Skip to main content

6-K

GreenTree Hospitality Group Ltd. (GHG)

6-K 2025-12-23 For: 2025-12-23
View Original
Added on April 06, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

December 2025

Commission File Number: 001-38425

GreenTree Hospitality Group Ltd.

(Registrant’s name)

Kosmos Group, 3F, Building 1, Binjiang InternationalPlaza,No. 1058 Yangshupu Road, Yangpu District, Shanghai,China.200082

People’s Republic of China

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒            Form 40-F ☐

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

GREENTREE HOSPITALITY GROUP LTD.
By: /s/ Alex S. Xu
Name: Alex S. Xu
Title: Chairman and Chief Executive Officer

Date: December 23, 2025

1

EXHIBIT INDEX

Exhibit No. Description
99.1 GreenTree Hospitality Group Ltd. Reports Third Quarter 2025 Financial Results
2

Exhibit 99.1


GreenTree Hospitality Group Ltd.Reports Third Quarter of 2025 Financial Results


Total revenues decreased by 15.0% year over year to RMB303.6 million (US$42.6 million) ^[1]^.
Income from operations was RMB70.1 million(US$9.8 million)^[1]^ compared to RMB106.4 million for the third quarter of 2024.
--- ---
Net income was RMB60.3 million (US$8.5 million)^[1]^<br>compared to RMB65.2 million for the third quarter of 2024.
--- ---
Adjusted EBITDA (non-GAAP)^^^[2]^decreased6.1% year over year to RMB115.0 million (US$16.1 million)^[1]^
--- ---
Cash from operations increased 3.8% year overyear to RMB144.5 million (US$20.3 million) ^[1]^
--- ---

SHANGHAI, December 23, 2025 /PRNewswire/ -- GreenTree Hospitality Group Ltd. (NYSE: GHG) (“GreenTree”, the “Company”, “we”, “us” and “our”), a leading hospitality and restaurant management group in China, today announced its unaudited financial results for the third quarter of 2025.


Third Quarter of 2025 Operational Highlights


Hotels


A total of 4,533 hotels with 323,510 hotel rooms<br>were in operation as of September 30, 2025.
The Company opened 41 hotels and had a pipeline<br>of 1,248 hotels contracted for or under development as of September 30, 2025.
--- ---
The average daily room rate was RMB173, a decrease<br>of 4.1% from RMB181 in the third quarter of 2024.
--- ---
The occupancy rate was 71.3%, decreased from<br>74.6% in the third quarter of 2024.
--- ---
Revenue per available room, or RevPAR, was RMB124,<br>an 8.4% year-over-year decrease.
--- ---
1. The conversion of Renminbi (“RMB”) into United States dollars (“US$”) is<br> based on the exchange rate of US$1.00=RMB 7. 1190 on September 30, 2025 as set forth in H. 10 statistical release of the U.S.<br> Federal Reserve Board and available at https://www.federalreserve.gov/releases/h10/20251006/.
--- ---
2. Adjusted EBITDA (non-GAAP) is calculated as net income plus other operating expenses, income tax expense, share of loss in equity investees,<br>net of tax, interest expense, depreciation and amortization, losses from investment in equity securities, other general expenses, and<br>other expense, net, but excludes other operating income, interest income and other, net, gains from investment in equity securities, share<br>of gains in equity investees (net of tax), and other income, net. The calculation of Adjusted EBITDA (non-GAAP) included in this report<br>has been aligned according to the above mentioned definition.
--- ---
3. Core net income (non-GAAP) is calculated as net income plus<br>share-based compensation, losses from investments in equity securities (net of 25% tax), other expense (net of 25% tax), one-time fees<br>and expense, income tax expenses related to dividend distribution, and other general expenses but excludes government subsidies (net<br>of 25% tax), gains from investment in equity securities (net of 25% tax), and other income (net of 25% tax).
--- ---
4. Each ADS represents one ordinary share.
--- ---
1 / 20

Restaurants


A total of 185 restaurants were in operation<br>as of September 30, 2025.
The AC (average check) was RMB37, a 19.3% year-over-year<br>decrease.
--- ---
The ADT (average daily tickets) was 100, down<br>from 106 in the third quarter of 2024.
--- ---
The ADS (average daily sales per store) was RMB3,714,<br>a decrease of 24.1% from RMB4,891 in the third quarter of 2024.
--- ---

Third Quarter Of 2025 Financial Results


Quarter Ended<br> <br>September 30, 2024
RMB RMB RMB RMB
Hotel Restaurant Elimination Total
Revenues
Leased-and-operated revenues 118,159,125 41,117,277 159,276,402
Franchised-and-managed revenues 167,928,127 1,757,933 169,686,060
Wholesales and others 796,488 27,766,790 (544,290 ) 28,018,988
Total revenues 286,883,740 70,642,000 (544,290 ) 356,981,450

Quarter Ended<br> <br>September 30, 2025
RMB RMB RMB RMB US
Hotel Restaurant Elimination Total Total
Revenues
Leased-and-operated revenues 115,597,165 26,516,648 (34,568 ) 142,079,245
Franchised-and-managed revenues 138,566,905 1,848,818 140,415,723
Wholesales and others 311,831 21,018,623 (219,986 ) 21,110,468
Total revenues 254,475,901 49,384,089 (254,554 ) 303,605,436

All values are in US Dollars.


2 / 20

Nine Month Ended<br> <br>September 30, 2024
RMB RMB RMB RMB
Hotel Restaurant Elimination Total
Revenues
Leased-and-operated revenues 346,552,738 130,792,112 477,344,850
Franchised-and-managed revenues 476,898,409 5,527,686 482,426,095
Wholesales and others 2,881,694 77,272,388 (1,004,493 ) 79,149,589
Total revenues 826,332,841 213,592,186 (1,004,493 ) 1,038,920,534

Nine Month Ended<br> <br>September 30, 2025
RMB RMB RMB RMB US
Hotel Restaurant Elimination Total Total
Revenues
Leased-and-operated revenues 310,356,692 85,575,101 (241,982 ) 395,689,811
Franchised-and-managed revenues 424,320,098 5,025,292 429,345,390
Wholesales and others 1,790,129 56,530,382 (663,791 ) 57,656,720
Total revenues 736,466,919 147,130,775 (905,773 ) 882,691,921

All values are in US Dollars.


3 / 20

Total revenues were RMB303.6 million (US$42.6 million)^[1]^,a 15.0% year-over-year decrease.

Hotel revenues were RMB254.5 million (US$35.7 million)^[1]^, a 11.3% year-over-year decrease due to an 8.4% year-over-year decrease in RevPAR and the closure of 7 L&O hotels since the fourth quarter of 2024 due to lease expirations and strategic reviews. The decrease was partially offset by revenues from new openings.

Restaurant revenues were RMB49.4 million (US$6.9 million)^[1]^, a 30.1% year-over-year decrease, mainly due to lower ADS and the decrease in the number of L&O stores.

Total revenues for the first nine months of 2025 were RMB882.7 million (US$124.0 million)^[1]^, a 15.0% year-over-year decrease.


Total revenues from leased-and-operated,or L&O, hotels and restaurants were RMB142.1 million (US$20.0 million)^[1]^, a 10.8% year-over-year decrease.

Total revenues from L&O hotels were RMB115.6 million (US$16.2 million)^[1]^, a 2.2% year-over-year decrease. The decrease was primarily attributable to a 7.9% year-over-year decrease in L&O hotels’ RevPAR, the closure of 7 L&O hotels since the fourth quarter of 2024, offset by revenues from the opening of 4 L&O hotels since the fourth quarter of 2024.

Total revenues from L&O restaurants were RMB26.5 million (US$3.7 million)^[1]^, a 35.5% year-over-year decrease, mainly due to the closure of 8 L&O restaurants since the fourth quarter of 2024 and the year-over-year decrease in ADS.

Total revenues from L&O hotels and restaurants for the first nine months of 2025 were RMB395.7 million (US$55.6 million)^[1]^, a 17.1% year-over-year decrease.


Total revenues fromfranchised-and-managed, or F&M, hotels and restaurants were RMB140.4 million (US$19.7 million)^[1]^, a 17.2% year-over-year decrease.

Total revenues from F&M hotels were RMB138.6 million (US$19.5 million)^[1]^, a 17.5% year-over-year decrease, primarily due to a temporary waiver of RMB15 million of management fees for hotels facing business difficulties. Excluding this temporary fee waiver, revenues from F&M hotels decreased 8.6% year over year, due to an 8.3% decrease in F&M hotels’ RevPAR.

Total revenues from F&M restaurants were RMB1.8 million (US$0.3 million)^[1]^, a 5.2% year-over-year increase, mainly due to the opening of 28 franchised restaurants since the fourth quarter of 2024.

Total revenues from F&M hotels and restaurants for the first nine months of 2025 were RMB429.3 million (US$60.3 million)^[1]^, a 11.0% year-over-year decrease.


4 / 20

Total revenues fromwholesale and others were RMB21.1 million (US$3.0 million)^[1]^, a 24.7% year-over-year decrease, mainly due to the decline in the wholesale segment of the restaurant business.

Total revenues from wholesale and others for the first nine months of 2025 were RMB57.7 million (US$8.1 million)^[1]^, a 27.2% year-over-year decrease.


Total operating costs and expenses


Quarter Ended<br> <br>September 30, 2024
RMB RMB RMB RMB
Hotel Restaurant Elimination Total
Operating costs and expenses
Operating costs 155,278,796 53,365,650 (475,648 ) 208,168,798
Selling and marketing expenses 12,899,411 2,881,942 (68,642 ) 15,712,711
General and administrative expenses 32,309,079 7,023,449 39,332,528
Other operating expenses 1,363,201 654,777 2,017,978
Other general expenses
Total operating costs and expenses 201,850,487 63,925,818 (544,290 ) 265,232,015

Quarter Ended<br> <br>September 30, 2025
RMB RMB RMB RMB US
Hotel Restaurant Elimination Total Total
Operating costs and expenses
Operating costs 134,346,844 43,015,455 (254,554 ) 177,107,745
Selling and marketing expenses 11,314,233 2,133,816 13,448,049
General and administrative expenses 22,001,373 2,180,546 24,181,919
Other operating expenses 5,652,433 1,158,623 6,811,056
Other general expenses 19,483,576 19,483,576
Total operating costs and expenses 192,798,459 48,488,440 (254,554 ) 241,032,345

All values are in US Dollars.


5 / 20

Nine Month Ended<br> <br>September 30, 2024
RMB RMB RMB RMB
Hotel Restaurant Elimination Total
Operating costs and expenses
Operating costs 450,888,078 170,642,273 (916,517 ) 620,613,834
Selling and marketing expenses 41,576,925 8,473,078 (87,975 ) 49,962,028
General and administrative expenses 119,706,277 22,802,128 142,508,405
Other operating expenses 2,301,445 2,136,726 4,438,171
Other general expenses 11,756,531 11,756,531
Total operating costs and expenses 626,229,256 204,054,205 (1,004,492 ) 829,278,969

Nine Month Ended<br> <br>September 30, 2025
RMB RMB RMB RMB US
Hotel Restaurant Elimination Total Total
Operating costs and expenses
Operating costs 429,606,985 127,143,822 (905,774 ) 555,845,033
Selling and marketing expenses 34,279,177 6,698,306 40,977,483
General and administrative expenses 93,293,494 12,655,909 105,949,403
Other operating expenses 9,942,672 1,600,920 11,543,592
Other general expenses 31,094,887 31,094,887
Total operating costs and expenses 598,217,215 148,098,957 (905,774 ) 745,410,398

All values are in US Dollars.


Operating costs were RMB177.1 million (US$24.9 million)^[1]^, a 14.9% year-over-year decrease.

Operating costs of the hotel business were RMB134.3 million (US$18.9 million)^[1]^, a 13.5% year-over-year decrease. The decrease was mainly attributable to lower rental resulting from the closure of L&O hotels.

Operating costs of the restaurant business in the third quarter of 2025 were RMB43.0 million (US$6.0 million)^[1]^, a 19.4% year-over-year decrease, due to the closure of L&O stores.

For the first nine months of 2025, operating costs were RMB555.8 million (US$78.1 million)^[1]^, a 10.4% year-over-year decrease.

Selling and marketing expenses were RMB13.4 million (US$1.9 million)^[1]^, a 14.4% year-over-year decrease.

Selling and marketing expenses of the hotel business were RMB11.3 million (US$1.6 million)^[1]^, a 12.3% year-over-year decrease. The decrease was mainly due to lower staff related costs.

Selling and marketing expenses of the restaurant business were RMB2.1 million (US$0.3 million)^[1]^, a 26.0% year-over-year decrease, mainly attributable to lower travelling expenses and lower sales-channel commissions.

6 / 20

For the first nine months of 2025, selling and marketing expenses were RMB41.0 million (US$5.8 million)^[1]^, a 18.0% year-over-year decrease.

General and administrative, or G&A expenses were RMB24.2 million (US$3.4 million)^[1]^, a 38.5% year-over-year decrease.

G&A expenses of the hotel business were RMB22.0 million (US$3.1 million)^[1]^, a 31.9% year-over-year decrease. The decrease was mainly attributable to lower bad debt provisions for long-aged account receivables, lower staff related expenses, and lower consulting fees.

G&A expenses of the restaurant business were RMB2.2 million (US$0.3 million)^[1]^, a 69.0% year-over-year decrease, mainly due to lower staff related expenses, lower office expenses, and a decrease in depreciation and amortization and bad debt provisions for long-aged account receivables.

General and administrative expenses for the first nine months of 2025 were RMB105.9 million (US$14.9 million)^[1]^, a 25.7% year-over-year decrease.


Other general expenses were RMB19.5 million (US$2.7 million)^[1]^, entirely attributable to provisions for loan receivables related to franchisee loans.

Other general expenses for the first nine months of 2025 were RMB31.1 million (US$4.4 million)^[1]^, up from RMB11.8 million one year ago.


Gross profit was RMB126.5 million (US$17.8 million)^[1]^, a year-over-year decrease of 15.0%. Gross margin was 41.7%, the same as the third quarter of 2024. Gross profit of the hotel business was RMB120.1 million (US$16.9 million)^[1]^, an 8.7% year-over-year decrease. Gross profit of the restaurant business was RMB6.4 million (US$0.9 million)^[1]^, a 63.1% year-over-year decrease.


Income from operations in the third quarter of 2025 was RMB70.1 million (US$9.8 million)^[1]^, compared to income from operations of RMB106.4 million in the third quarter of 2024, with a margin of 23.1%. The lower profitability was due to the exemption of fees from franchisees, the loss from disposal of L&O hotels, and bad debt provisions. Excluding these, the adjusted income from operations decreased 1.9% year over year, and the margin for the third quarter of 2025 was 34.6%, up from 31.5% one year ago, thanks to lower operating costs and expenses.

Income from operations of the hotel business was RMB69.1 million (US$9.7 million)^[1]^, compared to income from operations of RMB99.5 million in the third quarter of 2024, with a margin of 27.2%. Excluding the impact of the above-mentioned items on hotels, adjusted income from operations of the hotel business increased 3.6% year over year, and the margin for the third quarter of 2025 was 40.5%, up from 36.8% one year ago, due to lower operating costs and expenses.

7 / 20

Income from operations of the restaurant business in the third quarter of 2025 was RMB0.9 million (US$0.1 million)^[1]^, compared to income from operations of RMB6.9 million in the third quarter of 2024, with a margin of 1.9%.

Income from operations for the first nine months of 2025 was RMB155.5 million (US$21.8 million)^[1]^ compared to income from operations of RMB263.1 million in 2024, with a margin of 17.6%.

Net income in the third quarter of 2025 was RMB60.3 million (US$8.5 million)^[1]^, compared to a net income of RMB65.2 million in the third quarter of 2024, and net margin was 19.9%. The decrease was mainly due to the decline in income from operations, which were negatively impacted by the above-mentioned items, and foreign exchange losses. Excluding these one-time or non-operation impacts, adjusted net income was RMB90.5 million, an increase of 5.7%, with a margin of 28.4%.

Net income of the hotel business was RMB59.5 million (US$8.4 million)^[1]^, up from net income of RMB58.6 million in the third quarter of 2024, and net margin was 23.4%. Excluding the impact of the above-mentioned items, which were composed of impacts by exemption of fees from franchisees in 2025Q3, the disposal of L&O hotels, the bad debt provisions, as well as foreign exchange losses, the adjusted net income of hotel business was RMB89.6 million, an increase of 13.4% year over year, with a margin of 33.3%.

Net income of the restaurant business in the third quarter of 2025 was RMB0.9 million (US$0.1 million)^[1]^, compared to a net income of RMB6.6 million in the third quarter of 2024, and net margin was 1.8%.

Net income for the first nine months of 2025 was RMB253.1 million (US$35.6 million)^[1]^, compared to a net income of RMB184.8 million in 2024, and net margin was 28.7%.


Adjusted EBITDA (non-GAAP)^[2]^ in the third quarter of 2025 was RMB115.0 million (US$16.1 million)^[1]^, a year-over-year decrease of 6.1%. Adjusted EBITDA margin, defined as adjusted EBITDA (non-GAAP)^[2]^ as a percentage of total revenues, was 37.9%, compared to 34.3% a year ago, primarily due to lower operating costs and disciplined expense management.


Adjusted EBITDA (non-GAAP)^[2]^ of the hotel business in the third quarter of 2025 was RMB110.2 million (US$15.5 million)^[1]^, a year-over-year decrease of 0.3%, with a margin of 43.3%, up from 38.5% one year ago.


Adjusted EBITDA (non-GAAP)^[2]^ of the restaurant business in the third quarter of 2025 was RMB4.8 million (US$0.7 million)^[1]^, a year-over-year decrease of 52.5%.

Adjusted EBITDA (non-GAAP)^[2]^ for the first nine months of 2025 was RMB258.7 million (US$36.3 million)^[1]^, a year-over-year decrease of 17.9%.


8 / 20

Core net income (non-GAAP)^[3]^ in the third quarter of 2025 was RMB78.0 million (US$11.0 million)^[1]^, a year-over-year decrease of 16.5%. The core net margin, defined as core net income (non-GAAP)^[3]^ as a percentage of total revenues, was 25.7%, compared to 26.2% one year ago.


Core net income (non-GAAP)^[3]^ of the hotel business in the third quarter of 2025 was RMB77.2 million (US$10.8 million)^[1]^, a year-over-year decrease of 11.2%, with a margin of 30.3%, the same as one year ago.


Core net income (non-GAAP)^[3]^ of the restaurant business in the third quarter of 2025 was RMB0.9 million (US$0.1 million)^[1]^, a year-over-year decrease of 86.7%.

Core net income (non-GAAP)^[3]^ for the first nine months of 2025 was RMB158.0 million (US$22.2 million)^[1]^, a year-over-year decrease of 29.6%.


Earnings per American Depositary Share, orADS^[4]^, (basic and diluted) were RMB0.60 (US$0.08)^[1]^, decreased from RMB0.65 one year ago.

Earnings per American Depositary Share, or ADS^[4]^, (basic and diluted) for the first nine months of 2025 were RMB2.53 (US$0.36)^[1]^, decreased from RMB1.83 one year ago.


Core net income per ADS^[4]^ (basicand diluted) (non-GAAP) was RMB0.77 (US$0.11)^[1]^, decreased from RMB0.92 a year ago.

Core net income per ADS^[4]^ (basic and diluted) (non-GAAP) was RMB1.56 (US$0.22)^[1]^ for the first nine months of 2025, a decrease from RMB2.21 a year ago.


Cash flow: Operating Cash inflow was RMB144.5 million (US$20.3 million)^[1]^, as a result of income from operations. Investing cash outflow for the third quarter of 2025 was RMB167.4 million (US$23.5 million)^[1]^, primarily due to an advance payment for the purchase of strategic assets. Financing cash outflow was nil (US$0.0 million)^[1]^ in the third quarter.


**Cash and cash equivalents, restricted cash,short-term investments, investments in equity securities and time deposits.**As of September 30, 2025, the Company had total cash and cash equivalents, restricted cash, short term investments, investments in equity securities and time deposits of RMB2,014.6 million (US$283.0 million)^[1]^,compared to RMB2,034.9 million as of June 30, 2025. The decrease of RMB20.3 million was mainly due to an advance payment for the purchase of strategic assets, and was offset by cash from operating activities.

Guidance

Based on our performance in the first nine months of this year and considering the impact from the closure of certain L&O hotels due to lease expirations and business strategy adjustments, we maintain our previous revenue guidance for the hotel business to be in the range of -10% to -13% year-over-year.


9 / 20

Use of Non-GAAP Financial Measures

We believe that Adjusted EBITDA and core net income, as we present them, are useful financial metrics to assess our operating and financial performance before the impact of investing and financing transactions, income taxes and certain non-core and non-recurring items in our financial statements.

The presentation of Adjusted EBITDA and core net income should not be construed as an indication that our future results will be unaffected by other charges and gains we consider to be outside the ordinary course of our business.

The use of Adjusted EBITDA and core net income has certain limitations because it does not reflect all items of income and expenses that affect our operations. Items excluded from Adjusted EBITDA and core net income are significant components in understanding and assessing our operating and financial performance. Depreciation and amortization expense for various long-term assets, income tax and share-based compensation have been and will be incurred and are not reflected in the presentation of Adjusted EBITDA. Each of these items should also be considered in the overall evaluation of our results. Additionally, Adjusted EBITDA and core net income do not consider capital expenditures and other investing activities and should not be considered as a measure of our liquidity. We compensate for these limitations by providing the relevant disclosure of our depreciation and amortization, interest expense/income, gains/losses from investments in equity securities, income tax expenses, share-based compensation, share of loss in equity investees, government subsidies and other relevant items both in our reconciliations to the corresponding U.S. GAAP financial measures and in our consolidated financial statements, all of which should be considered when evaluating our performance.

The terms Adjusted EBITDA and core net income are not defined under U.S. GAAP, and Adjusted EBITDA and core net income are not measures of net income, operating income, operating performance or liquidity presented in accordance with U.S. GAAP. When assessing our operating and financial performance, you should not consider this data in isolation or as a substitute for our net income, operating income or any other operating performance measure that is calculated in accordance with U.S. GAAP. In addition, our Adjusted EBITDA and core net income may not be comparable to Adjusted EBITDA and core net income or similarly titled measures utilized by other companies since such other companies may not calculate Adjusted EBITDA and core net income in the same manner as we do.

Reconciliations of the Company’s non-GAAP financial measures, including Adjusted EBITDA and core net income, to the consolidated statement of operations information are included at the end of this press release.


10 / 20

About GreenTree Hospitality Group Ltd.

GreenTree Hospitality Group Ltd. (“GreenTree” or the “Company”) (NYSE: GHG) is a leading hospitality and restaurant management group in China. As of September 30, 2025, GreenTree had a total number of 4,533 hotels and 185 restaurants. In 2024, HOTELS magazine ranked GreenTree 13th among the 225 largest global hotel groups in terms of number of hotels in its annual HOTELS’ 225. GreenTree was the fourth largest hospitality company in China in 2024 according to the China Hospitality Association.

GreenTree has a broad portfolio of diverse brands spanning from the economy to mid-scale, up-scale and luxury segments of the hospitality industry mainly in China. Through its strong membership base, expansive booking network, and efficient system, GreenTree aims to keep closer relationships with all of its clients and partners by providing a diverse brand portfolio that features comfort, style and value.

For more information on GreenTree, please visit http://ir.998.com

Safe Harbor Statements

This press release contains forward-looking statements made under the “safe harbor” provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to,” “confident,” “future,” or other similar expressions. GreenTree may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about or based on GreenTree’s current beliefs, expectations, assumptions, estimates and projections about us and our industry, are forward-looking statements that involve known and unknown factors, risks and uncertainties that may cause our actual results, performance or achievements to be materially different from those expressed or implied by the forward-looking statements. Such factors and risks include, but not limited to the following: GreenTree’s goals and growth strategies; its future business development, financial condition and results of operations; trends in the hospitality industry in China and globally; competition in our industry; fluctuations in general economic and business conditions in China and other regions where we operate; the regulatory environment in which we and our franchisees operate; and assumptions underlying or related to any of the foregoing. You should not place undue reliance on these forward-looking statements. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the U.S. Securities and Exchange Commission. All information provided, including the forward-looking statements made, in this press release are current as of the date of the press release. Except as required by law, GreenTree undertakes no obligation to update any such information or forward-looking statements to reflect events or circumstances after the date on which the information is provided or statements are made, or to reflect the occurrence of unanticipated events.

11 / 20

Financial Tables and Operational Data Follow

****<br><br>GreenTree Hospitality Group Ltd.
Unaudited Condensed Consolidated Balance Sheets
December 31, September 30, September 30,
2024 2025 2025
RMB RMB US
ASSETS
Current assets:
Cash and cash equivalents 1,490,235,562 1,638,695,772
Restricted cash 16,096,476 14,733,054
Short-term investments 10,475 25,747
Accounts receivable, net of allowance 99,688,034 105,663,744
Amounts due from related parties 21,839,929 21,184,099
Inventories 6,881,470 6,774,539
Other current assets 114,898,590 107,569,096
Loans receivable, net 85,463,467 46,212,004
Total current assets 1,835,114,003 1,940,858,055
Non-current assets:
Amounts due from a related party 110,000,000 110,000,000
Restricted cash 18,869,900 18,869,900
Long-term time deposits 285,570,000 285,570,000
Loans receivable, net 15,372,238 13,842,756
Property and equipment, net 649,528,210 622,995,148
Intangible assets, net 75,677,551 73,999,664
Goodwill 96,074,468 96,074,468
Long-term investments 184,024,217 208,539,976
Operating lease right-of-use assets 1,328,582,419 1,297,598,192
Other assets 102,545,847 273,179,697
Deferred tax assets 245,760,095 241,431,976
TOTAL ASSETS 4,947,118,948 5,182,959,832
LIABILITIES AND EQUITY
Current liabilities:
Long-term bank loans, current portion 400,000 400,000
Accounts payable 56,488,405 49,486,457
Advance from customers 25,684,437 27,019,373
Amounts due to related parties 17,462,176 18,341,649
Salary and welfare payable 78,234,582 74,551,051
Deferred revenue 175,046,178 170,182,790
Accrued expenses and other current liabilities 481,910,291 535,728,663
Income tax payable 88,876,497 91,412,799
Operating lease liabilities, current 241,363,244 217,018,055
Total current liabilities 1,165,465,810 1,184,140,837
Long-term bank loans 256,200,000 256,000,000
Deferred revenue 176,353,919 147,187,989
Other long-term liabilities 120,975,955 123,126,896
Operating lease liabilities, non-current 1,215,776,075 1,228,789,575
Deferred tax liabilities 79,670,908 69,755,914
Unrecognized tax benefits 440,072,214 441,868,751
TOTAL LIABILITIES 3,454,514,881 3,450,869,962
Shareholders’ equity:
Class A ordinary shares 222,587,070 222,587,070
Class B ordinary shares 115,534,210 115,534,210
Treasury Stock (37,043,116 ) (48,049,536 ) )
Additional paid-in capital 1,609,972,272 1,609,972,272
Retained earnings (Accumulated losses) (458,337,569 ) (202,062,349 ) )
Accumulated other comprehensive income 6,033,263 3,426,086
Total GreenTree Hospitality Group Ltd. shareholders’ equity 1,458,746,130 1,701,407,753
Non-controlling interests 33,857,937 30,682,117
Total shareholders’ equity 1,492,604,067 1,732,089,870
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 4,947,118,948 5,182,959,832

All values are in US Dollars.

12 / 20
GreenTree Hospitality Group Ltd.
Unaudited Condensed Consolidated Statements of Comprehensive Income
Quarter Ended Nine Month Ended
September 30, 2024 September 30, 2025 September 30, 2025 September 30, 2024 September 30, 2025 September 30, 2025
RMB RMB US RMB RMB US
Revenues
Leased-and-operated revenues 159,276,402 142,079,245 477,344,850 395,689,811
Franchised-and-managed revenues 169,686,060 140,415,723 482,426,095 429,345,390
Wholesales and others 28,018,988 21,110,468 79,149,589 57,656,720
Total revenues 356,981,450 303,605,436 1,038,920,534 882,691,921
Operating costs and expenses
Operating costs (208,168,798 ) (177,107,745 ) ) (611,613,834 ) (555,845,033 ) )
Selling and marketing expenses (15,712,711 ) (13,448,049 ) ) (49,962,028 ) (40,977,483 ) )
General and administrative expenses (39,332,528 ) (24,181,919 ) ) (151,508,405 ) (105,949,403 ) )
Other operating expenses (2,017,978 ) (6,811,056 ) ) (4,438,171 ) (11,543,592 ) )
Other general expenses (19,483,576 ) ) (11,756,531 ) (31,094,887 ) )
Total operating costs and expenses (265,232,015 ) (241,032,345 ) ) (829,278,969 ) (745,410,398 ) )
Other operating income 14,654,068 7,498,608 53,422,304 18,260,956
Income from operations 106,403,503 70,071,699 263,063,869 155,542,479
Interest income and other, net 7,488,034 9,850,340 27,438,533 28,413,766
Interest expense (116,161 ) (1,730,823 ) ) (4,485,219 ) (5,548,738 ) )
Gains (losses) from investment in equity securities 10,015,229 4,643,770 (5,409,426 ) 29,444,565
Other income, net (34,653,121 ) (6,293,033 ) ) (17,862,097 ) 91,036,418
Income before income taxes 89,137,484 76,541,953 262,745,660 298,888,490
Income tax expense (24,330,641 ) (18,950,376 ) ) (77,512,335 ) (49,134,106 ) )
Income (loss) before share of gains in equity investees 64,806,843 57,591,577 185,233,325 249,754,384
Share of loss/(income) in equity investees, net of tax 405,064 2,741,144 (464,693 ) 3,345,017
Net income(loss) 65,211,907 60,332,721 184,768,632 253,099,401
Net loss/(income) attributable to non-controlling interests 288,968 480,612 1,319,147 3,175,820
Net income attributable to ordinary shareholders 65,500,875 60,813,333 186,087,779 256,275,221
Net earnings per share
Class A ordinary share-basic and diluted 0.65 0.60 1.83 2.53
Class B ordinary share-basic and diluted 0.65 0.60 1.83 2.53
Net earnings per ADS^[4]^
Class A ordinary share-basic and diluted 0.65 0.60 1.83 2.53
Class B ordinary share-basic and diluted 0.65 0.60 1.83 2.53
Weighted average shares outstanding
Class A ordinary share-basic and diluted 66,778,809 66,134,836 66,780,008 66,467,723
Class B ordinary share-basic and diluted 34,762,909 34,762,909 34,762,909 34,762,909
Other comprehensive income, net of tax
Foreign currency translation adjustments 6,463,594 (12,270,580 ) ) (1,642,157 ) (2,607,177 ) )
Comprehensive income, net of tax 71,675,501 48,062,141 183,126,475 250,492,224
Comprehensive loss/(income) attributable to non-controlling interests 288,968 480,612 1,319,147 3,175,820
Comprehensive income (loss) attributable to ordinary shareholders 71,964,469 48,542,753 184,445,622 253,668,044

All values are in US Dollars.

13 / 20

GreenTree Hospitality Group Ltd.


Unaudited Hotel Business Results

Quarter Ended Nine Month Ended
September 30, <br><br>2024 September 30,<br><br> 2025 September 30, <br>2025 September 30, <br><br>2024 September 30,<br><br> 2025 September 30,<br> 2025
RMB RMB US RMB RMB US
Revenues
Leased-and-operated revenues 118,159,125 115,597,165 346,552,738 310,356,692
Franchised-and-managed revenues 167,928,127 138,566,905 476,898,409 424,320,098
Others 796,488 311,831 2,881,694 1,790,129
Total revenues 286,883,740 254,475,901 826,332,841 736,466,919
Operating costs and expenses
Hotel operating costs (155,278,796 ) (134,346,844 ) ) (450,888,078 ) (429,606,985 ) )
Selling and marketing expenses (12,899,411 ) (11,314,233 ) ) (41,576,925 ) (34,279,177 ) )
General and administrative expenses (32,309,079 ) (22,001,373 ) ) (119,706,277 ) (93,293,494 ) )
Other operating expenses (1,363,201 ) (5,652,433 ) ) (2,301,445 ) (9,942,672 ) )
Other general expenses (19,483,576 ) ) (11,756,531 ) (31,094,887 ) )
Total operating costs and expenses (201,850,487 ) (192,798,459 ) ) (626,229,256 ) (598,217,215 ) )
Other operating income 14,496,942 7,458,115 51,347,340 17,849,784
Income from operations 99,530,195 69,135,557 251,450,925 156,099,488
Interest income and other, net 7,467,287 9,815,879 27,376,005 28,318,804
Interest expense (115,851 ) (1,706,980 ) ) (4,484,909 ) (5,476,179 ) )
Gains (losses) from investment in equity securities 10,015,229 4,643,770 (769,747 ) 29,444,565
Other income, net (34,647,093 ) (6,292,964 ) ) (17,938,054 ) 91,059,849
Income before income taxes 82,249,767 75,595,262 255,634,220 299,446,527
Income tax expense (24,053,937 ) (18,884,574 ) ) (76,155,862 ) (48,735,389 ) )
Income (loss) before share of gains in equity investees 58,195,830 56,710,688 179,478,358 250,711,138
Share of loss/(income) in equity investees, net of tax 405,064 2,741,144 (464,693 ) 3,345,017
Net income(loss) 58,600,894 59,451,832 179,013,665 254,056,155

All values are in US Dollars.

14 / 20

GreenTree Hospitality Group Ltd.


Unaudited Restaurant Business Results

Quarter Ended Nine Month Ended
September 30, <br><br>2024 September 30, <br><br>2025 September 30, <br>2025 September 30, <br><br>2024 September 30, <br><br>2025 September 30, <br>2025
RMB RMB US RMB RMB US
Revenues
Leased-and-operated revenues 41,117,277 26,516,648 130,792,112 85,575,101
Franchised-and-managed revenues 1,757,933 1,848,818 5,527,686 5,025,292
Wholesales and others 27,766,790 21,018,623 77,272,388 56,530,382
Total revenues 70,642,000 49,384,089 213,592,186 147,130,775
Operating costs and expenses
Restaurant operating costs (53,365,650 ) (43,015,455 ) ) (170,642,273 ) (127,143,822 ) )
Selling and marketing expenses (2,881,942 ) (2,133,816 ) ) (8,473,078 ) (6,698,306 ) )
General and administrative expenses (7,023,449 ) (2,180,546 ) ) (22,802,128 ) (12,655,909 ) )
Other operating expenses (654,777 ) (1,158,623 ) ) (2,136,726 ) (1,600,920 ) )
Total operating costs and expenses (63,925,818 ) (48,488,440 ) ) (204,054,205 ) (148,098,957 ) )
Other operating income 157,126 40,493 2,074,964 411,172
Income from operations 6,873,308 936,142 11,612,945 (557,010 ) )
Interest income and other, net 20,746 34,461 62,528 94,962
Interest expense (310 ) (23,843 ) ) (310 ) (72,559 ) )
Other income, net (6,028 ) (69 ) ) (33,122 ) (23,431 ) )
Income before income taxes 6,887,716 946,691 11,642,041 (558,038 ) )
Income tax expense (276,704 ) (65,802 ) ) (1,356,473 ) (398,717 ) )
Income (loss) before share of gains in equity investees 6,611,012 880,889 10,285,568 (956,755 ) )
Share of loss/(income) in equity investees, net of tax
Net income(loss) 6,611,012 880,889 10,285,568 (956,755 ) )

All values are in US Dollars.

15 / 20

GreenTree Hospitality Group Ltd.


Unaudited Condensed Consolidated Statements ofCash Flows

Quarter Ended Nine Month Ended
September 30, <br><br>2024 September 30, <br><br>2025 September 30,<br> 2025 September 30, <br><br>2024 September 30, <br><br>2025 September 30, <br>2025
RMB RMB US RMB RMB US
Operating activities:
Net (loss) income 65,211,908 60,332,721 184,768,634 253,099,401
Depreciation and amortization 28,690,959 26,099,091 89,170,635 78,795,298
Gains from disposal of a long-term investment (114,042,806 ) )
Others non-cash expense(income) (1,588,624 ) (2,741,144 ) ) (5,904,430 ) (3,345,017 ) )
Noncash lease expense 68,398,682 50,999,606 205,628,129 180,173,228
Loss from disposal of a subsidiary (4,925,221 ) 775,483 (5,764,903 ) 775,483
Bad debt expenses 12,615,651 19,733,285 34,383,723 45,225,022
(Gains) losses and impairment on equity securities held (10,015,229 ) (4,643,770 ) ) 5,409,426 (29,444,565 ) )
Loss (gains) on disposal of property, plant and equipment 332,997 276,296 (24,783,238 ) 467,060
Foreign exchange (gains)losses 7,449,403 4,237,778 (1,314,548 ) 10,127,472
Accounts receivable (5,363,153 ) 5,854,925 (13,092,304 ) (20,377,565 ) )
Inventories 223,113 494,549 15,112,676 106,931
Amounts due from related parties 2,188,419 139,368 2,488,246 572,990
Other current assets (6,330,209 ) 33,546,181 (1,245,258 ) 8,866,126
Other assets (2,775,493 ) (192,983 ) ) (1,474,535 ) (9,548,953 ) )
Accounts payable (7,758,061 ) (1,610,758 ) ) (20,318,304 ) (9,902,317 ) )
Amounts due to related parties 788,969 2,624,576 (615,685 ) 664,498
Salary and welfare payable (10,164,582 ) (4,090,971 ) ) (11,588,641 ) (3,693,966 ) )
Deferred revenue 17,893,291 (8,940,240 ) ) (13,809,645 ) (34,029,318 ) )
Advance from customers (706,088 ) (61,982 ) ) (1,123,375 ) 1,425,038
Accrued expenses and other current liabilities 35,754,773 7,204,618 32,469,157 53,524,791
Income tax payable 20,169,690 6,014,530 11,908,367 2,515,010
Unrecognized tax benefits (4,844,361 ) (3,365,434 ) ) (11,040,451 ) 1,796,537
Operating lease liabilities (80,036,795 ) (62,408,812 ) ) (189,805,890 ) (160,177,582 ) )
Other long-term liabilities 6,321,131 3,623,270 (1,998,698 ) 2,150,941
Deferred taxes 7,711,357 10,604,620 21,677,657 (6,405,741 ) )
Net cash provided by operating activities 139,242,527 144,504,803 299,136,745 249,317,996
Investing activities:
Purchases of property, plant and equipment (8,771,704 ) (29,290,174 ) ) (28,965,630 ) (48,647,716 ) )
Proceeds from disposal of property, plant and equipment 451,660 4,114 140,184,760 241,448
Payment for acquisition of minority equity 966,000
Purchases of a long-term investment (6,800,000 ) (6,800,000 )
Proceeds from disposal of a long-term investment 109,036,386
Advances for purchases of property and equipment (135,480,304 ) ) (160,515,267 ) )
Purchases of short-term investments 7,875 (15,272 ) )
Proceeds from short-term investments 419,362,037
Purchase of long-term time deposits (222,230,000 )
Proceeds from disposal of subsidiaries 1,307,500 2,807,500
Loan to related parties 360,000 (270,000 ) (265,000 ) )
Repayment from related parties 118,982
Loan to third parties (1,200,000 )
Repayment of loan from third parties 304,111 5,900,000
Loan to fanchisees (4,050,000 ) (7,121,960 ) ) (5,650,000 ) (9,131,960 ) )
Repayment from franchisees 16,489,580 4,133,925 67,466,801 18,818,018
Net cash (used in) provided by investing activities (102,853 ) (167,386,524 ) ) 370,605,468 (90,360,381 ) )
Financing activities:
Distribution to the shareholders (760,321 )
Repurchase of ordinary shares (300,122 ) (300,122 )
Repayment of short-term loans (117,000,000 ) (200,000 ) )
Proceeds from bank loans 200,000,000
Capital contribution from non-controlling interest holders (966,000 ) (966,000 )
Net cash provided by (used in) financing activities (1,266,122 ) 80,973,557 (200,000 ) )
Effect of exchange rate changes on cash and cash equivalents and restricted cash 142,061 (1,701,849 ) ) (2,657,865 ) (11,660,827 ) )
Net (decrease) increase in cash and cash equivalents 138,015,613 (24,583,570 ) ) 748,057,905 147,096,788
Cash and cash equivalents at the beginning of the period 1,401,643,004 1,696,882,296 791,600,712 1,525,201,938
Cash and cash equivalents at the end of the period 1,539,658,617 1,672,298,726 1,539,658,617 1,672,298,726

All values are in US Dollars.

16 / 20

GreenTree Hospitality Group Ltd.


Unaudited Reconciliation of GAAP and Non-GAAPResults

Quarter Ended Nine Month Ended
September 30, <br><br>2024 September 30,<br><br> 2025 September 30, <br>2025 September 30, <br><br>2024 September 30, <br><br>2025 September 30,<br> 2025
RMB RMB US RMB RMB US
Net income 65,211,908 60,332,721 184,768,634 253,099,401
Deduct:
Other operating income 14,654,068 7,498,608 53,422,304 18,260,956
Interest income and other, net 7,488,034 9,850,340 27,438,533 28,413,766
Gains from investment in equity securities 10,015,229 4,643,770 29,444,565
Share of gain in equity investees, net of tax 405,064 2,741,144 3,345,017
Other income, net 91,036,418
Add:
Other operating expenses 2,017,978 6,811,056 4,438,171 11,543,592
Other general expenses 19,483,576 11,756,531 31,094,887
Income tax expenses 24,330,641 18,950,376 77,512,335 49,134,106
Share of loss in equity investees, net of tax 464,693
Interest expenses 116,161 1,730,823 4,485,219 5,548,738
Depreciation and amortization 28,690,959 26,099,091 89,170,635 78,795,298
Losses from investment in equity securities 5,409,426
Other expense, net 34,653,121 6,293,033 17,862,097
Adjusted EBITDA (Non-GAAP) 122,458,373 114,966,814 315,006,904 258,715,300

All values are in US Dollars.

Quarter Ended Nine Month Ended
September 30, <br><br>2024 September 30, <br><br>2025 September 30,<br> 2025 September 30, <br><br>2024 September 30,<br><br> 2025 September 30, <br>2025
RMB RMB US RMB RMB US
Net income 65,211,908 60,332,721 184,768,634 253,099,401
Deduct:
Government subsidies (net of 25% tax) 4,374,750 3,857,357 4,844,636 9,304,998
Gains from investment in equity securities (net of 25% tax) 7,511,422 4,643,770 29,444,565
Other income (net of 25% tax) 96,788,015
Add:
Share-based compensation 15,662 46,986
Losses from investments in equity securities (net of 25% tax) 4,057,070
Other expense (net of 25% tax) 25,989,841 4,719,775 13,396,573
One-time fees and expenses 658,981 1,713,989
Other general expenses 19,483,576 11,756,531 31,094,887
Income tax expenses related to dividend distribution 13,496,240 2,000,000 13,496,240 9,299,300
Core net income (Non-GAAP) 93,486,460 78,034,945 224,391,387 157,956,010
Core net income per ADS^[4]^(Non-GAAP)
Class A ordinary share-basic and diluted 0.92 0.77 2.21 1.56
Class B ordinary share-basic and diluted 0.92 0.77 2.21 1.56

All values are in US Dollars.



17 / 20

Hotel Operational Data

September 30,<br><br> 2024 September 30,<br><br> 2025
Total hotels in operation: 4,336 4,533
Leased and owned hotels 56 52
Franchised hotels 4,280 4,481
Total hotel rooms in operation 316,461 323,510
Leased and owned hotels 6,367 6,155
Franchised hotels 310,094 317,355
Number of cities 351 356
Quarter Ended
--- --- --- --- --- --- ---
September 30, <br><br>2024 September 30, <br><br>2025
Occupancy rate (as a percentage)
Leased-and-operated hotels 75.9 % 70.9 %
Franchised hotels 74.6 % 71.4 %
Blended 74.6 % 71.3 %
Average daily rate (in RMB)
Leased-and-operated hotels 258 254
Franchised hotels 179 171
Blended 181 173
RevPAR (in RMB)
Leased-and-operated hotels 196 180
Franchised hotels 133 122
Blended 135 124

Number of Hotels<br><br> in Operation Number of Hotel Rooms<br><br> in Operation
September 30,<br><br> 2024 September 30, <br><br>2025 September 30, <br><br>2024 September 30, <br><br>2025
Mid-to-up-scale 527 572 49,763 53,108
GreenTree Eastern 234 237 25,245 25,143
Deepsleep Hotel 7 8 534 610
Gem 91 122 8,178 11,162
Gya 73 72 6,071 6,010
Vx 104 107 9,109 8,944
Others 18 26 626 1,239
Mid-scale 2,965 3,016 230,580 227,049
GreenTree Inn 2,336 2,391 184,086 186,236
GT Alliance 498 495 37,366 31,819
GreenTree Apartment 23 24 1,495 1,545
Vatica 108 106 7,633 7,449
Economy hotels 844 945 36,118 43,353
Shell 844 945 36,118 43,353
Total 4,336 4,533 316,461 323,510
18 / 20

Restaurant Operational Data


September 30, <br><br>2024 September 30, <br><br>2025
Total restaurants in operation: 182 185
Leased and owned restaurants 22 14
Franchised restaurants 160 171
Number of cities 53 53
Da Niang Dumplings 159 167
Bellagio 23 18
Quarter Ended
--- --- --- --- ---
2024 Q3 2025 Q3
ADT
Leased-and-operated restaurants 188 223
Franchised restaurants 89 89
Blended 106 100
AC (in RMB)
Leased-and-operated restaurants 100 79
Franchised restaurants 33 30
Blended 46 37
ADS (in RMB)
Leased-and-operated restaurants 18,860 17,556
Franchised restaurants 2,950 2,628
Blended 4,891 3,714

19 / 20

For more information, please contact:

GreenTree

Ms. Selina Yang

Phone: +86-158-2166-6251

E-mail: [email protected]

Ms. Hannah Zhang

Phone: +86-182-2560-8592

E-mail: [email protected]

Christensen

In Shanghai

Mr. Jerry Xu

Phone: +86-138-1680-0706

E-mail: [email protected]

In Hong Kong

Ms. Karen Hui

Phone: +852-9266-4140

E-mail: [email protected]

In the US

Ms. Linda Bergkamp

Phone: +1-480-614-3004

E-mail: [email protected]

20 / 20