6-K
Genius Sports Ltd (GENI)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
REPORT OFFOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13A-16 OR15D-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
May 20, 2021
Commission File Number: 001-40352
Genius Sports Limited
(Translation of registrant’s name into English)
Genius Sports Group
9thFloor, 10 Bloomsbury Way
London, WC1A 2SL
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
INFORMATION CONTAINED IN THIS REPORT ON FORM 6-K
On May 20, 2021, Genius Sports Limited (the “Company”) issued an interim report for the three month period ended March 31, 2021. A copy of the interim report is attached hereto as Exhibit 99.1.
In addition, on May 20, 2021, the Company issued a press release announcing the first quarter 2021 financial results for the Company. A copy the press release is attached hereto as Exhibit 99.2.
EXHIBITS
| Exhibit No. | Description |
|---|---|
| 99.1 | Genius Sports Limited interim report for the three month period ended March 31, 2021. |
| 99.2 | Press release dated May 20, 2021. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| GENIUS SPORTS LIMITED | ||
|---|---|---|
| Date: May 20, 2021 | By: | /s/ Mark Locke |
| Name: | Mark Locke | |
| Title: | Chief Executive Officer |
EX-99.1
Exhibit 99.1
PRELIMINARY NOTE
Theunaudited Condensed Consolidated Financial Statements for the three month periods ended March 31, 2021 included herein, have been prepared in accordance with accounting principles generally accepted in the United States of America (“USGAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. The condensed consolidated financial statements are presented in United States Dollars(“USD”). All references in this interim report to “$,” and “U.S. dollars” mean U.S. dollars and all references to “£” and “GBP” mean British Pounds Sterling, unless otherwise noted.
This interim report, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations,”contains or may contain forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “ExchangeAct”), that involve significant risks and uncertainties. All statements other than statements of historical facts are forward-looking statements. These forward-looking statements include information about our possible or assumed future resultsof operations or our performance. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “estimates,” and variations of such words and similar expressions are intended toidentify the forward-looking statements. The risk factors and cautionary language referred to or incorporated by reference in this Report provide examples of risks, uncertainties and events that may cause actual results to differ materially from theexpectations described in our forward-looking statements, including among other things, the items identified in the section entitled “Risk Factors” of the Company’s Annual Report on Form 20-F.
1
MAVEN TOPCO LIMITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| December 31, | |||||
| 2020 | |||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 10,582 | $ | 11,781 | ||
| Accounts receivable, net | 23,171 | 24,776 | |||
| Contract assets | 14,368 | 10,088 | |||
| Prepaid expenses | 5,619 | 4,107 | |||
| Other current assets | 11,444 | 10,584 | |||
| Total current assets | 65,184 | **** | **** | 61,336 | **** |
| Property and equipment, net | 4,583 | 5,002 | |||
| Intangible assets, net | 109,732 | 114,542 | |||
| Goodwill | 202,247 | 200,624 | |||
| Deferred tax asset | — | 5 | |||
| Other assets | 11,857 | 9,496 | |||
| Total assets | 393,603 | **** | $ | 391,005 | **** |
| LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ DEFICIT | **** | ||||
| Current liabilities: | |||||
| Accounts payable | 17,208 | $ | 10,106 | ||
| Accrued expenses | 32,670 | 35,220 | |||
| Deferred revenue | 24,844 | 26,036 | |||
| Current debt | 10,456 | 10,272 | |||
| Other current liabilities | 4,619 | 3,714 | |||
| Total current liabilities | 89,797 | **** | **** | 85,348 | **** |
| Long-term debt—less current portion | 85,436 | 82,723 | |||
| Deferred tax liability | 7,895 | 8,097 | |||
| Other liabilities | 3,617 | 3,589 | |||
| Total liabilities | 186,745 | **** | **** | 179,757 | **** |
| Temporary equity: | |||||
| Preference shares, 0.0001 par value, 218,561,319 shares authorized, 218,561,319 and 218,561,319<br>issued and outstanding at March 31, 2021 and December 31, 2020, respectively | 359,936 | 350,675 | |||
| Total temporary equity | 359,936 | **** | **** | 350,675 | **** |
| Shareholders’ deficit | |||||
| Common shares, 0.01 par value (A1 Ordinary Shares—1,568,702 shares authorized, 1,568,702 and<br>1,568,702 issued and outstanding; A2 Ordinary Shares—158,778 authorized, 158,778 and 158,778 issued and outstanding; A3 Ordinary Shares—145,943 authorized, 145,943 and 145,943 issued and outstanding at March 31, 2021 and<br>December 31, 2020, respectively) | 24 | 24 | |||
| Additional paid-in capital | 2,393 | 2,393 | |||
| Accumulated deficit | (167,820 | ) | (153,237 | ) | |
| Accumulated other comprehensive income | 12,325 | 11,393 | |||
| Total shareholders’ deficit | (153,078 | ) | (139,427 | ) | |
| Total liabilities, temporary equity and shareholders’ deficit | 393,603 | **** | $ | 391,005 | **** |
All values are in US Dollars.
2
MAVEN TOPCO LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
(Inthousands, except share and per share data)
| Three Months EndedMarch 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Revenue | $ | 53,738 | $ | 35,369 | ||
| Cost of revenue | 40,113 | 27,662 | ||||
| Gross profit | 13,625 | 7,707 | ||||
| Operating expenses: | ||||||
| Sales and marketing | 3,884 | 4,420 | ||||
| Research and development | 3,258 | 2,422 | ||||
| General and administrative | 8,869 | 7,398 | ||||
| Transaction expenses | 689 | — | ||||
| Total operating expense | 16,700 | 14,240 | ||||
| Loss from operations | (3,075 | ) | (6,533 | ) | ||
| Interest income (expense), net | (2,347 | ) | (1,908 | ) | ||
| Gain (loss) on foreign currency | (163 | ) | (890 | ) | ||
| Total other income (expenses) | (2,510 | ) | (2,798 | ) | ||
| Loss before income taxes | (5,585 | ) | (9,331 | ) | ||
| Income tax benefit (expense*)* | 263 | 1,787 | ||||
| Net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Net loss per common share: | ||||||
| Basic and diluted | $ | (2.84 | ) | $ | (4.03 | ) |
| Weighted average common shares outstanding: | ||||||
| Basic and diluted | 1,873,423 | 1,873,423 |
3
MAVEN TOPCO LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
(Inthousands)
| Three Months EndedMarch 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Other comprehensive loss: | ||||||
| Foreign currency translation adjustments | 932 | (14,256 | ) | |||
| Comprehensive loss | $ | (4,390 | ) | $ | (21,800 | ) |
4
MAVEN TOPCO LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN TEMPORARY EQUITY AND SHAREHOLDERS’ DEFICIT
(Unaudited)
(Inthousands, except share data)
| Temporary Equity | Permanent Equity | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| PreferenceShares | Amounts | CommonShares | Amounts | AdditionalPaid-inCapital | AccumulatedDeficit | AccumulatedOtherComprehensiveIncome | TotalShareholders’Deficit | ||||||||||||
| Balance at December 31, 2020 | **** | 218,561,319 | $ | 350,675 | **** | 1,873,423 | $ | 24 | $ | 2,393 | $ | (153,237 | ) | $ | 11,393 | $ | (139,427 | ) | |
| Net loss | — | — | — | — | — | (5,322 | ) | — | (5,322 | ) | |||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — | 932 | 932 | |||||||||||
| Preference share accretion | — | 9,261 | — | — | — | (9,261 | ) | — | (9,261 | ) | |||||||||
| Balance at March 31, 2021 | **** | 218,561,319 | $ | 359,936 | **** | 1,873,423 | $ | 24 | $ | 2,393 | $ | (167,820 | ) | $ | 12,325 | $ | (153,078 | ) | |
| Temporary Equity | Permanent Equity | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| PreferenceShares | Amounts | CommonShares | Amounts | AdditionalPaid-inCapital | AccumulatedDeficit | AccumulatedOtherComprehensiveIncome (Loss) | TotalShareholders’Deficit | ||||||||||||
| Balance at December 31, 2019 | **** | 218,561,319 | $ | 318,805 | **** | 1,873,423 | $ | 24 | $ | 2,393 | $ | (91,019 | ) | $ | 7,240 | **** | $ | (81,362 | ) |
| Net loss | — | — | — | — | — | (7,544 | ) | — | (7,544 | ) | |||||||||
| Foreign currency translation adjustment | — | — | — | — | — | — | (14,256 | ) | (14,256 | ) | |||||||||
| Preference share accretion | — | 7,897 | — | — | — | (7,897 | ) | — | (7,897 | ) | |||||||||
| Balance at March 31, 2020 | **** | 218,561,319 | $ | 326,702 | **** | 1,873,423 | $ | 24 | $ | 2,393 | $ | (106,460 | ) | $ | (7,016 | ) | $ | (111,059 | ) |
5
MAVEN TOPCO LIMITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Inthousands)
| Three Months EndedMarch 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Cash flows from operating activities: | ||||||
| Net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Adjustments to reconcile net loss to net cash provided by operatingactivities: | **** | |||||
| Depreciation and amortization | 10,147 | 8,041 | ||||
| Non-cash interest expense (income), net | 2,123 | 1,492 | ||||
| Amortization of contract costs | 185 | 118 | ||||
| Deferred income taxes | (263 | ) | (1,787 | ) | ||
| Loss on foreign currency remeasurement | (111 | ) | 1,164 | |||
| Changes in assets and liabilities | **** | |||||
| Accounts receivable, net | 1,812 | (1,042 | ) | |||
| Contract assets | (4,213 | ) | 2,792 | |||
| Prepaid expenses | (1,484 | ) | (135 | ) | ||
| Other current assets | (760 | ) | (576 | ) | ||
| Other assets | (2,476 | ) | 1,296 | |||
| Accounts payable | 7,046 | (5,316 | ) | |||
| Accrued expenses | (2,845 | ) | 6,411 | |||
| Deferred revenue | (1,408 | ) | 3,857 | |||
| Other current liabilities | 878 | (77 | ) | |||
| Net cash provided by operating activities | **** | 3,309 | **** | **** | 8,694 | **** |
| Cash flows from investing activities: | ||||||
| Purchases of property and equipment | (186 | ) | (327 | ) | ||
| Capitalization of internally developed software costs | (4,033 | ) | (5,550 | ) | ||
| Purchases of intangible assets | (44 | ) | (219 | ) | ||
| Proceeds from disposal of assets | 31 | — | ||||
| Net cash used in investing activities | **** | (4,232 | ) | **** | (6,096 | ) |
| Cash flows from financing activities: | ||||||
| Proceeds from deposits on incentive securities | — | 57 | ||||
| Repayment of loans and mortgage | (5 | ) | (5 | ) | ||
| Net cash provided by (used in) financing activities | **** | (5 | ) | **** | 52 | **** |
| Effect of exchange rate changes on cash and cash equivalents | (271 | ) | (1,299 | ) | ||
| Net increase (decrease) in cash and cash equivalents | (1,199 | ) | 1,351 | |||
| Cash and cash equivalents, beginning of period | 11,781 | 8,228 | ||||
| Cash and cash equivalents, end of period | $ | 10,582 | $ | 9,579 | ||
| Supplemental disclosure of cash activities: | ||||||
| Cash paid (received) during the period for interest | $ | 224 | $ | 416 | ||
| Cash paid (received) during the period for income taxes | $ | 53 | $ | 29 | ||
| Supplemental disclosure of noncash investing and financing activities: | **** | |||||
| Preference share accretion | $ | 9,261 | $ | 7,897 | ||
| Deferred offering costs included in other current assets and accrued expenses | $ | 123 | $ | — |
6
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1. Descriptionof Business and Summary of Significant Accounting Policies
Description of Business
Maven Topco Limited is a non-cellular company limited by shares incorporated in Guernsey on July 18, 2018 (“Maven Topco”) in connection with the investment by Apax Funds (as defined below) in Genius Sports Group Limited (the “Apax Funds Investment’). Maven Topco and its wholly-owned subsidiaries are collectively referred to as (the “Company”). Genius Sports Group Limited, is a private company incorporated on July 28, 2015, and headquartered in London, England (“Genius Sports”). In connection with the Apax Funds Investment, on September 7, 2018, Genius Sports and its wholly-owned subsidiaries became wholly-owned subsidiaries of the Company. “Apax Funds” refers to certain funds the ultimate general partners of which are advised by Apax Partners LLP (“Apax”).
The Company is a provider of scalable, technology-led products and services to the sports, sports betting, and sports media industries. The Company is a data and technology company that enables consumer-facing businesses such as sports leagues, sportsbook operators and media companies to engage with their customers. The scope of the Company’s software bridges the entire sports data journey, from intuitive applications that enable accurate real-time data capture, to the creation and provision of in-game betting odds and digital content that helps the Company’s customers create engaging experiences for the ultimate end-user, who are primarily sports fans.
Basis of Presentation and Principles of Consolidation
The accompanying unaudited condensed consolidated financial statements are presented in conformity with accounting principles accepted in the United States of America (“US GAAP”) and pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Accordingly, these unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes thereto included in our Annual Report on Form 20-F for the year ended December 31, 2020. The condensed consolidated balance sheet as of December 31, 2020, included herein, was derived from the audited financial statements of the Company as of that date.
The unaudited condensed consolidated interim financial statements, in the opinion of management, reflect all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company’s financial position as of March 31, 2021, its results of operations, comprehensive loss and shareholders’ deficit for the three months ended March 31, 2021 and 2020, and its cash flows for the three months ended March 31, 2021 and 2020. The results of the three months ended March 31, 2021 are not necessarily indicative of the results to be expected for the year ended December 31, 2021 or for any interim period or for any other future year.
The condensed consolidated financial statements include the accounts and operations of the Company, inclusive of its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.
7
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842), which, together with subsequent amendments requires lessees to recognize all leases, with limited exceptions, on the balance sheet, while recognition on the statements of operations will remain similar to legacy lease accounting, under Topic 840. The ASU also eliminates real estate-specific provisions and modifies certain aspects of lessor accounting. ASU 2016-02 is effective for the Company beginning January 1, 2022. The Company is currently in the process of evaluating the effects of this pronouncement on the Company’s condensed consolidated financial statements.
In June 2016, the FASB issued ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses of Financial Instruments, which, together with subsequent amendments, amends the requirement on the measurement and recognition of expected credit losses for financial assets held. ASU 2016-13 is effective for the Company beginning January 1, 2023, with early adoption permitted. The Company is currently in the process of evaluating the effects of this pronouncement on the Company’s financial statements and does not expect it to have a material impact on the Company’s condensed consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes, which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 is effective for the Company beginning January 1, 2022, with early adoption permitted. The Company is currently in the process of evaluating the effects of this pronouncement on the Company’s condensed consolidated financial statements and does not expect it to have a material impact on the consolidated financial statements.
Recently Adopted Accounting Guidance
In June 2018, the FASB issued ASU No. 2018-07, Compensation—Stock Compensation (Topic 718), to simplify the accounting for share-based payments to non-employees by aligning it with the accounting for share-based payments to employees, with certain exceptions. Under the new standard, equity-classified non-employee awards will be initially measured on the grant date and re-measured only upon modification, rather than at each reporting period. Measurement will be based on an estimate of the fair value of the equity instruments to be issued. The adoption of this standard on January 1, 2020 did not have an impact on the Company’s condensed consolidated financial statements, as for the periods presented, the Company did not have non-employee stock compensation.
In August 2018, the FASB issued ASU 2018-15, Intangibles Goodwill and Other Internal-Use Software (Topic 350-40). This ASU addresses users’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). ASU 2018-15 is effective for fiscal years beginning January 1, 2021. The amendments in this ASU can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company has accounted for this amendment in their capitalized software. Refer to Note 4 - Intangible Assets, net.
8
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 2. Revenue
Disaggregation of Revenues
Revenue by MajorProduct Group
The Company’s product offerings primarily deliver a service to a customer satisfied over time, and not at a point in time. Point in time revenues were immaterial for all periods presented in the condensed consolidated statements of operations. Revenue for the Company’s major product groups consists of the following (in thousands):
| Three Months EndedMarch 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Revenue by Product Group | ||||
| Betting Technology, Content and Services | $ | 38,955 | $ | 27,421 |
| Sports Technology and Services | 5,406 | 3,818 | ||
| Media Technology, Content and Services | 9,377 | 4,130 | ||
| Total | $ | 53,738 | $ | 35,369 |
Revenue by Geographic Market
Geographical regions are determined based on the region in which the customer is headquartered or domiciled. Revenues by geographical market consists of the following (in thousands):
| Three Months EndedMarch 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Revenue by Geographical Market: | ||||
| Europe | $ | 39,726 | $ | 28,898 |
| Americas | 10,405 | 4,293 | ||
| Rest of the World | 3,607 | 2,178 | ||
| Total | $ | 53,738 | $ | 35,369 |
In the three months ended March 31, 2021, Malta, Gibraltar, the United Kingdom and the United States of America represented 17%, 14%, 12% and 12% of total revenue, respectively. In the three months ended March 31, 2020, Gibraltar, Malta and the United Kingdom represented 15%, 14% and 14% of total revenue, respectively.
Revenues by Major Customers
No customers accounted for 10% or more of revenue in the three months ended March 31, 2021 and 2020, respectively.
9
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Remaining Performance Obligations
Revenue allocated to remaining performance obligations represents contracted revenue that has not yet been recognized, which includes unearned revenue and unbilled amounts that will be recognized as revenue in future periods and excludes constrained variable consideration. The Company has excluded contracts with an original expected term of one year or less and variable consideration allocated entirely to wholly unsatisfied promises that form part of a single performance obligation from the disclosure of remaining performance obligations. Revenue allocated to remaining performance obligations was $237.8 million as of March 31, 2021.The Company expects to recognize approximately 36% in revenue within one year, and the remainder in the next 13—120 months.
During the three months ended March 31, 2021, the Company recognized revenue of $7.7 million for variable consideration related to revenue share contracts for Betting Technology, Content and Services.
Contract Balances
The timing of revenue recognition may differ from the timing of invoicing to customers, and these timing differences result in receivables, contract assets, or contract liabilities (deferred revenue) on the Company’s condensed consolidated balance sheets. The Company records a contract asset when revenue is recognized prior to the right to invoice or deferred revenue when revenue is recognized subsequent to invoicing. Contract assets are transferred to receivables when the rights to invoice and receive payment become unconditional.
As of March 31, 2021, the Company had $14.4 million contract assets and $24.8 million of contract liabilities, recognized as deferred revenue. As of December 31, 2020, the Company had $10.1 million contract assets and $26.0 million of contract liabilities, recognized as deferred revenue.
The Company expects to recognize substantially all of the deferred revenue beginning balance with the next 12 months.
COVID-19
Due to COVID-19, sporting events were suspended, postponed or cancelled, resulting in service issues related to certain customer contracts for Betting Technology, Content and Services as there was a lack of available official sports data for higher-tiered sporting events, and customers entered into these contracts with the expectation they would have access to official sports data for higher-tiered sporting events. As a result, the Company entered into contract modifications with certain customers in the second and third quarter of 2020 to provide one-time discounts on fixed fees in connection with Betting Technology, Content & Services, as compensation for the service issues, resulting in a reduction in revenue in the periods impacted. While the Company did not experience any service issues as a result of COVID-19 for the three months ended March 31, 2021, the extent of the ongoing and future effects of COVID-19 on the Company’s business is uncertain.
10
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 3. Accounts receivable, net
As of March 31, 2021, accounts receivables, net consisted of accounts receivable of $24.6 million less allowance for doubtful accounts of $1.4 million. As of December 31, 2020, accounts receivables, net consisted of accounts receivable of $26.1 million less allowance for doubtful accounts of $1.3 million.
Note 4. Intangible Assets, net
Intangible assets subject to amortization as of March 31, 2021 consist of the following (in thousands, except years):
| WeightedAverageRemainingUseful Lives | Gross CarryingAmount | AccumulatedAmortization | Net CarryingAmount | |||||
|---|---|---|---|---|---|---|---|---|
| (years) | (in thousands) | |||||||
| Data rights | 7 | $ | 72,378 | $ | 18,541 | $ | 53,837 | |
| Marketing products | 12 | 24,958 | 5,121 | 19,837 | ||||
| Technology | 1 | 45,114 | 36,592 | 8,522 | ||||
| Capitalized software | 2 | 48,751 | 21,215 | 27,536 | ||||
| Total intangible assets | $ | 191,201 | $ | 81,469 | $ | 109,732 |
Intangible assets subject to amortization as of December 31, 2020 consist of the following (in thousands, except years):
| WeightedAverageRemainingUseful Lives | Gross CarryingAmount | AccumulatedAmortization | Net CarryingAmount | |||||
|---|---|---|---|---|---|---|---|---|
| (years) | (in thousands) | |||||||
| Data rights | 8 | $ | 71,797 | $ | 16,621 | $ | 55,176 | |
| Marketing products | 12 | 24,757 | 4,548 | 20,209 | ||||
| Technology | 1 | 44,720 | 32,625 | 12,095 | ||||
| Capitalized software | 2 | 44,374 | 17,312 | 27,062 | ||||
| Total intangible assets | $ | 185,648 | $ | 71,106 | $ | 114,542 |
Amortization expense was $9.8 million and $7.6 million for the three months ended March 31, 2021 and 2020, respectively.
11
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 5. Other Assets
Other assets (current and long-term) as of March 31, 2021 and December 31, 2020 are as follows (in thousands):
| March 31, 2021 | December 31, 2020 | |||
|---|---|---|---|---|
| Other current assets: | ||||
| Non-trade receivables | $ | 4,067 | $ | 3,448 |
| Deferred offering costs | 2,233 | 2,093 | ||
| Executive notes receivable | 4,714 | 4,659 | ||
| Inventory | 430 | 384 | ||
| Total other current assets | $ | 11,444 | $ | 10,584 |
| Other assets: | ||||
| Security deposit | 3,622 | 3,622 | ||
| Corporate tax receivable | 1,256 | 1,256 | ||
| Sales tax receivable | 5,404 | 3,042 | ||
| Contract costs | 1,575 | 1,576 | ||
| Total other assets | $ | 11,857 | $ | 9,496 |
Note 6. Debt
The following table summarizes outstanding debt balances as of March 31, 2021 and December 31, 2020 (in thousands):
| Instrument | Date of Issuance | Maturity Date | Effectiveinterest rate | March 31,2021 | December 31,2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Investor Loan Notes | September 2018 to<br>December 2019 | September 2028 to<br>December 2029 | 10 | % | $ | 85,353 | $ | 82,631 | |||||
| Data Project Srl Mortgage | December 2010 | December 2025 | 8 | % | 106 | 116 | |||||||
| Related Party Loan | December 2020 | April 2021 | 4 | % | 10,433 | 10,248 | |||||||
| $ | 95,892 | $ | 92,995 | ||||||||||
| Less current portion of debt | (10,456 | ) | (10,272 | ) | |||||||||
| Non-current portion of debt | $ | 85,436 | **** | $ | 82,723 | **** |
Investor Loan Notes
On September 7, 2018, the Company issued to Maven TopHoldings SARL, a subsidiary of a fund advised by Apax and other shareholders $56.2 million aggregate principal amount of unsecured investor loan notes with interest of 10% per annum and $5.2 million aggregate principal amount of unsecured manager loan notes with interest at 10% per annum (collectively the “Investor Loan Notes”). During September and December 2019, supplemental deeds to the Investor Loan Notes were entered into by the Company, providing for the issuance of additional Investor Loan Notes with an aggregate principal amount of $1.4 million. All principal and accrued interest is payable at maturity of the Investor Loan Notes. See Note 12*—Related Party Transactions*.
12
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Data Project Srl Mortgage
On December 1, 2010, Genius Sports entered into a loan agreement in Euros for the equivalent of $0.3 million to be paid in accordance with the quarterly floating rate amortization schedule over the course of the loan.
Related Party Loan
On December 8, 2020, certain investment funds affiliated with Apax entered into a loan agreement with a subsidiary of the Company (the “Related Party Loan”) for an aggregate amount of $10.0 million in order to fund cash consideration payable with respect to acquisition of business, properties or assets, as well as to fund general corporate expenses, including working capital. The Related Party Loan carries an interest rate of 4.00% per annum, with principal and interest payable in full on maturity. The Related Party Loan matures the earlier of (i) May 30, 2021 or (ii) upon successful consummation of the dMY Technology Group, Inc. II merger. See Note 12 – Related Party Transactions and Note 13 – Subsequent Events. The Company repaid the Investor Loan Notes and the Related Party Loan in full upon the consummation of the merger. The entire loan balance is included in current debt in the condensed consolidated balance sheets.
Secured Overdraft Facility
The Company has access to short-term borrowings and lines of credit. The Company’s main facility is a secured overdraft facility with Barclays Bank PLC, which incurs a variable interest rate of 4.00% over the Bank of England rate. As of March 31, 2021 and December 31, 2020, the Company had no outstanding borrowings under its lines of credit.
As of March 31, 2021 and December 31, 2020, the Company was in compliance with all applicable covenants related to its indebtedness.
Interest Expense
Interest expense was $2.3 million and $1.9 million for the three months ended March 31, 2021 and 2020, respectively.
Debt Maturities
Expected future payments for all borrowings as of March 31, 2021 are as follows:
| Fiscal Period: | (in thousands) | |
|---|---|---|
| 2021 (remainder) | $ | 10,450 |
| 2022 | 23 | |
| 2023 | 23 | |
| 2024 | 24 | |
| 2025 | 22 | |
| Thereafter | 85,350 | |
| Total payment outstanding | $ | 95,892 |
13
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 7. Other Liabilities
Other liabilities (current and long-term) as of March 31, 2021 and December 31, 2020 are as follows (in thousands):
| March 31, 2021 | December 31, 2020 | |||
|---|---|---|---|---|
| Other current liabilities: | ||||
| Other payables | $ | 4,479 | $ | 3,576 |
| Contingent consideration | 140 | 138 | ||
| Total other current liabilities | $ | 4,619 | $ | 3,714 |
| Other liabilities: | ||||
| Contingent consideration | $ | 2,181 | $ | 2,164 |
| Deposits on Incentive Securities | 1,436 | 1,425 | ||
| Total other liabilities | $ | 3,617 | $ | 3,589 |
Note 8. Loss Per Share
The Company uses the two-class method to calculate net loss per share and apply the more dilutive of the two-class method, treasury stock method or if-converted method to calculate diluted net loss per share. Undistributed earnings for each period are allocated to participating securities, based on the contractual participation rights of the security to share in the current earnings as if all current period earnings had been distributed. As there is no contractual obligation for Preference Shares outstanding in the periods to share in losses, the Company’s basic net loss per share is computed by dividing the net loss attributable to common shareholders by the weighted-average shares of common shares outstanding during periods with undistributed losses.
The computation of loss per share and weighted average shares of the Company’s common shares outstanding for the three months ended March 31, 2021 and 2020 are as follows (in thousands except share and per share data):
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Net loss attributable to common shareholders—basic and diluted | $ | (5,322 | ) | $ | (7,544 | ) |
| Basic and diluted weighted average common shares outstanding | 1,873,423 | 1,873,423 | ||||
| Net loss per share attributable to common shareholders—basic and diluted | $ | (2.84 | ) | $ | (4.03 | ) |
The following table presents the potential common shares and Preference Shares outstanding that were excluded from the computation of diluted net loss per share of common share as of the periods presented because including them would have been antidilutive:
| Three Months Ended March 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Preference Shares | 218,561,319 | 218,561,319 | ||
| Incentive Securities | 833,694 | 806,060 | ||
| Total | **** | 219,395,013 | **** | 219,367,379 |
14
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 9. Stock-based Compensation
The Company provided employees the option to purchase common shares consisting of B Ordinary Shares, C Ordinary Shares, C1 Ordinary Shares, C2 Ordinary Shares, D1 Ordinary Shares, and D2 Ordinary Shares (the “Incentive Securities”), with each share having a par value of $0.01, except for the C1 Ordinary Shares, which had a par value of $0.21.
Based on the forfeiture provisions discussed below, although the Incentive Securities are legally issued, the Incentive Securities are not considered outstanding from an accounting perspective.
The Incentive Securities are subject to a repurchase feature, which in most instances is essentially a forfeiture provision. The Company has a call option to any or all of the Incentive Securities and the call option price depends on whether the Incentive Securities holder who leaves the Company is classified as a “Good Leaver” or a “Bad Leaver”. The repurchase price for a Good Leaver’s vested Incentive Securities is the fair value of the vested Incentive Securities. The repurchase price for any Bad Leaver’s Incentive Securities, and any Incentive Securities a Good Leaver holds which remains unvested, is the lower of fair value or the original cost, akin to a forfeiture provision.
Outside of retirement from the Company at the statutory retirement age and any other circumstance in which Genius Sports’ remuneration committee exercises its discretion to deem an individual to be a Good Leaver, any voluntary termination by a holder of Incentive Securities would entitle the Company to require the forfeiture of the Incentive Securities. The Company determined that it is not probable that any participants will reach the statutory retirement age while employed by the Company. Due to the repurchase feature, the Company estimates that holders of Incentive Securities will forfeit all of their Incentive Securities. As such, the Company did not recognize any compensation cost for Incentive Securities granted in the three months ended March 31, 2021 and 2020.
As the stated vesting provisions for the Incentive Securities are deemed non-substantive for accounting purposes any payments made by employees to purchase the Incentive Securities are recorded by the Company as deposit liabilities. Should any of the awards vest, the deposit will be reclassified to equity and the requisite cost will be recognized. The balance of deposit liabilities as of March 31, 2021 and December 31, 2020 was $1.4 million and $1.4 million, respectively.
The were no Incentive Securities granted during the three months ended March 31, 2021. The fair value of Incentive Securities granted during the three months ended March 31, 2020 was determined on the grant date using the Black-Scholes model based on the following assumptions:
| March 31, 2020 | |
|---|---|
| Expected term (years)^(1)^ | 4.5 |
| Current stock value | $7.38 - $15.14 |
| Expected volatility^(2)^ | 30% |
| Risk-free rate^(3)^ | 1.63% |
| Dividend yield^(4)^ | 0% |
| (1) | The expected term is the length of time the grant is expected to be outstanding before it is exercised orterminated. Given the Leaver provisions, the Company estimated the midpoint between the vesting term and estimated time to liquidity event. |
| --- | --- |
| (2) | Volatility, or the standard deviation of annualized returns, was calculated based on comparablecompanies’ reported volatilities. |
| --- | --- |
| (3) | Risk free rate was obtained from treasury notes for the expected terms noted as of the valuation date. |
| --- | --- |
| (4) | The Company has assumed a dividend yield of zero as it has no plans to declare dividends in the foreseeablefuture. |
| --- | --- |
15
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Given the absence of a public trading market, the Board of Directors considered numerous objective and subjective factors to determine the fair value of the underlying common shares at each meeting at which awards were approved. These factors included, but were not limited to (i) contemporaneous third-party valuations of the common shares; (ii) the rights and preferences of Preference Shares relative to common shares; (iii) the lack of marketability of the common shares; (iv) developments in the business; and (v) the likelihood of achieving a liquidity event, such as an IPO or sale of the Company, given prevailing market conditions.
A summary of the Incentive Security activity for the three months ended March 31, 2021 is as follows:
| AwardsOutstanding | Weighted AveragedExercise Price | AggregateIntrinsicValue(in thousands) | ||||
|---|---|---|---|---|---|---|
| Non-vested awards at December 31, 2020 | **** | 833,694 | $ | 1.60 | $ | 16,243 |
| Granted | — | |||||
| Forfeited | — | |||||
| Expired | — | |||||
| Non-vested awards at March 31, 2021 | **** | 833,694 | $ | 1.60 | $ | 16,231 |
The awards have been treated as early exercised options from an accounting perspective. As of March 31, 2021, the weighted-average remaining contractual life is greater than 10 years in all cases.
As of March 31, 2021, the Company had $16.2 million of unrecognized stock-based compensation expense related to the Incentive Securities. As noted previously, the Company does not expect to recognize any cost related to the Incentive Securities.
Note 10. Income Taxes
The Company had income tax benefit of $0.3 million, relative to pre-tax loss of $5.6 million for the three months ended March 31, 2021 (effective tax rate of 4.7%), and income tax benefit of $1.8 million, relative to pre-tax loss of $9.3 million for the three months ended March 31, 2020 (effective tax rate of 19.2%). Income tax benefit for the three months ended March 31, 2021 decreased primarily due to the increase in U.K. valuation allowance against the forecasted U.K. loss for the year ended December 31, 2021, as it is more likely than not that the Company will not be able to recognize the benefit from the the U.K. net operating losses generated in 2021.
As of March 31, 2021, the Company had no unrecognized tax benefits.
16
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 11. Commitments and Contingencies
Leases
The Company leases office space under various non-cancellable operating leases expiring at various dates through August 10, 2025. The Company also leases miscellaneous office equipment and vehicles under noncancelable operating leases. Rent expense related to operating leases was $1.1 million and $1.5 million for the three months ended March 31, 2021 and 2020, respectively. The Company also subleases certain property under operating leases. Sublease income for all periods presented was immaterial.
As of March 31, 2021, future minimum rental payments under noncancelable operating leases are as follows (in thousands):
| (in thousands) | ||
|---|---|---|
| 2021 (remainder) | $ | 3,939 |
| 2022 | 5,231 | |
| 2023 | 4,771 | |
| 2024 | 4,139 | |
| 2025 | 1,172 | |
| Thereafter | — | |
| Total | $ | 19,252 |
Sports Data License Agreements
The Company enters into certain license agreements with sports federations and leagues primarily for the right to supply data and/or live video feeds to the betting industry. These license agreements may include rights to live and past game data, live videos and marketing rights. The license agreements entered into by the Company are complex and deviate in the specific rights granted, but are generally for a fixed period of time, with payments typically made in installments over the length of the contract. As of March 31, 2021, future minimum commitments under the Company’s data rights license agreements accounted for as executory contracts are as follows (in thousands):
| (in thousands) | ||
|---|---|---|
| 2021 (remainder) | $ | 17,182 |
| 2022 | 35,607 | |
| 2023 | 36,395 | |
| 2024 | 24,869 | |
| 2025 | 2,857 | |
| Thereafter | 8,722 | |
| Total | $ | 125,632 |
17
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Purchase Obligations
The Company purchases goods and services from vendors in the ordinary course of business. Purchase obligations are defined as agreements that are enforceable and legally binding and that specify all significant terms, including fixed or minimum quantities to be purchased, fixed, minimum, or variable price provisions, and the approximate timing of the transaction. The Company’s long-term purchase obligations primarily include service contracts related to cloud-based hosting arrangements. Total purchase obligations under these services contracts are $13.4 million as of March 31, 2021, with approximately $7.0 million due within a year and the remaining amounts due by 2023.
General Litigation
From time to time, the Company is or may become subject to various legal proceedings arising in the ordinary course of business, including proceedings initiated by users, other entities, or regulatory bodies. Estimated liabilities are recorded when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In many instances, the Company is unable to determine whether a loss is probable or to reasonably estimate the amount of such a loss and, therefore, the potential future losses arising from a matter may differ from the amount of estimated liabilities the Company has recorded in the condensed consolidated financial statements covering these matters. The Company reviews its estimates periodically and makes adjustments to reflect negotiations, estimated settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter.
Couchmans LLP Settlement
An agreement was signed on February 25, 2014 with Couchmans LLP and Couchmans Data Services Limited (together “Claimants”) for the supply of basketball data to Betgenius, Ltd. (“Betgenius”) in exchange for revenue share payments. On February 9, 2017 Betgenius received notice from Travers Smith LLP, the legal counsel to the Claimants, regarding an alleged breach of contract. On April 30, 2019, a settlement agreement was signed with the Claimants in relation to the non-payment of revenue shares owed to the Claimants by the Company from the signed 2014 agreement. Per the terms of the settlement agreement, the Company would pay a sum totaling $1.4 million to the Claimants, due in tranches. The Company paid its final tranche of approximately $0.1 million in the first quarter of 2020.
BetConstruct Litigation
On September 6, 2019, the Company sent a letter to Soft Construct (Malta) Limited (d/b/a BetConstruct) (“BetConstruct”) stating that BetConstruct has infringed on the Company’s database rights by copying and using the contents of the Company’s databases. In March 2020, the Company filed a claim against BetConstruct and its affiliates, Royal Panda Limited and Vivaro Limited, in the High Court of England and Wales with respect to their infringement of the Company’s database rights. The Company is seeking injunctive and monetary relief against BetConstruct in connection with the alleged infringement. Betconstruct, having filed a defense, is seeking permission to file an amended defense and issue a counterclaim relating to competition law. Future timetable and next steps, including costs implications of the amended defense are currently being determined and an application to transfer competition aspects of amended defense into the Competition Appeal Tribunal has been issued. This litigation is currently on-going and the Company can provide no assurances regarding the outcome of these proceedings and the impact that they may have on the Company’s business or reputation.
18
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Sportradar Litigation
On February 28, 2020, Sportradar AG and Sportradar UK Limited (collectively, “Sportradar”) filed a claim with the Registrar of the Competition Appeal Tribunal (“CAT”) against Football DataCo Limited (“Football DataCo”), Betgenius Limited (“Betgenius”), a subsidiary of the Company, and the Company. Sportradar is claiming that the Company has breached Article 101 of the Treaty on the Functioning of the European Union and Chapter I of the Competition Act 1998 in connection with the Company’s exclusive official live data agreement (the “Football DataCo Agreement”) with Football DataCo.
Sportradar is seeking injunctive and monetary relief against the Company and Football DataCo in connection with the Football DataCo Agreement. The Company is currently defending the claim and Football DataCo (supported by the Company) made an application to transfer the claim from the Competition Appeal Tribunal to the U.K. High Court on June 29, 2020. In addition, the Company and Football DataCo have issued claims against Sportradar for matters including conspiracy to injure by unlawful means and breach of confidence in relation to Sportradar’s unauthorized data collection activities at football club grounds where the Company has an exclusive right to collect official live data, which will be heard in the U.K. High Court (the foregoing litigation, the “Sportradar Litigation”), and seeks injunctive and monetary relief pursuant to such claims. A defense has been filed and served. On December 2, 2020, CAT ruled to retain jurisdiction over this litigation, while recognizing that the claims of the Company and Football DataCo, which will be heard in the U.K. High Court, are intertwined with this litigation and should be case managed together. The parties are currently engaged in discussions relating to procedural and timetabling matters, including a possible stay of the claims in the U.K. High Court pending earlier determination of the claim in the Competition Appeal Tribunal. The outcome of the litigation is uncertain, and therefore, the Company is unable to estimate the possible loss or range of loss that could result from an unfavorable outcome. This litigation is currently ongoing and the Company can provide no assurances regarding the outcome of these proceedings and the impact that they may have on the Company’s business or reputation.
Bank Letters of Credit
In the normal course of business, the Company provides standby letters of credit or other guarantee instruments to certain parties initiated by either the Company or its subsidiaries. The Company has bank guarantees with Barclays Bank PLC totaling approximately $41.2 million outstanding as of March 31, 2021.
The Company has not recorded any liability in connection with these bank guarantee arrangements. Based on historical experience and information currently available, the Company does not believe it will be required to make any payments under the bank guarantee arrangements. The Company has recorded $0.2 million and $0.2 million in interest expense in the three months ended March 31, 2021 and 2020, respectively.
Note 12.Related Party Transactions
The Company extended a $4.1 million loan to one of its executives on September 7, 2018. The executive notes receivable carries a 2.5% annual interest rate and is a full-recourse loan. As of March 31, 2021 and December 31, 2020 , the outstanding balance on the executive notes receivable, inclusive of interest, was $4.7 million and $4.7 million, respectively. On September 7, 2018 and during September and December of 2019, the Company issued Investor Loan Notes to Apax and other shareholders. See Note 6—Debt.
19
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
On December 8, 2020, certain investment funds affiliated with Apax entered into a Related Party Loan agreement with a subsidiary of the Company. See Note 6 – Debt. The Company repaid the Investor Loan Notes and the Related Party Loan in full upon the consummation of the dMY Technology Group, Inc. II merger. See Note 13—Subsequent Events.
The Company made payments of $0.1 million and $0.1 million to Carbon Group Limited in respect to consultancy services provided by a director and shareholder of the Company for the three months ended March 31, 2021 and 2020, respectively.
Certain investment funds affiliated with Apax have provided the Company with a commitment letter in support of a guarantee issued by the Company to Barclays Bank PLC in connection with a letter of credit that Barclays provided to Football DataCo Limited for and on behalf of the Company for an aggregate amount of up to £30,000,000 (approximately $41.2 million as of March 31, 2021) (the “Commitment Letter”), upon the occurrence of certain events. See Note 11—Commitments and Contingencies.
Note 13. Subsequent Events
In preparing the condensed consolidated financial statements as of March 31, 2021 and 2020, the Company has evaluated subsequent events through May 20, 2021, which is the date the condensed consolidated financial statements were issued.
NFL License Agreement
On April 1, 2021, the Company announced a new multi-year strategic partnership with NFL Enterprises LLC (“NFL”) (the “License Agreement”). Under the terms of the License Agreement, the Company obtains the right to serve as the worldwide exclusive distributor of NFL official data to the global regulated sports betting market, the worldwide exclusive distributor of NFL official data to the global media market, the NFL’s exclusive international distributor of live digital video to the regulated sports betting market (outside of the United States where permitted), and the NFL’s exclusive sports betting and i-gaming advertising partner. The License Agreement contemplates a six-year period (the “Term”), with an initial four-year period commencing April 1, 2021 and years five and six renewable by NFL in one year increments. Pursuant to the License Agreement, Genius Sports Limited, formerly known as Galileo NewCo Limited, will issue to NFL an aggregate of up to 22,500,000 warrants, with each warrant entitling NFL to purchase one ordinary share of Genius Sports Limited for an exercise price of $0.01 per warrant share. The warrants will be subject to vesting over the six-year Term.
dMY Technology Group, Inc. II Merger
On October 27, 2020, dMY Technology Group, Inc. II (“dMY”) (NYSE: DMYD), a special purpose acquisition company sponsored by dMY Sponsor II, LLC, entered into a definitive business combination agreement pursuant to which the Company and dMY II will merge (the “Transaction”). On April 16, 2021, at a special meeting of stockholders, dMY stockholders approved the proposed Transaction. The Transaction was consummated on April 20, 2021. As a result of the Transaction, shareholders of the Company and dMY exchanged their shares for shares in a new combined company, Genius Sports Limited, formerly known as Galileo NewCo Limited, which became publicly listed on the New York Stock Exchange.
20
MAVEN TOPCO LIMITED
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
FanHub Acquisition
On May 3, 2021, the Company announced that it has agreed to acquire FanHub Media Holdings Pty Ltd (“FanHub”), a leading provider of free-to-play (F2P) games and fan engagement solutions. FanHub provides a suite of technology solutions built around three core service offerings: games, betting and social activation. This transaction is expected to close in the second quarter of 2021.
Second Spectrum Acquisition
On May 6, 2021, the Company announced that it has entered into a definitive agreement to acquire Second Spectrum Inc., a leading provider of cutting-edge data tracking and visualization solutions for $200 million, subject to customary adjustments. The purchase price will be paid at closing in cash and shares of Genius Sports Limited common stock. Second Spectrum is a world-leading and fully integrated sports AI provider, offering tracking, analytics and data visualization services. This transaction is expected to close in the second quarter of 2021.
21
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
For purposes of this section, “we,” “our,” “us”, “Genius” and the “company” refer to GeniusSports Group and all of its subsidiaries prior to the consummation of the Business Combination (as defined below), unless the context otherwise requires. Genius Sports Limited, previously known as Galileo NewCo Limited, is the new combined companyin connection with the Business Combination, in which shareholders of Genius and dMY exchanged their shares for shares in Genius Sports Limited. “Business Combination Agreement” means the Business Combination Agreement, dated as of October27, 2020, by and among dMY, TopCo, Genius and other parties thereto. “Business Combination” means the transactions contemplated by the Business Combination Agreement. “NewCo” means Galileo NewCo Limited, a company incorporatedunder the laws of Guernsey, and its subsidiaries when the context requires, that changed its name to Genius Sports Limited in connection with the Business Combination.
The following discussion includes information that Genius’ management believes is relevant to an assessment and understanding of Genius’consolidated results of operations and financial condition. On September 7, 2018, Maven Topco Limited, a company incorporated under the laws of Guernsey (“Topco”) acquired all of the issued and outstanding equity interests of Genius(the “Apax Funds Investment”). Following the Apax Funds Investment, Genius, inclusive of its wholly-owned subsidiaries became wholly-owned subsidiaries of Topco. Following the Apax Funds Investment, Genius comprises the operations ofTopco. References to Genius in the following discussion shall be synonymous with references to Topco following the Apax Funds Investment.
NewCowas incorporated on October 21, 2020 for the purpose of effectuating the Business Combination. Prior to the Business Combination, NewCo had no material assets and did not operate any businesses. Accordingly, no financial statements of NewCo havebeen included herein. The Business Combination was first accounted for as a capital reorganization whereby NewCo is the successor to its predecessor Topco. In connection with the reorganization at the closing of the Business Combination, theexisting shareholders of Topco continued to retain control through ownership of NewCo. The capital reorganization was immediately followed by the acquisition of dMY, which was accounted for within the scope of ASC 805, Business Combinations(“ASC 805”). Under this method of accounting, dMY was treated as the “acquired” company for financial reporting purposes. Accordingly, for accounting purposes, the Business Combination was treated as the equivalent of NewCoissuing NewCo ordinary shares for the net assets of dMY, accompanied by a recapitalization.
The discussion should be read together with theunaudited interim condensed consolidated financial statements for the three month periods ended March 31, 2021 and 2020 included in this interim report. The discussion and review should also be read together with our audited consolidatedfinancial statements for the year ended December 31, 2020 in our Annual Report on Form 20-F.
Overview
Genius is a B2B provider of scalable, technology-led products and services to the sports, sports wagering and sports media industries. Genius is a fast-growing business with significant scale, distribution and an expanding addressable market and opportunity ahead.
Genius’ mission is to be the official data, technology and commercial partner that powers the global ecosystem connecting sports, betting and media. In doing so, Genius creates engaging and immersive fan experiences while simultaneously providing sports leagues with essential technology and vital, sustainable revenue streams.
Genius uniquely sits at the heart of the global sports betting ecosystem where Genius has deep, critical relationships with over 400 sports leagues and federations, over 300 sportsbook brands and over 100 marketing customers (which includes some of the aforementioned sportsbook brands).
Genius’ Offerings ****
SportsTechnology and Services . **** Genius builds and supplies technology and services that allow sports leagues to collect, analyze and monetize their data with added tools to deepen fan engagement. These tools include creation of fan-facing websites, rich statistical content such as team and player standings, immersive social media content and, Genius’ latest creation, its streaming product, a tool that allows sports leagues to automatically produce, distribute and commercialize live, audio-visual game content. Genius also provides sports leagues with bespoke monitoring technology and education services to help protect their competitions and athletes from the threats of match fixing and betting-related corruption.
Genius’ technology has become essential to their partners’ operations and it would be inefficient or unaffordable for most sports leagues to build similar technology themselves. In return for the provision of their essential technology, the sports leagues typically grant to Genius the official sports data and streaming rights to collect, distribute and monetize the official data or streaming content.
Betting Technology, Content and Services. Genius builds and supplies data-driven technology that powers sportsbooks globally. Genius’ offerings include official data, outsourced bookmaking, trading/risk management services and live audio-visual game content that is derived from its streaming partnerships with sports leagues.
Media Technology, Content and Services. Genius builds and supplies technology, services and data that enables sportsbooks, sports organizations, and other brands to target, acquire and retain sports fans as their customers in a highly effective and cost-efficient manner. Key services include the creation, delivery and measurement of personalized online marketing campaigns, all delivered using Genius’ proprietary technology and proven to help advertisers reduce spend and wastage. Genius’ sports media solutions provide incremental revenue opportunities for stakeholders across the entire sports ecosystem.
Events under Official Sports Data and Streaming Rights ****
Genius establishes long-term, mutually beneficial relationships with sports leagues, federations and teams that enable its partners to collect, organize and communicate data internally (e.g., for coaching analysis) or externally (e.g., for posting on fan-facing websites) and grant to Genius the rights to collect, distribute and monetize official sport data. Genius seeks to maintain an optimal portfolio of data rights, from high profile, widely followed sports events, such as the English Premier League (“EPL”), National Basketball Association (“NBA”) and other Tier 1 sports, to more specialized and less widely followed events, such as non-European soccer, non-US basketball, professional volleyball and other Tier 2 to 4 sports. This provides Genius with global breadth and depth of coverage across all tiers of sport, all time zones, and all geographical locations.
22
Data rights for Tier 1 sports, which include the most popular sports leagues, are typically acquired via formal tender processes and competitive bidding often resulting in high acquisition costs. For example, Genius’ U.K. soccer data rights contract, which runs through the end of the 2023-2024 season, accounts for a significant majority of Genius’ third-party data rights fees. Genius believes that its inventory of selectively acquired Tier 1 data rights is important to establishing relationships with sportsbooks on beneficial terms.
Data rights for lower tier sports are typically acquired through long-term agreements with the respective leagues in exchange for Genius’ technology and software solutions (and, occasionally, cash fees). These non-Tier 1 sports are typically smaller leagues that are less prominent at a global level, although often are highly popular in their local countries or regions and often have large localized fan bases. Genius estimates that these sports comprise approximately 97% of the total volume of sporting events offered to sportsbooks.
Genius’ events under official sports data and streaming rights form the backbone of its business model, and are a principal driver of revenue, particularly for the Betting Technology, Content and Services product line. Genius defines an “event” as a single sports match or competitive event. Genius’ rights to collect, distribute and monetize the data related to such events may be exclusive (meaning that Genius has the exclusive right to collect, distribute, and monetize such data), co-exclusive (meaning that Genius shares collection, distribution, and monetization rights with one other company) or non-exclusive.
The following table presents Genius’ number of events under official sports data and streaming rights, and the portion thereof under exclusive rights, as of the dates indicated:
| March 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | |||
| Events under official rights | 185,676 | 148,519 | ||
| Of which, exclusive | 112,702 | 89,313 |
Genius believes that data under official sports data and streaming rights is critical to sportsbooks, as only official data provides guaranteed access to the fast and reliable data necessary for in-game betting. To remain competitive, sportsbooks must be able to operate and provide customers with betting content around the clock, every single day of the year. This requires an extensive and broad portfolio of data and other content from Tier 1 and Tier 2-4 sports events. Events under exclusive rights give Genius an added commercial advantage over competitors and serve as a barrier of entry, making Genius an essential provider to its customers.
Additionally, Genius collects, distributes, and monetizes data from additional sporting events where no official sports data and streaming rights have been granted or it is legally permissible to do so. Accordingly, the total number of events to which Genius delivers data to its customers in a given period may exceed its total inventory of events under official sports data and streaming rights.
Factors Affecting Comparabilityof Financial Information
The Business Combination
Pursuant to the Business Combination Agreement, Genius Sports Limited legally acquired all the outstanding equity interests in Genius and dMY, in equity-for-equity exchange transactions. The Business Combination will be accounted for as a reverse recapitalization, with no goodwill or other intangible assets recorded. Genius will be the accounting acquirer in the Business Combination and dMY will be treated as the acquired company for financial statement reporting purposes. Genius Sports Limited became a new public, SEC-reporting company and Genius was deemed its predecessor, meaning that Genius Sports Limited’s periodic reports after the consummation of the Business Combination would reflect Genius’ historical financial results. See Item 8(A) “Pro Forma Condensed Combined Financial Information,” of our Annual Report on Form 20-F, for the year ended December 31, 2020.
As a result of the Business Combination, Genius Sports Limited is now a publicly traded company with its ordinary shares trading on New York Stock Exchange, requiring it to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices. Genius Sports Limited expects to incur material additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees, and additional internal and external accounting, legal, and administrative resources, including increased personnel costs, audit and other professional service fees.
Impact of COVID-19
The novel coronavirus (“COVID-19”) had a significant impact on Genius’ business and that of its customers. The direct impact on Genius’ business, beyond disruptions in normal business operations, was driven by the suspension, postponement and cancellation of major sports seasons and events. For example, in 2020, the EPL season was postponed from early March to mid-June. While many sports have since restarted, some have been played on a reduced or uncertain schedule, and the ultimate impact of COVID-19 on Genius’ financial performance will depend on the length of time that these disruptions exist.
23
While to date the impact of COVID-19 on Genius’ revenues has been mitigated by minimum revenue guarantees in majority of its customer contracts, Genius has provided certain customers discounts in 2020 due to disruptions in scheduled sports seasons and events. Genius has also sought to align its costs with revenue, reducing non-essential costs during periods of disruption, namely, by reducing staff costs through shortened working weeks, reducing travel, data collection and other costs, and commencing a hiring freeze.
Towards the end of 2020, the Company saw a recovery as major sports leagues started back up and more sporting events resumed. However, there can be no assurance that more postponements or cancellations of major sporting events will not occur in response to a resurgence in COVID-19 outbreaks. Genius has also taken appropriate business continuity measures to ensure that employees are safe and can work remotely to support all aspects of the business. Refer to Part I, Item 3(D) “Risk Factors — COVID-19 has adversely affected our business,financial condition, results of operations and prospects, including as a result of the reduction in the quantity of global sporting events, closures or restrictions on business operations of our customers and sports organizations and a decrease inconsumer spending, and it may continue to do so in the future” of our Annual Report on Form 20-F, for the year ended December 31, 2020 for additional detail.
Key Components of Revenue and Expenses
Revenue
Genius generates revenue primarily through delivery of products and services to customers in connection with the following major product groups: Betting Technology, Content and Services, Sports Technology and Services, and Media Technology, Content and Services. The following table shows Genius’ revenue split by product group, for the periods indicated:
| Three MonthsEnded<br>March 31,<br>2021 | Three MonthsEnded<br>March 31,<br>2020 | |||
|---|---|---|---|---|
| (dollars, in thousands) | ||||
| Revenue by Product Group | ||||
| Betting Technology, Content and Services | $ | 38,955 | $ | 27,421 |
| Sports Technology and Services | 5,406 | 3,818 | ||
| Media Technology, Content and Services | 9,377 | 4,130 | ||
| Total Revenue | $ | 53,738 | $ | 35,369 |
Betting Technology, Content and Services — revenue is primarily generated through the delivery of official sports data for in-game and pre-match betting and outsourced bookmaking services through the Genius’ proprietary sportsbook platform. Customers access Genius’ sportsbook platform and associated services through the cloud over the contract term. Customer contracts are typically either on (i) a “fixed” basis, requiring customers to pay a guaranteed minimum recurring fee for a specified number of events, with incremental per-event fees thereafter, or (ii) a “variable” basis, based on a percentage share of the customer’s GGR, typically with minimum payment guarantees. Minimum guarantee amounts are generally recognized over the life of the contract on a straight-line basis, while generally variable fees based on profit sharing and per event overage fees are recognized as earned. Genius believes that its minimum payment guarantees provide for enhanced revenue visibility while the variable component of its contracts benefits Genius as its partners grow.
SportsTechnology and Services – revenue is primarily generated through the delivery of technology that enables sports leagues and federations to capture, manage and distribute their official sports data, along with other tools and services, including software updates and technical support. These software solutions are tailored for specific sports. Genius primarily receives noncash consideration in the form of official sports data and streaming rights, along with other rights, in exchange for these services, particularly to non-Tier 1 sports organizations. Because there is not a readily determinable fair value for these unique data rights, Genius estimates the fair value of noncash consideration based on the standalone selling price of the services promised to customers. Revenue is recognized either ratably over the contract term or as the services are provided, by event or season, depending on the nature of the underlying promised product or service.
Media Technology, Content and Services – revenue is primarily generated from providing data-driven performance marketing technology and services, including personalized online marketing campaigns, to sportsbooks, sports leagues and federations, along with other global brands in the sports ecosystem. Genius typically offers its solutions on a fixed fee basis, which is generally prepaid by customers. Revenue is generally recognized over time as the services are performed using an input method based on costs to secure advertising space.
24
Costs and Expenses
Cost of revenue. Genius’ cost of revenue includes costs related to (i) amortization of intangible assets, mainly related to Genius’ capitalized internally developed software, along with Genius’ proprietary sports management technology platform and data rights recognized in connection with the Apax Funds Investment under the acquisition method of accounting, (ii) fees for third-party data and streaming rights under executory contracts, (iii) data collection and production, third-party server and bandwidth and outsourced bookmaking, and (iv) advertising costs directly associated with Genius’ Media Technology, Content and Services offerings.
Genius believes that its cost of revenue is highly scalable over the longer term. While key components of cost of revenue, such as server and bandwidth costs and personnel costs related to revenue-generating activities, are variable, Genius expects them to grow at a slower pace than revenue. Other key costs, such as third-party data including those related to Genius’ EPL contract, are typically fixed. Genius also expects its gross margin to increase in the medium term, once the intangible assets stepped-up in connection with the Apax Funds Investment are fully amortized.
Sales and marketing. Sales and marketing expenses consist primarily of sales personnel costs, including compensation, commissions and benefits, amortization of costs to obtain a contract associated with capitalized commissions costs, event attendance, event sponsorships, association memberships, marketing subscriptions, and third-party consulting fees.
Research and development. Research and development (“R&D”) expenses consist primarily of costs incurred for the development of new products related to Genius’ platform and services, as well as improving existing products and services. The costs incurred included related personnel salaries and benefits, facility costs, server and bandwidth costs, consulting costs, and amortization of production software costs.
R&D expenses can be volatile between periods, as Genius capitalizes a significant portion of its internally developed software costs in periods where a product completes the preliminary project stage and it is probable the project will be completed and performed as intended. Capitalized internally developed software costs are typically amortized in cost of revenue.
General and administrative. General and administrative expenses (“G&A”) consist primarily of administrative personnel costs, including executive salaries, bonuses and benefits, professional services (including legal, regulatory, audit and licensing-related), legal settlements and contingencies, rent expense, depreciation of property and equipment and amortization of trademarks, customer contracts and other acquired third-party software costs.
Transaction expenses. Transaction expenses consists primarily of advisory, legal, accounting, valuation, and other professional or consulting fees in connection with Genius’ corporate development activities. Direct and indirect transaction expenses in a business combination are expensed as incurred when the service is received.
Income tax expense. Genius accounts for income taxes using the asset and liability method whereby deferred income taxes are recognized for the tax consequences of temporary differences between the financial statement carrying amounts and the tax basis of the assets and liabilities. The provision for income taxes reflects income earned and taxed, mainly in the United Kingdom. See Note 10 – Income Taxes, to Genius’ unaudited condensed consolidated financial statements appearing elsewhere herein.
Non-GAAP Financial Measures
This Report on Form 6-K includes certain non-GAAP financial measures.
Adjusted EBITDA ****
Genius presents Adjusted EBITDA, a non-GAAP performance measure, to supplement its results presented in accordance with U.S. GAAP. Adjusted EBITDA is defined as earnings before interest, income tax, depreciation and amortization and other items that are unusual or not related to Genius’ revenue-generating operations, including stock based compensation expense.
Adjusted EBITDA is used by management to evaluate Genius’ core operating performance on a comparable basis and to make strategic decisions. Genius believes Adjusted EBITDA is useful to investors for the same reasons as well as in evaluating Genius’ operating performance against competitors, which commonly disclose similar performance measures. However, Genius’ calculation of Adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Adjusted EBITDA is not intended to be a substitute for any U.S. GAAP financial measure.
25
The following table presents a reconciliation of Genius’ Adjusted EBITDA to its net loss for the periods indicated.
| Three MonthsEnded<br>March 31,<br>2021 | Three MonthsEnded<br>March 31,<br>2020 | |||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | ||||||
| Consolidated net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Adjusted for: | ||||||
| Net, interest expense | 2,347 | 1,908 | ||||
| Income tax expense (benefit) | (263 | ) | (1,787 | ) | ||
| Amortization of acquired intangibles<br>^(1)^ | 5,852 | 5,292 | ||||
| Other depreciation and amortization<br>^(2)^ | 4,480 | 2,867 | ||||
| Transaction expenses | 689 | — | ||||
| Litigation and related costs ^(3)^ | 878 | 175 | ||||
| Other ^(4)^ | 597 | 890 | ||||
| Adjusted EBITDA | $ | 9,258 | **** | $ | 1,801 | **** |
| (1) | Includes amortization of intangible assets generated through business acquisitions, inclusive of amortization<br>for data rights, marketing products, and acquired technology. | |||||
| --- | --- | |||||
| (2) | Includes depreciation of Genius’ property and equipment, amortization of contract cost, and amortization<br>of internally developed software and other intangible assets. Excludes amortization of intangible assets generated through business acquisitions. | |||||
| --- | --- | |||||
| (3) | Includes mainly legal and related costs in connection with non-routine<br>litigation matters including Sportradar litigation and BetConstruct litigation. | |||||
| --- | --- | |||||
| (4) | Includes gain/losses on disposal of assets, gain/losses on foreign currency and expenses incurred related to earn-out payments on historical acquisitions. | |||||
| --- | --- |
On a constant currency basis, Adjusted EBITDA would have been $1.9 million for the quarter ended March 31, 2020.
Constant Currency ****
Certain income statement items in this Report on Form 6-K are discussed on a constant currency basis. As discussed under “Quantitative and Qualitative Disclosures about Market Risk—Foreign Exchange Exposure,” Genius’ results between periods may not be comparable due to foreign currency translation effects. Genius presents certain income statement items on a constant currency basis, as if GBP:USD exchange rate had remained constant period-over-period, to enhance the comparability of its results. Genius calculates income statement constant currency amounts by taking the relevant average GBP:USD exchange rate used in the preparation of its income statement for the more recent comparative period and applies it to the actual GBP amount used in the preparation of its income statement for the prior comparative period.
Constant currency amounts only adjust for the impact related to the translation of Genius’ consolidated financial statements from GBP to USD. Constant currency amounts do not adjust for any other translation effects, such as the translation of results of subsidiaries whose functional currency is other than GBP or USD, as such effects have not been material to date.
26
Results of Operations
Quarter Ended March 31, 2021 Compared to the Quarter Ended March 31, 2020
The following table summarizes Genius’ condensed consolidated results of operations for the periods indicated.
| Three | Three | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Months | Months | |||||||||||
| Ended | Ended | |||||||||||
| March 31, | March 31, | Variance | ||||||||||
| 2021 | 2020 | In dollars | In % | |||||||||
| (dollars, in thousands) | ||||||||||||
| Revenue | $ | 53,738 | $ | 35,369 | $ | 18,369 | 52% | |||||
| Cost of revenue | 40,113 | 27,662 | 12,451 | 45% | ||||||||
| Gross profit | 13,625 | 7,707 | 5,918 | 77% | ||||||||
| Operating expenses: | ||||||||||||
| Sales and marketing | $ | 3,884 | $ | 4,420 | $ | (536 | ) | (12% | ) | |||
| Research and development | 3,258 | 2,422 | 836 | 35% | ||||||||
| General and administrative | 8,869 | 7,398 | 1,471 | 20% | ||||||||
| Transaction expenses | 689 | — | 689 | nm | ||||||||
| Total operating expense | 16,700 | 14,240 | 2,460 | 17% | ||||||||
| Loss from operations | (3,075 | ) | (6,533 | ) | 3,458 | (53% | ) | |||||
| Interest income (expense), net | (2,347 | ) | (1,908 | ) | (439 | ) | 23% | |||||
| Foreign currency gain (loss) | (163 | ) | (890 | ) | 727 | (82% | ) | |||||
| Total other income (expenses) | (2,510 | ) | (2,798 | ) | 288 | (10% | ) | |||||
| Loss before income taxes | (5,585 | ) | (9,331 | ) | 3,746 | (40% | ) | |||||
| Income tax (expense)/benefit | 263 | 1,787 | (1,524 | ) | (85% | ) | ||||||
| Net loss | $ | (5,322 | ) | $ | (7,544 | ) | $ | 2,222 | (29% | ) |
nm = notmeaningful
Revenue
Revenue was $35.4 million for the three months ended March 31, 2020 compared to $53.7 million for the three months ended March 31, 2021. Revenue increased $18.4 million, or 52%. On a constant currency basis, revenue would have increased $15.6 million, or 40% in the three months ended March 31, 2021.
Betting Technology, Content and Services revenue increased $11.5 million, or 42%, from $27.4 million for the three months ended March 31, 2020 to $39.0 million for the three months ended March 31, 2021. Growth in business with existing customers as a result of price increases on contract renewals and renegotiations powered by Genius’ official data rights strategy, expansion of value-add services, and new service offerings contributed $4.5 million to the increase, while another $4.1 million was attributable to new customer acquisitions, while a further $2.9 million was driven by increased customer utilization of Genius’ available event content. Events under official rights increased from 148,519 as of three months ended March 31, 2020 to 185,676 as of three months ended March 31, 2021.
Sports Technology and Services revenue increased $1.6 million, or 42%, from $3.8 million for the three months ended March 31, 2020 to $5.4 million for the three months ended March 31, 2021, primarily driven by expanded services provided to existing sports league and federation customers across all tiers of sport. Revenue for contracts where Genius receives non-cash consideration in the form of official sports data and streaming rights was $2.3 million in the three months ended March 31, 2020 compared to $3.1 million in the three months ended March 31, 2021.
Media Technology, Content and Services revenue increased $5.2 million, or 127%, from $4.1 million for the three months ended March 31, 2020 to $9.4 million for the three months ended March 31, 2021, primarily driven by the acquisition of new customers in the Americas and Europe primarily for programmatic advertising services.
27
Cost of revenue
Cost of revenue was $27.7 million for the three months ended March 31, 2020, compared to $40.1 million for the three months ended March 31, 2021. The $12.4 million increase in cost of revenue was primarily driven by increased data and streaming rights and media direct costs and increased amortization of capitalized software development costs.
Data and streaming rights costs were $9.4 million for the three months ended March 31, 2020 and $14.2 million for the three months ended March 31, 2021. This increase was driven primarily by Genius’s official data rights strategy.
Media direct costs were $2.4 million for the three months ended March 31, 2020 and $5.8 million for the three months ended March 31, 2021. This increase was driven primarily by programmatic advertising revenues in the Americas and Europe.
Amortization of capitalized software development costs was $2.3 million for the three months ended March 31, 2020 and $3.8 million for the three months ended March 31, 2021. This increase was driven primarily by Genius’ continued investment in new product offerings which has resulted in increased capitalization of internally developed software costs since the Apax Funds Investment.
Sales and marketing
Sales and marketing expenses were $4.4 million for the three months ended March 31, 2020, compared to $3.9 million for the three months ended March 31, 2021. The $0.5 million decrease was primarily due to decreased marketing and advertising events, as well as sponsorships in the wake of the COVID-19 pandemic.
Research and development
Research and development expenses were $2.4 million for the three months ended March 31, 2020, compared to $3.3 million for the three months ended March 31, 2021. The $0.9 million increase was primarily due to Genius capitalizing a lower portion of internally developed software costs in the period.
General and administrative
General and administrative expenses were $7.4 million for the three months ended March 31, 2020, compared to $8.9 million for the three months ended March 31, 2021. The $1.5 million increase was mainly driven by costs associated with ongoing business activities and efforts involved to operate as a public company.
Transaction expenses
Transaction expenses were $0.7 million for the three months ended March 31, 2021, primarily due transaction costs related to the merger with dMY Technology Group, Inc. II.
Interest expense, net
Interest expense, net was $1.9 million for the three months ended March 31, 2020, compared to $2.3 million for the three months ended March 31, 2021. The $0.4 million increase was mainly driven by the higher loan note balance in the three months ended March 31, 2021.
Foreign currency gain (loss)
Genius recorded a foreign currency loss of $0.9 million for the three months ended March 31, 2020 and a loss of $0.2 million for the three months ended March 31, 2021. The loss in the three months ended March 31, 2021 was mainly due to the appreciation of the GBP against local currencies during that period.
Income tax benefit
Income tax benefit was $1.8 million for the three months ended March 31, 2020 and income tax benefit was $0.3 million for the three months ended March 31, 2021. The decrease in income tax benefit in the three months ended March 31, 2021 was primarily driven by the increase in recorded valuation allowance against U.K. deferred tax assets that cannot be realized.
Net loss
Net loss was $7.5 million for the three months ended March 31, 2020 and $5.3 million for the three months ended March 31, 2021.
28
Liquidity and Capital Resources
Genius measures liquidity in terms of its ability to fund the cash requirements of its business operations, including working capital and capital expenditure needs, contractual obligations and other commitments, with cash flows from operations and other sources of funding. Genius’ current working capital needs relate mainly to launching its product offerings and acquiring new data rights in new geographies, as well as compensation and benefits of its employees. Genius’ recurring capital expenditures consist primarily of internally developed software costs and property and equipment (such as buildings, IT equipment, and furniture and fixtures). Genius expects its capital expenditure and working capital requirements to increase as it continues to expand its product offerings across the United States, but has not made any firm capital commitments. Genius’ ability to expand and grow its business will depend on many factors, including its working capital needs and the evolution of its operating cash flows.
Genius cannot guarantee that its available cash resources will be sufficient to meet its liquidity needs. Genius may need additional cash resources due to changed business conditions or other developments, including unanticipated regulatory developments, significant acquisitions or competitive pressures. Genius believes that its cash on hand following the consummation of the Business Combination will be sufficient to meet its working capital and capital expenditure requirements for the next twelve months. To the extent that its current resources are insufficient to satisfy its cash requirements, Genius may need to seek additional equity or debt financing. If the needed financing is not available, or if the terms of financing are less desirable than expected, Genius may be forced to decrease its level of investment in new product launches and related marketing initiatives or to scale back its existing operations, which could have an adverse impact on its business and financial prospects.
Debt
Genius had $95.9 million and $93.0 million in debt outstanding as of March 31, 2021 and December 31, 2020, respectively. Substantially all of this debt was in the form of unsecured Investor Loan Notes bearing interest at 10% annually and Related Party Loan bearing interest at 4% annually. Genius repaid the Investor Loan Notes and the Related Party Loan in full upon the consummation of the Business Combination.
In addition, Genius has a £150 thousand overdraft facility (the “Overdraft Facility”), which was undrawn at the date of this Report on Form 6-K.
Cash Flows
The following table summarizes Genius’ cash flows for the periods indicated.
| Three MonthsEnded<br>March 31,<br>2021 | Three MonthsEnded<br>March 31,<br>2020 | |||||
|---|---|---|---|---|---|---|
| (dollars, in thousands) | ||||||
| Net cash provided by (used in) operating activities | $ | 3,309 | $ | 8,694 | ||
| Net cash provided by (used in) investing activities | (4,232 | ) | (6,096 | ) | ||
| Net cash provided by (used in) financing activities | (5 | ) | 52 |
Operating activities
Net cash provided by operating activities was $8.7 million for the three months ended March 31, 2020, while net cash provided by operating activities was $3.3 million for the three months ended March 31, 2021.
For the three months ended March 31, 2020, net cash provided by operating activities primarily reflected the change in working capital of $7.2 million and net loss net of non-cash items of $1.5 million. For the three months ended March 31, 2021, net cash provided by operating activities primarily reflected the impact of Genius’ net income net of non-cash items of $6.8 million offset by changes in working capital of $3.5 million.
Investing activities
Net cash used in investing activities was $6.1 million and $4.2 million for the three months ended March 31, 2020 and 2021, respectively, and was primarily driven by capital expenditures including internally developed software costs, IT equipment, and furniture and fixtures. For the three months ended March 31, 2020, investing cash flows primarily reflect internally developed software costs of $5.6 million and purchases of property and equipment of $0.3 million. For the three months ended March 31, 2021, investing cash flows primarily reflect internally developed software costs of $4.0 million and purchases of property and equipment of $0.2 million.
Financing activities
Net cash used in and provided by financing activities was not significant for the three months ended March 31, 2020 and 2021, respectively.
29
Critical Accounting Policies and Estimates
Genius’ condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. Preparation of the financial statements requires Genius’ management to make judgments, estimates and assumptions that impact the reported amount of revenue and expenses, assets and liabilities and the disclosure of contingent assets and liabilities. Management considers an accounting judgment, estimate or assumption to be critical when (1) the estimate or assumption is complex in nature or requires a high degree of judgment and (2) the use of different judgments, estimates and assumptions could have a material impact on Genius’ condensed consolidated financial statements. Genius’ critical accounting policies include the following:
| • | Revenue Recognition |
|---|---|
| • | Internally Developed Software |
| --- | --- |
| • | Business Combinations |
| --- | --- |
During the three months ended March 31, 2021, there were no significant changes to the above critical accounting policies and estimates. Refer to “Operating and Financial Review and Prospects” contained in Part I, Item 5 of our Annual Report on Form 20-F for the year ended December 31, 2020, for a more complete discussion of our critical accounting policies and estimates
Recently Adopted and Issued Accounting Pronouncements
For a detailed discussion of all relevant recently issued accounting pronouncements, see Note 1 to the condensed consolidated financial statements appearing elsewhere herein.
Emerging Growth Company Accounting Election
Section 102(b)(1) of the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can choose not to take advantage of the extended transition period and comply with the requirements that apply to non-emerging growth companies, and any such election to not take advantage of the extended transition period is irrevocable. Genius Sports Limited is an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, and has elected to take advantage of the benefits of this extended transition period. Following the consummation of the Business Combination, Genius Sports Limited is expected to remain an emerging growth company at least through the end of the 2021 fiscal year. This may make it difficult to compare Genius Sports Limited’s financial results with the financial results of another public company that is either not an emerging growth company or is an emerging growth company that has chosen not to take advantage of the extended transition period because of the potential differences in accounting standards used.
Quantitative and Qualitative Disclosures about Market Risk
Genius’ primary and currently only material market risk exposure is to foreign currency exchange.
Foreign Exchange Exposure
Genius’ results of operations between periods are affected by changes in foreign currency exchange rates. Genius’ assets and liabilities and results of operations are translated from its functional currency, the British Pound Sterling (“GBP”) into its reporting currency, the United States Dollar (“USD”), which is Genius’ reporting currency, using the average exchange rate during the relevant period for income and expense items and the period-end exchange rate for assets and liabilities.
The effect of translating Genius’ functional currency amounts into USD is reported in accumulated other comprehensive income within shareholders’ equity but is not reported in Genius’ income statement. However, changes in GBP-USD exchange rate between periods directly impact the amount of revenue and expense reported by Genius, and therefore its results of operations between periods may not be comparable. Genius estimates that a hypothetical 10% appreciation of the USD against the GBP would have resulted in $5.4 million and $3.5 million decrease in reported revenue for the three months ended March 31, 2021 and 2020, respectively. Throughout this Report on Form 6-K, Genius reports certain items on a constant currency basis to facilitate comparability between periods.
In addition, Genius is a global business that transacts with customers and vendors worldwide and makes and receives payments in several different currencies, and from time to time may also engage in intercompany transfers to and from its subsidiaries. Genius re-measures amounts payable on transactions denominated in currencies other than GBP into GBP and records the relevant gain or loss, which occurs due to timing differences between recognition of a transaction on the income statement and the related payment, under the income statement caption “gain (loss) on foreign currency.” Genius does not hedge its foreign currency translation or transaction exposure, though it may do so in the future.
30
OTHER INFORMATION
Legal and Proceedings
In the ordinary course of business, we are involved in various pending and threatened litigation and regulatory matters relating to our operations. We are currently involved in the following legal proceedings. See Note 11, “Commitments andContingencies” to Genius’ condensed consolidated financial statements appearing elsewhere herein. If accruals are not appropriate, we further evaluate each legal proceeding to assess whether an estimate of the possible loss or range of possible loss can be made.
The results of any current or future legal proceedings cannot be predicted with certainty and, regardless of the outcome, can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
Risk Factors
There have been no material changes from the risk factors described in the section titled “Risk Factors” in our Annual Report on Form 20-F.
31
EX-99.2
Exhibit 99.2
Genius Sports Reports Strong First Quarter 2021 Results, Raises Full-Year 2021 Revenue Guidance By 35%
| • | Q1 revenue increased 52% year-over-year to $53.7m |
|---|---|
| • | First quarter group Adj. EBITDA up 414% year-over year to $9.3m (net loss of $5.3m) |
| --- | --- |
| • | Raised FY2021 group revenue guidance from $190m to $250m-$260m |
| --- | --- |
| • | Announced a six-year strategic partnership with the National Football<br>League |
| --- | --- |
| • | Entered into a two-year marketing partnership with FanDuel to deliver<br>data-driven, targeted advertising |
| --- | --- |
| • | Announced the acquisitions of two leading technology companies, FanHub and Second Spectrum, diversifying our<br>offering and enhancing capabilities |
| --- | --- |
| • | Appointed sports industry leader and former Turner President, David Levy, as Genius Sports’ new Chairman.<br> |
| --- | --- |
LONDON & NEW YORK, May 20, 2021 – Genius Sports Limited (NYSE:GENI) (“Genius” or “GSL”), the official data, technology and commercial partner that powers the global ecosystem connecting sports, betting and media, today announced financial results for its fiscal 2021 first quarter ended March 31, 2021.
“We delivered superb results in the first quarter of 2021, demonstrating our continued excellent momentum and solid execution of strategic commitments,” said Mark Locke, GSL Co-Founder and CEO. “There is a significant opportunity to utilize our leading portfolio of official sports data, supported by our unique technology, scale and growing network of industry partners. Our strategy of powering the global sports data ecosystem has supported our growth in the quarter, and we’re confident in our ability to continuously improve our end-to-end solution and deliver on our increased guidance for the year.”
| $ in thousands | Q121 | Q120 | % | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Group Revenue | 53,738 | 35,369 | 51.9 | % | |||||
| Betting Technology, Content & Services | 38,955 | 27,421 | 42.1 | % | |||||
| Sports Technology & Services | 5,406 | 3,818 | 41.6 | % | |||||
| Media Technology, Content & Services | 9,377 | 4,130 | 127.0 | % | |||||
| Group Adj. EBITDA | 9,258 | 1,801 | 414.0 | % | |||||
| Group Adj. EBITDA Margin | 17.2 | % | 5.1 | % | 12.1 | % |
1Q 2021 Financial Highlights
| • | Group Revenue: Group revenue increased 51.9% year-over-year to $53.7 million, driven by balanced growthacross all major product groups. On a constant currency basis, revenue increased $15.6 million, or 40% year-over-year. |
|---|---|
| • | Betting Technology, Content & Services: Revenue increased 42.1% year-over-year to<br>$39.0 million. Growth in business with existing customers was driven by price increases on contract renewals and renegotiations powered by Genius’ official data rights strategy, expansion of<br>value-add services, and new service offerings. New customer |
| --- | --- |
acquisitions and increased customer utilization of Genius’ available event content also contributed to growth.
| • | Sports Technology & Services: Revenue increased 41.6% year-over-year to<br>$5.4 million, driven by expanded services provided to existing sports league and federation customers across all tiers of sport. |
|---|---|
| • | Media Technology, Content & Services: Revenue increased 127.0% year-over-year to<br>$9.4 million, driven by the acquisition of new customers in the Americas and Europe primarily for programmatic advertising services. |
| --- | --- |
| • | Group Adj. EBITDA: Group adjusted (non-GAAP) EBITDA increased to<br>$9.3 million from $1.8 million, driven by revenue growth, strong operating leverage, and disciplined cost control. |
| --- | --- |
| • | Adjusted EBITDA margin was 17.2% in the quarter. |
| --- | --- |
Business Highlights
| • | After the reporting period, announced a six-year strategic partnership<br>with the National Football League (NFL), through which Genius will be the NFL’s exclusive distributor of real-time official play-by-play statistics, proprietary<br>Next Gen Stats (NGS) data, and the NFL’s official sports betting data feed to media companies and sports betting operators globally. |
|---|---|
| • | Announced the acquisition of FanHub, a leading provider of free-to-play (F2P) games and fan engagement solutions, further diversifying Genius’ customer offering and direct-to-fan<br>engagement capabilities. |
| --- | --- |
| • | Announced the acquisition of Second Spectrum, a leading provider of cutting-edge data tracking and visualization<br>solutions to enhance real-time data collection, analytics and live streaming capabilities. |
| --- | --- |
| • | Appointed sports industry pioneer, David Levy, as new non-executive<br>Chairman, bringing invaluable experience in the global sports and entertainment industry and an incredible track record overseeing Turner’s portfolio of premium content. |
| --- | --- |
| • | Entered into a two-year marketing partnership with FanDuel to deliver<br>data-driven, targeted advertisements in U.S. states where the company operates. |
| --- | --- |
| • | Agreed to new official partnerships with sports leagues and federations, including, but not limited to, Major<br>League Baseball (MLB), Superstar Racing Experience (SRX), Major League Rugby (MLR) and Japan B.LEAGUE. |
| --- | --- |
| • | Extended official data partnership with Australia’s Hungry Jack’s National Basketball League (NBL).<br> |
| --- | --- |
| • | Increased number of U.S. states Genius is permitted to supply in from eleven to thirteen, following the launch of<br>Michigan and Virginia. Genius also has permission to supply in three tribal jurisdictions in the United States. |
| --- | --- |
| • | Signed multi-state official data partnership with WynnBET, Wynn Resorts’ online U.S. sportsbook brand, which<br>will use Genius’ LiveData and LiveTrading services, powering in-game betting experiences across New Jersey, Colorado and Michigan, with more states expected to follow. |
| --- | --- |
| • | Announced a deal to supply one of Italy’s largest online betting and gaming platform providers, Microgame<br>S.p.A., with official in-play sportsbook content, powering over 25 licensed Italian sportsbook brands with LiveData and LiveTrading services. |
| --- | --- |
Financial Outlook
The Company updated its full-year 2021 projections and now expects to generate revenue of approximately $250 to $260 million and adjusted EBITDA of approximately $10 to $20 million.
| Group Revenue | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Current | Previous | ||||||||||||||
| $ in millions | Low | Mid | High | Low | Mid | High | |||||||||
| Underlying Business | $ | 240 | $ | 243 | $ | 245 | — | $ | 190 | **** | — | ||||
| New Items | |||||||||||||||
| Acquisitions^1^ | $ | 10 | $ | 13 | $ | 15 | |||||||||
| Total | $ | 250 | $ | 255 | $ | 260 | |||||||||
| Group Adj. EBITDA | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Current | Previous | ||||||||||||||
| $ in millions | Low | Mid | High | Low | Mid | High | |||||||||
| Underlying Business | $ | 35 | **** | $ | 40 | **** | $ | 45 | **** | — | $ | 35 | **** | — | |
| New Items | |||||||||||||||
| Acquisitions^1^ | $ | 0 | $ | 1 | $ | 2 | |||||||||
| Listing Costs^2^ | ($ | 10 | ) | ($ | 10 | ) | ($ | 10 | ) | ||||||
| Investments^3^ | ($ | 15 | ) | ($ | 15 | ) | ($ | 15 | ) | ||||||
| Total | $ | 10 | **** | $ | 16 | **** | $ | 22 | **** | ||||||
| ^1^ | Assumes 2021 calendar year contribution on pro-rata basis<br> | ||||||||||||||
| --- | --- | ||||||||||||||
| ^2^ | Incremental costs associated with US public listing | ||||||||||||||
| --- | --- | ||||||||||||||
| ^3^ | Discretionary investments to accelerate strategy | ||||||||||||||
| --- | --- |
Note: assumes an exchange rate of 1.30 GBP per U.S. dollar, which was the exchange rate used for the preparation of the original projections as of September 9, 2020
Note: Group adj. EBITDA excludes any impact of non-cash share-based payment charges, including charges related to 11.25 million warrants issued to the NFL, vesting in Q2 2021 (approximately $170 million), and any charges related to the legacy management incentive plan which was in place prior to the SPAC merger.
Financial Statements & Reconciliation Tables
Maven Topco Limited
Condensed Consolidated Statements of Operations
(Unaudited)
(Inthousands, except share and per share data)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Revenue | $ | 53,738 | $ | 35,369 | ||
| Cost of revenue | 40,113 | 27,662 | ||||
| Gross profit | 13,625 | 7,707 | ||||
| Operating expenses: | ||||||
| Sales and marketing | 3,884 | 4,420 | ||||
| Research and development | 3,258 | 2,422 | ||||
| General and administrative | 8,869 | 7,398 | ||||
| Transaction expenses | 689 | — | ||||
| Total operating expense | 16,700 | 14,240 | ||||
| Loss from operations | (3,075 | ) | (6,533 | ) | ||
| Interest income (expense), net | (2,347 | ) | (1,908 | ) | ||
| Gain (loss) on foreign currency | (163 | ) | (890 | ) | ||
| Total other income (expenses) | (2,510 | ) | (2,798 | ) | ||
| Loss before income taxes | (5,585 | ) | (9,331 | ) | ||
| Income tax benefit (expense*)* | 263 | 1,787 | ||||
| Net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Net loss per common share: | ||||||
| Basic and diluted | $ | (2.84 | ) | $ | (4.03 | ) |
| Weighted average common shares outstanding: | ||||||
| Basic and diluted | 1,873,423 | 1,873,423 |
Maven Topco Limited
Condensed Consolidated Balance Sheets
(In thousands, except share data)
| December 31, | |||||
|---|---|---|---|---|---|
| 2020 | |||||
| ASSETS | |||||
| Current assets: | |||||
| Cash and cash equivalents | 10,582 | $ | 11,781 | ||
| Accounts receivable, net | 23,171 | 24,776 | |||
| Contract assets | 14,368 | 10,088 | |||
| Prepaid expenses | 5,619 | 4,107 | |||
| Other current assets | 11,444 | 10,584 | |||
| Total current assets | 65,184 | **** | **** | 61,336 | **** |
| Property and equipment, net | 4,583 | 5,002 | |||
| Intangible assets, net | 109,732 | 114,542 | |||
| Goodwill | 202,247 | 200,624 | |||
| Deferred tax asset | — | 5 | |||
| Other assets | 11,857 | 9,496 | |||
| Total assets | 393,603 | **** | $ | 391,005 | **** |
| LIABILITIES, TEMPORARY EQUITY AND SHAREHOLDERS’ DEFICIT | **** | ||||
| Current liabilities: | |||||
| Accounts payable | 17,208 | $ | 10,106 | ||
| Accrued expenses | 32,670 | 35,220 | |||
| Deferred revenue | 24,844 | 26,036 | |||
| Current debt | 10,456 | 10,272 | |||
| Other current liabilities | 4,619 | 3,714 | |||
| Total current liabilities | 89,797 | **** | **** | 85,348 | **** |
| Long-term debt – less current portion | 85,436 | 82,723 | |||
| Deferred tax liability | 7,895 | 8,097 | |||
| Other liabilities | 3,617 | 3,589 | |||
| Total liabilities | 186,745 | **** | **** | 179,757 | **** |
| Temporary equity: | |||||
| Preference shares, 0.0001 par value, 218,561,319 shares authorized, 218,561,319 and 218,561,319<br>issued and outstanding at March 31, 2021 and December 31, 2020, respectively | 359,936 | 350,675 | |||
| Total temporary equity | 359,936 | **** | **** | 350,675 | **** |
| Shareholders’ deficit | |||||
| Common shares, 0.01 par value (A1 Ordinary Shares – 1,568,702 shares authorized, 1,568,702<br>and 1,568,702 issued and outstanding; A2 Ordinary Shares – 158,778 authorized, 158,778 and 158,778 issued and outstanding; A3 Ordinary Shares – 145,943 authorized, 145,943 and 145,943 issued and outstanding at March 31, 2021 and<br>December 31, 2020, respectively) | 24 | 24 | |||
| Additional paid-in capital | 2,393 | 2,393 | |||
| Accumulated deficit | (167,820 | ) | (153,237 | ) | |
| Accumulated other comprehensive income | 12,325 | 11,393 | |||
| Total shareholders’ deficit | (153,078 | ) | (139,427 | ) | |
| Total liabilities, temporary equity and shareholders’ deficit | 393,603 | **** | $ | 391,005 | **** |
All values are in US Dollars.
Maven Topco Limited
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(Inthousands)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Cash flows from operating activities: | ||||||
| Net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Adjustments to reconcile net loss to net cash provided by operatingactivities: | **** | |||||
| Depreciation and amortization | 10,147 | 8,041 | ||||
| Non-cash interest expense (income), net | 2,123 | 1,492 | ||||
| Amortization of contract costs | 185 | 118 | ||||
| Deferred income taxes | (263 | ) | (1,787 | ) | ||
| Loss on foreign currency remeasurement | (111 | ) | 1,164 | |||
| Changes in assets and liabilities | **** | |||||
| Accounts receivable, net | 1,812 | (1,042 | ) | |||
| Contract assets | (4,213 | ) | 2,792 | |||
| Prepaid expenses | (1,484 | ) | (135 | ) | ||
| Other current assets | (760 | ) | (576 | ) | ||
| Other assets | (2,476 | ) | 1,296 | |||
| Accounts payable | 7,046 | (5,316 | ) | |||
| Accrued expenses | (2,845 | ) | 6,411 | |||
| Deferred revenue | (1,408 | ) | 3,857 | |||
| Other current liabilities | 878 | (77 | ) | |||
| Net cash provided by operating activities | **** | 3,309 | **** | **** | 8,694 | **** |
| Cash flows from investing activities: | ||||||
| Purchases of property and equipment | (186 | ) | (327 | ) | ||
| Capitalization of internally developed software costs | (4,033 | ) | (5,550 | ) | ||
| Purchases of intangible assets | (44 | ) | (219 | ) | ||
| Proceeds from disposal of assets | 31 | — | ||||
| Net cash used in investing activities | **** | (4,232 | ) | **** | (6,096 | ) |
| Cash flows from financing activities: | ||||||
| Proceeds from deposits on incentive securities | — | 57 | ||||
| Repayment of loans and mortgage | (5 | ) | (5 | ) | ||
| Net cash provided by (used in) financing activities | **** | (5 | ) | **** | 52 | **** |
| Effect of exchange rate changes on cash and cash equivalents | (271 | ) | (1,299 | ) | ||
| Net increase (decrease) in cash and cash equivalents | (1,199 | ) | 1,351 | |||
| Cash and cash equivalents, beginning of period | 11,781 | 8,228 | ||||
| Cash and cash equivalents, end of period | $ | 10,582 | $ | 9,579 | ||
| Supplemental disclosure of cash activities: | ||||||
| Cash paid (received) during the period for interest | $ | 224 | $ | 416 | ||
| Cash paid (received) during the period for income taxes | $ | 53 | $ | 29 | ||
| Supplemental disclosure of noncash investing and financing activities: | **** | |||||
| Preference share accretion | $ | 9,261 | $ | 7,897 | ||
| Deferred offering costs included in other current assets and accrued expenses | $ | 123 | $ | — |
Reconciliation of GAAP Net loss to Adjusted EBITDA
(In thousands)
Unaudited
| Three MonthsEnded<br>March 31,<br>2021 | Three MonthsEnded<br>March 31,<br>2020 | |||||
|---|---|---|---|---|---|---|
| (dollars in thousands) | ||||||
| Consolidated net loss | $ | (5,322 | ) | $ | (7,544 | ) |
| Adjusted for: | ||||||
| Net, interest expense | 2,347 | 1,908 | ||||
| Income tax expense (benefit) | (263 | ) | (1,787 | ) | ||
| Amortization of acquired intangibles (1) | 5,852 | 5,292 | ||||
| Other depreciation and amortization (2) | 4,480 | 2,867 | ||||
| Transaction expenses | 689 | — | ||||
| Litigation and related costs (3) | 878 | 175 | ||||
| Other (4) | 597 | 890 | ||||
| Adjusted EBITDA | $ | 9,258 | **** | $ | 1,801 | **** |
| (1) | Includes amortization of intangible assets generated through business acquisitions, inclusive of amortization<br>for data rights, marketing products, and acquired technology. | |||||
| --- | --- | |||||
| (2) | Includes depreciation of Genius’ property and equipment, amortization of contract cost, and amortization<br>of internally developed software and other intangible assets. Excludes amortization of intangible assets generated through business acquisitions. | |||||
| --- | --- | |||||
| (3) | Includes mainly legal and related costs in connection with non-routine<br>litigation matters including Sportradar litigation and BetConstruct litigation. | |||||
| --- | --- | |||||
| (4) | Includes gain/losses on disposal of assets, gain/losses on foreign currency and expenses incurred related to earn-out payments on historical acquisitions. | |||||
| --- | --- |
About Genius Sports
Genius Sports is the official data, technology and commercial partner that powers the global ecosystem connecting sports, betting and media. We are a global leader in digital sports content, technology and integrity services. Our technology is used in over 150 countries worldwide, empowering sports to capture, manage and distribute their live data and video, driving their digital transformation and enhancing their relationships with fans.
We are the trusted partner to over 400 sports leagues and federations globally, including many of the world’s largest leagues and federations such as the NFL, EPL, FIBA, NCAA, NASCAR, AFA and PGA.
Genius Sports is uniquely placed through cutting-edge technology, scale and global reach to support our partners. We are more than just a technology company, we build long-term relationships with sports at all levels, helping them to control and maximize the value of their content while providing technical expertise and round-the-clock support.
Non-GAAP Financial Measures
This press release includes non-GAAP financial measures not presented in accordance with U.S. GAAP.
Adjusted EBITDA
We present Group adjusted EBITDA, a non-GAAP performance measure, to supplement our results presented in accordance with U.S. GAAP. Group adjusted EBITDA is defined as earnings before interest, income tax, depreciation and amortization and other items that are unusual or not related to our revenue-generating operations, including stock based compensation expense.
Group adjusted EBITDA is used by management to evaluate our core operating performance on a comparable basis and to make strategic decisions. We believe Group adjusted EBITDA is useful to investors for the same reasons as well as in evaluating our operating performance against competitors, which commonly disclose similar performance measures. However, our calculation of Group adjusted EBITDA may not be comparable to other similarly titled performance measures of other companies. Group adjusted EBITDA is not intended to be a substitute for any U.S. GAAP financial measure.
We do not provide a reconciliation of Group adj. EBITDA to consolidated net income/(loss) on a forward-looking basis because we are unable to forecast certain items required to develop meaningful comparable GAAP financial measures without unreasonable efforts. These items are difficult to predict and estimate and are primarily dependent on future events. The impact of these items could be significant to our projections.
Constant Currency
Certain income statement items in this press release are discussed on a constant currency basis. Our results between periods may not be comparable due to foreign currency translation effects. We present certain income statement items on a constant currency basis, as if GBP:USD exchange rate had remained constant period-over-period, to enhance the comparability of our results. We calculate income statement constant currency amounts by taking the relevant average GBP:USD exchange rate used in the preparation of our income statement for the more recent comparative period and apply it to the actual GBP amount used in the preparation of our income statement for the prior comparative period.
Constant currency amounts only adjust for the impact related to the translation of our consolidated financial statements from GBP to USD. Constant currency amounts do not adjust for any other translation effects, such as the translation of results of subsidiaries whose functional currency is other than GBP or USD, as such effects have not been material to date.
Forward-Looking Statements
This press release contains forward-looking statements as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve significant risks and uncertainties. All statements other than statements of historical facts are forward-looking statements. These forward-looking statements include information about our possible or assumed future results of operations or our performance. Words such as “expects,” “intends,” “plans,” “believes,” “anticipates,” “estimates,” and variations of such words and similar expressions are intended to identify such forward looking statements. Although we believe that the forward-looking statements contained in this press release are based on reasonable assumptions, you should be aware that many factors could affect our actual financial results or results of operations and could cause actual results to
differ materially from those in such forward-looking statements, including but not limited to: the effect of COVID-19 on our business, risks related to our reliance on relationships with sports organizations and the potential loss of such relationships or failure to renew or expand existing relationships; fraud, corruption or negligence related to sports events, or by our employees or contracted statisticians; risks related to changes in domestic and foreign laws and regulations or their interpretation; compliance with applicable data protection and privacy laws; pending litigation and investigations; the failure to protect or enforce our proprietary and intellectual property rights; claims for intellectual property infringement; our reliance on information technology; risks related to our ability to achieve the anticipated benefits from the business combination with dMY Technology Group, Inc. II; and other factors included under the heading “Risk Factors” in our Annual Report on Form 20-F filed with the SEC on April 30, 2021.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this press release. We undertake no obligation to publicly update or revise any forward-looking statements contained herein, to reflect any change in our expectations with respect to such statements or any change in events, conditions or circumstances upon which any statement is based.
Contact:
Media
Chris Dougan, Chief Communications Officer
+1 (202)-766-4430
Tristan Peniston-Bird / Charlie Harrison, The One Nine Three Group
+44 7772 031 886 / +44 7884 136 143
[email protected] / [email protected]
Investors
Brandon Bukstel, Investor Relations Manager
+1 (954)-554-7932