6-K
GoldMining Inc. (GLDG)
U.S. SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of October, 2023.
Commission File Number: 001-39566
GoldMining Inc.
(Translation of registrant's name into English)
Suite 1830, 1188 West Georgia Street, Vancouver, British Columbia, Canada
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
| ☐ Form 20-F | ☒ Form 40-F |
|---|
EXHIBIT INDEX
EXHIBITS 99.1 THROUGH 99.4, INCLUDED WITH THIS REPORT, ARE HEREBY INCORPORATED BY REFERENCE AS EXHIBITS TO THE REGISTRANT’S REGISTRATION STATEMENT ON FORM F-10 (FILE NO. 333-255705), AS AMENDED AND SUPPLEMENTED, AND TO BE A PART THEREOF FROM THE DATE ON WHICH THIS REPORT IS SUBMITTED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GOLDMINING INC.
| By: | /s/ Pat Obara |
|---|---|
| Pat Obara | |
| --- | |
| Chief Financial Officer | |
| --- | |
| Date: | October 13, 2023 |
| --- | --- |
ex_578633.htm
Exhibit 99.1

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
FOR THE THREE AND NINE MONTHS ENDED
AUGUST 31, 2023 AND 2022
(Expressed in thousands of Canadian Dollars unless otherwise stated)
| GoldMining Inc.<br><br> <br>Condensed Consolidated Interim Statements of Financial Position<br><br> <br>As at August 31, 2023 and November 30, 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | ||||||
|---|---|---|---|---|---|---|
| As at August 31, | As at November 30, | |||||
| --- | --- | --- | --- | --- | --- | --- |
| Notes | 2023 | 2022 | ||||
| () | () | |||||
| Assets | **** | **** | **** | **** | ||
| Current assets | ||||||
| Cash and cash equivalents | 3 | |||||
| Restricted cash | 3 | |||||
| Other receivables | ||||||
| Prepaid expenses and deposits | 4 | |||||
| Short-term investment | ||||||
| Inventory | ||||||
| Non-current assets | ||||||
| Reclamation deposits | 10 | |||||
| Land, property and equipment | 7 | |||||
| Exploration and evaluation assets | 8 | |||||
| Investment in associate | 6 | |||||
| Investment in joint venture | ||||||
| Long-term investments | 5 | |||||
| Liabilities | **** | **** | **** | **** | ||
| Current liabilities | ||||||
| Accounts payable and accrued liabilities | ||||||
| Due to joint venture | ||||||
| Due to related parties | 14 | |||||
| Lease liabilities | ||||||
| Withholding taxes payable | ||||||
| Margin loan payable | 9 | |||||
| Non-current liabilities | ||||||
| Lease liabilities | ||||||
| Rehabilitation provisions | 10 | |||||
| Deferred tax liability | ||||||
| Equity | **** | **** | **** | **** | ||
| Issued capital | 11 | |||||
| Reserves | 11 | |||||
| Retained earnings | ||||||
| Accumulated other comprehensive loss | ) | ) | ||||
| Total equity attributable to shareholders of the Company | ||||||
| Non-controlling interests | 12 | |||||
All values are in US Dollars.
Commitments (Note 16)
Subsequent events (Note 17)
Approved and authorized for issue by the Board of Directors on October 13, 2023.
| /s/ "David Kong" | /s/ "Pat Obara" |
|---|---|
| David Kong<br><br> <br>Director | Pat Obara<br><br> <br>Chief Financial Officer |
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
1
| GoldMining Inc.<br><br> <br>Condensed Consolidated Interim Statements of Comprehensive Loss<br><br> <br>For the three and nine months ended August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| For the three months | For the nine months | |||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| ended August 31, | ended August 31, | |||||||||
| Notes | 2023 | 2022 | 2023 | 2022 | ||||||
| () | () | () | () | |||||||
| Expenses | **** | **** | **** | **** | **** | **** | ||||
| Consulting fees | ||||||||||
| Depreciation | 7 | |||||||||
| Directors' fees, salaries and benefits | 14 | |||||||||
| Exploration expenses | 8 | |||||||||
| General and administrative | ||||||||||
| Professional fees | ||||||||||
| Share-based compensation | 11,12 | |||||||||
| Share of loss on investment in joint venture | ||||||||||
| Share of loss on investment in associate | 6 | |||||||||
| Recovery on the receipt of mineral property option payments | 8 | ) | ) | ) | ) | |||||
| Operating loss | ) | ) | ) | ) | ||||||
| Other items | **** | **** | **** | **** | **** | **** | ||||
| Dividend income | ||||||||||
| Unrealized loss on long-term investments | 5 | ) | ) | |||||||
| Loss on recognition of investment in associate | 5 | ) | ) | |||||||
| Gain on government loan forgiveness | ||||||||||
| Loss on modification of margin loan | 9 | ) | ) | |||||||
| Interest income | ||||||||||
| Other income | ||||||||||
| Accretion of rehabilitation provisions | 10 | ) | ) | ) | ) | |||||
| Financing costs | 9 | ) | ) | ) | ) | |||||
| Impairment of exploration and evaluation assets | 8 | ) | ) | |||||||
| Net foreign exchange loss (gain) | ) | ) | ||||||||
| Net loss for the period before taxes | ) | ) | ) | ) | ||||||
| Current income tax expense | ) | |||||||||
| Deferred income tax recovery (expense) | ) | ) | ) | |||||||
| Net loss for the period | ) | ) | ) | ) | ||||||
| Attributable to: | **** | **** | **** | **** | **** | **** | ||||
| Shareholders of the Company | ) | ) | ) | ) | ||||||
| Non-controlling interests | ) | ) | ||||||||
| Net loss for the period | ) | ) | ) | ) | ||||||
| Other comprehensive loss | **** | **** | **** | **** | **** | **** | ||||
| Items that will not be subsequently reclassified to net income or loss: | ||||||||||
| Unrealized loss on short-term investments | ) | ) | ) | ) | ||||||
| Unrealized loss on long-term investments | 5 | ) | ) | ) | ) | |||||
| Deferred tax recovery on long-term investments | 5 | |||||||||
| Items that may be reclassified subsequently to net income or loss: | ||||||||||
| Foreign currency translation adjustments | ||||||||||
| Total comprehensive loss for the period | ) | ) | ) | ) | ||||||
| Attributable to: | **** | **** | **** | **** | **** | **** | ||||
| Shareholders of the Company | ) | ) | ) | ) | ||||||
| Non-controlling interests | 12 | ) | ) | |||||||
| Total comprehensive loss for the period | ) | ) | ) | ) | ||||||
| Net loss per share, basic and diluted | ) | ) | ) | ) | ||||||
| Weighted average number of shares outstanding, basic and diluted |
All values are in US Dollars.
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
2
| GoldMining Inc.<br><br> <br>Condensed Consolidated Interim Statements of Changes in Equity<br><br> <br>For the nine months ended August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars, except share and per share amounts) | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Accumulated | Attributable | |||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Retained | Other | to Shareholders | Non- | |||||||||||||||
| Number of | Issued | Earnings | Comprehensive | of the | Controlling | |||||||||||||
| Notes | Shares | Capital | Reserves | (Deficit) | Loss | Company | Interests | Total | ||||||||||
| () | () | () | () | () | () | () | ||||||||||||
| Balance at November 30, 2021 | 150,242,110 | ) | ||||||||||||||||
| Options exercised | 11 | 686,501 | ) | |||||||||||||||
| Restricted share rights vested | 11 | 37,500 | ) | |||||||||||||||
| At-the-Market offering: | ||||||||||||||||||
| Common shares issued for cash | 5,448,932 | |||||||||||||||||
| Agents' fees and issuance costs | - | ) | ) | ) | ||||||||||||||
| Issued capital pursuant to acquisition of: | ||||||||||||||||||
| Exploration and evaluation assets | 10,000 | |||||||||||||||||
| Share-based compensation | 11 | - | ||||||||||||||||
| Other comprehensive loss | - | ) | ) | ) | ||||||||||||||
| Net loss for the period | - | ) | ) | ) | ||||||||||||||
| Balance at August 31, 2022 | 156,425,043 | ) | ||||||||||||||||
| Options exercised | 11 | 5,000 | ) | |||||||||||||||
| Restricted share rights vested | 11 | 35,064 | ) | |||||||||||||||
| At-the-Market offering: | ||||||||||||||||||
| Common shares issued for cash | 7,204,711 | |||||||||||||||||
| Agents' fees and issuance costs | - | ) | ) | ) | ||||||||||||||
| Share-based compensation | 11 | - | ||||||||||||||||
| Deferred tax benefits of share issuance costs | - | |||||||||||||||||
| Other comprehensive income | - | |||||||||||||||||
| Net loss for the period | - | ) | ) | ) | ||||||||||||||
| Balance at November 30, 2022 | 163,669,818 | ) | ||||||||||||||||
| Options exercised | 11 | 651,493 | ) | |||||||||||||||
| Restricted share rights vested | 11 | 185,676 | ) | |||||||||||||||
| US GoldMining | ||||||||||||||||||
| Net proceeds from Initial Public Offering | 12 | - | ||||||||||||||||
| Restricted shares vested, warrants exercised, and open market shares purchases by GoldMining | 12 | - | ||||||||||||||||
| At-the-Market offering: | ||||||||||||||||||
| Common shares issued for cash | 11 | 12,268,936 | ||||||||||||||||
| Agents' fees and issuance costs | 11 | - | ) | ) | ) | |||||||||||||
| Share-based compensation | 11,12 | - | ||||||||||||||||
| Deferred tax benefits of share issuance costs | - | |||||||||||||||||
| Other comprehensive loss | - | ) | ) | ) | ) | |||||||||||||
| Net loss for the period | - | ) | ) | ) | ) | |||||||||||||
| Balance at August 31, 2023 | 176,775,923 | ) |
All values are in US Dollars.
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
3
| GoldMining Inc.<br><br> <br>Condensed Consolidated Interim Statements of Cash Flows<br><br> <br>For the three and nine months ended August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | ||||
|---|---|---|---|---|
| For the nine months ended | ||||
| --- | --- | --- | --- | --- |
| August 31, | ||||
| 2023 | 2022 | |||
| () | () | |||
| Operating activities | **** | **** | ||
| Net loss for the period | ) | ) | ||
| Adjustments for items not involving cash: | ||||
| Depreciation | ||||
| Accretion | ||||
| Financing costs | ||||
| Share of loss on investment in joint venture | ||||
| Share-based compensation | ||||
| Unrealized loss on long-term investments | ||||
| Loss on loan modification | ||||
| Loss on recognition of investment in associate | ||||
| Share of loss in associate | ||||
| Gain on government loan forgiveness | ) | |||
| Deferred income tax expense (recovery) | ) | |||
| Impairment of exploration and evaluation assets | ||||
| Recovery on the receipt of mineral property option payments | ) | ) | ||
| Net unrealized foreign exchange loss | ||||
| Net changes in non-cash working capital items: | ||||
| Inventory | ) | |||
| Other receivables | ) | ) | ||
| Prepaid expenses and deposits | ) | |||
| Accounts payable and accrued liabilities | ) | |||
| Withholdings taxes payable | ||||
| Due to related parties | ) | |||
| Cash used in operating activities | ) | ) | ||
| Investing activities | **** | **** | ||
| Investment in exploration and evaluation assets | ) | ) | ||
| Purchase of long-term investments | ) | ) | ||
| Construction of camp structures | ) | |||
| Investment in joint venture | ) | ) | ||
| Purchase of equipment | ) | ) | ||
| Reclamation deposit | ||||
| Cash used in investing activities | ) | ) | ||
| Financing activities | **** | **** | ||
| Net proceeds from At-the-Market offering | ||||
| Net proceeds from US GoldMining IPO | ||||
| Proceeds from US GoldMining warrant exercises | ||||
| Proceeds from common shares issued upon exercise of options | ||||
| Open market purchases of US GoldMining shares | ) | |||
| Payment of lease liabilities | ) | ) | ||
| Payment of government loan | ) | |||
| Principal payment of margin loan | ) | ) | ||
| Interest paid on margin loan | ) | ) | ||
| Transaction costs on modification of margin loan | ) | |||
| Cash generated from financing activities | ||||
| Effect of exchange rate changes on cash | ) | |||
| Net increase (decrease) in cash and cash equivalents and restricted cash | ) | |||
| Cash and cash equivalents and restricted cash | **** | **** | ||
| Beginning of period | ||||
| End of period |
All values are in US Dollars.
The accompanying notes are an integral part of these Condensed Consolidated Interim Financial Statements
4
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |
|---|---|
| 1. | Corporate Information |
| --- | --- |
GoldMining Inc. was incorporated under the Business Corporations Act (British Columbia) on September 9, 2009 and continued under the Canada Business Corporations Act (Canada) on December 6, 2016. Together with its subsidiaries (collectively, the "Company" or "GoldMining"), the Company is a public mineral exploration company with a focus on the acquisition, exploration and development of projects in Brazil, Colombia, United States, Canada and Peru.
GoldMining Inc.'s common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange (the "TSX") under the symbol "GOLD", on the NYSE American (the "NYSE") under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". The head office and principal address of the Company is located at Suite 1830, 1188 West Georgia Street, Vancouver, British Columbia, V6E 4A2, Canada.
On April 24, 2023, the Company's majority owned, Nevada domiciled subsidiary, U.S. GoldMining Inc. ("US GoldMining"), completed its initial public offering (the "Offering") (Note 12.1). US GoldMining owns the Whistler Project located in Alaska, U.S.A. and its common shares and warrants (the "US GoldMining Shares" and "US GoldMining Warrants") are listed on the Nasdaq Capital Market under the symbols "USGO" and "USGOW", respectively. Upon completion of the Offering, GoldMining owned 9,622,491 US GoldMining Shares and 122,490 US GoldMining Warrants, representing approximately 79.3% of the outstanding shares of US GoldMining.
| 2. | Basis of Preparation |
|---|---|
| 2.1 | Statement of Compliance |
| --- | --- |
These condensed consolidated interim financial statements have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board and interpretations of the International Financial Reporting Interpretations Committee.
The Company's significant accounting policies applied in these condensed consolidated interim financial statements are the same as those described in Note 3 of the Company's annual consolidated financial statements as at and for the years ended November 30, 2022 and 2021. These condensed consolidated interim financial statements should be read in conjunction with the Company's most recent annual consolidated financial statements.
The Company's consolidated financial statements have been prepared on a historical cost basis except for financial instruments that have been measured at fair value. The Company's consolidated financial statements and those of its controlled subsidiaries are presented in Canadian dollars ("$" or "dollars"), which is the Company's reporting currency, and all values are rounded to the nearest thousand except where otherwise indicated.
The Company's condensed consolidated interim financial statements for the three and nine month periods ended August 31, 2023 were authorised for issue by the Company's Board of Directors on October 13, 2023.
5
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |
|---|---|
| 2.2 | Significant Accounting Judgments and Estimates |
| --- | --- |
The preparation of these condensed consolidated interim financial statements requires management to make judgments and estimates and form assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of income and expenses during the reporting period. On an ongoing basis, management evaluates its judgments and estimates in relation to assets, liabilities, income and expenses. Management uses historical experience and various other factors it believes to be reasonable under the given circumstances as the basis for its judgments and estimates. Actual outcomes may differ from these estimates under different assumptions and conditions.
Information about judgements made in applying accounting policies that have the most significant effects on the amounts recognised in the condensed consolidated interim financial statements are consistent with those described in Note 3 of the Company's annual consolidated financial statements except as follows:
Assets under construction
Assets under construction consists of expenditures incurred for the rehabilitation of existing Whistler Project camp facilities and the construction of additional facilities. Costs incurred during construction that are directly attributable to bringing an asset into working condition for its intended use are capitalized; costs that are not necessary in readying an asset for use are recognized as an expense as incurred. Assets under construction are transferred to other respective asset classes and are depreciated when they are completed and available for use.
Restricted Cash
Restricted cash includes cash that has been pledged for credit facilities which are not available for immediate disbursement.
Inventories
Inventories include materials and supplies, which are valued at the lower of average cost or net realizable value.
| 3. | Cash and Cash Equivalents and Restricted Cash | |
|---|---|---|
| August 31, | November 30, | |
| --- | --- | --- |
| 2023 | 2022 | |
| () | () | |
| Cash and cash equivalents consist of: | ||
| Cash at bank and on hand | ||
| Term deposits | ||
| Total |
All values are in US Dollars.
Restricted cash of $118 (2022: $nil) relates to term deposits held by the bank as security for a corporate credit card.
6
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | ||||
|---|---|---|---|---|
| 4. | Prepaids | |||
| --- | --- | |||
| August 31, 2023 | November 30, 2022 | |||
| --- | --- | --- | --- | --- |
| Advances^(1)^ | $ | 1,445 | $ | - |
| Deferred financing costs | **** | - | 127 | |
| Prepaid corporate development expenses | **** | 425 | - | |
| Prepaid insurance | **** | 406 | 105 | |
| Other prepaid expenses | **** | 347 | 243 | |
| Total | $ | 2,623 | $ | 475 |
| (1) | Advances relate to the cash US GoldMining has advanced to a technical consulting company for the management of an exploration program for the Whistler Project. | |||
| --- | --- | |||
| 5. | Long-term Investments | |||
| --- | --- |
As at August 31, 2023, the Company's long-term investments consist of equity securities in Gold Royalty Corp. ("GRC"), measured at fair value through other comprehensive income ("FVTOCI") and warrants held in NevGold Corp. ("NevGold"), measured at fair value through profit and loss ("FVTPL"). Long-term investments in equity securities are recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss. Refer to tables below for movement in long-term investments measured at FVTOCI.
Investment in Gold Royalty Corp.
The Company's investment in GRC is recorded at fair value based on quoted market prices, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss.
During the three and nine months ended August 31, 2023, the Company acquired 131,872 and 254,466, respectively, of GRC common shares for $311 and $653, respectively, including transaction costs, through open market purchases under the facilities of the NYSE American.
NevGold Corp.
During the year ended November 30, 2022, the Company acquired 5,925,925 common shares of NevGold upon the grant of an option to NevGold on the Company's Almaden Project (Note 8), representing a 10.5% ownership interest in NevGold upon closing of the transaction. The investment in NevGold was initially recognized at fair value based on quoted market prices and subsequently measured at FVTOCI, with unrealized gains or losses excluded from earnings and reported as other comprehensive income or loss.
On December 1, 2022, the Company entered into an agreement to purchase 2,976,200 units ("Units") of NevGold in a brokered private placement, which closed on December 5, 2022, for a total purchase price of $1,250 (Note 8). Each Unit, priced at $0.42 per Unit, consisted of one common share of NevGold (each, a "NevGold Common Share") and one-half of one Common Share purchase warrant (each whole warrant, a "NevGold Warrant") of NevGold. Each NevGold Warrant entitles the holder to purchase one Common Share at an exercise price of $0.60 until December 5, 2024.
At initial recognition, the purchase price of $1,250 was allocated to the value of the NevGold Common Shares and NevGold Warrants. The fair value of the NevGold Common Shares was determined to be $1,042 based on quoted market prices. The initial fair value of the NevGold Warrants of $208 was determined on a residual basis. The NevGold Warrants are subsequently measured at FVTPL.
7
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The fair value of the NevGold Warrants is estimated using the Black-Scholes option pricing model with the following weighted average assumptions:
| August 31,<br><br> <br>2023 | November 30,<br><br> <br>2022 | ||||
|---|---|---|---|---|---|
| Risk-free interest rate | 4.64 | % | - | ||
| Expected life (years) | 1.27 | - | |||
| Expected volatility | 68.77 | % | - | ||
| Estimated dividend yield | 0.00 | % | - |
On January 1, 2023, pursuant to the Option Agreement signed with NevGold on the Almaden Project (Note 8), the Company received 3,658,536 common shares of NevGold with a fair value of $1,134.
On July 13, 2023, pursuant to the Option Agreement signed with NevGold on the Almaden Project (Note 8), the Company received 4,109,589 common shares of NevGold with a fair value of $1,562, increasing its ownership in NevGold from 17.6% to 22.0%. As a result of the increase in ownership in NevGold above 20%, the Company concluded that it exercises significant influence over NevGold. The Company's $6,335 investment measured at FVTOCI through to July 13, 2023, was derecognized and reclassified to investment in associate (Note 6). As a result of the discontinuation of FVTOCI accounting, $892 was reclassified from other comprehensive income to profit and loss. After July 13, 2023, the Company's investment in NevGold is being recorded using the equity method. As at August 31, 2023 the Company owns 16,670,250 shares of NevGold.
The following outlines the movement of the Company's long-term investments in GRC and NevGold during the nine months ended August 31, 2023, and the year ended November 30, 2022:
| As at November 30, | As at August 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2023 | ||||||||||||
| Number of<br> warrants | Number of<br> shares | Fair value () | Additions () | Unrealized Gains<br> (Losses) (FVTOCI) () | Unrealized Gains<br> (Losses) (FVTPL) () | Derecognition of<br> investment measured at FVTOCI () | Fair Value () | ||||||
| Investment in GRC | - | 21,433,125 | ) | ||||||||||
| Investment in NevGold - shares | - | 16,670,250 | ) | ||||||||||
| Investment in NevGold - warrants | 1,488,100 | - | ) | ||||||||||
| ) | ) | ) |
All values are in US Dollars.
| As at November 30, | As at November 30, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2022 | ||||||||||
| Number of<br> warrants | Number of<br> shares | Fair value () | Additions () | Unrealized Gains<br> (Losses) (FVTOCI) () | Unrealized Gains<br> (Losses) (FVTPL) () | Derecognition of<br> investment measured at FVTOCI () | Fair Value () | ||||
| Investment in GRC | - | 21,178,659 | ) | ||||||||
| Investment in NevGold - shares | - | 5,925,925 | ) | ||||||||
| ) |
All values are in US Dollars.
8
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |
|---|---|
| 6. | Investment in Associate |
| --- | --- |
The Company's investment in NevGold has been accounted for using the equity method effective July 13, 2023 (Note 5).
The changes in investment in NevGold from July 13, 2023 to August 31, 2023 are as follows:
| Balance at November 30, 2022 | $ | - | |
|---|---|---|---|
| Investment in NevGold - July 13, 2023 | 6,335 | ||
| Share of loss in NevGold | (66 | ) | |
| Share of OCI in NevGold | 68 | ||
| Balance at August 31, 2023 | $ | 6,337 |
As of August 31, 2023, the fair value of the Company's investment in NevGold was approximately $5.5 million.
| 7. | Land, Property and Equipment | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Right-of- | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Use Assets | ||||||||||
| Buildings and | Office | (Office and) | Exploration | |||||||
| Land | Camp Structures | Equipment | warehouse space) | Equipment | Vehicles | Total | ||||
| () | () | () | () | () | () | () | ||||
| Cost | **** | **** | **** | |||||||
| Balance at November 30, 2021 | ||||||||||
| Additions | ||||||||||
| Change in reclamation estimate | ) | ) | ||||||||
| Disposition | ) | ) | ||||||||
| Impact of foreign currency translation | ) | |||||||||
| Balance at November 30, 2022 | ||||||||||
| Additions | ||||||||||
| Disposition | ) | ) | ||||||||
| Change in reclamation estimate | ) | ) | ||||||||
| Impact of foreign currency translation | ||||||||||
| Balance at August 31, 2023 | ||||||||||
| Accumulated Depreciation | **** | **** | **** | |||||||
| Balance at November 30, 2021 | ||||||||||
| Depreciation | ||||||||||
| Disposition | ) | ) | ||||||||
| Impact of foreign currency translation | ) | |||||||||
| Balance at November 30, 2022 | ||||||||||
| Depreciation | ||||||||||
| Disposition | ) | ) | ||||||||
| Impact of foreign currency translation | ||||||||||
| Balance at August 31, 2023 | ||||||||||
| Net Book Value | **** | **** | **** | |||||||
| At November 30, 2022 | ||||||||||
| At August 31, 2023 |
All values are in US Dollars.
9
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | ||||||||
|---|---|---|---|---|---|---|---|---|
| 8. | Exploration and Evaluation Assets | |||||||
| --- | --- | |||||||
| For the three months ended | For the nine months ended | |||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| August 31, | August 31, | |||||||
| 2023 | 2022 | 2023 | 2022 | |||||
| () | () | () | () | |||||
| Balance at the beginning of period | ||||||||
| Mineral rights and property acquired | ||||||||
| Mineral property option payment | ||||||||
| Mineral property option grant | ) | ) | ||||||
| Impairment of exploration and evaluation assets | ) | ) | ||||||
| Change in reclamation estimate | ) | ) | ) | ) | ||||
| Foreign currency translation adjustments | ||||||||
| Balance at the end of period |
All values are in US Dollars.
Exploration and evaluation assets on a project basis are as follows:
| August 31, | November 30, | |
|---|---|---|
| 2023 | 2022 | |
| () | () | |
| La Mina | ||
| Titiribi | ||
| Crucero | ||
| Yellowknife | ||
| Cachoeira | ||
| São Jorge | ||
| Yarumalito | ||
| Whistler | ||
| Surubim | ||
| Batistão | ||
| Montes Áureos and Trinta | ||
| Rea | ||
| Total |
All values are in US Dollars.
Almaden
On June 13, 2022, the Company and its subsidiary entered into an option agreement (the "Option Agreement") with NevGold and a subsidiary of NevGold, pursuant to which, among other things, it agreed to grant an option to acquire 100% of the Company's Almaden Project to a subsidiary of NevGold. Pursuant to the terms thereof, on July 4, 2022 (the "Option Agreement Closing Date"), the Company closed the grant of the option to NevGold's subsidiary for 4,444,444 common shares of NevGold ("NevGold Shares").
To exercise the option, NevGold must, among other things:
| ● | make additional payments totaling $6,000 to GoldMining's subsidiary between January 1, 2023 and January 1, 2024, which payments may be satisfied by NevGold in cash or through the issuance of NevGold Shares, on the following dates: |
|---|---|
| o | January 1, 2023: $1,500 (completed) |
| --- | --- |
| o | July 1, 2023: $1,500 (completed) |
| --- | --- |
| o | January 1, 2024: $3,000 |
| --- | --- |
10
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
In the event that NevGold elects to satisfy any of the foregoing payments by issuing NevGold Shares, the number of such shares will be based upon the volume weighted average price of the NevGold Shares for the then-applicable 30-trading day period.
| ● | complete qualifying expenditures on the Project totaling $2,250, comprised of $1,500 on or before June 1, 2023 (completed), and a further $750 on or before December 31, 2023. |
|---|---|
| ● | Additionally, NevGold is required to make success-based contingent payments totaling up to $7,500 to GoldMining, payable in cash or shares at the election of NevGold based on the following: |
| --- | --- |
| o | $500 on completion of a positive Preliminary Economic Assessment |
| --- | --- |
| o | $2,500 on completion of a positive Preliminary Feasibility Study |
| --- | --- |
| o | $4,500 on completion of a positive Feasibility Study |
| --- | --- |
GoldMining agreed to, subject to certain conditions, purchase additional NevGold equity in an amount to the lesser of $1,250 and 40% of the total gross proceeds raised by NevGold in certain qualifying financings announced prior to November 30, 2022. The Company completed the purchase of shares in NevGold with a value of $1,250 on December 5, 2022 (Note 5).
On January 1, 2023 and July 13, 2023, pursuant to the Option Agreement, the Company received 3,658,536 and 4,109,589, respectively, of common shares of NevGold with fair values of $1,134 and $1,562, respectively (Note 5).
As the carrying value of the Almaden Project was $nil on the date of the receipt of the option payments during 2023, the Company recorded a recovery on receipt of mineral property option payments of $1,562 and $2,696, respectively, during the three and nine months ended August 31, 2023.
Surubim
The Company's Surubim Project consists of the Surubim and Rio Novo concessions located in Para State, Brazil. During the quarter ended August 31, 2023, the Company continued efforts to negotiate an extension for its Rio Novo concessions under the Jarbas Agreement, but after failing to settle, provided the property vendor with a notice of termination, which is subject to acceptance by the vendor (Note 16). As a result, the Company impaired exploration and evaluation assets associated with the Rio Novo concessions in the amount of $1,809.
11
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
Exploration Expenditures
Exploration expenditures on a project basis for the periods indicated are as follows:
| For the period from | ||||||
|---|---|---|---|---|---|---|
| For the three months ended | For the nine months ended | incorporation, | ||||
| August 31, | August 31, | September 9, 2009, to | ||||
| 2023 | 2022 | 2023 | 2022 | August 31, 2023 | ||
| () | () | () | () | () | ||
| Whistler | ||||||
| La Mina | ||||||
| São Jorge | ||||||
| Yarumalito | ||||||
| Crucero | ||||||
| Titiribi | ||||||
| Rea | ||||||
| Cachoeira | ||||||
| Yellowknife | ||||||
| Almaden | ) | |||||
| Surubim | ||||||
| Other Exploration Expenses | ||||||
| Total |
All values are in US Dollars.
| 9. | Margin Loan Payable |
|---|
On October 28, 2021, as amended on July 27, 2022, October 27, 2022, May 25, 2023 and June 21, 2023, the Company established a margin loan facility (the "Facility") for $13.4 million (US$10 million). The Facility: (i) was subject to an interest rate of 3-month USD Adjusted Term Secured Overnight Finance Rate ("SOFR") plus 5.65% per annum, with the unutilized portion of the Facility subject to a standby fee of 3.00% per annum; (ii) originally matured on the earlier of October 27, 2023 or an earlier repayment date in accordance with its terms; (iii) was secured by 20,700,000 shares of GRC owned by the Company; and (iv) was subject to customary loan-to-value and minimum share price requirements and conditions to drawdowns. The Company paid a one-time facility fee equal to 1.50% of the Facility. The Facility provided for a minimum outstanding advance of $9.4 million (US$7 million) and certain customary early repayment fees in the event that any portion of such minimum amount is repaid prior to maturity.
In February 2023, the Company and the lender modified the Facility, pursuant to which, among other things, the Company repaid $2.7 million (US$2.0 million) without incurring early prepayment fees and the Facility's margin and pricing requirements were amended in light of existing market conditions.
In May 2023, the Company and the lender modified the Facility, pursuant to which, among other things, the Company repaid $2.7 million (US$2.0 million) without incurring early prepayment fees and the Facility's margin and pricing requirements were further amended in light of existing market conditions.
In June 2023, the Facility was further amended and the Company repaid $1.5 million (US$1.2 million) without incurring early re-payment fees. A further $1.5 million (US$1.2 million) repayment was made on July 28, 2023 and the Facility maturity date was revised to August 30, 2023. In addition, a one-time Facility amendment fee of $68 (US$50,000) was paid on August 29, 2023.
As of August 31, 2023, the Facility has been fully repaid, the outstanding principal is $nil and there are no remaining obligations. Additionally, the 20,700,000 GRC shares that were held as security for the Facility were released.
During the three and nine months ended August 31, 2023, the Company recorded a loss on modification of margin loan of $163 and $422, respectively, as a result of executing amendments to the Facility.
12
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The following outlines the movement of the margin loan during the nine months ended August 31, 2023, and the year ended November 30, 2022:
| US | ||||
|---|---|---|---|---|
| Balance at November 30, 2021 | ||||
| Principal repayment | ) | ) | ||
| Interest expense | ||||
| Interest paid | ) | ) | ||
| Unrealized foreign exchange gain | ||||
| Balance at August 31, 2022 | ||||
| Less: transaction costs and fees | ) | ) | ||
| Interest expense | ||||
| Interest paid | ) | ) | ||
| Gain on modification of margin loan | ) | ) | ||
| Unrealized foreign exchange loss | ||||
| Balance at November 30, 2022 | ||||
| Less: transaction costs and fees | ) | ) | ||
| Principal repayment | ) | ) | ||
| Interest expense | ||||
| Interest paid | ) | ) | ||
| Loss on modification of margin loan | ||||
| Unrealized foreign exchange loss | ||||
| Balance at August 31, 2023 |
All values are in US Dollars.
| 10. | Rehabilitation Provisions |
|---|
The Whistler Project's exploration activities are subject to State of Alaska laws and regulations governing the protection of the environment. The Whistler Project rehabilitation provision is valued under the following assumptions:
| November 30, | |||||
|---|---|---|---|---|---|
| 2022 | |||||
| Undiscounted amount of estimated cash flows (US) | 235 | 235 | |||
| Life expectancy (years) | 2 | 3 | |||
| Inflation rate | 2.84 | % | 3.48 | % | |
| Discount rate | 4.85 | % | 4.13 | % |
All values are in US Dollars.
In July 2017, the Company acquired the Yellowknife Project and assumed a provision for reclamation of $490 related to the restoration of the camp sites. The Yellowknife Project rehabilitation provision is expected to be settled in October 2025 and is valued under the following assumptions:
| November 30, | |||||
|---|---|---|---|---|---|
| 2022 | |||||
| Undiscounted amount of estimated cash flows (CAD) | 490 | 490 | |||
| Life expectancy (years) | 2 | 3 | |||
| Inflation rate | 2.90 | % | 3.00 | % | |
| Discount rate | 4.64 | % | 3.64 | % |
All values are in US Dollars.
Reclamation deposits totalling $494 (November 30, 2022 - $524) in cash have been posted with the Mackenzie Valley Land and Water Board and are held by Crown-Indigenous Relations and Northern Affairs Canada and the Government of the Northwest Territories for land use permits and a water license on the Yellowknife Project.
13
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The following table summarizes the movements in the rehabilitation provisions:
| August 31, | November 30, | |||
|---|---|---|---|---|
| 2023 | 2022 | |||
| () | () | |||
| Balance at the beginning of year | ||||
| Accretion | ||||
| Change in estimate | ) | ) | ||
| Foreign currency translation adjustments | ||||
| Total |
All values are in US Dollars.
| 11. | Share Capital |
|---|---|
| 11.1 | Authorized |
| --- | --- |
The authorized share capital of the Company is comprised of an unlimited number of common shares without par value.
At-the-Market Equity Program
On December 10, 2021, the Company entered into an equity distribution agreement (the "2021 Distribution Agreement") with a syndicate of agents for an at-the-market equity distribution program (the "ATM Program"). The 2021 Distribution Agreement allows the Company to distribute up to US$50 million (or the equivalent in Canadian dollars) of its common shares (the "ATM Shares"). The ATM Shares sold under the ATM Program, were sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. The 2021 Distribution Agreement was terminated on December 30, 2022.
On December 30, 2022, the Company entered into a new ATM Program which replaces the previous ATM program which was set to expire on January 1, 2023 in accordance with its terms. Pursuant to the new ATM Program, the Company may distribute up to US$50 million (or the equivalent in Canadian dollars) of ATM Shares. The ATM Shares sold under the new ATM Program, if any, will be sold at the prevailing market price on the TSX or the NYSE, as applicable, at the time of sale. Sales of ATM Shares will be made pursuant to the terms of an equity distribution agreement dated December 30, 2022 (the "2022 Distribution Agreement"). Unless earlier terminated by the Company or the agents as permitted therein, the new ATM Program will terminate upon the earlier of: (a) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reaches the aggregate amount of US$50 million (or the equivalent in Canadian dollars); or (b) November 27, 2023.
During the three months ended August 31, 2023, the Company issued 6,471,309 common shares under the ATM Program for gross proceeds of $7,638, with aggregate commissions paid to agents of $191.
During the nine months ended August 31, 2023, the Company issued 12,268,938 common shares under the ATM Program for gross proceeds of $17,674, with aggregate commissions paid to agents of $442.
14
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |||||||
|---|---|---|---|---|---|---|---|
| 11.2 | Reserves | ||||||
| --- | --- | ||||||
| Restricted Shares () | Share Options () | Warrants () | Total () | ||||
| --- | --- | --- | --- | --- | --- | --- | --- |
| Balance at November 30, 2021 | |||||||
| Options exercised | ) | ) | |||||
| Restricted share rights vested | ) | ) | |||||
| Share-based compensation | |||||||
| Balance at August 31, 2022 | |||||||
| Options exercised | ) | ) | |||||
| Restricted share rights vested | ) | ) | |||||
| Share-based compensation | |||||||
| Balance at November 30, 2022 | |||||||
| Options exercised | ) | ) | |||||
| Restricted share rights vested | ) | ) | |||||
| Share-based compensation | |||||||
| Balance at August 31, 2023 |
All values are in US Dollars.
| 11.3 | Share Options |
|---|
The Company's share option plan (the "Option Plan") was approved by the Board of Directors of the Company (the "Board") on January 28, 2011, and amended and restated on October 30, 2012, October 11, 2013, October 18, 2016, April 5, 2019 and March 14, 2022. Pursuant to the terms of the Option Plan, the Board may designate directors, officers, employees and consultants of the Company, or any of its subsidiaries and employees of a person or company which provides services to the Company, or any of its subsidiaries as eligible to receive incentive share options ("Option(s)") to acquire such numbers of GoldMining Shares as the Board may determine, each Option so granted being for a term specified by the Board up to a maximum of five years from the date of grant. The Options vest in accordance with the vesting schedule during the optionee's continual service with the Company. The maximum number of GoldMining Shares reserved for issuance of Options granted under the Option Plan at any time is 10% of the issued and outstanding GoldMining Shares in the capital of the Company. The Option Plan, as amended and restated, was affirmed, ratified and approved by the Company's shareholders in accordance with its terms at the Annual General and Special Meeting held on May 19, 2022.
15
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The following outlines movements of the Company's Options:
| Number of<br><br> <br>Options | Weighted<br> Average<br> Exercise Price<br> () | |||
|---|---|---|---|---|
| Balance at November 30, 2021 | 12,444,150 | |||
| Granted | 543,945 | |||
| Exercised^(1)^ | (700,520 | ) | ||
| Cancelled/Forfeited | (167,500 | ) | ||
| Expired | (2,205,000 | ) | ||
| Balance at August 31, 2022 | 9,915,075 | |||
| Granted | 4,150,500 | |||
| Exercised | (5,000 | ) | ||
| Cancelled/Forfeited | (25,000 | ) | ||
| Expired | (32,500 | ) | ||
| Balance at November 30, 2022 | 14,003,075 | |||
| Granted | 125,000 | |||
| Exercised^(2)^ | (657,000 | ) | ||
| Cancelled/Forfeited | (17,500 | ) | ||
| Expired | (293,380 | ) | ||
| Balance at August 31, 2023 | 13,160,195 |
All values are in US Dollars.
| (1) | During the three and nine months ended August 31, 2022, the Company issued nil and 686,501 common shares at weighted average trading prices of $nil and $2.26 respectively. The common shares were issued pursuant to the exercise of 700,520 share options, of which 5,981 common shares were issued pursuant to the exercise of 20,000 share options on a net exercise basis. |
|---|---|
| (2) | During the three and nine months ended August 31, 2023, the Company issued 77,500 and 651,493 common shares at weighted average trading prices of $1.27 and $1.48 respectively. The common shares were issued pursuant to the exercise of 657,000 share options, of which 1,993 common shares were issued pursuant to the exercise of 7,500 share options on a net exercise basis. |
| --- | --- |
The fair value of Options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:
| Nine months<br><br> <br>ended<br><br> <br>August 31,<br><br> <br>2023 | Nine months<br><br> <br>ended<br><br> <br>August 31,<br><br> <br>2022 | |||||
|---|---|---|---|---|---|---|
| Risk-free interest rate | 3.98 | % | 2.73 | % | ||
| Expected life (years) | 2.83 | 2.82 | ||||
| Expected volatility | 55.97 | % | 61.94 | % | ||
| Expected dividend yield | 0.00 | % | 0.00 | % | ||
| Estimated forfeiture rate | 0.13 | % | 4.39 | % |
16
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
A summary of Options outstanding and exercisable as of August 31, 2023, are as follows:
| Options Exercisable | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Exercise<br> Prices | Weighted<br> Average<br> Exercise<br> Price<br> () | Weighted<br><br> <br>Average<br><br> <br>Remaining<br><br> <br>Contractual<br><br> <br>Life<br><br> <br>(years) | Number of<br><br> <br>Options<br><br> <br>Exercisable | Weighted<br> Average<br> Exercise<br> Price<br> () | Weighted<br><br> <br>Average<br><br> <br>Remaining<br><br> <br>Contractual<br><br> <br>Life<br><br> <br>(years) | ||||
| 0.78 - 0.96 | 1,837,500 | 0.25 | 1,837,500 | 0.25 | |||||
| 0.97 - 1.57 | 2,432,000 | 1.42 | 2,304,500 | 1.25 | |||||
| 1.58 - 1.60 | 4,118,000 | 4.23 | 2,045,250 | 4.23 | |||||
| 1.61 - 1.83 | 2,498,750 | 3.20 | 2,498,750 | 3.20 | |||||
| 1.84 - 3.38 | 2,273,945 | 2.33 | 2,248,945 | 2.32 | |||||
| 13,160,195 | 2.63 | 10,934,945 | 2.31 |
All values are in US Dollars.
The fair value of the Options recognized as share-based compensation expense during the three and nine months ended August 31, 2023, was $290 and $1,677, respectively, (three and nine months ended August 31, 2022: $226 and $1,277, respectively), using the Black-Scholes option pricing model.
| 11.4 | Restricted Share Rights |
|---|
The Company's restricted share plan (the "RSP") was approved by the Board of Directors of the Company (the "Board") on November 27, 2018. Pursuant to the terms of the RSP, the Board may designate directors, senior officers, employees and consultants of the Company eligible to receive restricted share rights ("RSR(s)") to acquire such number of GoldMining Shares as the Board may determine, in accordance with the restricted periods schedule during the recipient's continual service with the Company. There are no cash settlement alternatives. The RSP was approved by the Company's shareholders in accordance with its term at the Company's annual general meeting held on May 25, 2019.
The RSRs vest in accordance with the vesting schedule during the recipient's continual service with the Company. The Company classifies RSRs as equity instruments since the Company has the ability and intent to settle the awards in common shares. The compensation expense for standard RSRs is calculated based on the fair value of each RSR as determined by the closing value of the Company's common shares at the date of the grant. The Company recognizes compensation expense over the vesting period of the RSR. The Company expects to settle RSRs, upon vesting, through the issuance of new common shares from treasury.
17
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The following outlines movements of the Company's RSRs:
| Number of<br><br> <br>RSRs | Weighted Average<br> Value<br> () | |||
|---|---|---|---|---|
| Balance at November 30, 2021 | 62,500 | |||
| Vested^^ | (37,500 | ) | ||
| Balance at August 31, 2022 | 25,000 | |||
| Granted^^ | 239,490 | |||
| Vested^^ | (35,064 | ) | ||
| Balance at November 30, 2022 | 229,426 | |||
| Vested^^ | (185,676 | ) | ||
| Balance at August 31, 2023^^ | 43,750 |
All values are in US Dollars.
The fair value of the RSRs recognized as share-based compensation expense during the three and nine months ended August 31, 2023 was $39 and $326 (three and nine months ended August 31, 2022: $10 and $75).
| 12. | Non-Controlling Interests |
|---|---|
| 12.1 | US GoldMining Initial Public Offering and other equity transactions |
| --- | --- |
US GoldMining Initial Public Offering
On April 19, 2023, US GoldMining entered into an underwriting agreement for an offering of 2,000,000 units of US GoldMining (the "Units") at a price of US$10.00 per Unit. Each Unit consists of one common share and one common share purchase warrant, and each common share purchase warrant entitles the holder to acquire a common share at a price of US$13.00 per share until April 24, 2026.
On April 24, 2023 (the "Closing Date"), US GoldMining issued 2,000,000 Units at a price of US$10.00 per Unit for gross proceeds of $27.1 million (US$20.0 million), which included GoldMining's purchase of 122,490 Units in the Offering for total consideration of $1.7 million (US$1.2 million). In connection with the Offering, US GoldMining incurred securities issuance costs of $1.3 million (US$1.0 million), of which $0.9 million (US$0.7 million) represented cash fees paid to the Underwriters. The Offering proceeds are designated for US GoldMining's operational activities and are not available for use by GoldMining Inc. or other subsidiaries of GoldMining.
The US GoldMining Offering unlocked value by creating a separate standalone public company to advance the Whistler Project, without diluting GoldMining's capital structure.
As at August 31, 2023, GoldMining held 9,878,261 US GoldMining Shares, or approximately 79.7% of US GoldMining's outstanding common shares and 122,490 US GoldMining Warrants and has common management and a common director of GoldMining. The Company concluded that subsequent to US GoldMining's Offering, it has control over US GoldMining and as a result, continues to consolidate the entity. US GoldMining's earnings and losses are included in GoldMining's consolidated statements of comprehensive loss, with net loss and comprehensive loss attributable to US GoldMining separately disclosed as being attributable to Non-Controlling Interests ("NCI"). The NCI in US GoldMining's net assets is reflected in the consolidated statements of financial position and the consolidated statements of changes in equity. For the nine month period ended August 31, 2023, the NCI in these consolidated financial statements solely relate to US GoldMining.
18
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
As a result of the transaction, the Company recorded a dilution gain of $20,707 and the NCI in US GoldMining increased from $nil to $3,402.
Other US GoldMining Equity Transactions
During the period from the US GoldMining Offering to August 31, 2023, the Company recorded a dilution gain of $44 and an increase to NCI of $1,163 as a result of the following transactions:
| ● | GoldMining acquired 255,770 shares of US GoldMining for $3,403 including transaction costs, through open market purchases over the facilities of Nasdaq. |
|---|---|
| ● | US GoldMining issued 258,708 shares for gross proceeds of $4,523 as a result of Warrant exercises during the period. |
| --- | --- |
| ● | 285,750 of US GoldMining's performance based restricted shares vested (Note 12.3). |
| --- | --- |
| ● | US GoldMining issued 5,000 shares of common stock with a fair value of $86 to a consultant in consideration for services under a consulting agreement, with amounts recorded to share-based compensation. |
| --- | --- |
As a result of the equity offering and the other aforementioned transactions, the NCI in US GoldMining increased from nil to 18.02%, or $3,885 in the Company's statement of financial position as at August 31, 2023.
The following table shows the assets and liabilities of US GoldMining:
| August 31, | |
|---|---|
| 2023 | |
| () | |
| Assets | |
| Cash and cash equivalents | |
| Restricted cash | |
| Prepaid expenses and deposits | |
| Other receivables | |
| Inventory | |
| Camp structures | |
| Right-of-use assets | |
| Liabilities | |
| Accounts payable and accrued liabilities | |
| Due to related parties | |
| Rehabilitation provision | |
| Withholdings taxes payable | |
| Lease liability | |
All values are in US Dollars.
| 12.2 | US GoldMining Stock Options |
|---|
On February 6, 2023, US GoldMining adopted a long-term incentive plan ("2023 Incentive Plan"). The purpose of the 2023 Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of US GoldMining or its subsidiaries to remain in the service of US GoldMining or its subsidiaries. The 2023 Incentive Plan provides for the grant of non-qualified stock options, incentive stock options, stock appreciation rights, restricted stock units, performance awards, restricted stock awards and other cash and equity-based awards. The aggregate number of common shares issuable under the 2023 Incentive Plan in respect of awards shall not exceed 10% of the common shares issued and outstanding.
19
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
On May 4, 2023, US GoldMining granted 82,500 stock options at an exercise price of US$10.00 per share. The share options are exercisable for a period of five years from the date of grant and will vest as follows: (a) 25% on the grant date; and (b) 25% on each of the dates that are 6, 12 and 18 months thereafter. The fair value of the share options granted was estimated at the date of grant using the Black-Scholes option pricing model with the following assumptions: risk-free interest rate of 3.47%, expected life of 3 years, expected dividend yield of 0%, estimated forfeiture rate of 0% and expected volatility of 61.34%. As there is limited trading history of US GoldMining's common shares prior to the date of grant, the expected volatility is based on the historical share price volatility of a group of comparable companies in the sector US GoldMining operates over a period similar to the expected life of the share options.
During the three and nine months ended August 31, 2023, US GoldMining recognized share-based compensation expense of $106 and $255, respectively, for share options granted by US GoldMining. As at August 31, 2023, the number of US GoldMining share options outstanding was 82,500 at a weighted average exercise price of US$10.00 per share and a weighted average remaining contractual life of 4.68 years.
| 12.3 | US GoldMining Restricted Shares |
|---|
On September 23, 2022, US GoldMining adopted an equity incentive plan (the "Legacy Incentive Plan"). The Legacy Incentive Plan provides for the grant of restricted stock awards. The purpose of the Legacy Incentive Plan is to provide an incentive for employees, directors and certain consultants and advisors of US GoldMining or its subsidiaries to remain in the service of US GoldMining or its subsidiaries. The maximum number of shares of common stock that may be issued pursuant to the grant of the restricted stock awards is 1,000,000 shares of common stock in the US GoldMining.
On September 23, 2022, US GoldMining granted awards of an aggregate of 635,000 shares of performance based restricted shares (the "Restricted Shares") of common stock under the Legacy Incentive Plan to certain of US GoldMining's and GoldMining's executive officers, directors and consultants, the terms of which were amended on May 4, 2023.
The Restricted Shares are subject to restrictions that, among other things, prohibit the transfer thereof until certain performance conditions are met. In addition, if such conditions are not met within applicable periods, the restricted shares will be deemed forfeited and surrendered by the holder thereof to US GoldMining without the requirement of any further consideration. The performance conditions are as follows:
| (a) | with respect to 15% of the performance based restricted shares of common stock, if US GoldMining has not completed equity financing(s) in an aggregate amount of at least US$15,000,000 prior to or concurrently with the earlier of: (i) the date that is two years after the date of grant of such award; and (ii) the occurrence of a liquidation event, as such term is defined in the Legacy Incentive Plan, or any merger with or sale of US GoldMining's outstanding shares or all or substantially all of US GoldMining's assets to a third-party, referred to as an "Exit Transaction", provided that, for greater certainty, the following shall not be considered an Exit Transaction: (A) any amalgamation, merger or consolidation of US GoldMining's business with or into a related entity; (B) a transaction undertaken solely for the purpose of changing US GoldMining's place of domicile or jurisdiction of incorporation; (C) an equity financing; and (D) completion of an initial public offering, spin-off from GoldMining or other going public transaction, referred to as an "IPO Event"(performance condition met); |
|---|---|
| (b) | with respect to 15% of the performance based restricted shares of common stock, an IPO Event has not occurred that values US GoldMining's business at a minimum of US$100,000,000 prior to the date that is two years after the date of grant of such award (performance condition met); |
| --- | --- |
| (c) | with respect to 15% of the performance based restricted shares of common stock, if the recipient of such award ceases to be US GoldMining's or US GoldMining's affiliates' director, officer, employee or consultant, as applicable, at any time during the period from the date of grant of such award until the date that is two years after the date of grant; |
| --- | --- |
20
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |
|---|---|
| (d) | with respect to 15% of the performance based restricted shares of common stock, if US GoldMining has not re-established camp at the Whistler Project and performed a minimum of 10,000 meters of drilling prior to the date that is three years after the date of grant of such award; |
| --- | --- |
| (e) | with respect to 15% of the performance based restricted shares of common stock, if US GoldMining has not achieved a share price of US$15.00 prior to the date that is four years after the date of grant of such award (performance condition met); |
| --- | --- |
| (f) | with respect to 15% of the performance based restricted shares of common stock, if US GoldMining has not achieved a US$250,000,000 market capitalization, based on the number of shares of US GoldMining's outstanding common stock multiplied by the volume-weighted average price for any applicable five (5) consecutive trading day period on the principal stock exchange on which US GoldMining's common stock is listed prior to the date that is five years after the date of grant of such award; or |
| --- | --- |
| (g) | with respect to 10% of the performance based restricted common stock, if US GoldMining has not achieved a share price of US$25.00 prior to the date that is six years after the date of grant of such award. |
| --- | --- |
Upon satisfaction of the conditions referenced in both (f) and (g) above (regardless of whether they occur simultaneously or consecutively), all of the unvested Restricted Shares will be 100% vested and will be deemed Released Stock.
In the event that US GoldMining files the disclosure specified in Subpart 1300 of the U.S. Securities and Exchange Commission ("SEC") Regulation S-K Report with the SEC or the disclosure specified in Canadian National Instrument 43-101, Standards for Disclosure for Mineral Products, to the relevant Canadian securities regulator (the "Securities Filing") that includes, in either disclosure, an aggregate estimate of mineral resources for the Whistler Project or any other project owned or operated by US GoldMining of 3,000,000 additional gold or gold equivalent ounces from the amount reported on the disclosure specified in US GoldMining's Subpart 1300 of the SEC Regulation S-K Report dated September 22, 2022, 190,500 shares of the Restricted Shares will be deemed Released Shares as of the date of such Securities Filing (or if such amount exceeds the number of shares of Restricted Shares that have not yet become Released Shares at the time, such lesser number of shares of Restricted Shares) reducing, on a proportional basis, the number of unvested shares of Restricted Shares subject to each vesting condition.
During the three and nine months ended August 31, 2023, US GoldMining recognized share-based compensation expense of $7 and $59 (three and nine months ended August 31, 2022 - $nil and $nil), respectively, related to US GoldMining's Restricted Shares.
| 12.4 | US GoldMining Warrants |
|---|
The number of US GoldMining common share purchase warrants outstanding as at August 31, 2023 was 1,741,292 at an exercise price of US$13.00 per share and with a weighted average remaining contractual life of 2.65 years.
| Number of<br><br> <br>Warrants | Weighted Average<br> Exercise Price | |||
|---|---|---|---|---|
| (US) | ||||
| Balance at November 30, 2022 | - | |||
| Common share purchase warrants issued at the IPO | 2,000,000 | |||
| Exercised | (258,708 | ) | ||
| Balance at August 31, 2023 | 1,741,292 |
All values are in US Dollars.
21
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |
|---|---|
| 13. | Financial Instruments |
| --- | --- |
The Company's financial assets include cash and cash equivalents, restricted cash, short-term investment, reclamation deposits and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture and due to related parties. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:
| ● | Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities. |
|---|---|
| ● | Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly. |
| --- | --- |
| ● | Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data. |
| --- | --- |
The Company's cash and cash equivalents, restricted cash, accounts payable and accrued liabilities, due to joint venture and due to related parties approximate fair value due to their short terms to settlement. The Company's short-term investments and long-term investments in common shares of equity securities are measured at fair value on a recurring basis and classified as Level 1 within the fair value hierarchy. The fair value of short-term and long-term investments is based on the quoted market price of the short-term and long-term investments. The fair value of warrants to purchase shares in NevGold were initially determined on a residual basis and subsequently measured using the Black-Scholes valuation model. The significant inputs used are readily available in public markets and therefore have been classified as level 2. Inputs used in the Black-Scholes model for the valuation of the warrants include risk-free interest rate, volatility, and dividend yield.
| 13.1 | Financial Risk Management Objectives and Policies |
|---|
The financial risk arising from the Company's operations are currency risk, interest rate risk, credit risk, liquidity risk and equity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with the Company's financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.
| 13.2 | Currency Risk |
|---|
The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not entered into any derivative instruments to manage foreign exchange fluctuations; however, management monitors foreign exchange exposure.
The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows:
| As at August 31, | As at November 30, | |
|---|---|---|
| 2023 | 2022 | |
| () | () | |
| Assets | ||
| United States Dollar | ||
| Brazilian Real | ||
| Colombian Peso | ||
| Total |
All values are in US Dollars.
The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States Dollars and total $239.
22
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The impact of a Canadian dollar change against the United States Dollar on the investment in GRC by 10% at August 31, 2023 would have an impact, net of tax, of approximately $3,656 on other comprehensive loss for the nine months ended August 31, 2023. The impact of a Canadian dollar change against the United States Dollar on the Company's other financial instruments based on balances at August 31, 2023 would have an impact of $1,857 on net loss for the nine months ended August 31, 2023.
| 13.3 | Interest Rate Risk |
|---|
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in interest rates. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash and cash equivalents, restricted cash, term deposits and lease liabilities, which bear interest at fixed rates. The interest rate risks on the Company's cash and cash equivalents, restricted cash and lease liabilities are minimal. The Company has not entered into any derivative instruments to manage interest rate fluctuations.
| 13.4 | Credit Risk |
|---|
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances.
The Company mitigates credit risk associated with its bank balances by holding cash and cash equivalents and restricted cash with Schedule I chartered banks in Canada and their US affiliates. The Company's maximum exposure to credit risk is equivalent to the carrying value of its cash and cash equivalents and restricted cash in excess of the amount of government deposit insurance coverage for each financial institution. In order to mitigate its exposure to credit risk, the Company closely monitors its financial assets.
| 13.5 | Liquidity Risk |
|---|
Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations. As at August 31, 2023, the Company has working capital (current assets less current liabilities) of $22,746. The Company's other receivables, prepaid expenses, deposits, accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities and withholding taxes payable are expected to be realized or settled within a one-year period. US GoldMining's cash and cash equivalents and restricted cash of $18,729 and other assets of $3,812 are not available for use by GoldMining or other subsidiaries of GoldMining (Note 12.1).
The Company has current cash and cash equivalent balances, access to its ATM Program, whereby the Company has the ability to issue shares for cash, and ownership of liquid assets at its disposal. The Company owns 9.88 million shares and 0.12 million warrants of Nasdaq listed US GoldMining (closing share and warrant trading prices as of August 31, 2023 of US$9.98 and US$2.57, respectively, with a fair value of US$98.9 million), 21.43 million shares of NYSE listed Gold Royalty Corp. (closing share price as of August 31, 2023 of US$1.46 reflects a fair value of US$31.3 million), 16.67 million shares of NevGold (fair value of $5.5 million) and received dividends of $856 from GRC during the nine months ended August 31, 2023. GoldMining believes that its cash on hand, ability to enter into future borrowings collateralized by the US GoldMining, GRC and NevGold shares and access to its ATM Program will enable the Company to meet its working capital requirements for the next twelve months commencing from the date that the consolidated financial statements are issued.
| 13.6 | Equity Price Risk |
|---|
The Company is exposed to equity price risk as a result of holding its long-term investments. The Company does not actively trade its long-term investments. The equity prices of its long-term investments are impacted by various underlying factors including commodity prices. Based on the Company's long-term investments held as at August 31, 2023, a 10% change in the equity prices of its long-term investments would have an impact, net of tax, of approximately $3,656 on other comprehensive loss for the nine months ended August 31, 2023.
23
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) | |
|---|---|
| 14. | Related Party Transactions |
| --- | --- |
| 14.1 | Related Party Transactions |
| --- | --- |
Related party transactions not disclosed elsewhere in the consolidated financial statements are as follows:
| ● | During the three and nine months ended August 31, 2023, the Company incurred $138 and $187 (three and nine months ended August 31, 2022: $53 and $149) in general and administrative expenses related to website design, video production, website hosting services and marketing services paid to Blender Media Inc., a company controlled by a direct family member of one of its Co-Chairman. As at August 31, 2023, prepaid expenses includes $364 (November 30, 2022: $nil) in service fees paid to Blender Media. |
|---|
Related party transactions are based on the amounts agreed to by the parties. During the nine months ended August 31, 2023, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as disclosed herein.
| 14.2 | Transactions with Key Management Personnel |
|---|
Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and include management and directors' fees and share-based compensation, which are described below for the three and nine months ended August 31, 2023:
| For the three months ended | For the nine months ended | |||
|---|---|---|---|---|
| August 31, | August 31, | |||
| 2023 | 2022 | 2023 | 2022 | |
| () | () | () | () | |
| Management fees | ||||
| Director and officer fees | ||||
| Share-based compensation | ||||
| Total |
All values are in US Dollars.
As at August 31, 2023, $32 was payable to key management personnel for services provided to the Company (November 30, 2022: $170). Compensation is comprised entirely of salaries, fees and similar forms of remuneration and directors' fees. Management includes the Chief Executive Officer and the Chief Financial Officer.
| 15. | Segmented Information |
|---|
The Company conducts its business as a single operating segment, being the acquisition, exploration and development of mineral properties. The Company operates in five principal geographical areas: Canada (country of domicile), Brazil, United States, Colombia and Peru.
24
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
The Company's total non-current assets, total liabilities and operating loss by geographical location are detailed below:
| Total non-current assets | Total liabilities | |||
|---|---|---|---|---|
| As at August 31, | As at November 30, | As at August 31, | As at November 30, | |
| 2023 | 2022 | 2023 | 2022 | |
| () | () | () | () | |
| Canada | ||||
| Colombia | ||||
| Brazil | ||||
| Peru | ||||
| United States | ||||
| Total |
All values are in US Dollars.
| Total operating loss (income) | Total operating loss | |||||
|---|---|---|---|---|---|---|
| For the three months ended | For the nine months ended | |||||
| August 31, 2023 | August 31, 2022 | August 31, 2023 | August 31, 2022 | |||
| () | () | () | () | |||
| Canada | ||||||
| United States | ) | ) | ||||
| Colombia | ||||||
| Brazil | ||||||
| Peru | ||||||
| Total |
All values are in US Dollars.
| 16. | Commitments |
|---|
Boa Vista Joint Venture Project
The Company holds an 84.05% interest in Boa Vista Gold Inc. ("BVG"), a corporation formed under the laws of British Virgin Islands, holds the rights to the Boa Vista Gold Project (the "Boa Vista Project") located in Pará State, Brazil.
Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of Boa Vista Gold Inc. ("BVG") , and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, as amended on May 25, 2011, June 24, 2011 and November 15, 2011, a 1.5% net smelter return royalty is payable to D'Gold and a further 1.5% net smelter return royalty is payable by BVG to Majestic if Majestic's holdings in BVG drop below 10%.
Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3,620,000 in September 2018 to the counterparty thereunder. In May 2019, GT renegotiated the terms of the mineral rights agreement with respect to the aforementioned payment. As a result of the amended terms of the mineral rights agreement, GT paid R$400,000 in May 2019 to the counterparty and a further R$3,220,000 ($832) was due in December 2022. If GT fails to make such payment, subject to a cure period, the counterparty may seek to terminate the agreement and the mineral rights that are the subject of the agreement will be returned to the counterparty.
The Company is actively negotiating to modify the payment due in December 2022 to a mutually agreeable alternative with amended agreement terms to extend the time period for making a final payment.
25
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
Surubim Project
Altoro Agreement
Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, as amended on December 3, 2010 and December 14, 2012, the Company's subsidiary was granted the option to acquire certain exploration licenses for aggregate consideration of US$850,000. Pursuant to this agreement, a cash payment of US$650,000 is payable upon the National Mining Agency (Agência Nacional de Mineração or ANM) granting a mining concession over certain exploration concessions.
La Mina Project
The La Mina gold-copper Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. In August 2023, the Company obtained a resolution from the mining authority approving the integration of both concession contracts into one single concession. Surface rights over a portion of the La Garrucha concession contract are subject to a surface rights lease agreement and an option agreement. The Company completed the terms of the agreement required to lease the surface rights over a portion of the La Garrucha concession contract in December 2022.
In addition, pursuant to an option agreement entered into by the Company's subsidiary on November 18, 2016, amended April 4, 2017, November 5, 2018, July 10, 2020 and September 27, 2022, the Company can acquire surface rights over a portion of the La Garrucha concession by making the following remaining committed payments:
| ● | US$162,500 in December 2023. |
|---|---|
| ● | US$162,500 in May 2024. |
| --- | --- |
In addition to the aforementioned agreements, as of August 31, 2023, the Company is currently renting or leasing various offices and storage spaces located in Brazil, Colombia and Peru that relate to lease agreements with terms of 12 months or less from the date of initial application or relate to low value assets.
Whistler Project
In June 2023, US GoldMining entered into an agreement with a technical consultant for the management of an exploration program for the Whistler Project. The agreement included an approved work order totaling $7.1 million (US$5.3 million), for the period of June 1, 2023 to February 29, 2024, which may be paused, postponed or terminated by either party with 30 days written notice. As at August 31, 2023, US GoldMining has paid the technical consultant $4.5 million (US$3.4 million) towards the approved work order.
26
| GoldMining Inc.<br><br> <br>Notes to Condensed Consolidated Interim Financial Statements<br><br> <br>As at August 31, 2023 and 2022<br><br> <br>(Unaudited, expressed in thousands of Canadian dollars unless otherwise stated) |
|---|
Future rental payments are as follows:
| Amount<br> () | ||
|---|---|---|
| Due within 1 year | ||
| 1 – 3 years | ||
| 3 – 5 years | ||
| More than 5 years | ||
| Total | ^(1)^ |
All values are in US Dollars.
| ^(1)^ | Includes $8 related to low value assets and $116 related to short-term leases on the date of initial application. |
|---|
The Company's commitments related to long-term leases at the date of initial application, that do not relate to low value assets, are disclosed as lease liabilities.
| 17. | Subsequent Events |
|---|
Subsequent to August 31, 2023, the Company had sales of 2,062,358 ATM Shares under the ATM Program for gross proceeds of approximately $2.2 million, with aggregate commissions paid or payable to the Agents and other share issue costs of approximately $0.05 million.
27
ex_578634.htm
Exhibit 99.2

MANAGEMENT'S DISCUSSION AND ANALYSIS
FOR THE THREE AND NINE MONTHS ENDED AUGUST 31, 2023
(Expressed in Canadian dollars unless otherwise stated)
October 13, 2023
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
General
This management's discussion and analysis ("MD&A") of the financial condition and results of operations of GoldMining Inc. for the three and nine months ended August 31, 2023, should be read in conjunction with its unaudited condensed consolidated interim financial statements and the notes thereto for the three and nine months ended August 31, 2023, and its annual information form (the "AIF") and audited consolidated financial statements for the year ended November 30, 2022, copies of which are available under its profile at www.sedarplus.ca.
References in this MD&A to the "Company" mean "GoldMining Inc.", together with its subsidiaries, unless the context otherwise requires. Unless otherwise stated, references herein to "$" or "dollars" are to Canadian dollars, references to "US$" are to United States dollars and references to "R$" are to Brazilian Reals.
The Company's unaudited condensed consolidated interim financial statements for the three and nine months ended August 31, 2023 have been prepared in accordance with International Accounting Standard 34, Interim Financial Reporting using accounting policies consistent with International Financial Reporting Standards as issued by the International Accounting Standards Board and interpretations of the International Financial Reporting Interpretations Committee. Unless otherwise stated, all information contained in this MD&A is as of October 13, 2023.
Forward-looking Information
This document contains certain forward-looking information and forward-looking statements, as respectively defined under applicable Canadian and United States securities laws (collectively, "forward-looking statements"), including statements regarding the Company's: (i) future exploration and development plans; (ii) capital requirements and ability to obtain requisite financing; (iii) expectations respecting the receipt of necessary licences and permits, including obtaining extensions thereof; and (iv) the Company's strategy and future business plans. Often, but not always, forward-looking statements can be identified by the use of words such as "plans", "expects", "does not expect", "estimates", "intends", "anticipates", "does not anticipate", "believes" or variations of such words and phrases, or statements that certain actions, events or results "may", "could", "would", "should" or "will" be taken, occur or be achieved. Forward-looking statements are based on the then-current expectations, beliefs, assumptions, estimates and forecasts about the business and the industry and markets in which the Company operates including: (i) assumptions about general business and economic conditions; (ii) commodities prices; (iii) the ability of the Company to identify and execute on value enhancement opportunities such as joint ventures, option agreements and other divestitures; (iv) the availability of equity and other financing on reasonable terms or at all, including necessary financing to meet the Company's contractual obligations to maintain its property interests or exercise mineral property options; (v) the timing and ability to obtain requisite operational, environmental and other licences, permits and approvals, including extensions thereof; and (vi) the value of publicly traded securities held by the Company. Investors are cautioned that forward-looking statements are not guarantees of future performance and involve risks and uncertainties, including, but not limited to: (i) the Company's limited operating history; (ii) general economic and market conditions; (iii) the Company may not being able to obtain necessary financing on acceptable terms or at all; (iv) any inability to identify or complete value enhancing transactions on acceptable terms or at all; (v) the Company losing or abandoning its property interests; (vi) the Company's properties being in the exploration stage and without known bodies of commercial ore; (vii) the Company being able to obtain or maintain all necessary permits, licences and approvals; (viii) environmental laws and regulations becoming more onerous; (ix) potential defects in title to the Company's properties; (x) fluctuating exchange rates; (xi) fluctuating commodities prices; (xii) operating hazards and other risks of the mining and exploration industry; (xiii) competition; potential inability to find suitable acquisition opportunities and/or complete the same; (xiv) fluctuations in the market price of publicly traded securities held by the Company; and (xv) other risks and uncertainties listed in the Company's public filings, including those set out under "Risk Factors" in the AIF.
These risks, as well as others, could cause actual results and events to vary significantly. Accordingly, readers should not place undue reliance on forward-looking statements and information, which are qualified in their entirety by this cautionary statement. There can be no assurance that forward-looking information, or the material factors or assumptions used to develop such forward-looking information, will prove to be accurate. The Company does not undertake any obligations to release publicly any revisions for updating any voluntary forward-looking statements, except as required by applicable securities laws.
1
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Business Overview
The Company is a public mineral exploration company focused on the acquisition and development of gold assets in the Americas. Through its disciplined acquisition strategy, the Company now controls a diversified portfolio of resource-stage gold and gold-copper projects in Canada, U.S.A., Brazil, Colombia and Peru.
The Company's projects currently include the La Mina, Titiribi and Yarumalito Gold-Copper Projects, located in Colombia; the São Jorge, Cachoeira, Surubim, Boa Vista, Batistão, Montes Aureos and Trinta Gold Projects, located in Brazil; the Crucero Gold Project, located in Peru; the Almaden Gold Project, located in Idaho, United States, which is subject to an option to a subsidiary of NevGold Corp. ("NevGold"); and the Yellowknife Gold Project and Rea Uranium Project, located in Northwest Territories and Alberta, Canada, respectively.
In addition, as of the date hereof, the Company owns approximately 80% of the outstanding shares of common stock of U.S. GoldMining Inc. ("US GoldMining"), a subsidiary of the Company that completed its initial public offering (the "IPO") and listing on the Nasdaq Capital Market ("NASDAQ") in April 2023 and whose sole project is currently the Whistler Gold-Copper Project, located in Alaska, U.S.A. (the "Whistler Project"). See "Recent Developments".
The Company's common shares (the "GoldMining Shares") are listed on the Toronto Stock Exchange under the symbol "GOLD", on the NYSE American under the symbol "GLDG" and on the Frankfurt Stock Exchange under the symbol "BSR". US GoldMining's common shares and warrants (the "US GoldMining Shares" and "US GoldMining Warrants") are listed on NASDAQ under the symbols "USGO" and "USGOW", respectively.
The head office and principal address of the Company is Suite 1830, 1188 West Georgia Street, Vancouver, British Columbia, V6E 4A2, Canada.
Company Strategy
The Company's long-term growth strategy of acquiring and developing gold assets in the Americas is premised on a disciplined execution strategy of advancing the existing portfolio including pursuing partnerships and joint ventures, while also continuing to evaluate accretive acquisition opportunities and potential spin-outs and property divestiture opportunities.
Recent Developments
Advancement of the Whistler Gold-Copper Project
On February 28, 2022, the Company announced that its board of directors had approved a strategy to advance the Whistler Project, as a separate company. As a result of such initiative, on April 24, 2023, the Company announced that US GoldMining, the Company's subsidiary that holds the Whistler Project, completed its IPO.
Pursuant to the IPO, 2,000,000 units were issued by US GoldMining (the "Units") at a price of US$10.00 per Unit, with each Unit consisting of one share of common stock and one warrant, exercisable into a US GoldMining Share at a price of US$13.00 per share for a period of three years from closing. The gross proceeds to US GoldMining from the IPO were $27.1 million (US$20.0 million).
The Company acquired 122,490 Units in the IPO for total consideration of $1.7 million (US$1.2 million). On completion of the IPO, the Company held 9,622,491 US GoldMining Shares, or approximately 79.3% of the outstanding US GoldMining Shares and 122,490 warrants. During the nine months ended August 31, 2023, GoldMining, acquired a further 255,770 US GoldMining Shares for $3.4 million including transaction costs, through open market purchases through the facilities of NASDAQ. As previously disclosed, on completion of the IPO, GoldMining was repaid US$1.7 million that was previously advanced to US GoldMining.
2
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
As at August 31, 2023, GoldMining held 9,878,261 US GoldMining Shares, or approximately 80% of the outstanding US GoldMining Shares and 122,490 warrants, reflecting a fair value of $133.6 million (US$98.9 million) based upon the closing prices of such securities on August 31, 2023. US GoldMining is consolidated by the Company as it is majority owned and controlled having common management and a common director. As a result, US GoldMining's earnings and losses are included in the Company's consolidated statements of comprehensive loss, with net loss and comprehensive loss attributable to non-controlling shareholders of US GoldMining being separately disclosed Non-Controlling Interests ("NCI"). The NCI in US GoldMining's net assets is reflected in the consolidated statements of financial position and the consolidated statements of changes in equity. As of and for the three and nine month periods ended August 31, 2023, the NCI in the Company's consolidated financial statements relates solely to US GoldMining.
Option of Almaden Project and Strategic Investments in NevGold Corp.
On July 4, 2022, the Company entered into an option agreement (the "Option Agreement") with NevGold and its subsidiary, pursuant to which the Company's subsidiary granted NevGold's subsidiary an option to acquire 100% of the Almaden Project in consideration for 4,444,444 common shares of NevGold ("NevGold Shares"). On January 1, 2023, the Company's subsidiary received 3,658,536 NevGold Shares in satisfaction of a $1.5 million option payment under the Option Agreement. On July 13, 2023, the Company's subsidiary received 4,109,589 NevGold Shares in satisfaction of a $1.5 million option payment under the Option Agreement.
In order to exercise their option under the Option Agreement, NevGold and its subsidiary must make: (i) an additional option payment of $3.0 million on or before January 1, 2024; and (ii) complete certain qualifying expenditures to be completed by NevGold to exercise the Option along with additional success-based contingent payments totalling up to $7.5 million. Please refer to the AIF for additional information.
In connection with the transaction, GoldMining agreed to, subject to certain conditions, purchase additional NevGold equity in an amount to the lesser of $1.25 million and 40% of the total gross proceeds raised by NevGold in certain qualifying financings announced prior to November 30, 2022. In connection therewith, on December 5, 2022, GoldMining acquired 2,976,000 units ("Units") of NevGold at a price of $0.42 per Unit in a brokered private placement, for a total purchase price of $1.25 million. Each Unit, consisted of one NevGold Share and one-half of one warrant (each whole warrant, a "Warrant") of NevGold. Each Warrant entitles the holder to purchase one NevGold Share at an exercise price of $0.60 until December 5, 2024. GoldMining currently holds 16,670,250 NevGold Shares, or 22.1% of NevGold's issued and outstanding shares and 1,488,100 Warrants after the receipt of the July 2023 option payment. Effective July 13, 2023, as a result of the increase in ownership in NevGold above 20%, the Company exercises significant influence over NevGold and now accounts for its ownership in NevGold as an investment in associate using the equity method.
Repayment of Margin Loan Facility
On October 28, 2021, as amended on July 27, 2022, October 27, 2022, May 25, 2023 and June 21, 2023, the Company established a margin loan facility (the "Facility") for $13.4 million (US$10 million). The Facility: (i) was subject to an interest rate of 3-month USD Adjusted Term Secured Overnight Finance Rate ("SOFR") plus 5.65% per annum, with the unutilized portion of the Facility subject to a standby fee of 3.00% per annum; (ii) matured on the earlier of October 27, 2023 or an earlier repayment date in accordance with its terms.
In February 2023 and May 2023 the Company and the lender modified the Facility, pursuant to which the Company made partial repayments of the Facility in amounts totaling $5.5 million (US$4.0 million). In June 2023, the Facility was further amended and the Company repaid $1.5 million (US$1.2 million) without incurring early repayment fees and made a further $1.5 million (US$1.2 million) repayment on July 28, 2023 and the Facility maturity date was revised to August 30, 2023, and a final payment of $1.6 million (US$1.2 million) was made on August 29, 2023.
As of August 31, 2023, the Facility has been fully repaid, the outstanding principal is $nil and there are no remaining obligations. Additionally, the 20,700,000 GRC shares that were held as security for the Facility were released.
3
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
At-the-Market Equity Program
On December 30, 2022, the Company announced an updated at-the-market equity distribution program (the "ATM Program"). The ATM Program allows the Company to distribute up to US$50.0 million (or the equivalent in Canadian dollars) of its common shares (the "ATM Shares"). Sales of ATM Shares through the ATM Program will be made pursuant to an equity distribution agreement dated December 30, 2022 with a syndicate of agents led by BMO Nesbitt Burns Inc., and including BMO Capital Markets Corp., H.C. Wainwright & Co. LLC, Haywood Securities, Laurentian Bank Securities Inc. and Roth Capital Partners, LLC (collectively, the "Agents"). The ATM Shares sold under the ATM Program are to be sold at the prevailing market price on the TSX or the NYSE American, as applicable, at the time of sale. Unless earlier terminated by the Company or the agents as permitted therein, the ATM Program will terminate upon the earlier of: (i) the date that the aggregate gross sales proceeds of the ATM Shares sold under the ATM Program reaches the aggregate amount of US$50.0 million (or the equivalent in Canadian dollars); or (ii) November 27, 2023.
During the three months ended August 31, 2023, the Company issued and sold a total of 6,471,309 ATM Shares under the ATM Program. 3,870,309 ATM Shares were issued and sold through the facilities of the NYSE American for gross proceeds of US$3.6 million ($4.8 million). The net proceeds from such sales was US$3.5 million and the Agents were paid commissions on such sales of approximately US$0.1 million, representing 2.50% of the gross proceeds of the ATM Shares sold. 2,601,000 ATM Shares were issued and sold under the ATM Program through the facilities of the TSX for gross proceeds of $2.9 million. The net proceeds from such sales was $2.8 million and the Agents were paid commissions on such sales of approximately $0.07 million, representing 2.50% of the gross proceeds of the ATM Shares sold.
During the nine months ended August 31, 2023, the Company issued a total of 12,268,938 ATM Shares under the ATM Program for gross proceeds of $17.7 million. Aggregate gross proceeds raised over the nine months ended August 31, 2023, were approximately $4.6 million on the TSX (net proceeds $4.5 million) and US$9.7 million on the NYSE American (net proceeds US$9.5 million), and the Agents were paid aggregate commissions on such sales of approximately $0.12 million and US$0.24 million, representing 2.50% of the gross proceeds of the ATM Shares sold.
Subsequent to August 31, 2023, the Company had sales of 2,062,358 ATM Shares under the ATM Program for gross proceeds of approximately $2.2 million. Aggregate gross proceeds raised were approximately $2.1 million on the TSX (representing net proceeds of $2.05 million) and US$0.049 million on the NYSE American (representing net proceeds of US$0.049 million), and the Agents were paid aggregate commissions on such sales of approximately $0.05 million and US$0.001 million.
Update on Material Properties
The Company is currently in the process of identifying and planning additional work relating to its projects with the goal of directing resources to enhance value at prioritized projects (the "Strategic Review Process"). To date, pursuant to this Strategic Review Process, the Company has identified additional studies and reports to be completed at certain of its properties as detailed below. Such work may include undertaking additional studies, economic assessments and exploration and development work.
The Company currently plans to continue to maintain each of its existing projects in good standing.
La Mina Gold-Copper Project
During the three and nine months ended August 31, 2023, the Company incurred $0.1 million and $0.5 million, respectively, of expenditures on the La Mina Gold-Copper Project, which included expenditures for camp maintenance, consulting fees to vendors that provided geological and technical services including work on an updated Mineral Resource Estimate, work on an updated Preliminary Economic Assessment ("PEA"), payroll and personnel expenses and surface rights lease payments.
4
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
On January 23, 2023, the Company announced an updated Mineral Resource Estimate subsequent to additional drilling on the La Garrucha concession at the La Mina Project. The estimate included a maiden resource estimate on the La Garrucha deposit which incorporates drilling completed by the Company in 2022.
In connection with the updated Mineral Resource Estimate, on February 27, 2023, the Company filed a technical report titled "NI 43-101 Technical Report and Preliminary Economic Assessment for the La Mina Project, Antioquia, Republic of Colombia" dated effective December 20, 2022.
On the strength of the updated Mineral Resource Estimate, the Company announced the results of an updated PEA on the La Mina Project located in Antioquia, Colombia that incorporates the recently discovered La Garrucha deposit into the mine plan, which was the subject of a maiden mineral resource estimate announced on January 23, 2023.
In connection with the updated PEA, on September 7, 2023, the Company filed a technical report titled "NI 43-101 Technical Report and Preliminary Economic Assessment for the La Mina Project, Antioquia, Republic of Colombia" dated effective July 24, 2023. For further information regarding the La Mina Project, please refer to such technical report, a copy of which is available under the Company's profile at www.sedarplus.ca.
São Jorge Gold Project
During the three and nine months ended August 31, 2023, the Company incurred $0.2 million and $0.3 million, respectively, of expenditures on the São Jorge Project. These expenditures included land access fees, consulting fees to vendors that provided geological and technical services and expenditures for camp maintenance costs.
A review of the geological and resource models for the deposit continues to integrate the new information obtained from the core sampling program that was completed in 2022 as well as some localized soil sampling programs. The Company has also completed a program with third party consultants to compile and interpret an existing database of geophysical surveys and data completed by previous operators. This new information will assist in better constraining the geological and resource model for the deposit and help identify additional exploration targets.
The Company is currently evaluating a potential exploration program to investigate numerous targets identified with geophysical and soil gold anomalies distributed throughout the property focusing within a five-kilometre radius of the existing São Jorge deposit. The Company has not finalized any exploration plans as of the date hereof.
Whistler Gold-Copper Project
During the three and nine months ended August 31, 2023, US GoldMining incurred expenditures of $2.0 million and $2.4 million, respectively, on the Whistler Project which included consulting fees to vendors for geological and environmental work, permitting, regulatory and community stakeholder engagements and other technical services, and camp restoration and maintenance costs.
US GoldMining's currently planned exploration program over the 2023 and 2024 field seasons consists of up to 10,000-meters of core drilling, surface exploration which may include soil geochemical sampling and geophysical surveying, and collection of mine planning and mineral processing information including metallurgical, geotechnical and hydrogeological data. Environmental baseline data collection, as well as heritage, archaeological and traditional land use studies, are also expected to take place in 2023.
On August 21, 2023, US GoldMining announced the commencement of its 2023 Phase 1 Drilling Program. The program comprises up to an initial 5,000 meters of the budgeted and fully funded 10,000-meter drilling program. The drill core will be logged and sampled at the existing Whistler Project facility and samples will be sent to the Bureau Veritas North America Ltd. laboratory in Fairbanks, AK, for processing and assaying.
5
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Titiribi Gold-Copper Project
During the three and nine months ended August 31, 2023, the Company incurred $0.1 million and $0.2 million, respectively, of expenditures on the Titiribi Project, which included expenditures for camp maintenance costs, payroll and personnel expenses and surface rights lease payments. The Company maintains the Titiribi Project in good standing. The Company had initially proposed a work program which included a drill program to be completed in 2022, however the program has received approval for deferral from Antioquia's Secretary of Mines. A deferral of this program was submitted as a result of restrictions due to the COVID-19 pandemic, as well as recent proceedings of the local municipality, described in further detail below, which was granted and extends to April 2024. With the granting of the deferral, the initially planned work program will be deferred as the Company focuses on higher priority projects.
In August 2021, the Municipal Council of Titiribi issued a Territorial Ordinance Scheme which prohibits mining and mineral exploitation activities in the municipality. The Company believes that the Territorial Ordinance Scheme is unconstitutional and outside the authority of the municipality. As such, the Company plans to challenge this decision of the municipality through appropriate proceedings on the same basis as the prior successful challenge of the municipality's similar actions in 2017 and 2018. While the Company believes that it will be successful based on the advice of its local counsel and past precedent, there can be no assurance that it will be successful in such proceedings, which are subject to the risks normally associated with such legal proceedings, generally.
Long-term Investments
Gold Royalty Corp.
As at August 31, 2023, the Company owns 21,433,125 shares of NYSE American listed, Gold Royalty Corp. ("GRC"). The shares owned by the Company had a fair value of $42.3 million at August 31, 2023.
During the three and nine months ended August 31, 2023, the Company acquired 131,872 and 254,466, respectively, of GRC common shares for $0.3 million and $0.7 million, respectively, including transaction costs, through open market purchases over the facilities of the NYSE American.
NevGold Corp.
As of August 31, 2023, the Company owns 16,670,250 NevGold Shares, which had a fair value of $5.5 million at August 31, 2023. Additionally, the Company owns Warrants convertible into 1,488,100 NevGold Shares at a price of $0.60 per NevGold Share until December 5, 2024. As the Company has significant influence over NevGold, it accounts for its ownership in NevGold using the equity method.
During the three and nine months ended August 31, 2023, the Company received 3,658,536 and 7,768,115, respectively, of NevGold common shares with a fair value of $1.1 million and $2.7 million, respectively, under the terms of the Option Agreement. Additionally, during the nine months ended August 31, 2023, the Company acquired 2,976,200 NevGold common shares and 1,488,100 Warrants in a brokered private placement for $1.3 million.
Other Investments
Investment in U.S. GoldMining Inc.
As at August 31, 2023, the Company owns 9,878,261 US GoldMining Shares and 122,490 warrants to purchase US GoldMining Shares. The shares and warrants owned by the Company had a market value of $133.6 million (US$98.9 million) at August 31, 2023 based on the price of such securities on NASDAQ.
During the nine months ended August 31, 2023, the Company acquired 255,770 US GoldMining common shares for $3.4 million, including transaction costs, through open market purchases over the facilities of the NASDAQ.
6
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
The Company controls US GoldMining and consolidates the assets of US GoldMining on its Statement of Financial Position and, therefore, the market value of the securities is not reflected in the Company's consolidated financial statements.
The following table shows the assets and liabilities of US GoldMining:
| August 31, | |
|---|---|
| 2023 | |
| (in thousands of dollars) | () |
| Assets | |
| Cash and cash equivalents | |
| Restricted cash | |
| Prepaid expenses and deposits | |
| Other receivables | |
| Inventory | |
| Camp structures | |
| Right-of-use assets | |
| Liabilities | |
| Accounts payable and accrued liabilities | |
| Due to related parties | |
| Rehabilitation provision | |
| Withholdings taxes payable | |
| Lease liability | |
All values are in US Dollars.
Results of Operations
Three months ended August 31, 2023, compared to the three months ended August 31, 2022
For the three months ended August 31, 2023, the Company had an operating loss of $4.7 million, compared to an operating loss of $2.1 million for the same period of 2022. The increase in operating loss was primarily the result of greater activity in US GoldMining, which had an operating loss during the period of $3.5 million, compared to an operating loss of $0.5 million for the same period of 2022. On a consolidated basis, increases in operating losses were primarily the result of increased exploration expenses, general and administrative expenses, share-based compensation, offset by a recovery on the grant of a mineral property option on the Almaden Project.
General and administrative expenses were $2.2 million in the three months ended August 31, 2023, compared to $0.9 million in the three months ended August 31, 2022. The increase was primarily the result of higher investor communications, marketing, insurance and regulatory expenses associated with increased activity related to US GoldMining before and after the completion of its IPO.
Directors' fees, salaries and benefits, which includes management and personnel salaries, were $0.5 million in the three months ended August 31, 2023, compared to $0.4 million in the same period of 2022. The increase was primarily due to the hiring of additional staff and the addition of a director to the Company's board.
Exploration expenses were $2.6 million in the three months ended August 31, 2023, compared to $1.1 million in the three months ended August 31, 2022. The increase was primarily due to increases in exploration expenditures associated with the Whistler Project and increased exploration on the São Jorge and Yarumalito Projects, partially offset by a decrease in expenditures on the La Mina Project.
7
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Exploration expenditures on a project basis for the three and nine month ended August 31, 2023 were as follows:
| For the period from | ||||||
|---|---|---|---|---|---|---|
| For the three months ended | For the nine months ended | incorporation, | ||||
| August 31, | August 31, | September 9, 2009, to | ||||
| 2023 | 2022 | 2023 | 2022 | August 31, 2023 | ||
| (in thousands of dollars) | () | () | () | () | () | |
| Whistler | ||||||
| La Mina | ||||||
| São Jorge | ||||||
| Yarumalito | ||||||
| Crucero | ||||||
| Titiribi | ||||||
| Rea | ||||||
| Cachoeira | ||||||
| Yellowknife | ||||||
| Almaden | ) | |||||
| Surubim | ||||||
| Other Exploration Expenses | ||||||
| Total |
All values are in US Dollars.
Non-cash share-based compensation expenses were $0.5 million in the three months ended August 31, 2023, compared to $0.2 million in the three months ended August 31, 2022. The increase was primarily the result of a higher number of the Company's options vesting during the three months ended August 31, 2023 and share-based compensation recorded by US GoldMining, compared to the three months ended August 31, 2022. Share-based compensation for the three months ended August 31, 2023 includes $0.2 million recorded by US GoldMining with respect to the vesting of stock options and performance based restricted US GoldMining Shares, compared to $nil in the three months ended August 31, 2022. During the three months ended August 31, 2023, no options were granted (three months ended August 31, 2022: options were granted to employees and consultants of the Company, which had a weighted average exercise price of $1.28 per GoldMining Share and were valid for a period of 5 years from their grant dates).
Professional fees were $0.3 million in the three months ended August 31, 2023, compared to $0.7 million in the three months ended August 31, 2022. The decrease was primarily the result of significant costs incurred in the prior comparative period for legal, accounting, tax and advisory services, associated with preparations for US GoldMining's IPO.
A recovery on the receipt of mineral property option payment of $1.6 million was recognized by the Company for the three months ended August 31, 2023, compared to $1.4 million in the three months ended August 31, 2022. The recovery resulted from the receipt of NevGold Shares as an option payment from NevGold in the amount of $1.6 million for the Almaden Project, which had a carrying value of $nil.
Dividend income was $0.3 million in each of the three months ended August 31, 2023 and 2022. Dividend income was comprised of the quarterly cash dividends paid by GRC on June 30, 2023. In the three months ended August 31, 2023, such dividend income was reinvested by the Company to acquire GRC Shares pursuant to GRC's dividend reinvestment program. On July 31, 2023, GRC announced the suspension of dividends under its dividend program.
For the three months ended August 31, 2023, the Company recognized a loss on recognition of investment in associate of $0.9 million, compared to $nil in the three months ended August 31, 2022. The loss resulted from the discontinuation of accounting for the NevGold investment at fair value through other comprehensive income ("FVTOCI"), resulting in a loss of $0.9 million being reclassified from other comprehensive income to profit and loss.
For the three months ended August 31, 2023, the Company recognized a loss on modification of the Company's margin loan facility of $0.2 million, as a result of an early repayment of principal on the Company's credit facility in the amount of $4.5 million (US$3.4 million).
8
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Financing costs were $0.3 million in the three months ended August 31, 2023, compared to $0.5 million in the three months ended August 31, 2022 as a result of the early repayment of the margin loan facility.
For the three months ended August 31, 2023, the Company recognized a loss on impairment of exploration and evaluation assets for its Surubim Project in the amount of $1.8 million, compared to $nil in the three months ended August 31, 2022. The Company's Surubim Project consists of the Surubim and Rio Novo concessions located in Para State, Brazil. During the quarter ended August 31, 2023, the Company continued efforts to negotiate an extension for its Rio Novo concessions under the Jarbas Agreement, but after failing to settle, provided the property vendor with a notice of termination, which is subject to acceptance by the vendor.
For the three months ended August 31, 2023, the Company recognized a deferred income tax expense of $2.3 million, compared to a deferred income tax expense of $0.1 million for the three months ended August 31, 2022. The deferred tax expense during the three months ended August 31, 2023 resulted from the recognition of a deferred tax liability upon receipt of NevGold Shares pursuant to the Option Agreement, and the remeasurement of common shares of GRC at fair value during the three months ended August 31, 2023. The deferred income tax expense during the three months ended August 31, 2022 was recognized as a result of proceeds received on the grant of the Option Agreement for the Almaden Project exceeding recognized deferred tax assets for the subsidiary which owns the mineral property.
For the three months ended August 31, 2023, the Company recorded an unrealized loss on revaluation of long-term investments of $13.5 million in other comprehensive loss, compared to an unrealized loss of $7.3 million for the three months ended August 31, 2022 as a result of a decrease in the fair value of its long-term investments. The unrealized losses during the three months ended August 31, 2023 and 2022 were offset by deferred income tax recoveries of $1.9 million and $1.0 million respectively, during these periods. The long-term investments are measured at fair value with reference to closing foreign exchange rates and the quoted share prices in the market.
During the three months ended August 31, 2023, the Company's net loss was $9.6 million, or $0.05 per share on a basic and diluted basis, of which net loss of $9.1 million was attributable to shareholders of the Company and a net loss of $0.6 million was attributable to non-controlling interests, compared to net loss of $2.9 million during the three months ended August 31, 2022, or $0.02 per share on a basic and diluted basis,
Nine months ended August 31, 2023, compared to the nine months ended August 31, 2022
For the nine months ended August 31, 2023, the Company had an operating loss of $14.5 million, compared to an operating loss of $8.8 million for the same period of 2022. The increase in operating loss was primarily the result of greater activity in US GoldMining, which had an operating loss during the period of $7.8 million, compared to an operating loss of $0.6 million for the same period of 2022. On a consolidated basis, increases in operating losses were the result of an increase in director’s fees, salaries, and benefits, exploration expenses, general and administrative expenses and professional fees, share-based compensation, offset by a recovery on the grant of a mineral property option on the Almaden Project.
General and administrative expenses were $5.9 million in the nine months ended August 31, 2023, compared to $3.4 million in the nine months ended August 31, 2022. The increase was primarily the result of higher investor communications, marketing, travel and regulatory expenses associated with increased activity related to US GoldMining before and after the completion of its IPO.
Directors' fees, salaries and benefits, which includes management and personnel salaries, were $1.4 million in the nine months ended August 31, 2023, compared to $1.0 million in the same period of 2022. The increase was primarily due to the hiring of additional staff, including the Company's VP Exploration and CEO of US GoldMining and the addition of a director to the Company's board.
Exploration expenses were $3.9 million in the nine months ended August 31, 2023, compared to $2.2 million in the nine months ended August 31, 2022. The increase was primarily due to increased activity related to the Whistler, São Jorge and Yarumalito Projects, partially offset by less activity at the La Mina Project.
9
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Non-cash share-based compensation expenses were $2.4 million in the nine months ended August 31, 2023, compared to $1.4 million in the nine months ended August 31, 2022. The increase was primarily the result of a higher number of the Company's options vesting during the nine months ended August 31, 2023 and share-based compensation recorded by US GoldMining, compared to the nine months ended August 31, 2022. Share-based compensation for the nine months ended August 31, 2023 includes $0.4 million recorded by US GoldMining with respect to the vesting of stock options and performance based restricted US GoldMining Shares compared to $nil in the nine months ended August 31, 2022. During the nine months ended August 31, 2023, options were granted to a consultant and a director of the Company, which had a weighted average exercise price of $1.38 per GoldMining Share and were valid for a period of 5 years from their grant dates (nine months ended August 31, 2022: options were granted to employees and consultants of the Company, which had a weighted average exercise price of $1.71 per GoldMining Share and were valid for a period of 5 years from their grant dates).
Consulting fees paid to corporate development, information technology and human resources service providers were $0.2 million in the nine months ended August 31, 2023, compared to $0.2 million in the nine months ended August 31, 2022.
Professional fees were $3.0 million in the nine months ended August 31, 2023, compared to $1.9 million in the nine months ended August 31, 2022. The increase was primarily the result of increased fees for legal, accounting, tax and advisory services, associated with preparations for US GoldMining's IPO.
A recovery on the receipt of mineral property option payments of $2.7 million was recognized by the Company for the nine months ended August 31, 2023, compared to $1.4 million in the nine months ended August 31, 2022. The recovery resulted from the receipt of NevGold Shares as an option payment from NevGold in the amount of $2.7 million for the Almaden Project, which had a carrying value of $nil.
Dividend income was $0.9 million in the nine months ended August 31, 2023, compared to $0.5 million in the nine months ended August 31, 2022. The dividend income was comprised of quarterly cash dividends paid by GRC on December 30, 2022, April 13, 2023, and June 30, 2023.
For the nine months ended August 31, 2023, the Company recognized a loss on recognition of investment in associate of $0.9 million, compared to $nil in the nine months ended August 31, 2022. The loss resulted from the discontinuation of FVTOCI accounting for the Company's investment in NevGold, resulting in $0.9 million being reclassified from other comprehensive income to profit and loss.
For the nine months ended August 31, 2023, the Company recognized a loss on modification of the Company's Facility of $0.4 million, as a result of early repayments of principal on the Company's credit facility in the amount of $9.6 million (US$7.1 million).
Financing costs were $1.3 million in the nine months ended August 31, 2023, compared to $1.3 million in the nine months ended August 31, 2022. Overall, financing costs remained consistent with the prior comparative period as costs associated with a higher interest rate on the Company's Facility were offset by having a lower Facility balance after early principal payments during the period.
For the nine months ended August 31, 2023, the Company recognized a loss on impairment of exploration and evaluation assets for its Surubim Project in the amount of $1.8 million, compared to $nil in the nine months ended August 31, 2022. The Company's Surubim Project consists of the Surubim and Rio Novo concessions located in Para State, Brazil. During the quarter ended August 31, 2023, the Company continued efforts to negotiate an extension for its Rio Novo concessions under the Jarbas Agreement, but after failing to settle, provided the property vendor with a notice of termination, which is subject to acceptance by the vendor.
A deferred income tax expense of $5.2 million was recognized by the Company for the nine months ended August 31, 2023, compared to a deferred income tax recovery of $1.2 million for the nine months ended August 31, 2022. The deferred tax expense during the nine months ended August 31, 2023 resulted from the recognition of a deferred tax liability upon receipt of NevGold Shares pursuant to the Option Agreement, and the remeasurement of common shares of GRC at fair value during the nine months ended August 31, 2023. The deferred income tax recovery during the nine months ended August 31, 2022 was recognized as a result of the Company's loss during the period, reducing the Company's deferred tax liability.
10
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
An unrealized loss on revaluation of long-term investments of $33.6 million was recorded by the Company in other comprehensive loss for the nine months ended August 31, 2023, compared to an unrealized loss of $62.9 million for the nine months ended August 31, 2022 as a result of a decrease in the fair value of its long-term investments. The unrealized losses during the nine months ended August 31, 2023 and 2022 were offset by deferred income tax recoveries of $4.6 million and $8.5 million, respectively, during these periods. The long-term investments are measured at fair value with reference to closing foreign exchange rates and the quoted share prices in the market.
During the nine months ended August 31, 2023, the Company's net loss was $22.8 million, or $0.13 per share on a basic and diluted basis, of which net loss of $22.1 million was attributable to shareholders of the Company and a net loss of $0.7 million was attributable to non-controlling interests, compared to net loss of $8.8 million during the nine months ended August 31, 2022, or $0.06 per share on a basic and diluted basis.
Summary of Quarterly Results
The following table sets forth selected quarterly financial results of the Company for each of the periods indicated. The Company did not receive any revenues during such periods.
| For the quarter ended | Net income (loss) | Basic income (loss) per share | Diluted income (loss) per share | |||
|---|---|---|---|---|---|---|
| (in thousands of dollars, except per share amounts) | () | () | () | |||
| August 31, 2023 | ) | ) | ) | |||
| May 31, 2023 | ) | ) | ) | |||
| February 28, 2023 | ) | ) | ) | |||
| November 30, 2022 | ) | ) | ) | |||
| August 31, 2022 | ) | ) | ) | |||
| May 31, 2022 | ) | ) | ) | |||
| February 28, 2022 | ) | ) | ) | |||
| November 30, 2021 |
All values are in US Dollars.
The Company's fluctuations in net loss from quarter to quarter were mainly related to changes in exploration, permitting and licensing work as well as corporate activities conducted during the respective quarters. During the three months ended August 31, 2023, net loss was higher as a result of US GoldMining's exploration program and other activities. During the three months ended May 31, 2023, and during the three months ended February 28, 2023, net loss was higher compared to other quarters as a result of increased activities and expenses associated with preparations for US GoldMining's IPO and a higher deferred tax expense, primarily associated with the Company's long-term investments. During the three months ended November 30, 2022, net loss was higher compared to other quarters as a result of increased activities and expenses associated with preparations for the US GoldMining's IPO and increased share-based compensation. During the three months ended November 30, 2021, the Company's positive net income was primarily the result of the Company's non-cash gain resulting from re-measuring its retained interest in GRC at the fair value of ownership interest in GRC on November 5, 2021.
11
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Liquidity and Capital Resources
The following table sets forth selected information regarding the Company's financial position for the periods indicated on a consolidated basis and includes the assets and liabilities of US GoldMining as disclosed above under "Other Investments". Cash and cash equivalents of $18.7 million and other assets of $3.8 million held by US GoldMining are solely for the operations of US GoldMining and are not available for use by GoldMining or other subsidiaries of GoldMining.
| As at August 31, | As at November 30, | ||
|---|---|---|---|
| 2023 | 2022 | ||
| (in thousands of dollars) | () | () | |
| Cash and cash equivalents | |||
| Working capital (deficit) | ) | ||
| Long-term investments | |||
| Total assets | |||
| Total current liabilities | |||
| Accounts payable and accrued liabilities | |||
| Total non-current liabilities | |||
| Shareholders' equity | |||
| Non-controlling interests |
All values are in US Dollars.
Capital resources of the Company consist primarily of cash, liquid short-term investments, long-term investments and shares held in NevGold, which are accounted for as an investment in associate. As of August 31, 2023, the Company had cash and cash equivalents totalling $20.8 million compared to $8.3 million at November 30, 2022, and $3.3 million in other current assets compared to $0.9 million at November 30, 2022. This includes cash and cash equivalents held by US GoldMining of $18.6 million compared to $0.1 million at November 30, 2022, and $2.4 million in other current assets held by US GoldMining compared to $0.2 million at November 30, 2022
The increase in cash and cash equivalents was primarily the result of cash proceeds from the ATM Program during the nine months ended August 31, 2023 and net proceeds from US GoldMining's IPO. As of August 31, 2023 the Company had long-term investments of $42.3 million compared to $77.8 million as at November 30, 2022, and held shares in NevGold with a fair value of $5.5 million as at August 31, 2023 compared to $2.3 million as at November 30, 2023. The decrease in the value of long-term investments was primarily the result of a decrease in the market price of GRC shares held by the Company. The increase in the fair value of NevGold shares held by the Company was the result of option payments received during the nine months ended August 31, 2023.
The Company had a margin loan payable of $nil as of August 31, 2023, compared to $8.8 million at November 30, 2022. The decrease was the result of full repayment of all amounts owing under the Facility during the nine months ended August 31, 2023. The Company had accounts payable and accrued liabilities of $1.0 million as of August 31, 2023, compared to $1.7 million at November 30, 2022. The decrease in accounts payable and accrued liabilities of $0.7 million was primarily the result of repayment of professional fees incurred by US GoldMining's for its IPO. As of August 31, 2023, the Company had working capital (current assets less current liabilities) of $22.7 million compared to a working capital deficit of $1.8 million at November 30, 2022. As of August 31, 2023, US GoldMining had working capital of $20.5 million.
In addition to planned work programs described under "Update on Material Properties", certain of the Company's properties, including its Boa Vista, Surubim and La Mina Projects are subject to certain ongoing agreements that require additional payments by the Company and, in order to maintain its properties in good standing, the Company must continue incurring various surface rights lease payments, land fee payments, advance royalty payments, licence application and extension fees and camp maintenance costs. Additional work on projects identified as part of the Strategic Review Process and any future expansion, including the acquisition of additional mineral properties or interests, may require additional financing, including additional equity and/or debt financing. There can be no assurance that such additional financing will be available on acceptable terms or at all.
The Company believes that its cash on hand, holdings of publicly traded securities and its ATM Program will provide sufficient capital resources to meet the Company's obligations over the next 12 months. The Company's ability to meet its obligations and finance exploration and development activities over the long-term will depend on its ability to generate cash flow through the issuance of GoldMining Shares pursuant to equity financings and/or short-term or long-term loans and debt financings. The Company's growth and success is dependent on external sources of financing, which may not be available on acceptable terms or at all. Refer to "Liquidity Risk" below.
12
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Contractual Obligations
The following table summarizes the Company's contractual obligations as at August 31, 2023, including payments due for each of the next five years and thereafter.
| Payments Due by Period | |||||
|---|---|---|---|---|---|
| Contractual Obligations<br><br> <br><br><br> <br>(in thousands of dollars) | Total<br> () | Less than 1 year<br> () | 1 – 3 years<br> () | 3 – 5 years<br> () | After 5 years<br> () |
| Office and Storage Leases | |||||
| Land Access Agreement | |||||
| Mineral Rights Agreement - Boa Vista Project^(1)^ | |||||
| Mineral Property Option Agreement - Surubim Project^(2)^ | |||||
| Total Contractual Obligations |
All values are in US Dollars.
| (1) | Payment is converted from R$3.22 million to C$0.88 million using the period end exchange rate of R$3.6684/C$1. |
|---|---|
| (2) | Payment is converted from US$0.63 million to C$0.85 million using the period end exchange rate of US$0.7403/C$1. |
| --- | --- |
General and Administrative
The Company is currently renting or leasing various offices and storage facilities located in Canada, USA, Brazil, Colombia and Peru with total contractual payments of $0.1 million.
Commitments
Boa Vista Joint Venture Project
The Company holds an 84.05% interest in Boa Vista Gold Inc. ("BVG"), a corporation formed under the laws of British Virgin Islands, holds the rights to the Boa Vista Gold Project (the "Boa Vista Project") located in Pará State, Brazil.
Pursuant to the terms of a shareholder's agreement among Brazilian Gold Corp ("BGC"), a subsidiary of the Company, D'Gold Mineral Ltda. ("D'Gold"), a former joint venture partner of BVG, and Majestic D&M Holdings LLC ("Majestic"), dated January 21, 2010, as amended on August 25, 2011, June 24, 2011 and November 15, 2011, a 1.5% net smelter return royalty is payable to D'Gold and a further 1.5% net smelter return royalty is payable by BVG to Majestic if Majestic's holdings in BVG drop below 10%.
Pursuant to a mineral rights acquisition agreement, as amended, relating to the project, Golden Tapajós Mineração Ltda. ("GT"), a subsidiary of BVG, was required to pay R$3.62 million in September 2018 to the counterparty thereunder. In August 2019, GT renegotiated the terms of the mineral rights agreement with respect to the aforementioned payment. As a result of the amended terms of the mineral rights agreement, GT paid R$0.40 million in August 2019 to the counterparty and a further R$3.22 million ($0.84 million) was due in December 2022. If GT fails to make such payment, subject to a cure period, the counterparty may seek to terminate the agreement and the mineral rights that are the subject of the agreement will be returned to the counterparty.
13
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
The Company is actively negotiating to modify the payment that was due in December 2022 to a mutually agreeable alternative, including seeking terms to extend the time period for making a final payment.
Surubim Project
Altoro Agreement
Pursuant to an option agreement between the Company's subsidiary and Altoro Mineração Ltda. dated November 5, 2010, as amended on December 3, 2010 and December 14, 2012, the Company's subsidiary was granted the option to acquire certain exploration licenses for aggregate consideration of US$0.85 million. Pursuant to this agreement, a cash payment of US$0.65 million is payable upon ANM granting a mining concession over certain exploration concessions.
La Mina Project
The La Mina Project hosts the La Mina concession contract and the contiguous La Garrucha concession contract. In August 2023, the Company obtained a resolution from the mining authority approving the integration of both concession contracts into one single concession. Surface rights over a portion of the La Garrucha concession contract are subject to a surface rights lease agreement and an option agreement. The Company completed the terms of the agreement required to lease the surface rights over a portion of the La Garrucha concession contract in December 2022.
In addition, pursuant to an option agreement entered into by the Company's subsidiary on November 18, 2016, amended April 4, 2017, November 5, 2018, July 10, 2020 and September 27, 2022, the Company can acquire surface rights over a portion of the La Garrucha concession by making the following remaining committed payments:
| ● | US$0.16 million in December 2023. |
|---|---|
| ● | US$0.16 million in May 2024. |
| --- | --- |
Whistler Project
In June 2023, US GoldMining entered into an agreement with a technical consultant for the management of an exploration program for the Whistler Project. The agreement included an approved work order totaling $7.1 million (US$5.3 million), for the period of June 1, 2023 to February 29, 2024, which may be paused, postponed or terminated by either party with 30 days written notice. As at August 31, 2023, US GoldMining has paid the technical consultant $4.5 million (US$3.4 million) towards the approved work order.
Cash Flows
Operating Activities
Net cash used in operating activities during the nine months ended August 31, 2023, was $16.4 million, compared to $7.8 million in the nine months ended August 31, 2022. Significant operating expenditures during the current period included general and administrative expenses, directors' fees, salaries and benefits, professional fees and exploration expenditures. The increase of net cash used in operating activities is primarily due to the Company's increase in general and administrative expenses, exploration expenditures, and professional fees, which includes increased costs associated with the IPO of US GoldMining.
14
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Investing Activities
Net cash used in investing activities during the nine months ended August 31, 2023 was $3.7 million, compared to $5.2 million during the nine months ended August 31, 2022. Net cash used in investing activities during the nine months ended August 31, 2023 was primarily related to investment in NevGold shares in the amount of $1.3 million compared to $1.0 million during the nine months ended August 31, 2022, investment in GRC shares in the amount of $0.7 million compared to $4.0 million during the nine months ended August 31, 2022, construction of camp structures of $1.3 million compared to $nil during the nine months ended August 31, 2022, and investments in exploration and evaluation assets as option payments of $0.4 million were made for the La Garrucha concession compared to $nil during the nine months ended August 31, 2022.
Financing Activities
Net cash provided by financing activities during the nine months ended August 31, 2023, was $32.8 million, compared to $5.3 million during the nine months ended August 31, 2022. Net cash provided by financing activities was primarily related to net cash proceeds received from the Company's At-the-Market offering during the nine months ended August 31, 2023 in the amount of $17.2 million compared to $9.0 million in the same period of the prior year, net proceeds received from US GoldMining's IPO of $24.3 million compared to $nil during the nine months ended August 31, 2022, open market purchases of US GoldMining shares of $3.4 million compared to $nil during the nine months ended August 31, 2022, proceeds received from US GoldMining warrant exercises of $4.5 million compared to $nil during the nine months ended August 31, 2022, exercise of options during the nine months ended August 31, 2023 in the amount of $0.8 million compared to $1.1 million during the nine months ended August 31, 2022, interest paid on the margin loan of $0.9 million compared to $0.9 million during the nine months ended August 31, 2022, and a principal repayment of margin loan in the amount of $9.6 million compared to $3.7 million during the nine months ended August 31, 2022.
Off-Balance Sheet Arrangements
The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future affect on the Company's financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Transactions with Related Parties
Related Party Transactions
During the three and nine months ended August 31, 2023, the Company incurred related party transactions of:
| ● | $0.14 million and $0.19 million, respectively, compared to $0.05 million and $0.15 million, respectively, for the three and nine months ended August 31, 2022, for general and administrative expenses related to website design, video production, website hosting services and marketing services paid to Blender Media Inc., a company controlled by a direct family member of one of the Company's Co-Chairman and are within industry standards. As at August 31, 2023, prepaid expenses includes $0.36 million (November 30, 2022: $nil) in service fees paid to such entity. |
|---|
Related party transactions are based on the amounts agreed to by the parties. During the three and nine months ended August 31, 2023, the Company did not enter into any contracts or undertake any commitment or obligation with any related parties other than as disclosed herein.
15
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Transactions with Key Management Personnel
Key management personnel are persons responsible for planning, directing and controlling the activities of an entity and include management and directors' fees and share-based compensation, which are described below for the three and nine months ended August 31, 2023:
| For the three months ended | For the nine months ended | |||
|---|---|---|---|---|
| August 31, | August 31, | |||
| 2023 | 2022 | 2023 | 2022 | |
| (in thousands of dollars) | () | () | () | () |
| Management fees | ||||
| Director and officer fees | ||||
| Share-based compensation | ||||
| Total |
All values are in US Dollars.
As at August 31, 2023, $0.03 million was payable to key management personnel for services provided to the Company compared to $0.2 million as at November 30, 2022. Compensation is comprised entirely of salaries, fees and similar forms of remuneration and directors' fees. Management includes the Chief Executive Officer and the Chief Financial Officer.
Critical Accounting Estimates and Judgments
The preparation of financial statements in conformity with IFRS requires the use of judgments and/or estimates that affect the amounts reported and disclosed in the consolidated financial statements and related notes. Critical accounting estimates represent estimates that are uncertain and for which changes in those estimates could materially impact our consolidated financial statements. Areas of judgment and key sources of estimation uncertainty that have the most significant effect are as follows:
Existence of impairment indicators for exploration and evaluation assets
In accordance with the Company's accounting policy, all direct costs related to the acquisition of exploration rights are capitalized on a property-by-property basis. There is no certainty that costs incurred to acquire exploration rights will result in discoveries of commercial quantities of minerals. The Company applies judgment to determine whether indicators of impairment exist for these capitalized costs.
Management uses several criteria in making this assessment, including the period for which the Company has the right to explore, expected renewals of exploration rights, whether substantive expenditures on further exploration and evaluation of mineral properties are budgeted, and evaluation of the results of exploration and evaluation activities up to the reporting date. As at August 31, 2023, the Company concluded no impairment indicators exist for any of its exploration and evaluation assets.
Changes in, and Initial Adoption of, Accounting Policies
The accounting policies adopted are consistent with those of the previous financial year, except as follows:
Assets under construction
Assets under construction consists of expenditures incurred for the rehabilitation of existing Whistler Project camp facilities and the construction of additional facilities. Costs incurred during construction that are directly attributable to bringing an asset into working condition for its intended use are capitalized; costs that are not necessary in readying an asset for use are recognized as an expense as incurred. Assets under construction are transferred to other respective asset classes and are depreciated when they are completed and available for use.
16
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Financial Instruments and Risk Management
The Company's financial assets include cash and cash equivalents, restricted cash, short-term investment, reclamation deposits and long-term investments. The Company's financial liabilities include accounts payable and accrued liabilities, due to joint venture and due to related parties. The Company uses the following hierarchy for determining and disclosing fair value of financial instruments:
| ● | Level 1: quoted (unadjusted) prices in active markets for identical assets or liabilities. |
|---|---|
| ● | Level 2: other techniques for which all inputs have a significant effect on the recorded fair value which are observable, either directly or indirectly. |
| --- | --- |
| ● | Level 3: techniques which use inputs that have a significant effect on the recorded fair value that are not based on observable market data. |
| --- | --- |
The Company's cash and cash equivalents, restricted cash, accounts payable and accrued liabilities, due to joint venture and due to related parties approximate fair value due to their short terms to settlement. The Company's short-term investments and long-term investments in common shares of equity securities are measured at fair value on a recurring basis and classified as Level 1 within the fair value hierarchy. The fair value of short-term and long-term investments is based on the quoted market price of the short-term and long-term investments. The fair value of warrants to purchase shares in NevGold were initially determined on a residual basis and subsequently measured using the Black-Scholes valuation model. The significant inputs used are readily available in public markets and therefore have been classified as level 2. Inputs used in the Black-Scholes model for the valuation of the warrants include risk-free interest rate, volatility, and dividend yield.
Financial Risk Management Objectives and Policies
The financial risks arising from the Company's operations are currency risk, interest rate risk, credit risk, liquidity risk and equity price risk. These risks arise from the normal course of operations and all transactions undertaken are to support the Company's ability to continue as a going concern. The risks associated with the Company's financial instruments and the policies on how the Company mitigates these risks are set out below. Management manages and monitors these exposures to ensure appropriate measures are implemented in a timely and effective manner.
Currency Risk
The Company's operating expenses and acquisition costs are denominated in United States dollars, the Brazilian Real, the Colombian Peso and Canadian dollars. The exposure to exchange rate fluctuations arises mainly on foreign currencies against the Company and its subsidiaries functional currencies. The Company has not entered into any derivative instruments to manage foreign exchange fluctuations; however, management monitors foreign exchange exposure.
The Canadian dollar equivalents of the Company's foreign currency denominated monetary assets are as follows:
| As at August 31, | As at November 30, | |
|---|---|---|
| 2023 | 2022 | |
| (in thousands of dollars) | () | () |
| Assets | ||
| United States Dollar | ||
| Brazilian Real | ||
| Colombian Peso | ||
| Total |
All values are in US Dollars.
The Canadian dollar equivalent of the Company's foreign currency denominated monetary liabilities are solely in United States dollars and total $0.2 million.
17
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
The impact of a Canadian dollar change against the United States dollar on the investment in GRC by 10% at August 31, 2023 would have an impact, net of tax, of approximately $3.7 million on other comprehensive loss for the nine months ended August 31, 2023. The impact of a Canadian dollar change against the United States dollar on the Company's other financial instruments based on balances at August 31, 2023 would have an impact of $1.9 million on net loss for the nine months ended August 31, 2023.
Interest Rate Risk
Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in interest rates. The Company's exposure to interest rate risk arises from the impact of interest rates on its cash and cash equivalents, restricted cash, term deposits and lease liabilities, which bear interest at fixed rates. The interest rate risks on the Company's cash and cash equivalents, restricted cash and lease liabilities are minimal. The Company has not entered into any derivative instruments to manage interest rate fluctuations.
Credit Risk
Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations. Credit risk for the Company is primarily associated with the Company's bank balances.
The Company mitigates credit risk associated with its bank balances by holding cash and cash equivalents and restricted cash with Schedule I chartered banks in Canada and their US affiliates. The Company's maximum exposure to credit risk is equivalent to the carrying value of its cash and cash equivalents and restricted cash in excess of the amount of government deposit insurance coverage for each financial institution. In order to mitigate its exposure to credit risk, the Company closely monitors its financial assets.
Liquidity Risk
Liquidity risk is the risk that the Company will not be able to settle or manage its obligations associated with financial liabilities. To manage liquidity risk the Company closely monitors its liquidity position and ensures it has adequate sources of funding to finance its projects and operations. As at August 31, 2023, the Company has working capital (current assets less current liabilities) of $22.7 million. The Company's other receivables, prepaid expenses, deposits, accounts payable and accrued liabilities, due to joint venture, due to related parties, lease liabilities, and withholding taxes payable are expected to be realized or settled within a one-year period. US GoldMining's cash and cash equivalents and restricted cash of $18.7 million and other assets of $3.8 million are not available for use by GoldMining or other subsidiaries of GoldMining.
The Company has current cash and cash equivalent balances, access to its ATM Program, whereby the Company has the ability to issue shares for cash, and ownership of liquid assets at its disposal. The Company owns 9.88 million shares and 0.12 million warrants of NASDAQ listed US GoldMining (closing share and warrant trading prices as of August 31, 2023 of US$9.98 and US$2.57, respectively, with a fair value of US$98.9 million), 21.43 million shares of NYSE listed Gold Royalty Corp. (closing share price as of August 31, 2023 of US$1.46 reflects a fair value of US$31.3 million), 16.67 million shares of NevGold (fair value of $5.5 million) and received dividends of $0.9 million from GRC during the nine months ended August 31, 2023. GoldMining believes that its cash on hand, ability to enter into future borrowings collateralized by US GoldMining, GRC and NevGold shares and access to its ATM Program will enable the Company to meet its working capital requirements for the next twelve months commencing from the date that the consolidated financial statements are issued.
Equity Price Risk
The Company is exposed to equity price risk as a result of holding its long-term investments. The Company does not actively trade its long-term investments. The equity prices of its long-term investments are impacted by various underlying factors including commodity prices. Based on the Company's long-term investments held as at August 31, 2023, a 10% change in the equity prices of its long-term investments would have an impact, net of tax, of approximately $3.7 million on other comprehensive loss for the nine months ended August 31, 2023.
18
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
Outstanding Share Data
As of the date hereof, the Company has 176,838,281 GoldMining Shares outstanding. In addition, the following options and restricted share rights outstanding are summarized below.
Share Options
The outstanding share options to purchase GoldMining Shares as of the date of this MD&A are as follows:
| Expiry Date | Exercise/Grant Price<br> () | Number Outstanding | |
|---|---|---|---|
| November 26, 2023 | 1,755,000 | ||
| January 2, 2024 | 2,500 | ||
| January 14, 2024 | 50,000 | ||
| April 10, 2024 | 5,000 | ||
| June 25, 2024 | 25,000 | ||
| August 7, 2024 | 1,821,750 | ||
| November 25, 2024 | 230,250 | ||
| July 8, 2025 | 50,000 | ||
| August 1, 2025 | 150,000 | ||
| August 31, 2025 | 50,000 | ||
| September 24, 2025 | 200,000 | ||
| November 19, 2025 | 1,515,000 | ||
| August 25, 2026 | 100,000 | ||
| November 11, 2026 | 2,498,750 | ||
| November 24, 2026 | 140,000 | ||
| December 7, 2026 | 25,000 | ||
| January 17, 2027 | 18,945 | ||
| January 18, 2027 | 50,000 | ||
| April 7, 2027 | 100,000 | ||
| June 20, 2027 | 25,000 | ||
| July 7, 2027 | 25,000 | ||
| July 15, 2027 | 75,000 | ||
| October 24, 2027 | 5,000 | ||
| November 24, 2027 | 4,118,000 | ||
| May 8, 2028 | 50,000 | ||
| May 24, 2028 | 75,000 | ||
| 13,160,195 |
All values are in US Dollars.
Each option entitles the holder thereof to purchase one GoldMining Share.
Restricted Share Rights
As of the date of this MD&A, there are 43,750 restricted share rights outstanding, which are convertible into 43,750 GoldMining Shares in accordance with their terms.
Disclosure Controls and Procedures
The Chief Executive Officer (the "CEO") and the Chief Financial Officer (the "CFO") of the Company are responsible for establishing and maintaining the Company's disclosure controls and procedures ("DCP"). The Company maintains DCP designed to ensure that information required to be disclosed in reports filed under applicable Canadian securities laws and the U.S. Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the appropriate time periods and that such information is accumulated and communicated to the Company's management, including the CEO and CFO, to allow for timely decisions regarding required disclosure.
19
| GoldMining Inc.<br><br> <br>Management's Discussion and Analysis<br><br> <br>For the three and nine months ended August 31, 2023 |
|---|
In designing and evaluating DCP, the Company recognizes that any disclosure controls and procedures, no matter how well conceived or operated, can only provide reasonable, not absolute, assurance that the objectives of the control system are met, and management is required to exercise its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
The CEO and CFO have evaluated whether there were changes to the DCP during the three and nine months ended August 31, 2023 that have materially affected, or are reasonably likely to materially affect, the DCP. No such changes were identified through their evaluation.
Internal Control over Financial Reporting
The Company's management, including the CEO and the CFO, are responsible for establishing and maintaining adequate internal control over financial reporting ("ICFR") for the Company to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The fundamental issue is ensuring all transactions are properly authorized and identified and entered into a well-designed, robust and clearly understood accounting system on a timely basis to minimize risk of inaccuracy, failure to fairly reflect transactions, failure to fairly record transactions necessary to present financial statements in accordance with IFRS, unauthorized receipts and expenditures, or the inability to provide assurance that
unauthorized acquisitions or dispositions of assets can be detected.
The Company's ICFR may not prevent or detect all misstatements because of inherent limitations. Additionally, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with the Company's policies and procedures.
The CEO and CFO have evaluated whether there were changes to the ICFR during the three and nine months ended August 31, 2023 that have materially affected, or are reasonably likely to materially affect, the ICFR. No such changes were identified through their evaluation.
Risk Factors
A discussion of risk factors is included in the AIF and other filings with the Canadian Regulatory Authorities available on SEDAR+ at www.sedarplus.ca.
Additional Information
Additional information regarding the Company, including the Company's AIF, are available under the Company's profile at www.sedarplus.ca.
20
ex_578635.htm
Exhibit 99.3
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Alastair Still, Chief Executive Officer of GoldMining Inc., certify the following:
| 1. | Review: **** I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of GoldMining Inc. (the “issuer”) for the interim period ended August 31, 2023. |
|---|---|
| 2. | No misrepresentations: **** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| --- | --- |
| 3. | Fair presentation: **** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
| --- | --- |
| 4. | Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’Annual and Interim Filings, for the issuer. |
| --- | --- |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
| --- | --- |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| --- | --- |
| (i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
| --- | --- |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
| --- | --- |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
| --- | --- |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is that published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). |
| --- | --- |
| 5.2 | N/A |
| --- | --- |
| 5.3 | N/A |
| --- | --- |
| 6. | Reporting changes in ICFR: **** The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on June 1, 2023 **** and ended on August 31, 2023 **** that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
|---|
Date: **** October 13, 2023
Alastair Still
Chief Executive Officer
ex_578636.htm
Exhibit 99.4
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Patrick Obara, Chief Financial Officer of GoldMining Inc., certify the following:
| 1. | Review: **** I have reviewed the interim financial report and interim MD&A (together, the “interim filings”) of GoldMining Inc. (the “issuer”) for the interim period ended August 31, 2023. |
|---|---|
| 2. | No misrepresentations: **** Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings. |
| --- | --- |
| 3. | Fair presentation: **** Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings. |
| --- | --- |
| 4. | Responsibility: The issuer’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers’Annual and Interim Filings, for the issuer. |
| --- | --- |
| 5. | Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer’s other certifying officer(s) and I have, as at the end of the period covered by the interim filings |
| --- | --- |
| (a) | designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that |
| --- | --- |
| (i) | material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and |
| --- | --- |
| (ii) | information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and |
| --- | --- |
| (b) | designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer’s GAAP. |
| --- | --- |
| 5.1 | Control framework: The control framework the issuer’s other certifying officer(s) and I used to design the issuer’s ICFR is that published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). |
| --- | --- |
| 5.2 | N/A |
| --- | --- |
| 5.3 | N/A |
| --- | --- |
| 6. | Reporting changes in ICFR: **** The issuer has disclosed in its interim MD&A any change in the issuer’s ICFR that occurred during the period beginning on June 1, 2023 **** and ended on August 31, 2023 **** that has materially affected, or is reasonably likely to materially affect, the issuer’s ICFR. |
|---|
Date: **** October 13, 2023
Patrick Obara
Chief Financial Officer