HCI 8-K
HCI Group, Inc. (HCI)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities and Exchange Act of 1934
Date of Report (or Date of Earliest Event Reported): May 7, 2020
HCI Group, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
|
|
Florida |
|
001-34126 |
|
20-5961396 |
|
(State or Other Jurisdiction of Incorporation or Organization) |
|
(Commission File Number) |
|
(I.R.S. Employer Identification Number) |
5300 West Cypress Street, Suite 100
Tampa, Florida 33607
(Address of Principal Executive Offices)
(813) 405-3600
(Telephone Number, Including Area Code)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
☐ |
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
☐ |
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
☐ |
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
|
Common Stock |
HCI |
NYSE |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition
On May 7, 2020, we released our earnings for the three months ended March 31, 2020. We plan to host an earnings conference call that same day at 4:45 p.m. Eastern time during which our chief executive officer and chief financial officer will discuss the results.
Interested parties may listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company’s website at www.hcigroup.com.
Date: Thursday, May 7, 2020
Time: 4:45 p.m. Eastern time (1:45 p.m. Pacific time)
Listen-only toll-free number: (844) 369-8774
Listen-only international number: (862) 298-0844
Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.
A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 7, 2020.
Toll-free replay number: (877) 481-4010
International replay number: (919) 882-2331
Replay ID: 34545
Our earnings release appears as Exhibit 99.1 to this form 8-K
Item 9.01 Exhibits.
Exhibit 99.1 Earnings Release
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Dated: May 7, 2020.
|
|
|
|
|
HCI GROUP, INC. |
||
|
|
|
|
|
BY: |
|
/s/ James Mark Harmsworth |
|
|
|
Name: James Mark Harmsworth Title: Chief Financial Officer |
A signed original of this Form 8-K has been provided to HCI Group, Inc. and will be retained by HCI Group, Inc. and furnished to the Securities and Exchange Commission or its staff upon request.
Exhibit 99.1
HCI Group Reports First Quarter 2020 Results
Tampa, Fla. – May 7, 2020 – HCI Group, Inc. (NYSE:HCI), an InsurTech company with operations in insurance, software development and real estate, reported results for the quarter ended March 31, 2020.
First Quarter 2020 - Financial Results
Net income for the first quarter of 2020 totaled $0.5 million or $0.07 diluted earnings per share compared with $6.7 million or $0.82 diluted earnings per share in the first quarter of 2019. Adjusted net income (a non-GAAP measure which excludes net unrealized gains or losses on equity securities) for the quarter was $4.2 million or $0.54 diluted earnings per share compared with $2.8 million or $0.35 diluted earnings per share in the first quarter of 2019. The company has included in this press release an explanation of adjusted net income as well as a reconciliation to net income and earnings per share calculated in accordance with generally accepted accounting principles (known as “GAAP”).
Net income for the quarter was impacted by $4.8 million of net unrealized losses on equity securities, $2.2 million of net realized losses on investment sales, and $3.0 million of reductions in the estimated value of limited partnership investments resulting from declines in the financial markets caused by economic uncertainty attributable to the effects of the COVID-19 pandemic crisis.
The combined ratio, a measure of overall underwriting profitability before other income, was 88.8% for the first quarter of 2020 compared with 100.3% in the same prior year period.
Consolidated gross written premiums of $76.5 million for the first quarter of 2020 were up 13.2% from $67.6 million in the first quarter of 2019, reflecting the continued growth of TypTap Insurance Company, HCI’s technology-driven insurance subsidiary. TypTap gross written premiums grew to $18.4 million in the first quarter compared with $6.1 million in the first quarter of 2019.
Consolidated gross premiums earned of $92.4 million for the first quarter of 2020 were up 11.8% from $82.6 million in the first quarter of 2019, again driven by the growth of TypTap.
Net investment loss of $0.2 million in the first quarter of 2020 includes the effect of a reduction in the estimated value of limited partnership interests in the amount of $3.0 million. Net realized investment losses were $2.2 million in the first quarter of 2020 compared with $0.4 million in 2019. The losses in the first quarter of 2020 were primarily due to sales intended to rebalance our investment portfolio. Net unrealized investment losses were $4.8 million in the first quarter of 2020 compared with net unrealized gains of $5.3 million in 2019. The unrealized investment losses in the first quarter of 2020 reflect an adverse change in the fair value of equity securities due to the economic uncertainty caused by COVID-19.
Losses and loss adjustment expenses were $28.1 million compared with $27.0 million in the same period in 2019. The increase of $1.1 million was primarily due to an increase in loss reserves related to the growth of TypTap premiums, offset by lower loss reserves related to a severe storm event in March 2019.
Policy acquisition expenses were $11.8 million compared with $9.7 million in the same quarter of 2019. The increase relates to premium growth in TypTap.
Interest expense was $3.0 million compared with $4.3 million in the same period in 2019. The decrease was primarily due to the repayment of the 3.875% Convertible Senior Notes in March 2019.
On April 1, 2020, approximately 41,000 Anchor policies representing approximately $66 million in annualized premiums were replaced with policies from Homeowners Choice Property & Casualty Insurance Company. The premiums from these policies will begin to come into written and earned premium in the second quarter of this year.
Management Commentary
“With the exception of unrealized investment losses, we had a very good quarter,” said HCI Group’s chairman and chief executive officer Paresh Patel. “Our cash flow is healthy and our balance sheet remains strong.”
HCI Group will hold a conference call later today, May 7, 2020, to discuss these financial results. Chairman and Chief Executive Officer Paresh Patel and Chief Financial Officer Mark Harmsworth will host the call starting at 4:45 p.m. Eastern time. A question and answer session will follow management's presentation.
Interested parties can listen to the live presentation by dialing the listen-only number below or by clicking the webcast link available on the Investor Information section of the company's website at www.hcigroup.com.
Listen-only toll-free number: (844) 369-8774
Listen-only international number: (862) 298-0844
Please call the conference telephone number 10 minutes before the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at (949) 574-3860.
A replay of the call will be available by telephone after 8:00 p.m. Eastern time on the same day as the call and via the Investor Information section of the HCI Group website at www.hcigroup.com through June 7, 2020.
Toll-free replay number: (877) 481-4010
International replay number: (919) 882-2331
Replay ID: 34545
About HCI Group, Inc.
HCI Group, Inc. is an InsurTech company with operations in insurance, software development and real estate. HCI’s leading insurance operation, TypTap Insurance Company, is a rapidly growing, technology-driven insurance company, which provides homeowners’ insurance and flood insurance primarily in Florida. TypTap’s operations are powered in large part by insurance-related information technology developed by HCI’s software subsidiary, Exzeo USA, Inc. HCI’s largest subsidiary, Homeowners Choice Property & Casualty Insurance Company, Inc., provides homeowners’ insurance primarily in Florida. HCI’s real estate subsidiary, Greenleaf Capital, LLC, owns and operates multiple properties in Florida, including office buildings, retail centers and marinas.
The company's common shares trade on the New York Stock Exchange under the ticker symbol "HCI" and are included in the Russell 2000 and S&P SmallCap 600 Index. HCI Group, Inc. regularly publishes financial and other information in the Investor Information section of the company’s website. For more information about HCI Group and its subsidiaries, visit www.hcigroup.com.
Forward-Looking Statements
This news release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as "anticipate," "estimate," "expect," "intend," "plan," "confident," "prospects" and "project" and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions, but rather are subject to various risks and uncertainties. For example, the estimation of reserves for losses and loss adjustment expenses is an inherently imprecise process involving many assumptions and considerable management judgment. Some of these risks and uncertainties are identified in the company's filings with the Securities and Exchange Commission. Should any risks or uncertainties develop into actual events, these developments could have material adverse effects on the company's business, financial condition and results of operations. HCI Group, Inc. disclaims all obligations to update any forward-looking statements.
Company Contact:
Rachel Swansiger, Esq.
Investor Relations
HCI Group, Inc.
Tel (813) 405-3206
Investor Relations Contact:
Matt Glover
Gateway Investor Relations
Tel (949) 574-3860
2
Amber Brinkley
Kippen Communications
Tel (727) 466-7695
- Tables to follow -
3
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollar amounts in thousands)
|
|
|
At March 31, 2020 |
|
|
At December 31, 2019 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
||
|
Assets |
|
|
|
|
|
|
|
|
|
Fixed-maturity securities, available for sale, at fair value (amortized cost: $186,224 and $199,954, respectively) (allowance for credit losses: $439 and $0, respectively) |
|
$ |
185,845 |
|
|
$ |
202,839 |
|
|
Equity securities, at fair value (cost: $25,514 and $31,863, respectively) |
|
|
24,131 |
|
|
|
35,285 |
|
|
Short-term investments, at fair value |
|
|
464 |
|
|
|
491 |
|
|
Limited partnership investments |
|
|
25,634 |
|
|
|
28,346 |
|
|
Investment in unconsolidated joint venture, at equity |
|
|
746 |
|
|
|
762 |
|
|
Real estate investments |
|
|
75,770 |
|
|
|
73,763 |
|
|
Total investments |
|
|
312,590 |
|
|
|
341,486 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
317,078 |
|
|
|
229,218 |
|
|
Restricted cash |
|
|
700 |
|
|
|
700 |
|
|
Accrued interest and dividends receivable |
|
|
1,924 |
|
|
|
1,616 |
|
|
Income taxes receivable |
|
|
916 |
|
|
|
1,040 |
|
|
Premiums receivable |
|
|
18,898 |
|
|
|
20,255 |
|
|
Prepaid reinsurance premiums |
|
|
7,620 |
|
|
|
17,983 |
|
|
Reinsurance recoverable, net of allowance for credit losses: |
|
|
|
|
|
|
|
|
|
Paid losses and loss adjustment expenses (allowance: $134 and $0, respectively) |
|
|
16,766 |
|
|
|
16,155 |
|
|
Unpaid losses and loss adjustment expenses (allowance: $295 and $0, respectively) |
|
|
100,937 |
|
|
|
116,523 |
|
|
Deferred policy acquisition costs |
|
|
20,338 |
|
|
|
21,663 |
|
|
Property and equipment, net |
|
|
14,569 |
|
|
|
14,698 |
|
|
Intangible assets, net |
|
|
4,034 |
|
|
|
4,192 |
|
|
Other assets |
|
|
19,969 |
|
|
|
17,080 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
836,339 |
|
|
$ |
802,609 |
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
$ |
207,108 |
|
|
$ |
214,697 |
|
|
Unearned premiums |
|
|
165,155 |
|
|
|
181,163 |
|
|
Advance premiums |
|
|
44,545 |
|
|
|
5,589 |
|
|
Assumed reinsurance balances payable |
|
|
54 |
|
|
|
76 |
|
|
Accrued expenses |
|
|
9,275 |
|
|
|
10,059 |
|
|
Deferred income taxes, net |
|
|
3,268 |
|
|
|
4,008 |
|
|
Revolving credit facility |
|
|
23,750 |
|
|
|
9,750 |
|
|
Long-term debt |
|
|
165,416 |
|
|
|
163,695 |
|
|
Other liabilities |
|
|
38,512 |
|
|
|
28,029 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
657,083 |
|
|
|
617,066 |
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
|
7% Series A cumulative convertible preferred stock (no par value, 1,500,000 shares authorized, no shares issued and outstanding) |
|
|
— |
|
|
|
— |
|
|
Series B junior participating preferred stock (no par value, 400,000 shares authorized, no shares issued or outstanding) |
|
|
— |
|
|
|
— |
|
|
Preferred stock (no par value, 18,100,000 shares authorized, no shares issued or outstanding) |
|
|
— |
|
|
|
— |
|
|
Common stock, (no par value, 40,000,000 shares authorized, 7,735,204 and 7,764,564 shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively) |
|
|
— |
|
|
|
— |
|
|
Additional paid-in capital |
|
|
— |
|
|
|
— |
|
|
Retained income |
|
|
179,210 |
|
|
|
183,365 |
|
|
Accumulated other comprehensive income, net of taxes |
|
|
46 |
|
|
|
2,178 |
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
|
179,256 |
|
|
|
185,543 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
836,339 |
|
|
$ |
802,609 |
|
4
HCI GROUP, INC. AND SUBSIDIARIES
Consolidated Statements of Income
(Unaudited)
(Dollar amounts in thousands, except per share amounts)
|
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
||||||
|
|
|
2020 |
|
|
2019 |
|
||
|
Revenue |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
Gross premiums earned |
|
$ |
92,365 |
|
|
$ |
82,597 |
|
|
Premiums ceded |
|
|
(30,719 |
) |
|
|
(31,413 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net premiums earned |
|
|
61,646 |
|
|
|
51,184 |
|
|
|
|
|
|
|
|
|
|
|
|
Net investment (loss) income |
|
|
(192 |
) |
|
|
3,278 |
|
|
Net realized investment losses |
|
|
(2,244 |
) |
|
|
(372 |
) |
|
Net unrealized investment (losses) gains |
|
|
(4,805 |
) |
|
|
5,293 |
|
|
Credit losses on investments |
|
|
(439 |
) |
|
|
— |
|
|
Policy fee income |
|
|
829 |
|
|
|
795 |
|
|
Other |
|
|
585 |
|
|
|
456 |
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
55,380 |
|
|
|
60,634 |
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Losses and loss adjustment expenses |
|
|
28,078 |
|
|
|
26,996 |
|
|
Policy acquisition and other underwriting expenses |
|
|
11,826 |
|
|
|
9,673 |
|
|
General and administrative personnel expenses |
|
|
8,367 |
|
|
|
7,364 |
|
|
Interest expense |
|
|
2,970 |
|
|
|
4,337 |
|
|
Other operating expenses |
|
|
3,482 |
|
|
|
2,981 |
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses |
|
|
54,723 |
|
|
|
51,351 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
657 |
|
|
|
9,283 |
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
|
110 |
|
|
|
2,545 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
547 |
|
|
$ |
6,738 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
$ |
0.07 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
$ |
0.07 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share |
|
$ |
0.40 |
|
|
$ |
0.40 |
|
5
HCI GROUP, INC. AND SUBSIDIARIES
(Amounts in thousands, except per share amounts)
A summary of the numerator and denominator of basic and diluted income per common share calculated in accordance with GAAP is presented below.
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||||||||||
|
GAAP |
|
March 31, 2020 |
|
|
March 31, 2019 |
|
||||||||||||||||||
|
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
||||||
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
||||||
|
Net income |
|
$ |
547 |
|
|
|
|
|
|
|
|
|
|
$ |
6,738 |
|
|
|
|
|
|
|
|
|
|
Less: Income attributable to participating securities |
|
|
(13 |
) |
|
|
|
|
|
|
|
|
|
|
(408 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common stockholders |
|
|
534 |
|
|
|
7,369 |
|
|
$ |
0.07 |
|
|
|
6,330 |
|
|
|
7,736 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive Securities: * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
— |
|
|
|
9 |
|
|
|
|
|
|
|
— |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions |
|
$ |
534 |
|
|
|
7,378 |
|
|
$ |
0.07 |
|
|
$ |
6,330 |
|
|
|
7,755 |
|
|
$ |
0.82 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Convertible senior notes for the three months ended March 31, 2020 and 2019 were excluded due to anti-dilutive effect. |
|
|||||||||||||||||||||||
Adjusted net income is a non-GAAP financial measure that removes from net income the effect of unrealized gains or losses on equity securities required to be included in results of operations in accordance with Accounting Standards Codification 321. HCI Group believes net income without the effect of volatility in equity prices more accurately depicts operating results. This financial measurement is not recognized in accordance with accounting principles generally accepted in the United States of America ("GAAP") and should not be viewed as an alternative to GAAP measures of performance. A reconciliation of GAAP Net income to non-GAAP Adjusted net income and GAAP diluted earnings per share to non-GAAP Adjusted diluted earnings per share is provided below.
Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income
|
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||
|
|
|
March 31, 2020 |
|
March 31, 2019 |
||||||||||||||||
|
GAAP Net income |
|
|
|
|
|
$ |
547 |
|
|
|
|
|
|
|
|
$ |
6,738 |
|
|
|
|
Net unrealized investment losses (gains) |
|
$ |
4,805 |
|
|
|
|
|
|
|
|
$ |
(5,293 |
) |
|
|
|
|
|
|
|
Less: Tax effect at 24.52182% (2020) & 25.345% (2019) |
|
$ |
(1,178 |
) |
|
|
|
|
|
|
|
$ |
1,342 |
|
|
|
|
|
|
|
|
Net adjustment to Net income |
|
|
|
|
|
$ |
3,627 |
|
|
|
|
|
|
|
|
$ |
(3,951 |
) |
|
|
|
Non-GAAP Adjusted Net income |
|
|
|
|
|
$ |
4,174 |
|
|
|
|
|
|
|
|
$ |
2,787 |
|
|
|
6
HCI GROUP, INC. AND SUBSIDIARIES
(Amounts in thousands, except per share amounts)
A summary of the numerator and denominator of the basic and diluted income per common share calculated with the non-GAAP financial measure Adjusted net income is presented below.
|
|
|
Three Months Ended |
|
|
Three Months Ended |
|
||||||||||||||||||
|
Non-GAAP |
|
March 31, 2020 |
|
|
March 31, 2019 |
|
||||||||||||||||||
|
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
|
Income |
|
|
Shares |
|
|
Per Share |
|
||||||
|
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
|
(Numerator) |
|
|
(Denominator) |
|
|
Amount |
|
||||||
|
Adjusted net income (non-GAAP) |
|
$ |
4,174 |
|
|
|
|
|
|
|
|
|
|
$ |
2,787 |
|
|
|
|
|
|
|
|
|
|
Less: Income attributable to participating securities |
|
|
(200 |
) |
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share before unrealized gains/losses on equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income allocated to common stockholders |
|
|
3,974 |
|
|
|
7,369 |
|
|
$ |
0.54 |
|
|
|
2,684 |
|
|
|
7,736 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Dilutive Securities: * |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
|
— |
|
|
|
9 |
|
|
|
|
|
|
|
— |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings Per Share before unrealized gains/losses on equity securities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders and assumed conversions |
|
$ |
3,974 |
|
|
|
7,378 |
|
|
$ |
0.54 |
|
|
$ |
2,684 |
|
|
|
7,755 |
|
|
$ |
0.35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Convertible senior notes for the three months ended March 31, 2020 and 2019 were excluded due to anti-dilutive effect. |
|
|||||||||||||||||||||||
Reconciliation of GAAP Diluted EPS to non-GAAP Adjusted Diluted EPS
|
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||
|
|
|
March 31, 2020 |
|
March 31, 2019 |
||||||||||||||||
|
GAAP diluted Earnings Per Share |
|
|
|
|
|
$ |
0.07 |
|
|
|
|
|
|
|
|
$ |
0.82 |
|
|
|
|
Net unrealized investment losses (gains) |
|
$ |
0.65 |
|
|
|
|
|
|
|
|
$ |
(0.68 |
) |
|
|
|
|
|
|
|
Less: Tax effect at 24.52182% (2020) & 25.345% (2019) |
|
$ |
(0.18 |
) |
|
|
|
|
|
|
|
$ |
0.21 |
|
|
|
|
|
|
|
|
Net adjustment to GAAP diluted EPS |
|
|
|
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
$ |
(0.47 |
) |
|
|
|
Non-GAAP Adjusted diluted EPS |
|
|
|
|
|
$ |
0.54 |
|
|
|
|
|
|
|
|
$ |
0.35 |
|
|
|
7