8-K

UNITED STATES<br><br> <br>SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)	April 28, 2023
Home Federal Bancorp, Inc. of Louisiana
---	---	---
(Exact name of registrant as specified in its charter)
Louisiana	001-35019	02-0815311
(State or other jurisdiction<br><br> <br>of incorporation)	(Commission File Number)	(IRS Employer<br><br> <br>Identification No.)
624 Market Street, Shreveport, Louisiana		71101
(Address of principal executive offices)		(Zip Code)
Registrant’s telephone number, including area code	(318) 222-1145
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2 below):
☐	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
---	---
☐	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
☐	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class	Trading<br><br> <br>Symbol(s)	Name of each exchange on which registered
Common Stock (par value $.01 per share)	HFBL	Nasdaq Stock Market, LLC
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
---
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

---

Item 2.02        **** Results of Operations and Financial Condition

On April 28, 2023, Home Federal Bancorp, Inc. of Louisiana (the “Company”) reported its results of operations for the three and nine months ended March 31, 2023.

For additional information, reference is made to the Company’s press release dated April 28, 2023, which is included as Exhibit 99.1 hereto and is incorporated herein by reference thereto.  The press release attached hereto is being furnished to the Securities and Exchange Commission and shall not be deemed to be “filed” for any purpose except as otherwise provided herein.

Item 9.01        **** Financial Statements and Exhibits

(a)        Not applicable.

(b)        Not applicable.

(c)        Not applicable.

(d)        Exhibits.

The following exhibit is filed herewith.

Exhibit Number	Description
99.1	Press release dated April 28, 2023
104	Cover Page Interactive Data File (embedded within the Inline XBRL document)

2

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	HOME FEDERAL BANCORP, INC. OF LOUISIANA
Date: April 28, 2023	By:	/s/ Glen W. Brown
		Glen W. Brown
		Senior Vice President and Chief Financial Officer

3

ex_507676.htm

Exhibit 99.1

FOR RELEASE: Friday, April 28, 2023 at 4:30 PM (Eastern)

HOME FEDERAL BANCORP, INC. OF LOUISIANA REPORTS RESULTS OF OPERATIONS FOR

THE THREE AND NINE MONTHS ENDED MARCH 31, 2023

Shreveport, Louisiana – April 28, 2023 – Home Federal Bancorp, Inc. of Louisiana (the “Company”) (Nasdaq: HFBL), the holding company of Home Federal Bank, reported net income for the three months ended March 31, 2023, of $1.1 million compared to net income of $1.3 million reported for the three months ended March 31, 2022. The Company’s basic and diluted earnings per share were $0.35 and $0.34, respectively, for the three months ended March 31, 2023, compared to basic and diluted earnings per share of $0.39 and $0.37, respectively, for the three months ended March 31, 2022. The Company reported net income of $4.4 million for the nine months ended March 31, 2023, compared to $3.8 million for the nine months ended March 31, 2022. The Company’s basic and diluted earnings per share were $1.48 and $1.41, respectively, for the nine months ended March 31, 2023, compared to $1.18 and $1.10, respectively, for the nine months ended March 31, 2022.

The Company reported the following during the nine months ended March 31, 2023:

●	On February 1st, the Company completed the acquisition of Northwest Bancshares Corporation ("NWB") and its wholly-owned subsidiary, First National Bank of Benton ("FNBB"). As of February 1st FNBB reported $83.4 million in assets, $77.3 million in liabilities and $6.1 million in equity.
●	Total loans receivable, net of allowance for loan losses for the nine months ended March 31, 2023, increased $98.5 million, or 25.4%, to $486.4 million at March 31, 2023, compared to $387.9 million at June 30, 2022. FNBB had $53.3 million of loans receivable at March 31, 2023.
●	Total deposits without the deposits acquired in the acquisition of First National Bank of Benton for the nine months ended March 31, 2023, increased $18.3 million, or 3.5%, to $536.5 million at March 31, 2023, compared to $518.2 million at June 30, 2022.
---	---
●	The third quarter of fiscal 2023 included merger related expenses totaling $450,000, net of taxes, relating to our acquisition of Northwest Bancshares Corporation and its wholly-owned subsidiary, FNBB on February 1, 2023.
---	---
●	Basic earnings per share increased $0.30, or 25.4%, from $1.18 for the nine months ended March 31, 2022, compared to $1.48 for the nine months ended March 31, 2023. Basic earnings per share would have been $0.15 higher without the merger related expenses incurred during the nine months ended March 31, 2023.
---	---
●	Diluted earnings per share increased $0.31 or 28.2%, from $1.10 for the nine months ended March 31, 2022, compared to $1.41 for the nine months ended March 31, 2023. Diluted earnings per share would have been $0.14 higher without the merger related expenses incurred during the nine months ended March 31, 2023.
---	---

The decrease in net income for the three months ended March 31, 2023, as compared to the prior year quarter resulted primarily from a $940,000, or 26.4%, increase in non-interest expense, a decrease of $328,000, or 39.2%, in non-interest income, a $150,000 increase in provision for loan losses, and a $2,000, or 0.7%, increase in provision for income taxes, partially offset by an increase of $1.2 million, or 28.2%, in net interest income. The increase in the provision for loan losses for the three months ended March 31, 2023, was primarily due to loan growth of $14.0 million exclusive of the loans acquired from FNBB. The increase in net interest income for the three months ended March 31, 2023, was primarily due to a $2.3 million, or 49.5%, increase in total interest income, partially offset by an increase of $1.1 million, or 263.2% in total interest expense. The Company’s average interest rate spread was 3.15% for the three months ended March 31, 2023, compared to 3.13% for the three months ended March 31, 2022. The Company’s net interest margin was 3.56% for the three months ended March 31, 2023, compared to 3.27% for the three months ended March 31, 2022.

The increase in net income for the nine months ended March 31, 2023 resulted primarily from a $3.4 million, or 27.0%, increase in net interest income, a decrease of $199,000, or 21.6%, in provision for income taxes, partially offset by a decrease of $1.3 million, or 44.8% in non-interest income, an increase of $1.0 million, or 9.6%, in non-interest expense, and an increase of $657,000, or 1,077.0%, in provision for loan losses. The increase in the provision for loan losses for the nine-month period was primarily due to loan growth of $45.2 million exclusive of the loans acquired from FNBB. The increase in net interest income for the nine-month period was primarily due to a $4.7 million, or 33.4%, increase in total interest income, partially offset by a $1.3 million, or 88.6%, increase in total interest expense. The Company’s average interest rate spread was 3.55% for the nine months ended March 31, 2023, compared to 3.03% for the nine months ended March 31, 2022. The Company’s net interest margin was 3.84% for the nine months ended March 31, 2023, compared to 3.19% for the nine months ended March 31, 2022.

---

The following tables set forth the Company’s average balances and average yields earned and rates paid on its interest-earning assets and interest-bearing liabilities for the periods indicated.

	For the Three Months Ended March 31,
	2023					2022
	Average<br><br> <br>Balance		Average<br><br> <br>Yield/Rate			Average<br><br> <br>Balance		Average<br><br> <br>Yield/Rate
	(Dollars in thousands)
Interest-earning assets:
Loans receivable	$	476,721		5.23	%	$	365,277		4.75	%
Investment securities		120,852		1.99			102,549		1.50
Interest-earning deposits		25,867		4.22			61,733		0.23
Total interest-earning assets	$	623,440		4.56		$	529,559		3.59
Interest-bearing liabilities:
Savings accounts	$	99,252		0.31	%	$	138,742		0.28	%
NOW accounts		70,064		0.26			53,980		0.11
Money market accounts		121,256		1.27			94,986		0.12
Certificates of deposit		141,358		2.42			80,850		1.29
Total interest-bearing deposits		431,930		1.26			368,558		0.43
Other bank borrowings		7,513		7.88			2,400		3.35
FHLB advances		4,313		4.89			844		4.90
Total interest-bearing liabilities	$	443,756		1.41	%	$	371,802		0.46	%
	For the Nine Months Ended March 31,
---	---	---	---	---	---	---	---	---	---	---
	2023					2022
	Average<br><br> <br>Balance		Average<br><br> <br>Yield/Rate			Average<br><br> <br>Balance		Average<br><br> <br>Yield/Rate
	(Dollars in thousands)
Interest-earning assets:
Loans receivable	$	423,451		5.22	%	$	355,732		4.86	%
Investment securities		111,448		1.88			95,141		1.49
Interest-earning deposits		23,950		4.00			78,223		0.17
Total interest-earning assets	$	558,849		4.50		$	529,096		3.56	%
Interest-bearing liabilities:
Savings accounts	$	111,948		0.28	%	$	136,102		0.30	%
NOW accounts		61,509		0.22			49,972		0.11
Money market accounts		100,919		0.67			89,624		0.12
Certificates of deposit		108,211		1.89			91,642		1.41
Total interest-bearing deposits		382,587		0.83			367,340		0.51
Other bank borrowings		6,274		6.82			1,892		3.24
FHLB advances		1,969		4.87			853		4.84
Total interest-bearing liabilities	$	390,830		0.95	%	$	370,085		0.53	%

The $328,000 decrease in non-interest income for the three months ended March 31, 2023, compared to the prior year quarterly period, was primarily due to a decrease of $240,000 in gain on sale of loans, a $229,000 decrease in other non-interest income, and a $2,000 decrease in income from bank owned life insurance, partially offset by an increase of $91,000 in service charges on deposit accounts and a $52,000 decrease in loss on sale of fixed assets and real estate owned. The $1.3 million decrease in non-interest income for the nine months ended March 31, 2023, compared to the prior year nine-month period was primarily due to a decrease of $1.3 million in gain on sale of loans, a decrease of $234,000 in other non-interest income, and a $5,000 decrease in income from bank owned life insurance, partially offset by a $236,000 increase in service charges on deposit accounts and a $52,000 decrease in loss on sale of fixed assets and real estate owned. The decreases in gain on sale of loans for both the quarter and nine-month periods were primarily due to a decrease in refinance activity causing a decrease in mortgage loan originations.

2

---

The $940,000 increase in non-interest expense for the three months ended March 31, 2023, compared to the same period in 2022, is primarily attributable to increases of $750,000 in professional fees which were due to acquisition costs, $125,000 in compensation and benefits expense, $92,000 in occupancy and equipment expense, $71,000 in amortization of core deposit intangible expense, $14,000 in data processing expense, $13,000 in franchise and bank shares expense, $11,000 in deposit insurance premium insurance expense, and $9,000 in advertising expense. The increases were partially offset by decreases of $115,000 in other non-interest expense, $20,000 in audit and examination expense, and $10,000 in loan and collection expense. The $1.0 million increase in non-interest expense for the nine months ended March 31, 2023, compared to the same nine-month period in 2022, is primarily attributable to increases of $627,000 in professional fees which were due to acquisition costs, $220,000 in occupancy and equipment expense, $161,000 in other non-interest expense, $71,000 in amortization of core deposit intangible expense, $36,000 in deposit insurance premium expense, $30,000 in data processing expense, and $5,000 in advertising expense. The increases were partially offset by decreases of $50,000 in audit and examination fees, $36,000 in loan and collection expense, $17,000 in franchise and bank shares tax expense, and $16,000 in compensation and benefits expense. The increase in professional fees for both the three and nine months ended March 31, 2023 was due to the acquisition of First National Bank of Benton in February 2023.

At March 31, 2023, the Company reported total assets of $686.0 million, an increase of $95.5 million, or 16.2%, compared to total assets of $590.5 million at June 30, 2022. The increase in assets was comprised primarily of increases in loans receivable, net of $98.5 million, or 25.4%, from $387.9 million at June 30, 2022 to $486.4 million at March 31, 2023, investment securities of $12.5 million, or 11.6%, from $108.0 million at June 30, 2022 to $120.6 million at March 31, 2023, goodwill of $3.0 million from none at June 30, 2022 to $3.0 million at March 31, 2023, core deposit intangible of $1.6 million, from none at June 30, 2022 to $1.6 million at March 31, 2023, accrued interest receivable of $496,000, or 44.1%, from $1.1 million at June 30, 2022 to $1.6 million at March 31, 2023, premises and equipment of $349,000, or 2.1%, from $16.2 million at June 30, 2022 to $16.6 million at March 31, 2023, real estate owned of none at June 30, 2022 to $311,000 at March 31, 2023, and bank owned life insurance of $77,000, or 1.2%, from $6.6 million at June 30, 2022 to $6.7 million at March 31, 2023. These increases were partially offset by decreases in cash and cash equivalents of $18.5 million, or 28.9%, from $64.1 million at June 30, 2022 to $45.6 million at March 31, 2023, loans-held-for-sale of $2.8 million, or 70.8%, from $4.0 million at June 30, 2022 to $1.2 million at March 31, 2023, and deferred tax asset of $47,000, or 4.1%, from $1.1 million at June 30, 2022 to $1.0 million at March 31, 2023. The decrease in cash and cash equivalents was primarily due to the funding of additional loan growth and purchases of securities with excess liquidity. The increase in loans receivable, net, was primarily due to an increase of $53.3 million in loans acquired from the acquisition of First National Bank of Benton. The increase in investment securities was primarily due to an increase of $13.5 million in US Treasury securities acquired in the acquisition of First National Bank of Benton. The decrease in held-for-sale securities was due to $5.1 million in principal payments. The decrease in loans held-for-sale primarily reflected a reduction in loans originated for sale during the nine months ended March 31, 2023 due mainly to a decrease in mortgage refinance activity likely attributable to the increase in interest rates.

Total liabilities increased $97.7 million, or 18.2%, from $538.1 million at June 30, 2022 to $635.9 million at March 31, 2023 primarily due to increases in total deposits of $82.4 million (deposits acquired in the acquisition of FNBB totaled $77.9 million), or 15.5%, to $614.4 million at March 31, 2023 compared to $532.0 million at June 30, 2022, advances from FHLB of $9.2 million, or 1,101.9%%, to $10.0 million at March 31, 2023 compared to $832,000 at June 30, 2022, other borrowings of $5.9 million, or 251.1%, to $8.3 million at March 31, 2023 compared to $2.4 million at June 30,2022, and other accrued expenses and liabilities of $356,000, or 13.7%, to $3.0 million at March 31, 2023 compared to $2.6 million at June 30, 2022, partially offset by an decrease in advances from borrowers for taxes and insurance of $78,000, or 22.0%, to $276,000 at March 31, 2023 compared to $354,000 at June 30, 2022. The increase in deposits was primarily due to an $81.3 million, or 101.3%, increase in certificates of deposit from $80.3 million at June 30, 2022 to $161.6 million at March 31, 2023, a $31.7 million, or 32.2%, increase in money market deposits from $98.6 million at June 30, 2022 to $130.3 million at March 31, 2023, a $7.3 million, or 12.4%, increase in NOW accounts from $59.0 million at June 30, 2022 to $66.3 million at March 31, 2023, and a increase of $2.5 million, or 1.5%, in non-interest bearing deposits from $161.1 million at June 30, 2022 to $163.6 million at March 31, 2023, partially offset by a decrease of $40.4 million, or 30.4%, in savings deposits from $133.0 million at June 30, 2022 to $92.6 million at March 31, 2023. The Company had $3.0 million in brokered deposits at March 31, 2023 compared to $6.0 million at June 30, 2022. The increase in advances from the Federal Home Loan Bank was primarily due to an advance with an overnight maturity for $10.0 million.

3

---

At March 31, 2023, the Company had $2.7 million of non-performing assets (defined as non-accruing loans, accruing loans 90 days or more past due, and other real estate owned) compared to $2.2 million on non-performing assets at June 30, 2022, consisting of 14 single-family residential loans, one land loan, and one commercial non-real estate loan and two single-family residences in other real estate owned at March 31, 2023, compared to nine single-family residential loans and one line of credit loan at June 30, 2022. At March 31, 2023 the Company had 13 single family residential loans and two commercial real estate loans, three commercial non-real-estate loans, two consumer loans, and one land loan classified as substandard compared to five single family residential loans and two commercial real estate loans classified as substandard at June 30, 2022. There were no loans classified as doubtful at March 31, 2023 or June 30, 2022.

Shareholders’ equity decreased $2.2 million, or 4.2%, to $50.1 million at March 31, 2023 from $52.3 million at June 30, 2022. The primary reasons for the changes in shareholders’ equity from June 30, 2022 were the repurchase of Company stock of $6.0 million, a decrease in the Company’s accumulated other comprehensive income of $275,000, and dividends paid totaling $1.1 million, partially offset by net income of $4.4 million, the vesting of restricted stock awards, stock options, and the release of employee stock ownership plan shares totaling $516,000, and proceeds from the issuance of common stock from the exercise of stock options of $217,000.

The Company repurchased 291,000 shares of its common stock during the nine months ended March 31, 2023 at an average price per share of $19.99. On February 16, 2022, the Company announced that its Board of Directors approved an eleventh stock repurchase program for the repurchase of up to 170,000 shares. The eleventh stock repurchase program was completed on August 2, 2022.

Home Federal Bancorp, Inc. of Louisiana is the holding company for Home Federal Bank which conducts business from its nine full-service banking offices and home office in northwest Louisiana.

Statements contained in this news release which are not historical facts may be forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts. They often include words like “believe”, “expect”, “anticipate”, “estimate”, and “intend”, or future or conditional verbs such as “will”, “would”, “should”, “could”, or “may”. We undertake no obligation to update any forward-looking statements.

In addition to factors previously disclosed in the reports filed by the Company with the Securities and Exchange Commission and those identified elsewhere in this press release, the following factors, among others, could cause actual results to differ materially from forward-looking statements or historical performance: the strength of the United States economy in general and the strength of the local economies in which the Company conducts its operations; general economic conditions; legislative and regulatory changes; monetary and fiscal policies of the federal government; changes in tax policies, rates and regulations of federal, state and local tax authorities including the effects of the Tax Reform Act; changes in interest rates, deposit flows, the cost of funds, demand for loan products and the demand for financial services, competition, changes in the quality or composition of the Company’s loans, investment and mortgage-backed securities portfolios; geographic concentration of the Company’s business; fluctuations in real estate values; the adequacy of loan loss reserves; the risk that goodwill and intangibles recorded in the Company’s financial statements will become impaired; changes in accounting principles, policies or guidelines and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and fees.

4

---

Home Federal Bancorp, Inc. of Louisiana
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION<br> (In thousands)
			June 30,<br><br> <br>2022
			(Audited)
ASSETS	****	****	****	****	****
Cash and Cash Equivalents (Includes Interest-Bearing Deposits with Other Banks of 37,994 and 42,531 March 31, 2023 and June 30, 2022, Respectively)	45,568		$	64,078
Securities Available-for-Sale	44,756			28,099
Securities Held-to-Maturity (fair value March 31, 2023: 64,012; June 30, 2022: 69,513, Respectively)	75,812			79,950
Loans Held-for-Sale	1,160			3,978
Loans Receivable, Net of Allowance for Loan Losses (March 31, 2023: 4,935; June 30, 2022: 4,451, Respectively)	486,394			387,873
Accrued Interest Receivable	1,620			1,124
Premises and Equipment, Net	16,598			16,249
Bank Owned Life Insurance	6,674			6,597
Goodwill	2,990			--
Core Deposit Intangible	1,636			--
Deferred Tax Asset	1,096			1,143
Real Estate Owned	311			--
Other Assets	1,370			1,389
Total Assets	685,985		$	590,480
LIABILITIES AND SHAREHOLDERS’ EQUITY	****	****	****	****	****
LIABILITIES	****	****	****	****	****
Deposits:
Non-interest bearing	163,598		$	161,142
Interest-bearing	450,776			370,849
Total Deposits	614,374			531,991
Advances from Borrowers for Taxes and Insurance	276			354
Short-term Federal Home Loan Bank Advances	10,000			832
Other Borrowings	8,250			2,350
Other Accrued Expenses and Liabilities	2,962			2,606
Total Liabilities	635,862			538,133
SHAREHOLDERS’ EQUITY	****	****	****	****	****
Preferred Stock - 0.01 Par Value; 10,000,000 Shares Authorized; None Issued and Outstanding	--			--
Common Stock - 0.01 Par Value; 40,000,000 Shares Authorized: 3,123,651 and 3,387,839 Shares Issued and Outstanding at March 31, 2023 and June 30, 2022, Respectively	34			34
Additional Paid-in Capital	40,791			40,145
Unearned ESOP Stock	(552	)		(639	)
Retained Earnings	11,824			14,506
Accumulated Other Comprehensive Loss	(1,974	)		(1,699	)
Total Shareholders’ Equity	50,123			52,347
TOTAL LIABILITIES AND SHAREHOLDERS’&NBSP;EQUITY	685,985		$	590,480

All values are in US Dollars.

5

---

Home Federal Bancorp, Inc. of Louisiana<br><br> <br>CONSOLIDATED STATEMENTS OF INCOME<br><br> <br>(In thousands, except per share data)
(Unaudited)
	Three Months Ended					Nine Months Ended
	March 31,					March 31,
	2023		2022			2023		2022
Interest income
Loans, including fees	$	6,151	$	4,277		$	16,585	$	12,985
Investment securities		100		--			105		--
Mortgage-backed securities		492		380			1,472		1,066
Other interest-earning assets		270		35			720		101
Total interest income		7,013		4,692			18,882		14,152
Interest expense
Deposits		1,342		394			2,387		1,397
Federal Home Loan Bank borrowings		52		10			72		31
Other bank borrowings		146		20			321		46
Total interest expense		1,540		424			2,780		1,474
Net interest income		5,473		4,268			16,102		12,678
Provision for loan losses		150		--			718		61
Net interest income after provision for loan losses		5,323		4,268			15,384		12,617
Non-interest income
Gain on sale of loans		87		327			404		1,747
Gain/(Loss) on sale of real estate and fixed assets		4		(48	)		4		(48	)
Income on Bank-Owned Life Insurance		25		27			77		82
Service charges on deposit accounts		380		289			1,074		838
Other income		12		241			35		269
Total non-interest income		508		836			1,594		2,888
Non-interest expense
Compensation and benefits		2,319		2,194			6,694		6,710
Occupancy and equipment		541		449			1,540		1,320
Data processing		163		149			564		534
Audit and examination fees		82		102			243		293
Franchise and bank shares tax		145		132			386		403
Advertising		97		88			238		233
Professional fees		885		135			1,085		458
Loan and collection		34		44			148		184
Amortization Core Deposit Intangible		71		--			71		--
Deposit insurance premium		49		38			150		114
Other expenses		112		227			690		529
Total non-interest expense		4,498		3,558			11,809		10,778
Income before income taxes		1,333		1,546			5,169		4,727
Provision for income tax expense		271		269			723		922
NET INCOME	$	1,062	$	1,277		$	4,446	$	3,805
EARNINGS PER SHARE
Basic	$	0.35	$	0.39		$	1.48	$	1.18
Diluted	$	0.34	$	0.37		$	1.41	$	1.10

6

---

	Three Months Ended						Nine Months Ended
	March 31,						March 31,
	2023			2022			2023			2022
Selected Operating Ratios(1):	****	****	****	****	****	****	****	****	****	****	****	****
Average interest rate spread		3.15	%		3.13	%		3.55	%		3.03	%
Net interest margin		3.56	%		3.27	%		3.84	%		3.19	%
Return on average assets		0.65	%		0.91	%		0.99	%		0.89	%
Return on average equity		8.18	%		9.88	%		12.24	%		9.61	%
Asset Quality Ratios(2):	****	****	****	****	****	****	****	****	****	****	****	****
Non-performing assets as a percent of total assets		0.39	%		0.06	%		0.39	%		0.06	%
Allowance for loan losses as a percent of non-performing loans		208.49	%		1,224.37	%		208.49	%		1,224.37	%
Allowance for loan losses as a percent of total loans receivable		1.00	%		1.14	%		1.00	%		1.14	%
Per Share Data:	****	****	****	****	****	****	****	****	****	****	****	****
Shares outstanding at period end		3,123,651			3,400,839			3,123,651			3,400,839
Weighted average shares outstanding:
Basic		3,005,886			3,273,680			3,013,259			3,235,967
Diluted		3,132,312			3,465,193			3,155,518			3,462,887
___________________
(1)    Ratios for the three and nine month periods are annualized.
(2)    Asset quality ratios are end of period ratios.

7

---

Non-GAAP Reconciliation	Three Months Ended			Nine Months Ended
	March 31, 2023			March 31, 2023
(dollars in thousands, except per share data)
Reported noninterest expense	$	4,498		$	4,498
Less: Merger-related expense		570			570
Adjusted noninterest expense		3,928			3,928
Reported Net Income		1,062			4,446
Add: Merger related expenses, net tax		450			450
Adjusted net income		1,512			4,896
Diluted EPS	$	0.34		$	1.41
Add: Merger related expenses, net tax	$	0.14		$	0.14
Adjusted diluted EPS	$	0.48		$	1.55
Return on average assets	$	0.65		$	0.99
Add: Merger related expenses, net tax	$	0.27		$	0.10
Adjusted return on average assets	$	0.92		$	1.09
Tangible book value at period end		15.09	%		15.09	%
CONTACT:	James R. Barlow<br><br> <br>Chairman of the Board, President and Chief Executive Officer<br><br> <br>(318) 222-1145
---	---

8