000,000 shares, consisting of 500,000,000 shares of common stock, par value $0.001 per share, and 1,000,000 shares of preferred stock, par value $0.001 per share (the “Certificate of Incorporation Amendment”). The Certificate of Incorporation Amendment became effective immediately upon filing.

Note 12. Dividends and Distributions

The Company’s dividends and distributions are recorded on the ex-dividend date. The following table summarizes the Company’s dividend declarations and distributions during the six months ended March 31, 2025 and 2024:

Date Declared Record Date Payment Date Amount<br>Per Share Cash<br>Distribution DRIP Shares<br>Issued DRIP Shares<br>Value
For the six months ended March 31, 2025
06/02/2024 11/29/2024 12/13/2024 $ 0.05 $ 10,760 $ 2,454 (1)
11/14/2024 11/29/2024 12/13/2024 $ 0.04 $ 8,607 $ 1,964 (1)
11/14/2024 12/09/2024 12/27/2024 $ 0.39 $ 84,514 1,221,469 $ 18,554
02/03/2025 03/03/2025 03/28/2025 $ 0.39 $ 89,334 1,001,354 $ 15,150
For the six months ended March 31, 2024
11/17/2023 12/01/2023 12/15/2023 $ 0.07 $ 9,584 152,288 $ 2,287
11/17/2023 12/08/2023 12/29/2023 $ 0.37 $ 50,152 838,765 $ 12,599
02/02/2024 02/15/2024 03/15/2024 $ 0.07 $ 9,906 134,135 $ 2,035
01/16/2024 03/01/2024 03/29/2024 $ 0.39 $ 53,930 797,377 $ 12,599

(1)In accordance with the Company's DRIP, 292,877 shares of the Company's stock were purchased in the open market at an average price of $15.08 and were allocated to stockholders of the Company participating in DRIP.

TABLE OF CONTENTS

Golub Capital BDC, Inc. and Subsidiaries

Notes to Consolidated Financial Statements (unaudited)

(In thousands, except shares and per share data)

Note 13. Subsequent Events

In preparing these consolidated financial statements, the Company has evaluated events and transactions for potential recognition or disclosure through the date of issuance. There are no subsequent events to disclose except for the following:

On April 4, 2025, the Company amended the JPM Credit Facility to among other things, (i) change the applicable margin to a range of 1.525% to 1.775%, (ii) reduce the unused fee rate on all unused commitments to 0.325% from 0.375%, (iii) extend the maturity date to April 4, 2030 from August 6, 2029 and (iv) amend the accordion provision to permit increases to the total commitments to up to $3,000,000.

On May 2, 2025, the Company’s Board declared a quarterly distribution of $0.39 per share payable on June 27, 2025 to holders of record as of June 13, 2025.

For fiscal year 2025, including the period April 1, 2025 through May 5, 2025, Wells Fargo Securities, LLC, as broker, has repurchased 2,521,275 shares of the Company’s common stock pursuant to the Program for an aggregate purchase price of approximately $35,306 at an average price of $14.00 per share.

TABLE OF CONTENTS

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The information contained in this section should be read in conjunction with our unaudited interim consolidated financial statements and related notes thereto appearing elsewhere in this Quarterly Report on Form 10-Q. In this report, “we,” “us,” “our” and “Golub Capital BDC” refer to Golub Capital BDC, Inc. and its consolidated subsidiaries.

Forward-Looking Statements

Some of the statements in this Quarterly Report on Form 10-Q constitute forward-looking statements, which relate to future events or our future performance or financial condition. The forward-looking statements contained in this Quarterly Report on Form 10-Q involve risks and uncertainties, including statements as to:

•our future operating results;

•our business prospects and the prospects of our portfolio companies, including our and their ability to achieve our respective objectives due to disruptions, including, without limitation, those caused by global health pandemics, or other large scale events;

•the effect of investments that we expect to make and the competition for those investments;

•our contractual arrangements and relationships with third parties;

•actual and potential conflicts of interest with GC Advisors LLC, or GC Advisors, and other affiliates of Golub Capital LLC, or collectively, Golub Capital;

•the dependence of our future success on the general economy and its effect on the industries in which we invest;

•the ability of our portfolio companies to achieve their objectives;

•the use of borrowed money to finance a portion of our investments;

•the adequacy of our financing sources and working capital;

•the timing of cash flows, if any, from the operations of our portfolio companies;

•general economic and political trends and other external factors;

•changes in political, economic or industry conditions, the interest rate environment or conditions affecting the financial and capital markets that could result in changes to the value of our assets;

•elevated levels of inflation, and its impact on us, on our portfolio companies and on the industries in which we invest;

•the ability of GC Advisors to locate suitable investments for us and to monitor and administer our investments;

•the ability of GC Advisors or its affiliates to attract and retain highly talented professionals;

•the ability of GC Advisors to continue to effectively manage our business due to disruptions, including those caused by global health pandemics, or other large scale events;

•turmoil in Ukraine, Russia and the Middle East, including sanctions related to such turmoil, and the potential for volatility in energy prices and other supply chain issues and any impact on the industries in which we invest;

•our ability to qualify and maintain our qualification as a regulated investment company, or RIC, and as a business development company;

•the impact of information technology systems and systems failures, including data security breaches, data privacy compliance, network disruptions, and cybersecurity attacks;

•general price and volume fluctuations in the stock markets;

•the impact on our business of the Dodd-Frank Wall Street Reform and Consumer Protection Act, or Dodd-Frank, and the rules and regulations issued thereunder and any actions toward repeal thereof; and

•the effect of changes to tax legislation and our tax position.

Such forward-looking statements may include statements preceded by, followed by or that otherwise include the words “may,” “might,” “will,” “intend,” “should,” “could,” “can,” “would,” “expect,” “believe,” “estimate,” “anticipate,” “predict,” “potential,” “plan” or similar words. The forward-looking statements contained in this

TABLE OF CONTENTS

Quarterly Report on Form 10-Q involve risks and uncertainties. Our actual results could differ materially from those implied or expressed in the forward-looking statements for any reason, including the factors set forth as “Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2024.

We have based the forward-looking statements included in this report on information available to us on the date of this report. Actual results could differ materially from those anticipated in our forward-looking statements and future results could differ materially from historical performance. You are advised to consult any additional disclosures that we make directly to you or through reports that we have filed or in the future file with the Securities and Exchange Commission, or the SEC, including Annual Reports on Form 10-K, Registration Statements on Form N-2, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. This Quarterly Report on Form 10-Q contains statistics and other data that have been obtained from or compiled from information made available by third-party service providers. We have not independently verified such statistics or data.

TABLE OF CONTENTS

Overview

We are an externally managed, closed-end, non-diversified management investment company that has elected to be regulated as a business development company under the Investment Company Act of 1940, as amended, or the 1940 Act. In addition, for U.S. federal income tax purposes, we have elected to be treated as a RIC under Subchapter M of the Internal Revenue Code of 1986, as amended, or the Code. As a business development company and a RIC, we are also subject to certain constraints, including limitations imposed by the 1940 Act and the Code.

Our shares are currently listed on The Nasdaq Global Select Market under the symbol “GBDC.”

Our investment objective is to generate current income and capital appreciation by investing primarily in one stop (a loan that combines characteristics of traditional first lien senior secured loans and second lien or subordinated loans and that are often referred to by other middle-market lenders as unitranche loans) and other senior secured loans of U.S. middle-market companies. We also selectively invest in second lien and subordinated loans of, and warrants and minority equity securities in U.S. middle-market companies. We intend to achieve our investment objective by (1) accessing the established loan origination channels developed by Golub Capital, a leading lender to U.S. middle-market companies with over $75.0 billion in capital under management(1) as of January 1, 2025, (2) selecting investments within our core middle-market company focus, (3) partnering with experienced private equity firms, or sponsors, in many cases with whom Golub Capital has invested alongside in the past, (4) implementing the disciplined underwriting standards of Golub Capital and (5) drawing upon the aggregate experience and resources of Golub Capital.

Our investment activities are managed by GC Advisors and supervised by our board of directors of which a majority of the members are independent of us, GC Advisors and its affiliates.

Under an investment advisory agreement, or the Investment Advisory Agreement, we have agreed to pay GC Advisors an annual base management fee based on our average adjusted gross assets as well as an incentive fee based on our investment performance. The Investment Advisory Agreement was most recently approved by our board of directors in June 2024. Under an administration agreement, or the Administration Agreement, we are provided with certain administrative services by an administrator, or the Administrator, which is currently Golub Capital LLC. Under the Administration Agreement, we have agreed to reimburse the Administrator for our allocable portion (subject to the review and approval of our independent directors) of overhead and other expenses incurred by the Administrator in performing its obligations under the Administration Agreement.

We seek to create a portfolio that includes primarily one stop and other senior secured loans by primarily investing approximately $10.0 million to $80.0 million of capital, on average, in the securities of U.S. middle-market companies. We also selectively invest more than $80.0 million in some of our portfolio companies and generally expect that the size of our individual investments will vary proportionately with the size of our capital base.

We generally invest in securities that have been rated below investment grade by independent rating agencies or that would be rated below investment grade if they were rated. These securities, which are often referred to as “junk,” have predominantly speculative characteristics with respect to the issuer’s capacity to pay interest and repay principal. In addition, many of our debt investments have floating interest rates that reset on a periodic basis and typically do not fully pay down principal prior to maturity, which could increase our risk of losing part or all of our investment.

As of March 31, 2025 and September 30, 2024, our portfolio at fair value was comprised of the following:

As of March 31, 2025 As of September 30, 2024
Investment Type Investments at<br> Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments Investments at<br> Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments
Senior secured $ 466,973 5.4 % $ 502,386 6.1 %
One stop 7,481,347 86.8 7,110,258 86.3
Second lien 26,912 0.3 14,054 0.2
Subordinated debt 32,361 0.4 30,175 0.4
Equity 613,627 7.1 578,538 7.0
Total $ 8,621,220 100.0 % $ 8,235,411 100.0 %

(1) “Capital under management” is a gross measure of invested capital including leverage as of January 1, 2025.

TABLE OF CONTENTS

One stop loans include loans to technology companies undergoing strong growth due to new services, increased adoption and/or entry into new markets. We refer to loans to these companies as recurring revenue loans. Other targeted characteristics of recurring revenue businesses include strong customer revenue retention rates, a diversified customer base and backing from growth equity or venture capital firms. In some cases, the borrower’s high revenue growth is supported by a high level of discretionary spending. As part of the underwriting of such loans and consistent with industry practice, we adjust our characterization of the earnings of such borrowers for a reduction or elimination of such discretionary expenses, if appropriate. As of March 31, 2025 and September 30, 2024, one stop loans included $949.1 million and $1,021.3 million, respectively, of recurring revenue loans at fair value.

As of March 31, 2025 and September 30, 2024, we had debt and equity investments in 393 and 381 portfolio companies, respectively.

The following table shows the weighted average annualized income yield and weighted average annualized investment income yield of both our earning and total portfolio company investments, which represented nearly 100% of our debt investments, as well as the annualized total return based on (i) our average net asset value, (ii) our average net asset value per share, and (iii) the change in the quoted market price of our stock and assuming distributions were reinvested in accordance with our dividend reinvestment plan, or DRIP, in each case for the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024:

For the three months ended For the six months ended
March 31, 2025 December 31, 2024 March 31, 2025 March 31, 2024
Weighted average income yield (1)* 10.5% 10.9% 10.6% 12.3%
Weighted average investment income yield (2)* 10.8% 11.2% 11.0% 12.7%
Weighted average income yield of total investments (3)* 9.9% 10.4% 10.0% 11.8%
Weighted average investment income yield of total investments (4)* 10.3% 10.7% 10.5% 12.2%
Total return based on average net asset value (5)* 7.9% 11.0% 9.5% 13.2%
Total return based on net asset value per share (6)* 8.0% 11.1% 9.6% 13.2%
Total return based on market value (7)* 3.2% 3.5% 6.0% 20.0%

*Annualized for periods less than one year.

(1)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

(2)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average fair value of earning portfolio company investments, and does not represent a return to any investor in us.

(3)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income, excluding amortization of capitalized fees, discounts and purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average total fair value of portfolio company investments, and does not represent a return to any investor in us.

(4)Represents income from interest, fees, interest earned on cash, accrued PIK and non-cash dividend income and amortization of capitalized fees and discounts, excluding amortization of purchase premium (as described in Note 2 of the consolidated financial statements), divided by the daily average total fair value of portfolio company investments, and does not represent a return to any investor in us.

(5)Total return based on average net asset value is calculated as (a) the net increase/(decrease) in net assets resulting from operations divided by (b) the daily average of total net assets. Total return does not include sales load.

(6)Total return based on net asset value per share is calculated as (a) net income per share for the period, (b) divided by net asset value per share as of the end of the period. Total return does not include sales load.

(7)Total return based on market value assumes distributions are reinvested in accordance with the DRIP. Total return does not include sales load.

Revenues: We generate revenue in the form of interest and fee income on debt investments and capital gains and distributions, if any, on portfolio company investments that we originate or acquire. Our debt investments, whether in the form of senior secured, one stop, second lien or subordinated loans, typically have a term of three to seven years and bear interest at a fixed or floating rate. In some instances, we receive payments on our debt investments based on scheduled amortization of the outstanding balances. In addition, we receive repayments of some of our

TABLE OF CONTENTS

debt investments prior to their scheduled maturity date. The frequency or volume of these repayments fluctuates significantly from period to period. Our portfolio activity also reflects the proceeds of sales of securities.

In some cases, our investments provide for deferred interest payments or PIK interest. The principal amount of loans and any accrued but unpaid interest generally become due at the maturity date.

In addition, we generate revenue in the form of commitment, origination, amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees and consulting fees. Loan origination fees, original issue discount and market discount or premium are capitalized, and we accrete or amortize such amounts as interest income. We record prepayment premiums on loans as fee income. For additional details on revenues, see “Critical Accounting Policies—Revenue Recognition.” We recognize realized gains or losses on investments based on the difference between the net proceeds from the disposition and the amortized cost basis of the investment or derivative instrument, without regard to unrealized gains or losses previously recognized. We record current period changes in fair value of investments and derivative instruments that are measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in the Consolidated Statements of Operations.

Expenses:  Our primary operating expenses include the payment of fees to GC Advisors under the Investment Advisory Agreement and interest expense on our outstanding debt. We bear all other out-of-pocket costs and expenses of our operations and transactions, including:

•calculating our net asset value, or NAV (including the cost and expenses of any independent valuation firm);

•fees and expenses incurred by GC Advisors payable to third parties, including agents, consultants or other advisors, in monitoring financial and legal affairs for us and in monitoring our investments and performing due diligence on our prospective portfolio companies or otherwise relating to, or associated with, evaluating and making investments, which fees and expenses include, among other items, due diligence reports, appraisal reports, any studies commissioned by GC Advisors and travel and lodging expenses;

•expenses related to unsuccessful portfolio acquisition efforts;

•offerings of our common stock and other securities;

•administration fees and expenses, if any, payable under the Administration Agreement (including payments based upon our allocable portion of the Administrator’s overhead in performing its obligations under the Administration Agreement, including rent and the allocable portion of the cost of our chief compliance officer, chief financial officer and their respective staffs);

•fees payable to third parties, including agents, consultants or other advisors, relating to, or associated with, evaluating and making investments in portfolio companies, including costs associated with meeting financial sponsors;

•transfer agent, dividend agent and custodial fees and expenses;

•U.S. federal and state registration and franchise fees;

•all costs of registration and listing our shares on any securities exchange;

•U.S. federal, state and local taxes;

•independent directors’ fees and expenses;

•costs of preparing and filing reports or other documents required by the SEC or other regulators;

•costs of any reports, proxy statements or other notices to stockholders, including printing costs;

•costs associated with individual or group stockholders;

•costs associated with compliance under the Sarbanes-Oxley Act of 2002, as amended, or the Sarbanes-Oxley Act;

•our allocable portion of any fidelity bond, directors and officers/errors and omissions liability insurance, and any other insurance premiums;

•direct costs and expenses of administration, including printing, mailing, long distance telephone, copying, secretarial and other staff, independent auditors and outside legal costs;

•proxy voting expenses; and

•all other expenses incurred by us or the Administrator in connection with administering our business.

TABLE OF CONTENTS

We expect our general and administrative expenses to be relatively stable or decline as a percentage of total assets during periods of asset growth and to increase during periods of asset declines.

Prior to the redemption of the 2018 Notes and termination of the documents governing the 2018 Debt Securitization on November 18, 2024, GC Advisors served as collateral manager for the 2018 Issuer under a collateral management agreement, or the 2018 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.25% of the principal balance of the portfolio loans held by the 2018 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the 2018 Collateral Management Agreement, the term "collection period" referred to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

Prior to the redemption of the GCIC 2018 Notes and the termination of the documents governing the GCIC 2018 Debt Securitization, GC Advisors served as collateral manager for Golub Capital Investment Corporation CLO II LLC, or the GCIC 2018 Issuer, under a collateral management agreement, or the GCIC 2018 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GCIC 2018 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the 2018 GCIC Collateral Management Agreement, the term “collection period” generally referred to a quarterly period commencing on the day after the end of the prior collection period to the tenth business day prior to the payment date.

Prior to the redemption of the GBDC 3 2021 Notes and the termination of the documents governing the GBDC 3 2021 Debt Securitization, GC Advisors served as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC 3 CLO 1 LLC, or the GBDC 3 2021 Issuer, under a collateral management agreement, or the GBDC 3 2021 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GBDC 3 2021 Issuer at the beginning of the collection period relating to each payment date, which was payable in arrears on each payment date. Under the GBDC 3 2021 Collateral Management Agreement, the term “collection period” referred to the period commencing on the tenth business day prior to the preceding payment date and ending on (but excluding) the tenth business day prior to such payment date.

Prior to the redemption of the GBDC 3 2022-2 Notes and the termination of the documents governing the GBDC 3 2022-2 Debt Securitization, GC Advisors served as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC 3 CLO 2 LLC, or the GBDC 3 2022-2 Issuer, under a collateral management agreement, or the GBDC 3 2022-2 Collateral Management Agreement, and was entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GBDC 3 2022-2 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the GBDC 3 2022-2 Collateral Management Agreement, the term “collection period” referred to the period commencing on the tenth business day prior to the preceding payment date and ending on (but excluding) the tenth business day prior to such payment date.

GC Advisors, as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC 3 ABS 2022-1 LLC, or the GBDC 3 2022 Issuer, under a collateral management agreement, or the GBDC 3 2022-2 Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the GBDC 3 2022 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the GBDC 3 2022 Collateral Management Agreement, the term “collection period” relating to any payment date, refers to the period commencing on the tenth business day prior to the preceding payment date and ending on (but excluding) the tenth business day prior to such payment date.

GC Advisors, as collateral manager for our indirect, wholly owned, consolidated subsidiary, Golub Capital BDC CLO 8 LLC, or the 2024 Issuer, under a collateral management agreement, or the 2024 Issuer Collateral Management Agreement, is entitled to receive an annual fee in an amount equal to 0.35% of the principal balance of the portfolio loans held by the 2024 Issuer at the beginning of the collection period relating to each payment date, which is payable in arrears on each payment date. Under the 2024 Issuer Collateral Management Agreement, the term “collection period” refers to the period commencing on the third business day prior to the preceding payment date and ending on (but excluding) the third business day prior to such payment date.

TABLE OF CONTENTS

Collateral management fees are paid directly by the 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 2 2022-2 Issuer and the 2024 Issuer and are offset against the management fees payable under the Investment Advisory Agreement. The 2018 Issuer paid Morgan Stanley & Co. LLC structuring and placement fees for its services in connection with the structuring of the 2018 Debt Securitization. Before we acquired the GCIC 2018 Issuer as part of our acquisition of Golub Capital Investment Corporation, a Maryland corporation, or GCIC, on September 6, 2019, the GCIC 2018 Issuer paid Wells Fargo Securities, LLC structuring and placement fees for its services in connection with the initial structuring of the GCIC 2018 Debt Securitization. Before we acquired the GBDC 3 2022 Issuer as a part of our acquisition of Golub Capital BDC 3, Inc., or GBDC 3, on June 3, 2024, the GBDC 3 2022 Issuer paid Deutsche Bank AG, New York Branch, structuring and placement fees for its services in connection with the structuring of the GBDC 3 2022 Debt Securitization (as defined in Note 7 of our consolidated financial statements). Before we acquired the GBDC 3 2022-2 Issuer as a part of our acquisition of GBDC 3 on June 3, 2024, the GBDC 3 2022-2 Issuer paid GreensLedge Capital Markets LLC and KeyBanc Capital Markets Inc. structuring and placement fees for its services in connection with the structuring of the GBDC 3 2022-2 Debt Securitization (as defined in Note 7 of our consolidated financial statements).Term debt securitizations are also known as CLOs, and are a form of secured financing incurred by us, which are consolidated by us and subject to our overall asset coverage requirement. The 2018 Issuer, GCIC 2018 Issuer, GBDC 3 2021 Issuer, GBDC 3 2022 Issuer, GBDC 3 2022-2 Issuer and the 2024 Issuer also agreed to pay ongoing administrative expenses to the trustee, collateral manager, independent accountants, legal counsel, rating agencies and independent managers in connection with developing and maintaining reports, and providing required services in connection with the administration of the 2018 Debt Securitization, GCIC 2018 Debt Securitization, the GBDC 3 2021 Debt Securitization, the GBDC 3 2022 Debt Securitization, the GBDC 3 2022-2 Debt Securitization and the 2024 Debt Securitization and collectively the Debt Securitizations, as applicable.

We believe that these administrative expenses approximate the amount of ongoing fees and expenses that we would be required to pay in connection with a traditional secured credit facility. Our common stockholders indirectly bear all of these expenses.

GBDC 3 Acquisition

On June 3, 2024, we completed our acquisition of GBDC 3, pursuant to the GBDC 3 Merger Agreement (as defined in Note 1 of our consolidated financial statements). Pursuant to the GBDC 3 Merger Agreement, and, immediately following the initial merger of GBDC 3 Merger Sub (as defined in Note 1 of our consolidated financial statements) with and into GBDC 3, was then merged with and into us, with us as the surviving company. As a result of, and as of the effective time of, the GBDC 3 Merger, GBDC 3’s separate existence ceased.

In accordance with the terms of the GBDC 3 Merger Agreement, at the effective time of the GBDC 3 Merger, each outstanding share of GBDC 3’s common stock was converted into the right to receive 0.9138 shares of our common stock (with GBDC 3’s stockholders receiving cash in lieu of fractional shares of our common stock). As a result of the GBDC 3 Merger, we issued an aggregate of 92,115,308 shares of our common stock to former stockholders of GBDC 3.

Upon the consummation of the GBDC 3 Merger, we entered into the Investment Advisory Agreement, with GC Advisors, which replaced the Fourth Amended and Restated Investment Advisory Agreement by and between the Company and the Investment Adviser dated as of July 1, 2023 or the Prior Investment Advisory Agreement.

TABLE OF CONTENTS

Recent Developments

On April 4, 2025, we amended our JPM Credit Facility (as defined in Note 7 of our consolidated financial statements) to, among other things, (i) change the applicable margin to a range of 1.525% to 1.775%, (ii) reduce the unused fee rate on all unused commitments to 0.325% from 0.375%, (iii) extend the maturity date to April 4, 2030 from August 6, 2029 and (iv) amend the accordion provision to permit increases to the total commitments to up to $3.0 billion.

On May 2, 2025, our Board declared a quarterly distribution of $0.39 per share, which is payable on June 27, 2025 to holders of record as of June 13, 2025.

On May 2, 2025, Joshua M. Levinson resigned from his position as our Chief Compliance Officer. Mr. Levinson remains with Golub Capital and was promoted to Chief Operating Officer and Chief Legal Officer of the Firm in 2024.

On May 2, 2025, our board of directors appointed Wu-Kwan Kit as Chief Compliance Officer of the Company effective immediately. Ms. Kit has served as Senior BDC Counsel to Golub Capital since September 2024 and will continue in that role concurrent to her position as Chief Compliance Officer. Prior to joining Golub Capital, Ms. Kit was Senior Vice President and Senior Counsel at PIMCO, where she primarily supported its registered funds. Prior to this position, she worked at Van Eck Associates as Assistant General Counsel. Prior to that, Ms. Kit worked as an Associate at Schulte Roth & Zabel’s Investment Management Group. Ms. Kit earned her BA degree cum laude from the University of Pennsylvania. She received a JD from the University of Pennsylvania Law School.

For fiscal year 2025, including the period April 1, 2025 through May 5, 2025, Wells Fargo Securities, LLC, as broker, has repurchased 2,521,275 shares of our common stock pursuant to the Program (as defined in Note 2 of our consolidated financial statements) for an aggregate purchase price of approximately $35.3 million at an average price of $14.00 per share.

TABLE OF CONTENTS

Consolidated Results of Operations

In addition to our analysis of the year-to-date reporting period compared to the year-to-date prior period, we are presenting our analysis for the reporting quarter compared to the immediately preceding quarter as we believe this comparison will provide a more meaningful analysis of our business as our results are largely driven by market changes, not seasonal business activity.

Consolidated operating results for the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024 are as follows:

Three months ended Variances Six months ended Variances
March 31, 2025 December 31, 2024 March 31, 2025 vs December 31, 2024 March 31, 2025 March 31, 2024 2025 vs. 2024
(In thousands)
Interest income $ 188,150 $ 200,035 $ (11,885) $ 388,185 $ 288,290 $ 99,895
Payment-in-kind interest income 14,045 11,016 3,029 25,061 23,628 1,433
Loan Origination Fees Discount Amortization 6,700 6,255 445 12,955 9,857 3,098
Acquisition purchase premium amortization (4,592) (5,686) 1,094 (10,278) (2,407) (7,871)
Non-cash dividend income 7,807 7,264 543 15,071 8,603 6,468
Dividend income 70 1,223 (1,153) 1,293 137 1,156
Fee income 1,712 593 1,119 2,305 892 1,413
Total investment income 213,892 220,700 (6,808) 434,592 329,000 105,592
Total net expenses 115,230 124,585 (9,355) 239,815 157,862 81,953
Net investment income before taxes 98,662 96,115 2,547 194,777 171,138 23,639
Income and excise taxes (475) 475 (475) 1,070 (1,545)
Net investment income after taxes 98,662 96,590 2,072 195,252 170,068 25,184
Net realized gain (loss) on investment transactions excluding purchase premium (10,698) (27,803) 17,105 (38,501) (12,716) (25,785)
Net realized gain (loss) on investment transactions due to purchase premium (343) (52) (291) (395) (6) (389)
Net change in unrealized appreciation (depreciation) on investment transactions excluding purchase premium (13,718) 36,837 (50,555) 23,119 9,248 13,871
Net change in unrealized appreciation (depreciation) on investment transactions due to purchase premium 4,935 5,738 (803) 10,673 2,413 8,260
Net gain (loss) on investment transactions (19,824) 14,720 (34,544) (5,104) (1,061) (4,043)
Net realized gain (loss) on extinguishment of debt (48) 48 (48) (48)
(Provision) benefit for taxes on unrealized appreciation on investments 146 52 94 198 327 (129)
Net increase (decrease) in net assets resulting from operations $ 78,984 $ 111,314 $ (32,330) $ 190,298 $ 169,334 $ 20,964
Average earning debt investments, at fair value $ 7,959,225 $ 7,727,320 $ 231,905 $ 7,825,114 $ 5,080,337 $ 2,744,777
Average earning preferred equity investments, at fair value $ 244,810 $ 235,868 $ 8,942 $ 243,582 $ 135,495 $ 108,087

Net income can vary substantially from period to period for various reasons, including the recognition of realized gains and losses and unrealized appreciation and depreciation. As a result, quarterly and year-to-date comparisons of operating results may not be meaningful.

On September 16, 2019, and June 3, 2024, we completed our acquisitions of GCIC and GBDC 3, respectively. Each acquisition was accounted for under the asset acquisition method of accounting in accordance with Accounting Standards Codification, or ASC, 805-50, Business Combinations — Related Issues. Under asset acquisition accounting, where the consideration paid to GCIC and GBDC 3’s stockholders exceeded the relative fair values of the assets acquired and liabilities assumed, the premium paid by us was allocated to the cost of the GCIC and GBDC 3 investments acquired by us pro-rata based on their relative fair value. Immediately following each acquisition of GCIC and GBDC 3, we recorded its assets at their respective fair values and, as a result, the purchase premium allocated to the cost basis of the GCIC and GBDC 3 assets acquired was immediately recognized as unrealized depreciation on our Consolidated Statement of Operations. The purchase premium allocated to investments in loan

TABLE OF CONTENTS

securities will amortize over the life of the loans through interest income with a corresponding reversal of the unrealized depreciation on such loans acquired through their ultimate disposition. The purchase premium allocated to investments in equity securities will not amortize over the life of the equity securities through interest income and, assuming no subsequent change to the fair value of the equity securities acquired from GCIC and GBDC 3 and disposition of such equity securities at fair value, we will recognize a realized loss with a corresponding reversal of the unrealized depreciation upon disposition of the equity securities acquired.

As a supplement to our GAAP financial measures, we have provided the following non-GAAP financial measures that we believe are useful for the reasons described below:

•“Adjusted Net Investment Income” - excludes the amortization of the purchase price premium from net investment income calculated in accordance with GAAP;

•“Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee” - Adjusted Net Investment Income excluding the accrual or reversal for the capital gain incentive fee under GAAP;

•“Adjusted Net Realized and Unrealized Gain/(Loss)” - excludes the unrealized loss resulting from the purchase premium write-down and the corresponding reversal of the unrealized loss resulting from the amortization of the premium on loans or from the sale of equity investments from the determination of realized and unrealized gain/(loss) determined in accordance with GAAP; and

•“Adjusted Net Income” – calculates net income and earnings per share based on Adjusted Net Investment Income and Adjusted Net Realized and Unrealized Gain/(Loss).

Three months ended Six months ended
March 31, 2025 December 31, 2024 March 31, 2025 March 31, 2024
(In thousands)
Net investment income after taxes $ 98,662 $ 96,590 $ 195,252 $ 170,068
Add: Acquisition purchase premium amortization 4,592 5,686 10,278 2,407
Adjusted Net Investment Income $ 103,254 $ 102,276 $ 205,530 $ 172,475
Net gain (loss) on investment transactions $ (19,824) $ 14,720 $ (5,104) $ (1,061)
Add: Realized loss on investment transactions due to purchase premium 343 52 395 6
Less: Net change in unrealized appreciation on investment transactions due to purchase premium (4,935) (5,738) (10,673) (2,413)
Adjusted Net Realized and Unrealized Gain/(Loss) $ (24,416) $ 9,034 $ (15,382) $ (3,468)
Net increase (decrease) in net assets resulting from operations $ 78,984 $ 111,314 $ 190,298 $ 169,334
Add: Acquisition purchase premium amortization 4,592 5,686 10,278 2,407
Add: Realized loss on investment transactions due to purchase premium 343 52 395 6
Less: Net change in unrealized appreciation on investment transactions due to purchase premium and purchase premium write-down (4,935) (5,738) (10,673) (2,413)
Adjusted Net Income $ 78,984 $ 111,314 $ 190,298 $ 169,334

We believe that excluding the financial impact of the purchase premium in the above non-GAAP financial measures is useful for investors as this is a non-cash expense/loss and is one method we use to measure our results of operations. In addition, we believe that providing the Adjusted Net Investment Income Before Accrual for Capital Gain Incentive Fee is a useful non-GAAP financial measure as such accrual is not contractually payable under the terms of the Investment Advisory Agreement.

Although these non-GAAP financial measures are intended to enhance investors’ understanding of our business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP.

TABLE OF CONTENTS

Investment Income

Investment income decreased from the three months ended December 31, 2024 to the three months ended March 31, 2025 by $6.8 million primarily due to a decrease in interest and payment-in-kind (“PIK”) interest income primarily due to (i) declining interest base rates primarily due to the timing of resetting interest rate contracts, (ii) the reversal of $1.8 million of previously recognized interest and PIK interest income resulting from loans that were placed on non-accrual status during the three months ended March 31, 2025 and, to a lesser extent, (iii) a decrease of interest earned on cash to $1.5 million during the three months ended March 31, 2025 from $3.2 million during the three months ended December 31, 2024, that were partially offset by (i) an increase in interest income as a result of an increase in the average earning debt investments balance of $231.9 million and (ii) an increase in discount amortization acceleration and prepayment fee income driven by increased repayments as compared to the three months ended December 31, 2024. Investment income increased from the six months ended March 31, 2024 to the six months ended March 31, 2025 by $105.6 million, primarily due to (1) an increase in interest income as a result of an increase in the average earning debt investments balance of $2,744.8 million primarily driven by our acquisition of GBDC 3 and (2) an increase in non-cash dividend income driven by an increase in the average earning preferred equity investments balance of $108.1 million primarily driven by our acquisition of GBDC 3.

The annualized income yield by debt security type for the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024 are as follows:

Three months ended Six months ended
March 31, 2025 December 31, 2024 March 31, 2025 March 31, 2024
Senior secured 10.1% 10.5% 10.3% 11.6%
One stop 10.3% 10.7% 10.5% 12.1%
Second lien 13.4% 13.6% 13.5% 14.2%
Subordinated debt 13.8% 13.8% 13.8% 16.5%

Income yields on senior secured and one stop loans decreased for the three months ended March 31, 2025 as compared to the three months ended December 31, 2024 and for the six months ended March 31, 2025 as compared to the six months ended March 31, 2024, primarily due to declining interest base rates. Our loan portfolio is partially insulated from a drop in floating interest rates, as 97.6% of the loan portfolio at fair value is subject to an interest rate floor. As of March 31, 2025 and September 30, 2024, the weighted average base rate floor of our loans was 0.79% and 0.81%, respectively.

As of March 31, 2025, we have second lien investments in six portfolio companies and subordinated debt investments in seven portfolio companies as shown in the Consolidated Schedule of Investments. Due to the limited number of second lien and subordinated debt investments, income yields on second lien and subordinated debt investments can be significantly impacted by the addition, subtraction or refinancing of one investment.

For additional details on investment yields and asset mix, refer to the “Liquidity and Capital Resources - Portfolio Composition, Investment Activity and Yield” section below.

TABLE OF CONTENTS

Expenses

The following table summarizes our expenses for the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024:

Three months ended Variances Six months ended Variances
March 31, 2025 December 31, 2024 March 31, 2025 vs December 31, 2024 March 31, 2025 March 31, 2024 2025 vs. 2024
(In thousands)
Interest and other debt financing expenses $ 67,432 $ 76,998 $ (9,566) $ 144,430 $ 81,030 $ 63,400
Amortization of debt issuance costs 2,479 2,645 (166) 5,124 4,655 469
Base management fee 21,714 21,581 133 43,295 27,618 15,677
Income Incentive fee, net of waiver 18,247 18,058 189 36,305 36,754 (449)
Professional fees 1,765 1,840 (75) 3,605 2,650 955
Administrative service fee 3,185 2,902 283 6,087 4,390 1,697
General and administrative expenses 408 561 (153) 969 765 204
Net expenses $ 115,230 $ 124,585 $ (9,355) $ 239,815 $ 157,862 $ 81,953
Average debt outstanding $ 4,834,487 $ 4,770,126 $ 64,361 $ 4,814,106 $ 3,146,755 $ 1,667,351

Interest Expense

Interest and other debt financing expenses, including amortization of debt issuance costs, decreased from the three months ended December 31, 2024 to the three months ended March 31, 2025 by $9.7 million, primarily due to (1) decreased interest expense driven by (i) the Company experiencing the full benefit during the three months ended March 31, 2025 of the debt capital refinancings completed during the fiscal year 2025 first quarter and (ii) lower interest base rates due to the timing of resetting interest rate contracts, (2) less than $0.1 million of net unrealized losses related to the fair value hedge of the interest rate swaps on the 2028 and 2029 Notes recognized during the three months ended March 31, 2025 compared to $4.6 million of net unrealized losses related to the fair value hedge of the interest rate swaps on the 2028 and 2029 Notes recognized during the three months ended December 31, 2024 that was partially offset by increased interest expense incurred on the increase in average debt outstanding of $64.4 million during the three months ended March 31, 2025. Interest and other debt financing expenses, including amortization of debt issuance costs, increased from the six months ended March 31, 2024 to the six months ended March 31, 2025 by $63.9 million, primarily due to an increase in average debt outstanding of $1,667.4 million driven by (1) the assumption of GBDC 3’s debt facilities and (2) the issuance of the 2029 Notes that was partially offset by decreasing interest base rates on borrowings from our floating rate debt facilities for the six months ended March 31, 2025 as compared to the six months ended March 31, 2024. For more information about our outstanding borrowings for the three and six months ended March 31, 2025 and 2024, including the terms thereof, see Note 7 in the notes to our consolidated financial statements and the “Liquidity and Capital Resources” section below.

For the three months ended March 31, 2025 and December 31, 2024, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued, non-usage facility fees and the net contractual interest rate swap expense on the 2028 and 2029 Notes but excluding the net unrealized gain/(loss) related to the fair value hedges associated with the 2028 and 2029 Notes interest rate swaps, on our total debt was 5.9% and 6.2%, respectively. For the six months ended March 31, 2025 and 2024, the effective annualized average interest rate, which includes amortization of debt financing costs, amortization of discounts on notes issued and non-usage facility fees and the net contractual interest rate swap expense on the 2028 and 2029 Notes but excluding the net unrealized gain/(loss) related to the fair value hedges associated with the 2028 and 2029 Notes interest rate swaps, on our total debt, on our total debt was 6.0% and 5.6%, respectively. The effective average interest rate decreased for the three months ended March 31, 2025 compared to the three months ended December 31, 2024 primarily due to reduced borrowing costs for the entire period resulting from the debt capital refinancing completed during the three months ended December 31, 2024 and lower interest base rates due to the timing of resetting interest rate contracts on our floating rate debt facilities. The effective annualized average interest rate increased for the six months ended March 31, 2025 compared to the six months ended March 31, 2024 primarily due to the 2029 Notes issuance, a full period of the 2028 Notes issuance and, the redemption of the 2024 Notes in April 2024 that bore interest at a rate of 3.375%.

Management Fee

TABLE OF CONTENTS

The base management fee increased by $0.1 million from the three months ended December 31, 2024 to the three months ended March 31, 2025 primarily due to an increase in average adjusted gross assets from the three months ended December 31, 2024 to the three months ended March 31, 2025.

The base management fee increased from the six months ended March 31, 2024 to the six months ended March 31, 2025 primarily due to an increase in average adjusted gross assets primarily as a result of our acquisition of GBDC 3 in June 2024.

Incentive Fees

The incentive fee payable under the Investment Advisory Agreement consists of two parts: (1) the income component, or the Income Incentive Fee, and (2) the capital gains component, or the Capital Gain Incentive Fee.

The Income Incentive Fee increased by $0.2 million from the three months ended December 31, 2024 to the three months ended March 31, 2025. due to an increase in Pre-Incentive Fee Net Investment Income and a greater rate of return on the value of our net assets driven by net funds growth. The Income Incentive Fee decreased by $0.4 million from the six months ended March 31, 2024 to the six months ended March 31, 2025 primarily due to the permanent reduction of the income incentive fee and capital gain incentive fee rate from 20% to 15% upon the close of the acquisition of GBDC 3 in June 2024. For each of the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024, we were fully through the Income Incentive Fee “catch-up” provision and the Income Incentive Fee was equal to 15% of Pre-Incentive Fee Net Investment Income for the three months ended March 31, 2025, December 31, 2024 and March 31, 2024, net of the GBDC 3 Merger Waiver (as defined in Note 3 of our consolidated financial statements) and 20% of Pre-Incentive Fee Net Investment Income for the three months ended December 31, 2023.

As of March 31, 2025 and September 30, 2024, there was no Capital Gain Incentive Fee payable as calculated under the Investment Advisory Agreement. In accordance with GAAP, we are required to include the aggregate unrealized capital appreciation on investments in the calculation and accrue a capital gain incentive fee as if such unrealized capital appreciation were realized, even though such unrealized capital appreciation is not permitted to be considered in calculating the fee actually payable under the Investment Advisory Agreement. As of March 31, 2025 and September 30, 2024, there was no capital gain incentive fee accrual calculated in accordance with GAAP. Any payment due under the terms of the Investment Advisory Agreement is calculated in arrears at the end of each calendar year. No Capital Gain Incentive Fees as calculated under the Investment Advisory Agreement or any prior investment advisory agreements, as applicable, have been payable since December 31, 2018.

For additional details on unrealized appreciation and depreciation of investments, refer to the “Net Realized and Unrealized Gains and Losses” section below.

Professional Fees, Administrative Service Fee and General and Administrative Expenses

In total, professional fees, the administrative service fee and general and administrative expenses increased by $0.1 million from the three months ended December 31, 2024 to the three months ended March 31, 2025 primarily due to an increase in the administrative service fee that was partially offset by decreases in professional fees and general and administrative expenses.

In total, professional fees, the administrative service fee and general and administrative expenses increased by $2.9 million from the six months ended March 31, 2024 to the six months ended March 31, 2025, primarily due to an increase in the administrative service fee and professional fees.

The Administrator pays for certain expenses incurred by us. These expenses are subsequently reimbursed in cash. Total expenses reimbursed to the Administrator during the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024 were $1.7 million, $2.7 million, $4.4 million and $4.0 million, respectively.

As of March 31, 2025 and September 30, 2024, included in accounts payable and other liabilities were $1.9 million and $2.7 million, respectively, of expenses paid on behalf of us by the Administrator.

Net Realized and Unrealized Gains and Losses

The following table summarizes our net realized and unrealized gains (losses) for the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024:

TABLE OF CONTENTS

Three months ended Variances Six months ended Variances
March 31, 2025 December 31, 2024 March 31, 2025 vs December 31, 2024 March 31, 2025 March 31, 2024 2025 vs. 2024
(in thousands) (In thousands)
Net realized gain (loss) from investments $ (16,864) $ (25,356) $ 8,492 $ (42,220) $ (17,368) $ (24,852)
Net realized gain (loss) from foreign currency transactions (174) (3,705) 3,531 (3,879) 4,646 (8,525)
Net realized gain (loss) from forward currency contracts 5,997 1,206 4,791 7,203 7,203
Net realized gain (loss) on investment transactions $ (11,041) $ (27,855) $ 16,814 $ (38,896) $ (12,722) $ (26,174)
Unrealized appreciation from investments $ 47,086 $ 81,215 $ (34,129) $ 110,766 $ 58,239 $ 52,527
Unrealized (depreciation) from investments (51,801) (37,594) (14,207) (71,860) (41,226) (30,634)
Unrealized appreciation (depreciation) from forward currency contracts (15,495) 21,927 (37,422) 6,432 (1,383) 7,815
Unrealized appreciation (depreciation) on foreign currency translation 11,427 (22,973) 34,400 (11,546) (3,969) (7,577)
Net change in unrealized appreciation (depreciation) on investment transactions $ (8,783) $ 42,575 $ (51,358) $ 33,792 $ 11,661 $ 22,131
Net realized gain (loss) on extinguishment of debt $ $ (48) 48 $ (48) $ $ (48)

During the three months ended March 31, 2025, we had a net realized loss of $11.0 million, primarily attributable to realized losses recognized on (i) the restructuring of debt and equity investments of two portfolio company investments and (ii) net realized gains recognized on the settlement of forward currency contracts and translation of foreign currency amounts and transactions into U.S. dollars. During the three months ended December 31, 2024, we had a net realized loss of $27.9 million, primarily attributable to realized losses recognized on (i) the restructure of debt and equity investments of two portfolio company investments and the sale of a portfolio company debt investment, and (ii) net realized losses recognized on the translation of foreign currency amounts and transactions into U.S. dollars and settlement of forward currency contracts, that were partially offset by $0.4 million of realized gain recognized on the sale of one equity investment.

During the six months ended March 31, 2025, we had a net realized loss of $38.9 million primarily attributable to realized losses recognized on the restructuring of debt and equity investments of multiple portfolio company investments and the sale of a portfolio company debt investment that was partially offset by net realized gains recognized on the settlement of forward currency contracts and translation of foreign currency amounts and transactions into U.S. dollars. During the six months ended March 31, 2024, we had a net realized loss of $12.7 million, primarily attributable to the realized losses on the disposition of debt and equity investments of a portfolio company in the second quarter of the 2024 fiscal year that was partially offset by realized gains recognized on the translation of foreign currency amounts and transactions into U.S. dollars and realized gains recognized on the sale of equity investments in multiple portfolio companies.

For the three months ended March 31, 2025, we had $47.1 million in unrealized appreciation on 188 portfolio company investments, which was offset by $51.8 million in unrealized depreciation on 226 portfolio company investments. For the three months ended December 31, 2024, we had $81.2 million in unrealized appreciation on 225 portfolio company investments, which was offset by $37.6 million in unrealized depreciation on 174 portfolio company investments.

Unrealized appreciation for the three months ended March 31, 2025 was primarily due to (i) the reversal of previously recognized unrealized depreciation on the restructuring of portfolio company investments, (ii) fair valuing recent originations up to or near par and (iii) improved performance from certain portfolio companies. Unrealized appreciation for the three months ended December 31, 2024 was primarily due to unrealized appreciation resulting from solid borrower credit trends across our portfolio and the reversal of previously recognized unrealized depreciation (i) on the disposition or restructuring of portfolio company investments and (ii) spread tightening in the market during the second half of calendar year 2024. Unrealized depreciation for the three months ended March 31, 2025 and December 31, 2024 primarily resulted from isolated deterioration in credit performance in (i) a small number of portfolio companies and (ii) portfolio companies that were moved to or on non-accrual status.

For the six months ended March 31, 2025, we had $110.8 million in unrealized appreciation on 244 portfolio company investments, which was offset by $71.9 million in unrealized depreciation on 170 portfolio company investments. For the six months ended March 31, 2024, we had $58.2 million in unrealized appreciation on 224 portfolio company investments, which was offset by $41.2 million in unrealized depreciation on 159 portfolio company investments.

TABLE OF CONTENTS

Unrealized appreciation for the six months ended March 31, 2025 was primarily due to (i) the reversal of previously recognized unrealized depreciation on the restructuring of portfolio company investments and (ii) fair valuing recent originations up to or near par. Unrealized appreciation for the six months ended March 31, 2024 primarily resulted from the improved performance of certain portfolio companies and the reversal of unrealized depreciation due to spread tightening in the market during the second half of calendar year 2023.

Unrealized depreciation for the six months ended March 31, 2025 primarily resulted from isolated deterioration in credit performance in (i) a small number of portfolio companies and (ii) portfolio companies that were moved to or on non-accrual status. Unrealized depreciation for the six months ended March 31, 2024 primarily resulted from isolated deterioration in the credit performance of a small number of portfolio companies.

For the six months ended March 31, 2025, we had a realized loss on extinguishment of debt of less than $0.1 million, which represents the unamortized discount on the GBDC 3 2021 Notes assumed as a result on the GBDC 3 Merger, at termination.

TABLE OF CONTENTS

Liquidity and Capital Resources

For the six months ended March 31, 2025, we experienced a net decrease in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $111.3 million. During the period, cash used in operating activities was $179.3 million, primarily driven by proceeds from principal payments and sales of portfolio investments of $840.3 million and net investment income after tax of $195.3 million, offset by fundings of portfolio investments of $1,208.0 million. Lastly, cash provided by financing activities was $68.0 million, primarily driven by borrowings on debt of $3,731.4 million and net proceeds from the issuance of common stock through the ATM Program (as defined in Note 11 of our consolidated financial statements) of $37.4 million, offset by repayments of debt of $3,496.1 million and distributions paid of $197.6 million.

For the six months ended March 31, 2024, we experienced a net increase in cash and cash equivalents, foreign currencies, restricted cash and cash equivalents and restricted foreign currencies of $322.0 million. During the period, cash provided by operating activities was $313.0 million, primarily driven by proceeds from principal payments and sales of portfolio investments of $321.3 million and net investment income after excise tax of $170.1 million, offset by fundings of portfolio investments of $147.3 million. Lastly, cash provided by financing activities was $9.0 million, primarily driven by repayments of debt of $999.7 million, distributions paid of $123.6 million, offset by borrowings on debt of $1,145.6 million.

As of March 31, 2025 and September 30, 2024, we had cash and cash equivalents of $103.1 million and $123.1 million, respectively. In addition, we had foreign currencies of $13.8 million and $8.0 million as of March 31, 2025 and September 30, 2024, respectively, restricted cash and cash equivalents of $129.5 million and $227.2 million as of March 31, 2025 and September 30, 2024, respectively. We had restricted foreign currencies of $0.0 million and $1.2 million as of March 31, 2025 and September 30, 2024, respectively. Cash and cash equivalents and foreign currencies are available to fund new investments, pay operating expenses and pay distributions. Restricted cash and cash equivalents and restricted foreign currencies can be used to pay principal and interest on borrowings and to fund new investments that meet the guidelines under our debt securitizations or credit facilities, as applicable. As of March 31, 2025 and September 30, 2024, $29.6 million and $136.3 million, respectively, of restricted cash was retained for partial repayments on the notes of certain of our debt securitizations that are past their reinvestment period term.

Revolving Debt Facilities

JPM Credit Facility - On February 11, 2021, we entered into the JPM Credit Facility (as defined in Note 7 of our consolidated financial statements), which, as of March 31, 2025, allowed us to borrow up to $2.0 billion at any one time outstanding, subject to leverage and borrowing base restrictions. As of March 31, 2025 and September 30, 2024, we had outstanding debt under the JPM Credit Facility of $1,110.1 million and $956.6 million, respectively. As of March 31, 2025 and September 30, 2024, subject to leverage and borrowing base restrictions, we had $887.4 million and $865.9 million, respectively, of remaining commitments and availability on the JPM Credit Facility.

Adviser Revolver - On June 22, 2016, we entered into the Adviser Revolver (as defined in Note 7 of our consolidated financial statements), which, as amended, permitted us to borrow up to $200.0 million at any one time outstanding as of March 31, 2025. We entered into the Adviser Revolver in order to have the ability to borrow funds on a short-term basis and have in the past repaid, and generally intend in the future to repay, borrowings under the Adviser Revolver within 30 to 45 days from which they are drawn. As of both March 31, 2025 and September 30, 2024, we had no amounts outstanding on the Adviser Revolver.

GBDC 3 DB Credit Facility - Effective June 3, 2024, we assumed, as a result of the GBDC 3 Merger, the GBDC 3 DB Credit Facility (as defined in Note 7 of our consolidated financial statements). On November 19, 2024, all amounts outstanding under the GBDC 3 DB Credit Facility were repaid, following which the agreements governing the GBDC 3 DB Credit Facility were terminated. As of September 30, 2024, we had outstanding debt under the GBDC 3 DB Credit Facility of $411.5 million and subject to leverage and borrowing base restrictions, we had $213.5 million of remaining commitments and $113.9 million of availability on the GBDC 3 DB Credit Facility. As of September 30, 2024, we could borrow up to $625.0 million on the GBDC 3 DB Credit Facility.

Debt Securitizations

2024 Debt Securitization - On November 18, 2024, we completed the 2024 Debt Securitization. The Class A-1R 2024 Notes and Class A-2RR 2024 Notes (each as defined in Note 7 to our consolidated financial statements) are included in the March 31, 2025 Consolidated Statements of Financial Condition as our debt, and the Class B-R,

TABLE OF CONTENTS

Class C-R and Subordinated Notes were eliminated in consolidation. As of March 31, 2025, we had outstanding debt under the 2024 Debt Securitization of $1,364.0 million.

GBDC 3 2022 Debt Securitization - Effective June 3, 2024, we assumed as a result of the GBDC 3 Merger, the GBDC 3 2022 Debt Securitization. The Class A Senior Secured Floating Rate GBDC 3 Notes are included in the March 31, 2025 and September 30, 2024 Consolidated Statements of Financial Condition as our debt and the GBDC 3 Subordinated Notes were eliminated in consolidation. As of March 31, 2025 and September 30, 2024, we had debt outstanding under the GBDC 3 2022 Debt Securitization of $209.1 million and $236.8 million, respectively.

2018 Debt Securitization - On November 18, 2024, in conjunction with the $2.2 billion term debt securitization, (“the 2024 Debt Securitization”), the 2018 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the 2018 Debt Securitization were terminated. The Class A, Class B and Class C-1 2018 Notes are included in the September 30, 2024 Consolidated Statements of Financial Condition as our debt, and the Class C-2, Class D and Subordinated 2018 Notes were eliminated in consolidation. As of September 30, 2024, we had outstanding debt under the 2018 Debt Securitization of $230.0 million.

GCIC 2018 Debt Securitization - Effective September 16, 2019, we assumed as a result of the GCIC Merger, the GCIC 2018 Debt Securitization. On November 18, 2024, in conjunction with the 2024 Debt Securitization, the GCIC 2018 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GCIC 2018 Debt Securitization were terminated. The Class A-1, Class A-2 (Class A-2-R GCIC 2018 Notes after refinancing on December 21, 2020) and Class B-1 GCIC 2018 Notes are included in the September 30, 2024 Consolidated Statements of Financial Condition as our debt, and the Class B-2, Class C and Class D GCIC 2018 Notes and the Subordinated GCIC 2018 Notes were eliminated in consolidation. As of September 30, 2024, we had outstanding debt under the GCIC 2018 Debt Securitization of $252.8 million.

GBDC 3 2021 Debt Securitization - Effective June 3, 2024, we assumed as a result of the GBDC 3 Merger, the GBDC 3 2021 Debt Securitization. On November 18, 2024, in conjunction with the 2024 Debt Securitization, the GBDC 3 2021 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GBDC 3 2021 Debt Securitization were terminated. The Class A, Class B, Class C-1, and Class C-2 GBDC 3 2021 Notes are included in the September 30, 2024 Consolidated Statements of Financial Condition as our debt and the Class D and Subordinated 2021 GBDC 3 Notes were eliminated in consolidation. As of September 30, 2024, we had debt outstanding under the GBDC 3 2021 Debt Securitization of $298.0 million.

GBDC 3 2022-2 Debt Securitization - Effective June 3, 2024, we assumed as a result of the GBDC 3 Merger, the GBDC 3 2022-2 Debt Securitization. On December 16, 2024, the GBDC 3 2022-2 Notes (as defined in Note 7 of our consolidated financial statements) were redeemed and following such redemption, the agreements governing the GBDC 3 2022-2 Notes were terminated. The Class A 2022-2 Notes and Class A GBDC 3 2022-2 Loan are included in the September 30, 2024 Consolidated Statements of Financial Condition as our debt and Subordinated GBDC 3 2022-2 Notes were eliminated in consolidation. As of September 30, 2024, we had debt outstanding under the GBDC 3 2022-2 Debt Securitization of $225.0 million.

Due to the interplay of the 1940 Act restrictions on principal and joint transactions and the U.S. risk retention rules adopted pursuant to Section 941 of Dodd-Frank, as a business development company, we sought and received no action relief from the SEC to ensure we could engage in CLO financings in which assets are transferred through GC Advisors.

2024 Notes

On October 2, 2020, we issued $400.0 million in aggregate principal amount of the 2024 Notes (as defined in Note 7 of our consolidated financial statements). On October 15, 2021, we issued an additional $100.0 million in aggregate

TABLE OF CONTENTS

principal of the 2024 Notes. On April 8, 2024, we redeemed the $500.0 million in aggregate principal amount of the 2024 Notes, or 100% of the principal amount, plus the accrued and unpaid interest thereon.

2026 Notes

On February 24, 2021, we issued $400.0 million in aggregate principal amount of the 2026 Notes. On October 13, 2021, we issued an additional $200.0 million in aggregate principal of the 2026 Notes. As of both March 31, 2025 and September 30, 2024, we had $600.0 million of outstanding aggregate principal amount of the 2026 Notes.

2027 Notes

On July 27, 2021, we issued $350.0 million in aggregate principal amount of the 2027 Notes, all of which remained outstanding as our debt as of both March 31, 2025 and September 30, 2024.

2028 Notes

On December 5, 2023, we issued $450.0 million in aggregate principal amount of the 2028 Notes, all of which remained outstanding as our debt as of both March 31, 2025 and September 30, 2024.

On December 5, 2023, we entered into an interest rate swap on the 2028 Notes pursuant to which we agreed to receive a fixed rate of 7.310% and pay a rate of one-month Term SOFR plus 3.327%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225.0 million and terminates on November 5, 2028.

On April 11, 2024, we entered into an interest rate swap on the remaining portion of the 2028 Notes pursuant to which we agreed to receive a fixed rate of 7.310% and pay a rate of one-month SOFR plus 2.835%. The interest rate swap is designated as an effective hedge accounting instrument. The notional amount of the swap is $225.0 million and terminates on November 5, 2028. The carrying value of the 2028 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship.

2029 Notes

On February 1, 2024, we issued $600.0 million in aggregate principal amount of the 2029 Notes, and on December 3, 2024, we issued an additional $150.0 million in aggregate principal amount of the 2029 Notes under the same terms of the original issuance. As of March 31, 2025 and September 30, 2024, the outstanding aggregate principal amount of the 2029 Notes was $750.0 million and $600.0 million, respectively.

On February 1, 2024 and December 3, 2024, we entered into interest rate swap agreements on the 2029 Notes pursuant to which we agreed (i) to receive a fixed rate of 6.248% and pay a rate of one-month Term SOFR plus 2.444% on the first $600.0 million of the 2029 Notes and (ii) to receive a fixed rate of 5.881% and pay a rate of three-month SOFR plus 2.012% on the second $150.0 million of the 2029 Notes. The interest rate swap agreements are designated as effective hedge accounting instruments. The aggregate notional amount of the swap is $750.0 million and terminates on July 15, 2029. The carrying value of the 2029 Notes is inclusive of an adjustment for the change in fair value of an effective hedge accounting relationship.

Equity Distribution Agreement

On October 6, 2023, we entered into an equity distribution agreement, or, as amended, the 2023 Equity Distribution Agreement, in connection with an at the market program to sell up to $250.0 million of shares of our common stock. An at the market offering is a registered offering by a publicly traded issuer of its listed equity securities that allows the issuer to sell shares directly into the market at market prices. As of March 31, 2025, we issued 2.4 million shares of common stock for aggregate proceeds totaling $38.0 million under the 2023 Equity Distribution Agreement. As of September 30, 2024, there were no common stock issuances under the 2023 Equity Distribution Agreement. As of March 31, 2025, common stock with an aggregate offering amount of $212.0 million remained available for issuance under the 2023 Distribution Agreement.

Asset Coverage, Contractual Obligations, Off-Balance Sheet Arrangements and Other Liquidity Considerations

As of March 31, 2025, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, is at least 150% after such borrowing. Prior to February 6, 2019, in accordance with the 1940 Act, with certain limited exceptions, we were allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, was at least 200% after such borrowing. We

TABLE OF CONTENTS

currently intend to continue to target a GAAP debt-to-equity ratio between 0.85x to 1.25x. As of March 31, 2025, our asset coverage for borrowed amounts and GAAP debt-to-equity ratio was 182.8% and 1.21x, respectively, and our GAAP debt-to-equity ratio, net, which reduces total debt by cash and cash equivalents, foreign currencies and restricted cash held for partial repayment on notes of certain of our securitization vehicles past their reinvestment period term (if any) was 1.16x as of March 31, 2025.

On August 2, 2024, our board of directors reapproved the Program (as defined in Note 2 of our consolidated financial statements), which allows us to repurchase up to $150.0 million of our outstanding common stock, exclusive of shares repurchased prior to the date of such authorization, on the open market at prices below the NAV per share as reported in our then most recently published consolidated financial statements. The Program is implemented at the discretion of management with shares to be purchased from time to time at prevailing market prices, through open market transactions, including block transactions, in accordance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended. During the six months ended March 31, 2025, we repurchased 77,777 shares of our common stock for an aggregate repurchase price of approximately $1.1 million. During the six months ended March 31, 2024, we did not make any repurchases of our common stock.

As of March 31, 2025 and September 30, 2024, we had outstanding commitments to fund investments totaling $1,024.1 million and $717.9 million, respectively. As of March 31, 2025, total commitments of $1,024.1 million included $232.2 million of unfunded commitments on revolvers. There is no guarantee that these amounts will be funded to the borrowing party now or in the future. The unfunded commitments relate to loans with various maturity dates, but the entire amount was eligible for funding to the borrowers, subject to the terms of each loan’s respective credit agreement. A summary of maturity requirements for our principal borrowings as of March 31, 2025 is included in Note 7 of our consolidated financial statements. We did not have any other material contractual payment obligations as of March 31, 2025. As of March 31, 2025, we believe that we had sufficient assets and liquidity to adequately cover future obligations under our unfunded commitments based on historical rates of drawings upon unfunded commitments, cash and restricted cash balances that we maintain, availability under the Adviser Revolver and JPM Credit Facility, as well as ongoing principal repayments on debt investments. In addition, we generally hold some syndicated loans in larger portfolio companies that are saleable over a relatively short period to generate cash.

In addition, we have entered and, in the future, could again enter into derivative instruments that contain elements of off-balance sheet market and credit risk. Refer to Note 5 of our consolidated financial statements for outstanding forward currency contracts and interest rate swap agreements as of March 31, 2025 and September 30, 2024. Derivative instruments can be affected by market conditions, such as interest rate volatility, which could impact the fair value of the derivative instruments. If market conditions move against us, we may not achieve the anticipated benefits of the derivative instruments and could realize a loss. We minimize market risk through monitoring its investments and borrowings.

Although we expect to fund the growth of our investment portfolio through the net proceeds from future securities offerings and future borrowings, to the extent permitted by the 1940 Act, we cannot assure you that our efforts to raise capital will be successful. In addition, from time to time, we can amend or refinance our leverage facilities and securitization financings, to the extent permitted by applicable law. In addition to capital not being available, it also could not be available on favorable terms. To the extent we are not able to raise capital on what we believe are favorable terms, we will focus on optimizing returns by investing capital generated from repayments into new investments we believe are attractive from a risk/reward perspective. Furthermore, to the extent we are not able to raise capital and are at or near our targeted leverage ratios, we expect to receive smaller allocations, if any, on new investment opportunities under GC Advisors’ allocation policy and have, in the past, received such smaller allocations under similar circumstances.

TABLE OF CONTENTS

Portfolio Composition, Investment Activity and Yield

As of March 31, 2025 and September 30, 2024, we had investments in 393 and 381 portfolio companies, respectively, with a total fair value of $8.6 billion and $8.2 billion, respectively.

The following table shows the asset mix of our new investment commitments for the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024:

Three months ended Six months ended
March 31, 2025 December 31, 2024 March 31, 2025 March 31, 2024
(In thousands) Percentage (In thousands) Percentage (In thousands) Percentage (In thousands) Percentage
Senior secured $ 22,058 7.4 % $ 27,767 2.3 % $ 49,825 3.4 % $ 8,000 9.9 %
One stop 272,985 91.3 1,139,505 95.9 1,412,490 95.0 70,485 87.3
Second lien 10,278 0.9 10,278 0.6
Subordinated debt 100 0.1
Equity 3,907 1.3 10,540 0.9 14,447 1.0 2,181 2.7
Total new investment commitments $ 298,950 100.0 % $ 1,188,090 100.0 % $ 1,487,040 100.0 % $ 80,766 100.0 %

For the six months ended March 31, 2025, we had approximately $840.3 million in proceeds from principal payments and sales of portfolio investments.

For the six months ended March 31, 2024, we had approximately $321.3 million in proceeds from principal payments and sales of portfolio investments.

The following table shows the principal, amortized cost and fair value of our portfolio of investments by asset class:

As of March 31, 2025(1) As of September 30, 2024(2)
Principal Amortized<br>Cost Fair<br>Value Principal Amortized<br>Cost Fair<br>Value
(In thousands) (In thousands)
Senior secured:
Performing $ 468,172 $ 466,445 $ 464,002 $ 506,457 $ 502,318 $ 499,579
Non-accrual(3) 4,196 3,784 2,971 4,046 3,860 2,807
One stop:
Performing 7,490,780 7,458,326 7,424,837 7,120,505 7,081,793 7,020,296
Non-accrual(3) 111,655 100,051 56,510 151,038 134,575 89,962
Second lien:
Performing 26,368 26,105 26,505 13,596 13,400 13,619
Non-accrual(3) 5,086 3,724 407 4,834 3,725 435
Subordinated debt:
Performing 32,447 32,149 32,361 30,410 29,943 30,175
Non-accrual(3)
Equity:
Performing N/A 581,377 613,034 N/A 533,299 578,538
Non-accrual(3) N/A 659 593 N/A
Total $ 8,138,704 $ 8,672,620 $ 8,621,220 $ 7,830,886 $ 8,302,913 $ 8,235,411

(1)As of March 31, 2025, $1,301.9 million and $1,232.9 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of March 31, 2025, $107.4 million and $59.8 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.

(2)As of September 30, 2024, $1,395.5 million and $1,328.0 million of our loans at amortized cost and fair value, respectively, included a feature permitting a portion of the interest due on such loan to be PIK interest. As of September 30, 2024, $98.6 million and $61.3 million at amortized cost and fair value, respectively, of our loans with a PIK feature were on non-accrual status.

(3)We refer to a loan as non-accrual when we cease recognizing interest income on the loan because we have stopped pursuing repayment of the loan or, in certain circumstances, it is past due 90 days or more on principal, interest or our management has reasonable doubt that principal or interest will be collected. Preferred equity securities accruing contractual PIK dividend income may be placed on non-accrual.

TABLE OF CONTENTS

status if there is reasonable doubt that the amortized cost or capitalized PIK and non-cash dividend income is collectible. See “— Critical Accounting Policies — Revenue Recognition.”

As of March 31, 2025, we had loans in eight portfolio companies and preferred equity securities in one portfolio company on non-accrual status, and non-accrual investments as a percentage of total investments at cost and fair value were 1.2% and 0.7%, respectively. As of September 30, 2024, we had loans in eleven portfolio companies on non-accrual status, and non-accrual loans as a percentage of total investments at cost and fair value were 1.7% and 1.1%, respectively, and as a percentage of total debt investments at cost and fair value were 1.8% and 1.2%, respectively. As of September 30, 2024, we did not have any preferred equity securities on non-accrual status.

As of March 31, 2025 and September 30, 2024, the fair value of our debt investments as a percentage of the outstanding principal value was 98.4% and 97.8%, respectively.

The following table shows the weighted average rate, spread over the applicable base rate of floating rate and fees of investments originated and the weighted average rate of sales and payoffs of portfolio companies during the three months ended March 31, 2025 and December 31, 2024 and the six months ended March 31, 2025 and March 31, 2024:

Three months ended Six months ended
March 31, 2025 December 31, 2024 March 31, 2025 March 31, 2024
Weighted average rate of new investment fundings 9.7% 9.4% 9.4% 11.0%
Weighted average spread over the applicable base rate of new floating rate investment fundings 5.4% 5.1% 5.2% 5.8%
Weighted average fees of new investment fundings 0.8% 0.9% 0.8% 1.0%
Weighted average rate of sales and payoffs of portfolio investments 10.4% 11.3% 10.9% 11.7%

As of March 31, 2025, 97.6% of our debt portfolio at both amortized cost and fair value had interest rate floors that limit the minimum applicable interest rates on such loans. As of September 30, 2024, 98.0% and 98.1% of our debt portfolio at amortized cost and at fair value, respectively, had interest rate floors that limit the minimum applicable interest rates on such loans.

As of March 31, 2025 and September 30, 2024, the portfolio median1 earnings before interest, taxes, depreciation and amortization, or EBITDA, for our portfolio companies was $65.4 million and $63.7 million, respectively. The portfolio median EBITDA is based on the most recently reported trailing twelve-month EBITDA received from the portfolio company.

1 The portfolio median EBITDA is based on our portfolio of debt investments and excludes (i) portfolio companies with negative or de minimis EBITDA, (ii) investments designated as recurring revenue loans and (iii) portfolio companies with any loans on non-accrual status.

TABLE OF CONTENTS

As part of the monitoring process, GC Advisors regularly assesses the risk profile of each of our investments and rates each of them based on an internal system developed by Golub Capital and its affiliates. This system is not generally accepted in our industry or used by our competitors. It is based on the following categories, which we refer to as GC Advisors’ internal performance ratings:

Internal Performance Ratings
Rating Definition
5 Involves the least amount of risk in our portfolio. The borrower is performing above expectations, and the trends and risk factors are generally favorable.
4 Involves an acceptable level of risk that is similar to the risk at the time of origination. The borrower is generally performing as expected, and the risk factors are neutral to favorable.
3 Involves a borrower performing below expectations and indicates that the loan’s risk has increased somewhat since origination. The borrower could be out of compliance with debt covenants; however, loan payments are generally not past due.
2 Involves a borrower performing materially below expectations and indicates that the loan’s risk has increased materially since origination. In addition to the borrower being generally out of compliance with debt covenants, loan payments could be past due (but generally not more than 180 days past due).
1 Involves a borrower performing substantially below expectations and indicates that the loan’s risk has substantially increased since origination. Most or all of the debt covenants are out of compliance and payments are substantially delinquent. Loans rated 1 are not anticipated to be repaid in full and we will reduce the fair market value of the loan to the amount we anticipate will be recovered.

Our internal performance ratings do not constitute any rating of investments by a nationally recognized statistical rating organization or represent or reflect any third-party assessment of any of our investments.

For any investment rated 1, 2 or 3, GC Advisors will increase its monitoring intensity and prepare regular updates for the investment committee, summarizing current operating results and material impending events and suggesting recommended actions.

GC Advisors monitors and, when appropriate, changes the internal performance ratings assigned to each investment in our portfolio. In connection with our valuation process, GC Advisors and our board of directors review these internal performance ratings on a quarterly basis.

TABLE OF CONTENTS

The following table shows the distribution of our investments on the 1 to 5 internal performance rating scale at fair value as of March 31, 2025 and September 30, 2024:

As of March 31, 2025 As of September 30, 2024
Internal<br>Performance<br>Rating Investments<br>at Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments Investments<br>at Fair Value<br>(In thousands) Percentage of<br>Total<br>Investments
5 $ 121,114 1.4% $ 158,656 1.9%
4 7,609,108 88.3 7,013,631 85.2
3 769,096 8.9 955,079 11.6
2 121,902 1.4 108,045 1.3
1
Total $ 8,621,220 100.0% $ 8,235,411 100.0%

The table below details the fair value of our debt investments as a percentage of the outstanding principal value by internal performance rating held as of March 31, 2025 and September 30, 2024.

Average Price1
Category March 31, 2025 September 30, 2024
Internal Performance Ratings 4 and 5<br>(Performing At or Above Expectations) 99.7% 99.5%
Internal Performance Rating 3<br>(Performing Below Expectations) 91.8% 91.3
Internal Performance Ratings 1 and 2<br>(Performing Materially Below Expectations) 49.5% 58.2
Total 98.4% 97.8%

(1)Includes only debt investments held as of March 31, 2025 and September 30, 2024. Value reflects the fair value of debt investments as a percentage of the outstanding principal value by Internal Performance Rating category.

TABLE OF CONTENTS

Distributions

We intend to make quarterly distributions to our stockholders as determined by our board of directors. For additional details on distributions, see “Income taxes” in Note 2 to our consolidated financial statements.

We may not be able to achieve operating results that will allow us to make distributions at a specific level or to increase the amount of our distributions from time to time. In addition, the asset coverage requirements applicable to us as a business development company under the 1940 Act could limit our ability to make distributions. If we do not distribute a certain percentage of our income annually, we will suffer adverse U.S. federal income tax consequences, including the possible loss of our ability to be subject to tax as a RIC. We cannot assure stockholders that they will receive any distributions.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations can differ from net investment income and realized gains recognized for financial reporting purposes. Differences are permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain or loss are recognized at some time in the future.

To the extent our taxable earnings fall below the total amount of our distributions for any tax year, a portion of those distributions could be deemed a return of capital to our stockholders for U.S. federal income tax purposes. Thus, the source of a distribution to our stockholders could be the original capital invested by the stockholder rather than our income or gains. Stockholders should read any written disclosure accompanying a distribution payment carefully and should not assume that the source of any distribution is our ordinary income or gains.

We have adopted an “opt out” dividend reinvestment plan for our common stockholders. As a result, if we declare a distribution, our stockholders’ cash distributions will be automatically reinvested in additional shares of our common stock unless a stockholder specifically “opts out” of our dividend reinvestment plan. If a stockholder opts out, that stockholder will receive cash distributions. Although distributions paid in the form of additional shares of our common stock will generally be subject to U.S. federal, state and local taxes in the same manner as cash distributions, stockholders participating in our dividend reinvestment plan will not receive any corresponding cash distributions with which to pay any such applicable taxes.

TABLE OF CONTENTS

Related Party Transactions

We have entered into a number of business relationships with affiliated or related parties, including the following:

•We entered into the Investment Advisory Agreement with GC Advisors. Mr. Lawrence Golub, our chairman, is a manager of GC Advisors, and Mr. David Golub, our chief executive officer, is a manager of GC Advisors, and each of Messrs. Lawrence Golub and David Golub owns an indirect pecuniary interest in GC Advisors. The Board most recently approved an amended and restated Investment Advisory Agreement on June 3, 2024. The Investment Advisory Agreement amended the Prior Investment Advisory Agreement in order to incorporate changes to the calculation of the incentive fee rates and the incentive fee cap. Under the Investment Advisory Agreement, the incentive fee rates were reduced from 20.0% to 15.0%, and the incentive fee cap was reduced from 20.0% to 15.0%. None of the other material terms changed in the Investment Advisory Agreement as compared to the Prior Investment Advisory Agreement, including the services to be provided and the calculation of the base management fee. On August 3, 2023, effective July 1, 2023 the Board approved an amended and restated Investment Advisory Agreement, pursuant to which the base management fee rate was reduced from 1.375% to 1.0%.

•GC Advisors agreed to irrevocably waive any incentive fees payable under the Prior Investment Advisory Agreement in excess of 15% and waive incentive fees in excess of an incentive fee cap that was also reduced to 15%, in each case effective as of January 1, 2024 for periods ending on or prior to the earlier of (i) the closing of the acquisition of GBDC 3 pursuant to the GBDC 3 Merger Agreement or (ii) the termination of the GBDC 3 Merger Agreement (the “Waiver Period”). During the Waiver Period, fees payable to the Investment Adviser under the Prior Investment Advisory Agreement, net of the GBDC 3 Merger Waiver, was equal to what was payable under the Investment Advisory Agreement, which was entered into and effective upon closing of the GBDC 3 Merger Agreement.

•Golub Capital LLC provides, and other affiliates of Golub Capital have historically provided, us with the office facilities and administrative services necessary to conduct day-to-day operations pursuant to our Administration Agreement.

•We have entered into a license agreement with Golub Capital LLC, pursuant to which Golub Capital LLC has granted us a non-exclusive, royalty-free license to use the name “Golub Capital.”

•Under a staffing agreement, or the Staffing Agreement, Golub Capital LLC has agreed to provide GC Advisors with the resources necessary to fulfill its obligations under the Investment Advisory Agreement. The Staffing Agreement provides that Golub Capital LLC will make available to GC Advisors experienced investment professionals and provide access to the senior investment personnel of Golub Capital LLC for purposes of evaluating, negotiating, structuring, closing and monitoring our investments. The Staffing Agreement also includes a commitment that the members of GC Advisors’ investment committee will serve in such capacity. Services under the Staffing Agreement are provided on a direct cost reimbursement basis. We are not a party to the Staffing Agreement.

•GC Advisors serves as collateral manager to the 2018 Issuer, the GBDC 3 2021 Issuer, the GBDC 3 2022 Issuer, GBDC 3 2022-2 Issuer and the 2024 Issuer under the 2018 Collateral Management Agreement, the GCIC 2018 Collateral Management Agreement, the 2021 Collateral Management Agreement, the 2022 Collateral Management Agreement, 2022-2 Collateral Management Agreement , and the 2024 Issuer Collateral Management Agreement, respectively. Fees payable to GC Advisors for providing these services offset against the base management fee payable by us under the Investment Advisory Agreement.

•We have entered into the Adviser Revolver with GC Advisors in order to have the ability to borrow funds on a short-term basis.

•During the first calendar quarter of 2025, the Golub Capital Employee Grant Program Rabbi Trust, or the Trust, purchased approximately $13.0 million, or 832,821 shares of our common stock for the purpose of awarding incentive compensation to employees of Golub Capital. During calendar year 2024, the Trust purchased approximately $10.1 million, or 670,760 shares of our common stock, for the purpose of awarding incentive compensation to employees of Golub Capital.

•On September 16, 2019, we completed our acquisition of GCIC pursuant to the GCIC Merger Agreement.

•On June 3, 2024, we completed our acquisition of GBDC 3, pursuant to the GBDC 3 Merger Agreement.

TABLE OF CONTENTS

GC Advisors also sponsors or manages, and expects in the future to sponsor or manage, other investment funds, accounts or investment vehicles (together referred to as “accounts”) that have investment mandates that are similar, in whole and in part, with ours. For example, GC Advisors presently serves as the investment adviser to Golub Capital Direct Lending Corporation, or GDLC, Golub Capital Direct Lending Unlevered Corporation, or GDLCU, Golub Capital BDC 4, Inc., or GBDC 4, and Golub Capital Private Credit Fund, or GCRED, all of which are unlisted business development companies that primarily focus on investing in one stop and other senior secured loans. In addition, our officers and directors serve in similar capacities for GDLC, GDLCU, GBDC 4 and GCRED. If GC Advisors and its affiliates determine that an investment is appropriate for us, GDLC, GDLCU, GBDC 4, GCRED and other accounts, depending on the availability of such investment and other appropriate factors, and pursuant to GC Advisors’ allocation policy, GC Advisors or its affiliates could determine that we should invest side-by-side with one or more other accounts. We do not intend to make any investments if they are not permitted by applicable law and interpretive positions of the SEC and its staff, or if they are inconsistent with GC Advisors’ allocation procedures.

In addition, we have adopted a formal code of ethics that governs the conduct of our and GC Advisors’ officers, directors and employees. Our officers and directors also remain subject to the duties imposed by both the 1940 Act and the General Corporation Law of the State of Delaware.

TABLE OF CONTENTS

Critical Accounting Policies

The preparation of financial statements and related disclosures in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the periods reported. Actual results could materially differ from those estimates. We have identified the following items as critical accounting policies.

TABLE OF CONTENTS

Fair Value Measurements

We value investments for which market quotations are readily available at their market quotations. However, a readily available market value is not expected to exist for many of the investments in our portfolio, and we value these portfolio investments at fair value as determined in good faith.

Pursuant to Rule 2a-5 under the 1940 Act, as recently amended, effective August 2, 2024, our board of directors, as permitted, has designated GC Advisors as our valuation designee (the “Valuation Designee”) to perform the determination of fair value of our investments for which market quotations are not readily available, or valued by a third-party pricing service, in accordance with our valuation policies and procedures, subject to the oversight of our board of directors.

Valuation methods include comparisons of the portfolio companies to peer companies that are public, determination of the enterprise value of a portfolio company, discounted cash flow analysis and a market interest rate approach. The factors that are taken into account in fair value pricing investments include: available current market data, including relevant and applicable market trading and transaction comparables; applicable market yields and multiples; security covenants; call protection provisions; information rights; the nature and realizable value of any collateral; the portfolio company’s ability to make payments, its earnings and discounted cash flows and the markets in which it does business; comparisons of financial ratios of peer companies that are public; comparable merger and acquisition transactions; and the principal market and enterprise values. When an external event such as a purchase transaction, public offering or subsequent equity sale occurs, the valuation designee will consider the pricing indicated by the external event to corroborate the private equity valuation. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the investments can differ significantly from the values that would have been used had a readily available market value existed for such investments and differ materially from values that are ultimately received or settled.

Our valuation designee is ultimately and solely responsible for determining, in good faith, the fair value of investments that are not publicly traded, whose market prices are not readily available on a quarterly basis or any other situation where portfolio investments require a fair value determination.

With respect to investments for which market quotations are not readily available, the valuation designee undertakes a multi-step valuation process each quarter, as described below:

Our quarterly valuation process begins with each portfolio company investment being initially valued by the investment professionals of GC Advisors responsible for the valuation function. Preliminary valuation conclusions are then documented and discussed with our senior management and GC Advisors. The valuation designee reviews these preliminary valuations. At least every other quarter, the valuation for each portfolio investment, subject to a de minimis threshold, is reviewed by an independent valuation firm. The valuation designee discusses valuations and determines the fair value of each investment in our portfolio in good faith.

Determination of fair values involves subjective judgments and estimates. Under current accounting standards, the notes to our consolidated financial statements refer to the uncertainty with respect to the possible effect of such valuations, and any change in such valuations, on our consolidated financial statements.

We follow ASC Topic 820 for measuring fair value. Fair value is the price that would be received in the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Where available, fair value is based on observable market prices or parameters, or derived from such prices or parameters. Where observable prices or inputs are not available, valuation models are applied. These valuation models involve some level of estimation and judgment, the degree of which is dependent on the price transparency for the assets or liabilities or market and the assets’ or liabilities’ complexity. Our fair value analysis, currently undertaken by the Valuation Designee, includes an analysis of the value of any unfunded loan commitments. Assets and liabilities are categorized for disclosure purposes based upon the level of judgment associated with the inputs used to measure their value. The valuation hierarchical levels are based upon the transparency of the inputs to the valuation of the asset or liability as of the measurement date. The three levels are defined as follows:

Level 1: Inputs are unadjusted, quoted prices in active markets for identical assets or liabilities at the measurement date.

Level 2: Inputs include quoted prices for similar assets or liabilities in active markets and inputs that are observable for the assets or liabilities, either directly or indirectly, for substantially the full term of the assets or liabilities.

TABLE OF CONTENTS

Level 3: Inputs include significant unobservable inputs for the assets or liabilities and include situations where there is little, if any, market activity for the assets or liabilities. The inputs into the determination of fair value are based upon the best information available and could require significant management judgment or estimation.

In certain cases, the inputs used to measure fair value could fall into different levels of the fair value hierarchy. In such cases, an asset’s or a liability’s categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and we consider factors specific to the asset or liability. The Valuation Designee assesses the levels of assets and liabilities at each measurement date, and transfers between levels are recognized on the actual date of the event or change in circumstances that caused the transfers. There were no transfers among Level 1, 2 and 3 of the fair value hierarchy for assets and liabilities during the six months ended March 31, 2025 and 2024. The following section describes the valuation techniques used by us to measure different assets and liabilities at fair value and includes the level within the fair value hierarchy in which the assets and liabilities are categorized.

Valuation of Investments

Level 1 investments are valued using quoted market prices. Level 2 investments are valued using market consensus prices that are corroborated by observable market data and quoted market prices for similar assets and liabilities. Level 3 investments are valued at fair value as determined in good faith by the Valuation Designee, based on input of the Valuation Designee’s personnel and independent valuation firms that have been engaged by or at the direction of the Valuation Designee to assist in the valuation of each portfolio investment without a readily available market quotation at least every other quarter under a valuation policy and a consistently applied valuation process. This valuation process is conducted at the end of each fiscal quarter, with each portfolio investment being reviewed at least every other quarter (subject to a de minimis threshold) with approximately 50% (based on the fair value of portfolio company investments) of our valuations of debt and equity investments without readily available market quotations subject to review by an independent valuation firm. All investments as of March 31, 2025 and September 30, 2024, with the exception of one portfolio company investment (Level 1 investments), were valued using Level 3 inputs. As of March 31, 2025 and September 30, 2024, all money market funds included in cash and cash equivalents and restricted cash and restricted cash equivalents were valued using Level 1 inputs and all forward currency contracts and interest rate swaps were valued using Level 2 inputs.

When determining fair value of Level 3 debt and equity investments, the Valuation Designee could take into account the following factors, where relevant: the enterprise value of a portfolio company, the nature and realizable value of any collateral, the portfolio company’s ability to make payments and its earnings and discounted cash flows, the markets in which the portfolio company does business, comparisons to publicly traded securities, and changes in the interest rate environment and the credit markets generally that could affect the price at which similar investments could be made and other relevant factors. The primary method for determining enterprise value uses a multiple analysis whereby appropriate multiples are applied to the portfolio company’s EBITDA. A portfolio company’s EBITDA could include pro-forma adjustments for items such as acquisitions, divestitures, or expense reductions. The enterprise value analysis is performed to determine the value of equity investments and to determine if debt investments are credit impaired. If debt investments are credit impaired, the Valuation Designee will use the enterprise value analysis or a liquidation basis analysis to determine fair value. For debt investments that are not determined to be credit impaired, the Valuation Designee uses a market interest rate yield analysis to determine fair value.

In addition, for certain debt investments, the Valuation Designee could base its valuation on indicative bid and ask prices provided by an independent third-party pricing service. Bid prices reflect the highest price that we and others could be willing to pay. Ask prices represent the lowest price that we and others may be willing to accept. The Valuation Designee generally uses the midpoint of the bid/ask range as our best estimate of fair value of such investment.

Due to the inherent uncertainty of determining the fair value of Level 3 investments that do not have a readily available market value, the fair value of the investments could differ significantly from the values that would have been used had a market existed for such investments and could differ materially from the values that could ultimately be received or settled. Further, such investments are generally subject to legal and other restrictions or otherwise are less liquid than publicly traded instruments. If we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which such investment had previously been recorded.

TABLE OF CONTENTS

Our investments are subject to market risk. Market risk is the potential for changes in the value due to market changes. Market risk is directly impacted by the volatility and liquidity in the markets in which the investments are traded.

Valuation of Other Financial Assets and Liabilities

The fair value of the 2026 Notes, 2027 Notes, 2028 Notes and 2029 Notes is based on vendor pricing received by the Company, which is considered a Level 2 input. The fair value of our remaining debt is estimated using Level 3 inputs by discounting remaining payments using comparable market rates or market quotes for similar instruments at the measurement date, if available.

Revenue Recognition:

Our revenue recognition policies are as follows:

Investments and Related Investment Income: Interest income is accrued based upon the outstanding principal amount and contractual interest terms of debt investments. Original issue discount, market discount or premium and certain loan origination or amendment fees that are deemed to be an adjustment to yield (“Loan Origination Fees”) are capitalized and we accrete or amortize such amounts over the life of the loan as interest income (“Discount Amortization”). For investments with contractual PIK interest, which represents contractual interest accrued and added to the principal balance that generally becomes due at maturity, we do not accrue PIK interest if the portfolio company valuation indicates that the PIK interest is not likely to be collectible. In addition, we could generate revenue in the form of amendment, structuring or due diligence fees, fees for providing managerial assistance, administrative agent fees, consulting fees and prepayment premiums on loans that are not deemed to be an adjustment to yield and record these fees as fee income when earned. We record prepayment premiums on loans as fee income. Dividend income on preferred equity securities is recorded as dividend income on an accrual basis to the extent that such amounts are payable by the portfolio company and are expected to be collected. We have certain preferred equity securities in our portfolio that contain a PIK dividend provision that are accrued and recorded as income at the contractual rates, if deemed collectible. The accrued PIK and non-cash dividends are capitalized to the cost basis of the preferred equity security and are generally collected when redeemed by the issuer. Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly traded portfolio companies. Distributions received from limited liability company, or LLC, and limited partnership, or LP, investments are evaluated to determine if the distribution should be recorded as dividend income or a return of capital. Generally, we will not record distributions from equity investments in LLCs and LPs as dividend income unless there are sufficient accumulated tax-basis earnings and profits in the LLC or LP prior to the distribution. Distributions that are classified as a return of capital are recorded as a reduction in the cost basis of the investment.

We account for investment transactions on a trade-date basis. Realized gains or losses on investments are measured by the difference between the net proceeds from the disposition and the cost basis of investment, without regard to unrealized gains or losses previously recognized. We report changes in fair value of investments from the prior period that is measured at fair value as a component of the net change in unrealized appreciation (depreciation) on investment transactions in our Consolidated Statements of Operations and fluctuations arising from the translation of foreign exchange rates on investments in unrealized appreciation (depreciation) on translation of assets and liabilities in foreign currencies on the Consolidated Statements of Operations.

Non-accrual Investments: Loans may be left on accrual status during the period we are pursuing repayment of the loan. Management reviews all loans that become past due 90 days or more on principal and interest or when there is reasonable doubt that principal or interest will be collected for possible placement on non-accrual status. We generally reverse accrued interest when a loan is placed on non-accrual. Additionally, any original issue discount and market discount are no longer accreted to interest income as of the date the loan is placed on non-accrual status. Interest payments received on non-accrual loans could be recognized as income or applied to principal depending upon management’s judgment. We restore non-accrual loans to accrual status when past due principal and interest is paid and, in our management’s judgment, are likely to remain current. The total fair value of our non-accrual loans was $59.9 million and $93.2 million as of March 31, 2025 and September 30, 2024, respectively. We review all preferred equity securities accruing contractual PIK dividend income to determine if there is reasonable doubt that amortized cost or capitalized PIK and non-cash dividend income will be collected, for possible placement on non-accrual status. When a preferred equity security is placed on non-accrual status, the contractual PIK dividend provision is no longer accrued to dividend income as of the date the preferred equity security is placed on non-accrual status. The total fair value of our non-accrual preferred equity securities was $0.6 million as of March 31, 2025. We did not have any preferred equity securities on non-accrual status as of September 30, 2024.

TABLE OF CONTENTS

Income taxes: We have elected to be treated as a RIC under Subchapter M of the Code and operate in a manner so as to qualify for the tax treatment applicable to RICs. In order to be subject to tax as a RIC, we are required to meet certain source of income and asset diversification requirements, as well as timely distribute to our stockholders dividends for U.S. federal income tax purposes of an amount generally at least equal to 90% of investment company taxable income, as defined by the Code and determined without regard to any deduction for dividends paid, for each tax year. We have made and intend to continue to make the requisite distributions to our stockholders, which will generally relieve us from U.S. federal income taxes.

Depending on the level of taxable income earned in a tax year, we could choose to retain taxable income in excess of current year dividend distributions and would distribute such taxable income in the next tax year. We could then be required to incur a 4% excise tax on such income. To the extent that we determine that our estimated current year annual taxable income, determined on a calendar year basis, could exceed estimated current calendar year dividend distributions, we accrue excise tax, if any, on estimated excess taxable income as taxable income is earned. For the three months ended March 31, 2025, we did not record any U.S. federal excise tax. For the six months ended March 31, 2025, we recorded a reversal of the accrual for U.S. federal excise tax expense of $0.5 million. For the three and six months ended March 31, 2024, $0.5 million and $1.0 million, respectively, was recorded for U.S. federal excise tax.

We have consolidated subsidiaries that are subject to U.S. federal and state corporate-level income taxes. For the three and six months ended March 31, 2025, we recorded a net tax benefit of $0.1 million $0.2 million, respectively, for taxable subsidiaries. For the three and six months ended March 31, 2024, $0.1 million was recorded for U.S. income taxes and we recorded a net tax benefit of $0.3 million for taxable subsidiaries. As of March 31, 2025 and September 30, 2024, we recorded a net deferred tax liability, reported within accounts payable and other liabilities on the Consolidated Statement of Financial Condition, of $0.6 million and $0.8 million, respectively, for taxable subsidiaries, primarily due to unrealized appreciation on the investments held at the taxable subsidiaries.

Because federal income tax regulations differ from GAAP, distributions in accordance with tax regulations could differ from net investment income and realized gains recognized for financial reporting purposes. Differences could be permanent or temporary. Permanent differences are reclassified within capital accounts in the financial statements to reflect their tax character. For example, permanent differences in classification could result from the treatment of distributions paid from short-term gains as ordinary income dividends for tax purposes. Temporary differences arise when certain items of income, expense, gain, or loss are recognized at some time in the future.

TABLE OF CONTENTS

Item 3. Quantitative and Qualitative Disclosures about Market Risk

We are subject to financial market risks, including valuation risk and changes in interest rates.

Valuation Risk. Most of our investments will not have a readily available market price. To ensure accurate valuations, our investments are valued at fair value in good faith by the Investment Adviser, as our valuation designee, subject to the oversight of our Board based on, among other things, the input of independent third-party valuation firms engaged at the direction of the valuation designee, and in accordance with our valuation policy. There is no single standard for determining fair value. As a result, determining fair value requires that judgment be applied to the specific facts and circumstances of each investment while employing a consistently applied valuation process for the investments we hold. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of our investments could fluctuate from period to period, if we were required to liquidate a portfolio investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded it.

Interest Rate Risk. Many of the loans in our portfolio have floating interest rates, and we expect that our loans in the future could also have floating interest rates. These loans are usually based on floating SOFR or another base rate and typically have interest rate reset provisions that adjust applicable interest rates under such loans to current market rates on a daily, monthly, quarterly, semi-annual, or annual basis. The loans that are subject to floating SOFR or another base rate are also typically subject to a minimum base rate, or floor, that we charge on our loans if the current market rates are below the respective floors. As of March 31, 2025 and September 30, 2024, the weighted average floor on loans subject to floating interest rates was 0.79% and 0.81%, respectively. The Class A Senior Secured GBDC 3 Notes issued in connection with the GBDC 3 2022 Debt Securitization have floating rate interest provisions based on three-month term SOFR and the Class A-1R, and A-2RR 2024 Notes issued in connection with the 2024 Debt Securitization have floating rate interest provisions based on three-month SOFR plus a spread adjustment. The JPM Credit Facility has a floating interest rate provision that, as of March 31, 2025, is primarily based on an applicable base rate (as defined in Note 7 to our consolidated financial statements) plus a spread that ranges from 1.75% to 1.875% plus a spread adjustment of 0.10% on SOFR borrowings. We have entered into two interest rate swaps on the 2028 Notes and two interest rate swaps on the 2029 Notes and these swaps have floating rate provisions based on one-month SOFR plus a spread of 3.327%, one-month SOFR plus a spread of 2.835%, one-month SOFR plus a spread of 2.444%, and three-month SOFR plus a spread of 2.012%, respectively. We expect that other credit facilities into which we enter in the future could have floating interest rate provisions.

Assuming that the unaudited interim Consolidated Statement of Financial Condition as of March 31, 2025 were to remain constant and that we took no actions to alter interest rate sensitivity as of such date, the following table shows the annualized impact of hypothetical base rate changes in interest rates.

Change in interest rates Increase (decrease) in<br><br>interest income(1) Increase (decrease) in<br>interest expense Net increase <br>(decrease) in <br> investment income
(In thousands)
Down 200 basis points $ (159,680) $ (77,663) $ (82,017)
Down 150 basis points (120,452) (58,247) (62,205)
Down 100 basis points (80,386) (38,831) (41,555)
Down 50 basis points (40,193) (19,416) (20,777)
Up 50 basis points 40,193 19,416 20,777
Up 100 basis points 80,386 38,831 41,555
Up 150 basis points 120,579 58,247 62,332
Up 200 basis points 160,771 77,663 83,108

(1) Assumes applicable three-month base rate as of March 31, 2025, with the exception of SONIA and Prime that utilize the March 31, 2025 rate.

Although we believe that this analysis is indicative of our sensitivity to interest rate changes as of March 31, 2025, it does not adjust for changes in the credit market, credit quality, the size and composition of the assets in our portfolio and other business developments, including borrowings under the Debt Securitizations, the JPM Credit Facility, the Adviser Revolver, or other borrowings, that could affect net increase in net assets resulting from operations, or net income. Accordingly, we can offer no assurances that actual results would not differ materially from the analysis above.

TABLE OF CONTENTS

We have and, in the future, could hedge against interest rate fluctuations by using standard hedging instruments such as interest rate swaps, futures, options and forward contracts to the limited extent permitted under the 1940 Act and applicable commodities laws. While hedging activities could insulate us against adverse changes in interest rates, they could also limit our ability to participate in the benefits of lower interest rates with respect to the investments in our portfolio with fixed interest rates.

Item 4. Controls and Procedures.

As of March 31, 2025 (the end of the period covered by this report), management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended, or the Exchange Act). Based on that evaluation, our management, including the chief executive officer and chief financial officer, concluded that, at the end of such period, our disclosure controls and procedures were effective and provided reasonable assurance that information required to be disclosed in our periodic SEC filings is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

There has not been any change in our internal controls over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal controls over financial reporting.

Item 1: Legal Proceedings.

We, GC Advisors and Golub Capital LLC may, from time to time, be involved in legal and regulatory proceedings arising out of our and their respective operations in the normal course of business or otherwise. While there can be no assurance of the ultimate disposition of any such proceedings, each of us, GC Advisors and Golub Capital LLC do not believe it is currently subject to any material legal proceedings.

Item 1A: Risk Factors.

There have been no material changes during the six months ended March 31, 2025 to the risk factors discussed in Item 1A. Risk Factors in our annual report on Form 10-K for the year ended September 30, 2024.

Item 2: Unregistered Sales of Equity Securities and Use of Proceeds.

None.

Item 3: Defaults Upon Senior Securities.

None.

Item 4: Mine Safety Disclosures

None.

Item 5: Other Information.

Second Amended and Restated Bylaws

On May 2, 2025, our Board adopted and approved our Second Amended and Restated Bylaws, effective as of such date, in order to remove Section 2.11, Ratification, and Section 3.12, Interested Directors.

Rule 10b5-1 Trading Plans

During the fiscal quarter ended March 31, 2025, none of our directors or executive officers adopted or terminated any contract, instruction or written plan for the purchase or sale of our securities to satisfy the affirmative defense conditions of Rule 10b5-1(c) or any “non-Rule 10b5-1 trading arrangement.”

Item 6: Exhibits.

EXHIBIT INDEX

Number Description
3.1 Certificate of Amendment to Certificate of Incorporation of Golub Capital BDC, Inc. (Incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K (File No. 814-00794), filed on February 25, 2025).
3.2 Second Amended and Restated Bylaws of Golub Capital BDC, Inc *
10.1 Third Amended and Restated Senior Secured Revolving Credit Agreement, dated as of April 4, 2025, by and among Golub Capital BDC, Inc., as borrower, JPMorgan Chase Bank, N.A., as administrative agent, and the lenders, syndication agents, joint bookrunners, and joint lead arrangers party thereto. (Incorporated by reference to Exhibit 10.1 to the Registrant’s Current report on Form 8-K (File No. 814-00794), filed on April 10, 2025).
31.1 Certification of Chief Executive Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. *
31.2 Certification of Chief Financial Officer pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as amended. *
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. *
101.INS Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. *
101.SCH Inline XBRL Taxonomy Extension Schema Document. *
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document *
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document. *
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document. *
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document. *
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). *

_________________

* Filed herewith

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Golub Capital BDC, Inc.
Date: May 5, 2025 By /s/ David B. Golub
David B. Golub
Chief Executive Officer
(Principal Executive Officer)
Date: May 5, 2025 By /s/ Christopher C. Ericson
Christopher C. Ericson
Chief Financial Officer
(Principal Accounting and Financial Officer)

182

gbdc-secondarbylaws

1 SECOND AMENDED AND RESTATED BYLAWS OF GOLUB CAPITAL BDC, INC. ARTICLE I. OFFICES 1.1 Registered Office. The registered office of Golub Capital BDC, Inc. (the “Corporation”) in the State of Delaware shall be established and maintained at c/o The Corporation Trust Company, 1209 Orange Street, City of Wilmington, County of New Castle, Delaware 19801 and The Corporation Trust Company shall be the registered agent of the corporation in charge thereof. 1.2 Other Offices. The Corporation may also have offices at such other places both within and without the State of Delaware as the board of directors of the Corporation (the “Board of Directors”) may from time to time determine or the business of the Corporation may require. ARTICLE II. MEETINGS OF STOCKHOLDERS 2.1 Place of Meetings. All meetings of the stockholders shall be held at such time and place, either within or without the State of Delaware, as shall be designated from time to time by the Board of Directors and stated in the notice of the meeting or in a duly executed waiver of notice thereof. 2.2 Annual Meetings. The annual meeting of stockholders shall be held on such date and at such time as may be fixed by the Board of Directors and stated in the notice of the meeting, for the purpose of electing Directors and for the transaction of only such other business as is properly brought before the meeting in accordance with these amended and restated bylaws (the “Bylaws”). Written notice of an annual meeting stating the place, date and hour of the meeting, shall be given to each stockholder entitled to vote at such meeting not less than ten (10) nor more than sixty (60) days before the date of the annual meeting. To be properly brought before the annual meeting, business must be either (i) brought before the annual meeting by or at the direction of the Board of Directors, (ii) pursuant to the notice of meeting or (iii) otherwise properly brought before the annual meeting by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice procedures of these Bylaws. In addition to any other applicable requirements, for business to be properly brought before an annual meeting by a stockholder, the stockholder must have given timely notice thereof in writing to the Secretary of the Corporation. To be timely, the stockholder’s notice must be delivered by a nationally recognized courier service or mailed by first class United States mail, postage or delivery charges prepaid, and received at the principal executive offices of the Corporation addressed to the attention of the Secretary of the Corporation not earlier than ninety (90) days nor more than one hundred twenty (120) days in advance of the anniversary of the date the Corporation’s proxy statement was released to the stockholders in connection with the previous year’s annual meeting of stockholders; provided, however, that in the event that no annual meeting was held in the previous year or the date of the annual meeting has been changed by more than thirty (30) days from the date contemplated at the time of the previous year’s proxy statement, notice by the stockholder must be received by the Secretary of the Corporation not later than the close of business on the later of (x) the ninetieth (90th) day prior to such annual meeting and (y) the seventh (7th) day following the day on which public announcement of the date of such meeting is first made. A stockholder’s notice to the Secretary shall set forth (i) as to each matter the stockholder proposes to bring before the annual meeting (a) a brief description of the business desired to be brought before the annual meeting and the reasons for conducting such business at the annual meeting and (b) any material interest of the stockholder in such business, and (ii) as to the stockholder giving the notice (a) the name and record address of the stockholder and (b) the class, series and number of shares of capital stock of the Corporation which are beneficially owned by the stockholder. Notwithstanding anything in these Bylaws to the contrary, no business shall be conducted at the annual meeting except


2 in accordance with the procedures set forth in this Section 2.2. The officer of the Corporation presiding at an annual meeting shall, if the facts warrant, determine and declare to the annual meeting that business was not properly brought before the annual meeting in accordance with the provisions of this Section 2.2, and, if such officer should so determine, such officer shall so declare to the annual meeting and any such business not properly brought before the meeting shall not be transacted. 2.3 Special Meetings. Special meetings of the stockholders may be called for any purpose or purposes, unless otherwise prescribed by statute or by the certificate of incorporation of the Corporation, as amended and/or restated from time to time (the “Certificate of Incorporation”), by the Secretary only at the request of the Chairman of the Board, the Chief Executive Officer or by a resolution duly adopted by the affirmative vote of a majority of the Board. Such request shall state the purpose or purposes of the proposed meeting. Business transacted at any special meeting shall be limited to matters relating to the purpose or purposes stated in the notice of meeting. Unless otherwise provided by law, written notice of a special meeting of stockholders, stating the time, place and purpose or purposes thereof, shall be given to each stockholder entitled to vote at such meeting, not less than ten (10) or more than sixty (60) days before the date fixed for the meeting. Business transacted at any special meeting of stockholders shall be limited to the purposes stated in the notice. Nominations of persons for election to the Board of Directors at a special meeting may be made only (1) by or at the direction of the Board of Directors, (2) provided that the Board of Directors has determined that Directors will be elected at the meeting, by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice provisions of the bylaws. 2.4 Quorum. The holders of a majority of the capital stock issued and outstanding and entitled to vote thereat, present in person or represented by proxy, shall constitute a quorum at all meetings of the stockholders for the transaction of business except as otherwise provided by statute or by the Certificate of Incorporation. If, however, such quorum shall not be present or represented at any meeting of the stockholders, the holders of a majority of the votes entitled to be cast by the stockholders entitled to vote thereat, present in person or represented by proxy, shall have power to adjourn the meeting from time to time, without notice other than announcement at the meeting, until a quorum shall be present or represented. At such adjourned meeting at which a quorum shall be present or represented, any business may be transacted which might have been transacted at the meeting as originally noticed. If the adjournment is for more than thirty (30) days, or if after the adjournment a new record date is fixed for the adjourned meeting, a notice of the adjourned meeting shall be given to each stockholder entitled to vote at the meeting. 2.5 Organization. The Chairman of the Board of Directors shall act as chairman of meetings of the stockholders. The Board of Directors may designate any other officer or Director of the Corporation to act as chairman of any meeting in the absence of the Chairman of the Board of Directors, and the Board of Directors may further provide for determining who shall act as chairman of any stockholders meeting in the absence of the Chairman of the Board of Directors and such designee. The Secretary of the Corporation shall act as secretary of all meetings of the stockholders, but, in the absence of the Secretary, the presiding officer may appoint any other person to act as secretary of any meeting. 2.6 Voting. Unless otherwise required by law, the Certificate of Incorporation or these Bylaws, any question (other than the election of Directors) properly brought before any meeting of stockholders shall be decided by the affirmative vote of the holders of a majority of the votes cast by stockholders present in person or by proxy at an annual or special meeting duly called for such purpose and entitled to vote thereat. At all meetings of stockholders for the election of Directors, Directors shall be elected by the affirmative vote of the holders of a majority of the votes cast by stockholders present in person or by proxy at an annual or special meeting duly called for such purpose and entitled to vote thereat. Each stockholder represented at a meeting of stockholders shall be entitled to cast one vote for each share of the capital stock entitled to vote thereat held by such stockholder, unless otherwise provided by the Certificate of Incorporation. Each stockholder entitled to vote at a meeting of stockholders or to express consent or dissent to corporate action in writing without a meeting may authorize any person or persons to act for him, her or it by proxy. All proxies shall be executed in writing and shall be filed with the Secretary of the Corporation not later than the day on which exercised. No proxy shall be voted or acted upon after three (3) years from its date, unless the proxy provides for a longer period. The Board of Directors, in its discretion, or the officer of the Corporation presiding


3 at a meeting of stockholders, in his or her discretion, may require that any votes cast at such meeting shall be cast by written ballot. 2.7 Action of Shareholders Without Meeting. Except as may otherwise be required by law or in the Certificate of Incorporation, any action required or permitted to be taken by stockholders at an annual meeting or special meeting of stockholders may only be taken if it is properly brought before such meeting and may not be taken by written action in lieu of a meeting. 2.8 Voting List. The officer who has charge of the stock ledger of the Corporation shall prepare, no later than ten (10) days before each meeting of stockholders, a complete list of the stockholders entitled to vote at the meeting, provided, however, if the record date for determining the stockholders entitled to vote is less than 10 days before the meeting date, the list shall reflect the stockholders entitled to vote as of the tenth day before the meeting date, arranged in alphabetical order, showing the address of each stockholder and the number of shares registered in the name of each stockholder, provided, that the Corporation is not required to include electronic mail addresses or other electronic contact information on such list. Such list shall be open to the examination of any stockholder, for any purpose germane to the meeting, during ordinary business hours, for a period of ten (10) days ending on the day before the meeting date, either (i) on a reasonably accessible electronic network, provided that the information required to gain access to such list is provided with the notice of the meeting or (ii) during ordinary business hours at the principal place of business of the Corporation. 2.9 Stock Ledger. The stock ledger of the Corporation shall be the only evidence as to who are the stockholders entitled to examine the stock ledger, the list required by Section 2.8 or the books of the Corporation, or to vote in person or by proxy at any meeting of stockholders. 2.10 Adjournment. Any meeting of the stockholders, including one at which Directors are to be elected, may be adjourned for such periods as the presiding officer of the meeting or the stockholders present in person or by proxy and entitled to vote shall direct. 2.11 [Reserved]. 2.12 Inspectors of Election. The Corporation shall, in advance of any meeting of stockholders, appoint one or more inspectors to act at the meeting and make a written report thereof. The Corporation may designate one or more persons as alternate inspectors to replace any inspector who fails to act. If no inspector or alternate is able to act at a meeting of stockholders, the person presiding at the meeting shall appoint one or more inspectors to act at the meeting. Each inspector, before entering upon the discharge of his duties, shall take and sign an oath faithfully to execute the duties of inspector with strict impartiality and according to the best of his ability. The inspector shall: (1) decide upon the qualifications of voters; (2) ascertain the number of shares outstanding and the voting power of each; (3) determine the shares represented at a meeting and the validity of the proxies of ballots; (4) count all votes and ballots; (5) declare the results; (6) determine and retain for a reasonable period a record of the disposition of any challenges made to any determination by the inspectors; and (7) certify their determination of the number of shares represented at the meeting, and their count of all votes and ballots. The inspectors may appoint or retain other persons or entities to assist the inspectors in the performance of the duties of the inspectors. ARTICLE III. DIRECTORS 3.1 Powers; Number; Qualifications. The business and affairs of the Corporation shall be managed by or under the direction of the Board of Directors, except as may be otherwise provided by law or in the Certificate of Incorporation. The number of Directors which shall constitute the Board of Directors shall be not less than four (4) nor more than eight (8). The exact number of Directors shall be fixed from time to time, within the limits specified in this Section 3.1 or in the Certificate of Incorporation, by a majority of the Board of Directors. Directors need not be stockholders of the Corporation. The Board of Directors shall be divided into classes as more fully set forth in the Certificate of Incorporation.


4 3.2 Election; Term of Office; Resignation; Removal; Vacancies. Each Director shall hold office until the next annual meeting of stockholders at which his or her class stands for election or until such Director’s earlier resignation, removal from office, death or incapacity. Unless otherwise provided in the Certificate of Incorporation, vacancies and newly created directorships resulting from any increase in the authorized number of Directors or from any other cause may be filled by a majority of the Directors then in office, although less than a quorum, and each Director so chosen shall hold office until the next annual meeting and until such Director’s successor shall be duly elected and shall qualify, or until such Director’s earlier resignation, removal from office, death or incapacity. 3.3 Nominations. Nominations of persons for election to the Board of Directors of the Corporation at a meeting of stockholders of the Corporation may be made only (i) by or at the direction of the Board of Directors, (ii) pursuant to the notice of meeting or (iii) by a stockholder who is entitled to vote at the meeting and who has complied with the advance notice procedures of these Bylaws. Such nominations by any stockholder shall be made pursuant to timely notice in writing to the Secretary of the Corporation. To be timely, the stockholder’s notice must be delivered by a nationally recognized courier service or mailed by first class United States mail, postage or delivery charges prepaid, and received at the principal executive offices of the Corporation addressed to the attention of the Secretary of the Corporation not earlier than ninety (90) days nor more than one hundred twenty (120) days in advance of the anniversary of the date the Corporation’s proxy statement was released to the stockholders in connection with the previous year’s annual meeting of stockholders; provided, however, that in the event that no annual meeting was held in the previous year or the date of the annual meeting has been changed by more than thirty (30) days from the date contemplated at the time of the previous year’s proxy statement, notice by the stockholder must be received by the Secretary of the Corporation not later than the close of business on the later of (x) the ninetieth (90th) day prior to such annual meeting and (y) the seventh (7th) day following the day on which public announcement of the date of such meeting is first made. Such stockholder’s notice to the Secretary shall set forth (i) as to each person whom the stockholder proposes to nominate for election or reelection as a Director, (a) the name, age, business address and residence address of the person, (b) the principal occupation or employment of the person, (c) the class and number of shares of capital stock of the Corporation which are beneficially owned by the person and (d) any other information relating to the person that is required to be disclosed in solicitations for proxies for election of Directors pursuant to the rules and regulations of the Securities and Exchange Commission under Section 14 of the Securities Exchange Act of 1934, as amended, and (ii) as to the stockholder giving the notice (a) the name and record address of the stockholder and (b) the class and number of shares of capital stock of the Corporation which are beneficially owned by the stockholder. The Corporation may require any proposed nominee to furnish such other information as may reasonably be required by the Corporation to determine the eligibility of such proposed nominee to serve as a Director of the Corporation. No person shall be eligible for election as a Director of the Corporation unless nominated in accordance with the procedures set forth herein. The officer of the Corporation presiding at an annual meeting shall, if the facts warrant, determine and declare to the meeting that a nomination was not made in accordance with the foregoing procedure, and if he or she should so determine, he or she shall so declare to the meeting and the defective nomination shall be disregarded. 3.4 Meetings. The Board of Directors may hold meetings, both regular and special, either within or without the State of Delaware. The first meeting of each newly elected Board of Directors shall be held immediately after and at the same place as the meeting of the stockholders at which it is elected and no notice of such meeting shall be necessary to the newly elected Directors in order to legally constitute the meeting, provided a quorum shall be present. Regular meetings of the Board of Directors may be held without notice at such time and place as shall from time to time be determined by the Board of Directors. Special meetings of the Board of Directors may be called by the Chief Executive Officer or a majority of the entire Board of Directors. Notice thereof stating the place, date and hour of the meeting shall be given to each Director either by mail not less than forty-eight (48) hours before the date of the meeting, by telephone, facsimile, telegram or e-mail on twenty-four (24) hours’ notice, or on such shorter notice as the person or persons calling such meeting may deem necessary or appropriate in the circumstances. 3.5 Quorum. Except as may be otherwise specifically provided by law, the Certificate of Incorporation or these Bylaws, at all meetings of the Board of Directors or any committee thereof, a majority of the entire Board of Directors or such committee, as the case may be, shall constitute a quorum for the transaction of business and the act of a majority of the Directors present at any meeting at which there is a quorum shall be the act of the Board of Directors. If a quorum shall not be present at any meeting of the Board of Directors or of any committee thereof, a majority of the Directors present thereat may adjourn the meeting from time to time, without notice other than announcement at the meeting, until a quorum shall be present.


5 3.6 Organization of Meetings. The Board of Directors shall elect one of its members to be Chairman of the Board of Directors. The Chairman of the Board of Directors shall lead the Board of Directors in fulfilling its responsibilities as set forth in these Bylaws, including its responsibility to oversee the performance of the Corporation, and shall determine the agenda and perform all other duties and exercise all other powers which are or from time to time may be delegated to him or her by the Board of Directors. Meetings of the Board of Directors shall be presided over by the Chairman of the Board of Directors, or in his or her absence, by the Chief Executive Officer to the extent he or she is a Director, or in the absence of the Chairman of the Board of Directors and the Chief Executive Officer by such other person as the Board of Directors may designate or the members present may select. 3.7 Actions of Board of Directors Without Meeting. Unless otherwise restricted by the Certificate of Incorporation or these Bylaws, any action required or permitted to be taken at any meeting of the Board of Directors or of any committee thereof may be taken without a meeting, if all members of the Board of Directors or of such committee, as the case may be, consent thereto in writing, and the writing or writings are filed with the minutes of proceedings of the Board of Directors or committee. 3.8 Removal of Directors by Stockholders. The entire Board of Directors or any individual Director may be removed from office for cause by a majority vote of the holders of the outstanding shares then entitled to vote at an election of Directors. In case the Board of Directors or any one or more Directors be so removed, new Directors may be elected at the same time for the unexpired portion of the full term of the Director or Directors so removed. 3.9 Resignations. Any Director may resign at any time by submitting his or her written resignation to the Board of Directors or Secretary of the Corporation. Such resignation shall take effect at the time of its receipt by the Corporation unless another time be fixed in the resignation, in which case it shall become effective at the time so fixed. The acceptance of a resignation shall not be required to make it effective. 3.10 Committees. The Board of Directors may designate one or more committees, each committee to consist of one or more of the Directors of the Corporation. In the absence or disqualification of a member of a committee, the member or members thereof present at any meeting and not disqualified from voting, whether or not he, she or they constitute a quorum, may unanimously appoint another member of the Board of Directors to act at the meeting in the place of any such absent or disqualified member. Any such committee, to the extent provided by law and in the resolution of the Board of Directors establishing such committee, shall have and may exercise all the powers and authority of the Board of Directors in the management of the business and affairs of the Corporation, and may authorize the seal of the Corporation to be affixed to all papers which may require it; but no such committee shall have the power or authority in reference to amending the Certificate of Incorporation, adopting an agreement of merger or consolidation, recommending to the stockholders the sale, lease or exchange of all or substantially all of the Corporation’s property and assets, recommending to the stockholders a dissolution of the Corporation or a revocation of a dissolution or amending the Bylaws of the Corporation; and, unless the resolution expressly so provides, no such committee shall have the power or authority to declare a dividend or to authorize the issuance of stock or to adopt a certificate of ownership and merger. Each committee shall keep regular minutes of its meetings and report the same to the Board of Directors when required. 3.11 Compensation. Unless restricted by the Certificate of Incorporation or these Bylaws, the Directors may be paid their expenses, if any, of attendance at each meeting of the Board of Directors and may be paid a fixed amount (in cash or other form of consideration) for attendance at each meeting of the Board of Directors or a stated salary as Director, as determined by the Board of Directors from time to time. No such payment shall preclude any Director from serving the Corporation in any other capacity and receiving compensation therefor. Members of special or standing committees may be allowed like compensation for attending committee meetings, as determined by the Board of Directors from time to time. 3.12 [Reserved]. 3.13 Meetings by Means of Conference Telephone. Members of the Board of Directors or any committee designed by the Board of Directors may participate in a meeting of the Board of Directors or of a committee of the


6 Board of Directors by means of conference telephone or similar communications equipment by means of which all persons participating in the meeting can hear each other, and participation in a meeting pursuant to this Section 3.13 shall constitute presence in person at such meeting. ARTICLE IV. OFFICERS 4.1 General. The officers of the Corporation shall be elected by the Board of Directors and may consist of: a Chief Executive Officer, Chief Financial Officer, Chief Compliance Officer, Secretary and Treasurer. The Board of Directors, in its discretion, may also elect one or more Vice Presidents (including Executive Vice Presidents and Senior Vice Presidents), Assistant Secretaries, Assistant Treasurers, a Controller and such other officers as in the judgment of the Board of Directors may be necessary or desirable. Any number of offices may be held by the same person and more than one person may hold the same office, unless otherwise prohibited by law, the Certificate of Incorporation or these Bylaws. The officers of the Corporation need not be stockholders of the Corporation, nor need such officers be Directors of the Corporation. 4.2 Election. The Board of Directors at its first meeting held after each annual meeting of stockholders shall elect the officers of the Corporation who shall hold their offices for such terms and shall exercise such powers and perform such duties as shall be determined from time to time by the Board of Directors; and all officers of the Corporation shall hold office until their successors are chosen and qualified, or until their earlier resignation or removal. Any vacancy occurring in any office of the Corporation shall be filled by the Board of Directors. The salaries of all officers who are Directors of the Corporation shall be fixed by the Board of Directors or a committee thereof. 4.3 Voting Securities Owned by the Corporation. Powers of attorney, proxies, waivers of notice of meeting, consents and other instruments relating to securities owned by the Corporation may be executed in the name of and on behalf of the Corporation by the Chief Executive Officer or any Vice President, and any such officer may, in the name and on behalf of the Corporation, take all such action as any such officer may deem advisable to vote in person or by proxy at any meeting of security holders of any corporation in which the Corporation may own securities and at any such meeting shall possess and may exercise any and all rights and powers incident to the ownership of such securities and which, as the owner thereof, the Corporation might have exercised and possessed if present. The Board of Directors may, by resolution, from time to time confer like powers upon any other person or persons. 4.4 Chief Executive Officer. Subject to the provisions of these Bylaws and to the control of the Board of Directors, the Chief Executive Officer shall have general supervision, direction and control of the business and the officers of the Corporation. He or she shall have the general powers and duties of management usually vested in the chief executive officer of a Corporation, including general supervision, direction and control of the business and supervision of other officers of the Corporation, and shall have such other powers and duties as may be prescribed by the Board of Directors. 4.5 Chief Compliance Officer. The Chief Compliance Officer shall have general responsibility for the compliance matters of the Corporation and shall perform such other duties and exercise such other powers which are or from time to time may be delegated to him or her by the Board of Directors or these Bylaws, all in accordance with policies as established by and subject to oversight of the Board of Directors. Additionally, the Chief Compliance Officer shall, no less than annually, (i) provide a written report to the Board of Directors, the content of which shall comply with Rule 38a-1 of the Investment Company Act of 1940, as amended (the "1940 Act"), and meet separately with the Corporation's independent directors. 4.6 Chief Financial Officer. The Chief Financial Officer shall have general supervision, direction and control of the financial affairs of the Corporation and shall perform such other duties and exercise such other powers which are or from time to time may be delegated to him or her by the Board of Directors or these Bylaws, all in accordance with policies as established by and subject to the oversight of the Board of Directors. In the absence of a named Treasurer, the Chief Financial Officer shall also have the powers and duties of the Treasurer as hereinafter set forth and shall be authorized and empowered to sign as Treasurer in any case where such officer’s signature is required.


7 4.7 Vice Presidents. In the absence or disability of the President, the Vice Presidents, if any, in order of their rank as fixed by the Board of Directors, or, if not ranked, a vice president designated by the Board of Directors, shall perform all the duties of the chief executive officer and when so acting shall have all the powers of, and be subject to all the restrictions upon, the Chief Executive Officer. The Vice Presidents shall have such other powers and perform such other duties as from time to time may be prescribed for them respectively by the Board of Directors, these Bylaws, the Chief Executive Officer or the Chairman of the Board of Directors. 4.8 Secretary. The Secretary shall attend all meetings of the Board of Directors and all meetings of stockholders and record all the proceedings thereat in a book or books to be kept for that purpose; the Secretary shall also perform like duties for the standing committees when required. The Secretary shall give, or cause to be given, notice of all meetings of the stockholders and special meetings of the Board of Directors, and shall perform such other duties as may be prescribed by the Board of Directors or the Chief Executive Officer, under whose supervision the Secretary shall be. If the Secretary shall be unable or shall refuse to cause to be given notice of all meetings of the stockholders and special meetings of the Board of Directors, then any Assistant Secretary shall perform such actions. If there is no Assistant Secretary, then the Board of Directors or the Chief Executive Officer may choose another officer to cause such notice to be given. The Secretary shall have custody of the seal of the Corporation and the Secretary or any Assistant Secretary, if there is one, shall have authority to affix the same to any instrument requiring it and when so affixed, it may be attested by the signature of the Secretary or by the signature of any such Assistant Secretary. The Board of Directors may give general authority to any other officer to affix the seal of the Corporation and to attest the affixing by his signature. The Secretary shall see that all books, reports, statements, certificates and other documents and records required by law to be kept or filed are properly kept or filed, as the case may be. 4.9 Treasurer. The Treasurer shall have the custody of the corporate funds and securities and shall keep full and accurate accounts of receipts and disbursements in books belonging to the Corporation and shall deposit all moneys and other valuable effects in the name and to the credit of the Corporation in such depositories as may be designated by the Board of Directors. The Treasurer shall disburse the funds of the Corporation as may be ordered by the Board of Directors, taking proper vouchers for such disbursements, and shall render to the Chief Executive Officer and the Board of Directors, at its regular meetings, or when the Board of Directors so requires, an account of all his transactions as Treasurer and of the financial condition of the Corporation. If required by the Board of Directors, the Treasurer shall give the Corporation a bond in such sum and with such surety or sureties as shall be satisfactory to the Board of Directors for the faithful performance of the duties of his or her office and for the restoration to the Corporation, in case of his or her death, resignation, retirement or removal from office, of all books, papers, vouchers, money and other property of whatever kind in his or her possession or under his or her control belonging to the Corporation. 4.10 Assistant Secretaries. Except as may be otherwise provided in these Bylaws, Assistant Secretaries, if there are any, shall perform such duties and have such powers as from time to time may be assigned to them by the Board of Directors, the Chief Executive Officer, any Vice President, if there is one, or the Secretary, and in the absence of the Secretary or in the event of his or her disability or refusal to act, shall perform the duties of the Secretary, and when so acting, shall have all the powers of and be subject to all the restrictions upon the Secretary. 4.11 Assistant Treasurers. Assistant Treasurers, if there are any, shall perform such duties and have such powers as from time to time may be assigned to them by the Board of Directors, the Chief Executive Officer, any Vice President, if there is one, or the Treasurer, and in the absence of the Treasurer or in the event of his or her disability or refusal to act, shall perform the duties of the Treasurer, and when so acting, shall have all the powers of and be subject to all the restrictions upon the Treasurer. If required by the Board of Directors, an Assistant Treasurer shall give the Corporation a bond in such sum and with such surety or sureties as shall be satisfactory to the Board of Directors for the faithful performance of the duties of his or her office and for the restoration to the Corporation, in case of his or her death, resignation, retirement or removal from office, of all books, papers, vouchers, money and other property of whatever kind in his or her possession or under his or her control belonging to the Corporation. 4.12 Controller. The Controller shall establish and maintain the accounting records of the Corporation in accordance with generally accepted accounting principles applied on a consistent basis, maintain proper internal control of the assets of the Corporation and shall perform such other duties as the Board of Directors, the Chief Executive Officer or any Vice President of the Corporation may prescribe.


8 4.13 Other Officers. Such other officers as the Board of Directors may choose shall perform such duties and have such powers as from time to time may be assigned to them by the Board of Directors. The Board of Directors may delegate to any other officer of the Corporation the power to choose such other officers and to prescribe their respective duties and powers. 4.14 Vacancies. The Board of Directors shall have the power to fill any vacancies in any office occurring from whatever reason. 4.15 Resignations. Any officer may resign at any time by submitting his or her written resignation to the Corporation. Such resignation shall take effect at the time of its receipt by the Corporation, unless another time be fixed in the resignation, in which case it shall become effective at the time so fixed. The acceptance of a resignation shall not be required to make it effective. 4.16 Removal. Subject to the provisions of any employment agreement approved by the Board of Directors, any officer of the Corporation may be removed at any time, with or without cause, by the affirmative vote of a majority of the Board of Directors. ARTICLE V. CAPITAL STOCK 5.1 Form of Certificates. Every holder of stock in the Corporation shall be entitled to have a certificate signed, in the name of the Corporation (i) by the Chairman or Vice-Chairman of the Board, the Chief Executive Officer, the Chief Financial Officer or any Vice-President and (ii) by the Treasurer or an Assistant Treasurer, or the Secretary or an Assistant Secretary of the Corporation, certifying the number of shares owned by him, her or it in the Corporation. 5.2 Signatures. Any or all of the signatures on the certificate may be a facsimile, including signatures of officers of the Corporation and countersignatures of a transfer agent or registrar. In case an officer, transfer agent or registrar who has signed or whose facsimile signature has been placed upon a certificate shall have ceased to be such officer, transfer agent or registrar before such certificate is issued, it may be issued by the Corporation with the same effect as if he or she were such officer, transfer agent or registrar at the date of issue. 5.3 Lost Certificates. The Board of Directors may direct a new certificate or certificates to be issued in place of any certificate or certificates theretofore issued by the Corporation alleged to have been lost, stolen or destroyed, upon the making of an affidavit of that fact by the person claiming the certificate of stock to be lost, stolen or destroyed. When authorizing such issue of a new certificate, the Board of Directors may, in its discretion and as a condition precedent to the issuance thereof, require the owner of such lost, stolen or destroyed certificate, or his, her or its legal representative, to advertise the same in such manner as the Board of Directors shall require and/or to give the Corporation a bond in such sum as it may direct as indemnity against any claim that may be made against the Corporation with respect to the certificate alleged to have been lost, stolen or destroyed. 5.4 Transfers. Stock of the Corporation shall be transferable in the manner prescribed by law and in these Bylaws. Transfers of stock shall be made on the books of the Corporation only by the person or entity named in the certificate or by his, her or its attorney lawfully constituted in writing and upon the surrender of the certificate therefor, which shall be canceled before a new certificate shall be issued. Upon surrender to the Corporation or the transfer agent of the Corporation of a certificate for shares duly endorsed or accompanied by proper evidence of succession, assignment or authority to transfer, it shall be the duty of the Corporation to issue a new certificate to the person entitled thereto, cancel the old certificate and record the transactions upon its books, unless the Corporation has a duty to inquire as to adverse claims with respect to such transfer which has not been discharged. The Corporation shall have no duty to inquire into adverse claims with respect to such transfer unless (i) the Corporation has received a written notification of an adverse claim at a time and in a manner which affords the Corporation a reasonable opportunity to act on it prior to the issuance of a new, reissued or re-registered share certificate and the notification identifies the claimant, the registered owner and the issue of which the share or shares is a part and provides an address for communications directed to the claimant or (ii) the Corporation has required and obtained, with respect to a fiduciary, a copy of a will, trust, indenture, articles of co-partnership, bylaws or other controlling instruments, for a


9 purpose other than to obtain appropriate evidence of the appointment or incumbency of the fiduciary, and such documents indicate, upon reasonable inspection, the existence of an adverse claim. The Corporation may discharge any duty of inquiry by any reasonable means, including notifying an adverse claimant by registered or certified mail at the address furnished by him, her or its, if there be no such address, at his, her or its residence or regular place of business that the security has been presented for registration of transfer by a named person, and that the transfer will be registered unless within thirty days from the date of mailing the notification, either (i) an appropriate restraining order, injunction or other process issues from a court of competent jurisdiction or (ii) an indemnity bond, sufficient in the Corporation’s judgment to protect the Corporation and any transfer agent, registrar or other agent of the Corporation involved from any loss which it or they may suffer by complying with the adverse claim, is filed with the Corporation. 5.5 Fixing Record Date. In order that the Corporation may determine the stockholders entitled to notice or to vote at any meeting of stockholders or any adjournment thereof, or to express consent to corporate action in writing without a meeting, or entitled to receive payment of any dividend or other distribution or allotment of any rights, or entitled to exercise any rights in respect of any change, conversion or exchange of stock or for the purpose of any other lawful action, the Board of Directors may fix a record date, which record date shall not precede the date upon which the resolution fixing the record is adopted by the Board of Directors, and which record date shall not be more than sixty (60) nor less than ten (10) days before the date of such meeting, nor more than ten (10) days after the date upon which the resolution fixing the record date of action with a meeting is adopted by the Board of Directors, nor more than sixty (60) days prior to any other action. If no record date is fixed: (a) The record date for determining stockholders entitled to notice of or to vote at a meeting of stockholders shall be at the close of business on the day next preceding the day on which notice is given, or, if notice is waived, at the close of business on the day next preceding the day on which the meeting is held; (b) The record date for determining stockholders entitled to express consent to corporate action in writing without a meeting, when no prior action by the Board of Directors is necessary, shall be the first date on which a signed written consent is delivered to the Corporation; or (c) The record date for determining stockholders for any other purpose shall be at the close of business on the day on which the Board of Directors adopts the resolution relating thereto. A determination of stockholders of record entitled to notice of or to vote at a meeting of stockholders shall apply to any adjournment of the meeting; provided, however, that the Board of Directors may fix a new record date for the adjourned meeting. 5.6 Registered Stockholders. Prior to due presentment for transfer of any share or shares, the Corporation shall treat the registered owner thereof as the person exclusively entitled to vote, to receive notifications and to all other benefits of ownership with respect to such share or shares, and shall not be bound to recognize any equitable or other claim to or interest in such share or shares on the part of any other person, whether or not it shall have express or other notice thereof, except as otherwise provided by the laws of the State Delaware. ARTICLE VI. NOTICES 6.1 Form of Notice. Notices to Directors and stockholders other than notices to Directors of special meetings of the Board of Directors which may be given by any means stated in Section 3.4, shall be in writing and delivered personally or mailed to the Directors or stockholders at their addresses appearing on the books of the Corporation. Notice by mail shall be deemed to be given at the time when the same shall be mailed. Notice to Directors may also be given by telegram. 6.2 Waiver of Notice. Whenever any notice is required to be given under the provisions of law or the Certificate of Incorporation or by these Bylaws, a written waiver, signed by the person or persons entitled to notice, whether before or after the time stated therein, shall be deemed equivalent to notice. Attendance of a person at a meeting shall constitute a waiver of notice of such meeting, except when the person attends a meeting for the express


10 purpose of objecting, at the beginning of the meeting, to the transaction of any business because the meeting is not lawfully called or convened. Neither the business to be transacted at, nor the purpose of, any regular, or special meeting of the stockholders, Directors, or members of a committee of Directors need be specified in any written waiver of notice unless so required by the Certificate of Incorporation. ARTICLE VII. INDEMNIFICATION OF DIRECTORS AND OFFICERS 7.1 The Corporation shall indemnify any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding, whether civil, criminal, administrative or investigative (other than an action by or in the right of the Corporation) by reason of the fact that he or she is or was a Director, officer, employee or agent of the Corporation, or is or was serving at the request of the Corporation as a Director, officer, employee or agent of another corporation, partnership, joint venture, trust or other enterprise, against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred by him or her in connection with such action, suit or proceeding if he or she acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had no reasonable cause to believe his or her conduct was unlawful. The termination of any action, suit or proceeding by judgment, order, settlement, conviction, or upon a plea of nolo contendere or its equivalent, shall not, of itself, create a presumption that the person did not act in good faith and in a manner which he or she reasonably believed to be in or not opposed to the best interests of the Corporation, and, with respect to any criminal action or proceeding, had reasonable cause to believe that his or her conduct was unlawful. 7.2 The Corporation shall indemnify any person who was or is a party, or is threatened to be made a party to any threatened, pending or completed action or suit by or in the right of the Corporation to procure a judgment in its favor by reason of the fact that he or she is or was a Director, officer, employee or agent of the Corporation, or is or was serving at the request of the Corporation as a Director, officer, employee or agent of another Corporation, partnership, joint venture, trust or other enterprise against expenses (including attorneys’ fees) actually and reasonably incurred by him or her in connection with the defense or settlement of such action or suit if he or she acted in good faith and in a manner he or she reasonably believed to be in or not opposed to the best interests of the Corporation and except that no indemnification shall be made in respect of any claim, issue or matter as to which such person shall have been adjudged to be liable to the Corporation unless and only to the extent that the Court of Chancery or the court in which such action or suit was brought shall determine upon application that, despite the adjudication of liability but in view of all the circumstances of the case, such person is fairly and reasonably entitled to indemnity for such expenses which the Court of Chancery or such other court shall deem proper. 7.3 To the extent that a present or former Director or officer of the Corporation has been successful on the merits or otherwise in defense of any action, suit or proceeding referred to in Sections 7.1 or 7.2, or in defense of any claim, issue or matter therein, he or she shall be indemnified against expenses (including attorneys’ fees) actually and reasonably incurred by him or her in connection therewith. 7.4 Any indemnification under Sections 7.1 or 7.2 (unless ordered by a court) shall be made by the Corporation only as authorized in the specific case upon a determination that indemnification of the Director or officer is proper in the circumstances because he or she has met the applicable standard of conduct set forth in such section. Such determination shall be made: (a) by the Board of Directors by a majority vote of a quorum consisting of Directors who were not parties to such action, suit or proceeding, even though less than a quorum; (b) by a committee of such Directors designated by majority vote of such Directors, even though less than a quorum; (c) by independent legal counsel in a written opinion, if there are no such Directors, or such Directors so direct; or (d) by the stockholders.


11 7.5 Expenses (including attorneys’ fees) incurred by an officer or Director in defending any civil, criminal, administrative or investigative action, suit or proceeding may be paid by the Corporation in advance of the final disposition of such action, suit or proceeding upon receipt of an undertaking by or on behalf of such Director or officer to repay such amount if it shall ultimately be determined that he or she is not entitled to be indemnified by the Corporation as authorized in this Section. Such expenses (including attorneys’ fees) incurred by other employees and agents may be so paid upon such terms and conditions, if any, as the Board of Directors deems appropriate. 7.6 The indemnification and advancement of expenses provided by, or granted pursuant to the other sections of this Article shall not be deemed exclusive of any other rights to which those seeking indemnification or advancement of expenses may be entitled under any bylaw, agreement, vote of stockholders or disinterested Directors or otherwise, both as to action in his or her official capacity and as to action in another capacity while holding such office. 7.7 The Corporation shall have power to purchase and maintain insurance on behalf of any person who is or was a Director, officer, employee or agent of the Corporation, or is or was serving at the request of the Corporation as a Director, officer, employee or agent of another Corporation, partnership, joint venture, trust or other enterprise against any liability asserted against him or her and incurred by him or her in any such capacity, or arising out of his or her status as such, whether or not the Corporation would have the power to indemnify him or her against such liability under the provisions of this Article. 7.8 For purposes of this Article, references to “the Corporation” shall include, in addition to the resulting Corporation, any constituent Corporation (including any constituent of a constituent) absorbed in a consolidation or merger which, if its separate existence had continued, would have had power and authority to indemnify its Directors, officers, and employees or agents, so that any person who is or was a Director, officer, employee or agent of such constituent Corporation, or is or was serving at the request of such constituent Corporation as a Director, officer, employee or agent of another Corporation, partnership, joint venture, trust or other enterprise, shall stand in the same position under this Article with respect to the resulting or surviving Corporation as he or she would have with respect to such constituent Corporation of its separate existence had continued. 7.9 For purposes of this Article, references to “other enterprises” shall include employee benefit plans; references to “fines” shall include any excise taxes assessed on a person with respect to any employee benefit plan; and references to “serving at the request of the Corporation” shall include any service as a Director, officer, employee or agent of the Corporation which imposes duties on, or involves services by, such Director, officer, employee or agent with respect to an employee benefit plan, its participants or beneficiaries; and a person who acted in good faith and in a manner he or she reasonably believed to be in the interest of the participants and beneficiaries of an employee benefit plan shall be deemed to have acted in a manner “not opposed to the best interests of the Corporation” as referred to in this Article. 7.10 The indemnification and advancement of expenses provided by, or granted pursuant to, this Article shall, unless otherwise provided when authorized or ratified, continue as to a person who has ceased to be a Director, officer, employee or agent and shall inure to the benefit of the heirs, executors and administrators of such a person. 7.11 No Director or officer of the Corporation shall be personally liable to the Corporation or to any stockholder of the Corporation for monetary damages for breach of fiduciary duty as a Director or officer, provided that this provision shall not limit the liability of a Director or officer (i) for any breach of the Director’s or the officer’s duty of loyalty to the Corporation or its stockholders, (ii) for acts or omissions not in good faith or which involve intentional misconduct or a knowing violation of law, (iii) under Section 174 of the General Corporation Law of the State of Delaware or (iv) for any transaction from which the Director or officer derived an improper personal benefit. ARTICLE VIII. GENERAL PROVISIONS 8.1 Reliance on Books and Records. Each Director, each member of any committee designated by the Board of Directors, and each officer of the Corporation, shall, in the performance of his or her duties, be fully protected


12 in relying in good faith upon the books of account or other records of the Corporation, including reports made to the Corporation by any of its officers, by an independent certified public accountant or by an appraiser selected with reasonable care. 8.2 Maintenance and Inspection of Records. The Corporation shall, either at its principal executive office or at such place or places as designated by the Board of Directors, keep a record of its stockholders listing their names and addresses and the number and class of shares held by each stockholder, a copy of these Bylaws, as may be amended to date, minute books, accounting books and other records. Any such records maintained by the Corporation may be kept on, or by means of, or be in the form of, any information storage device or method, provided that the records so kept can be converted into clearly legible paper form within a reasonable time. The Corporation shall so convert any records so kept upon the request of any person entitled to inspect such records pursuant to the provisions of the General Corporation Law of the State of Delaware. When records are kept in such manner, a clearly legible paper form produced from or by means of the information storage device or method shall be admissible in evidence, and accepted for all other purposes, to the same extent as an original paper form accurately portrays the record. Any stockholder of record, in person or by attorney or other agent, shall, upon written demand under oath stating the purpose thereof, have the right during the usual hours for business to inspect for any proper purpose the Corporation’s stock ledger, a list of its stockholders and its other books and records and to make copies or extracts therefrom. A proper purpose shall mean a purpose reasonably related to such person’s interest as a stockholder. In every instance where an attorney or other agent is the person who seeks the right to inspection, the demand under oath shall be accompanied by a power of attorney or such other writing that authorizes the attorney or other agent to so act on behalf of the stockholder. The demand under oath shall be directed to the Corporation at its registered office in Delaware or at its principal executive office. 8.3 Inspection by Directors. Any Director shall have the right to examine the Corporation’s stock ledger, a list of its stockholders and its other books and records for a purpose reasonably related to his or her position as a Director. 8.4 Dividends. Subject to the provisions of the Certificate of Incorporation, if any, dividends upon the capital stock of the Corporation may be declared by the Board of Directors at any regular or special meeting, pursuant to law. Dividends may be paid in cash, in property, or in shares of the capital stock, subject to the provisions of the Certificate of Incorporation. Before payment of any dividend, there may be set aside out of any funds of the Corporation available for dividends such sum or sums as the Directors from time to time, in their absolute discretion, think proper as a reserve or reserves to meet contingencies, or for equalizing dividends, or for repairing or maintaining any property of the Corporation, or for such other purpose as the Directors shall think conducive to the interest of the Corporation, and the Directors may modify or abolish any such reserve in the manner in which it was created. 8.5 Annual Statement. The Board of Directors shall present at each annual meeting, and at any special meeting of the stockholders when called for by vote of the stockholders, a full and clear statement of the business and condition of the Corporation. 8.6 Checks. All checks or demands for money and notes of the Corporation shall be signed by such officer or officers or such other persons as the Board of Directors may from time to time designate. 8.7 Fiscal Year. The fiscal year of the Corporation shall be as determined by the Board of Directors. If the Board of Directors shall fail to do so, the Chief Executive Officer shall fix the fiscal year. 8.8 Seal. The corporate seal shall have inscribed thereon the name of the Corporation, the year of its organization and the words “Corporate Seal, Delaware.” The seal may be used by causing it or a facsimile thereof to be impressed or affixed or in any manner reproduced. 8.9 Amendments. The original or other bylaws may be adopted, amended or repealed by the stockholders entitled to vote thereon at any regular or special meeting or, if the Certificate of Incorporation so provides, by the


13 Board of Directors. The fact that such power has been so conferred upon the Board of Directors shall not divest the stockholders of the power nor limit their power to adopt, amend or repeal bylaws. 8.10 Interpretation of Bylaws. All words, terms and provisions of these Bylaws shall be interpreted and defined by and in accordance with the General Corporation Law of the State of Delaware, as amended, and as amended from time to time hereafter. 8.11 Conflict with 1940 Act. If and to the extent that any provision of the General Corporation Law of the State of Delaware, as amended, or any provision of these Bylaws shall conflict with any provision of the 1940 Act, the applicable provision of the 1940 Act shall control.


Document

Exhibit 31.1

Certification of Chief Executive Officer

of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a)

I, David B. Golub, Chief Executive Officer, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Golub Capital BDC, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: May 5, 2025

/s/ David B. Golub

David B. Golub

Chief Executive Officer

(Principal Executive Officer)

Document

Exhibit 31.2

Certification of Chief Financial Officer

of Periodic Report Pursuant to Rule 13a-14(a) and Rule 15d-14(a)

I, Christopher C. Ericson, Chief Financial Officer, certify that:

1) I have reviewed this Quarterly Report on Form 10-Q of Golub Capital BDC, Inc.;

2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:    May 5, 2025

/s/ Christopher C. Ericson

Christopher C. Ericson

Chief Financial Officer

(Principal Financial Officer)

Document

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report on Form 10-Q of Golub Capital BDC, Inc. (the “Company”), for the quarterly period ended March 31, 2025, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), we, David B. Golub and Christopher C. Ericson, Chief Executive Officer and Chief Financial Officer, respectively, of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to our knowledge:

| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange <br>Act of 1934; and | | --- | --- || (2) | The information contained in the Report fairly presents, in all material respects, the financial condition <br>and results of operations of the Company. | | --- | --- | | Date: May 5, 2025 | /s/ David B. Golub | | --- | --- | | | David B. Golub<br><br>Chief Executive Officer | | | /s/ Christopher C. Ericson | | | Christopher C. Ericson<br><br>Chief Financial Officer |