6-K
Hafnia Ltd (HAFN)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of May, 2026.
Commission File Number: 001-41996
HAFNIA LIMITED
c/o Hafnia SG Pte Ltd
10 Pasir Panjang Road,
#18-01 Mapletree Business City,
Singapore 117438+65 6434 3770
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☑ Form 40-F ☐
INFORMATION CONTAINED IN THIS FORM 6-K REPORT
Attached to this Report on Form 6-K as Exhibit 99.1 is the report of Hafnia Limited (the “Company”) of its condensed consolidated interim financial information results for the first quarter ended March 31, 2026.
Attached to this Report on Form 6-K as Exhibit 99.2 is a copy of the press release of the Company, dated May 27, 2026, announcing the Company’s interim financial results for the first quarter ended March 31, 2026.
Attached to this Report on Form 6-K as Exhibit 99.3 is a copy of the press release of the Company, dated May 27, 2026, announcing the Company’s dividend information for the first quarter 2026.
The information contained in Exhibit 99.1 to this Report on Form 6-K, except for the commentary of Hafnia CEO Mikael Skov and the section entitled “Highlights – Q1 2026” is hereby incorporated by reference into the Company’s registration statement on Form F-3 (File No. 333-287637) that was filed with the U.S. Securities and Exchange Commission effective May 29, 2025.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| HAFNIA LIMITED | ||
|---|---|---|
| By: | /s/ Petrus Wouter Van Echtelt | |
| Name: | Petrus Wouter Van Echtelt, | |
| Title: | Chief Financial Officer | |
| Date: May 27, 2026 |
Exhibit 99.1


| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|---|
![]() |
The first quarter of 2026 was defined by a geopolitical disruption to global oil markets without modern precedent. The closure of the Strait of Hormuz fundamentally reshaped global crude and refined product<br> trade flows.<br><br> <br><br> <br>At the same time, attacks on Middle East refineries, refinery run cuts, and export restrictions in Asia further disrupted supply chains and trade volumes across multiple regions. The loss of an estimated<br> 12.8 million barrels per day (mb/d) in global oil supply triggered a rapid rerouting of crude and refined product supply chains. This was partially offset by increased production from Atlantic Basin and the International Energy Agency’s<br> (IEA) coordinated release of up to 400 mb from strategic reserves to help fill the supply gap.<br><br> <br><br> <br>Against this backdrop, Hafnia delivered another quarter of strong earnings. In Q1 2026, we recorded a net profit of USD 179.7 million. This included USD 32.5 million from gains on vessel sales, while our fee-based business generated USD 7.8 million. The IFRS 15 load-to-discharge adjustment has resulted in a<br> negative TCE adjustment of USD 17.9 million. Q1 results include approximately 210 off-hire vessel-days from scheduled drydocking. We expect drydocking activity to continue through the remainder of<br> 2026, with approximately 300 off-hire days anticipated in Q2. |
| --- | --- |
Our average fleet TCE for Q1 was USD 30,327 per day. As of 13 May 2026, 73% of our Q2 earning days are covered at an average of USD 46,600 per day, supporting our expectation that Q2 will be stronger than Q1. In addition, 39% of our earning days for Q2 to Q4 2026 have been covered at an average rate of USD 38,281 per day.
At the end of the first quarter, our net asset value (NAV^1^) rose to approximately USD 4.0 billion, up USD 0.5 billion from Q4 2025. This is equivalent to USD 8.09 (~NOK 78.81) per share, driven by higher vessel valuations across all segments amid a strengthened freight market. Our net Loan-to-Value (LTV) ratio decreased from 24.9% in the fourth quarter to 20.2%,
primarily due to strong cashflow generation from both operations and vessel sales.
I am pleased to announce an 80% payout ratio for the first quarter. Accordingly, we will distribute a total of USD 143.8 million in dividends, or USD 0.2877 per share. This reflects our continued commitment to delivering strong shareholder returns. Shareholders who have held Hafnia shares over the past 12 months have achieved a total return exceeding 100%, including share price appreciation and dividends.
As part of our fleet renewal strategy, we divested older tonnage while enhancing the overall quality and efficiency of our fleet. In Q1, we completed the sale of three LR1s, two MRs, and one Handy. During Q2, we further sold and delivered one LR1, one MR, and three Handy vessels, with an additional MR committed for sale and pending delivery to the buyer. These transactions, together with our recently announced contracts for eight MR newbuilds and the exercise of two additional newbuild options, demonstrate our focus on modernizing the fleet, reducing average fleet age, and strengthening Hafnia’s long-term earnings capacity.
Since making our 13.97% investment in TORM in December 2025, the position has contributed meaningfully to our overall financial performance. Since the investment, we have recognized approximately USD 9.9 million in dividend income. As at Q1 2026, the market value of the position stood at USD 395.0 million, representing an unrealized fair value gain of approximately USD 117.8 million from the previous quarter.
The investment represents a meaningful financial position in a high-quality product tanker company, and we continue to evaluate it within the context of our strategy and our commitment to delivering shareholder returns. While we maintain our view that industry consolidation can create value, the specific path and timing of any strategic steps will be guided by our overriding priority: maximizing returns for Hafnia’s shareholders. We will take the approach that best serves this objective.
We have commenced the deployment of Complexio, an enterprise AI platform that integrates conversational AI, workflow analytics, and automation to transform operational data into faster and more informed decision making. Initial applications have already improved response times across commercial and finance workflows, and we believe the platform has significant potential to scale across Hafnia as adoption accelerates through 2026 and 2027.
^1^ NAV is calculated using the fair value of Hafnia’s owned vessels (including joint venture vessels).
2
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Looking ahead, the outlook remains highly uncertain and depends largely on the duration of the disruption to traffic through the Strait of Hormuz and the time required for oil production and global refinery operations to recover. The IEA estimates refinery throughput will plunge by 4.5 mb/d in the second quarter. Even if the Strait gradually reopens, structural damage to Gulf infrastructure is expected to drive a prolonged rerouting of global product trade flows, supporting tonne-mile demand well beyond this year.
With nearly 200 tankers and thousands of seafarers unable to transit the Strait at the end of the quarter, the human dimension of this crisis must not be overlooked. The safety and well-being of our own crews, and those across the industry, remain our foremost concern. We are operating in a market environment without modern precedent, characterized by significant disruption and volatility. At the same time, we continue to monitor the demand-side impact of elevated oil prices, which the IEA now forecasts will lead to the first year-over-year contraction in global oil demand since the COVID-19 pandemic, with demand forecast to decline by approximately 0.4 mb/d to around 104 mb/d.
Despite this backdrop, I remain highly confident in Hafnia’s commercial expertise and operational agility. Our ability to navigate complex market conditions, optimize trade flows, and respond to evolving market dynamics positions us strongly to capture opportunities while prudently managing risk.
Mikael Skov
CEO Hafnia
3
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Table of Contents
| Safe Harbour Statement | 5 |
|---|---|
| Highlights – Q1 2026 | 6 |
| Key figures | 10 |
| Condensed consolidated statement of comprehensive income | 11 |
| Condensed consolidated balance sheet | 12 |
| Condensed consolidated statement of changes in equity | 13 |
| Condensed consolidated statement of cash flows | 14 |
| Dividend policy | 15 |
| Coverage of earning days | 16 |
| Tanker segment results | 18 |
Notes to the Condensed Consolidated Interim Financial Information
| Note 1: Property, plant and equipment | 19 |
|---|---|
| Note 2: Borrowings | 21 |
| Note 3: Commitments | 23 |
| Note 4: Financial information | 24 |
| Note 5: Joint ventures | 27 |
| Note 6: Segment information | 31 |
| Note 7: Subsequent events | 32 |
| Note 8: Fleet list | 33 |
| Note 9: Non-IFRS measures | 35 |
4
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Safe Harbour Statement
Disclaimer regarding forward-looking statements in the
interim report
Matters discussed in this unaudited interim report of the quarterly results of Hafnia Limited (the “Company” or “Hafnia”, together with its subsidiaries, the “Group”) (this “Report”) may constitute “forward-looking statements”. The Private Securities Litigation Reform Act of 1995 provides safe harbour protections for forward-looking statements in order to encourage companies to provide prospective information about their business. Forward-looking statements include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts or present facts and circumstances.
We desire to take advantage of the safe harbour provisions of the Private Securities Litigation Reform Act of 1995 and are including this cautionary statement in connection with this safe harbour legislation. This Report and any other written or oral statements made by us or on our behalf may include forward-looking statements, which reflect our current views with respect to future events and financial and operational performance.
These forward-looking statements may be identified by the use of forward-looking terminology, such as the terms “anticipates”, “assumes”, “believes”, “can”, “contemplate”, “continue”, “could”, “estimates”, “expects”, “forecasts”, “intends”, “likely”, “may”, “might”, “plans”, “should”, “potential”, “projects”, “seek”, “target”, “will”, “would” or, in each case, their negative, or other variations or comparable terminology. They include statements regarding Hafnia’s intentions, beliefs or current expectations concerning, among other things, the financial strength and position of the Group, operating results, liquidity, prospects, growth, the implementation of strategic initiatives, including a potential business combination with TORM plc (“TORM”), as well as other statements relating to the Group’s future business development, financial performance and the industry in which the Group operates.
By their nature, forward-looking statements involve, and are subject to, known and unknown risks, uncertainties and assumptions as they relate to events and depend on circumstances that may or may not occur in the future. Actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors including, but not limited to:
| • | general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of<br> Hormuz, disruptions in the Red Sea, sanctions and other measures; |
|---|---|
| • | general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum<br> products or chemicals; |
| --- | --- |
| • | the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export<br> restrictions; |
| --- | --- |
| • | changes in expected trends in recycling of vessels; |
| --- | --- |
| • | changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers; |
| --- | --- |
| • | competition within our industry, including changes in the supply of chemical and product tankers; |
| --- | --- |
| • | with respect to a potential transaction with TORM, uncertainty as to whether Hafnia or TORM will pursue, enter into or complete a potential transaction; potential adverse reactions<br> or changes to business relationships resulting from pursuit or completion of a potential transaction; uncertainties as to the timing of a potential transaction; and adverse effects on Hafnia’s share price resulting from pursuit,<br> completion of, or failure to complete a potential transaction; |
| --- | --- |
| • | our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management; |
| --- | --- |
| • | changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs; |
| --- | --- |
| • | changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities; |
| --- | --- |
| • | potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events; |
| --- | --- |
| • | vessel breakdowns and instances of loss of hire; |
| --- | --- |
| • | vessel underperformance and related warranty claims; |
| --- | --- |
| • | our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels; |
| --- | --- |
| • | our ability to procure or have access to financing and refinancing; |
| --- | --- |
| • | our continued borrowing availability under our credit facilities and compliance with the financial covenants therein; |
| --- | --- |
| • | fluctuations in commodity prices, foreign currency exchange and interest rates; |
| --- | --- |
| • | potential conflicts of interest involving our significant<br><br> shareholders; |
| --- | --- |
| • | our ability to pay dividends; |
| --- | --- |
| • | technological developments; |
| --- | --- |
| • | the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products; and |
| --- | --- |
| • | other factors that may affect our financial condition, liquidity and results of operations. |
| --- | --- |
Additional information about material risk factors that could cause actual results to differ materially from expectations and about material factors or assumptions applied in making forward-looking statements may be found under “Item 3. – Key Information – D. Risk Factors” of Hafnia’s Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission on 17 April 2026. Because of these known and unknown risks, uncertainties and assumptions, We caution that forward-looking statements are not guarantees of future performance and that the Group’s actual financial position, operating results and liquidity, and the development of the industry and potential market in which the Group may operate in the future, may differ materially from those made in, or suggested by, the forward-looking statements contained in this Report.
Hafnia cannot guarantee that the intentions, beliefs or current expectations upon which its forward-looking statements are based, will occur. These forward-looking statements speak only as at the date on which they are made. Hafnia undertakes no obligation to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise. All subsequent written and oral forward-looking statements attributable to Hafnia or to persons acting on Hafnia’s behalf are expressly qualified in their entirety by the cautionary statements referred to above and contained elsewhere in this Report.
5
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Highlights – Q1 2026
Financial – Q1
| In Q1 2026, Hafnia recorded a net profit of 179.7 million, equivalent to a profit of 0.36 per share1 (Q1 2025: 63.2 million, equivalent to a profit of 0.13 per share). |
|---|
All values are in US Dollars.
| The fee-based businesses generated earnings of 7.8 million2 (Q1 2025: 7.9 million). |
|---|
All values are in US Dollars.
| Time Charter Equivalent (TCE)3 earnings for Hafnia were 282.5 million in Q1 2026 (Q1 2025: 218.8 million), resulting in an average TCE3<br> of 30,327 per day4. |
|---|
All values are in US Dollars.
| Adjusted EBITDA3 was 198.6<br> million in Q1 2026 (Q1 2025: 125.1 million). |
|---|
All values are in US Dollars.
| As of 13 May 2026, 73% of the total earning days of the fleet were covered for Q2 2026 at 46,600 per day. |
|---|
All values are in US Dollars.
| For Q1 2026, Hafnia will distribute a total of USD 143.8 million or USD 0.2877 per share in dividends, corresponding<br> to a payout ratio of 80%. |
|---|
^1^ Based on weighted average number of shares as at 31 March 2026.
^2^ Excluding USD 9.9 million of dividend income from Hafnia’s investment in TORM.
^3^ See Non-IFRS Measures in Note 9.
^4^ TCE per day presented here excludes USD 0.6 million of prior period adjustments to operating segments that Hafnia exited in prior financial years.
6
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Highlights – Q1 2026 CONTINUED
Market
Market Fundamentals
The product tanker market entered 2026 on a seasonally firm footing, supported by higher crude production and a meaningful shift of LR2 vessels into dirty trading, before the outbreak of war in the Persian Gulf in early March transformed the operating landscape. From early March, the conflict involving the US, Israel, and Iran in the Persian Gulf, and the subsequent closure of the Strait of Hormuz, removed significant volumes of crude oil and vessels from the market and fundamentally altered global trade flows.
At the same time, attacks on refineries reduced refinery runs, while concerns over tightening crude supply prompted several countries to impose export restrictions. This created an increasingly fragmented market environment, with trading activity East of Suez materially constrained, while Atlantic Basin producers, particularly the US Gulf, stepped in to offset supply shortfalls. The resulting dislocation significantly increased tonne-mile demand and drove freight rates in the West to elevated levels. On the supply side, a large share of the existing orderbook consists of LR2 vessels, many of which trade in the crude segment, further tightening effective supply within the product tanker market.
Refining margins remained at historically high levels throughout the period, supported by record middle distillate cracks, incentivizing maximum throughput wherever feedstock was available and driving product movements that directly benefit tanker utilization. The United States became a net crude exporter for the first time in over 50 years, with weekly crude exports reaching a record 6.4 mb/d in late April, a direct consequence of lost Gulf supply and rising US output, materially increasing tonne-mile demand on Atlantic Basin routes.
Forward View
The outlook remains highly uncertain. The IEA’s base case assumes the Strait remains shut until early June, with at least two to three months needed thereafter to fully normalize trade flows, implying that even under a favourable scenario, market dislocations will persist well into the second half of 2026. The IEA estimates refinery crude throughput will plunge by 4.5 mb/d in Q2 2026 to 78.7 mb/d, and by 1.6 mb/d to 82.3 mb/d for 2026, as operators contend with infrastructure damage, export restrictions, and lower feedstock availability.
The pace of global inventory drawdowns underscores the severity of the supply shock. Global observed oil inventories drew by 129 mb in March and a further 117 mb in April, with OECD on-land stocks plummeting by 146 mb (4.9 mb/d) in April alone. The IEA’s cumulative stock deficit is projected to reach approximately 900 mb by September 2026, including the 400 mb coordinated stock release, of which only approximately 164 mb had been released as of 8 May.
Even if the Strait gradually reopens, structural impairment to Gulf infrastructure is expected to prolong the rerouting of global trade flows, supporting tonne-mile demand well beyond this year. At the same time, a prolonged closure of the Strait could put downward pressure on freight rates as ballast tonnage from the East repositions to other markets and the loss of crude supply becomes increasingly visible in weaker global oil demand. The IEA now projects world oil demand contracting by approximately 0.4 mb/d year-on-year to around 104 mb/d in 2026, the first annual decline since COVID-19, with the sharpest impact concentrated in Q2, where demand is forecast to fall by 2.45 mb/d year-on-year as petrochemical feedstock availability, aviation activity, and industrial consumption are all severely curtailed.
However, as countries, especially the US, continue drawing down inventories, we believe the eventual restoration of flows through the Strait of Hormuz and the recovery of refinery operations in the East could trigger a meaningful, multi-quarter inventory rebuilding cycle. Rebuilding these inventories would require roughly an additional 1 mb/d of supply over the next three years, on top of underlying demand growth, providing strong underlying support for tanker demand and freight rates.
On the supply side, in our view, the overall outlook remains more balanced than headline orderbook figures suggest. While a sizeable number of newbuild vessels are expected to deliver in 2026, the potential for scrapping is also increasing as the global fleet continues to age. In addition, the number of sanctioned vessels has grown materially and continues to rise, with many unlikely to return to mainstream trading markets. Together, these factors support a tighter and more constructive long-term supply outlook for the tanker sector.
7
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Fleet^1^
At the end of the quarter, Hafnia’s fleet consisted of 109 owned vessels^2^ and 9 chartered-in vessels. The Group’s total fleet includes 10 LR2s, 29 LR1s (including two bareboat-chartered in and two time-chartered in), 56 MRs of which 13 are IMO II (including seven time-chartered in), and 23 Handy vessels of which 18 are IMO II (including one bareboat-chartered in).
The average estimated broker value of the owned fleet^1^ was USD 4,116 million, of which USD 3,625 million relates to Hafnia’s 100% owned fleet, and USD 490 million relates to Hafnia’s 50% share in the joint venture fleet. Including Hafnia’s 50% share in the joint venture fleet, the LR2 vessels had a broker value of USD 629 million^3^, the LR1 fleet had a broker value of USD 1,023 million^3^, the MR fleet had a broker value of USD 1,688 million^4^ and the Handy vessels had a broker value of USD 776 million^5^. The unencumbered vessels had a broker value of USD 1,116 million. The chartered-in fleet had a right-of-use asset book value of USD 36.5 million with a corresponding lease liability of USD 35.9 million.
^1^ Vessels under construction that are not delivered as at the financial reporting date are not included in the fleet count.
^2^ Including bareboat chartered in vessels; six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture, two MRs owned through 50% ownership in the H&A Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and one LR1, two MRs and three Handy vessels classified as held for sale.
^3^ Including USD 326 million relating to Hafnia’s 50% share of six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture; and one LR1 classified as held for sale.
^4^ Including USD 164 million relating to Hafnia’s 50% share of two MRs owned through 50% ownership in the H&A Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and IMO II MR vessels; and two MRs classified as held for sale.
^5^ Including IMO II Handy vessels; and three Handys classified as held for sale.
8
| HAFNIA-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Highlights – Q1 2026 CONTINUED
Hafnia will pay a quarterly dividend of USD 0.2877 per share. The record date will be 4 June 2026.
For shares registered in the Euronext VPS Oslo Stock Exchange, dividends will be distributed in NOK with an ex-dividend date of 3 June 2026 and a payment date on, or about, 22 June 2026.
For shares registered in the Depository Trust Company, the ex-dividend date will be 4 June 2026, with a payment date on, or about, 16 June 2026.
Please see our separate announcement for additional details regarding the Company’s dividend.
The Quarterly Financial Information Q1 2026 has not been audited or reviewed by auditors.
Webcast and Conference call
Hafnia will host a conference call for investors and financial analysts at 8:30 pm SGT/2:30 pm CET/8:30 am EST on 27 May 2026.
The investor presentation will be available via live video webcast via the following link: Click here to join Hafnia’s Investor Presentation on 27 May 2026.
Meeting ID: 388 844 800 223 275
Passcode: uJ6oM6Pv
Download Teams | Join on the web
Dial in by phone: +45 32 72 66 19,,557564486# Denmark, All locations
Find a local number
Phone conference ID: 557 564 486#
A recording of the presentation will be available after the live event on the Hafnia Investor Relations Page: https://investor.hafnia.com/financials/quarterly-results/default.aspx.
Hafnia
Mikael Skov, CEO Hafnia: +65 8533 8900
www.hafnia.com
9
| HAFNIA CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Key figures
| million | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Operating revenue (Hafnia vessels and TC vessels) | 346.6 | 366.5 | 368.4 | 412.9 | |
| Profit before tax | 78.0 | 92.2 | 107.4 | 180.5 | |
| Profit for the period | 75.3 | 91.5 | 109.7 | 179.7 | |
| Financial items | (8.1) | (13.3) | (9.3) | (12.0) | |
| Share of profit from joint ventures | 3.0 | 4.4 | 6.8 | 10.0 | |
| TCE income1 | 231.2 | 247.0 | 259.0 | 282.5 | |
| Adjusted EBITDA1 | 134.2 | 150.5 | 149.7 | 198.6 | |
| Balance Sheet | |||||
| Total assets | 3,669.9 | 3,570.1 | 3,811.9 | 4,029.0 | |
| Total liabilities | 1,369.5 | 1,239.5 | 1,482.3 | 1,487.6 | |
| Total equity | 2,300.4 | 2,330.7 | 2,329.6 | 2,541.4 | |
| Cash at bank and on hand2 | 194.0 | 132.5 | 103.6 | 146.5 | |
| Key financial figures | |||||
| Return on Equity (RoE) (p.a.)3 | 13.2% | 15.9% | 19.1% | 29.5 % | |
| Return on Invested Capital (p.a.)4 | 10.6% | 12.8% | 13.4% | 22.7% | |
| Equity ratio | 62.7% | 65.3% | 61.1% | 63.1% | |
| Net loan-to-value (LTV) ratio5 | 24.1% | 20.5% | 24.9% | 20.2% |
All values are in US Dollars.
| For the 3 months ended 31 March 2026 | LR2 | LR1^6^ | MR^7^ | Handy^8^ | Total |
|---|---|---|---|---|---|
| Vessels on water at the end of the period^9^ | 6 | 23 | 50 | 23 | 102 |
| Total operating days^10^ | 540 | 2,267 | 4,392 | 2,134 | 9,333 |
| Total calendar days (excluding TC-in) | 540 | 2,135 | 3,907 | 2,157 | 8,739 |
| TCE (USD per operating day)^1^ | 35,316 | 38,194 | 27,958 | 25,589 | 30,327 |
| Spot TCE (USD per operating day)^1^ | 51,869 | 39,458 | 29,601 | 26,060 | 31,543 |
| TC-out TCE (USD per operating day)^1^ | 30,660 | 31,533 | 22,026 | 22,311 | 25,594 |
| OPEX (USD per calendar day)^11^ | 8,663 | 8,454 | 8,319 | 7,805 | 8,247 |
| G&A ( per operating day)12 | 1,497 |
All values are in US Dollars.
Vessels on the balance sheet
As of 31 March 2026, total assets amounted to USD 4,029.0 million, of which USD 2,267.7 million represents the carrying value of the Group’s vessels, including dry docking but excluding right-of-use assets. The breakdown by operating segment is as follows:
| Balance Sheet<br><br> USD million | LR2 | LR1^6^ | MR^7^ | Handy^8^ | Total |
|---|---|---|---|---|---|
| Vessels and scrubbers (including dry-dock) | 232.7 | 523.7 | 1,031.4 | 479.9 | 2,267.7 |
^1^ See Non-IFRS Measures in Note 9.
^2^ Excluding cash retained in the commercial pools.
^3^ Annualised
^4^ ROIC is calculated using annualised EBIT less tax.
^5^ Net loan-to-value is calculated as all debt (excluding debt relating to the pools), including finance lease debt, minus cash (excluding cash retained in the commercials pools), divided by broker vessel values (100% owned vessels) and the lower of the market value or purchase price of the Torm investment. The calculation of net loan-to-value does not include debt or values of vessels held through our joint ventures.
^6^The LR1 vessel classified as held for sale is excluded from vessels on the balance sheet, while it is included in the table for the 3 months ended 31 March 2026.
^7^ Inclusive of nine IMO II MR vessels. The two MRs classified as held for sale are excluded from vessels on the balance sheet, while they are included in the table for the 3 months ended 31 March 2026.
^8^ Inclusive of 18 IMO II Handy vessels. The three Handys classified as held for sale are excluded from vessels on the balance sheet., while they are included in the table for the 3 months ended 31 March 2026.
^9^ Excluding six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture, two MRs owned through 50% ownership in the H&A Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture.
^10^ Total operating days include owned vessel days and bareboat charter-out days. Vessel-owned days are defined as the total number of days, including waiting time, in a period during which a vessel is owned, technical off-hire days and docking days. Bareboat arrangements include sale-and-leaseback or time charter-in arrangements.
^11^OPEX includes vessel running costs and technical management fees.
^12^ G&A includes all expenses and is adjusted for costs incurred in managing external vessels.
10
| HAFNIA CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Condensed consolidated statement of comprehensive income
| For the 3 months<br><br> <br>ended 31 March 2026<br><br> <br>USD’000 | For the 3 months<br><br> <br>ended 31 March 2025<br><br> USD’000 | |
|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels)^1^ | 412,923 | 340,343 |
| Revenue (External Vessels in Disponent-Owner Pools)^2^ | 258,299 | 207,567 |
| Voyage expenses (Hafnia Vessels and TC Vessels)^1^ | (130,428) | (121,592) |
| Voyage expenses (External Vessels in Disponent-Owner Pools)^2^ | (79,816) | (86,223) |
| Pool distributions for External Vessels in Disponent-Owner Pools^2^ | (178,483) | (121,344) |
| 282,495 | 218,751 | |
| Other operating income | 17,652 | 8,989 |
| Vessel operating expenses | (66,318) | (68,099) |
| Technical management expenses | (5,743) | (5,218) |
| Charter hire expenses | (8,811) | (8,622) |
| Other expenses | (20,654) | (20,708) |
| 198,621 | 125,093 | |
| Gain on disposal of assets | 32,526 | – |
| Depreciation charge of property, plant and equipment | (47,985) | (49,525) |
| Amortisation charge of intangible assets | (83) | (105) |
| Impairment loss on trade receivables | (576) | – |
| Operating profit | 182,503 | 75,463 |
| Interest income | 2,341 | 2,660 |
| Interest expense | (12,332) | (14,361) |
| Capitalised financing fees written off | – | (786) |
| Other finance expenses | (1,962) | (1,403) |
| Finance expense – net | (11,953) | (13,890) |
| Share of profit of equity-accounted investees, net of tax | 9,968 | 3,036 |
| Profit before income tax | 180,518 | 64,609 |
| Income tax expense | (788) | (1,419) |
| Profit for the financial period | 179,730 | 63,190 |
| Other comprehensive (loss)/income: | ||
| Items that may be subsequently reclassified to profit or loss: | ||
| Foreign operations – foreign currency translation differences | (18) | 83 |
| Fair value gains/(losses) on cash flow hedges | 1,866 | (3,039) |
| Reclassification to profit or loss | (1,552) | (2,680) |
| 296 | (5,636) | |
| Items that will not be subsequently reclassified to profit or loss: | ||
| Equity investments at FVOCI – net change in fair value | 111,298 | – |
| Total other comprehensive income/(loss), net of tax | 111,594 | (5,636) |
| Total comprehensive income for the period, net of tax | 291,324 | 57,554 |
| Earnings per share attributable to the equity holders of the Company | ||
| Basic no. of shares | 498,567,216 | 498,753,305 |
| Basic earnings in USD per share | 0.36 | 0.13 |
| Diluted no. of shares | 505,321,911 | 503,945,617 |
| Diluted earnings in USD per share | 0.36 | 0.13 |
^1 “^TC Vessels” are vessels that have been time chartered-in to the Group (including ROU assets).
^2^“External Vessels in Disponent-Owner Pools” means vessels that are commercially managed by the Group in the Disponent-Owner Pool arrangements that are not Hafnia Vessels or TC Vessels.
11
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Condensed consolidated balance sheet
| As at 31 March 2026<br><br> <br>USD’000 | As at 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Vessels and scrubbers | 2,162,313 | 2,344,757 |
| Dry docking | 105,346 | 114,636 |
| Right-of-use assets – Vessels | 36,549 | 38,413 |
| Other property, plant and equipment | 829 | 865 |
| Total property, plant and equipment | 2,305,037 | 2,498,671 |
| Intangible assets | – | 83 |
| Total intangible assets | – | 83 |
| Other investments | 408,504 | 297,581 |
| Derivative financial instruments | 2,228 | 2,627 |
| Restricted cash^1^ | 17,500 | 10,000 |
| Loans receivable from joint ventures | 52,026 | 59,845 |
| Joint ventures | 107,789 | 97,821 |
| Trade and other receivables, and prepayments | 1,320 | 1,320 |
| Total other non-current assets | 589,367 | 469,194 |
| Total non-current assets | 2,894,404 | 2,967,948 |
| Intangible assets | 9,650 | 16,665 |
| Total intangible assets | 9,650 | 16,665 |
| Inventories | 85,684 | 69,027 |
| Loans receivable from joint venture | 6,886 | – |
| Trade and other receivables, and prepayments | 670,185 | 521,954 |
| Derivative financial instruments | 13,726 | 6,237 |
| Cash at bank and on hand | 146,457 | 103,609 |
| Cash retained in the commercial pools^2^ | 88,806 | 88,966 |
| Assets held for sale | 113,227 | 37,490 |
| Total other current assets | 1,124,971 | 827,283 |
| Total current assets | 1,134,621 | 843,948 |
| Total assets | 4,029,025 | 3,811,896 |
| Share capital | 1,065,927 | 1,093,055 |
| Other reserves | 578,033 | 468,761 |
| Treasury shares | (314) | (78,449) |
| Retained earnings | 897,758 | 846,220 |
| Total shareholders’ equity | 2,541,404 | 2,329,587 |
| Borrowings | 779,504 | 910,402 |
| Total non-current liabilities | 779,504 | 910,402 |
| Borrowings | 246,025 | 212,574 |
| Derivative financial instruments | 30,747 | 163 |
| Current income tax liabilities | 5,422 | 5,019 |
| Trade and other payables | 419,987 | 350,735 |
| Provision | 5,936 | 3,416 |
| Total current liabilities | 708,117 | 571,907 |
| Total liabilities | 1,487,621 | 1,482,309 |
| Total shareholders’ equity and liabilities | 4,029,025 | 3,811,896 |
^1^ Restricted cash includes FFA collateral accounts.
^2^ The cash retained in the commercial pools represents cash in the pool bank accounts that are opened in the name of the Group’s pool management companies and can only be used for the operation of vessels within the commercial pools.
12
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Condensed consolidated statement of changes in equity
| Share<br><br> <br>capital<br><br> <br>USD’000 | Share<br><br> <br>premium<br><br> <br>USD’000 | Contributed<br><br> <br>surplus<br><br> <br>USD’000 | Translation<br><br> <br>reserve<br><br> <br>USD’000 | Hedging<br><br> <br>reserve<br><br> <br>USD’000 | Treasury<br><br> <br>shares<br><br> <br>USD’000 | Capital<br><br> <br>reserve<br><br> <br>USD’000 | Share-based<br><br> <br>payment<br><br> <br>reserve<br><br> <br>USD’000 | Fair<br><br> <br>value<br><br> <br>reserve<br><br> USD’000 | Retained<br><br> <br>earnings<br><br> <br>USD’000 | Total<br><br> <br>USD’000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at<br><br> 1 January 2026 | 1,093,055 | – | – | 127 | 7,826 | (78,449) | 480,270 | 6,589 | (26,051) | 846,220 | 2,329,587 |
| Transactions with owners | |||||||||||
| Equity-settled share-based payment | – | – | – | – | – | – | – | 802 | – | – | 802 |
| Share options exercised | – | – | – | – | – | 10,798 | 629 | (3,415) | – | – | 8,012 |
| Cancellation of treasury shares | (27,128) | – | – | – | – | 67,337 | – | – | – | (40,209) | – |
| Disposal of FVOCI investment | (338) | 68 | (270) | ||||||||
| Dividends paid | – | – | – | – | – | – | – | – | – | (88,051) | (88,051) |
| Total transactions with owners | (27,128) | – | – | – | – | 78,135 | 629 | (2,613) | (338) | (128,192) | (79,507) |
| Total comprehensive income | |||||||||||
| Profit for the financial year | – | – | – | – | – | – | – | – | – | 179,730 | 179,730 |
| Other comprehensive (loss)/gain | – | – | – | (18) | 314 | – | – | – | 111,298 | – | 111,594 |
| Total comprehensive income for the year | – | – | – | (18) | 314 | – | – | – | 111,298 | 179,730 | 291,324 |
| Balance at 31 March 2026 | 1,065,927 | – | – | 109 | 8,140 | (314) | 480,899 | 3,976 | 84,909 | 897,758 | 2,541,404 |
| Share<br><br> <br>capital<br><br> <br>USD’000 | Share<br><br> <br>premium<br><br> <br>USD’000 | Contributed<br><br> <br>surplus<br><br> <br>USD’000 | Translation<br><br> <br>reserve<br><br> <br>USD’000 | Hedging<br><br> <br>reserve<br><br> <br>USD’000 | Treasury<br><br> <br>shares<br><br> <br>USD’000 | Capital<br><br> <br>reserve<br><br> <br>USD’000 | Share-based<br><br> <br>payment<br><br> <br>reserve<br><br> <br>USD’000 | Fair<br><br> <br>value<br><br> <br>reserve<br><br> USD’000 | Retained<br><br> <br>earnings<br><br> <br>USD’000 | Total<br><br> <br>USD’000 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Balance at<br><br> 1 January 2025 | 1,093,055 | – | – | (198) | 20,705 | (53,439) | 482,382 | 3,918 | 10,906 | 705,177 | 2,262,506 |
| Transactions with owners | |||||||||||
| Equity-settled share-based payment | – | – | – | – | – | – | – | 3,205 | – | – | 3,205 |
| Share options exercised | – | – | – | – | – | 2,646 | (2,112) | (534) | – | – | – |
| Purchase of treasury shares | – | – | – | – | – | (27,656) | – | – | – | – | (27,656) |
| Dividends paid | – | – | – | – | – | – | – | – | – | (198,639) | (198,639) |
| Total transactions with owners | – | – | – | – | – | (25,010) | (2,112) | 2,671 | – | (198,639) | (223,090) |
| Total comprehensive income | |||||||||||
| Profit for the financial year | – | – | – | – | – | – | – | – | – | 339,682 | 339,682 |
| Other comprehensive income/(loss) | – | – | – | 325 | (12,879) | – | – | – | (36,957) | – | (49,511) |
| Total comprehensive income for the year | – | – | – | 325 | (12,879) | – | – | – | (36,957) | 339,682 | 290,171 |
| Balance at 31 December 2025 | 1,093,055 | – | – | 127 | 7,826 | (78,449) | 480,270 | 6,589 | (26,051) | 846,220 | 2,329,587 |
13
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Condensed consolidated statement of cash flows
| For the 3 months ended 31<br><br> <br>March 2026<br><br> USD’000 | For the 3 months ended 31<br><br> <br>March 2025<br><br> USD’000 | |
|---|---|---|
| Cash flows from operating activities | ||
| Profit for the financial period | 179,730 | 63,190 |
| Adjustments for: | ||
| - income tax expense | 788 | 1,419 |
| - depreciation and amortisation charges | 48,068 | 49,630 |
| - gain on disposal of assets | (32,526) | – |
| - interest income | (2,341) | (2,660) |
| - finance expense | 14,294 | 16,550 |
| - share of profit of equity accounted investees, net of tax | (9,968) | (3,036) |
| - equity-settled share-based payment transactions | 802 | 664 |
| - provision for claims | 2,520 | – |
| - impairment loss on trade receivables | 576 | – |
| Operating cash flow before working capital changes | 201,943 | 125,757 |
| Changes in working capital: | ||
| - intangible assets | 7,015 | (6,287) |
| - inventories | (16,657) | 1,867 |
| - trade and other receivables | (133,436) | (17,693) |
| - trade and other payables | 69,234 | 34,546 |
| Cash generated from operations | 128,099 | 138,190 |
| Income tax paid | (415) | (833) |
| Net cash provided by operating activities | 127,684 | 137,357 |
| Cash flows from investing activities | ||
| Interest income received | 3,189 | 1,735 |
| Loan to joint ventures | – | (2,780) |
| Proceeds from disposal of property, plant and equipment | 128,966 | – |
| Purchase of property, plant and equipment | (20,785) | (27,319) |
| Proceeds from the disposal of other investment | 105 | – |
| Net cash provided by/(used in) investing activities | 111,475 | (28,364) |
| Cash flows from financing activities | ||
| Proceeds from borrowings from external financial institutions | 200,000 | 2,000 |
| Repayment of borrowings to external financial institution | (294,473) | (15,669) |
| Repayment of lease liabilities | (9,550) | (53,354) |
| Payment of financing fees | (200) | (219) |
| Interest paid to external financial institutions | (12,900) | (16,074) |
| Proceeds from exercise of employee share options | 8,012 | – |
| Proceeds from settlement of derivatives | 1,661 | 3,117 |
| Dividends paid | (88,051) | (14,632) |
| Repurchase of treasury shares | – | (27,656) |
| Other finance expense paid | (970) | (1,918) |
| Net cash used in financing activities | (196,471) | (124,405) |
| Net increase/(decrease) in cash and cash equivalents | 42,688 | (15,412) |
| Cash and cash equivalents at beginning of the financial period | 192,575 | 283,568 |
| Cash and cash equivalents at end of the financial period | 235,263 | 268,156 |
| Cash and cash equivalents at the end of the financial period consists of: | ||
| Cash at bank and on hand | 146,457 | 188,141 |
| Cash retained in the commercial pools | 88,806 | 80,015 |
| 235,263 | 268,156 |
14
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Dividend policy
Hafnia will target a quarterly payout ratio of net profit, adjusted for extraordinary items, of:
| ● | 50% payout of net profit if net loan-to-value is above 40%, |
|---|---|
| ● | 60% payout of net profit if net loan-to-value is above 30% but equal to or below 40%, |
| --- | --- |
| ● | 80% payout of net profit if net loan-to-value is above 20% but equal to or below 30%, and |
| --- | --- |
| ● | 90% payout of net profit if net loan-to-value is equal to or below 20% |
| --- | --- |
Net loan-to-value is calculated as all debt (excluding debt relating to the pools), including finance lease debt, minus cash (excluding cash retained in the commercial pools), divided by broker vessel values (for 100% owned vessels) and the lower of the market value or purchase price of the Torm Investment. The calculation of net loan-to-value does not include debt or the values of vessels held through our joint ventures.
The final amount of dividend is to be decided by the Board of Directors. In addition to cash dividends, the Company may buy back shares as part of its total distribution to shareholders.
In deciding whether to declare a dividend and determining the dividend amount, the Board of Directors will take into account the Group’s capital requirements, including capital expenditure commitments, financial condition, general business conditions, legal restrictions, and any restrictions under borrowing arrangements or other contractual arrangements in place at the time.
Dividend for Q1
The board has set the quarterly payout ratio at 80% for Q1 2026. This corresponds to a dividend amount of USD 143.8 million or USD 0.2877 per share.
15
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Coverage of earning days
As of 13 May 2026, 73% of the projected total operating days in Q2 2026 were covered at USD 46,600 per day. The tables below show the figures for Q2 2026, Q2 to Q4 2026 and the full year figures for 2027. The coverage figures include FFA positions.
Hafnia Fleet^1^
| Fleet overview | Q2 2026 | Q2 to Q4 2026 | 2027 |
|---|---|---|---|
| Hafnia vessels (average during the period) | |||
| LR2 | 6.0 | 6.0 | 6.0 |
| LR1 | 22.4 | 22.2 | 21.3 |
| MR^2^ | 48.3 | 47.3 | 43.7 |
| Handy^3^ | 20.4 | 20.1 | 20.0 |
| Total | 97.1 | 95.6 | 91.0 |
| Covered, % | |||
| LR2 | 92% | 86% | 74% |
| Spot | 9% | 3% | - |
| TC-out | 83% | 83% | 74% |
| LR1 | 60% | 28% | 3% |
| Spot | 47% | 17% | - |
| TC-out | 13% | 11% | 3% |
| MR^2^ | 70% | 38% | 11% |
| Spot | 46% | 16% | - |
| TC-out | 24% | 22% | 11% |
| Handy^3^ | 85% | 40% | 11% |
| Spot | 70% | 25% | - |
| TC-out | 15% | 15% | 11% |
| Total | 73% | 39% | 13% |
| Covered rates4, per day | |||
| LR2 | 41,744 | 34,669 | 30,726 |
| Spot | 145,892 | 147,498 | - |
| TC-out | 30,800 | 30,800 | 30,726 |
| LR1 | 58,593 | 48,298 | 27,989 |
| Spot | 66,864 | 62,047 | - |
| TC-out | 27,667 | 27,719 | 27,989 |
| MR^2^ | 47,963 | 38,450 | 23,001 |
| Spot | 61,138 | 60,643 | - |
| TC-out | 22,897 | 22,579 | 23,001 |
| Handy^3^ | 36,086 | 32,437 | 21,892 |
| Spot | 38,911 | 38,260 | - |
| TC-out | 22,667 | 22,667 | 21,892 |
| Total | 46,600 | 38,281 | 25,883 |
All values are in US Dollars.
For the week beginning 18 May 2026, Hafnia’s pool earnings^4^ averaged:
| • | USD 74,273 per day for the LR1^5^ vessels, |
|---|---|
| • | USD 35,774 per day for the MR^2^ vessels, |
| --- | --- |
| • | USD 29,211 per day for the Handy^3^ vessels. |
| --- | --- |
^1^ Excludes joint ventures vessels.
^2^ Inclusive of nine IMO II vessels.
^3^ Inclusive of 18 IMO II vessels.
^4^^^Covered rates and pool earnings do not include any IFRS 15 load to discharge adjustments
^5^Excluding vessels trading in our Panamax pool.
16
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Coverage of earning days CONTINUED
Joint Venture Fleet^1^
| Fleet overview | Q2 2026 | Q2 to Q4 2026 | 2027 |
|---|---|---|---|
| Joint ventures vessels (average during the period) | |||
| LR2 | 4.0 | 4.0 | 4.0 |
| LR1 | 6.0 | 6.0 | 6.0 |
| MR | 6.0 | 6.0 | 6.0 |
| Total | 16.0 | 16.0 | 16.0 |
| Covered, % | |||
| LR2 | 100% | 100% | 100% |
| Spot | - | - | - |
| TC-out | 100% | 100% | 100% |
| LR1 | 59% | 31% | 17% |
| Spot | 42% | 14% | - |
| TC-out | 17% | 17% | 17% |
| MR | 100% | 91% | 68% |
| Spot | - | - | - |
| TC-out | 100% | 91% | 68% |
| Total | 85% | 71% | 57% |
| Covered rates2, per day | |||
| LR2 | 25,877 | 25,876 | 25,875 |
| Spot | - | - | - |
| TC-out | 25,877 | 25,876 | 25,875 |
| LR1 | 53,232 | 42,568 | 24,000 |
| Spot | 64,830 | 64,830 | - |
| TC-out | 24,000 | 24,000 | 24,000 |
| MR | 21,537 | 22,142 | 24,315 |
| Spot | - | - | - |
| TC-out | 21,537 | 22,142 | 24,315 |
| Total | 31,076 | 26,788 | 24,967 |
All values are in US Dollars.
^1^ ^^The figures are presented on a 100% basis. The joint ventures vessels are owned through Hafnia’s 50% participation in the Vista Shipping, H&A Shipping and Ecomar joint ventures.
^2^ Covered rates do not include any IFRS 15 load to discharge adjustments.
17
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Tanker segment results
| LR2 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
|---|---|---|---|---|
| Operating days (owned) | 545 | 545 | 541 | 540 |
| Operating days (TC -in) | – | – | – | – |
| TCE (USD per operating day)^1^ | 38,241 | 36,527 | 33,163 | 35,316 |
| Spot TCE (USD per operating day)^1^ | 38,596 | 37,625 | 35,307 | 51,869 |
| TC-out TCE (USD per operating day)^1^ | 32,513 | 31,126 | 30,591 | 30,660 |
| Calendar days (excluding TC -in) | 546 | 552 | 552 | 540 |
| OPEX (USD per calendar day) | 8,299 | 8,459 | 8,503 | 8,663 |
| LR1 | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Operating days (owned) | 1,988 | 1,991 | 2,139 | 2,087 |
| Operating days (TC -in) | 182 | 183 | 184 | 180 |
| TCE (USD per operating day)^1^ | 28,164 | 29,229 | 30,986 | 38,194 |
| Spot TCE (USD per operating day)^1^ | 28,216 | 29,404 | 31,473 | 39,458 |
| TC-out TCE (USD per operating day)^1^ | 27,579 | 27,367 | 27,906 | 31,533 |
| Calendar days (excluding TC -in) | 2,093 | 2,164 | 2,208 | 2,135 |
| OPEX (USD per calendar day) | 8,989 | 8,515 | 9,171 | 8,454 |
| MR^2^ | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Operating days (owned) | 4,362 | 4,195 | 3,920 | 3,762 |
| Operating days (TC -in) | 620 | 629 | 631 | 630 |
| TCE (USD per operating day)^1^ | 22,967 | 24,785 | 26,307 | 27,958 |
| Spot TCE (USD per operating day)^1^ | 22,157 | 24,683 | 27,305 | 29,601 |
| TC-out TCE (USD per operating day)^1^ | 25,741 | 25,080 | 23,549 | 22,026 |
| Calendar days (excluding TC -in) | 4,459 | 4,493 | 4,240 | 3,907 |
| OPEX (USD per calendar day) | 8,085 | 8,476 | 8,933 | 8,319 |
| Handy^3^ | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 |
| Operating days (owned) | 1,757 | 1,942 | 2,054 | 2,134 |
| Operating days (TC -in) | – | – | – | - |
| TCE (USD per operating day)^1^ | 19,808 | 22,648 | 24,006 | 25,589 |
| Spot TCE (USD per operating day)^1^ | 19,169 | 22,699 | 24,211 | 26,060 |
| TC-out TCE (USD per operating day)^1^ | 25,339 | 22,289 | 22,257 | 22,311 |
| Calendar days (excluding TC-in) | 2,184 | 2,208 | 2,208 | 2,157 |
| OPEX (USD per calendar day) | 7,456 | 8,371 | 8,029 | 7,805 |
^1^ TCE represents gross TCE income after adding back pool commissions; See Non-IFRS Measures in Note 9.
^2^ Inclusive of IMO II MR vessels.
^3^ Inclusive of IMO II Handy vessels.
18
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Notes to the Condensed Consolidated Quarterly Financial Information
These notes form an integral part of and should be read in conjunction with the accompanying condensed consolidated financial information.
Note 1: Property, plant and equipment
| Vessels and scrubbers<br><br> USD’000 | Dry docking<br><br> USD’000 | Right-of-use Assets – Vessels USD’000 | Others<br><br> USD’000 | Total<br><br> USD’000 | |
|---|---|---|---|---|---|
| At 31 March 2026 | |||||
| Cost | 3,048,772 | 176,565 | 223,339 | 2,104 | 3,450,780 |
| Accumulated depreciation charge | (886,459) | (71,219) | (186,790) | (1,275) | (1,145,743) |
| Net book value | 2,162,313 | 105,346 | 36,549 | 829 | 2,305,037 |
| Vessels and scrubbers<br><br> USD’000 | Dry docking<br><br> USD’000 | Right-of-use Assets – Vessels USD’000 | Others<br><br> USD’000 | Total<br><br> USD’000 | |
| --- | --- | --- | --- | --- | --- |
| At 31 December 2025 | |||||
| Cost | 3,426,406 | 193,076 | 217,595 | 2,049 | 3,839,126 |
| Accumulated depreciation charge | (1,081,649) | (78,440) | (179,182) | (1,184) | (1,340,455) |
| Net book value | 2,344,757 | 114,636 | 38,413 | 865 | 2,498,671 |
| a. | The Group organises the commercial management of its fleet of vessels into nine (2025: nine) individual commercial pools: LR1, Panamax, LR2, MR, Handy, Chemical-MR,<br> Chemical-Handy and Small and City (“Specialized”) (2025: LR1, Panamax, LR2, MR, Handy, Chemical-MR, Chemical-Handy and Small and City (“Specialized”)). Each individual commercial pool constitutes a separate cash-generating unit<br> (“CGU”). For vessels outside the commercial pools and deployed on time-charter or spot voyages, each of these vessels constitutes a separate CGU. Any time-chartered in vessels which are recognised as right of use (“ROU”) assets by<br> the Group and subsequently deployed in the commercial pools are included as part of the pool CGUs. | ||||
| --- | --- |
The Group evaluates whether there are indications that any vessel as at the reporting date is impaired. If any such indicators of impairment exist, the Group performs impairment testing in accordance with its accounting policy. The estimation of the recoverable amount of vessels is based on the higher of fair value less costs to sell and value in use. The fair value of vessels is determined by professional brokers while the value in use is based on future discounted cash flows that the CGU is expected to generate over its remaining useful life.
Based on this assessment, the Group concluded that there are no impairment losses to be recognised for the 3 months ended 31 March 2026 (3 months ended 31 March 2025: USD Nil).
19
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 1: Property, plant and equipment CONTINUED
| b. | During the quarter, the Group disposed of three LR1 vessels, two MR vessels (classified as assets held for sale) and a Handy vessel for sales proceeds of USD 128.9 million. | |
|---|---|---|
| c. | The Group has mortgaged vessels with a total carrying amount of USD 1,650.4 million as at 31 March 2026 (31 March 2025: USD 2,267.6 million) as security over the Group’s<br> bank borrowings. | |
| --- | --- | |
| d. | There were additions of USD 5.7 million to right-of-use assets – vessels – as at 31 March 2026 (3 months ended 31 March 2025: USD 9.4 million). | |
| --- | --- | |
| e. | As at 31 March 2026, the Group has time chartered-in seven MRs and two LR1s with purchase options. These chartered-in vessels are recognised as right-of-use assets.<br><br> <br><br><br> <br>The Group has firm charters in place up till 2030 for these vessels. The current and next average purchase option price are as follows: | |
| --- | --- | |
| USD’000 | Current average purchase option price^1^ | Next average purchase option price |
| --- | --- | --- |
| LR1 | 38,333 | 38,333 |
| MR | 29,476 | 29,093 |
The time chartered-in days and average time charter rates for these vessels are as follows:
| 2026 | 2027 | 2028 | 2029 | 2030 | |
|---|---|---|---|---|---|
| TC in (Days)2 | |||||
| LR1 (with purchase option) | 425 | – | – | – | – |
| MR (with purchase option) | 2,333 | 850 | 366 | 365 | 286 |
| Average TC in rate (/Day) | |||||
| LR1 (with purchase option) | 19,450 | – | – | – | – |
| MR (with purchase option) | 17,309 | 17,480 | 19,850 | 19,850 | 19,850 |
All values are in US Dollars.
^1^ The purchase option price decreases by a fixed amount per year, or on a pro-rata basis based on individual contract terms. Prior notice period of three to four months are required before exercise of options. The value of the purchase options amount to USD 157 million as at the end of the current reporting period.
^2^ Based on firm charter period and does not include optional periods exercisable by Hafnia.
20
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 2: Borrowings
| As at 31 March 2026<br><br> USD’000 | As at 31 December 2025<br><br> USD’000 | |
|---|---|---|
| Current | ||
| Bank borrowings | 219,536 | 184,773 |
| Sale and leaseback liabilities | 6,258 | 5,925 |
| Other lease liabilities | 20,231 | 21,876 |
| Total current borrowings | 246,025 | 212,574 |
| Non-current | ||
| Bank borrowings | 734,396 | 863,352 |
| Sale and leaseback liabilities | 29,472 | 31,170 |
| Other lease liabilities | 15,636 | 15,880 |
| Total non-current borrowings | 779,504 | 910,402 |
| Total borrowings | 1,025,529 | 1,122,976 |
As at 31 March 2026, bank borrowings consist of nine (31 December 2025: eight) credit facilities from external financial institutions, namely USD 84 million, USD 40 million, USD 303 million, USD 715 million, USD 175 million, USD 100 million, USD 100 million and two borrowing base facilities. (31 December 2025: USD 473 million, USD 84 million, USD 40 million, USD 303 million, USD 715 million, USD 175 million, and two borrowing base facilities).
USD 200 million was drawn down from two unsecured new financing facilities. In addition, USD 200 million of RCF under the USD 715 million facility was repaid, and the USD 473 million facility was fully repaid and cancelled on 31 March 2026. A majority of the facilities are secured by the Group’s fleet of vessels and receivables. The tables below summarise key information and the repayment profile of the bank borrowings:
| Outstanding amount<br><br> USD m | Maturity date | |
|---|---|---|
| Facility amount | ||
| USD 84 million facility | 68.9 | 2029 |
| USD 40 million facility | 32.3 | 2029 |
| USD 303 million facility | – | |
| - 303 million revolving credit facility | 2029 | |
| USD 715 million facility | 397.0 | |
| - 715 million revolving credit facility | 2032 | |
| Up to USD 175 million borrowing base facility<br><br> <br>Up to USD 175 million borrowing base facility<br><br> <br>(with an accordion option of up to USD 75 million) | 102.8 | –^1^ |
| 175 million facility | ||
| - USD 175 million revolving credit facility | 160.0 | 2032 |
| USD 100 million revolving credit facility | 100.0 | 2029 |
| USD 100 million revolving credit facility | 100.0 | 2027 |
All values are in US Dollars.
^1^Renewable semi-annually
| For the financial year ended<br><br> <br>31 December 2026 | For the financial year ended<br><br> <br>31 December 2027 | |
|---|---|---|
| Repayment profile ’000 | ||
| USD 84 million facility | 6,475 | 8,633 |
| USD 40 million facility | 2,155 | 2,874 |
| USD 715 million facility^1^ | – | – |
| Up to USD 175 million borrowing base facility^2^<br><br> <br>Up to USD 175 million borrowing base facility^2^<br><br> <br>(with an accordion option of up to USD 75 million) | – | – |
| USD 175 million facility^1^ | 2,310 | 17,310 |
| USD 100 million revolving credit facility | – | – |
| USD 100 million revolving credit facility | – | 100,000 |
All values are in US Dollars.
^1^The revolving credit facilities does not have fixed repayment terms and is repayable at the discretion of the Group; subject to the outstanding amounts not exceeding commitment amounts.
^2^The borrowing base facilities do not have fixed repayment terms and are repayable when the receivables base decreases below certain thresholds.
21
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 2: Borrowings CONTINUED
As at 31 March 2026, bank borrowings of joint ventures consist of ten credit facilities (31 December 2025: ten credit facilities) from external financial institutions (excluded from LTV ratio under key figures). The tables below summarise key information of the joint ventures’ bank borrowings:
| Outstanding amount<br><br> USD m | Maturity date | |
|---|---|---|
| Facility amount | ||
| Vista Shipping joint venture | ||
| USD 51.8 million facility | 26.4 | 2031 |
| USD 111.0 million facility | 66.1 | 2032 |
| USD 89.6 million facility | 74.4 | 2033 |
| USD 88.5 million facility | 77.4 | 2031 |
| H&A Shipping joint venture | ||
| USD 22.1 million facility | 15.5 | 2026 |
| USD 23.5 million facility | 17.3 | 2028 |
| Ecomar joint venture | ||
| Vessel 1 French Tax Lease Arrangement | 41.3 | 2032 |
| Vessel 2 French Tax Lease Arrangement | 39.3 | 2032 |
| Vessel 3 French Tax Lease Arrangement | 39.2 | 2032 |
| Vessel 4 French Tax Lease Arrangement | 38.8 | 2033 |
| For the financial year ended<br><br> <br>31 December 2026 | For the financial year ended<br><br> <br>31 December 2027 | |
| --- | --- | --- |
| Repayment profile ’000 | ||
| Vista Shipping joint venture | ||
| USD 51.8 million facility | 2,590 | 3,453 |
| USD 111.0 million facility | 5,550 | 7,400 |
| USD 89.6 million facility | 3,953 | 5,271 |
| USD 88.5 million facility | 3,687 | 4,917 |
| H&A Shipping joint venture | ||
| USD 22.1 million facility | 15,470 | – |
| USD 23.5 million facility | 1,103 | 1,470 |
| Ecomar joint venture | ||
| Vessel 1 French Tax Lease Arrangement | 639 | 3,646 |
| Vessel 2 French Tax Lease Arrangement | 5,467 | 3,584 |
| Vessel 3 French Tax Lease Arrangement | 638 | 3,835 |
| Vessel 4 French Tax Lease Arrangement | 1,828 | 4,456 |
All values are in US Dollars.
As at 31 March 2026, the sale and leaseback liabilities consist of various facilities provided by external leasing houses under sale-and-leaseback contracts. Under these contracts, the vessels were legally sold to external leasing houses and leased back by the Group. The maturity dates of the facilities range from 2029 to 2033.
The carrying amount relating to the one CTI vessel was USD 14.8 million (31 December 2025: USD 15.2 million) and other finance leases were USD 20.9 million (31 December 2025: USD 21.9 million).
22
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 2: Borrowings CONTINUED
Interest rates
The weighted average effective interest rates per annum of total borrowings, excluding the effect of interest rate swaps, at the balance sheet date are as follows:
| As at 31 March 2026 | As at 31 December 2025 | |
|---|---|---|
| Bank borrowings | 4.8% | 5.2% |
| Sale and leaseback liabilities | 5.6% | 5.7% |
Carrying amounts and fair values
The carrying values of the bank borrowings and sale and leaseback liabilities approximate their fair values as they are re-priceable at one to three-month intervals.
Note 3: Commitments
Operating lease commitments - where the Group is a lessor
The Group leases vessels to non-related parties under non-cancellable operating lease agreements. The Group classifies these leases as operating leases as the Group retains substantially all risks and rewards incidental to ownership of the leased assets.
The undiscounted lease payments^1^ under operating leases to be received after the reporting date are analysed as follows:
| USD’000 | As at 31 March 2026 |
|---|---|
| Less than one year | 157,100 |
| One to two years | 76,832 |
| Two to five years | 20,130 |
| 254,062 |
Operating lease commitments - where the Group is a lessee
The Group leases vessels from non-related parties under non-cancellable operating lease agreements. The leases have varying terms including options to extend and options to purchase.
The undiscounted lease payments^2^ under these operating leases, to be paid after the reporting date, are as follows:
| USD’000 | As at 31 March 2026 |
|---|---|
| Less than one year | 41,407 |
| One to two years | 10,119 |
| Two to five years | 18,381 |
| 69,907 |
^1^Excluding variable lease payments.
^2^Based on firm charter period and does not include optional periods exercisable by Hafnia.
23
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 4: Financial information
| Carrying amount | Fair value | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fair value<br><br> <br>hedging<br><br> <br>instruments/<br><br> <br>Mandatorily at<br><br> <br>FVTPL – others<br><br> <br>USD’000 | Financial<br><br> <br>assets at<br><br> <br>amortised<br><br> <br>cost<br><br> <br>USD’000 | FVOCI –<br><br> <br>equity<br><br> <br>instruments<br><br> <br>USD’000 | Total<br> ’000 | Level 1<br><br> <br>USD’000 | Level 2<br><br> <br>USD’000 | Level 3<br><br> <br>USD’000 | Total<br><br> <br>USD’000 | ||
| At 31 March 2026 | |||||||||
| Financial assets measured at fair value | |||||||||
| Forward foreign exchange contracts | 9 | — | — | 9 | — | 9 | — | 9 | |
| Forward freight agreements | 7,751 | — | — | 7,751 | — | 7,751 | — | 7,751 | |
| Interest rate swaps used for hedging | 8,194 | — | — | 8,194 | — | 8,194 | — | 8,194 | |
| Other investments | — | — | 408,504 | 408,504 | 394,954 | — | 13,550 | 408,504 | |
| Loans receivable from joint venture | 6,886 | — | — | 6,886 | — | — | 6,886 | 6,886 | |
| 22,840 | — | 408,504 | 431,344 | ||||||
| At 31 March 2026 | |||||||||
| Financial assets not measured at fair value | |||||||||
| Loans receivable from joint ventures | — | 52,026 | — | 52,026 | |||||
| Trade and other receivables, and prepayments^1^ | — | 593,456 | — | 593,456 | |||||
| Restricted cash | — | 17,500 | — | 17,500 | |||||
| Cash at bank and on hand | — | 146,457 | — | 146,457 | |||||
| Cash retained in the commercial pools | — | 88,806 | — | 88,806 | |||||
| — | 898,245 | — | 898,245 |
All values are in US Dollars.
| Carrying amount | Fair value | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value hedging<br><br> <br>instruments<br><br> <br>USD’000 | Other financial<br><br> <br>liabilities<br><br> <br>USD’000 | Total<br> ’000 | Level 1<br><br> <br>USD’000 | Level 2<br><br> <br>USD’000 | Level 3<br><br> <br>USD’000 | Total<br><br> <br>USD’000 | ||
| At 31 March 2026 | ||||||||
| Financial liabilities measured at fair value | ||||||||
| Forward foreign exchange contracts | (578) | — | (578) | (578) | — | (578) | ||
| Forward freight agreements | (30,169) | — | (30,169) | — | (30,169) | — | (30,169) | |
| (30,747) | — | (30,747) | ||||||
| At 31 March 2026 | ||||||||
| Financial liabilities not measured at fair value | ||||||||
| Bank borrowings | — | (953,932) | (953,932) | |||||
| Sale and leaseback liabilities and other lease liabilities | — | (71,597) | (71,597) | |||||
| Trade and other payables | — | (419,987) | (419,987) | |||||
| — | (1,445,516) | (1,445,516) |
All values are in US Dollars.
^1^ Excluding prepayments
24
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 4: Financial information CONTINUED
| Carrying amount | Fair value | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Fair value<br><br> <br>hedging<br><br> <br>instruments/<br><br> <br>Mandatorily at<br><br> <br>FVTPL – others<br><br> <br>USD’000 | Financial<br><br> <br>assets at<br><br> <br>amortised<br><br> <br>cost<br><br> <br>USD’000 | FVOCI –<br><br> <br>equity<br><br> <br>instruments<br><br> <br>USD’000 | Total<br> ’000 | Level 1<br><br> <br>USD’000 | Level 2<br><br> <br>USD’000 | Level 3<br><br> <br>USD’000 | Total<br><br> <br>USD’000 | ||
| At 31 December 2025 | |||||||||
| Financial assets measured at fair value | |||||||||
| Forward foreign exchange contracts | 267 | — | — | 267 | — | 267 | — | 267 | |
| Forward freight agreements | 590 | — | — | 590 | — | 590 | — | 590 | |
| Interest rate swaps used for hedging | 8,007 | — | — | 8,007 | — | 8,007 | — | 8,007 | |
| Other investments | — | — | 297,581 | 297,581 | 284,981 | — | 12,600 | 297,581 | |
| Loans receivable from joint venture | 7,046 | — | — | 7,046 | — | — | 7,046 | 7,046 | |
| 15,910 | — | 297,581 | 313,491 | ||||||
| At 31 December 2025 | |||||||||
| Financial assets not measured at fair value | |||||||||
| Loans receivable from joint ventures | — | 52,799 | — | 52,799 | |||||
| Trade and other receivables, and prepayments^1^ | — | 450,087 | — | 450,087 | |||||
| Restricted cash | — | 10,000 | — | 10,000 | |||||
| Cash at bank and on hand | — | 103,609 | — | 103,609 | |||||
| Cash retained in the commercial pools | — | 88,966 | — | 88,966 | |||||
| — | 705,461 | — | 705,461 |
All values are in US Dollars.
| Carrying amount | Fair value | |||||||
|---|---|---|---|---|---|---|---|---|
| Fair value hedging<br><br> <br>instruments<br><br> <br>USD’000 | Other financial<br><br> <br>liabilities<br><br> <br>USD’000 | Total<br> ’000 | Level 1<br><br> <br>USD’000 | Level 2<br><br> <br>USD’000 | Level 3<br><br> <br>USD’000 | Total<br><br> <br>USD’000 | ||
| At 31 December 2025 | ||||||||
| Financial liabilities measured at fair value | ||||||||
| Forward freight agreements | (163) | — | (163) | — | (163) | — | (163) | |
| (163) | — | (163) | ||||||
| At 31 December 2025 | ||||||||
| Financial liabilities not measured at fair value | ||||||||
| Bank borrowings | — | (1,048,125) | (1,048,125) | |||||
| Sale and leaseback liabilities and other lease liabilities | — | (74,851) | (74,851) | |||||
| Trade and other payables | — | (350,735) | (350,735) | |||||
| — | (1,473,711) | (1,473,711) |
All values are in US Dollars.
The Group has Level 1 financial assets but no Level 1 financial liabilities as at 31 March 2026 and 31 December 2025.
The fair values of financial instruments traded in active markets (such as exchange-traded and over-the-counter securities and derivatives) are based on quoted market prices at the balance sheet date. The quoted market prices used for financial assets are the current bid prices and the quoted market prices for financial liabilities are the current asking prices.
^^
^1^ Excluding prepayments
25
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 4: Financial information CONTINUED
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques. The Group uses a variety of methods and makes assumptions that are based on market conditions existing at each balance sheet date. The fair value of interest rate swaps is calculated as the present value of the estimated future cash flows based on observable yield curves. The fair value of forward freight derivatives are determined using quoted market prices for similar contracts on an exchange.
These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. These financial instruments are included in Level 2, as all significant inputs required to fair value an instrument are observable. For financial instruments included in Level 3, other techniques, such as estimated discounted cash flows, are used to determine fair value for the remaining financial instruments.
Level 3 fair values
The Group has investments in unquoted equity instruments measured at FVOCI and loans receivable from a joint venture measured at FVTPL that are measured using Level 3 fair value measurements.
The Group’s investment in unquoted equity instruments measured at FVOCI was valued using combination of income, cost and market approach based on the Group’s best estimate, which is determined by using information including but not limited to the pricing of recent rounds of financing of the investees and information generated from arm’s-length market transactions involving identical or comparable assets or liabilities. The estimated fair value of the investments would either increase or decrease based on the latest available data that is reasonably available to the Group at each balance sheet date. No sensitivity analysis is presented as the information used by the Group to determine the fair values of its investments are based on latest rounds of financing that have concluded and actual market transactions.
The following table shows a reconciliation from the opening balances to the closing balances of the Group’s investment in unquoted equity instruments measured at FVOCI using Level 3 fair value measurements:
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Opening balance | 12,600 | 23,069 |
| Equity investments at FVOCI – net change in fair value | — | (2,699) |
| Conversion of debt into equity | — | 36 |
| Transfer from Level 3 to Level 1 | — | (7,806) |
| Closing balance | 12,600 | 12,600 |
The following table shows a reconciliation from the opening balances to the closing balances of the Group’s loans receivable to a joint venture measured at FVTPL using Level 3 fair value measurements:
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Opening balance | 7,046 | — |
| Issuance of convertible loan notes | — | 7,046 |
| Effect of foreign exchange movements | (160) | — |
| Closing balance | 6,886 | 7,046 |
26
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 5: Joint ventures
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Interest in joint ventures | 107,789 | 97,821 |
| a. | Vista Shipping | |
| --- | --- | |
| • | Vista Shipping Pte. Ltd. and its subsidiaries (“Vista Shipping”) is a joint venture in which the Group has joint control and 50% ownership interest. Vista Shipping is<br> domiciled in Singapore and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group has classified its interest in Vista Shipping as a joint venture. In<br> accordance with the agreement under which Vista Shipping was established, the Group and the other investor in the joint venture have agreed to provide shareholders’ loans in proportion to their interests to finance the newbuild<br> programme. | |
| --- | --- | |
| • | The following table summarises the financial information of Vista Shipping as included in its own consolidated financial statements. The table also reconciles the summarised<br> financial information to the carrying amount of the Group’s interest in Vista Shipping. | |
| --- | --- | |
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
| --- | --- | --- |
| Percentage ownership interest | 50% | 50% |
| Non-current assets | 409,284 | 413,507 |
| Current assets | 59,273 | 43,119 |
| Non-current liabilities | (260,856) | (265,854) |
| Current liabilities | (27,786) | (28,904) |
| Net assets (100%) | 179,915 | 161,868 |
| Group’s share of net assets (50%) | 89,959 | 80,935 |
| Hedging reserve | (248) | 41 |
| Carrying amount of interest in joint venture | 89,711 | 80,976 |
| Revenue | 32,158 | 99,293 |
| Other income | 1,067 | 2,972 |
| Expenses | (15,756) | (68,854) |
| Profit and total comprehensive income (100%) | 17,469 | 33,411 |
| Profit and total comprehensive income (50%) | 8,735 | 16,706 |
| Group’s share of total comprehensive income (50%) | 8,735 | 16,706 |
| b. | H&A Shipping | |
| --- | --- | |
| • | In July 2021, the Group and Andromeda Shipholdings Ltd (“Andromeda Shipholdings”) entered into a joint venture, H&A Shipping Pte. Ltd. (“H&A Shipping”) in which the<br> Group has joint control and 50% ownership interest. H&A Shipping is domiciled in Singapore and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group<br> has classified its interest in H&A Shipping Pte. Ltd. as a joint venture. In accordance with the agreement under which H&A Shipping was established, the Group and the other investor in the joint venture have agreed to<br> provide equity in proportion to their interests to finance the newbuild programme. | |
| --- | --- | |
| • | The following table summarises the financial information of H&A Shipping as included in its own consolidated financial statements. The table also reconciles the<br> summarised financial information to the carrying amount of the Group’s interest in H&A Shipping. | |
| --- | --- |
27
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 5: Joint ventures CONTINUED
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Percentage ownership interest | 50% | 50% |
| Non-current assets | 58,650 | 59,271 |
| Current assets | 5,499 | 5,071 |
| Non-current liabilities | (40,415) | (41,151) |
| Current liabilities | (4,945) | (4,731) |
| Net assets (100%) | 18,789 | 18,460 |
| Group’s share of net assets (50%) | 9,395 | 9,230 |
| Shareholder’s loans | 5,308 | 5,308 |
| Alignment of accounting policies | 4 | 20 |
| Carrying amount of interest in joint venture | 14,707 | 14,558 |
| Revenue | 2,815 | 11,069 |
| Other income | 146 | 1,496 |
| Expenses | (2,617) | (9,377) |
| Profit and total comprehensive income (100%) | 344 | 3,188 |
| Profit and total comprehensive income (50%) | 172 | 1,594 |
| Adjustment to previously recognised share of profit from prior year | (7) | (474) |
| Alignment of accounting policies | (16) | (147) |
| Group’s share of total comprehensive income (50%) | 149 | 973 |
| c. | Ecomar | |
| --- | --- | |
| • | In June 2023, the Group and SOCATRA entered into a joint venture, Ecomar Shipholding S.A.S (“Ecomar”), in which the Group has joint control and 50% ownership interest.<br> Ecomar is incorporated in France and structured as a separate vehicle in shipowning, with the Group having residual interest in its net assets. Accordingly, the Group has classified its interest in Ecomar as a joint venture. In<br> accordance with the agreement under which Ecomar was established, the Group and the other investor in the joint venture have agreed to provide shareholders’ loans in proportion to their interests to finance the newbuild<br> programme. | |
| --- | --- | |
| • | During the financial period ended 31 March 2026, Hafnia took delivery of one IMO II – MR vessel through its Ecomar joint venture. | |
| --- | --- | |
| • | The following table summarises the financial information of Ecomar as included in its own consolidated financial statements. The table also reconciles the summarised<br> financial information to the carrying amount of the Group’s interest in Ecomar. | |
| --- | --- |
28
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 5: Joint ventures CONTINUED
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Percentage ownership interest | 50% | 50% |
| Non-current assets | 213,631 | 185,498 |
| Current assets | 16,632 | 13,872 |
| Non-current liabilities | (198,101) | (172,098) |
| Current liabilities | (35,808) | (32,795) |
| Net liabilities (100%) | (3,646) | (5,523) |
| Group’s share of net liabilities (50%) | (1,823) | (2,762) |
| Unrecognised share of liabilities | 1,753 | 2,653 |
| Hedging reserve | 70 | 109 |
| Carrying amount of interest in joint venture | — | — |
| Revenue | 8,974 | 20,549 |
| Other income | 3,839 | 1,717 |
| Expenses | (11,021) | (24,490) |
| Profit/(loss) and total comprehensive income/(loss) (100%) | 1,792 | (2,224) |
| Profit/(loss) and total comprehensive income/(loss) (50%) | 896 | (1,112) |
| Adjustment to previously recognised share of profit from prior year | — | (13) |
| Unrecognised share of (profit)/loss | (896) | 1,125 |
| Group’s share of total comprehensive loss (50%) | — | — |
| d. | Complexio | |
| --- | --- | |
| • | In March 2023, the Group and Simbolo Holdings Limited entered into a share purchase agreement where the Group purchased 50% of Class A shares (with voting rights) in<br> Quintessential AI Limited (“Q-AI”). As a result of the transaction, the Group has joint control (with Simbolo Holdings having the remainder of Class A shares) of Q-AI; with a 36.7%^3^ ownership interest. Q-AI is incorporated in London and operates in the software development industry. Accordingly, the Group has classified its interest in Q-AI as a joint venture. | |
| --- | --- | |
| • | The Company was renamed to Complexio Limited (“Complexio”) on 1 May 2024. | |
| --- | --- | |
| • | The following table summarises the financial information of Complexio as included in its own consolidated financial statements. The table also reconciles the summarised<br> financial information to the carrying amount of the Group’s interest in Complexio. | |
| --- | --- |
^1^ After accounting for the treasury shares held by the Company.
29
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 5: Joint ventures CONTINUED
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
|---|---|---|
| Percentage ownership interest | 36.7% | 36.7% |
| Non-current assets | 6,381 | 6,956 |
| Current assets | 2,302 | 6,401 |
| Non-current liabilities | (219) | - |
| Current liabilities | (25,422) | (23,143) |
| Net liabilities (100%) | (16,958) | (9,786) |
| Group’s share of net liabilities (36.7%) | (6,224) | (3,591) |
| Unrecognised share of liabilities | 6,223 | 3,457 |
| Translation reserve | 1 | 134 |
| Carrying amount of interest in joint venture | — | — |
| Revenue | 578 | 1,311 |
| Other income | — | — |
| Expenses | (8,113) | (19,746) |
| Loss and total comprehensive loss (100%) | (7,535) | (18,435) |
| Loss and total comprehensive loss (36.7%) | (2,765) | (6,766) |
| Unrecognised share of loss for the current period | 2,765 | 3,457 |
| Adjustment to previously recognised share of profit from prior year | — | 558 |
| Group’s share of total comprehensive loss (36.7%) | — | (2,751) |
| e. | Seascale | |
| --- | --- | |
| • | In March 2025, the Group and Cargill entered into a joint arrangement, Seascale Energy Pte Ltd (“Seascale”), in which the Group has joint control and 50% ownership interest.<br> Seascale is incorporated in Singapore and provides bunker procurement services. Accordingly, the Group has classified its interest in Seascale as a joint venture. | |
| --- | --- | |
| • | The following table summarises the financial information of Seascale as included in its own consolidated financial statements. The table also reconciles the summarised<br> financial information to the carrying amount of the Group’s interest in Seascale. | |
| --- | --- | |
| 31 March 2026<br><br> <br>USD’000 | 31 December 2025<br><br> <br>USD’000 | |
| --- | --- | --- |
| Percentage ownership interest | 50% | 50% |
| Current assets | 8,648 | 8,356 |
| Current liabilities | (1,907) | (3,782) |
| Net assets (100%) | 6,741 | 4,574 |
| Group’s share of net assets (50%) | 3,371 | 2,287 |
| Revenue | 4,131 | 9,273 |
| Other income | 66 | 48 |
| Expenses | (2,029) | (4,798) |
| Profit and total comprehensive income (100%) | 2,168 | 4,523 |
| Group’s share of total comprehensive income (50%) | 1,084 | 2,262 |
30
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 6: Segment information
| For the 3 months ended 31 March 2026 | LR2^1^<br><br> USD’000 | LR1^2^<br><br> USD’000 | MR^3^<br><br> USD’000 | Handy^4^<br><br> USD’000 | Total<br><br> USD’000 |
|---|---|---|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels) | 20,690 | 130,936 | 177,862 | 84,006 | 413,494 |
| Revenue (External Vessels in Disponent-Owner Pools) | 26,281 | 75,860 | 137,826 | 18,332 | 258,299 |
| Voyage expenses (Hafnia Vessels and TC Vessels) | (1,619) | (44,367) | (55,084) | (29,358) | (130,428) |
| Voyage expenses (External Vessels in Disponent-Owner Pools) | (5,936) | (19,295) | (48,855) | (5,730) | (79,816) |
| Pool distributions for External Vessels in Disponent-Owner Pools | (20,345) | (56,565) | (88,971) | (12,602) | (178,483) |
| TCE Income^5^ | 19,071 | 86,569 | 122,778 | 54,648 | 283,066 |
| Other operating income | 770 | 1,926 | 3,232 | 1,043 | 6,971 |
| Vessel operating expenses | (4,344) | (16,703) | (29,927) | (15,344) | (66,318) |
| Technical management expenses | (334) | (1,345) | (2,576) | (1,488) | (5,743) |
| Charter hire expenses | — | (1,420) | (7,391) | — | (8,811) |
| Adjusted EBITDA^5^ | 15,163 | 69,027 | 86,116 | 38,859 | 209,165 |
| Depreciation charge | (3,009) | (12,270) | (23,162) | (9,451) | (47,892) |
| 161,273 | |||||
| Unallocated | 19,245 | ||||
| Profit before income tax | 180,518 |
The Group intends to wind down its Handy and LR2 pool operations during the financial year ending 31 December 2026. The Group will exit pooling activities in the Handy segment following the sale of its Handy vessels operating in the spot market and upon the disposal of the remaining third-party owned vessels, which is expected to occur over the coming quarter. The majority of the Group’s owned LR2 vessels will instead be employed under time charter arrangements, consistent with the employment strategy for the remaining owned Handy vessels.
| For the 3 months ended 31 March 2025 | LR2^1^<br><br> USD’000 | LR1^2^<br><br> USD’000 | MR^3^<br><br> USD’000 | Handy^4^<br><br> USD’000 | Total<br><br> USD’000 |
|---|---|---|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels) | 27,596 | 88,491 | 158,720 | 65,536 | 340,343 |
| Revenue (External Vessels in Disponent-Owner Pools) | 14,733 | 50,130 | 122,952 | 19,752 | 207,567 |
| Voyage expenses (Hafnia Vessels and TC Vessels) | (9,300) | (33,682) | (51,141) | (27,469) | (121,592) |
| Voyage expenses (External Vessels in Disponent-Owner Pools) | (6,582) | (19,757) | (51,683) | (8,201) | (86,223) |
| Pool distributions for External Vessels in Disponent-Owner Pools | (8,152) | (30,373) | (71,268) | (11,551) | (121,344) |
| TCE Income^5^ | 18,295 | 54,809 | 107,580 | 38,067 | 218,751 |
| Other operating income | 791 | 1,222 | 2,667 | 2,316 | 6,996 |
| Vessel operating expenses | (3,840) | (16,210) | (32,907) | (15,142) | (68,099) |
| Technical management expenses | (284) | (1,163) | (2,470) | (1,301) | (5,218) |
| Charter hire expenses | — | (2,504) | (6,118) | — | (8,622) |
| Adjusted EBITDA^5^ | 14,962 | 36,154 | 68,752 | 23,940 | 143,808 |
| Depreciation charge | (3,070) | (13,088) | (24,923) | (8,370) | (49,451) |
| 94,357 | |||||
| Unallocated | (29,748) | ||||
| Profit before income tax | 64,609 |
^^
^1^ Vessels between 85,000 DWT and 124,999 DWT in size and provides transportation of clean petroleum oil products.
^2^ Vessels between 55,000 DWT and 84,999 DWT in size and provides transportation of clean and dirty petroleum products.
^3^ Vessels between 40,000 DWT and 54,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
^4^ Vessels between 25,000 DWT and 39,999 DWT in size and provides transportation of clean and dirty oil products, vegetable oil and easy chemicals; inclusive of IMO II vessels
^5^ See Non-IFRS Measures in Note 9.
31
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 7: Subsequent events
On 3 April 2026, the Group announced that it had signed a contract for the construction of eight MR newbuild product tankers with Hyundai Heavy Industries (HHI), for a total purchase price of approximately USD 405 million; with deliveries expected between the third quarter of 2028 and the second quarter of 2029.
On 9 April 2026, the Group sold and delivered two Handy vessels, Hafnia Sunda and Hafnia Magellan, to an external party.
On 13 April 2026, the Group sold and delivered an LR1 vessel, Hafnia Shinano, to an external party.
On 17 April 2026, the Group sold and delivered a Handy vessel, Hafnia Torres, to an external party.
On 29 April 2026, the Group sold and delivered a MR vessel, Hafnia Leo, to an external party.
On 15 May 2026, the Group has exercised two options with HHI for delivery in 2029.
32
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 8: Fleet list
| Vessel | DWT | Year Built | Type | Vessel | DWT | Year Built | Type |
|---|---|---|---|---|---|---|---|
| Hafnia Bering | 39,067 | Apr-15 | Handy | Hafnia Neso | 109,990 | Jul-19 | LR2 |
| Hafnia Magellan^3^ | 39,067 | May-15 | Handy | Hafnia Thalassa | 109,990 | Sep-19 | LR2 |
| Hafnia Soya | 39,067 | Nov-15 | Handy | Hafnia Triton | 109,990 | Oct-19 | LR2 |
| Hafnia Sunda^3^ | 39,067 | Sep-15 | Handy | Hafnia Languedoc^1^ | 109,999 | Mar-23 | LR2 |
| Hafnia Torres^3^ | 39,067 | May-16 | Handy | Hafnia Larvik^1^ | 109,999 | Oct-23 | LR2 |
| Hafnia Kallang | 74,189 | Jan-17 | LR1 | Hafnia Loire^1^ | 109,999 | May-23 | LR2 |
| Hafnia Shannon | 74,189 | Aug-17 | LR1 | Hafnia Lillesand^1^ | 109,999 | Feb-24 | LR2 |
| Hafnia Shinano^3^ | 74,998 | Oct-08 | LR1 | Beagle^2^ | 49,850 | Mar-19 | MR |
| Hafnia Tagus | 74,151 | Mar-17 | LR1 | Boxer^2^ | 49,852 | Jun-19 | MR |
| Hafnia Yara | 74,189 | Jul-17 | LR1 | Basset^2^ | 49,875 | Nov-19 | MR |
| Hafnia Africa | 74,539 | May-10 | LR1 | Bulldog^2^ | 49,856 | Feb-20 | MR |
| Hafnia Asia | 74,490 | Jun-10 | LR1 | Hafnia Bobcat | 49,999 | Aug-14 | MR |
| Hafnia Australia | 74,539 | May-10 | LR1 | Hafnia Cheetah | 49,999 | Feb-14 | MR |
| Hafnia Hong Kong^1^ | 74,999 | Jan-19 | LR1 | Hafnia Cougar | 49,999 | Jan-14 | MR |
| Hafnia Shanghai^1^ | 74,999 | Jan-19 | LR1 | Hafnia Eagle | 49,999 | Jul-15 | MR |
| Hafnia Guangzhou^1^ | 74,999 | Jul-19 | LR1 | Hafnia Egret | 49,999 | Nov-14 | MR |
| Hafnia Beijing^1^ | 74,999 | Oct-19 | LR1 | Hafnia Falcon | 49,999 | Feb-15 | MR |
| Sunda^2^ | 79,902 | Jul-19 | LR1 | Hafnia Hawk | 49,999 | Jun-15 | MR |
| Karimata^2^ | 79,885 | Aug-19 | LR1 | Hafnia Jaguar | 49,999 | Mar-14 | MR |
| Hafnia Shenzhen^1^ | 74,999 | Aug-20 | LR1 | Hafnia Kestrel | 49,999 | Aug-15 | MR |
| Hafnia Nanjing^1^ | 74,999 | Jan-21 | LR1 | Hafnia Leopard | 49,999 | Jan-14 | MR |
| Hafnia Excelsior | 74,665 | Jan-16 | LR1 | Hafnia Lioness | 49,999 | Jan-14 | MR |
| Hafnia Executive | 74,319 | May-16 | LR1 | Hafnia Lynx | 49,999 | Nov-13 | MR |
| Hafnia Prestige | 74,996 | Nov-16 | LR1 | Hafnia Merlin | 49,999 | Sep-15 | MR |
| Hafnia Providence | 74,996 | Aug-16 | LR1 | Hafnia Myna | 49,999 | Oct-15 | MR |
| Hafnia Pride | 74,997 | Jul-16 | LR1 | Hafnia Osprey | 49,999 | Oct-15 | MR |
| Hafnia Excellence | 74,613 | May-16 | LR1 | Hafnia Panther | 49,999 | Jun-14 | MR |
| Hafnia Exceed | 74,664 | Feb-16 | LR1 | Hafnia Petrel | 49,999 | Jan-16 | MR |
| Hafnia Expedite | 74,634 | Jan-16 | LR1 | Hafnia Puma | 49,999 | Nov-13 | MR |
| Hafnia Express | 74,663 | May-16 | LR1 | Hafnia Raven | 49,999 | Nov-15 | MR |
| Hafnia Excel | 74,547 | Nov-15 | LR1 | Hafnia Swift | 49,999 | Jan-16 | MR |
| Hafnia Precision | 74,996 | Oct-16 | LR1 | Hafnia Tiger | 49,999 | Mar-14 | MR |
| Hafnia Experience | 74,669 | Mar-16 | LR1 | BW Wren | 49,999 | Mar-16 | MR |
| Hafnia Pioneer | 81,305 | Jun-13 | LR1 | Hafnia Ane | 49,999 | Nov-15 | MR |
| Hafnia Despina | 109,990 | Jan-19 | LR2 | Hafnia Crux^3^ | 49,999 | Feb-12 | MR |
| Hafnia Galatea | 109,990 | Mar-19 | LR2 | Hafnia Daisy | 49,999 | Aug-16 | MR |
| Hafnia Larissa | 109,990 | Apr-19 | LR2 | Hafnia Henriette | 49,999 | Jun-16 | MR |
| Hafnia Lene | 49,999 | Jul-15 | MR | Hafnia Kirsten | 49,999 | Jan-17 | MR |
| Hafnia Leo^3^ | 49,999 | Nov-13 | MR |
^1^ 50% owned through the Vista Shipping Joint Venture
^2^ Time chartered in vessel
^3^ Classified as an asset held for sale.
33
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 8: Fleet list CONTINUED
| Vessel | DWT | Year Built | Type |
|---|---|---|---|
| Hafnia Lise | 49,875 | Sep-16 | MR |
| Hafnia Lotte | 49,999 | Jan-17 | MR |
| Hafnia Mikala | 49,999 | May-17 | MR |
| Hafnia Andrea | 49,999 | Jun-15 | MR |
| Hafnia Caterina | 49,999 | Aug-15 | MR |
| Orient Challenge^1^ | 49,972 | Jun-17 | MR |
| Orient Innovation^1^ | 49,997 | Jul-17 | MR |
| Yellow Stars^2^ | 49,999 | Jul-21 | MR |
| PS Stars^2^ | 49,999 | Jan-22 | MR |
| Hokkaido^1^ | 49,948 | Oct-25 | MR |
| Hafnia Almandine | 38,506 | Feb-15 | IMO II – Handy |
| Hafnia Amber | 38,506 | Feb-15 | IMO II – Handy |
| Hafnia Amethyst | 38,506 | Mar-15 | IMO II – Handy |
| Hafnia Ametrine | 38,506 | Apr-15 | IMO II – Handy |
| Hafnia Aventurine | 38,506 | Apr-15 | IMO II – Handy |
| Hafnia Andesine | 38,506 | May-15 | IMO II – Handy |
| Hafnia Aronaldo | 38,506 | Jun-15 | IMO II – Handy |
| Hafnia Aquamarine | 38,506 | Jun-15 | IMO II – Handy |
| Hafnia Axinite | 38,506 | Jul-15 | IMO II – Handy |
| Hafnia Amessi | 38,506 | Jul-15 | IMO II – Handy |
| Hafnia Azotic | 38,506 | Sep-15 | IMO II – Handy |
| Hafnia Amazonite | 38,506 | May-15 | IMO II – Handy |
| Hafnia Ammolite | 38,506 | Aug-15 | IMO II – Handy |
| Hafnia Adamite | 38,506 | Sep-15 | IMO II – Handy |
| Hafnia Aragonite | 38,506 | Oct-15 | IMO II – Handy |
| Hafnia Azurite | 38,506 | Aug-15 | IMO II – Handy |
| Hafnia Alabaster | 38,506 | Nov-15 | IMO II – Handy |
| Hafnia Achroite | 38,506 | Jan-16 | IMO II – Handy |
| Hafnia Turquoise | 49,516 | Apr-16 | IMO II – MR |
| Hafnia Topaz | 49,561 | Jul-16 | IMO II – MR |
| Hafnia Tourmaline | 49,513 | Oct-16 | IMO II – MR |
| Hafnia Tanzanite | 49,478 | Nov-16 | IMO II – MR |
| Hafnia Viridian | 49,126 | Jan-15 | IMO II – MR |
| Hafnia Violette | 49,126 | Mar-15 | IMO II – MR |
| Hafnia Atlantic | 49,641 | Dec-17 | IMO II – MR |
| Hafnia Pacific | 49,686 | Dec-17 | IMO II – MR |
| Hafnia Valentino | 49,126 | May-15 | IMO II – MR |
| Ecomar Gascogne^3^ | 49,776 | Jan-25 | IMO II – MR |
| Ecomar Guyenne^3^ | 49,763 | May-25 | IMO II – MR |
| Ecomar Garonne^3^ | 49,696 | Jul-25 | IMO II – MR |
| Ecomar Gironde^3^ | 49,805 | Jan-26 | IMO II – MR |
^1^ Time chartered in vessel
^2^ 50% owned through the H&A Shipping Joint Venture
^3^ 50% owned through the Ecomar Joint Venture
34
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 9: Non-IFRS measures
Throughout this Quarterly Financial Information Q1 2026, we provide a number of key performance indicators used by our management and often used by competitors in our industry.
Adjusted EBITDA
“Adjusted EBITDA” is a non-IFRS financial measure and as used herein represents earnings before financial income and expenses, depreciation, impairment, amortization and taxes. Adjusted EBITDA additionally includes adjustments for gain/(loss) on disposal of vessels and/or subsidiaries, share of profit and loss from equity accounted investments, interest income and interest expense, capitalised financing fees written off and other finance expenses. Adjusted EBITDA is used as a supplemental financial measure
by management and external users of financial statements, such as lenders, to assess our operating performance as well as compliance with the financial covenants and restrictions contained in our financing agreements.
We believe that Adjusted EBITDA assists management and investors by increasing comparability of our performance from period to period. This increased comparability is achieved by excluding the potentially disparate effects of interest, depreciation, impairment, amortization and taxes. These are items that could be affected by various changing financing methods and capital structure which may significantly affect profit/(loss) between periods. Including Adjusted EBITDA as a measure benefits investors in selecting between investment alternatives.
Adjusted EBITDA is a non-IFRS financial measure and should not be considered as an alternative to net income or any other measure of our financial performance calculated in accordance with IFRS. Adjusted EBITDA excludes some, but not all, items that affect profit/(loss) and these measures may vary among other companies. Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.
Reconciliation of Non-IFRS measures
The following table sets forth a reconciliation of Adjusted EBITDA to profit/(loss) for the financial period, the most comparable IFRS financial measure, for the periods ended 31 March 2026 and 31 December 2025.
| For the 3 months ended<br><br> <br>31 March 2026<br><br> <br>USD’000 | For the 3 months ended<br><br> <br>31 March 2025<br><br> <br>USD’000 | |
|---|---|---|
| Profit for the financial period | 179,730 | 63,190 |
| Income tax expenses | 788 | 1,419 |
| Depreciation charge of property, plant and equipment | 47,985 | 49,525 |
| Amortisation charge of intangible assets | 83 | 105 |
| Gain on disposal of assets | (32,526) | — |
| Share of profit of equity-accounted investees, net of tax | (9,968) | (3,036) |
| Interest income | (2,341) | (2,660) |
| Interest expense | 12,332 | 14,361 |
| Capitalised financing fees written off | — | 786 |
| Other finance expense | 1,962 | 1,403 |
| Impairment loss on trade receivables | 576 | — |
| Adjusted EBITDA | 198,621 | 125,093 |
Time charter equivalent (or “TCE”)
TCE (or TCE income) is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., voyage charters and time charters) under which the vessels may be employed between the periods. We define TCE income as income from time charters and voyage charters (including income from Pools, as described above) for our Hafnia Vessels and TC Vessels less voyage expenses (including fuel oil, port costs, brokers’ commissions and other voyage expenses).
35
| HAFNIA<br> CONDENSED-CONSOLIDATED-QUARTERLY-FINANCIAL-INFORMATION-Q1-2026 | ![]() |
|---|
Note 9: Non-IFRS measures CONTINUED
We present TCE income per operating day^1^, a non-IFRS measure, as we believe it provides additional meaningful information in conjunction with revenues, the most directly comparable IFRS measure, because it assists management in making decisions regarding the deployment and use of our Hafnia Vessels and TC Vessels and in evaluating their financial performance. Our calculation of TCE income may not be comparable to that reported by other shipping companies.
Reconciliation of Non-IFRS measures
The following table reconciles our revenue (Hafnia Vessels and TC Vessels), the most directly comparable IFRS financial measure, to TCE income per operating day.
| (in USD’000 except operating days and TCE income per operating day) | For the 3 months ended<br><br> <br>31 March 2026<br><br> <br>USD’000 | For the 3 months ended<br><br> <br>31 March 2025<br><br> <br>USD’000 |
|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels) | 412,923 | 340,343 |
| Revenue (External Vessels in Disponent-Owner Pools) | 258,299 | 207,567 |
| Less: Voyage expenses (Hafnia Vessels and TC Vessels) | (130,428) | (121,592) |
| Less: Voyage expenses (External Vessels in Disponent-Owner Pools) | (79,816) | (86,223) |
| Less: Pool distributions for External Vessels in Disponent-Owner Pools | (178,483) | (121,344) |
| TCE income | 282,495 | 218,751 |
| Operating days | 9,333 | 9,514 |
| TCE income per operating day^2^ | 30,266 | 22,992 |
Revenue, voyage expenses and pool distributions in relation to External Vessels in Disponent-Owner Pools nets to zero, and therefore the calculation of TCE income is unaffected by these items:
| (in USD’000 except operating days and TCE income per operating day) | For the 3 months ended<br><br> <br>31 March 2026 | For the 3 months ended 31 March 2025 |
|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels) | 412,923 | 340,343 |
| Less: Voyage expenses (Hafnia Vessels and TC Vessels) | (130,428) | (121,592) |
| TCE income | 282,495 | 218,751 |
| Operating days | 9,333 | 9,514 |
| TCE income per operating day^2^ | 30,266 | 22,992 |
‘TCE income’ as used by management is therefore only illustrative of the performance of the Hafnia Vessels and the TC Vessels; not the External Vessels in our Pools.
For the avoidance of doubt, in all instances where we use the term “TCE income” and it is not succeeded by “(voyage charter)”, we are referring to TCE income from revenue and voyage expenses related to both voyage charter and time charter.
^1^ Operating days are defined as the total number of days (including waiting time) in a period during which each vessel is owned, partly owned, operated under a bareboat arrangement (including sale and lease-back) or time chartered-in, net of technical off-hire days. Total operating days stated in the quarterly financial information include operating days for TC Vessels.
^2^ TCE per day presented here for the 3 months ended 31 March 2026 includes USD 0.6 million of prior period adjustments to operating segments that Hafnia exited in prior financial years.
36
Exhibit 99.2

Hafnia Limited Announces Financial Results for the Three Months Ended 31 March 2026
Singapore, 27 May 2026
Hafnia Limited (“Hafnia”, the “Company” or “we”, OSE ticker code: “HAFNI”, NYSE ticker code: “HAFN”), a leading product tanker company with a diversified and modern fleet of over 100 vessels, today announced results for the three months ended 31 March 2026.
The full report can be found in the Investor Relations section of Hafnia’s website:
https://investor.hafniabw.com/financials/quarterly-results/default.aspx
Highlights and Recent Activity
First Quarter 2026
| ■ | Recorded net profit of USD 179.7 million or USD 0.36 per share^1^ compared to USD 63.2 million or USD 0.13 per share<br> in Q1 2025. | |
|---|---|---|
| ■ | Fee-based businesses generated earnings of USD 7.8 million compared to USD 7.9 million in Q1 2025. | |
| --- | --- | --- |
| ■ | Time Charter Equivalent (TCE)^3^ earnings were USD 282.5 million compared to USD 218.8 million in Q1 2025, resulting<br> in an average TCE^3^ of USD 30,327 per day^4^. | |
| --- | --- | --- |
| ■ | Adjusted EBITDA^3^ of USD 198.6 million compared to USD 125.1 million in Q1 2025. | |
| --- | --- | --- |
| ■ | 73% of total earning days of the fleet were covered for Q2 2026 at USD 46,600 per day as of 13 May 2026. | |
| --- | --- | --- |
| ■ | Net asset value (NAV)^5^ was approximately USD 4.0 billion, or approximately USD<br> 8.09 per share (NOK 78.81), at quarter end. | |
| --- | --- | --- |
| ■ | Hafnia will distribute a total of USD 143.8 million, or USD 0.2877 per share, in dividends, corresponding to a payout ratio of 80%. | |
| --- | --- | --- |
^1^ Based on weighted average number of shares as at 31 March 2026.
^2^ Excluding USD 9.9 million of dividend income from Hafnia’s investment in TORM.
^3^ See Non-IFRS Measures Section below.
^4^ TCE per day presented here excludes USD 0.6 million of prior period adjustments to operating segments that Hafnia exited in prior financial years.
^5^ NAV is calculated using the fair value of Hafnia’s owned vessels (including joint venture vessels).
![]() |
|---|
Mikael Skov, CEO of Hafnia, commented:
The first quarter of 2026 was defined by a geopolitical disruption to global oil markets without modern precedent. The closure of the Strait of Hormuz fundamentally reshaped global crude and refined product trade flows.
At the same time, attacks on Middle East refineries, refinery run cuts, and export restrictions in Asia further disrupted supply chains and trade volumes across multiple regions. The loss of an estimated 12.8 million barrels per day (mb/d) in global oil supply triggered a rapid rerouting of crude and refined product supply chains. This was partially offset by increased production from Atlantic Basin and the International Energy Agency’s (IEA) coordinated release of up to 400 mb from strategic reserves to help fill the supply gap.
Against this backdrop, Hafnia delivered another quarter of strong earnings. In Q1 2026, we recorded a net profit of USD 179.7 million. This included USD 32.5 million from gains on vessel sales, while our fee-based business generated USD 7.8 million. The IFRS 15 load-to-discharge adjustment has resulted in a negative TCE adjustment of USD 17.9 million. Q1 results include approximately 210 off-hire vessel-days from scheduled drydocking. We expect drydocking activity to continue through the remainder of 2026, with approximately 300 off-hire days anticipated in Q2.
Our average fleet TCE for Q1 was USD 30,327 per day. As of 13 May 2026, 73% of our Q2 earning days are covered at an average of USD 46,600 per day, supporting our expectation that Q2 will be stronger than Q1. In addition, 39% of our earning days for Q2 to Q4 2026 have been covered at an average rate of USD 38,281 per day.
At the end of the first quarter, our net asset value (NAV^1^) rose to approximately USD 4.0 billion, up USD 0.5 billion from Q4 2025. This is equivalent to USD 8.09 (~NOK 78.81) per share, driven by higher vessel valuations across all segments amid a strengthened freight market. Our net Loan-to-Value (LTV) ratio decreased from 24.9% in the fourth quarter to 20.2%, primarily due to strong cashflow generation from both operations and vessel sales.
I am pleased to announce an 80% payout ratio for the first quarter. Accordingly, we will distribute a total of USD 143.8 million in dividends, or USD 0.2877 per share. This reflects our continued commitment to delivering strong shareholder returns. Shareholders who have held Hafnia shares over the past 12 months have achieved a total return exceeding 100%, including share price appreciation and dividends.
As part of our fleet renewal strategy, we divested older tonnage while enhancing the overall quality and efficiency of our fleet. In Q1, we completed the sale of three LR1s, two MRs, and one Handy. During Q2, we further sold and delivered one LR1, one MR, and three Handy vessels, with an additional MR committed for sale and pending delivery to the buyer. These transactions, together with our recently announced contracts for eight MR newbuilds and the exercise of two additional newbuild options, demonstrate our focus on modernizing the fleet, reducing average fleet age, and strengthening Hafnia’s long-term earnings capacity.
Since making our 13.97% investment in TORM in December 2025, the position has contributed meaningfully to our overall financial performance. Since the investment, we have recognized approximately USD 9.9 million in dividend income. As at Q1 2026, the market value of the position stood at USD 395.0 million, representing an unrealized fair value gain of approximately USD 117.8 million from the previous quarter.
The investment represents a meaningful financial position in a high-quality product tanker company, and we continue to evaluate it within the context of our strategy and our commitment to delivering shareholder returns. While we maintain our view that industry consolidation can create value, the specific path and timing of any strategic steps will be guided by our overriding priority: maximizing returns for Hafnia’s shareholders. We will take the approach that best serves this objective.
We have commenced the deployment of Complexio, an enterprise AI platform that integrates conversational AI, workflow analytics, and automation to transform operational data into faster and more informed decision making. Initial applications have already improved response times across commercial and finance workflows, and we believe the platform has significant potential to scale across Hafnia as adoption accelerates through 2026 and 2027.
Looking ahead, the outlook remains highly uncertain and depends largely on the duration of the disruption to traffic through the Strait of Hormuz and the time required for oil production and global refinery operations to recover. The IEA estimates refinery throughput will plunge by 4.5 mb/d in the second quarter. Even if the Strait gradually reopens, structural damage to Gulf infrastructure is expected to drive a prolonged rerouting of global product trade flows, supporting tonne-mile demand well beyond this year.
![]() |
|---|
With nearly 200 tankers and thousands of seafarers unable to transit the Strait at the end of the quarter, the human dimension of this crisis must not be overlooked. The safety and well-being of our own crews, and those across the industry, remain our foremost concern. We are operating in a market environment without modern precedent, characterized by significant disruption and volatility. At the same time, we continue to monitor the demand-side impact of elevated oil prices, which the IEA now forecasts will lead to the first year-over-year contraction in global oil demand since the COVID-19 pandemic, with demand forecast to decline by approximately 0.4 mb/d to around 104 mb/d.
Despite this backdrop, I remain highly confident in Hafnia’s commercial expertise and operational agility. Our ability to navigate complex market conditions, optimize trade flows, and respond to evolving market dynamics positions us strongly to capture opportunities while prudently managing risk.
Mikael Skov
CEO Hafnia
^1^ NAV is calculated using the fair value of Hafnia’s owned vessels (including joint venture vessels).
Fleet^1^
At the end of the quarter, Hafnia’s fleet consisted of 109 owned vessels^2^ and 9 chartered-in vessels. The Group’s total fleet includes 10 LR2s, 29 LR1s (including two bareboat-chartered in and two time-chartered in), 56 MRs of which 13 are IMO II (including seven time-chartered in), and 23 Handy vessels of which 18 are IMO II (including one bareboat-chartered in).
The average estimated broker value of the owned fleet^1^ was USD 4,116 million, of which USD 3,625 million relates to Hafnia’s 100% owned fleet, and USD 490 million relates to Hafnia’s 50% share in the joint venture fleet.
Including Hafnia’s 50% share in the joint venture fleet, the LR2 vessels had a broker value of USD 629 million^3^, the LR1 fleet had a broker value of USD 1,023 million^3^, the MR fleet had a broker value of USD 1,688 million^4^ and the Handy vessels had a broker value of USD 776 million^5^. The unencumbered vessels had a broker value of USD 1,116 million. The chartered-in fleet had a right-of-use asset book value of USD 36.5 million with a corresponding lease liability of USD
35.9 million.
^1^ Vessels under construction that are not delivered as at the financial reporting date are not included in the fleet count.
^2^ Including bareboat chartered in vessels; six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture, two MRs owned through 50% ownership in the H&A Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and one LR1, two MRs and three Handy vessels classified as held for sale.
^3^ Including USD 326 million relating to Hafnia’s 50% share of six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture; and one LR1 classified as held for sale.
^4^ Including USD 164 million relating to Hafnia’s 50% share of two MRs owned through 50% ownership in the H&A Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture; and IMO II MR vessels; and two MRs classified as held for sale.
^5^ Including IMO II Handy vessels; and three Handys classified as held for sale.
![]() |
|---|
Market Review & Outlook
Market Fundamentals
The product tanker market entered 2026 on a seasonally firm footing, supported by higher crude production and a meaningful shift of LR2 vessels into dirty trading, before the outbreak of war in the Persian Gulf in early March transformed the operating landscape. From early March, the conflict involving the US, Israel, and Iran in the Persian Gulf, and the subsequent closure of the Strait of Hormuz, removed significant volumes of crude oil and vessels from the market and fundamentally altered global trade flows.
At the same time, attacks on refineries reduced refinery runs, while concerns over tightening crude supply prompted several countries to impose export restrictions. This created an increasingly fragmented market environment, with trading activity East of Suez materially constrained, while Atlantic Basin producers, particularly the US Gulf, stepped in to offset supply shortfalls. The resulting dislocation significantly increased tonne-mile demand and drove freight rates in the West to elevated levels. On the supply side, a large share of the existing orderbook consists of LR2 vessels, many of which trade in the crude segment, further tightening effective supply within the product tanker market.
Refining margins remained at historically high levels throughout the period, supported by record middle distillate cracks, incentivizing maximum throughput wherever feedstock was available and driving product movements that directly benefit tanker utilization. The United States became a net crude exporter for the first time in over 50 years, with weekly crude exports reaching a record 6.4 mb/d in late April, a direct consequence of lost Gulf supply and rising US output, materially increasing tonne-mile demand on Atlantic Basin routes.
Forward View
The outlook remains highly uncertain. The IEA’s base case assumes the Strait remains shut until early June, with at least two to three months needed thereafter to fully normalize trade flows, implying that even under a favourable scenario, market dislocations will persist well into the second half of 2026 The IEA estimates refinery crude throughput will plunge by 4.5 mb/d in Q2 2026 to 78.7 mb/d, and by 1.6 mb/d to 82.3 mb/d for 2026, as operators contend with infrastructure damage, export restrictions, and lower feedstock availability.
The pace of global inventory drawdowns underscores the severity of the supply shock. Global observed oil inventories drew by 129 mb in March and a further 117 mb in April, with OECD on-land stocks plummeting by 146 mb (4.9 mb/d) in April alone. The IEA’s cumulative stock deficit is projected to reach approximately 900 mb by September 2026, including the 400 mb coordinated stock release, of which only approximately 164 mb had been released as of 8 May.
Even if the Strait gradually reopens, structural impairment to Gulf infrastructure is expected to prolong the rerouting of global trade flows, supporting tonne-mile demand well beyond this year. At the same time, a prolonged closure of the Strait could put downward pressure on freight rates as ballast tonnage from the East repositions to other markets and the loss of crude supply becomes increasingly visible in weaker global oil demand. The IEA now projects world oil demand contracting by approximately 0.4 mb/d year-on-year to around 104 mb/d in 2026, the first annual decline since COVID-19, with the sharpest impact concentrated in Q2, where demand is forecast to fall by 2.45 mb/d year-on-year as petrochemical feedstock availability, aviation activity, and industrial consumption are all severely curtailed.
However, as countries, especially the US, continue drawing down inventories, we believe the eventual restoration of flows through the Strait of Hormuz and the recovery of refinery operations in the East could trigger a meaningful, multi-quarter inventory rebuilding cycle. Rebuilding these inventories would require roughly an additional 1 mb/d of supply over the next three years, on top of underlying demand growth, providing strong underlying support for tanker demand and freight rates.
On the supply side, in our view, the overall outlook remains more balanced than headline orderbook figures suggest. While a sizeable number of newbuild vessels are expected to deliver in 2026, the potential for scrapping is also increasing as the global fleet continues to age. In addition, the number of sanctioned vessels has grown materially and continues to rise, with many unlikely to return to mainstream trading markets. Together, these factors support a tighter and more constructive long-term supply outlook for the tanker sector.
![]() |
|---|
Key Figures
| USD million | Q2 2025 | Q3 2025 | Q4 2025 | Q1 2026 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Operating revenue (Hafnia vessels and TC vessels) | 346.6 | 366.5 | 368.4 | 412.9 | |
| Profit before tax | 78.0 | 92.2 | 107.4 | 180.5 | |
| Profit for the period | 75.3 | 91.5 | 109.7 | 179.7 | |
| Financial items | (8.1) | (13.3) | (9.3) | (12.0) | |
| Share of profit from joint ventures | 3.0 | 4.4 | 6.8 | 10.0 | |
| TCE income^1^ | 231.2 | 247.0 | 259.0 | 282.5 | |
| Adjusted EBITDA^1^ | 134.2 | 150.5 | 149.7 | 198.6 | |
| Balance Sheet | |||||
| Total assets | 3,669.9 | 3,570.1 | 3,811.9 | 4,029.0 | |
| Total liabilities | 1,369.5 | 1,239.5 | 1,482.3 | 1,487.6 | |
| Total equity | 2,300.4 | 2,330.7 | 2,329.6 | 2,541.4 | |
| Cash at bank and on hand^2^ | 194.0 | 132.5 | 103.6 | 146.5 | |
| Key financial figures | |||||
| Return on Equity (RoE) (p.a.)^3^ | 13.2% | 15.9% | 19.1% | 29.5% | |
| Return on Invested Capital (p.a.)^4^ | 10.6% | 12.8% | 13.4% | 22.7% | |
| Equity ratio | 62.7% | 65.3% | 61.1% | 63.1% | |
| Net loan-to-value (LTV) ratio^5^ | 24.1% | 20.5% | 24.9% | 20.2% | |
| For the 3 months ended 31 March 2026 | LR2 | LR1^6^ | MR^7^ | Handy^8^ | Total |
| --- | --- | --- | --- | --- | --- |
| Vessels on water at the end of the period^9^ | 6 | 23 | 50 | 23 | 102 |
| Total operating days^10^ | 540 | 2,267 | 4,392 | 2,134 | 9,333 |
| Total calendar days (excluding TC-in) | 540 | 2,135 | 3,907 | 2,157 | 8,739 |
| TCE (USD per operating day)^1^ | 35,316 | 38,194 | 27,958 | 25,589 | 30,327 |
| Spot TCE (USD per operating day)^1^ | 51,869 | 39,458 | 29,601 | 26,060 | 31,543 |
| TC-out TCE (USD per operating day)^1^ | 30,660 | 31,533 | 22,026 | 22,311 | 25,594 |
| OPEX (USD per calendar day)^11^ | 8,663 | 8,454 | 8,319 | 7,805 | 8,247 |
| G&A ( per operating day)12 | 1,497 |
All values are in US Dollars.
^1^ See Non-IFRS Measures section below.
^2^ Excluding cash retained in the commercial pools.
^3^ Annualised
^4^ ROIC is calculated using annualised EBIT less tax.
^5^ Net loan-to-value is calculated as all debt (excluding debt relating to the pools), including finance lease debt, minus cash (excluding cash retained in the commercials pools), divided by broker vessel values (100% owned vessels) and the lower of the market value or purchase price of the Torm investment. The calculation of net loan-to-value does not include debt or values of vessels held through our joint ventures.
^6^The LR1 vessel classified as held for sale is excluded from vessels on the balance sheet, while it is included in the table for the 3 months ended 31 March 2026.
^7^ Inclusive of nine IMO II MR vessels. The two MRs classified as held for sale are excluded from vessels on the balance sheet, while they are included in the table for the 3 months ended 31 March 2026.
^8^ Inclusive of 18 IMO II Handy vessels. The three Handys classified as held for sale are excluded from vessels on the balance sheet., while they are included in the table for the 3 months ended 31 March 2026.
^9^ Excluding six LR1s and four LR2s owned through 50% ownership in the Vista Shipping Joint Venture, two MRs owned through 50% ownership in the H&A Shipping Joint Venture and four IMO II MRs owned through 50% ownership in the Ecomar Joint Venture.
^10^ Total operating days include owned vessel days and bareboat charter-out days. Vessel-owned days are defined as the total number of days, including waiting time, in a period during which a vessel is owned, technical off-hire days and docking days. Bareboat arrangements include sale-and-leaseback or time charter-in arrangements.
^11^OPEX includes vessel running costs and technical management fees.
^12^ G&A includes all expenses and is adjusted for costs incurred in managing external vessels.
![]() |
|---|
Declaration of Dividend
Hafnia will pay a quarterly dividend of USD 0.2877 per share. The record date will be 4 June 2026.
For shares registered in the Euronext VPS Oslo Stock Exchange, dividends will be distributed in NOK with an ex-dividend date of 3 June 2026 and a payment date on, or about, 22 June 2026.
For shares registered in the Depository Trust Company, the ex-dividend date will be 4 June 2026, with a payment date on, or about, 16 June 2026.
Please see our separate announcement for additional details regarding the Company’s dividend.
Webcast and Conference Call
Hafnia will host a conference call for investors and financial analysts at 8:30 pm SGT/2:30 pm CET/8:30 am EST on 27 May 2026.
The investor presentation will be available via live video webcast via the following link: Click here to join Hafnia’s Investor Presentation on 27 May 2026 .
Meeting ID: 388 844 800 223 275
Passcode: uJ6oM6Pv
Download Teams | Join on the web
Dial in by phone: +45 32 72 66 19,,557564486# Denmark, All locations
Find a local number
Phone conference ID: 557 564 486#
A recording of the presentation will be available after the live event on the Hafnia Investor Relations Page: https://investor.hafnia.com/financials/quarterly-results/default.aspx.
Contacts
Mikael Skov, CEO Hafnia
+65 8533 8900
About Hafnia
Hafnia is one of the world’s leading tanker owners, transporting oil, oil products and chemicals for major national and international oil companies, chemical companies, as well as trading and utility companies.
As owners and operators of around 200 vessels, we offer a fully integrated shipping platform, including technical management, commercial and chartering services, pool management, and a large-scale bunker procurement desk. Hafnia has offices in Singapore, Copenhagen, Houston, and Dubai and currently employs over 4000 employees onshore and at sea.
Hafnia is part of the BW Group, an international shipping group involved in oil and gas transportation, floating gas infrastructure, environmental technologies, and deep-water production for over 80 years.
![]() |
|---|
Non-IFRS Measures
Throughout this press release, we provide a number of key performance indicators used by our management and often used by competitors in our industry.
Adjusted EBITDA
“Adjusted EBITDA” is a non-IFRS financial measure and as used herein represents earnings before financial income and expenses, depreciation, impairment, amortization and taxes. Adjusted EBITDA additionally includes adjustments for gain/(loss) on disposal of vessels and/or subsidiaries, share of profit and loss from equity accounted investments, interest income and interest expense, capitalised financing fees written off and other finance expenses. Adjusted EBITDA is used as a supplemental financial measure
by management and external users of financial statements, such as lenders, to assess our operating performance as well as compliance with the financial covenants and restrictions contained in our financing agreements.
We believe that Adjusted EBITDA assists management and investors by increasing comparability of our performance from period to period. This increased comparability is achieved by excluding the potentially disparate effects of interest, depreciation, impairment, amortization and taxes. These are items that could be affected by various changing financing methods and capital structure which may significantly affect profit/(loss) between periods. Including Adjusted EBITDA as a measure benefits investors in selecting between investment alternatives.
Adjusted EBITDA is a non-IFRS financial measure and should not be considered as an alternative to net income or any other measure of our financial performance calculated in accordance with IFRS. Adjusted EBITDA excludes some, but not all, items that affect profit/(loss) and these measures may vary among other companies. Adjusted EBITDA as presented below may not be comparable to similarly titled measures of other companies.
Reconciliation of Non-IFRS measures
The following table sets forth a reconciliation of Adjusted EBITDA to profit/(loss) for the financial period, the most comparable IFRS financial measure, for the periods ended 31 March 2026 and 31 December 2025.
| For the 3 months ended<br><br> <br>31 March 2026<br><br> <br>USD’000 | For the 3 months ended<br><br> <br>31 March 2025<br><br> <br>USD’000 | |
|---|---|---|
| Profit for the financial period | 179,730 | 63,190 |
| Income tax expenses | 788 | 1,419 |
| Depreciation charge of property, plant and equipment | 47,985 | 49,525 |
| Amortisation charge of intangible assets | 83 | 105 |
| Gain on disposal of assets | (32,526) | — |
| Share of profit of equity-accounted investees, net of tax | (9,968) | (3,036) |
| Interest income | (2,341) | (2,660) |
| Interest expense | 12,332 | 14,361 |
| Capitalised financing fees written off | — | 786 |
| Other finance expense | 1,962 | 1,403 |
| Impairment loss on trade receivables | 576 | — |
| Adjusted EBITDA | 198,621 | 125,093 |
Time charter equivalent (or “TCE”)
TCE (or TCE income) is a standard shipping industry performance measure used primarily to compare period-to-period changes in a shipping company’s performance despite changes in the mix of charter types (i.e., voyage charters and time charters) under which the vessels may be employed between the periods. We define TCE income as income from time charters and voyage charters (including income from Pools, as described above) for our Hafnia Vessels and TC Vessels less voyage expenses (including fuel oil, port costs, brokers’ commissions and other voyage expenses).
We present TCE income per operating day^1^, a non-IFRS measure, as we believe it provides additional meaningful information in conjunction with revenues, the most directly comparable IFRS measure, because it assists management in making decisions regarding the deployment and use of our Hafnia Vessels and TC Vessels and in evaluating their financial performance. Our calculation of TCE income may not be comparable to that reported by other shipping companies.
^1^Operating days are defined as the total number of days (including waiting time) in a period during which each vessel is owned, partly owned, operated under a bareboat arrangement (including sale and lease-back) or time chartered-in, net of technical off-hire days. Total operating days stated in the quarterly financial information include operating days for TC Vessels.
![]() |
|---|
Reconciliation of Non-IFRS measures
The following table reconciles our revenue (Hafnia Vessels and TC Vessels), the most directly comparable IFRS financial measure, to TCE income per operating day.
| (in USD’000 except operating days and TCE income per operating day) | For the 3 months ended<br><br> <br>31 March 2026<br><br> <br>USD’000 | For the 3 months ended<br><br> <br>31 March 2025<br><br> <br>USD’000 |
|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels) | 412,923 | 340,343 |
| Revenue (External Vessels in Disponent-Owner Pools) | 258,299 | 207,567 |
| Less: Voyage expenses (Hafnia Vessels and TC Vessels) | (130,428) | (121,592) |
| Less: Voyage expenses (External Vessels in Disponent-Owner Pools) | (79,816) | (86,223) |
| Less: Pool distributions for External Vessels in Disponent-Owner Pools | (178,483) | (121,344) |
| TCE income | 282,495 | 218,751 |
| Operating days | 9,333 | 9,514 |
| TCE income per operating day^2^ | 30,266 | 22,992 |
Revenue, voyage expenses and pool distributions in relation to External Vessels in Disponent-Owner Pools nets to zero, and therefore the calculation of TCE income is unaffected by these items:
| (in USD’000 except operating days and TCE income per operating day) | For the 3 months ended<br><br> <br>31 March 2026 | For the 3 months ended 31 March 2025 |
|---|---|---|
| Revenue (Hafnia Vessels and TC Vessels) | 412,923 | 340,343 |
| Less: Voyage expenses (Hafnia Vessels and TC Vessels) | (130,428) | (121,592) |
| TCE income | 282,495 | 218,751 |
| Operating days | 9,333 | 9,514 |
| TCE income per operating day^2^ | 30,266 | 22,992 |
^2^TCE per day presented here for the 3 months ended 31 March 2026 includes USD 0.6 million of prior period adjustments to operating segments that Hafnia exited in prior financial years.
‘TCE income’ as used by management is therefore only illustrative of the performance of the Hafnia Vessels and the TC Vessels; not the External Vessels in our Pools.
For the avoidance of doubt, in all instances where we use the term “TCE income” and it is not succeeded by “(voyage charter)”, we are referring to TCE income from revenue and voyage expenses related to both voyage charter and time charter.
![]() |
|---|
Forward-Looking Statements
This press release and any other written or oral statements made by us or on our behalf may include “forward-looking statements” within the meaning of Section 21E of the Securities Exchange Act of 1934. Forward-looking statements include statements concerning our intentions, beliefs or current expectations concerning, among other things, the financial strength and position of the Group, operating results, liquidity, prospects, growth, the implementation of strategic initiatives, as well as other statements relating to the Group’s future business development, financial performance and the industry in which the Group operates, which are other than statements of historical facts or present facts and circumstances. These forward-looking statements may be identified by the use of forward-looking terminology, such as the terms “anticipates”, “assumes”, “believes”, “can”, “contemplate”, “continue”, “could”, “estimates”, “expects”, “forecasts”, “intends”, “likely”, “may”, “might”, “plans”, “should”, “potential”, “projects”, “seek”, “target”, “will”, “would” or, in each case, their negative, or other variations or comparable terminology.
The forward-looking statements in this press release are based upon various assumptions, including without limitation, management’s examination of historical operating trends, data contained in our records and data available from third parties. Although we believe that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, we cannot guarantee prospective investors that the intentions, beliefs or current expectations upon which its forward-looking statements are based will occur.
Other important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements due to various factors include, but are not limited to:
| ● | general economic, political, security, and business conditions, including the ongoing war between Russia and Ukraine, conflicts in the Middle East and the closure of the Strait of Hormuz, disruptions in the Red Sea, sanctions and other<br> measures; | |
|---|---|---|
| ● | general chemical and product tanker market conditions, including fluctuations in charter rates, vessel values and factors affecting supply and demand of crude oil and petroleum products or chemicals; | |
| --- | --- | --- |
| ● | the imposition by the United States, China, EU and other countries of tariffs and other policies and regulations affecting international trade, including fees and import and export restrictions; | |
| --- | --- | --- |
| ● | changes in expected trends in recycling of vessels; | |
| --- | --- | --- |
| ● | changes in demand in the chemical and product tanker industry, including the market for LR2, LR1, MR and Handy chemical and product tankers; | |
| --- | --- | --- |
| ● | competition within our industry, including changes in the supply of chemical and product tankers; | |
| --- | --- | --- |
| ● | our ability to successfully employ the vessels in our Hafnia Fleet and the vessels under our commercial management; | |
| --- | --- | --- |
| ● | changes in our operating expenses, including fuel or cooling down prices and lay-up costs when vessels are not on charter, drydocking and insurance costs; | |
| --- | --- | --- |
| ● | changes in international treaties, governmental regulations, tax and trade matters and actions taken by regulatory authorities; | |
| --- | --- | --- |
| ● | potential disruption of shipping routes and demand due to accidents, piracy, conflicts or political events; | |
| --- | --- | --- |
| ● | vessel breakdowns and instances of loss of hire; | |
| --- | --- | --- |
| ● | vessel underperformance and related warranty claims; | |
| --- | --- | --- |
| ● | our expectations regarding the availability of vessel acquisitions and our ability to complete the acquisition of newbuild vessels; | |
| --- | --- | --- |
| ● | our ability to procure or have access to financing and refinancing; | |
| --- | --- | --- |
| ● | our continued borrowing availability under our credit facilities and compliance with the financial covenants therein; | |
| --- | --- | --- |
| ● | fluctuations in commodity prices, foreign currency exchange and interest rates; | |
| --- | --- | --- |
| ● | potential conflicts of interest involving our significant shareholders; | |
| --- | --- | --- |
| ● | our ability to pay dividends; | |
| --- | --- | --- |
| ● | technological developments; | |
| --- | --- | --- |
| ● | the occurrence, length and severity of epidemics and pandemics and the impact on the demand for transportation of chemical and petroleum products; | |
| --- | --- | --- |
| ● | other factors that may affect our financial condition, liquidity and results of operations; and | |
| --- | --- | --- |
| ● | other factors set forth in “Item 3. – Key Information – D. Risk Factors” of Hafnia’s Annual Report on Form 20-F, filed with the U.S. Securities and Exchange Commission on 17 April 2026 | |
| --- | --- | --- |
![]() |
|---|
Because of these known and unknown risks, uncertainties and assumptions, the outcome may differ materially from those set out in the forward-looking statements. These forward-looking statements speak only as at the date on which they are made. Hafnia undertakes no obligation to publicly update or publicly revise any forward-looking statement, whether as a result of new information, future events or otherwise.
Exhibit 99.3

HAFNIA LIMITED: Key information relating to dividend for the first quarter 2026
TICKER:
NYSE: “HAFN”
OSLO: “HAFNI”
Singapore, 27 May 2026
Reference is made to the announcement made by Hafnia Limited (“Hafnia” or the “Company”, OSE ticker code: “HAFNI”, NYSE ticker code: “HAFN”) on 27 May 2026 announcing the Company’s first quarter 2026 results and cash dividend.
Key information relating to the cash dividend paid by the Company for the first quarter 2026:
| • | Date of approval: 26 May 2026 | |
|---|---|---|
| • | Record date: 4 June 2026 | |
| --- | --- | --- |
| • | Dividend amount: 0.2877 per share | |
| --- | --- | --- |
| • | Declared currency: USD. Dividends payable to shares registered in the Euronext VPS will be distributed in NOK, with the conversion from USD to NOK taking place two business days prior to the<br> payment date to shareholders in VPS. | |
| --- | --- | --- |
Shares registered in the Euronext VPS Oslo Stock Exchange:
| • | Last trading day including right to dividends: 2 June 2026 | |
|---|---|---|
| • | Ex-date: 3 June 2026 | |
| --- | --- | --- |
| • | Payment date: On or about 22 June 2026 | |
| --- | --- | --- |
Shares registered in the Depository Trust Company:
| • | Last trading day including right to dividends: 3 June 2026 | |
|---|---|---|
| • | Ex-date: 4 June 2026 | |
| --- | --- | --- |
| • | Payment date: On or about 16 June 2026 | |
| --- | --- | --- |
This information is subject to the disclosure requirements pursuant to Section 5-12 of the Norwegian Securities Trading Act.
For further information, please contact:
Mikael Skov
CEO Hafnia Limited
+65 8533 8900
* * *

About Hafnia Limited:
Hafnia is one of the world’s leading tanker owners, transporting oil, oil products and chemicals for major national and international oil companies, chemical companies, as well as trading and utility companies.
As owners and operators of around 200 vessels, we offer a fully integrated shipping platform, including technical management, commercial and chartering services, pool management, and a large-scale bunker procurement desk. Hafnia has offices in Singapore, Copenhagen, Houston, and Dubai and currently employs over 4000 employees onshore and at sea.
Hafnia is part of the BW Group, an international shipping group involved in oil and gas transportation, floating gas infrastructure, environmental technologies, and deep-water production for over 80 years.


