8-K

HOPE BANCORP INC (HOPE)

8-K 2021-01-27 For: 2021-01-26
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934

January 26, 2021

Date of Report (Date of earliest event reported)

HOPE BANCORP INC
(Exact name of registrant as specified in its charter) Delaware 000-50245 95-4849715
--- --- ---
(State of incorporation) (Commission File Number) (I.R.S. Employer Identification No.)

3200 Wilshire Boulevard, Suite 1400

Los Angeles, California 90010

(Address of principal executives offices, including zip code)

(213) 639-1700

(Registrant’s telephone number, including area code)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

☐ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

☐ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

☐ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

☐ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Common Stock , par value $0.001 per share HOPE NASDAQ Global Select Market
(Title of class) (Trading Symbol) (Name of exchange on which registered)

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On January 26, 2021, Hope Bancorp, Inc. (“HOPE” or the “Company”) issued a news release concerning its results of operations and financial condition for the fourth quarter and full year ended and as of December 31, 2020. A copy of the January 26, 2021 press release is attached hereto as Exhibit 99.1.

Item 8.01 Other Events.

On January 26, 2021, the Company issued a news release announcing that its Board of Directors declared a quarterly cash dividend of $0.14 per common share. The cash dividend is payable on or about February 19, 2021 to all stockholders of record as of the close of business on February 5, 2021. A copy of the January 26, 2021 press release is attached hereto as Exhibit 99.2.

Item 7.01. Regulation FD Disclosure

The Company previously announced that it will host an investor conference call on Wednesday, January 27, 2021 at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review financial results for its third quarter and full year ended December 31, 2020. A presentation to accompany the conference call, which contains certain historical and forward-looking information relating to the Company (the “Presentation Materials”), has been made available at the Investor Relations section of Hope Bancorp’s website at www.ir-hopebancorp.com. A copy of the Presentation Materials is attached hereto as Exhibit 99.3.

The information included in this report pursuant to Item 2.02, Item 8.01 and Item 7.01 of Form 8-K (including Exhibit 99.1, Exhibit 99.2 and Exhibit 99.3) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed to be incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act.

The following risk factor supplements the “Risk Factors” section in our 2019 Form 10-K.

The COVID-19 pandemic has had a material and adverse impact on our business, financial condition and results of operations, and the further impact will depend on future developments that cannot be predicted, including the scope and duration of the pandemic, the economic implications of the same, and the actions taken by governmental authorities in response to the pandemic.

The novel COVID-19 pandemic has substantially and negatively impacted the United States economy, disrupted global supply chains, considerably lowered equity market valuations, created significant volatility and disruption in financial markets, and materially increased unemployment levels. In addition, the pandemic has resulted in temporary closures of countless businesses and the institution of social distancing and sheltering in place requirements in most states and communities. As a result, the demand for our products and services has been and likely will continue to be significantly adversely impacted, which could materially and adversely affect our financial condition and results of operations. Furthermore, the pandemic could result in the recognition of amplified credit losses in our loan portfolios and increases in our allowance for loan losses, particularly if businesses remain closed and our customers draw on their lines of credit. Similarly, because of changing economic and market conditions, we may be required to recognize impairments on goodwill or the securities we hold. Our business operations may also be further disrupted if significant portions of our workforce are unable to work effectively, including because of challenges arising as a result of circumstances related to working from home, illness, quarantines, government actions, or other restrictions in connection with the pandemic, and we have already temporarily closed certain of our branches. In response to the pandemic, we have also suspended residential property foreclosure sales, evictions, and involuntary automobile repossessions, and are offering payment deferrals and other expanded assistance for credit card, mortgage and small business lending customers, and future governmental actions may require these and other types of customer-related responses. In addition, we may take capital actions in response to the COVID-19 pandemic. The extent to which the COVID-19 pandemic continues to impact our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments that cannot be predicted, including the scope and duration of the pandemic, the economic implications of the same and actions taken by governmental authorities and other third parties in response to the pandemic.

Item 9.01 Financial Statements and Exhibits

(d) Exhibits

Exhibit No. Description of Exhibit
99.1 News release dated January 26, 2021 concerning the results of operations and financial condition for the fourth quarter and year ended and as of December 31, 2020.
99.2 News release dated January 26, 2021 announcing the declaration of a quarterly cash dividend.
99.3 Presentation Materials, dated January 27, 2021.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

HOPE BANCORP, INC.
Date: January 27, 2021 By: /s/ Kevin S. Kim
Kevin S. Kim
Chairman, President and Chief Executive Officer

Document

hopebancorplogoa071.jpg

News Release

HOPE BANCORP REPORTS 2020 FOURTH QUARTER FINANCIAL RESULTS

LOS ANGELES - January 26, 2021 - Hope Bancorp, Inc. (the “Company”) (NASDAQ: HOPE), the holding company of Bank of Hope (the “Bank”), today reported unaudited financial results for its fourth quarter and year ended December 31, 2020.

For the three months ended December 31, 2020, net income totaled $28.3 million, or $0.23 per diluted common share. This compares with net income of $30.5 million, or $0.25 per diluted common share, in the third quarter of 2020 and $43.0 million, or $0.34 per diluted common share, in the fourth quarter of 2019. For the year ended December 31, 2020, net income totaled $111.5 million, or $0.90 per diluted common share, compared with net income of $171.0 million, or $1.35 per diluted common share for the year ended December 31, 2019.

“Fourth quarter results represent a continuation of the many positive trends we have delivered in 2020 and underscore how well we have been able to manage through a year that has been plagued by a global pandemic,” said Kevin S. Kim, Chairman, President and Chief Executive Officer of Hope Bancorp, Inc. “Notwithstanding the challenging business environment, we recorded very strong loan originations of $844 million during the quarter. We are also extremely pleased with the success of our expanded commercial lending capabilities, with commercial loans accounting for 52% of new loan production during the fourth quarter of 2020. New commercial customer relationships that we have won during the year have been valuable contributors to our deposit achievements as well, with total deposits increasing 2% quarter-over-quarter and noninterest bearing deposits expanding to a record 34% of total deposits at the end of 2020. The improved mix in our deposit composition and reductions in deposit costs led to a second consecutive quarter of margin expansion with our net interest margin increasing 11 basis points quarter-over-quarter to 3.02% for the fourth quarter. We also continued to maintain a tight grip on expenses with our efficiency ratio improving to 53.77% for the 2020 fourth quarter.

“With the highly effective vaccines in distribution and the support of additional government stimulus programs, it appears the groundwork for a faster economic recovery is being paved, and we believe we are well positioned with a stronger allowance coverage ratio that we have prudently built to date,” said Kim. “2020 required more commitment and dedication from our employees than any period in the history of our Bank, and I am extremely proud of how we, as a team, adapted and succeeded this last year. As a result of all of the challenges we have successfully endured this year, I have great conviction that we are a stronger franchise today than ever before, and we move forward in 2021 with cautious optimism that we will indeed get through this unprecedented period of time together and deliver increased value to all the stakeholders of Bank of Hope.”

Q4 2020 Highlights

•Net interest income before provision for credit losses increased 3% quarter-over-quarter to $120.8 million, largely reflecting reduced interest expense due to lower cost of deposits.

•Net interest margin expanded 11 basis points quarter-over-quarter.

•Noninterest bearing demand deposits increased 7% quarter-over-quarter and accounted for 34% of total deposits at year-end.

•Total cost of deposits decreased 16 basis points quarter-over-quarter benefiting from an on going positive mix-shift to lower-cost core deposits.

•Loan originations totaled $844.2 million and contributed to a 3.4% increase in loans receivable quarter-over-quarter, or 13.5% annualized.

•Noninterest expenses continued to be well managed with efficiency ratio improving to 53.77% from 54.31% quarter-over-quarter and noninterest expense to average assets improving to 1.69% from 1.73%

(more)

Page 2-2-2                                             NASDAQ: HOPE

Financial Highlights

(dollars in thousands, except per share data) (unaudited) At or for the Three Months Ended
12/31/2020 9/30/2020 12/31/2019
Net income $ 28,319 $ 30,490 $ 43,009
Diluted earnings per share $ 0.23 $ 0.25 $ 0.34
Net interest income before provision for loan losses $ 120,756 $ 117,637 $ 113,508
Net interest margin 3.02 % 2.91 % 3.16 %
Noninterest income $ 11,415 $ 17,513 $ 12,979
Noninterest expense $ 71,063 $ 73,406 $ 70,429
Net loans receivable $ 13,356,472 $ 12,940,376 $ 12,181,863
Deposits $ 14,333,912 $ 14,008,356 $ 12,527,364
Total cost of deposits 0.48 % 0.64 % 1.49 %
Nonaccrual loans (1) (2) $ 85,238 $ 69,205 $ 54,785
Nonperforming loans to loans receivable (1) (2) 0.91 % 0.81 % 0.80 %
ACL to loans receivable (3) 1.52 % 1.37 % 0.77 %
ACL to nonaccrual loans (1) (2)(3) 242.55 % 259.88 % 171.84 %
ACL to nonperforming assets (1) (2)(3) 144.24 % 144.36 % 77.08 %
Provision for credit losses $ 27,500 $ 22,000 $ 1,000
Net charge offs $ 608 $ 3,922 $ 738
Return on average assets (“ROA”) 0.67 % 0.72 % 1.13 %
Return on average equity (“ROE”) 5.54 % 5.98 % 8.46 %
Return on average tangible common equity (“ROTCE”) (4) 7.21 % 7.80 % 11.04 %
Noninterest expense / average assets 1.69 % 1.73 % 1.85 %
Efficiency ratio 53.77 % 54.31 % 55.68 %

(1) Excludes delinquent SBA loans that are guaranteed and currently in liquidation

(2) Excludes purchased credit-impaired loans for December 31, 2019

(3) Allowance for credit losses for current-year periods were calculated under the CECL methodology while allowance for loan losses for the

prior-year period was calculated under the incurred loss methodology.

(4) Return on average tangible common equity is a non-GAAP financial measure. A reconciliation of the Company’s return on average

tangible common equity is provided in the accompanying financial information on Table Page 10.

Operating Results for the 2020 Fourth Quarter

Net interest income before provision for credit losses for the 2020 fourth quarter increased 3% to $120.8 million from $117.6 million in the 2020 third quarter and increased 6% from $113.5 million in the year-ago fourth quarter. As with the preceding third quarter, the Company attributed the increases primarily to meaningful reductions in interest expense due to lower cost of deposits and lower average FHLB borrowing balances.

The net interest margin for the 2020 fourth quarter increased 11 basis points to 3.02% from 2.91% in the preceding third quarter, reflecting the benefits of lower deposit costs and reductions in cash on the Company’s balance sheet, partially offset by lower weighted average yield on loans. The net interest margin in the prior-year fourth quarter was 3.16%.

The weighted average yield on loans for the 2020 fourth quarter was 4.03%, compared with 4.20% in the preceding third quarter, largely reflecting a significant increase in the lower-yielding warehouse line balances during the quarter and lower accretion income. The weighted average yield on loans for the 2019 fourth quarter was 5.04%.

(more)

Page 3-3-3                                             NASDAQ: HOPE

The weighted average cost of deposits for the 2020 fourth quarter decreased for the fifth consecutive quarter to 0.48%, representing a 16 basis point decrease from 0.64% for the 2020 third quarter and a 101 basis point decrease from 1.49% for the 2019 fourth quarter. The Company attributed the significant improvements in the weighted average cost of deposits to a continuing shift in its deposit mix to lower-cost core deposits and the ongoing downward repricing of time deposits. Noninterest bearing demand deposits increased 7% quarter-over-quarter and increased 55% year-over-year and accounted for 34%, 32% and 25% of total deposits at December 31, 2020, September 30, 2020 and December 31, 2019, respectively.

Noninterest income totaled $11.4 million for the 2020 fourth quarter, compared with $17.5 million in the preceding third quarter. The largest factor contributing to the decrease was a $7.5 million net gain on the sale of $161 million of available-for-sale investment securities in the preceding third quarter, compared with zero in the 2020 fourth quarter. In addition, net gains on sales of other loans decreased to $1.6 million for the 2020 fourth quarter from $2.9 million for the preceding third quarter. These decreases were partially offset by an increase in other income and fees in the 2020 fourth quarter, reflecting higher levels of swap fee income and a gain in the fair value change in derivatives. Noninterest income in the 2019 fourth quarter totaled $13.0 million.

Noninterest expense for the 2020 fourth quarter decreased to $71.1 million from $73.4 million for the preceding third quarter. Noninterest expense for the 2020 fourth quarter included $2.4 million in branch restructuring costs while the 2020 third quarter included a $3.6 million FHLB prepayment penalty. For the 2019 fourth quarter, noninterest expense totaled $70.4 million.

Salaries and employee benefits expense totaled $40.9 million, $40.7 million and $39.8 million for the 2020 fourth quarter,

2020 third quarter and 2019 fourth quarter.

Noninterest expense as a percentage of average assets improved to 1.69% for the 2020 fourth quarter from 1.73% for the 2020 third quarter and from 1.85% for the 2019 fourth quarter.

The effective tax rate for the 2020 fourth quarter was 15.74%, compared with 23.3% for the preceding third quarter and

21.9% in the year-ago fourth quarter. The decrease in the effective tax rate for 2020 fourth quarter reflects lower tax provision based on adjustments to the applicable state apportionment factors.

Balance Sheet Summary

New loan originations funded during the 2020 fourth quarter totaled $844.2 million and included SBA loan production of $25.5 million and residential mortgage loan originations of $62.5 million. In addition, two new warehouse mortgage lines of credit were booked during the 2020 fourth quarter, of which $106.8 million was funded as of December 31, 2020. For the preceding 2020 third quarter, new loan originations funded totaled $782.4 million, including SBA loan originations of $33.3 million, residential mortgage loan originations of $102.3 million and four new warehouse mortgages lines of credit, of which $301 million was funded as of September 30, 2020. In the year-ago fourth quarter, new loan originations funded totaled $847.6 million, including SBA loan production of $61.8 million and residential mortgage loan originations of $64.2 million. There were no new warehouse mortgage lines of credit established in the 2019 fourth quarter.

At December 31, 2020, loans receivable increased 3.4% to $13.56 billion from $13.12 billion at September 30, 2020 and increased 10.5% from $12.28 billion at December 31, 2019.

Total deposits at December 31, 2020 increased 2.3% to $14.33 billion from $14.01 billion at September 30, 2020 and increased 14.4% from $12.53 billion at December 31, 2019.

(more)

Page 4-4-4                                             NASDAQ: HOPE

Following is the deposit composition as of December 31, 2020, September 30, 2020 and December 31, 2019:

(dollars in thousands) (unaudited) 12/31/2020 9/30/2020 % change 12/31/2019 % change
Noninterest bearing demand deposits $ 4,814,254 $ 4,488,529 7 % $ 3,108,687 55 %
Money market and other 5,232,413 4,763,893 10 % 3,985,556 31 %
Saving deposits 300,770 308,943 (3) % 274,151 10 %
Time deposits 3,986,475 4,446,991 (10) % 5,158,970 (23) %
Total deposit balances $ 14,333,912 $ 14,008,356 2 % $ 12,527,364 14 %

Following is the deposit composition as a percentage of total deposits as of December 31, 2020, September 30, 2020 and December 31, 2019 and a breakdown of cost of deposits for the quarters ended December 31, 2020, September 30, 2020 and December 31, 2019:

Deposit Breakdown Cost of Deposits
(dollars in thousands) (unaudited) 12/31/2020 9/30/2020 12/31/2019 Q4 2020 Q3 2020 Q4 2019
Noninterest bearing demand deposits 33.6 % 32.1 % 24.8 % % % %
Money market and other 36.5 % 34.0 % 31.8 % 0.45 % 0.53 % 1.61 %
Saving deposits 2.1 % 2.2 % 2.2 % 1.17 % 1.19 % 1.12 %
Time deposits 27.8 % 31.7 % 41.2 % 0.98 % 1.30 % 2.29 %
Total deposit balances 100.0 % 100.0 % 100.0 % 0.48 % 0.64 % 1.49 %

Allowance for Credit Losses

The 2020 fourth quarter provision for credit losses under the CECL methodology was $27.5 million, compared with $22.0 million for the preceding third quarter. This compares with a provision for loan losses under the prior incurred loss methodology of $1.0 million for the 2019 fourth quarter.

The provision for credit losses for the 2020 fourth quarter generally utilizes the most recent available Moody’s Analytics Baseline scenario, as well as more specific information, including updated CRE market data which reflects deterioration primarily in the hospitality industry, updated qualitative factors in the Company’s ACL methodology, and downgrades following the receipt of updated financial statements of the borrowers. As such, the buildup of the reserves in the 2020 fourth quarter was largely driven by additional allocations made to the hotel and motel portfolio as the Company continued to assess the full impact of the pandemic on this sector of its portfolio.

Following is the Allowance for Credit Losses as of December 31, 2020, September 30, 2020 and December 31, 2019:

(dollars in thousands) (unaudited) 12/31/2020 9/30/2020 12/31/2019
Allowance for credit losses $ 206,741 $ 179,849 $ 94,144
Allowance for credit loss/loans receivable 1.52 % 1.37 % 0.77 %
Allowance for credit losses/nonperforming loans 167.80 % 169.40 % 96.03 %

(more)

Page 5-5-5                                             NASDAQ: HOPE

Credit Quality

Following are the components of nonperforming assets as of December 31, 2020, September 30, 2020 and December 31, 2019:

(dollars in thousands) (unaudited) 12/31/2020 9/30/2020 12/31/2019
Loans on nonaccrual status (1) $ 85,238 $ 69,205 $ 54,785
Delinquent loans 90 days or more on accrual status (2) 614 1,537 7,547
Accruing troubled debt restructured loans 37,354 35,429 35,709
Total nonperforming loans 123,206 106,171 98,041
Other real estate owned 20,121 18,410 24,091
Total nonperforming assets $ 143,327 $ 124,581 $ 122,132

(1)     Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling $26.5 million, $26.2 million, and $28.1 million, at December 31, 2020, September 30, 2020, and December 31, 2019, respectively.

(2)    Excludes PCI loans totaling $13.2 million at December 31, 2019.

Following are the components of criticized loan balances as of December 31, 2020, September 30, 2020 and December 31, 2019:

(dollars in thousands) (unaudited) 12/31/2020 9/30/2020 12/31/2019
Special Mention (3) $ 184,941 $ 153,388 $ 141,452
Classified (3) 366,557 318,542 259,291
Criticized $ 551,498 $ 471,930 $ 400,743

(3)     Balances include purchased loans which were marked to fair value on the date of acquisition.

During the 2020 fourth quarter, net charge offs totaled $608,000, or 0.02% of average loans receivable on an annualized basis. This compares with net charge offs of $3.9 million, or 0.12% of average loans receivable on an annualized

basis for the 2020 third quarter and net charge offs for the 2019 fourth quarter of $738,000, or 0.02% of average loans

receivable on an annualized basis.

Capital

At December 31, 2020, the Company and the Bank continued to exceed all regulatory capital requirements to be

classified as a “well-capitalized” financial institution. Following are capital ratios for the Company as of December 31, 2020, September 30, 2020 and December 31, 2019:

(unaudited) 12/31/2020 9/30/2020 12/31/2019 Minimum Guideline for “Well-Capitalized” Bank
Common Equity Tier 1 Capital 10.94% 11.36% 11.76% 6.50%
Tier 1 Leverage Ratio 10.22% 10.02% 11.22% 5.00%
Tier 1 Risk-Based Ratio 11.64% 12.09% 12.51% 8.00%
Total Risk-Based Ratio 12.87% 13.19% 13.23% 10.00%

(more)

Page 6-6-6                                             NASDAQ: HOPE

Following are tangible common equity (“TCE”) per share and TCE as a percentage of tangible assets as of December 31, 2020, September 30, 2020 and December 31, 2019:

(unaudited) 12/31/2020 9/30/2020 12/31/2019
Tangible common equity per share (1) $12.81 $12.70 $12.40
Tangible common equity to tangible assets (2) 9.50% 9.63% 10.27%

(1)    Tangible common equity represents common equity less goodwill and net other intangible assets. Tangible common equity per share represents tangible common equity divided by the number of shares issued and outstanding. Both tangible common equity and tangible common equity per share are non-GAAP financial measures. A reconciliation of the Company’s total stockholders’ equity to tangible common equity is provided in the accompanying financial information on Table Page 10.

(2)    Tangible assets represent total assets less goodwill and net other intangible assets. Tangible common equity to tangible assets is the ratio of tangible common equity over tangible assets. Tangible common equity to tangible assets is a non-GAAP financial measure. A reconciliation of the Company’s total assets to tangible assets is provided in the accompanying financial information on Table Page 10.

Management reviews tangible common equity to tangible assets ratio in evaluating the Company’s and the Bank’s capital levels and has included these figures and tangible common equity per share figures in response to market participant interest in tangible common equity as a measure of capital. A reconciliation of the GAAP to non-GAAP financial measures is provided in the accompanying financial information.

Investor Conference Call

The Company previously announced that it will host an investor conference call on Wednesday, January 27, 2021 at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review financial results for its fourth quarter ended December 31, 2020 Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.” A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at www.ir-hopebancorp.com. Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available in the Investor Relations section of Hope Bancorp’s website for one year. A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through February 3, 2021, replay access code 10150976.

About Hope Bancorp, Inc.

Hope Bancorp, Inc. is the holding company of Bank of Hope, the first and only super regional Korean-American bank in the United States with $17.1 billion in total assets as of December 31, 2020. Headquartered in Los Angeles and serving a multi-ethnic population of customers across the nation, Bank of Hope operates 58 full-service branches in California, Washington, Texas, Illinois, New York, New Jersey, Virginia and Alabama. The Bank also operates SBA loan production offices in Seattle, Denver, Dallas, Atlanta, Portland, Oregon, New York City, Northern California and Houston; commercial loan production offices in Northern California and Seattle; residential mortgage loan production offices in Southern California; and a representative office in Seoul, Korea. Bank of Hope specializes in core business banking products for small and medium-sized businesses, with an emphasis in commercial real estate and commercial lending, SBA lending and international trade financing. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. For additional information, please go to bankofhope.com.By including the foregoing website address link, the Company does not intend to and shall not be deemed to incorporate by reference any material contained or accessible therein.

(more)

Page 7-7-7                                             NASDAQ: HOPE

Forward-Looking Statements

Some statements in this press release may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market and statements regarding our business strategies, objectives and vision. Forward-looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. The Company’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include, but are not limited to: possible deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying the Company’s allowances for credit losses, regulatory risks associated with current and future regulations, and the COVID-19 pandemic and its impact on our financial position, results of operations, liquidity, and capitalization. For additional information concerning these and other risk factors, see the Company’s most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.

Contacts:

Alex Ko<br><br>EVP & Chief Financial Officer<br><br>213-427-6560<br><br>alex.ko@bankofhope.com Angie Yang<br><br>SVP, Director of Investor Relations &<br><br>Corporate Communications<br><br>213-251-2219<br><br>angie.yang@bankofhope.com

#

(tables follow)

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except share data)

Assets 12/31/2020 9/30/2020 % change 12/31/2019 % change
Cash and due from banks $ 350,579 $ 629,133 (44) % $ 698,567 (50) %
Securities available for sale, at fair value 2,285,611 2,060,991 11 % 1,715,987 33 %
Federal Home Loan Bank (“FHLB”) stock and other investments 105,591 97,305 9 % 97,659 8 %
Loans held for sale, at the lower of cost or fair value 17,743 9,170 93 % 54,271 (67) %
Loans receivable 13,563,213 13,120,225 3 % 12,276,007 10 %
Allowance for credit losses (206,741) (179,849) (15) % (94,144) (120) %
Net loans receivable 13,356,472 12,940,376 3 % 12,181,863 10 %
Accrued interest receivable 59,430 57,989 2 % 30,772 93 %
Premises and equipment, net 48,409 49,552 (2) % 52,012 (7) %
Bank owned life insurance 76,765 77,388 (1) % 76,339 1 %
Goodwill 464,450 464,450 % 464,450 %
Servicing assets 12,692 13,718 (7) % 16,417 (23) %
Other intangible assets, net 9,708 10,239 (5) % 11,833 (18) %
Other assets 319,214 323,456 (1) % 267,270 19 %
Total assets $ 17,106,664 $ 16,733,767 2 % $ 15,667,440 9 %
Liabilities
Deposits $ 14,333,912 $ 14,008,356 2 % $ 12,527,364 14 %
FHLB advances 250,000 200,000 25 % 625,000 (60) %
Convertible notes, net 204,565 203,270 1 % 199,458 3 %
Subordinated debentures 104,178 103,889 % 103,035 1 %
Accrued interest payable 14,706 21,991 (33) % 33,810 (57) %
Other liabilities 145,558 155,700 (7) % 142,762 2 %
Total liabilities 15,052,919 14,693,206 2 % 13,631,429 10 %
Stockholders’ Equity
Common stock, $0.001 par value 136 136 % 136 %
Capital surplus 1,434,916 1,432,773 % 1,428,066 %
Retained earnings 785,940 774,970 1 % 762,480 3 %
Treasury stock, at cost (200,000) (200,000) % (163,820) (22) %
Accumulated other comprehensive gain, net 32,753 32,682 % 9,149 258 %
Total stockholders’ equity 2,053,745 2,040,561 1 % 2,036,011 1 %
Total liabilities and stockholders’ equity $ 17,106,664 $ 16,733,767 2 % $ 15,667,440 9 %
Common stock shares - authorized 150,000,000 150,000,000 150,000,000
Common stock shares - outstanding 123,264,864 123,260,760 125,756,543
Treasury stock shares 12,661,581 12,661,581 9,945,547

Table Page 1

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except per share data)

Three Months Ended Twelve Months Ended
12/31/2020 9/30/2020 % change 12/31/2019 % change 12/31/2020 12/31/2019 % change
Interest and fees on loans $ 132,117 $ 134,430 (2) % $ 152,795 (14) % $ 554,967 $ 627,673 (12) %
Interest on securities 9,014 9,848 (8) % 10,737 (16) % 39,362 46,295 (15) %
Interest on federal funds sold and other investments 598 942 (37) % 2,241 (73) % 4,549 10,818 (58) %
Total interest income 141,729 145,220 (2) % 165,773 (15) % 598,878 684,786 (13) %
Interest on deposits 16,934 22,871 (26) % 45,428 (63) % 110,369 190,158 (42) %
Interest on other borrowings and convertible notes 4,039 4,712 (14) % 6,837 (41) % 21,011 28,033 (25) %
Total interest expense 20,973 27,583 (24) % 52,265 (60) % 131,380 218,191 (40) %
Net interest income before provision for credit losses 120,756 117,637 3 % 113,508 6 % 467,498 466,595 %
Provision for credit losses 27,500 22,000 25 % 1,000 2,650 % 95,000 7,300 1,201 %
Net interest income after provision for credit losses 93,256 95,637 (2) % 112,508 (17) % 372,498 459,295 (19) %
Service fees on deposit accounts 2,991 2,736 9 % 4,510 (34) % 12,443 17,933 (31) %
International service fees 696 987 (29) % 780 (11) % 3,139 3,926 (20) %
Loan servicing fees, net 566 772 (27) % 660 (14) % 2,809 2,316 21 %
Wire transfer fees 867 892 (3) % 1,100 (21) % 3,577 4,558 (22) %
Net gains on sales of other loans 1,618 2,853 (43) % 1,876 (14) % 8,004 4,487 78 %
Net gains on sales of securities available for sale 7,531 (100) % % 7,531 282 2,571 %
Other income and fees 4,677 1,742 168 % 4,053 15 % 15,929 16,181 (2) %
Total noninterest income 11,415 17,513 (35) % 12,979 (12) % 53,432 49,683 8 %
Salaries and employee benefits 40,911 40,659 1 % 39,841 3 % 162,922 161,174 1 %
Occupancy 7,200 7,264 (1) % 7,516 (4) % 28,917 30,735 (6) %
Furniture and equipment 4,122 4,513 (9) % 4,260 (3) % 17,548 15,583 13 %
Advertising and marketing 1,695 1,601 6 % 2,462 (31) % 6,284 9,146 (31) %
Data processing and communications 2,235 2,204 1 % 2,416 (7) % 9,344 10,780 (13) %
Professional fees 1,847 1,513 22 % 5,948 (69) % 8,170 22,528 (64) %
FDIC assessment 1,166 1,167 % 772 51 % 5,544 3,882 43 %
Credit related expenses 2,001 1,793 12 % 1,717 17 % 6,817 4,975 37 %
OREO (income) expense, net (86) 1,770 N/A (122) (30) % 3,865 (934) N/A
FHLB prepayment fee 3,584 (100) % % 3,584 100 %
Branch restructuring costs 2,367 100 % 100 % 2,367 100 %
Other 7,605 7,338 4 % 5,619 35 % 28,277 24,759 14 %
Total noninterest expense 71,063 73,406 (3) % 70,429 1 % 283,639 282,628 %
Income before income taxes 33,608 39,744 (15) % 55,058 (39) % 142,291 226,350 (37) %
Income tax provision 5,289 9,254 (43) % 12,049 (56) % 30,776 55,310 (44) %
Net income $ 28,319 $ 30,490 (7) % $ 43,009 (34) % $ 111,515 $ 171,040 (35) %
Earnings per Common Share:
Basic $ 0.23 $ 0.25 $ 0.34 $ 0.90 $ 1.35
Diluted $ 0.23 $ 0.25 $ 0.34 $ 0.90 $ 1.35
Average Shares Outstanding:
Basic 123,264,172 123,251,336 126,410,924 123,501,401 126,598,564
Diluted 123,874,229 123,536,765 126,835,273 123,889,343 126,875,320

Table Page 2

Hope Bancorp, Inc.

Selected Financial Data

Unaudited

At or for the Three Months Ended <br>(Annualized) At or for the Twelve Months Ended
Profitability measures: 12/31/2020 9/30/2020 12/31/2019 12/31/2020 12/31/2019
ROA 0.67 % 0.72 % 1.13 % 0.68 % 1.12 %
ROE 5.54 % 5.98 % 8.46 % 5.49 % 8.63 %
ROTCE (1) 7.21 % 7.80 % 11.04 % 7.16 % 11.37 %
Net interest margin 3.02 % 2.91 % 3.16 % 3.00 % 3.27 %
Efficiency ratio 53.77 % 54.31 % 55.68 % 54.45 % 54.74 %
Noninterest expense / average assets 1.69 % 1.73 % 1.85 % 1.72 % 1.86 %
1 Average tangible equity is calculated by subtracting average goodwill and average core deposit intangibles assets from average stockholders’ equity. This is a non-GAAP measure that we believe provides investors with information that is useful in understanding our financial performance and position.
Three Months Ended Twelve Months Ended
Pre-tax acquisition accounting adjustments 12/31/2020 9/30/2020 12/31/2019 12/31/2020 12/31/2019
Accretion on acquired non-impaired loans $ 452 $ 747 $ 1,945 $ 2,916 $ 7,956
Accretion on acquired credit deteriorated/purchased credit impaired loans 3,064 4,584 5,958 20,143 23,874
Amortization of premium on low income housing tax credits (71) (71) (76) (283) (303)
Amortization of premium on acquired FHLB borrowings 1,280
Accretion of discount on acquired subordinated debt (289) (287) (281) (1,143) (1,107)
Amortization of core deposit intangibles (531) (531) (557) (2,125) (2,228)
Total acquisition accounting adjustments $ 2,625 $ 4,442 $ 6,989 $ 19,508 $ 29,472

Table Page 3

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Three Months Ended
12/31/2020 9/30/2020 12/31/2019
Interest Annualized Interest Annualized Interest Annualized
Average Income/ Average Average Income/ Average Average Income/ Average
Balance Expense Yield/Cost Balance Expense Yield/Cost Balance Expense Yield/Cost
INTEREST EARNING ASSETS:
Loans, including loans held for sale $ 13,046,443 $ 132,117 4.03 % $ 12,728,558 $ 134,430 4.20 % $ 12,036,477 $ 152,795 5.04 %
Securities available for sale 2,123,025 9,014 1.69 % 2,010,907 9,848 1.95 % 1,755,887 10,737 2.43 %
FHLB stock and other investments 749,281 598 0.32 % 1,342,641 942 0.28 % 463,615 2,241 1.92 %
Total interest earning assets $ 15,918,749 $ 141,729 3.54 % $ 16,082,106 $ 145,220 3.59 % $ 14,255,979 $ 165,773 4.61 %
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing $ 4,910,649 $ 5,541 0.45 % $ 4,895,101 $ 6,546 0.53 % $ 3,682,300 $ 14,924 1.61 %
Savings 305,341 898 1.17 % 302,882 907 1.19 % 265,008 748 1.12 %
Time deposits 4,240,500 10,495 0.98 % 4,703,640 15,418 1.30 % 5,148,092 29,756 2.29 %
Total interest bearing deposits 9,456,490 16,934 0.71 % 9,901,623 22,871 0.92 % 9,095,400 45,428 1.98 %
FHLB advances 204,900 657 1.28 % 353,587 1,323 1.49 % 608,052 2,921 1.91 %
Convertible notes, net 203,807 2,383 4.58 % 202,470 2,370 4.58 % 198,669 2,334 4.60 %
Subordinated debentures 100,118 999 3.90 % 99,819 1,019 3.99 % 98,972 1,582 6.25 %
Total interest bearing liabilities 9,965,315 $ 20,973 0.84 % 10,557,499 $ 27,583 1.04 % 10,001,093 $ 52,265 2.07 %
Noninterest bearing demand deposits 4,637,584 4,239,108 2,999,048
Total funding liabilities/cost of funds $ 14,602,899 0.57 % $ 14,796,607 0.74 % $ 13,000,141 1.60 %
Net interest income/net interest spread $ 120,756 2.70 % $ 117,637 2.55 % $ 113,508 2.54 %
Net interest margin 3.02 % 2.91 % 3.16 %
Cost of deposits:
Noninterest bearing demand deposits $ 4,637,584 $ % $ 4,239,108 $ % $ 2,999,048 $ %
Interest bearing deposits 9,456,490 16,934 0.71 % 9,901,623 22,871 0.92 % 9,095,400 45,428 1.98 %
Total deposits $ 14,094,074 $ 16,934 0.48 % $ 14,140,731 $ 22,871 0.64 % $ 12,094,448 $ 45,428 1.49 %

Table Page 4

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Twelve Months Ended
12/31/2020 12/31/2019
Interest Interest
Average Income/ Average Average Income/ Average
Balance Expense Yield/Cost Balance Expense Yield/Cost
INTEREST EARNING ASSETS:
Loans, including loans held for sale $ 12,698,523 $ 554,967 4.37 % $ 11,998,675 $ 627,673 5.23 %
Securities available for sale 1,899,948 39,362 2.07 % 1,796,412 46,295 2.58 %
FHLB stock and other investments 982,419 4,549 0.46 % 453,452 10,818 2.39 %
Total interest earning assets $ 15,580,890 $ 598,878 3.84 % $ 14,248,539 $ 684,786 4.81 %
INTEREST BEARING LIABILITIES:
Deposits:
Demand, interest bearing $ 4,729,438 $ 34,529 0.73 % $ 3,319,556 $ 57,731 1.74 %
Savings 291,655 3,475 1.19 % 241,968 2,596 1.07 %
Time deposits 4,698,503 72,365 1.54 % 5,556,983 129,831 2.34 %
Total interest bearing deposits 9,719,596 110,369 1.14 % 9,118,507 190,158 2.09 %
FHLB advances 435,836 6,865 1.58 % 688,652 12,031 1.75 %
Convertible notes, net 201,859 9,457 4.61 % 196,835 9,264 4.64 %
Subordinated debentures 99,682 4,689 4.63 % 98,551 6,738 6.74 %
Total interest bearing liabilities 10,456,973 $ 131,380 1.26 % 10,102,545 $ 218,191 2.16 %
Noninterest bearing demand deposits 3,840,935 2,948,212
Total funding liabilities/cost of funds $ 14,297,908 0.92 % $ 13,050,757 1.67 %
Net interest income/net interest spread $ 467,498 2.58 % $ 466,595 2.65 %
Net interest margin 3.00 % 3.27 %
Cost of deposits:
Noninterest bearing demand deposits $ 3,840,935 $ % $ 2,948,212 $ %
Interest bearing deposits 9,719,596 110,369 1.14 % 9,118,507 190,158 2.09 %
Total deposits $ 13,560,531 $ 110,369 0.81 % $ 12,066,719 $ 190,158 1.58 %

Table Page 5

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Three Months Ended Twelve Months Ended
AVERAGE BALANCES: 12/31/2020 9/30/2020 % change 12/31/2019 % change 12/31/2020 12/31/2019 % change
Loans receivable, including loans held for sale $ 13,046,443 $ 12,728,558 2 % $ 12,036,477 8 % $ 12,698,523 $ 11,998,675 6 %
Investments 2,872,306 3,353,548 (14) % 2,219,502 29 % 2,882,367 2,249,864 28 %
Interest earning assets 15,918,749 16,082,106 (1) % 14,255,979 12 % 15,580,890 14,248,539 9 %
Total assets 16,824,700 17,020,795 (1) % 15,228,488 10 % 16,515,102 15,214,412 9 %
Interest bearing deposits 9,456,490 9,901,623 (4) % 9,095,400 4 % 9,719,596 9,118,507 7 %
Interest bearing liabilities 9,965,315 10,557,499 (6) % 10,001,093 % 10,456,973 10,102,545 4 %
Noninterest bearing demand deposits 4,637,584 4,239,108 9 % 2,999,048 55 % 3,840,935 2,948,212 30 %
Stockholders’ equity 2,045,959 2,039,555 % 2,034,231 1 % 2,032,570 1,981,811 3 %
Net interest earning assets 5,953,434 5,524,607 8 % 4,254,886 40 % 5,123,917 4,145,994 24 %
LOAN PORTFOLIO COMPOSITION: 12/31/2020 9/30/2020 % change 12/31/2019 % change
Commercial loans $ 4,157,787 $ 3,700,020 12 % $ 2,719,818 53 %
Real estate loans 8,772,134 8,713,536 1 % 8,666,901 1 %
Consumer and other loans 633,292 706,669 (10) % 889,288 (29) %
Loans, net of deferred loan fees and costs 13,563,213 13,120,225 3 % 12,276,007 10 %
Allowance for credit losses (206,741) (179,849) (15) % (94,144) (120) %
Loans receivable, net $ 13,356,472 $ 12,940,376 3 % $ 12,181,863 10 %
REAL ESTATE LOANS BY PROPERTY TYPE: 12/31/2020 9/30/2020 % change 12/31/2019 % change
Retail buildings $ 2,293,396 $ 2,311,516 (1) % $ 2,298,872 %
Hotels/motels 1,634,287 1,675,960 (2) % 1,709,189 (4) %
Gas stations/car washes 892,110 824,378 8 % 844,081 6 %
Mixed-use facilities 750,867 754,096 % 785,882 (4) %
Warehouses 1,091,389 1,022,657 7 % 1,030,876 6 %
Multifamily 518,498 518,295 % 465,397 11 %
Other 1,591,587 1,606,634 (1) % 1,532,604 4 %
Total $ 8,772,134 $ 8,713,536 1 % $ 8,666,901 1 %
DEPOSIT COMPOSITION: 12/31/2020 9/30/2020 % change 12/31/2019 % change
Noninterest bearing demand deposits $ 4,814,254 $ 4,488,529 7 % $ 3,108,687 55 %
Money market and other 5,232,413 4,763,893 10 % 3,985,556 31 %
Saving deposits 300,770 308,943 (3) % 274,151 10 %
Time deposits 3,986,475 4,446,991 (10) % 5,158,970 (23) %
Total deposit balances $ 14,333,912 $ 14,008,356 2 % $ 12,527,364 14 %
DEPOSIT COMPOSITION (%): 12/31/2020 9/30/2020 12/31/2019
Noninterest bearing demand deposits 33.6 % 32.1 % 24.8 %
Money market and other 36.5 % 34.0 % 31.8 %
Saving deposits 2.1 % 2.2 % 2.2 %
Time deposits 27.8 % 31.7 % 41.2 %
Total deposit balances 100.0 % 100.0 % 100.0 %

Table Page 6

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands, except per share data)

CAPITAL RATIOS: 12/31/2020 9/30/2020 12/31/2019
Total stockholders’ equity $ 2,053,745 $ 2,040,561 $ 2,036,011
Common equity tier 1 ratio 10.94 % 11.36 % 11.76 %
Tier 1 risk-based capital ratio 11.64 % 12.09 % 12.51 %
Total risk-based capital ratio 12.87 % 13.19 % 13.23 %
Tier 1 leverage ratio 10.22 % 10.02 % 11.22 %
Total risk weighted assets $ 14,341,456 $ 13,691,823 $ 13,208,299
Book value per common share $ 16.66 $ 16.55 $ 16.19
Tangible common equity to tangible assets 1 9.50 % 9.63 % 10.27 %
Tangible common equity per share 1 $ 12.81 $ 12.70 $ 12.40
1 Tangible common equity to tangible assets is a non-GAAP financial measure that represents common equity less goodwill and core deposit intangible assets, net divided by total assets less goodwill and core deposit intangible assets, net. Management reviews tangible common equity to tangible assets in evaluating the Company’s capital levels and has included this ratio in response to market participant interest in tangible common equity as a measure of capital.
Three Months Ended Twelve Months Ended
ALLOWANCE FOR CREDIT LOSSES CHANGES: 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 12/31/2020 12/31/2019
Balance at beginning of period $ 179,849 $ 161,771 $ 144,923 $ 94,144 $ 93,882 $ 94,144 $ 92,557
CECL day 1 adoption impact 26,200 26,200
Provision for credit losses 27,500 22,000 17,500 28,000 1,000 95,000 7,300
Recoveries 2,207 2,428 252 2,536 939 7,423 3,736
Charge offs (2,815) (6,350) (904) (5,957) (1,677) (16,026) (8,109)
PCI allowance adjustment (1,340)
Balance at end of period $ 206,741 $ 179,849 $ 161,771 $ 144,923 $ 94,144 $ 206,741 $ 94,144
Net charge offs/average loans receivable (annualized) 0.02 % 0.12 % 0.02 % 0.11 % 0.02 % 0.07 % 0.04 %
Three Months Ended Twelve Months Ended
NET CHARGE OFFS (RECOVERIES) BY TYPE: 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 12/31/2020 12/31/2019
Real estate loans $ (726) $ 5,154 $ 148 $ 2,230 $ 203 $ 6,806 $ (301)
Commercial loans 1,167 (1,451) 240 676 245 632 3,490
Consumer loans 167 219 264 515 290 1,165 1,184
Total net charge offs $ 608 $ 3,922 $ 652 $ 3,421 $ 738 $ 8,603 $ 4,373

Table Page 7

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

NONPERFORMING ASSETS: 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Loans on nonaccrual status 1 85,238 $ 69,205 $ 82,137 $ 72,639 $ 54,785
Delinquent loans 90 days or more on accrual status 1,537 430 387 7,547
Accruing troubled debt restructured loans 35,429 44,026 43,789 35,709
Total nonperforming loans 106,171 126,593 116,815 98,041
Other real estate owned 18,410 20,983 23,039 24,091
Total nonperforming assets 143,327 $ 124,581 $ 147,576 $ 139,854 $ 122,132
Nonperforming assets/total assets % 0.74 % 0.86 % 0.87 % 0.78 %
Nonperforming assets/loans receivable & OREO % 0.95 % 1.14 % 1.11 % 0.99 %
Nonperforming assets/total capital % 6.11 % 7.27 % 6.93 % 6.00 %
Nonperforming loans/loans receivable % 0.81 % 0.98 % 0.93 % 0.80 %
Nonaccrual loans/loans receivable % 0.53 % 0.64 % 0.58 % 0.45 %
Allowance for credit losses/loans receivable % 1.37 % 1.26 % 1.15 % 0.77 %
Allowance for credit losses/nonaccrual loans % 259.88 % 196.95 % 199.51 % 171.84 %
Allowance for credit losses/nonperforming loans % 169.40 % 127.79 % 124.06 % 96.03 %
Allowance for credit losses/nonperforming assets % 144.36 % 109.62 % 103.62 % 77.08 %
1 Excludes delinquent SBA loans that are guaranteed and currently in liquidation totaling 26.5 million, 26.2 million, 30.3 million, 28.8 million, and 28.1 million, at December 31, 2020, September 30, 2020, June 30, 2020, March 31, 2020, and December 31, 2019, respectively.
NONACCRUAL LOANS BY TYPE: 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Real estate loans 67,450 $ 51,739 $ 64,060 $ 56,787 $ 40,935
Commercial loans 13,022 12,079 12,747 10,893
Consumer loans 4,444 5,998 3,105 2,957
Total nonaccrual loans 85,238 $ 69,205 $ 82,137 $ 72,639 $ 54,785
BREAKDOWN OF ACCRUING TROUBLED DEBT RESTRUCTURED LOANS: 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Retail buildings 5,408 $ 5,451 $ 5,526 $ 5,014 $ 4,215
Gas stations/car washes 224 1,789 1,675
Mixed-use facilities 4,323 3,583 3,157 3,175
Warehouses 7,320 13,433 13,381 10,381
Other 2 18,111 19,695 20,562 17,938
Total 37,354 $ 35,429 $ 44,026 $ 43,789 $ 35,709
2 Includes commercial business, consumer and other loans

All values are in US Dollars.

Table Page 8

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE: 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
30 - 59 days $ 11,347 $ 5,962 $ 18,857 $ 37,866 $ 14,433
60 - 89 days 16,826 58,065 29,975 2,605 4,712
Total $ 28,173 $ 64,027 $ 48,832 $ 40,471 $ 19,145
ACCRUING DELINQUENT LOANS 30-89 DAYS PAST DUE BY TYPE: 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Real estate loans $ 15,689 $ 60,510 $ 27,245 $ 23,753 $ 7,689
Commercial loans 3,393 624 5,987 4,583 692
Consumer loans 9,091 2,893 15,600 12,135 10,764
Total $ 28,173 $ 64,027 $ 48,832 $ 40,471 $ 19,145
CRITICIZED LOANS: 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019
Special mention $ 184,941 $ 153,388 $ 127,149 $ 122,279 $ 141,452
Substandard 366,556 311,902 299,357 278,771 259,278
Doubtful/Loss 1 6,640 11 12 13
Total criticized loans $ 551,498 $ 471,930 $ 426,517 $ 401,062 $ 400,743

Table Page 9

Hope Bancorp, Inc.

Selected Financial Data

Unaudited (dollars in thousands)

Reconciliation of GAAP financial measures to non-GAAP financial measures:
Management reviews select non-GAAP financial measures in evaluating the Company’s and the Bank’s financial performance and in response to market participant interest. A reconciliation of the GAAP to non-GAAP financial measures utilized by management is provided below.
Three Months Ended Twelve Months Ended
12/31/2020 9/30/2020 12/31/2019 12/31/2020 12/31/2019
RETURN ON AVERAGE TANGIBLE COMMON EQUITY
Average stockholders’ equity $ 2,045,959 $ 2,039,555 $ 2,034,231 $ 2,032,570 $ 1,981,811
Less: Goodwill and core deposit intangible assets, net (474,467) (475,010) (476,596) (475,263) (477,444)
Average tangible common equity $ 1,571,492 $ 1,564,545 $ 1,557,635 $ 1,557,307 $ 1,504,367
Net Income $ 28,319 $ 30,490 $ 43,009 $ 111,515 $ 171,040
Return on average tangible common equity (annualized) 7.21 % 7.80 % 11.04 % 7.16 % 11.37 %
TANGIBLE COMMON EQUITY 12/31/2020 9/30/2020 12/31/2019
Total stockholders’ equity $ 2,053,745 $ 2,040,561 $ 2,036,011
Less: Goodwill and core deposit intangible assets, net (474,158) (474,689) (476,283)
Tangible common equity $ 1,579,587 $ 1,565,872 $ 1,559,728
Total assets $ 17,106,664 $ 16,733,767 $ 15,667,440
Less: Goodwill and core deposit intangible assets, net (474,158) (474,689) (476,283)
Tangible assets $ 16,632,506 $ 16,259,078 $ 15,191,157
Common shares outstanding 123,264,864 123,260,760 125,756,543
Tangible common equity to tangible assets 9.50 % 9.63 % 10.27 %
Tangible common equity per share $ 12.81 $ 12.70 $ 12.40
Three Months Ended Twelve Months Ended
12/31/2020 9/30/2020 12/31/2019 12/31/2020 12/31/2019
PRE-TAX PRE-PROVISION INCOME
Net income $ 28,319 $ 30,490 $ 43,009 $ 111,515 $ 171,040
Add back - tax provision 5,289 9,254 12,049 30,776 55,310
Add back - provision for credit losses 27,500 22,000 1,000 95,000 7,300
Pre-tax pre-provision income $ 61,108 $ 61,744 $ 56,058 $ 237,291 $ 233,650

Table Page 10

Document

hopebancorplogoa011.jpg

News Release

HOPE BANCORP DECLARES QUARTERLY CASH DIVIDEND OF $0.14 PER SHARE

LOS ANGELES - January 26, 2021 - Hope Bancorp, Inc. (NASDAQ: HOPE) today announced that its Board of Directors declared a quarterly cash dividend of $0.14 per common share. The dividend is payable on or about February 19, 2021 to all stockholders of record as of the close of business on February 5, 2021.

Investor Conference Call

The Company previously announced that it will host an investor conference call on Wednesday, January 27, 2021 at 9:30 a.m. Pacific Time / 12:30 p.m. Eastern Time to review financial results for its fourth quarter ended December 31, 2020 Investors and analysts are invited to access the conference call by dialing 866-235-9917 (domestic) or 412-902-4103 (international) and asking for the “Hope Bancorp Call.” A presentation to accompany the earnings call will be available at the Investor Relations section of Hope Bancorp’s website at www.ir-hopebancorp.com. Other interested parties are invited to listen to a live webcast of the call available at the Investor Relations section of Hope Bancorp’s website. After the live webcast, a replay will remain available in the Investor Relations section of Hope Bancorp’s website for one year. A telephonic replay of the call will be available at 877-344-7529 (domestic) or 412-317-0088 (international) for one week through February 3, 2021, replay access code 10150976.

About Hope Bancorp, Inc.

Hope Bancorp, Inc. is the holding company of Bank of Hope, the first and only super regional Korean-American bank in the United States with $17.1 billion in total assets as of December 31, 2020. Headquartered in Los Angeles and serving a multi-ethnic population of customers across the nation, Bank of Hope operates 58 full-service branches in California, Washington, Texas, Illinois, New York, New Jersey, Virginia and Alabama. The Bank also operates SBA loan production offices in Seattle, Denver, Dallas, Atlanta, Portland, Oregon, New York City, Northern California and Houston; commercial loan production offices in Northern California and Seattle; residential mortgage loan production offices in Southern California; and a representative office in Seoul, Korea. Bank of Hope specializes in core business banking products for small and medium-sized businesses, with an emphasis in commercial real estate and commercial lending, SBA lending and international trade financing. Bank of Hope is a California-chartered bank, and its deposits are insured by the FDIC to the extent provided by law. Bank of Hope is an Equal Opportunity Lender. For additional information, please go to bankofhope.com.By including the foregoing website address link, the Company does not intend to and shall not be deemed to incorporate by reference any material contained or accessible therein.

Contacts:

Alex Ko<br><br>EVP & Chief Financial Officer<br><br>213-427-6560<br><br>alex.ko@bankofhope.com Angie Yang<br><br>SVP, Director of Investor Relations &<br><br>Corporate Communications<br><br>213-251-2219<br><br>angie.yang@bankofhope.com

#

hope-2020earningsconfere

1 2020 Fourth Quarter Earnings Conference Call Wednesday, January 27, 2021


2 Forward Looking Statements & Additional Disclosures This presentation may contain statements regarding future events or the future financial performance of the Company that constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements relate to, among other things, expectations regarding the business environment in which we operate, projections of future performance, perceived opportunities in the market, and statements regarding our business strategies, objectives and vision. Forward- looking statements include, but are not limited to, statements preceded by, followed by or that include the words “will,” “believes,” “expects,” “anticipates,” “intends,” “plans,” “estimates” or similar expressions. With respect to any such forward-looking statements, the Company claims the protection provided for in the Private Securities Litigation Reform Act of 1995. These statements involve risks and uncertainties. The Company’s actual results, performance or achievements may differ significantly from the results, performance or achievements expressed or implied in any forward-looking statements. The risks and uncertainties include, but are not limited to: possible deterioration in economic conditions in our areas of operation; interest rate risk associated with volatile interest rates and related asset-liability matching risk; liquidity risks; risk of significant non-earning assets, and net credit losses that could occur, particularly in times of weak economic conditions or times of rising interest rates; the failure of or changes to assumptions and estimates underlying the Company’s allowances for credit losses, including the timing and effects of the implementation of the current expected credit losses model; and regulatory risks associated with current and future regulations, and the COVID-19 pandemic and its impact on our financial position, results of operations, liquidity, and capitalization. For additional information concerning these and other risk factors, see the Company’s most recent Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.


3 Q4 2020 Financial Highlights Earnings & Profitability Loan Production Asset Quality  Net interest income before provision for credit loss increased 3% to $120.8 million from $117.6 million for 3Q20, largely reflecting benefit of lower cost of deposits  Net interest margin expanded 11bps Q-o-Q benefiting from continued reduction in deposit costs and deployment of excess liquidity  Net income totaled $28.3 million, or $0.23 per diluted common share, compared with $30.5 million, or $0.25 per diluted common share, for 3Q20  Provision for credit losses of $27.5 million vs. $22.0 million for 3Q20, largely reflecting additional reserve build for hospitality portfolio  Noninterest expenses decreased 3% Q-o-Q and decreased as a percentage of average asset to 1.69% from $1.73% for 3Q20  New loan originations funded of $844 million in 4Q20, the highest quarterly production of 2020  Well diversified mix of originations with C&I representing 52%, CRE 40% and Consumer 8%  Loans receivable increased 3%, or 13.5% annualized  Nonperforming loans increased $17 million Q-o-Q, reflecting migration of 2 construction loans near completion, but exhibiting weakened conditions due in part to the pandemic  Criticized and classified loans increased $80 million Q-o-Q largely reflecting proactive identification of deteriorating financials of previously modified loans, as well as a $20 million relationship which the bank is exiting due to non-financial reasons  Net charge offs were minimal at $608,000, or 0.02% of average loans receivable annualized Deposits  Noninterest bearing deposits increased $326 million Q-o-Q and increased to 34% of total deposits from 32% at 9/30/2020  MMAs and NOW accounts increased by $469 million Q-o-Q and increased to 37% of total deposits from 34% at 9/30/2020  $461 million reduction in time deposits, or 10% Q-o-Q, continues favorable mix shift to lower-cost deposits  Cost of deposits decreased for the 5th consecutive quarter, down 16bps Q-o-Q Net Income $28.3MM Diluted EPS $0.23 Record Gross Loans $13.56B Record Total Deposits $14.33B


4 $513 $348 $216 $244 $340 $266 $234 $61 $433 $439 $69 $42 $74 $105 $65 4.37% 3.98% 3.39%1 2.88% 3.27% 4Q19 1Q20 2Q20 3Q20 4Q20 New Loan Originations Funded CRE PPP C&I Consumer Average Rate Loan Production & Portfolio Trends  New loan originations funded of $844 million resulted in 3.4% growth in loans receivable Q-o-Q, or 13.5% annualized  New loan originations included $107 million funded for new warehouse mortgage lines  Aggregate payoffs and paydowns totaled $619 million vs. $420 million in Q3 2020  Well diversified mix of loan originations  40% CRE / 52% C&I / 8% Consumer  Traditional SBA loan originations of $25.5 million, including $17.3 million in 7(a) production  Residential mortgage originations of $62.5 million vs. $102.3 million in Q3 2020  Strong C&I originations throughout 2020 resulted in more diversified loan portfolio  CRE loans decreased to 65% of total portfolio from 71% at 12/31/19  C&I loans increased to 30% of total portfolio from 22% at 12/31/19  Consumer loans decreased to 5% of total loans from 7% at 12/31/1967% 28% 5% 65% 30% 5% 12/31/20209/30/2020 Loan Portfolio Composition ($ millions) $782.4 $844.2$847.6 $832.0 $624.5 71% 22% 7% 12/31/2019 1 Including fees on PPP loans, average rate on new loan originations funded for 2Q20 was 2.01% $480


5 Phase II COVID-19 Loan Modifications • Phase II modifications granted as of 12/31/2020 totaled $1.79 billion, or 13.2% of the total loan portfolio • Additional documentation, covenants, and in some cases collateral required to qualify for Phase II modifications ($ millions) (As of December 31, 2020) Total Loans Amount Booked % of Respective Loan Portfolio % of All Modified Loans Modified Loans All Loans DCR LTV DCR LTV Real Estate $ 8,772 $ 1,606 18.3% 89.9% 1.61 54.1% 1.94 50.2% Retail $ 2,293 $ 354 15.4% 19.8% 1.50 54.8% 1.75 50.1% Hotel/Motel $ 1,634 $ 817 50.0% 45.7% 1.74 54.5% 1.96 52.1% Mixed Use $ 751 $ 124 16.5% 6.9% 1.26 52.6% 1.69 47.2% Industrial & Warehouse $ 1,091 $ 81 7.4% 4.5% 1.33 56.6% 2.15 52.4% Other Real Estate $ 3,003 $ 230 7.7% 12.9% 1.62 50.4% 2.09 49.1% C&I $ 4,158 $ 58 1.39% 3.2% Consumer (predominantly residential mortgage) $ 633 $ 122 19.3% 6.8% Total $ 13,563 $ 1,786 13.2% 100.0%


6 Hotel/Motel CRE Property Characteristics • Majority of Hotel/Motel properties are limited service facilities • Less impacted by lockdowns than full-service hotel properties • 73% of Hotel/Motel portfolio represented by flagged properties • 95%+ of Hotel/Motel exposure located in major MSAs or regions where the Bank has presence and knowledge of the market • Vast majority of the portfolio supported by personal guarantees • 50%, or $817 million, of hotel/motel portfolio modified under CARES Act in Phase II, which represents a decrease from 61% in Phase I COVID-19 Impacted Portfolios - Hotel/Motel CRE - $2.4 million 52.1% 1.96 Average Loan Size Weighted Average LTV Weighted Average DCR 9M Hybrid, 25.22% 9M Int Only, 14.68% 6M Hybrid, 11.18% 6M Pmt Def, 10.24% 6M Int Only, 8.57% 9M Pmt Def, 8.44% 12M Hybrid, 7.89% 12M Int Only, 7.04% 12M Pmt Def, 4.06% Other, 2.70% California, 59.88% PNW, 16.42% Texas, 7.68% Arizona, 9.27% New York, 3.87% Other, 2.87% Hotel/Motel CRE Modification Type Geographic Location of Modified Hotel/Motel CRE 3.86%ACL Coverage Ratio Note: “Hybrid” represents modifications that include deferments for a period of time followed by a period of interest only payments.


7 Retail CRE Property Characteristics • Retail portfolio largely represents “strip mall” type of properties (not shopping malls) • Majority of tenants comprised of service oriented businesses – traditionally less impacted by e-commerce • Local supermarkets are representative anchor tenants of larger strip mall properties • 95%+ of retail CRE exposure located in major MSAs or regions where the Bank has presence and knowledge of the market • 15% of retail CRE portfolio, or $354 million, modified under CARES Act in Phase II, which represents a significant decrease from 36% in Phase I COVID-19 Impacted Portfolios - Retail CRE - $1.55 million 50.1% 1.75 Average Loan Size Weighted Average LTV Weighted Average DCR 9M Int Only, 33.41% 6M Pmt Def, 19.87% 9M Pmt Def, 18.61% 6M Int Only, 8.83% 12M Pmt Def, 6.01% 6M Hybrid, 4.63% 9M Hybrid, 4.14% 12M Hybrid, 3.02% Other, 1.49% California, 71.65% NY/NJ, 20.57% Other, 7.78% Retail CRE Modification Type Geographic Location of Modified Retail CRE 1.50%ACL Coverage Ratio Note: “Hybrid” represents modifications that include deferments for a period of time followed by a period of interest only payments.


8 $113.5 $119.3 $109.8 $117.6 $120.8 3.16% 3.31% 2.79% 2.91% 3.02% 4Q19 1Q20 2Q20 3Q20 4Q20 Net Interest Income & NIM Net Interest Income NIM Net Interest Income and Margin 5.04% 5.06% 4.23% 4.20% 4.03% 1.79% 1.41% 0.35% 0.16% 0.15% 4Q19 1Q20 2Q20 3Q20 4Q20 Average Loan Yield & Average 1M LIBOR Rate Avg Loan Yield Avg 1M LIBOR Rate  Net interest income increased 3% primarily due to lower deposit costs, redeployment of excess liquidity and higher average loan balances  4Q20 net interest margin increased 11bps Q-o-Q reflecting  Net interest margin excluding purchase accounting adjustments, expanded 15bps Q-o-Q from 3Q20  Net interest margin expected to continue expansion through 1H 2021 as a benefit of decreasing deposit costs $9.1 $9.4 $10.1 $9.9 $9.5 1.49% 1.34% 0.87% 0.64% 0.48% 1.98% 1.76% 1.17% 0.92% 0.71% 4Q19 1Q20 2Q20 3Q20 4Q20 Average Interest Bearing Deposits & Cost of Deposits Average Interest Bearing Deposits Total Cost of Deposits Cost of Interest Bearing Deposits ($ millions) ($ billions)  -9 bps Loan yield reduction  -4 bps Accretion decline  -3 bps Investment yield decline  +11bps Average cash balance decrease  +13 bps Deposit cost decline  +2bps Average deposit balance decline  +1 bps Average FHLB balance decline


9 $4.5 $4.1 $2.6 $2.7 $3.0 $0.8 $0.8 $0.7 $1.0 $0.7 $0.7 $0.4 $1.1 $0.8 $0.6 $1.1 $1.0 $0.8 $0.9 $0.9 $1.9 $1.9 $1.7 $2.9 $1.6 $7.5 $4.1 $5.1 $4.4 $1.7 $4.7 4Q19 1Q20 2Q20 3Q20 4Q20 Noninterest Income Service fees on dep accts International service fees Loan servicing fees, net Wire transfer fees Gain on sale of other loans Gain on sale of securities Other income and fees Noninterest Income  Noninterest income decreased to $11.4 million Q-o-Q largely reflecting a $7.5 million net gain on sale of available-for-sale investment securities in 3Q20 vs. zero in 4Q20  Excluding securities gains in 3Q20, noninterest income increased $1.4 million Q-o-Q  Net gain on sale of mortgage loans decreased to $1.6 million from $2.9 million in 3Q20 reflecting lower volumes of residential mortgage originations and sales  Other income and fees increased to $4.7 million from $1.7 million in 3Q20 reflecting higher swap fee income and a positive fair value adjustment in derivatives $17.5 $11.4 $13.0 $13.3 $11.2 ($ millions)


10 Noninterest Expense and Efficiency 55.68% 54.42% 55.37% 54.31% 53.77% 1.85% 1.87% 1.60% 1.73% 1.69% 4Q19 1Q20 2Q20 3Q20 4Q20 Efficiency Ratio & Noninterest Expense to Average Assets Efficiency Ratio Noninterest Expense/Avg Assets  Noninterest expense decreased 3% to $71.1 million from $73.4 million in 3Q20 – 4Q20 noninterest expense included non-core $2.4 million branch restructuring cost – 3Q20 noninterest expense included non-core FHLB prepayment fee of $3.6 million – Excluding these two non-core items, noninterest expense decreased $1.1 million Q-o-Q  Cost management initiatives led to 54bps improvement in efficiency ratio and noninterest expense to average assets improved to 1.69% from 1.73% in 3Q20 ($ millions) $39.8 $42.5 $38.9 $40.7 $40.9 $11.8 $11.7 $11.7 $11.8 $11.3 $2.5 $1.7 $1.3 $1.6 $1.7 $2.4 $2.6 $2.3 $2.2 $2.2 $5.9 $3.3 $1.5 $1.5 $1.8 $0.8 $1.6 $1.7 $1.2 $1.2 $1.6 $2.5 $2.7 $3.6 $1.2 $3.6 $2.4 $5.6 $6.3 $7.0 $7.3 $7.6 1,441 1,458 1,474 1,416 1,408 4Q19 1Q20 2Q20 3Q20 4Q20 Breakdown of Noninterest Expense & FTE Other Branch restructuring costs FHLB Prepayment Fee Credit related & OREO FDIC assessment Professional fees Data processing & communications Adv/Marketing Occupancy & equipment Compensation FTE $73.4 $71.1$70.4 $72.1 $67.0 NIE/AA = Noninterest expense as a percentage of average assets


11 $3.1 $3.0 $4.0 $4.5 $4.8 $4.0 $4.9 $4.8 $4.8 $5.2$0.3 $0.3 $0.3 $0.3 $0.3$5.2 $4.7 $5.0 $4.4 $4.0 12/31/19 3/31/20 6/30/20 9/30/20 12/31/20 Deposit Composition DDA MMA/NOW Savings Time Deposit Trends  Noninterest bearing demand deposits increased 7% Q-o-Q and increased to 34% of total deposits from 32% as of 9/30/20  MMA & NOW accounts increased 10% Q-o-Q and increased to 37% of total deposits from 34% as of 9/30/20  Time deposits decreased 10% Q-o-Q and declined to 28% of total deposits from 32% as of 9/30/20  Total cost of deposits decreased 16bps from 3Q20 and total cost of interest bearing deposits decreased 21bps from 3Q20  Net Loan-to-Deposit ratio at 12/31/2020 was 93.18% vs. 92.38% as of 9/30/2020 DDA = Noninterest bearing demand deposits MMA/NOW = Money market and NOW deposits NOW = Negotiable Order of Withdrawal $14.12 CD Originations & Maturity Schedule ($ millions) Amount Average Blended Rate CD Originations and Renewals Oct 2020 $470 0.34% Nov 2020 $451 0.34% Dec 2020 $341 0.29% 4Q 2020 $1,262 0.33% CD Maturity Schedule Q1 2021 $1,612 1.07% Q2 2021 $1,095 0.80% Q3 2021 $624 0.63% Q4 2021 $554 0.36% 1.54%1.49%1.44%1.43%1.42% 1.18% 0.95% 0.87% 0.79%0.73% 0.64% 0.56%0.51%0.48%0.44% Oct-19 Nov-19 Dec-19 Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20 Jul-20 Aug-20 Sep-20 Oct-20 Nov-20 Dec-20 Deposit Cost Trend Quarterly Cost of Deposits Monthly Cost of Deposits 0.87% 2Q20 1.34% 1Q20 1.49% 4Q19 0.48% 4Q20 $12.84$12.53 $14.33$14.01 +10% -3% +9%+40% ($ billions) Q-o-Q growth annualized 0.64% 3Q20


12 $1.0 $28.0 $17.5 $22.0 $27.5 0.02% 0.11% 0.02% 0.12% 0.02% 4Q19 1Q20 2Q20 3Q20 4Q20 Provision for Credit Losses & Net Charge Offs Provision Expense Net Charge Offs (Recoveries) (annualized) ($ millions) Asset Quality  Nonperforming loans increased $17 million Q-o-Q, reflecting migration of 2 construction loans experiencing weakened conditions due in part to the pandemic  Criticized and classified loans increased $80 million Q-o- Q largely reflecting proactive identification of deteriorating financials of previously modified loans, as well as a $20 million relationship which the bank is exiting due to non-financial reasons  Credit losses continued to be minimal, with net charge offs of $608,000, or 2bps of average loans on an annualized basis $98.0 $116.8 $126.6 $106.2 $123.2$24.1 $23.0 $21.0 $18.4 $20.1 0.78% 0.87% 0.86% 0.74% 0.84% 4Q19 1Q20 2Q20 3Q20 4Q20 Nonperforming Assets NPLs OREO NPAs/Total Assets $141.5 $122.3 $127.1 $153.4 $184.9 $259.3 $278.8 $299.4 $318.5 $366.6 3.26% 3.19% 3.31% 3.60% 4.06% 4Q19 1Q20 2Q20 3Q20 4Q20 Criticized Loans Classified Special Mention Total Criticized Loans as a % of Gross Loans ($ millions) ($ millions) $147.6 $124.6 $143.3 $122.1 $139.9 $426.5 $471.9 $551.5 $400.7 $401.1


13 Allocation of Allowance by Loan Type ($ thousands) Allowance of Loan & Lease Losses (ALLL) Allocation for Credit Losses for Current Expected Credit Loss (CECL) Quarter-over- Quarter Change 4Q20 from 3Q20 Dec 31, 2019 Sep 30, 2020 Dec 31, 2020 Loan Type Amount Coverage Ratio Amount Coverage Ratio Amount Coverage Ratio Amount Coverage Ratio Commercial Real Estate $ 53,593 0.62% $ 129,624 1.51% $ 162,197 1.85% $ 32,573 0.34% Residential $ 204 0.39% $ 208 0.38% $ 391 0.71% $ 183 0.33% Commercial $ 51,712 0.62% $ 127,483 1.55% $ 159,528 1.89% $ 32,045 0.34% Hotel/Motel $ 8,315 0.49% $ 44,619 3.01% $ 62,419 3.86% $ 17,800 0.85% Retail CRE $ 17,955 0.81% $ 26,153 1.17% $ 34,256 1.50% $ 8,103 0.33% Construction $ 1,677 0.57% $ 1,933 0.62% $ 2,278 0.78% $ 345 0.16% Commercial & Industry $ 33,032 1.21% $ 44,209 1.40% $ 39,155 0.94% $ -5,054 -0.46% Residential Mortgage $ 5,925 0.71% $ 4,699 0.71% $ 4,277 0.73% $ -422 0.02% Consumer $ 1,594 2.89% $ 1,317 2.92% $ 1,163 2.27% $ -154 -0.65% Total Allowance $ 94,144 $ 179,849 $ 206,741 Coverage Ratio to Loans Receivable 0.77% 1.37% 1.52% Including Accretion Discount 1.14% 1.58% 1.70% Including Accretion Discount & Excluding PPP 1.63% 1.76%


14 Strong Capital & Liquidity Positions 5.00% 12/31/2020 ($ Thousands) Available Borrowing Capacity FHLB Remaining Capacity $ 3,918,238 FRB Discount Window $ 616,001 Unsecured lines with other banks $ 306,180 Total Borrowing Capacity $ 4,840,419 Brokered Deposit Availability (internal policy limit 15% of Total Assets) $ 1,430,092 Investment Repo Line (unpledged securities 95%) $ 1,814,061 Sufficient Liquidity Sources 10.00% 5.00% 6.50% 8.00% 13.19% 10.02% 11.36% 12.09% 12.87% 10.22% 10.94% 11.64% Total Risk-Based Capital Ratio Tier 1 Leverage Ratio Tier 1 Common Equity Ratio Tier 1 Capital Ratio Robust Capital Position Min. Guideline Well Capitalized Institution 9/30/2020 12/31/2020  Growing equity with Book Value per share of $16.66 vs. $16.55 for 3Q20 and Tangible Common Equity per share of $12.81 vs. $12.70 for 3Q20  Returning Capital to shareholders with quarterly common stock dividend maintained at $0.14 per share


15 2020 Achievements Stronger, More Diversified, Relationship Bank Enhanced Deposit Franchise Expense Management Profitable Organic Loan Growth Strong Capital Management CECL Implementation & Reserve Build


16 Near-Term Outlook  Mid- to high-single digit loan growth projected for 2021 driven by growth in non-CRE loans  Higher trending gain on sale income from growth in residential mortgage origination volumes  Continuation of cost management in line with current business environment  Net interest margin expansion at least through first half of 2021 due to decreasing deposit costs  Meaningful declines in COVID-19 modifications and lower provisioning in 2021 expected to result in enhanced profitability trends  Sound management of credit, capital, liquidity and reserves


17 2020 Fourth Quarter Earnings Conference Call Q&A