8-K

Healthcare Realty Trust Inc (HR)

8-K 2026-02-12 For: 2026-02-12
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 12, 2026 (February 12, 2026)

Healthcare Realty Trust Incorporated

(Exact name of registrant as specified in its charter)

Maryland 001-35568 20-4738467
(State or other jurisdiction of incorporation or organization) (Commission File Number) (I.R.S. Employer Identification No.)
3310 West End Avenue, Suite 700 Nashville, Tennessee 37203 (615) 269-8175
--- --- --- --- --- --- ---
(Address of Principal Executive Office and Zip Code) (Registrant’s telephone number, including area code)
www.healthcarerealty.com
---
(Internet address)

(Former name or former address, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading symbol(s) Name of each exchange on which registered
Class A Common Stock, $0.01 par value per share HR New York Stock Exchange

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter):

Healthcare Realty Trust Incorporated Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Healthcare Realty Trust Incorporated
Item 2.02 Results of Operations and Financial Condition.
--- ---

Fourth Quarter Earnings and Dividend Press Release

On February 12, 2026, Healthcare Realty Trust Incorporated (the “Company”) issued a press release announcing its earnings and dividend for the fourth quarter ended December 31, 2025. A copy of this press release is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference in its entirety.

Item 7.01 Regulation FD Disclosure

Fourth Quarter Supplemental Information

The Company is furnishing its Supplemental Information for the fourth quarter ended December 31, 2025, which is also contained on its website (www.healthcarerealty.com). See Exhibit 99.2 to this Current Report on Form 8-K.

Commercial Paper Program

On February 12, 2026, the Company also announced the establishment of its inaugural commercial paper program which allows the Company to issue short-term, unsecured commercial paper notes up to $600 million. A copy of this press release is furnished as Exhibit 99.3 to this Current Report on Form 8-K and is incorporated herein by reference in its entirety.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

99.1 Fourth quarter earnings and dividend press release, dated February 12, 2026.
99.2 Supplemental Information for the fourth quarter ended December 31, 2025.
99.3 Commercial Paper Program press release, dated February 12, 2026.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Healthcare Realty Trust Incorporated
Date: February 12, 2026 By: /s/ Daniel Gabbay
Name: Daniel Gabbay
Title: Executive Vice President and Chief Financial Officer

Document

Ron Hubbard

Vice President, Investor Relations

P: 615.269.8290

News Release

HEALTHCARE REALTY REPORTS FOURTH QUARTER 2025 RESULTS

NASHVILLE, Tennessee, February 12, 2026 - Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the fourth quarter ended December 31, 2025 and introduced full year 2026 guidance.

“2025 represented a transformational year for Healthcare Realty,” commented Peter Scott, the Company’s President and Chief Executive Officer. “Our operational team delivered same-store growth that continues to exceed historical levels while our transactions team exceeded targets with $1.2 billion in dispositions at attractive pricing levels. We are encouraged by secular long-term trends driving demand for outpatient medical services, tenant space and assets across the country. We have strategically strengthened our corporate governance, leadership team and balance sheet over the past nine months, and I would like to thank the entire Healthcare Realty team for their strong efforts as we position the Company for sustainable long-term growth.”

FOURTH QUARTER 2025 HIGHLIGHTS

•GAAP Net Income of $0.04 per share, NAREIT FFO of $0.36 per share, Normalized FFO of $0.40 per share, and FAD of $113.9 million (payout ratio of 75%)

•Same store cash NOI growth of +5.5% was driven by tenant retention of 82.7% with +3.7% cash leasing spreads

•Fourth quarter lease executions totaled 1.5 million square feet including 316,000 square feet of new lease executions

◦Sequential lease up of over 500 bps in redevelopment projects versus prior quarter

◦Significant leasing momentum in early 2026 with nearly 1 million square feet of new and renewal leases executed year-to-date

•During the fourth quarter and through February, completed asset sales of $682 million, inclusive of one transaction expected to close later this month

•Net Debt to Adjusted EBITDA of 5.4x

•In December, Moody's Investors Service revised outlook to Stable and affirmed a Baa2 credit rating

FULL YEAR 2025 HIGHLIGHTS

•GAAP Net Loss of $0.71 per share, NAREIT FFO of $1.38 per share, Normalized FFO of $1.61 per share, and FAD of $448.3 million (payout ratio of 87%)

•Same store cash NOI growth of +4.8% was driven by 103 basis points in occupancy gain and tenant retention of 81.5% with +3.1% cash leasing spreads

•Full year lease executions totaled approximately 5.8 million square feet including 1.6 million square feet of new lease executions

•During 2025 and through February 2026, completed asset sales of $1.2 billion, inclusive of one transaction expected to close later this month, through 34 separate transactions at a blended cap rate of 6.7%

•Net Debt to Adjusted EBITDA was 5.4x at December 31, 2025, down from 6.1x at prior year end

HEALTHCAREREALTY.COM PAGE 1 OF 8

•Repaid approximately $650 million of term loans and $250 million of senior notes. Extended $1.5 billion revolver to mature in July 2030 (inclusive of extension options) and added 1 to 2 years of additional extension options on outstanding term loans

•Reduced run-rate G&A expense by $10 million through cost saving implementations

•Appointed Peter Scott as President & Chief Executive Officer, Daniel Gabbay as Chief Financial Officer and supplemented leadership team with experienced industry executives

FOURTH QUARTER AND FULL YEAR 2025 RESULTS

THREE MONTHS ENDED YEAR ENDED
DECEMBER 31, 2025 DECEMBER 31, 2024 DECEMBER 31, 2025 DECEMBER 31, 2024
(in thousands, except per share amounts) AMOUNT PER SHARE AMOUNT PER SHARE AMOUNT PER SHARE AMOUNT PER SHARE
GAAP Net income (loss) $14,391 $0.04 $(106,846) $(0.31) $(246,071) $(0.71) $(654,485) $(1.81)
NAREIT FFO, diluted $126,981 $0.36 $105,642 $0.30 $490,048 $1.38 $193,257 $0.52
Normalized FFO, diluted $142,147 $0.40 $143,414 $0.40 $568,946 $1.61 $576,785 $1.56

LEASING ACTIVITY

During the fourth quarter, the Company executed 292 new and renewal leases for 1.5 million square feet with a weighted average lease term of 6.2 years and average annual escalators of 3.0%.

Key leasing highlights:

•Memphis, TN. 166,000 square feet of renewals with our health system partner, Baptist Memorial Health, maintaining 100% occupancy across four on-campus medical office buildings

•Austin, TX. 92,100 square feet of renewals with Baylor Scott & White Health in two fully occupied on-campus assets

•Hartford, CT. 65,500 square feet of new leases with Hartford Health (A rated) expanding our existing relationship, which also resulted in a substantial credit upgrade from the former tenant, Prospect Health

•Charlotte, NC. 15,500 square foot new lease with a leading multi-specialty healthcare provider aligned with Novant Health

CAPITAL ALLOCATION

Dispositions

During the fourth quarter and through February, the Company successfully completed most of its previously identified dispositions for a total of $682 million, inclusive of one transaction expected to close later this month. A summary of the significant sale transactions is as follows:

•Portfolio Sale/Various Markets. Completed strategic market exits of the El Paso, TX; Des Moines, IA; Fort Wayne, IN; Cincinnati, OH; Salt Lake City, UT; Las Vegas, NV; and Kokomo, IN MSAs with the sale of a 25-property portfolio for $348.9 million to a single private purchaser, reducing exposure to non-priority markets and further refining the Company's core operating portfolio

•Phoenix, AZ. Disposed of two unaffiliated, off-campus properties to private market purchasers for $27.5 million. One asset was fully vacant at the time of the sale

•Atlanta, GA. Opportunistic sale of one fully stabilized asset to the affiliated health system at a premium valuation of $21.9 million

HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 2 OF 8

•Jacksonville, FL. Completed strategic market exit of the Jacksonville, FL MSA with the $18.6 million sale of two fully-leased MOBs at attractive market pricing

Development and Redevelopment

During the fourth quarter, the Company added five new redevelopments and made significant progress on its development and redevelopment pipeline, advancing several key projects across major markets. Highlights of new projects commenced include:

•Houston, TX. Part of a two-MOB cluster in the growing Clear Lake submarket located between two major hospitals, HCA Houston Clear Lake and Houston Methodist Clear Lake. The $10.4 million redevelopment will transform the large user space layouts into modern, multi-tenant clinical suites

•Denver, CO. A two-MOB cluster located in a rapidly growing submarket between UC Highlands Ranch hospital and Advent Health Littleton hospital. The $10.2 million redevelopment project will modernize the properties and deliver an expected return on investment through lease up of 31,000 square feet at strong rental rates

Balance Sheet

•Debt paydown from asset sales reduced Net Debt to Adjusted EBITDA to 5.4x. At year-end, the Company has approximately $1.4 billion of liquidity on the line of credit and cash on hand

•In the fourth quarter, the Company fully repaid $542 million of term loans due in 2027

•In January 2026, the Company repurchased 2.9 million shares of its common stock at an average price of $17.27 per share for a total of $50 million

•In addition, on February 12, 2026, Healthcare Realty announced the establishment of its inaugural commercial paper program, with a total size of up to $600 million, further diversifying the Company’s range of financing alternatives

DIVIDEND

The Board unanimously approved a common stock dividend in the amount of $0.24 per share to be paid on March 11, 2026, to Class A common stockholders of record on February 24, 2026. Additionally, the eligible holders of operating partnership units will receive a distribution of $0.24 per unit, equivalent to the Company's Class A common stock dividend.

GUIDANCE

The Company's 2026 per share estimated guidance ranges are as follows:

ACTUAL 2026 GUIDANCE
2025 LOW HIGH
Earnings per share (0.71) (0.05) 0.05
NAREIT FFO per share 1.38 1.44 1.50
Normalized FFO per share 1.61 1.58 1.64
Same Store Cash NOI growth 4.8 3.5 4.5

All values are in US Dollars.

The 2026 annual guidance range reflects the Company's view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, and operating and general and administrative expenses. The Company's guidance does not contemplate impacts from gains or losses from dispositions, potential impairments, or debt extinguishment costs, if any. The Company's guidance also does not include any future acquisitions, developments or share issuances or repurchases, other than as discussed in the detailed guidance assumptions on page 30 of the 4Q 2025 Supplemental. There can be no assurance that the Company's actual results will not be materially higher or lower than these expectations. If actual results or timing vary from these assumptions, the Company's expectations may change. See page 30 of the 4Q 2025 Supplemental for additional details and assumptions.

HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 3 OF 8

EARNINGS CALL

On Friday, February 13, 2026, at 9:00 a.m. Eastern Time, Healthcare Realty Trust has scheduled a conference call to discuss earnings results, quarterly activities, general operations of the Company and industry trends.

Simultaneously, a webcast of the conference call will be available to interested parties at https://investors.healthcarerealty.com/corporate-profile/webcasts under the Investor Relations section. A webcast replay will be available following the call at the same address.

Live Conference Call Access Details:

•Domestic Dial-In Number: +1 800-715-9871 access code 4950066

•All Other Locations: +1 646-307-1963 access code 4950066

Replay Information:

•Domestic Dial-In Number: +1 800-770-2030 access code 4950066

•All Other Locations: +1 609-800-9909 access code 4950066

ABOUT HEALTHCARE REALTY

Healthcare Realty Trust Incorporated (NYSE: HR) is the largest public, pure-play owner, operator and developer of medical outpatient buildings in the United States.

Additional information regarding the Company, including this quarter's operations, can be found at www.healthcarerealty.com. In addition to the historical information contained within, this press release contains certain forward-looking statements with respect to the Company. Forward-looking statements include all statements that do not relate solely to historical or current facts and can be identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “target,” “intend,” “plan,” “estimate,” “project,” “continue,” “should,” “could," "budget" and other comparable terms. These forward-looking statements are based on the Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Such risks and uncertainties include, among other things, the following: the Company’s expected results may not be achieved; risks related to future opportunities and plans for the Company, including the uncertainty of expected future financial performance and results of the Company; pandemics or other health crises; increases in interest rates; the availability and cost of capital at expected rates; competition for quality assets; negative developments in the operating results or financial condition of the Company's tenants, including, but not limited to, their ability to pay rent; the Company's ability to reposition or sell facilities with profitable results; the Company's ability to release space at similar rates as vacancies occur; the Company's ability to renew expiring leases; government regulations affecting tenants' Medicare and Medicaid reimbursement rates and operational requirements; unanticipated difficulties and/or expenditures relating to future acquisitions and developments; changes in rules or practices governing the Company's financial reporting; the Company may be required under purchase options to sell properties and may not be able to reinvest the proceeds from such sales at rates of return equal to the return received on the properties sold; uninsured or underinsured losses related to casualty or liability; the incurrence of impairment charges on its real estate properties or other assets; other legal and operational matters; and other risks and uncertainties affecting the Company, including those described from time to time under the caption “Risk Factors” and elsewhere in the Company’s filings and reports with the SEC, including the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Moreover, other risks and uncertainties of which the Company is not currently aware may also affect the Company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated. The forward-looking statements made in this communication are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made, except as required by law. Stockholders and investors are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented in the Company’s filings and reports, including, without limitation, estimates and projections regarding the performance of development projects the Company is pursuing. For a detailed discussion of the Company’s risk factors, please refer to the Company's filings with the SEC, including this report and the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 4 OF 8
Balance Sheet
---
AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA ASSETS
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Real estate properties
Land $1,060,254 $1,066,616 $1,105,231 $1,134,635 $1,143,468
Buildings and improvements 8,514,165 8,557,270 9,199,089 9,729,912 9,707,066
Lease intangibles 455,254 504,309 567,244 631,864 664,867
Personal property 7,056 6,854 6,944 9,938 9,909
Investment in financing receivables, net 123,249 123,346 124,134 123,813 123,671
Financing lease right-of-use assets 75,083 75,462 76,574 76,958 77,343
Construction in progress 40,421 35,101 31,978
Land held for development 57,535 57,203 49,110 52,408 52,408
Total real estate investments 10,292,596 10,391,060 11,168,747 11,794,629 11,810,710
Less accumulated depreciation and amortization (2,397,795) (2,381,297) (2,494,169) (2,583,819) (2,483,656)
Total real estate investments, net 7,894,801 8,009,763 8,674,578 9,210,810 9,327,054
Cash and cash equivalents 26,172 43,345 25,507 25,722 68,916
Assets held for sale, net 143,580 604,747 358,207 6,635 12,897
Operating lease right-of-use assets 204,906 209,291 243,910 259,764 261,438
Investments in unconsolidated joint ventures 453,607 458,627 463,430 470,418 473,122
Other assets, net 487,795 533,874 469,940 522,920 507,496
Total assets $9,210,861 $9,859,647 $10,235,572 $10,496,269 $10,650,923
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS, AND STOCKHOLDERS' EQUITY
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Liabilities
Notes and bonds payable $3,911,423 $4,485,706 $4,694,391 $4,732,618 $4,662,771
Accounts payable and accrued liabilities 211,071 173,784 194,076 144,855 222,510
Liabilities of properties held for sale 15,160 69,808 30,278 422 1,283
Operating lease liabilities 162,922 166,231 203,678 224,117 224,499
Financing lease liabilities 73,130 72,654 73,019 72,585 72,346
Other liabilities 160,530 146,618 158,704 174,830 161,640
Total liabilities 4,534,236 5,114,801 5,354,146 5,349,427 5,345,049
Redeemable non-controlling interests 3,252 4,332 4,332 4,627 4,778
Stockholders' equity
Preferred stock, $0.01 par value; 200,000 shares authorized
Common stock, $0.01 par value; 1,000,000 shares authorized 3,516 3,516 3,516 3,510 3,505
Additional paid-in capital 9,137,257 9,134,486 9,129,338 9,121,269 9,118,229
Accumulated other comprehensive (loss) income (5,174) (6,461) (9,185) (7,206) (1,168)
Cumulative net income attributable to common stockholders 128,238 113,847 171,585 329,436 374,309
Cumulative dividends (4,646,944) (4,562,454) (4,477,940) (4,368,739) (4,260,014)
Total stockholders' equity 4,616,893 4,682,934 4,817,314 5,078,270 5,234,861
Non-controlling interest 56,480 57,580 59,780 63,945 66,235
Total equity 4,673,373 4,740,514 4,877,094 5,142,215 5,301,096
Total liabilities, redeemable non-controlling interests, and stockholders' equity $9,210,861 $9,859,647 $10,235,572 $10,496,269 $10,650,923
HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 5 OF 8
--- ---
Statements of Income
---
AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
--- --- --- --- --- ---
Revenues
Rental income $274,731 $287,399 $287,070 $288,857 $300,065
Interest income 3,614 3,480 3,449 3,731 4,076
Other operating 7,958 6,886 6,983 6,389 5,625
286,303 297,765 297,502 298,977 309,766
Expenses
Property operating 110,732 113,456 109,924 114,963 114,415
General and administrative 13,787 21,771 23,482 13,530 34,208
Normalizing items 1 (3,469) (12,046) (10,302) (502) (22,991)
Normalized general and administrative 10,318 9,725 13,180 13,028 11,217
Transaction costs 300 125 593 1,011 1,577
Depreciation and amortization 127,408 137,841 147,749 150,969 160,330
252,227 273,193 281,748 280,473 310,530
Other income (expense)
Interest expense before merger-related fair value (37,337) (41,927) (42,766) (44,366) (47,951)
Merger-related fair value adjustment (10,852) (10,715) (10,580) (10,446) (10,314)
Interest expense (48,189) (52,642) (53,346) (54,812) (58,265)
Gain on sales of real estate properties and other assets 135,711 76,771 20,004 2,904 32,082
Loss on extinguishment of debt (165) (286) (237)
Impairment of real estate assets and credit loss reserves (105,806) (104,362) (142,348) (12,081) (81,098)
Equity (loss) income from unconsolidated joint ventures (634) 287 158 1 224
Interest and other (expense) income, net (402) (2,884) (366) 95 (154)
(19,485) (83,116) (175,898) (63,893) (107,448)
Net income (loss) $14,591 $(58,544) $(160,144) $(45,389) $(108,212)
Net (income) loss attributable to non-controlling interests (200) 806 2,293 516 1,366
Net income (loss) attributable to common stockholders $14,391 $(57,738) $(157,851) $(44,873) $(106,846)
Basic earnings per common share $0.04 $(0.17) $(0.45) $(0.13) $(0.31)
Diluted earnings per common share $0.04 $(0.17) $(0.45) $(0.13) $(0.31)
Weighted average common shares outstanding - basic 350,052 349,964 349,628 349,539 351,560
Weighted average common shares outstanding - diluted 2 350,052 349,964 349,628 349,539 351,560

1Normalizing items primarily include restructuring, severance-related costs and non-routine advisory fees associated with shareholder engagement.

2Potential common shares are not included in the computation of diluted earnings per share when a loss exists (or when dividends paid are greater than income), as the effect would be an antidilutive per share amount. As a result, the outstanding limited partnership units in the Company's operating partnership ("OP"), totaling 4,280,972 units were not included.

HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 6 OF 8
FFO, Normalized FFO and FAD 1,2,3
---
AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
--- --- --- --- --- ---
Net income (loss) attributable to common stockholders $14,391 $(57,738) $(157,851) $(44,873) $(106,846)
Net income (loss) attributable to common stockholders/diluted share 3 $0.04 $(0.17) $(0.45) $(0.13) $(0.31)
Gain on sales of real estate assets (135,711) (76,771) (20,004) (2,904) (32,082)
Impairments of real estate assets 105,706 104,362 140,877 10,145 75,423
Real estate depreciation and amortization 134,736 143,187 152,936 155,288 164,656
Non-controlling income (loss) from operating partnership units 200 (806) (2,293) (599) (1,422)
Unconsolidated JV depreciation, amortization and impairment 7,659 6,688 6,706 6,717 5,913
FFO adjustments $112,590 $176,660 $278,222 $168,647 $212,488
FFO adjustments per common share - diluted $0.32 $0.50 $0.79 $0.48 $0.60
NAREIT FFO $126,981 $118,922 $120,371 $123,774 $105,642
NAREIT FFO per common share - diluted $0.36 $0.34 $0.34 $0.35 $0.30
Transaction costs 300 125 593 1,011 1,577
Lease intangible amortization (698) (203) (222) (228) (2,348)
Non-routine tax and legal matters (682) 9 478 77 306
Debt financing costs 4 1,614 3,493 237
Restructuring and severance-related charges 3,469 12,046 10,302 502 22,991
Credit losses and (gains) losses on other assets, net 100 1,471 1,936 4,582
Merger-related fair value adjustment 10,852 10,715 10,580 10,446 10,314
Unconsolidated JV normalizing items 5 211 233 163 204 113
Normalized FFO adjustments $15,166 $26,418 $23,365 $13,948 $37,772
Normalized FFO adjustments per common share - diluted $0.04 $0.07 $0.07 $0.04 $0.11
Normalized FFO $142,147 $145,340 $143,736 $137,722 $143,414
Normalized FFO per common share - diluted $0.40 $0.41 $0.41 $0.39 $0.40
Non-real estate depreciation and amortization 2,522 1,139 1,184 1,269 1,385
Non-cash interest amortization, net 6 1,396 1,384 1,130 1,217 1,239
Rent reserves, net 582 146 130 94 (369)
Straight-line amortization, net (6,554) (6,924) (8,022) (7,891) (8,032)
Stock-based compensation 3,308 3,386 3,887 3,028 3,028
Unconsolidated JV non-cash items 7 (348) (463) (356) (253) (277)
Normalized FFO adjusted for non-cash items $143,053 $144,008 $141,689 $135,186 $140,388
2nd generation TI (11,120) (9,398) (12,036) (14,885) (20,003)
Leasing commissions paid (7,645) (7,438) (5,187) (11,394) (11,957)
Building capital (10,413) (10,319) (9,112) (6,687) (8,347)
Total maintenance capex $(29,178) $(27,155) $(26,335) $(32,966) $(40,307)
FAD $113,875 $116,853 $115,354 $102,220 $100,081
Quarterly dividends and OP distributions $85,506 $85,536 $110,486 $109,840 $110,808
FFO wtd avg common shares outstanding - diluted 8 354,914 354,690 354,078 353,522 355,874

1Funds from operations (“FFO”) and FFO per share are operating performance measures adopted by NAREIT. NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.”

2FFO, Normalized FFO and Funds Available for Distribution ("FAD") do not represent cash generated from operating activities determined in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered alternatives to net income attributable to common stockholders as indicators of the Company's operating performance or as alternatives to cash flow as measures of liquidity.

3Potential common shares are not included in the computation of diluted earnings per share when a loss exists (or when dividends paid are greater than income), as the effect would be an antidilutive per share amount.

4Includes loss on debt extinguishment, loss on derivatives, and legal fees related to the amended and restated credit facility.

5Includes the Company's proportionate share of normalizing items related to unconsolidated joint ventures such as lease intangibles and transaction costs.

6Includes the amortization of deferred financing costs, discounts and premiums, and non-cash financing receivable amortization.

7Includes the Company's proportionate share of straight-line rent, net and rent reserves, net related to unconsolidated joint ventures.

8The Company utilizes the treasury stock method, which includes the dilutive effect of nonvested share-based awards outstanding of 581,073 for the three months ended December 31, 2025. Also includes the diluted impact of 4,280,972 OP units outstanding.

HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 7 OF 8
Reconciliation of Non-GAAP Measures
---
DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA - UNAUDITED

Management considers funds from operations ("FFO"), FFO per share, normalized FFO, normalized FFO per share, and funds available for distribution ("FAD") to be useful non-GAAP measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure historical financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business and useful to investors.

The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income (determined in accordance with GAAP), as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs.

FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.” The Company defines Normalized FFO as FFO excluding acquisition-related expenses, lease intangible amortization and other normalizing items that are unusual and infrequent in nature. FAD is presented by adding to Normalized FFO non-real estate depreciation and amortization, deferred financing fees amortization, share-based compensation expense and rent reserves, net; and subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and straight-line rent income, net of expense. The Company's definition of these terms may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts. FFO, Normalized FFO and FAD do not represent cash generated from operating activities determined in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity. FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial measures.

Management believes FFO, FFO per share, Normalized FFO, Normalized FFO per share, and FAD provide an understanding of the operating performance of the Company’s properties without giving effect to certain significant non-cash items, including depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. The Company believes that by excluding the effect of depreciation, amortization, gains or losses from sales of real estate, and other normalizing items that are unusual and infrequent, FFO, FFO per share, Normalized FFO, Normalized FFO per share and FAD can facilitate comparisons of operating performance between periods. The Company reports these measures because they have been observed by management to be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs and because these measures are consistently reported, discussed, and compared by research analysts in their notes and publications about REITs.

Cash NOI and Same Store Cash NOI are key performance indicators. Management considers these to be supplemental measures that allow investors, analysts and Company management to measure unlevered property-level operating results. The Company defines Cash NOI as rental income plus interest from financing receivables less property operating expenses. Cash NOI excludes non-cash items such as above and below market lease intangibles, straight-line rent, lease inducements, lease termination fees, financing receivable amortization, tenant improvement amortization and leasing commission amortization. Cash NOI is historical and not necessarily indicative of future results.

Same Store Cash NOI compares Cash NOI for stabilized properties. Stabilized properties are properties that have been included in operations for the duration of the year-over-year comparison period presented. Accordingly, stabilized properties exclude properties that were recently acquired or disposed of, properties classified as held for sale, properties undergoing redevelopment, and newly redeveloped or developed properties.

The Company utilizes the redevelopment classification for properties where management has approved a change in strategic direction through the application of additional resources, including an amount of capital expenditures significantly above routine maintenance and capital improvement expenditures.

Any recently acquired property will be included in the same store pool once the Company has owned the property for five full quarters. Newly developed or redeveloped properties will be included in the same store pool five full quarters after substantial completion.

HEALTHCARE REALTY TRUST INCORPORATED HEALTHCAREREALTY.COM PAGE 8 OF 8

Document

4Q2025
Supplemental Information
FURNISHED AS OF FEBRUARY 12, 2026 - UNAUDITED
FORWARD LOOKING STATEMENTS & RISK FACTORS
---

This Supplemental Information report contains disclosures that are “forward-looking statements.” Forward-looking statements include all statements that do not relate solely to historical or current facts and can be identified by the use of words such as “may,” “will,” “expect,” “believe,” “anticipate,” “target,” “intend,” “plan,” “estimate,” “project,” “continue,” “should,” “could," "budget" and other comparable terms. These forward-looking statements are based on the Company's current plans, objectives, estimates, expectations and intentions and inherently involve significant risks and uncertainties. Such risks and uncertainties include, among other things, the following: the Company’s expected results may not be achieved; risks related to future opportunities and plans for the Company, including the uncertainty of expected future financial performance and results of the Company; pandemics or other health crises; increases in interest rates; the availability and cost of capital at expected rates; competition for quality assets; negative developments in the operating results or financial condition of the Company's tenants, including, but not limited to, their ability to pay rent; the Company's ability to reposition or sell facilities with profitable results; the Company's ability to release space at similar rates as vacancies occur; the Company's ability to renew expiring leases; government regulations affecting tenants' Medicare and Medicaid reimbursement rates and operational requirements; unanticipated difficulties and/or expenditures relating to future acquisitions and developments; changes in rules or practices governing the Company's financial reporting; the Company may be required under purchase options to sell properties and may not be able to reinvest the proceeds from such sales at rates of return equal to the return received on the properties sold; uninsured or underinsured losses related to casualty or liability; the incurrence of impairment charges on its real estate properties or other assets; other legal and operational matters; and other risks and uncertainties affecting the Company, including those described from time to time under the caption “Risk Factors” and elsewhere in the Company’s filings and reports with the SEC, including the Company's Annual Report on Form 10-K for the year ended December 31, 2024. Moreover, other risks and uncertainties of which the Company is not currently aware may also affect the Company's forward-looking statements and may cause actual results and the timing of events to differ materially from those anticipated. The forward-looking statements made in this communication are made only as of the date hereof or as of the dates indicated in the forward-looking statements, even if they are subsequently made available by the Company on its website or otherwise. The Company undertakes no obligation to update or supplement any forward-looking statements to reflect actual results, new information, future events, changes in its expectations or other circumstances that exist after the date as of which the forward-looking statements were made, except as required by law. Stockholders and investors are cautioned not to unduly rely on such forward-looking statements when evaluating the information presented in the Company’s filings and reports, including, without limitation, estimates and projections regarding the performance of development projects the Company is pursuing. For a detailed discussion of the Company’s risk factors, please refer to the Company's filings with the SEC, including this report and the Company’s Annual Report on Form 10-K for the year ended December 31, 2024.

| Table of Contents | | --- || 4 | Highlights | | --- | --- | | 8 | Salient Facts | | 9 | Corporate Information | | 10 | Balance Sheet | | 11 | Statements of Income | | 12 | FFO, Normalized FFO, & FAD | | 13 | Capital Funding & Commitments | | 14 | Debt Metrics | | 15 | Debt Covenants & Liquidity | | 16 | InvestmentActivity | | 17 | Joint Ventures | | 17 | Re/development Activity | | 19 | Portfolio | | 20 | Health Systems | | 21 | MOB Proximity to Hospital | | 22 | Lease Maturity & Occupancy | | 23 | Leasing Statistics | | 24 | Same Store | | 26 | NOI Reconciliations | | 27 | EBITDA Reconciliations | | 29 | Components of Net Asset Value | | 30 | 2026 Guidance | | HEALTHCARE REALTY | 4Q 2025 SUPPLEMENTAL INFORMATION 3 | | --- | --- | | Highlights | | --- |

HEALTHCARE REALTY REPORTS FOURTH QUARTER 2025 RESULTS

NASHVILLE, Tennessee, February 12, 2026 - Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the fourth quarter ended December 31, 2025 and introduced full year 2026 guidance.

“2025 represented a transformational year for Healthcare Realty,” commented Peter Scott, the Company’s President and Chief Executive Officer. “Our operational team delivered same-store growth that continues to exceed historical levels while our transactions team exceeded targets with $1.2 billion in dispositions at attractive pricing levels. We are encouraged by secular long-term trends driving demand for outpatient medical services, tenant space and assets across the country. We have strategically strengthened our corporate governance, leadership team and balance sheet over the past nine months, and I would like to thank the entire Healthcare Realty team for their strong efforts as we position the Company for sustainable long-term growth.”

FOURTH QUARTER 2025 HIGHLIGHTS

•GAAP Net Income of $0.04 per share, NAREIT FFO of $0.36 per share, Normalized FFO of $0.40 per share, and FAD of $113.9 million (payout ratio of 75%)

•Same store cash NOI growth of +5.5% was driven by tenant retention of 82.7% with +3.7% cash leasing spreads

•Fourth quarter lease executions totaled 1.5 million square feet including 316,000 square feet of new lease executions

◦Sequential lease up of over 500 bps in redevelopment projects versus prior quarter

◦Significant leasing momentum in early 2026 with nearly 1 million square feet of new and renewal leases executed year-to-date

•During the fourth quarter and through February, completed asset sales of $682 million, inclusive of one transaction expected to close later this month

•Net Debt to Adjusted EBITDA of 5.4x

•In December, Moody's Investors Service revised outlook to Stable and affirmed a Baa2 credit rating

FULL YEAR 2025 HIGHLIGHTS

•GAAP Net Loss of $0.71 per share, NAREIT FFO of $1.38 per share, Normalized FFO of $1.61 per share, and FAD of $448.3 million (payout ratio of 87%)

•Same store cash NOI growth of +4.8% was driven by 103 basis points in occupancy gain and tenant retention of 81.5% with +3.1% cash leasing spreads

•Full year lease executions totaled approximately 5.8 million square feet including 1.6 million square feet of new lease executions

•During 2025 and through February 2026, completed asset sales of $1.2 billion, inclusive of one transaction expected to close later this month, through 34 separate transactions at a blended cap rate of 6.7%

•Net Debt to Adjusted EBITDA was 5.4x at December 31, 2025, down from 6.1x at prior year end

•Repaid approximately $650 million of term loans and $250 million of senior notes. Extended $1.5 billion revolver to mature in July 2030 (inclusive of extension options) and added 1 to 2 years of additional extension options on outstanding term loans

•Reduced run-rate G&A expense by $10 million through cost saving implementations

•Appointed Peter Scott as President & Chief Executive Officer, Daniel Gabbay as Chief Financial Officer and supplemented leadership team with experienced industry executives

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 4
Highlights
---

FOURTH QUARTER AND FULL YEAR 2025 RESULTS

THREE MONTHS ENDED YEAR ENDED
DECEMBER 31, 2025 DECEMBER 31, 2024 DECEMBER 31, 2025 DECEMBER 31, 2024
(in thousands, except per share amounts) AMOUNT PER SHARE AMOUNT PER SHARE AMOUNT PER SHARE AMOUNT PER SHARE
GAAP Net income (loss) $14,391 $0.04 $(106,846) $(0.31) $(246,071) $(0.71) $(654,485) $(1.81)
NAREIT FFO, diluted $126,981 $0.36 $105,642 $0.30 $490,048 $1.38 $193,257 $0.52
Normalized FFO, diluted $142,147 $0.40 $143,414 $0.40 $568,946 $1.61 $576,785 $1.56

LEASING ACTIVITY

During the fourth quarter, the Company executed 292 new and renewal leases for 1.5 million square feet with a weighted average lease term of 6.2 years and average annual escalators of 3.0%.

Key leasing highlights:

•Memphis, TN. 166,000 square feet of renewals with our health system partner, Baptist Memorial Health, maintaining 100% occupancy across four on-campus medical office buildings

•Austin, TX. 92,100 square feet of renewals with Baylor Scott & White Health in two fully occupied on-campus assets

•Hartford, CT. 65,500 square feet of new leases with Hartford Health (A rated) expanding our existing relationship, which also resulted in a substantial credit upgrade from the former tenant, Prospect Health

•Charlotte, NC. 15,500 square foot new lease with a leading multi-specialty healthcare provider aligned with Novant Health

CAPITAL ALLOCATION

Dispositions

During the fourth quarter and through February, the Company successfully completed most of its previously identified dispositions for a total of $682 million, inclusive of one transaction expected to close later this month. A summary of the significant sale transactions is as follows:

•Portfolio Sale/Various Markets. Completed strategic market exits of the El Paso, TX; Des Moines, IA; Fort Wayne, IN; Cincinnati, OH; Salt Lake City, UT; Las Vegas, NV; and Kokomo, IN MSAs with the sale of a 25-property portfolio for $348.9 million to a single private purchaser, reducing exposure to non-priority markets and further refining the Company's core operating portfolio

•Phoenix, AZ. Disposed of two unaffiliated, off-campus properties to private market purchasers for $27.5 million. One asset was fully vacant at the time of the sale

•Atlanta, GA. Opportunistic sale of one fully stabilized asset to the affiliated health system at a premium valuation of $21.9 million

•Jacksonville, FL. Completed strategic market exit of the Jacksonville, FL MSA with the $18.6 million sale of two fully-leased MOBs at attractive market pricing

Development and Redevelopment

During the fourth quarter, the Company added five new redevelopments and made significant progress on its development and redevelopment pipeline, advancing several key projects across major markets. Highlights of new projects commenced include:

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 5
Highlights
---

•Houston, TX. Part of a two-MOB cluster in the growing Clear Lake submarket located between two major hospitals, HCA Houston Clear Lake and Houston Methodist Clear Lake. The $10.4 million redevelopment will transform the large user space layouts into modern, multi-tenant clinical suites

•Denver, CO. A two-MOB cluster located in a rapidly growing submarket between UC Highlands Ranch hospital and Advent Health Littleton hospital. The $10.2 million redevelopment project will modernize the properties and deliver an expected return on investment through lease up of 31,000 square feet at strong rental rates

Balance Sheet

•Debt paydown from asset sales reduced Net Debt to Adjusted EBITDA to 5.4x. At year-end, the Company has approximately $1.4 billion of liquidity on the line of credit and cash on hand

•In the fourth quarter, the Company fully repaid $542 million of term loans due in 2027

•In January 2026, the Company repurchased 2.9 million shares of its common stock at an average price of $17.27 per share for a total of $50 million

•In addition, on February 12, 2026, Healthcare Realty announced the establishment of its inaugural commercial paper program, with a total size of up to $600 million, further diversifying the Company’s range of financing alternatives

DIVIDEND

The Board unanimously approved a common stock dividend in the amount of $0.24 per share to be paid on March 11, 2026, to Class A common stockholders of record on February 24, 2026. Additionally, the eligible holders of operating partnership units will receive a distribution of $0.24 per unit, equivalent to the Company's Class A common stock dividend.

GUIDANCE

The Company's 2026 per share estimated guidance ranges are as follows:

ACTUAL 2026 GUIDANCE
2025 LOW HIGH
Earnings per share (0.71) (0.05) 0.05
NAREIT FFO per share 1.38 1.44 1.50
Normalized FFO per share 1.61 1.58 1.64
Same Store Cash NOI growth 4.8 3.5 4.5

All values are in US Dollars.

The 2026 annual guidance range reflects the Company's view of current and future market conditions, including assumptions with respect to rental rates, occupancy levels, interest rates, and operating and general and administrative expenses. The Company's guidance does not contemplate impacts from gains or losses from dispositions, potential impairments, or debt extinguishment costs, if any. The Company's guidance also does not include any future acquisitions, developments or share issuances or repurchases, other than as discussed in the detailed guidance assumptions on page 30 of the 4Q 2025 Supplemental. There can be no assurance that the Company's actual results will not be materially higher or lower than these expectations. If actual results or timing vary from these assumptions, the Company's expectations may change. See page 30 of the 4Q 2025 Supplemental for additional details and assumptions.

EARNINGS CALL

On Friday, February 13, 2026, at 9:00 a.m. Eastern Time, Healthcare Realty Trust has scheduled a conference call to discuss earnings results, quarterly activities, general operations of the Company and industry trends.

Simultaneously, a webcast of the conference call will be available to interested parties at https://investors.healthcarerealty.com/corporate-profile/webcasts under the Investor Relations section. A webcast replay will be available following the call at the same address.

Live Conference Call Access Details:

•Domestic Dial-In Number: +1 800-715-9871 access code 4950066

•All Other Locations: +1 646-307-1963 access code 4950066

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 6
Highlights
---

Replay Information:

•Domestic Dial-In Number: +1 800-770-2030 access code 4950066

•All Other Locations: +1 609-800-9909 access code 4950066

ABOUT HEALTHCARE REALTY

Healthcare Realty Trust Incorporated (NYSE: HR) is the largest public, pure-play owner, operator and developer of medical outpatient buildings in the United States.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 7
Salient Facts 1
---
Properties
---
562 properties totaling 32.7M SF
50 markets in 27 states
65% of NOI in Top 15 Markets
Capitalization
$10.1B enterprise value as of 12/31/25
$6.0B market capitalization as of 12/31/25
355.9M shares/units outstanding as of 12/31/25
354.9M diluted WA shares outstanding
BBB/Baa2 S&P/Moody's
40.3% net debt to enterprise value at 12/31/25
5.4x net debt to adjusted EBITDA

sdr_map-2025q4a.jpg

1Includes properties held in joint ventures and excludes assets held for sale.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 8
Corporate Information
---

Healthcare Realty (NYSE: HR) is a real estate investment trust (REIT) that owns and operates medical outpatient buildings primarily located around market-leading hospital campuses. The Company selectively grows its portfolio through property acquisition and development. As of December 31, 2025, the Company was invested in 562 real estate properties in 27 states totaling 32.7 million square feet and had an enterprise value of approximately $10.1 billion, defined as equity market capitalization plus the principal amount of debt less cash.

EXECUTIVE OFFICERS
Peter A. Scott
President and Chief Executive Officer
Ryan E. Crowley
Executive Vice President and Chief Investment Officer
Daniel Gabbay
Executive Vice President and Chief Financial Officer
Robert E. Hull
Executive Vice President and Chief Operating Officer
Andrew E. Loope
Executive Vice President, General Counsel and Secretary
ANALYST COVERAGE
--- ---
BMO Capital Markets J.P. Morgan Securities LLC
BTIG, LLC Jefferies LLC
Cantor Fitzgerald & Co. KeyBanc Capital Markets Inc.
Citi Research RBC Capital Markets
Deutsche Bank Securities Scotiabank
Green Street Advisors, Inc. Wells Fargo Securities, LLC
BOARD OF DIRECTORS
---

Thomas N. Bohjalian

Chairman, Healthcare Realty Trust Incorporated

Retired Head of U.S Real Estate, Cohen & Steers

Peter A. Scott

President and Chief Executive Officer

Healthcare Realty Trust Incorporated

David B. Henry

Retired Vice Chairman and Chief Executive Officer

Kimco Realty Corporation

Jay P. Leupp

Managing Partner and Senior Portfolio Manager

Terra Firma Asset Management, LLC

Constance B. Moore

Retired President and Chief Executive Officer

BRE Properties, Inc.

Glenn J. Rufrano

Executive Chairman

PREIT

Donald C. Wood

Chief Executive Officer

Federal Realty Investment Trust

David R. Emery (1944-2019)

Chairman Emeritus

Healthcare Realty Trust Incorporated

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 9
Balance Sheet
---
AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA ASSETS
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Real estate properties
Land $1,060,254 $1,066,616 $1,105,231 $1,134,635 $1,143,468
Buildings and improvements 8,514,165 8,557,270 9,199,089 9,729,912 9,707,066
Lease intangibles 455,254 504,309 567,244 631,864 664,867
Personal property 7,056 6,854 6,944 9,938 9,909
Investment in financing receivables, net 123,249 123,346 124,134 123,813 123,671
Financing lease right-of-use assets 75,083 75,462 76,574 76,958 77,343
Construction in progress 40,421 35,101 31,978
Land held for development 57,535 57,203 49,110 52,408 52,408
Total real estate investments 10,292,596 10,391,060 11,168,747 11,794,629 11,810,710
Less accumulated depreciation and amortization (2,397,795) (2,381,297) (2,494,169) (2,583,819) (2,483,656)
Total real estate investments, net 7,894,801 8,009,763 8,674,578 9,210,810 9,327,054
Cash and cash equivalents 26,172 43,345 25,507 25,722 68,916
Assets held for sale, net 143,580 604,747 358,207 6,635 12,897
Operating lease right-of-use assets 204,906 209,291 243,910 259,764 261,438
Investments in unconsolidated joint ventures 453,607 458,627 463,430 470,418 473,122
Other assets, net 487,795 533,874 469,940 522,920 507,496
Total assets $9,210,861 $9,859,647 $10,235,572 $10,496,269 $10,650,923
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS, AND STOCKHOLDERS' EQUITY
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Liabilities
Notes and bonds payable $3,911,423 $4,485,706 $4,694,391 $4,732,618 $4,662,771
Accounts payable and accrued liabilities 211,071 173,784 194,076 144,855 222,510
Liabilities of properties held for sale 15,160 69,808 30,278 422 1,283
Operating lease liabilities 162,922 166,231 203,678 224,117 224,499
Financing lease liabilities 73,130 72,654 73,019 72,585 72,346
Other liabilities 160,530 146,618 158,704 174,830 161,640
Total liabilities 4,534,236 5,114,801 5,354,146 5,349,427 5,345,049
Redeemable non-controlling interests 3,252 4,332 4,332 4,627 4,778
Stockholders' equity
Preferred stock, $0.01 par value; 200,000 shares authorized
Common stock, $0.01 par value; 1,000,000 shares authorized 3,516 3,516 3,516 3,510 3,505
Additional paid-in capital 9,137,257 9,134,486 9,129,338 9,121,269 9,118,229
Accumulated other comprehensive (loss) income (5,174) (6,461) (9,185) (7,206) (1,168)
Cumulative net income attributable to common stockholders 128,238 113,847 171,585 329,436 374,309
Cumulative dividends (4,646,944) (4,562,454) (4,477,940) (4,368,739) (4,260,014)
Total stockholders' equity 4,616,893 4,682,934 4,817,314 5,078,270 5,234,861
Non-controlling interest 56,480 57,580 59,780 63,945 66,235
Total equity 4,673,373 4,740,514 4,877,094 5,142,215 5,301,096
Total liabilities, redeemable non-controlling interests, and stockholders' equity $9,210,861 $9,859,647 $10,235,572 $10,496,269 $10,650,923
HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 10
--- --- ---
Statements of Income
---
AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
--- --- --- --- --- ---
Revenues
Rental income $274,731 $287,399 $287,070 $288,857 $300,065
Interest income 3,614 3,480 3,449 3,731 4,076
Other operating 7,958 6,886 6,983 6,389 5,625
286,303 297,765 297,502 298,977 309,766
Expenses
Property operating 110,732 113,456 109,924 114,963 114,415
General and administrative 13,787 21,771 23,482 13,530 34,208
Normalizing items 1 (3,469) (12,046) (10,302) (502) (22,991)
Normalized general and administrative 10,318 9,725 13,180 13,028 11,217
Transaction costs 300 125 593 1,011 1,577
Depreciation and amortization 127,408 137,841 147,749 150,969 160,330
252,227 273,193 281,748 280,473 310,530
Other income (expense)
Interest expense before merger-related fair value (37,337) (41,927) (42,766) (44,366) (47,951)
Merger-related fair value adjustment (10,852) (10,715) (10,580) (10,446) (10,314)
Interest expense (48,189) (52,642) (53,346) (54,812) (58,265)
Gain on sales of real estate properties and other assets 135,711 76,771 20,004 2,904 32,082
Loss on extinguishment of debt (165) (286) (237)
Impairment of real estate assets and credit loss reserves (105,806) (104,362) (142,348) (12,081) (81,098)
Equity (loss) income from unconsolidated joint ventures (634) 287 158 1 224
Interest and other (expense) income, net (402) (2,884) (366) 95 (154)
(19,485) (83,116) (175,898) (63,893) (107,448)
Net income (loss) $14,591 $(58,544) $(160,144) $(45,389) $(108,212)
Net (income) loss attributable to non-controlling interests (200) 806 2,293 516 1,366
Net income (loss) attributable to common stockholders $14,391 $(57,738) $(157,851) $(44,873) $(106,846)
Basic earnings per common share $0.04 $(0.17) $(0.45) $(0.13) $(0.31)
Diluted earnings per common share $0.04 $(0.17) $(0.45) $(0.13) $(0.31)
Weighted average common shares outstanding - basic 350,052 349,964 349,628 349,539 351,560
Weighted average common shares outstanding - diluted 2 350,052 349,964 349,628 349,539 351,560
STATEMENTS OF INCOME SUPPLEMENTAL INFORMATION
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Interest income
Financing receivables $2,023 $2,029 $1,956 $1,950 $2,103
Interest on mortgage and mezzanine loans 1,591 1,451 1,493 1,781 1,973
Total $3,614 $3,480 $3,449 $3,731 $4,076
Other operating income
Parking income $2,193 $2,179 $2,369 $1,863 $1,958
Management fee and miscellaneous income 5,765 4,707 4,614 4,526 3,667
Total $7,958 $6,886 $6,983 $6,389 $5,625

1Normalizing items primarily include restructuring, severance-related costs and non-routine advisory fees associated with shareholder engagement.

2Potential common shares are not included in the computation of diluted earnings per share when a loss exists (or when dividends paid are greater than income), as the effect would be an antidilutive per share amount. As a result, the outstanding limited partnership units in the Company's operating partnership ("OP"), totaling 4,280,972 units were not included.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 11
FFO, Normalized FFO, & FAD 1,2,3
---
AMOUNTS IN THOUSANDS, EXCEPT PER SHARE DATA 4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
--- --- --- --- --- ---
Net income (loss) attributable to common stockholders $14,391 $(57,738) $(157,851) $(44,873) $(106,846)
Net income (loss) attributable to common stockholders per diluted share 3 $0.04 $(0.17) $(0.45) $(0.13) $(0.31)
Gain on sales of real estate assets (135,711) (76,771) (20,004) (2,904) (32,082)
Impairments of real estate assets 105,706 104,362 140,877 10,145 75,423
Real estate depreciation and amortization 134,736 143,187 152,936 155,288 164,656
Non-controlling income (loss) from operating partnership units 200 (806) (2,293) (599) (1,422)
Unconsolidated JV depreciation, amortization and impairment 7,659 6,688 6,706 6,717 5,913
FFO adjustments $112,590 $176,660 $278,222 $168,647 $212,488
FFO adjustments per common share - diluted $0.32 $0.50 $0.79 $0.48 $0.60
NAREIT FFO $126,981 $118,922 $120,371 $123,774 $105,642
NAREIT FFO per common share - diluted $0.36 $0.34 $0.34 $0.35 $0.30
Transaction costs 300 125 593 1,011 1,577
Lease intangible amortization (698) (203) (222) (228) (2,348)
Non-routine tax and legal matters (682) 9 478 77 306
Debt financing costs 4 1,614 3,493 237
Restructuring and severance-related charges 3,469 12,046 10,302 502 22,991
Credit losses and (gains) losses on other assets, net 100 1,471 1,936 4,582
Merger-related fair value adjustment 10,852 10,715 10,580 10,446 10,314
Unconsolidated JV normalizing items 5 211 233 163 204 113
Normalized FFO adjustments $15,166 $26,418 $23,365 $13,948 $37,772
Normalized FFO adjustments per common share - diluted $0.04 $0.07 $0.07 $0.04 $0.11
Normalized FFO $142,147 $145,340 $143,736 $137,722 $143,414
Normalized FFO per common share - diluted $0.40 $0.41 $0.41 $0.39 $0.40
Non-real estate depreciation and amortization 2,522 1,139 1,184 1,269 1,385
Non-cash interest amortization, net 6 1,396 1,384 1,130 1,217 1,239
Rent reserves, net 582 146 130 94 (369)
Straight-line amortization, net (6,554) (6,924) (8,022) (7,891) (8,032)
Stock-based compensation 3,308 3,386 3,887 3,028 3,028
Unconsolidated JV non-cash items 7 (348) (463) (356) (253) (277)
Normalized FFO adjusted for non-cash items $143,053 $144,008 $141,689 $135,186 $140,388
2nd generation TI (11,120) (9,398) (12,036) (14,885) (20,003)
Leasing commissions paid (7,645) (7,438) (5,187) (11,394) (11,957)
Building capital (10,413) (10,319) (9,112) (6,687) (8,347)
Total maintenance capex $(29,178) $(27,155) $(26,335) $(32,966) $(40,307)
FAD $113,875 $116,853 $115,354 $102,220 $100,081
Quarterly dividends and OP distributions $85,506 $85,536 $110,486 $109,840 $110,808
FFO wtd avg common shares outstanding - diluted 8 354,914 354,690 354,078 353,522 355,874

1Funds from operations (“FFO”) and FFO per share are operating performance measures adopted by NAREIT. NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.”

2FFO, Normalized FFO and Funds Available for Distribution ("FAD") do not represent cash generated from operating activities determined in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered alternatives to net income attributable to common stockholders as indicators of the Company's operating performance or as alternatives to cash flow as measures of liquidity.

3Potential common shares are not included in the computation of diluted earnings per share when a loss exists (or when dividends paid are greater than income), as the effect would be an antidilutive per share amount.

4Includes loss on debt extinguishment, loss on derivatives, and legal fees related to the amended and restated credit facility.

5Includes the Company's proportionate share of normalizing items related to unconsolidated joint ventures such as lease intangibles and transaction costs.

6Includes the amortization of deferred financing costs, discounts and premiums, and non-cash financing receivable amortization.

7Includes the Company's proportionate share of straight-line rent, net and rent reserves, net related to unconsolidated joint ventures.

8The Company utilizes the treasury stock method, which includes the dilutive effect of nonvested share-based awards outstanding of 581,073 for the three months ended December 31, 2025. Also includes the diluted impact of 4,280,972 OP units outstanding.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 12
Capital Funding & Commitments
---
DOLLARS IN THOUSANDS, EXCEPT PER SQUARE FOOT DATA
ACQUISITION AND RE/DEVELOPMENT FUNDING
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Acquisitions 1
Re/development 2 29,352 36,031 42,040 33,436 39,611
1st generation TI/LC/Capital & acquisition capex 3 34,207 24,480 33,369 15,139 14,794
MAINTENANCE CAPITAL EXPENDITURES FUNDING
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
2nd generation TI 11,120 9,398 12,036 14,885 20,003
Leasing commissions paid 7,645 7,438 5,187 11,394 11,957
Building capital 10,413 10,319 9,112 6,687 8,347
29,178 27,155 26,335 32,966 40,307
% of Cash NOI
2nd generation TI 6.2 5.1 6.4 8.2 10.6
Leasing commissions paid 4.3 4.0 2.8 6.3 6.3
Building capital 5.8 5.6 4.9 3.7 4.4
16.3 14.7 14.1 18.2 21.3
LEASING COMMITMENTS 4
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Renewals
Square feet 656,712 682,626 642,797 794,857 783,975
2nd generation TI/square foot/lease year 1.96 3.13 1.66 1.90 2.20
Leasing commissions/square foot/lease year 1.39 1.85 1.12 1.48 1.48
Renewal commitments as a % of annual net rent 14.2 16.8 12.2 13.8 14.1
WALT (in months) 5 54.6 58.9 37.9 47.7 59.7
New leases
Square feet 137,873 132,079 195,266 172,371 299,950
2nd generation TI/square foot/lease year 7.54 6.94 7.12 6.08 7.30
Leasing commissions/square foot/lease year 2.05 1.90 2.03 1.90 1.82
New lease commitments as a % of annual net rent 48.2 42.0 44.6 40.4 40.7
WALT (in months) 5 71.2 65.2 63.3 65.9 78.3
All
Square feet 794,585 814,705 838,063 967,228 1,083,925
Leasing commitments as a % of annual net rent 20.5 20.0 22.2 18.8 21.9
WALT (in months) 5 57.5 60.0 43.8 51.0 64.8

All values are in US Dollars.

1Acquisitions include properties acquired through joint ventures at the Company's ownership percentage.

2Re/development funding includes capital spend on re/developments, re/development completions and unstabilized properties.

3Acquisition capex includes near-term fundings underwritten as part of recent acquisitions. 1st generation tenant improvements and leasing commissions for re/developments are excluded.

4Reflects leases commencing in the quarter. Excludes recently acquired or disposed properties, re/development completions, construction in progress, land held for development, corporate property, redevelopment properties, unstabilized properties, planned dispositions and assets classified as held for sale.

5WALT = weighted average lease term.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 13
Debt Metrics 1
---
DOLLARS IN THOUSANDS
SUMMARY OF INDEBTEDNESS AS OF DECEMBER 31, 2025
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
PRINCIPAL BALANCE BALANCE 1 MATURITY DATE 2 MONTHS TO MATURITY 2 4Q 2025 INTEREST EXPENSE CONTRACTUAL INTEREST EXPENSE CONTRACTUAL RATE EFFECTIVE RATE FAIR VALUE MERGER ADJUSTED
SENIOR NOTES 600,000 595,026 8/1/2026 7 7,338 5,250 3.50 % 4.94 % Y
18 5,855 % 4.76 % Y
25 2,789 % 3.85 %
50 7,883 % 5.30 % Y
51 1,929 % 2.72 %
63 1,594 % 2.25 %
63 8,750 % 5.13 % Y
3,449,285 3,263,909 39 36,138 25,027 2.90 % 4.47 %
TERM LOANS 200,000 199,635 7/20/2029 42 2,525 2,525 SOFR + 0.94% 4.81 %
36 3,788 4.81 %
131 4.91 %
1,316 4.91 %
1,650 4.91 %
500,000 498,690 38 9,410 9,410 4.81 %
1.5B CREDIT FACILITY 120,000 120,000 7/25/2030 54 3,385 3,385 SOFR + 0.84% 4.61 %
MORTGAGES 28,904 28,824 various 7 382 393 3.94 % 4.50 %
4,098,189 3,911,423 39 49,315 38,215 3.19 % 4.52 % $2,550,000
Less cash (26,172) (26,172)
Net debt 4,072,017 3,885,251
Interest rate swaps (568) (568)
Interest cost capitalization (3,532)
Unsecured credit facility fee & deferred financing costs 2,042 728
Financing right-of-use asset amortization 932
48,189 38,375

All values are in US Dollars.

DEBT MATURITIES SCHEDULE AS OF DECEMBER 31, 2025 2
PRINCIPAL PAYMENTS
BANK <br>LOANS SENIOR NOTES TOTAL WA RATE
2026 $0 600,000 628,904 3.52 %
2027 500,000 500,000 3.75 %
2028 300,000 300,000 3.63 %
2029 500,000 500,000 4.81 %
Thereafter 120,000 2,049,285 2,169,285 2.54 %
Total $620,000 3,449,285 4,098,189 3.19 %
Net debt (principal) 4,072,017
Fixed rate debt balance $500,000 3,449,285 3,978,189
% fixed rate debt, net of cash
Company share of JV net debt 31,751

All values are in US Dollars.

INTEREST RATE SWAPS
MATURITY AMOUNT WA FIXED SOFR RATE
May 2026 $100,000 2.15 %
December 2026 150,000 3.84 %
June 2027 150,000 4.13 %
December 2027 100,000 4.13 %
As of 12/31/2025 $500,000 3.65 %

1Balances are reflected net of discounts, fair value adjustments, and deferred financing costs and include premiums.

2Includes extension options.

3During the quarter, the Company paid off the remaining outstanding principal balance of term loans due in 2027 totaling $541.6 million.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 14
Debt Covenants & Liquidity
---
DOLLARS IN THOUSANDS
SELECTED FINANCIAL DEBT COVENANTS YEAR ENDED DECEMBER 31, 2025 1
--- --- --- --- ---
CALCULATION REQUIREMENT PER DEBT COVENANTS
Revolving credit facility and term loan
Leverage ratio Total debt/total capital Not greater than 60% 36.8 %
Secured leverage ratio Total secured debt/total capital Not greater than 30% 0.3 %
Unencumbered leverage ratio Unsecured debt/unsecured real estate Not greater than 60% 40.0 %
Fixed charge coverage ratio EBITDA/fixed charges Not less than 1.50x 3.4x
Unsecured coverage ratio Unsecured EBITDA/unsecured interest Not less than 1.75x 3.3x
Asset investments Unimproved land, JVs & mortgages/total assets Not greater than 35% 10.3 %
Senior Notes
Incurrence of total debt Total debt/total assets Not greater than 60% 35.8 %
Incurrence of debt secured by any lien Secured debt/total assets Not greater than 40% 0.3 %
Maintenance of total unsecured assets Unencumbered assets/unsecured debt Not less than 150% 267.9 %
Debt service coverage EBITDA/interest expense Not less than 1.5x 3.5x
Other
Net debt to adjusted EBITDA 2 Net debt (debt less cash)/adjusted EBITDA Not required 5.4x
Net debt to enterprise value 3 Net debt/enterprise value Not required 40.3 %
LIQUIDITY SOURCES
--- ---
Cash $26,172
Unsecured credit facility availability $1,380,000
Consolidated unencumbered real estate assets (gross) 4 $10,383,604

1Does not include all financial and non-financial covenants and restrictions that are required by the Company's various debt agreements. Financial measures include the Company's proportionate share of unconsolidated joint ventures, as applicable.

2Net debt includes the Company's share of unconsolidated JV net debt. See page 28 for a reconciliation of adjusted EBITDA.

3Based on the closing price of $16.95 on December 31, 2025, and 355,878,607 shares outstanding including outstanding OP units.

4The annualized fourth quarter unencumbered asset NOI was $674.6 million.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 15
Investment Activity
---
DOLLARS IN THOUSANDS
DISPOSITION ACTIVITY DETAIL
--- --- --- --- --- --- ---
LOCATION COUNT CLOSING SQUARE FEET OCCUPIED % SALE PRICE
Dispositions
Boston, MA 1 2/7/2025 30,304 41 % 4,500
Denver, CO 2 2/14/2025 69,715 54 % 8,600
Houston, TX 1 1 3/20/2025 127,933 35 % 15,000
1Q 2025 total 4 227,952 42 % 28,100
Boston, MA 4/30/2025 % 486
Boston, MA 1 5/23/2025 33,176 61 % 3,000
Jacksonville, FL 1 6/26/2025 53,169 12 % 8,100
Yakima, WA 2 6/26/2025 91,561 100 % 31,000
Houston, TX 6/27/2025 % 10,500
2Q 2025 total 4 177,906 66 % 53,086
South Bend, IN 1 7/15/2025 205,573 77 % 43,100
Milwaukee, WI 2 7/29/2025 147,406 100 % 42,000
Naples, FL 1 7/29/2025 61,359 81 % 19,250
New York, NY 1 7/30/2025 89,893 88 % 25,000
Boston, MA 1 8/25/2025 9,010 66 % 450
Lakeland, FL 4 8/27/2025 31,158 100 % 7,325
Salem, OR 1 8/29/2025 21,026 43 % 4,000
Milwaukee, WI 1 9/29/2025 220,747 74 % 60,000
Tampa, FL 2 9/30/2025 47,962 100 % 22,000
Dallas, TX 4 9/30/2025 448,879 62 % 58,800
Chicago, IL 1 9/30/2025 56,531 97 % 18,700
Columbus, OH 3 9/30/2025 117,060 100 % 33,750
Miami, FL 1 9/30/2025 152,976 95 % 62,000
3Q 2025 total 23 1,609,580 80 % 396,375
New Haven, CT 0 10/16/2025 % 725
Des Moines, IA 1 10/29/2025 152,655 79 % 7,225
Jacksonville, FL 2 11/17/2025 40,333 100 % 18,600
Richmond, VA 6 11/18/2025 405,945 93 % 171,000
Boston, MA 1 12/8/2025 10,380 % 278
Atlanta, GA 0 12/19/2025 % 3,000
Multiple 25 12/19/2025 1,522,500 83 % 348,900
Memphis, TN 1 12/29/2025 116,473 99 % 23,021
Phoenix, AZ 1 12/29/2025 89,980 92 % 22,275
Phoenix, AZ 1 12/29/2025 89,983 % 5,225
Houston, TX 2 1 12/30/2025 49,319 100 % 12,500
4Q 2025 total 39 2,477,568 83 % 612,749
Total 2025 disposition activity 70 4,493,006 79 % 1,090,310
Average cap rate 3 6.7
.
Subsequent Disposition Activity
Atlanta, GA 1 1/14/2026 60,039 91 % 21,900
Chicago, IL 1 Est. Feb 139,200 95 % 47,000

All values are in US Dollars.

1The Company provided seller financing of approximately $5.4 million in connection with this sale.

2The Company provided seller financing of approximately $6.4 million in connection with this sale.

3Cap rate represents the in-place cash NOI divided by sales price. Cap rate includes subsequent disposition activity.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 16
Joint Ventures 1
---
DOLLARS IN THOUSANDS
PORTFOLIOS
--- --- --- --- --- --- --- --- --- --- --- --- ---
WA OWNERSHIP INTEREST 4Q 2025
JOINT VENTURE # OF PROPERTIES SQUARE FEET OCCUPANCY NOI
Nuveen 41 % 26 1,386,043 87 % 7,361 2,775 $2,172
CBRE 20 % 4 283,880 59 % 1,162 233 183
KKR 20 % 23 1,719,557 97 % 13,340 2,668
Other 2 58 % 10 723,632 90 % 5,241 2,780 1,886
Total 63 4,113,112 90 % 27,104 8,456 $4,241

All values are in US Dollars.

BALANCE SHEET
JOINT VENTURE REAL ESTATE INVESTMENT 3 DEBT AT SHARE INTEREST RATE
Nuveen 571,440 $14,542 5.9 %
CBRE 134,804
KKR 741,811
Other 2 343,622 27,247 5.3 %
Total 1,791,677 $41,789 5.6 %
Net debt at JV share 31,751

All values are in US Dollars.

1Excludes completed dispositions and assets held for sale.

2Ownership percentages are weighted based on investment.

3Represents 100% of the real estate assets and debt of the joint ventures.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 17
Re/development Activity
---
DOLLARS IN THOUSANDS
DEVELOPMENTS
--- --- --- --- --- --- ---
MARKET ASSOCIATED HEALTH SYSTEM SQUARE<br>FEET CURRENT LEASED % BUDGET COST TO COMPLETE
Raleigh, NC UNC REX Health 122,991 51 % $58,000 $9,526
Fort Worth, TX 1 Baylor Scott & White 101,279 72 % 48,200 3,840
Total development 224,270 60 % $106,200 $13,366
Projected stabilized yield - 7.0%-8.5%
Estimated stabilization period post completion - 12 - 36 months REDEVELOPMENTS
--- --- --- --- --- --- ---
MARKET COUNT SQUARE<br>FEET PROJECT SQUARE FEET PROJECT LEASED % BUDGET COST TO COMPLETE
Charlotte, NC 2 169,135 101,486 97 % $35,050 $4,116
Houston, TX 2 314,861 152,172 35 % 30,000 2,735
White Plains, NY 1 65,851 44,634 85 % 24,900 1,366
Charlotte, NC 1 122,388 83,581 40 % 19,200 19,012
Washington, DC 1 57,323 24,034 82 % 15,200 1,015
Seattle, WA 1 78,288 34,916 29 % 13,600 13,542
Raleigh, NC 1 40,400 40,400 100 % 10,800 5,772
Houston, TX 1 40,214 40,214 42 % 10,400 10,400
Denver, CO 2 78,691 51,149 41 % 10,200 10,189
Port St. Lucie, FL 1 31,466 31,466 20 % 9,400 8,942
Dallas, TX 1 126,121 22,152 100 % 8,600 8,131
Denver, CO 1 55,978 28,832 53 % 7,300 6,625
Other 2 8 849,087 671,263 53 % 96,800 77,549
Total redevelopment 23 2,029,803 1,326,299 55 % $291,450 $169,394
Projected stabilized yield - 9.0%-12.0%
Estimated stabilization period post completion - 12 - 36 months
LAND HELD FOR DEVELOPMENT
--- --- --- ---
MARKET COUNT ACREAGE INVESTMENT TO DATE
White Plains, NY 1 3.1 $3,440
Atlanta, GA 1 2.5 2,602
Nashville, TN 1 2.7 2,018
Round Rock, TX 1 6.3 6,681
Nashville, TN 1 0.4 4,653
Other 14 Various 38,141
Total 19 $57,535

1Development converted to an operating property to coincide with lease commencements in Q3 2025.

2Leased percentage does not include a 64,000 square foot lease executed in January 2026 on a redevelopment in Albany, NY.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 18
Portfolio 1,2
---
DOLLARS IN THOUSANDS
MARKETS
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
COUNT SQUARE FEET WHOLLY OWNED
MARKET MSA RANK MOB INPATIENT WHOLLY OWNED TOTAL % OF NOI CUMULATIVE % OF NOI
Dallas, TX 4 47 2,527,868 146,519 199,800 2,874,187 581,096 3,455,283 9.9 % 9.9 %
Seattle, WA 15 29 1,324,047 1,324,047 257,121 1,581,168 7.1 % 17.0 %
Charlotte, NC 21 31 1,699,765 1,699,765 1,699,765 5.6 % 22.6 %
Houston, TX 5 27 1,747,673 67,500 1,815,173 249,158 2,064,331 5.3 % 27.9 %
Denver, CO 19 29 1,349,450 1,349,450 306,949 1,656,399 4.9 % 32.8 %
Atlanta, GA 6 25 1,222,606 1,222,606 96,108 1,318,714 4.3 % 37.1 %
Los Angeles, CA 2 27 787,715 63,000 850,715 786,520 1,637,235 4.0 % 41.1 %
Boston, MA 11 13 718,723 718,723 718,723 4.0 % 45.1 %
Raleigh, NC 41 27 978,218 978,218 198,485 1,176,703 3.4 % 48.5 %
Phoenix, AZ 10 33 1,251,557 1,251,557 101,086 1,352,643 3.3 % 51.8 %
Nashville, TN 35 12 1,134,891 1,134,891 106,981 1,241,872 3.0 % 54.8 %
Indianapolis, IN 33 37 996,511 61,398 1,057,909 357,915 1,415,824 2.9 % 57.7 %
Tampa, FL 17 17 830,843 830,843 830,843 2.6 % 60.3 %
Washington, DC 7 9 692,107 692,107 692,107 2.6 % 62.9 %
Austin, TX 25 12 657,575 657,575 129,879 787,454 2.5 % 65.4 %
Miami, FL 8 11 746,463 746,463 52,178 798,641 2.4 % 67.8 %
San Francisco, CA 13 9 449,706 449,706 110,865 560,571 2.3 % 70.1 %
Orlando, FL 20 7 359,477 56,998 416,475 416,475 2.1 % 72.2 %
New York, NY 1 14 557,111 557,111 57,411 614,522 2.1 % 74.3 %
Hartford, CT 50 25 554,371 554,371 554,371 2.0 % 76.3 %
Other (30 Markets) 121 6,066,696 473,636 895,708 7,436,040 721,360 8,157,400 23.7 % 100.0 %
Total 562 26,653,373 869,051 1,095,508 28,617,932 4,113,112 32,731,044 100.0 %
Number of properties 481 14 4 499 63 562
% of square feet 93.2 3.0 % 3.8 100.0 %
% multi-tenant 87.1 % 71.8 83.9 %
Investment 9,317,607 406,399 272,967 9,996,973
Quarterly cash NOI 2 146,659 8,418 4,427 159,504
% of cash NOI 91.9 5.3 % 2.8 100.0 %

All values are in US Dollars.

BY OWNERSHIP AND TENANT TYPE
WHOLLY OWNED JOINT VENTURES
MULTI-TENANT SINGLE-TENANT MULTI-TENANT SINGLE-TENANT TOTAL
Number of properties 397 102 47 16 562
Square feet 24,010,566 4,607,366 3,383,096 730,016 32,731,044
% of square feet 73.4 14.1 10.3 2.2 100.0
Investment 2 8,012,291 1,984,683 493,232 115,135 10,605,340
Quarterly cash NOI 2 126,915 32,588 6,375 2,081 167,960
% of cash NOI 75.6 19.4 3.8 1.2 100.0

All values are in US Dollars.

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Excludes assets held for sale, land held for development, and corporate property.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 19
Health Systems 1,2
--- MOB PORTFOLIO
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
BUILDING SQUARE FEET # OF BLDGS LEASED BY HEALTH SYSTEM % OF LEASED SF # OF LEASES
HEALTH SYSTEM SYSTEM RANK 3 CREDIT RATING ON/ADJACENT 4 OFF-CAMPUS AFFILIATED 5 TOTAL % OF NOI
HCA 1 BBB-/Baa2 2,046,423 769,842 2,816,265 41 9.6 % 720,231 2.6 % 127
Baylor Scott & White 21 AA-/Aa2 2,146,334 66,376 2,212,710 25 6.8 % 1,085,258 4.0 % 154
CommonSpirit 4 A-/A3 1,442,804 535,300 1,978,104 37 6.7 % 806,420 2.9 % 152
Ascension Health 3 AA/Aa3 1,601,286 97,551 1,698,837 17 4.4 % 739,365 2.7 % 104
Advocate Health 14 AA/Aa2 751,636 240,910 992,546 17 3.8 % 869,101 3.2 % 87
Wellstar Health System 75 A+/A2 918,394 918,394 18 3.2 % 607,220 2.2 % 82
UW Medicine (Seattle) 91 AA+/Aa1 461,363 169,709 631,072 10 3.0 % 294,971 1.1 % 32
Providence Health & Services 5 A/A3 602,834 31,601 634,435 12 2.7 % 247,064 0.9 % 45
AdventHealth 11 AA/Aa2 640,215 118,585 758,800 12 2.6 % 390,729 1.4 % 97
MultiCare Health System 82 A/-- 492,623 492,623 8 2.5 % 233,700 0.9 % 28
Indiana University Health 26 AA/Aa2 416,978 269,320 686,298 10 2.1 % 387,649 1.4 % 51
Tenet Healthcare Corporation 6 BB-/Ba3 545,035 235,399 780,434 13 2.0 % 130,632 0.5 % 21
Tufts Medicine None BBB-/Aa3 252,087 252,087 2 1.9 % 260,784 1.0 % 5
Cedars-Sinai Health Systems 51 AA-/Aa3 199,701 90,607 290,308 5 1.8 % 90,515 0.3 % 20
WakeMed 185 --/A2 374,207 101,597 475,804 13 1.7 % 152,831 0.6 % 23
Banner Health 24 AA-/-- 749,075 31,039 780,114 24 1.6 % 118,225 0.4 % 32
Hawaii Pacific Health 181 --/A1 173,502 124,925 298,427 3 1.6 % 104,915 0.4 % 41
Baptist Memorial Health Care 89 A-2/-- 427,649 150,228 577,877 8 1.6 % 383,115 1.4 % 46
Sutter Health 12 A+/A1 175,591 96,987 272,578 4 1.4 % 110,448 0.4 % 24
Novant Health 42 A+/A1 473,471 138,035 611,506 10 1.4 % 193,957 0.7 % 26
MemorialCare Health Systems 133 A+/-- 353,541 48,759 402,300 5 1.4 % 8,877 % 4
Other (60 Credit Rated) 6,062,259 2,698,466 8,760,725 174 28.4 % 4,140,953 15.1 %
Subtotal - credit rated 6 21,307,008 6,015,236 27,322,244 468 92.2 % 12,076,960 44.1 %
Other non-credit rated 7 609,845 380,385 990,230 18 2.6 % 410,712 1.5 %
Off-campus non-affiliated 8 2,227,935 2,227,935 51 5.2 % %
Total 21,916,853 8,623,556 30,540,409 537 100.0 % 12,487,672 45.6 %
Joint ventures 2,731,325 1,155,711 3,887,036
Wholly-owned 19,185,528 7,467,845 26,653,373

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Excludes assets classified as held for sale.

3Ranked by revenue based on Modern Healthcare's Healthcare Systems Financials Database.

4The Company defines an adjacent property as being no more than 0.25 miles from a hospital campus.

5Includes off-campus buildings where health systems lease 20% or more of the property and/or are located within 2 miles from a hospital campus.

6Based on square footage, 42% is leased by an investment-grade rated healthcare provider.

7Includes 18 properties associated with hospital systems that are not credit rated.

8Includes off-campus buildings that are not 20% or more leased by a health system and are more than two miles from a hospital campus.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 20
MOB Proximity to Hospital 1,2,3
--- MOB BY LOCATION
--- --- --- --- --- --- ---
# OF PROPERTIES SQUARE FEET TOTAL % GROUND LEASED
On campus 206 15,964,097 52.3 % 69.9 %
Adjacent to campus 4 137 5,952,756 19.5 % 14.1 %
Total on/adjacent 343 21,916,853 71.8 % 54.7 %
Off campus - affiliated 5 143 6,395,621 20.9 % 15.0 %
Off campus 51 2,227,935 7.3 % 8.3 %
537 30,540,409 100.0 % 43.0 %
Wholly-owned 481 26,653,373
Joint ventures 56 3,887,036
MOB BY CLUSTER 6
--- --- --- --- --- --- --- --- ---
TOTAL HOSPITAL CENTRIC 7
# OF PROPERTIES SQUARE FEET % OF SQUARE FEET # OF PROPERTIES SQUARE FEET % OF SQUARE FEET
Clustered 410 23,001,159 75.3 % 334 19,954,197 77.4 %
Non-clustered 127 7,539,250 24.7 % 86 5,823,814 22.6 %
Total 537 30,540,409 100.0 % 420 25,778,011 100.0 %

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Includes joint venture properties and excludes assets classified as held for sale.

3Proximity to hospital campus includes acute care hospitals with inpatient beds. The Company does not consider inpatient rehab hospitals (IRFs), skilled nursing facilities (SNFs) or long-term acute care hospitals (LTACHs) to be hospital campuses for distance calculations.

4The Company defines an adjacent property as being no more than 0.25 miles from a hospital campus.

5Includes off-campus buildings where health systems lease 20% or more of the property and/or are located within 2 miles from a hospital campus.

6A cluster is defined as at least two properties within a geographic radius of two miles. The Company believes clusters provide operational efficiencies and greater local leasing knowledge that accelerate NOI growth.

7Includes buildings that are located within two miles of a hospital campus.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 21
Lease Maturity & Occupancy 1,2
---
LEASE MATURITY SCHEDULE
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
SQUARE FEET # OF WHOLLY-OWNED LEASES
WHOLLY-OWNED AND JOINT VENTURE
MULTI-TENANT 3 SINGLE-TENANT TOTAL % OF TOTAL JOINT VENTURES WHOLLY-OWNED
Month-to-month 223,247 59,427 282,674 1.0 % 44,126 238,548 85
1Q 2026 1,081,421 44,806 1,126,227 3.8 % 41,461 1,084,766 304
2Q 2026 860,539 66,250 926,789 3.1 % 111,354 815,435 272
3Q 2026 805,290 112,329 917,619 3.1 % 91,014 826,605 230
4Q 2026 914,602 914,602 3.1 % 33,986 880,616 256
2027 3,742,692 1,098,726 4,841,418 16.4 % 467,584 4,373,834 950
2028 3,158,421 585,199 3,743,620 12.6 % 287,966 3,455,654 904
2029 2,926,257 715,648 3,641,905 12.3 % 581,886 3,060,019 683
2030 2,702,344 641,922 3,344,266 11.3 % 329,213 3,015,053 630
2031 1,499,137 369,883 1,869,020 6.3 % 245,981 1,623,039 324
2032 1,934,968 395,932 2,330,900 7.9 % 361,685 1,969,215 301
2033 890,366 52,813 943,179 3.2 % 192,162 751,017 190
2034 1,170,299 142,581 1,312,880 4.4 % 251,688 1,061,192 190
2035 1,231,407 159,725 1,391,132 4.7 % 116,938 1,274,194 206
Thereafter 1,178,740 835,365 2,014,105 6.8 % 530,630 1,483,475 181
Total occupied 24,319,730 5,280,606 29,600,336 90.4 % 3,687,674 25,912,662 5,706
Total building 27,393,662 5,337,382 32,731,044 4,113,112 28,617,932
Occupancy 88.8 % 98.9 % 90.4 % 89.7 % 90.5 %
WALTR (months) 4 51.0 69.2 54.3 52.1
WALT (months) 4 92.4 138.2 114.9 99.8
QUARTERLY LEASING ACTIVITY 5
--- --- --- --- --- ---
MULTI-TENANT SINGLE-TENANT TOTAL
ABSORPTION ACTIVITY SQUARE FEET ABSORPTION ACTIVITY SQUARE FEET ABSORPTION ACTIVITY SQUARE FEET
Occupied square feet, beginning of period 24,644,200 5,377,288 30,021,488
Dispositions, assets held for sale and corp office (499,198) (48,556) (547,754)
Expirations and early vacates (950,454) (87,331) (1,037,785)
Renewals, amendments, and extensions 667,521 39,205 706,726
New lease commencements 457,661 457,661
Absorption 174,728 (48,126) 126,602
Occupied square feet, end of period 24,319,730 5,280,606 29,600,336

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Excludes land held for development, corporate property and assets classified as held for sale, unless noted otherwise.

3The average lease size in the wholly-owned multi-tenant portfolio is 3,906 square feet.

4WALTR = weighted average lease term remaining; WALT = weighted average lease term.

5Excludes month-to-month activity until such time that a term renewal is signed, or the tenant vacates.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 22
Leasing Statistics 1,2
---
SAME STORE RENEWALS 2
--- --- --- --- ---
4Q 2025 2025
Cash leasing spreads 3.7 % 3.1 %
Cash leasing spreads distribution
< 0% spread 10.1 % 8.3 %
0-3% spread 7.0 % 13.2 %
3-4% spread 60.5 % 55.8 %
> 4% spread 22.4 % 22.7 %
Total 100.0 % 100.0 %
Tenant retention rate 82.7 % 81.5 %
AVERAGE IN-PLACE CONTRACTUAL INCREASES 3
--- --- --- --- --- --- --- --- --- --- --- --- ---
MULTI-TENANT SINGLE-TENANT TOTAL
% INCREASE % OF <br>BASE RENT % INCREASE % OF <br>BASE RENT % INCREASE % OF <br>BASE RENT
Same store 2 2.97 % 70.6 % 2.50 % 16.3 % 2.88 % 86.8 %
Acquisitions 2.81 % 6.2 % 2.74 % 1.7 % 2.80 % 7.9 %
Other 4 2.86 % 5.0 % 3.00 % 0.3 % 2.86 % 5.3 %
Total 2.95 % 81.8 % 2.53 % 18.2 % 2.87 % 100.0 %
Escalator type
Fixed 2.96 % 98.1 % 2.57 % 87.6 % 2.90 % 96.1 %
CPI 2.50 % 1.9 % 2.22 % 12.4 % 2.33 % 3.9 %
SAME STORE TYPE AND OWNERSHIP STRUCTURE 2
--- --- --- --- --- --- ---
MULTI-TENANT SINGLE-TENANT TOTAL
Tenant type
Hospital 48.4 % 54.7 % 49.4 %
Physician and other 51.6 % 45.3 % 50.6 %
Lease structure
Gross 8.6 % 1.4 % 7.3 %
Modified gross 32.9 % 9.3 % 28.7 %
Net 58.5 % 65.2 % 59.7 %
Absolute net 5 % 24.1 % 4.3 %
Ownership type
Ground lease 46.2 % 34.9 % 44.4 %
Fee simple 53.8 % 65.1 % 55.6 %
# OF LEASES BY SIZE 6
--- --- --- ---
LEASED SQUARE FEET # OF LEASES WALT WALTR
0 - 2,500 2,980 73.4 38.8
2,501 - 5,000 1,431 81.3 43.1
5,001 - 7,500 490 92.1 48.4
7,501 - 10,000 280 100.3 52.0
10,001 + 525 117.5 60.9
Total Leases 5,706 99.8 52.1

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Same store properties are properties that have been included in operations for the duration of the year-over-year comparison period presented. Accordingly, same store properties exclude properties that were recently acquired or disposed of, properties classified as held for sale or intended for sale, properties undergoing redevelopment, and newly redeveloped or developed properties.

3Excludes leases with lease terms of one year or less.

4Includes re/development properties, re/development completion, and joint ventures.

5Tenants are typically responsible for operating expenses and capital obligations.

6Excludes joint ventures, land held for development, corporate property and assets classified as held for sale.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 23
Same Store 1,2
---
DOLLARS IN THOUSANDS
TOTAL CASH NOI
--- --- --- ---
% of Total NOI 4Q 2025
Multi-tenant 68.1 %
Single-tenant 17.9 % 31,878
Joint venture 2.4 % 4,241
Same store 88.5 % 157,917
Developments 0.2 % 268
Development completions 0.5 % 839
Redevelopment 2.9 % 5,153
Redevelopment completions 0.3 % 511
Wholly-owned and joint venture acquisitions 1.8 % 3,271
Completed dispositions & assets held for sale 5.8 % 10,500
Total cash NOI 100.0 % 178,459

All values are in US Dollars.

PORTFOLIO OCCUPANCY AND ABSORPTION
OCCUPANCY % ABSORPTION<br>(square feet in thousands)
COUNT SQUARE FEET 4Q 2025 3Q 2025 4Q 2024 SEQUENTIAL Y-O-Y
Multi-tenant 377 22,032,311 90.8 % 90.5 % 89.5 % 66 279
Single-tenant 96 4,271,051 99.9 % 99.9 % 100.0 % (6)
Joint venture 28 1,532,190 90.1 % 90.2 % 89.2 % (1) 14
Same store 501 27,835,552 92.1 % 91.9 % 91.1 % 65 287
Wholly owned and joint venture acquisitions 30 2,192,560 95.3 % 95.1 % 94.0 % 3 28
Total stabilized portfolio 531 30,028,112 92.4 % 92.1 % 91.3 % 68 316
Developments 2 224,270 47.1 % 34.3 % 12.4 % 29 90
Development completions 2 107,247 89.6 % 82.1 % 82.1 % 8 8
Redevelopments 3 23 2,029,803 69.9 % 68.7 % 74.8 % 23 (101)
Redevelopment completions 4 341,612 70.9 % 71.4 % 70.7 % (1) 1
Total portfolio including re/developments 562 32,731,044 90.4 % 90.0 % 89.8 % 127 314
Joint ventures 63 4,113,112 89.7 % 89.5 % 87.3 % 8 98
Total wholly-owned 499 28,617,932 90.5 % 90.1 % 90.1 % 118 216
Multi-tenant 444 27,393,662 88.8 % 88.3 % 87.7 % 175 371

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Same store properties are properties that have been included in operations for the duration of the year-over-year comparison period presented. Accordingly, same store properties exclude properties that were recently acquired or disposed of, properties classified as held for sale or intended for sale, properties undergoing redevelopment, and newly redeveloped or developed properties.

3Includes the entire building under redevelopment.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 24
Same Store 1,2,3
---
DOLLARS IN THOUSANDS, EXCEPT PER SQUARE FOOT DATA
SAME STORE CASH NOI
--- --- --- --- --- --- ---
TOTAL
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024 2025 2024
Base revenue 186,609 184,806 182,406 179,492 178,148 733,313 704,762
Op. exp. recoveries 58,697 57,556 54,847 55,683 55,627 226,783 216,707
Revenues 245,306 242,362 237,253 235,175 233,775 960,096 921,469
Expenses 87,389 86,433 82,722 85,005 84,045 341,549 331,280
Cash NOI 157,917 155,929 154,531 150,170 149,730 618,547 590,189
Revenue per occ SF 4 38.31 37.99 37.34 37.08 36.92 37.67 36.61
Margin 64.4 64.3 65.1 63.9 64.0 64.4 64.0
Period end occupancy 92.1 91.9 91.5 91.2 91.1 92.1 91.1
Number of properties 501 501 501 501 501 501 501
Year-Over-Year Change
Revenues 4.9 4.2
Base revenue 4.7 4.1
Exp recoveries 5.5 4.6
Expenses 4.0 3.1
Cash NOI 5.5 4.8

All values are in US Dollars.

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Same store properties are properties that have been included in operations for the duration of the year-over-year comparison period presented. Accordingly, same store properties exclude properties that were recently acquired or disposed of, properties classified as held for sale or intended for sale, properties undergoing redevelopment, and newly redeveloped or developed properties.

3Excludes recently acquired or disposed properties, re/development completions, construction in progress, land held for development, corporate property, re/development properties. and assets classified as held for sale.

4Revenue per occ SF is calculated by dividing revenue by the average of the occupied SF for the period provided. Quarterly revenue per occ SF is annualized.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 25
NOI Reconciliations 1
---
DOLLARS IN THOUSANDS
BOTTOM UP RECONCILIATION
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Net income (loss) $14,591 ($58,544) ($160,144) ($45,389) ($108,212)
Other expense (income) 19,485 83,116 175,898 63,893 107,448
General and administrative expense 13,787 21,771 23,482 13,530 34,208
Depreciation and amortization expense 127,408 137,841 147,749 150,969 160,330
Other expenses 2 9,535 7,290 7,821 7,564 7,059
Straight-line rent expense 788 842 859 865 917
Straight-line rent revenue (4,753) (6,741) (7,904) (7,709) (9,061)
Other revenue 3 (10,998) (9,542) (9,345) (9,907) (11,194)
Joint venture property cash NOI 8,616 8,380 8,225 8,282 7,280
Cash NOI $178,459 $184,413 $186,641 $182,098 $188,775
Developments (268) (84) 74 64 69
Development completions (839) (799) (788) (854) (276)
Redevelopment (5,153) (5,878) (6,754) (6,552) (6,968)
Redevelopment completions (511) (380) (389) (106) (278)
Wholly owned and joint venture acquisitions (3,271) (3,160) (3,072) (3,065) (2,441)
Completed dispositions & assets held for sale (10,500) (18,183) (21,181) (21,415) (29,151)
Same store cash NOI $157,917 $155,929 $154,531 $150,170 $149,730
Same store joint venture properties (4,241) (4,093) (4,147) (4,141) (4,291)
Same store excluding JVs $153,676 $151,836 $150,384 $146,029 $145,439
TOP DOWN RECONCILIATION
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Rental income before rent concessions $278,573 $292,965 $292,859 $294,543 $305,229
Rent concessions (3,842) (5,566) (5,789) (5,686) (5,164)
Rental income $274,731 $287,399 $287,070 $288,857 $300,065
Parking income 2,193 2,179 2,368 1,863 1,958
Interest from financing receivable, net 2,023 2,029 1,956 1,950 2,103
Exclude straight-line rent revenue (4,753) (6,741) (7,904) (7,709) (9,061)
Exclude other non-cash revenue 4 (4,140) (3,922) (3,593) (4,051) (5,697)
Cash revenue $270,054 $280,944 $279,897 $280,910 $289,368
Property operating expense (110,732) (113,456) (109,924) (114,963) (114,415)
Exclude non-cash expenses 5 10,521 8,545 8,443 7,869 6,542
Joint venture property cash NOI 8,616 8,380 8,225 8,282 7,280
Cash NOI $178,459 $184,413 $186,641 $182,098 $188,775
Developments (268) (84) 74 64 69
Development completions (839) (799) (788) (854) (276)
Redevelopment (5,153) (5,878) (6,754) (6,552) (6,968)
Redevelopment completions (511) (380) (389) (106) (278)
Wholly owned and joint venture acquisitions (3,271) (3,160) (3,072) (3,065) (2,441)
Completed dispositions & assets held for sale (10,500) (18,183) (21,181) (21,415) (29,151)
Same store cash NOI $157,917 $155,929 $154,531 $150,170 $149,730
Same store joint venture properties (4,241) (4,093) (4,147) (4,141) (4,291)
Same store excluding JVs $153,676 $151,836 $150,384 $146,029 $145,439

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Includes transaction costs, rent reserves, above and below market ground lease intangible amortization, leasing commission amortization, non-cash adjustments for financing receivables, and ground lease straight-line rent.

3Includes management fee income, interest, above and below market lease intangible amortization, lease inducement amortization, lease termination fees, deferred financing cost amortization and principal related to investment in financing receivable, and tenant improvement overage amortization.

4Includes above and below market intangibles, lease inducements, lease termination fees, deferred financing cost amortization, financing receivable, and TI amortization.

5Includes above and below market ground lease intangible amortization, leasing commission amortization, and ground lease straight-line rent.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 26
NOI Reconciliations 1
---
DOLLARS IN THOUSANDS RECONCILIATION OF NOI TO FFO AND NORMALIZED FFO
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Cash NOI $178,459 $184,413 $186,641 $182,098 $188,775
General and administrative expense (13,787) (21,771) (23,482) (13,530) (34,208)
Straight-line rent revenue 4,753 6,741 7,904 7,709 9,061
Interest and other (expense) income, net (402) (2,884) (366) 95 (154)
Management fees and other income 5,765 4,707 4,614 4,525 3,667
Note receivable interest income 1,591 1,451 1,492 1,781 1,973
Other non-cash revenue 2 3,642 3,385 3,239 3,601 5,554
Other non-cash expenses 3 (10,358) (8,007) (8,087) (7,418) (6,400)
Non-real estate impairment (1,471) (1,600)
Restructuring and severance-related costs 588 9,010 7,060 114 19,288
Income taxes 300 372 297 310 657
Unconsolidated JV adjustments (894) (1,031) (683) (1,155) (720)
Debt Covenant EBITDA $169,657 $176,386 $177,158 $178,130 $185,893
Interest expense (48,189) (52,642) (53,346) (54,812) (58,265)
Transaction costs (300) (125) (593) (1,011) (1,577)
Leasing commission amortization 4 8,418 6,519 6,404 5,621 5,744
Non-real estate depreciation and amortization (1,091) (1,173) (1,217) (1,301) (1,418)
Loss on non-real estate assets (1,936) (4,075)
Non-controlling interest (83) (56)
Restructuring and severance-related costs (588) (9,010) (7,060) (114) (19,288)
Income taxes (300) (372) (297) (310) (657)
Loss on extinguishment of debt (165) (286) (237)
Unconsolidated JV adjustments (461) (375) (678) (410) (422)
NAREIT FFO $126,981 $118,922 $120,371 $123,774 $105,642
Transaction costs 300 125 593 1,011 1,577
Lease intangible amortization (698) (203) (222) (228) (2,348)
Non-routine tax and legal matters (682) 9 478 77 306
Debt financing costs 5 1,614 3,493 237
Restructuring and severance-related charges 3,469 12,046 10,302 502 22,991
Merger-related fair value adjustment 10,852 10,715 10,580 10,446 10,314
Credit losses and (gains) losses on other assets, net 100 1,471 1,936 4,582
Unconsolidated JV normalizing items 211 233 163 204 113
Normalized FFO $142,147 $145,340 $143,736 $137,722 $143,414

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Includes above and below market lease intangibles, interest income related to sales-type leases, lease inducements, lease termination fees, deferred financing cost amortization, and principal related to investment in financing receivable and TI amortization.

3Includes above and below market ground lease intangible amortization, leasing commission amortization, and ground lease straight-line rent.

4Leasing commission amortization is included in the real estate depreciation and amortization add-back for FFO.

5Includes loss on debt extinguishment, loss on derivatives, and legal fees related to the amended and restated credit facility.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 27
EBITDA Reconciliations 1
---
DOLLARS IN THOUSANDS RECONCILIATION OF EBITDA
--- --- --- --- --- ---
4Q 2025 3Q 2025 2Q 2025 1Q 2025 4Q 2024
Net income (loss) $14,591 ($58,544) ($160,144) ($45,389) ($108,212)
Interest expense 48,189 52,642 53,346 54,812 58,265
Income taxes 300 372 297 310 657
Depreciation and amortization 127,408 137,841 147,749 150,968 160,330
Unconsolidated JV depreciation, amortization, and interest 8,121 7,063 7,384 7,128 6,336
EBITDA $198,609 $139,374 $48,632 $167,829 $117,376
Transaction costs 300 125 593 1,011 1,577
Gain on sales of assets (135,711) (76,771) (20,004) (2,904) (32,082)
Impairments on real estate assets 105,706 104,362 140,877 12,080 79,497
Restructuring and severance-related charges 588 9,010 7,060 114 19,288
Loss on extinguishment of debt 165 286 237
Debt Covenant EBITDA $169,657 $176,386 $177,158 $178,130 $185,893
Leasing commission amortization 2 8,418 6,520 6,404 5,621 5,744
Lease intangibles, franchise taxes and prepaid ground amortization (31) (111) 578 520 (3,596)
Timing impact 3 (2,089) 558 4,129 4,176 (2,125)
Stock based compensation 3,308 3,386 3,887 3,028 3,028
Allowance for credit losses 100 1,471 1,600
Rent reserves, net 582 146 130 94 (369)
Debt financing costs 4 1,449 3,207
Unconsolidated JV adjustments 319 425 163 204 113
Adjusted EBITDA $181,713 $190,517 $193,920 $191,773 $190,288
Annualized Adjusted EBITDA $726,852 $762,068 $775,680 $767,092 $761,152
RECONCILIATION OF NET DEBT
Debt $3,911,423 $4,485,706 $4,694,391 $4,732,618 $4,662,771
Share of unconsolidated net debt 31,751 30,887 32,437 29,908 31,455
Cash (26,172) (43,345) (25,507) (25,722) (68,916)
Net debt $3,917,002 $4,473,248 $4,701,321 $4,736,804 $4,625,310
Net debt to adjusted EBITDA 5 5.4x 5.9x 6.1x 6.2x 6.1x

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2Leasing commission amortization is included in the real estate depreciation and amortization add-back for FFO.

3Timing adjustments to represent a full quarter impact of acquisitions and dispositions. Properties contributed into a joint venture are adjusted at the Company's share. Timing adjustments also include non-recurring impacts due to one-time items recognized in the quarter.

4Includes loss on derivatives and legal fees related to the amended and restated credit facility.

5Beginning in 2Q 2025, the Company began utilizing the carrying value of its debt in the calculation of net debt for purposes of reporting leverage metrics. Prior periods have been adjusted to align with this definition.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 28
Components of Net Asset Value 1
---
DOLLARS IN THOUSANDS CASH NOI
--- ---
4Q 2025
Same store 2 $157,917
Acquisition & Re/development Completions 4,110
Total $162,537
Other adjustments 3 5,179
Total Cash NOI $167,716
DEVELOPMENT & REDEVELOPMENT PROPERTIES
--- --- --- --- ---
PROJECTED STABILIZED ANNUAL CASH NOI 4
COST TO COMPLETE BUDGET LOW HIGH
Developments $13,366 $106,200 $7,000 $8,000
Redevelopments 5 169,394 291,450 42,000 44,000
$182,760 $397,650 $49,000 $52,000
LAND HELD FOR DEVELOPMENT, CASH, & OTHER ASSETS
--- ---
Land held for development $57,535
Disposition pipeline 6 187,361
Unstabilized properties 7 128,621
Cash and other assets 8 394,414
$767,931
DEBT
Unsecured credit facility $120,000
Unsecured term loans 500,000
Senior notes 3,449,285
Mortgage notes payable 28,904
Company share of joint venture net debt 31,751
Other liabilities 9 323,413
$4,453,353
TOTAL SHARES OUTSTANDING
As of December 31, 2025 10 355,878,607

1Gross investment and quarterly cash NOI are reflected in the Company's ownership percentage. Lease and building level related metrics such as building square feet and occupancy are reflected at 100% of the buildings.

2See Same Store schedule on pages 24-25 for details on Same Store NOI.

3Other adjustments include adjustments for management fee income of $5.6 million, offset by $0.5 million of positive NOI for unstabilized properties, which are shown in other assets.

4Represents total building projected stabilized NOI for properties in development and redevelopment at project stabilization.

5Estimated total cost includes only the incremental capital to complete the redevelopment.

6Includes 20 properties identified as assets held for sale that is excluded from Same Store Cash NOI and reflects net book value or sales price, if applicable.

7Includes 18 properties at their gross book value. These properties were comprised of 0.5 million square feet that generated positive NOI of $0.5 million.

8Includes cash of $26.2 million, notes receivable of $87.0 million, prepaid assets of $187.1 million, accounts receivable of $34.0 million, and prepaid ground leases of $11.8 million. In addition, it includes the Company's gross investment of its corporate headquarters in Nashville of $48.3 million.

9Includes only liabilities that are expected to reduce future cash or NOI and that are currently producing non-cash benefits to NOI. Included are accounts payable and accrued liabilities of $215.6 million, security deposits of $31.5 million, financing right of use liabilities of $73.1 million, and deferred operating expense reimbursements of $3.2 million.

10Total shares outstanding include OP units.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 29
2026 Guidance
---
DOLLARS AND SHARES IN MILLIONS, EXCEPT PER SHARE DATA
2026 EARNINGS GUIDANCE
--- --- ---
LOW HIGH
Earnings per share (0.05) 0.05
NAREIT FFO per share 1.44 1.50
Normalized FFO per share 1.58 1.64
Same store cash NOI growth 3.5 4.5
KEY ASSUMPTIONS
LOW HIGH
Normalized general and administrative 43 47
Interest expense, net of capitalized interest 1 135 145
Total maintenance capex 105 125
SOURCES AND USES 2
MIDPOINT
Asset sales and loan receivable repayments 3 175
Bond issuance 4 600
FAD less dividends 100
Total Sources 875
Bond repayments 600
Investments and share repurchases 5 50
Development, redevelopment, and 1st gen capital 225
Total Uses 875
Target adjusted net debt to EBITDA mid-5x
Diluted shares outstanding 6 353

All values are in US Dollars.

1Excludes the merger-related fair value adjustment and interest expense associated with unconsolidated joint ventures.

2Based on approximate midpoints.

3Includes the January and expected February 2026 dispositions and a $45 million loan at a 6.5% interest rate that is expected to be repaid at maturity in March 2026.

4Assumes mid-year issuance at an approximate 5% interest rate.

5Includes January 2026 share repurchases totaling $50 million.

6Includes the diluted impact of the OP units, estimated stock based compensation grants, and January 2026 share repurchases.

HEALTHCARE REALTY Return to Table of Contents 4Q 2025 SUPPLEMENTAL INFORMATION 30

Document

News Release

HEALTHCARE REALTY TRUST ANNOUNCES $600 MILLION COMMERCIAL PAPER PROGRAM

NASHVILLE, Tennessee, February 12, 2026 - Healthcare Realty Trust Incorporated (NYSE:HR) (the “Company”) today announced the establishment of its inaugural commercial paper program. The program allows the Company’s operating partnership, Healthcare Realty Holdings, L.P. (the “Issuer”), to issue up to $600 million of short-term, unsecured commercial paper notes. The notes will be sold under customary terms in the United States commercial paper note market and will rank pari passu with the Issuer's other senior unsecured indebtedness. The notes will be fully and unconditionally guaranteed by the Company. Note proceeds will be used for general corporate purposes.

The notes and guarantees to be offered under the commercial paper program have not been and will not be registered under the Securities Act of 1933, as amended, and may not be offered or sold in the United States absent registration or an applicable exemption from registration requirements. This press release shall not constitute an offer to sell or the solicitation of an offer to buy the notes under the Issuer's commercial paper program.

About Healthcare Realty

Healthcare Realty Trust Incorporated (NYSE:HR) is the largest, pure-play owner, operator and developer of medical outpatient buildings in the United States. Additional information regarding the Company can be found at www.healthcarerealty.com.

Investor Contact:

Ron Hubbard

Vice President, Investor Relations

P: 615.269.8290

Forward-Looking Statements

This press release contains certain forward-looking statements with respect to the Company. Forward-looking statements are statements that are not descriptions of historical facts and include statements regarding management’s intentions, beliefs, expectations, plans or predictions of the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially and in adverse ways from those expressed or implied by such forward-looking statements. Additional information concerning the Company and its business, including additional factors that could materially and adversely affect the Company’s financial results, include, without limitation, the risks described under Part I, Item 1A - Risk Factors, in the Company’s 2024 Annual Report on Form 10-K and in its other filings with the SEC.

hrlogo-rgb2.jpg