Skip to main content

6-K

HUYA Inc. (HUYA)

6-K 2021-03-23 For: 2021-03-23
View Original
Added on April 10, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OFFOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of March 2021

CommissionFile Number: 001-38482

HUYA INC.

Building A3, E-Park, 280 Hanxi Road

Panyu District, Guangzhou 511446

People’s Republic of China

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.

Form 20-F  ☒ Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

EXHIBIT INDEX

Exhibit No. Description
Exhibit 99.1 Press Release

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

HUYA Inc.
By: /s/ Catherine Xiaozheng Liu
Name: Catherine Xiaozheng Liu
Title: Chief Financial Officer

Date: March 23, 2021

EX-99.1

Exhibit 99.1

HUYA Inc. Reports Fourth Quarter and Fiscal Year 2020 Unaudited Financial Results

GUANGZHOU, China, Mar. 23, 2021 /PRNewswire/ — HUYA Inc. (“Huya” or the “Company”) (NYSE: HUYA), a leading game live streaming platform in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended December 31, 2020.

Fourth Quarter2020 Highlights

Total net revenues for the fourth quarter of 2020 increased by 21.2% to RMB2,990.3 million (US$458.3<br>million), from RMB2,467.5 million for the same period of 2019.
Net income attributable to HUYA Inc. was RMB253.2 million (US$38.8 million) for the fourth quarter of<br>2020, representing an increase of 58.6% from RMB159.7 million for the same period of 2019.
--- ---
Non-GAAP net income attributable to HUYA Inc.^1^ was RMB305.9 million (US$46.9 million) for the fourth quarter of 2020, representing an increase of 26.5% from RMB241.9 million for the same period of 2019.
--- ---
Average mobile MAUs^2^ of Huya Live in the<br>fourth quarter of 2020 reached 79.5 million, representing an increase of 29.1% from 61.6 million in the fourth quarter of 2019.
--- ---
Average MAUs^3^ of Huya Live in the fourth<br>quarter of 2020 reached 178.5 million, representing an increase of 18.8% from 150.2 million in the fourth quarter of 2019.
--- ---
Total number of paying users^4^ of Huya Live in<br>the fourth quarter of 2020 reached 6.0 million, representing an increase of 17.6% from 5.1 million in the fourth quarter of 2019.
--- ---

“Throughout 2020 we have continuously invested in high-quality broadcasters, e-sports tournaments, and entertainment programs to enrich our content offerings, and have thus seen significant user growth and high level of user engagement, despite the challenges presented by the global COVID-19 pandemic,” said Mr. Rongjie Dong, Chief Executive Officer of Huya. “Our mobile MAUs reached 79.5 million in the fourth quarter, an increase of 29.1% year-over-year. Moving through 2021, we will continue to make investments into our content offerings, improve our products, and extend the breadth and diversity of our platform, to provide users with more enjoyable experience.”

Ms. Catherine Liu, Chief Financial Officer of Huya, commented, “We are pleased to deliver solid financial results in 2020. For the full year, our total net revenues were up 30.3%, reaching RMB10.9 billion and our net income increased by 88.9% to RMB884.2 million. The year 2020 ended on a strong note, with total net revenues and gross profit for the fourth quarter up 21.2% and 28.1%, respectively, year-over-year. With continued top-line expansion and our ability to drive operating leverage, our operating margin improved to 6.3% in the fourth quarter from 4.1%, and our non-GAAP operating margin increased to 9.0% from 7.4%, both compared with the same quarter of 2019. Leveraging our team’s strong execution capabilities, we will continue to capture growth opportunities to drive value for our users and shareholders.”

^1^ “Non-GAAP net income attributable to HUYA Inc.” is defined as<br>net income attributable to HUYA Inc. before share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. For<br>more information, refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.<br>
^2^ Refers to average monthly active users on mobile apps. Average mobile MAUs for any period is calculated by<br>dividing (i) the sum of active users on the mobile apps for each month during such relevant period, by (ii) the number of months during such relevant period.
--- ---
^3^ Refers to average monthly active users on our platform. Average MAUs for any period is calculated by dividing<br>(i) the sum of active users on our platform for each month during such relevant period, by (ii) the number of months during such relevant period.
--- ---
^4^ Refers to the sum of user accounts that purchased various products and services on our platform at least once<br>during such relevant period.
--- ---

1

Fourth Quarter 2020 Financial Results

Total net revenues for the fourth quarter of 2020 increased by 21.2% to RMB2,990.3 million (US$458.3 million), from RMB2,467.5 million for the same period of 2019.

Live streaming revenues increased by 20.0% to RMB2,814.9 million (US$431.4 million) for the fourth quarter of 2020, from RMB2,346.1 million for the same period of 2019, primarily due to the increase in the number of paying users and the average spending per paying user on Huya Live. The increase in the number of paying users was primarily driven by the Company’s overall user growth. The increase in the average spending per paying user was primarily driven by the year-end promotional activities and the enrichment and enhancement of content, products and services.

Advertising and other revenues increased by 44.6% to RMB175.5 million (US$26.9 million) for the fourth quarter of 2020, from RMB121.3 million for the same period of 2019, primarily driven by the increasing and diversifying advertiser base, mainly attributable to strengthened recognition of Huya’s brand name in China’s online advertising market.

Cost of revenues increased by 19.6% to RMB2,392.7 million (US$366.7 million) for the fourth quarter of 2020 from RMB2,000.9 million for the same period of 2019, primarily attributable to the increase in revenue sharing fees and content costs.

Revenue sharing fees and content costs increased by 29.8% to RMB2,044.6 million (US$313.3 million) for the fourth quarter of 2020 from RMB1,575.1 million for the same period of 2019, primarily due to the increase in revenue sharing fees in relation to higher live streaming revenues, and the increase in spending in e-sports and self-produced content, as well as on content creators.

Bandwidth costs decreased by 26.1% to RMB166.7 million (US$25.5 million) for the fourth quarter of 2020 from RMB225.6 million for the same period of 2019, primarily due to improved management in bandwidth costs and continued technology enhancement efforts.

Gross profit increased by 28.1% to RMB597.7 million (US$91.6 million) for the fourth quarter of 2020 from RMB466.6 million for the same period of 2019. Gross margin increased to 20.0% for the fourth quarter of 2020 from 18.9% for the same period of 2019.

Research and development expenses increased by 21.0% to RMB215.7 million (US$33.1 million) for the fourth quarter of 2020 from RMB178.3 million for the same period of 2019, mainly attributable to increased personnel-related expenses.

Sales and marketing expenses increased by 63.2% to RMB193.1 million (US$29.6 million) for the fourth quarter of 2020 from RMB118.3 million for the same period of 2019, primarily attributable to the increased marketing expenses to promote the Company’s content, products, services and brand name, as well as increased personnel-related expenses.

2

General and administrative expenses decreased by 0.3% to RMB96.1 million (US$14.7 million) for the fourth quarter of 2020 from RMB96.4 million for the same period of 2019, mainly due to improved management efficiency.

Operating income increased by 84.4% to RMB187.4 million (US$28.7 million) for the fourth quarter of 2020 from RMB101.6 million for the same period of 2019. Operating margin increased to 6.3% for the fourth quarter of 2020 from 4.1% for the same period of 2019.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 46.5% to RMB269.3 million (US$41.3 million) for the fourth quarter of 2020 from RMB183.8 million for the same period of 2019. Non-GAAP operating margin increased to 9.0% for the fourth quarter of 2020 from 7.4% for the same period of 2019.

Income tax expenses increased by 35.1% to RMB37.3 million (US$5.7 million) for the fourth quarter of 2020 from RMB27.6 million for the same period of 2019.

Net income attributable to HUYA Inc. for the fourth quarter of 2020 increased by 58.6% to RMB253.2 million (US$38.8 million), from RMB159.7 million for the same period of 2019.

Non-GAAP net income attributable to HUYA Inc. for the fourth quarter of 2020, which excludes share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, increased by 26.5% to RMB305.9 million (US$46.9 million), from RMB241.9 million for the same period of 2019.

Diluted net income per American depositary share (“ADS”) was RMB1.05 (US$0.16) for the fourth quarter of 2020, compared with RMB0.68 for the same period of 2019. Each ADS represents one Class A ordinary share of the Company.

Non-GAAP diluted net income per ADS was RMB1.27 (US$0.19) for the fourth quarter of 2020, compared with RMB1.02 for the same period of 2019.

Balance Sheets and Cash Flow

As of December 31, 2020, the Company had cash and cash equivalents, short-term deposits and short-term investments of RMB10,474.9 million (US$1,605.3 million), compared with RMB10,798.3 million as of September 30, 2020. The decrease was primarily attributable to the land use right acquisition of approximately RMB310 million in Foshan City in November 2020.

Net cash provided by operating activities was RMB458.9 million (US$70.3 million) for the fourth quarter of 2020.

3

Fiscal Year 2020 Financial Results

Total net revenues in fiscal year 2020 increased by 30.3% to RMB10,914.4 million (US$1,672.7 million), from RMB8,374.5 million in the prior year.

Live streaming revenues increased by 29.3% to RMB10,311.6 million (US$1,580.3 million) in fiscal year 2020, from RMB7,976.2 million in the prior year, primarily due to the increase in the number of paying users and the average spending per paying user on Huya Live. The increase in the number of paying users was primarily driven by the Company’s overall user growth. The increase in the average spending per paying user was primarily driven by the enrichment and enhancement of content, products and services.

Advertising and other revenues increased by 51.3% to RMB602.8 million (US$92.4 million) in fiscal year 2020, from RMB398.3 million in the prior year, primarily driven by the increasing and diversifying advertiser base, mainly attributable to strengthened recognition of Huya’s brand name in China’s online advertising market.

Cost of revenues increased by 25.4% to RMB8,646.3 million (US$1,325.1 million) in fiscal year 2020 from RMB6,892.6 million in the prior year, primarily attributable to the increase in revenue sharing fees and content costs, bandwidth costs and personnel-related costs.

Revenue sharing feesand content costs increased by 27.6% to RMB7,086.8 million (US$1,086.1 million) in fiscal year 2020 from RMB5,552.7 million in the prior year, primarily due to the increase in revenue sharing fees in relation to higher live streaming revenues, and the increase in spending in e-sports and self-produced content, as well as on content creators.

Bandwidth costs increased by 9.8% to RMB879.2 million (US$134.7 million) in fiscal year 2020 from RMB800.8 million in the prior year, primarily due to an increase in bandwidth usage as a result of the Company’s larger user base, partially offset by improved management in bandwidth costs and continuous technology enhancement efforts.

Gross profit increased by 53.0% to RMB2,268.1 million (US$347.6 million) in fiscal year 2020 from RMB1,481.9 million in the prior year. Gross margin increased to 20.8% in fiscal year 2020 from 17.7% in fiscal year 2019.

Research and development expenses increased by 44.3% to RMB734.3 million (US$112.5 million) in fiscal year 2020 from RMB508.7 million in the prior year, mainly attributable to increases in personnel-related expenses.

Sales and marketing expenses increased by 27.3% to RMB558.0 million (US$85.5 million) in fiscal year 2020 from RMB438.4 million in the prior year, primarily attributable to the increased marketing expenses to promote the Company’s content, products, services and brand name, as well as increased personnel-related expenses.

General and administrative expenses increased by 26.1% to RMB445.0 million (US$68.2 million) in fiscal year 2020 from RMB352.8 million in the prior year, mainly due to increase in personnel-related expenses.

4

Operating income increased by 177.4% to RMB725.0 million (US$111.1 million) in fiscal year 2020 from RMB261.4 million in the prior year. Operating margin increased to 6.6% in fiscal year 2020 from 3.1% in the prior year.

Non-GAAP operating income, which excludes share-based compensation expenses, increased by 108.6% to RMB1,133.2 million (US$173.7 million) in fiscal year 2020 from RMB543.1 million in the prior year. Non-GAAP operating margin increased to 10.4% in fiscal year 2020 from 6.5% in the prior year.

Incometax expenses increased by 84.0% to RMB176.8 million (US$27.1 million) in fiscal year 2020 from RMB96.1 million in the prior year.

Netincome attributable to HUYA Inc. increased by 88.9% to RMB884.2 million (US$135.5 million) in fiscal year 2020 from RMB468.2 million in the prior year.

Non-GAAP net income attributable to HUYA Inc. in fiscal year 2020, which excludes share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, increased by 68.2% to RMB1,261.5 million (US$193.3 million), from RMB749.9 million in the prior year.

Diluted net income per ADS was RMB3.71 (US$0.57) in fiscal year 2020, compared with diluted net income per ADS of RMB2.02 in the prior year.

Non-GAAP diluted net income per ADS was RMB5.29 (US$0.81) in fiscal year 2020, compared with RMB3.23 in the prior year.

Net cash provided by operating activities was RMB1,239.9 million (US$190.0 million) for fiscal year 2020.

Conference Call

The Company’s management will host an earnings conference call at 7:00 a.m. U.S. Eastern Time on March 23, 2021 (7:00 p.m. Beijing/Hong Kong time on March 23, 2021).

For participants who wish to join the call, please complete online registration using the link provided below at least 20 minutes prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, Direct Event passcode, a unique registrant ID and an e-mail with detailed instructions to join the conference call.

Participant Online Registration: http://apac.directeventreg.com/registration/event/2296665

Once complete the registration, please dial-in at least 10 minutes before the scheduled start time of the earnings call and enter the Direct Event passcode and registrant ID as instructed to connect to the call.

Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.huya.com.

5

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until March 30, 2021, by dialing the following telephone numbers:

United States: +1-646-254-3697
International: +61-2-8199-0299
Hong Kong, China: +852-3051-2780
Replay Access Code: 2296665

About HUYA Inc.

HUYA Inc. is a leading game live streaming platform in China with a large and active game live streaming community. The Company cooperates with e-sports event organizers, as well as major game developers and publishers, and has developed e-sports live streaming as one of the most popular content genres on its platform. The Company has created an engaged, interactive and immersive community for game enthusiasts of China’s young generation. Building on its success in game live streaming, Huya has also extended its content to other entertainment content genres. Huya’s open platform also functions as a marketplace for broadcasters and talent agencies to congregate and closely collaborate with the Company.

Use of Non-GAAP Financial Measures

The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”), except that the consolidated statement of changes in shareholders’ equity, consolidated statements of cash flows, and the detailed notes have not been presented. Huya uses non-GAAP gross profit, non-GAAP operating income, non-GAAP net income attributable to HUYA Inc., non-GAAP net income attributable to ordinary shareholders, and non-GAAP basic and diluted net income per ADS, which are non-GAAP financial measures. Non-GAAP gross profit is gross profit excluding share-based compensation expenses allocated in cost of revenues. Non-GAAP operating income is operating income excluding share-based compensation expenses. Non-GAAP net income attributable to HUYA Inc. is net income attributable to HUYA Inc. excluding share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. Non-GAAP net income attributable to ordinary shareholders is net income attributable to ordinary shareholders excluding share-based compensation expenses, gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes. Non-GAAP basic and diluted net income per ADS is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ADS. The Company believes that separate analysis and exclusion of the impact of (i) share-based compensation expenses, and (ii) gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes add clarity to the constituent parts of its performance. The Company reviews these non-GAAP financial measures together with GAAP financial measures to obtain a better understanding of its operating performance. It uses the non-GAAP financial measure for planning, forecasting and measuring results against the forecast. The Company believes that non-GAAP financial measure is useful supplemental information for investors and analysts to assess its operating performance without the effect of (i) share-based compensation expenses, which have been and will continue to be significant recurring expenses in its business, and (ii) gain on fair value change of investments and equity investee’s investments, and equity investee’s partial disposal of its investment, net of income taxes, which both may recur when there is observable price change in the future. However, the use of non-GAAP financial measures has material limitations as an analytical tool. One of the limitations of using non-GAAP financial measures is that they do not include all items that impact the Company’s net income for the period. In addition, because non-GAAP financial measures are not measured in the same manner by all companies, they may not be comparable to other similar titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measure in isolation from or as an alternative to the financial measure prepared in accordance with U.S. GAAP.

6

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from, or as a substitute for, the financial information prepared and presented in accordance with U.S. GAAP. For more information on these non-GAAP financial measures, please see the table captioned “HUYA Inc. Reconciliations of GAAP and Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.5250 to US$1.00, the rate in effect as of December 31, 2020 as certified for customs purposes by the Federal Reserve Bank of New York.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar statements. Among other things, the business outlook and quotations from management in this announcement, as well as Huya’s strategic and operational plans, contain forward-looking statements. Huya may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (“SEC”), in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about Huya’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Huya’s goals and strategies; Huya’s future business development, results of operations and financial condition; the expected growth of the game live streaming market; the expectation regarding the rate at which to gain active users, especially paying users; Huya’s ability to monetize the user base; fluctuations in general economic and business conditions in China; the impact of the COVID-19 to Huya’s business operations and the economy in China and elsewhere generally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to Huya; the occurrence of any event, change or other circumstances that could give rise to the right of one or both of Huya and DouYu to terminate the definitive merger agreement between Huya and DouYu; the outcome of any legal proceedings that may be instituted against Huya, DouYu or their respective shareholders or directors; the ability to obtain regulatory approvals and meet other closing conditions to the merger, including the risk that regulatory approvals required for the merger are not obtained or are obtained subject to conditions that are not anticipated or that are material and adverse to Huya’s or DouYu’s business; a delay in closing the merger; the ability to obtain approval by DouYu’s shareholders on the expected terms and schedule; business disruptions from the proposed merger that will harm Huya’s or DouYu’s business, including current plans and operations; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the merger; certain restrictions during the pendency of the merger that may impact Huya’s or DouYu’s ability to pursue certain business opportunities or strategic transactions; the ability of Huya or DouYu to retain and hire key personnel; uncertainty as to the long-term value of the Class A ordinary shares of Huya following the merger; the continued availability of capital and financing following the merger; Huya’s ability to realize the intended synergies from the potential merger with DouYu; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in Huya’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and Huya does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

7

For investor and media inquiries, please contact:

In China:

HUYA Inc.

Investor Relations

Tel: +86-20-2290-7829

E-mail: [email protected]

The Piacente Group, Inc.

Jenny Cai

Tel: +86-10-6508-0677

E-mail: [email protected]

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: [email protected]

8

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

As of December 31, As of December 31,
2019 2020 2020
RMB RMB US
Assets
Current assets
Cash and cash equivalents 1,113,193 3,293,573
Restricted cash 1,392 164,889
Short-term deposits 6,743,445 5,974,790
Short-term investments 2,219,531 1,206,539
Accounts receivable, net 61,708 71,237
Amounts due from related parties 51,936 64,802
Prepayments and other current assets 400,615 495,108
Total current assets 10,591,820 11,270,938
Non-current assets
Deferred tax assets 45,816 48,313
Investments 379,424 467,206
Property and equipment, net 96,686 94,555
Intangible assets, net 45,085 62,796
Right-of-use<br>assets, net 102,824 87,418
Prepayments and other non-current assets 104,895 379,461
Total non-current assets 774,730 1,139,749
Total assets 11,366,550 12,410,687
Liabilities and shareholders’ equity
Current liabilities
Accounts payable 3,725 10,083
Advances from customers and deferred revenue 845,966 485,878
Income taxes payable 26,051 56,861
Accrued liabilities and other current liabilities 1,460,025 1,707,289
Amounts due to related parties 79,032 95,457
Lease liabilities due within one year 31,878 29,227
Total current liabilities 2,446,677 2,384,795
Non-current liabilities
Lease liabilities 70,110 57,620
Deferred tax liabilities 13,350
Deferred revenue 164,913 178,144
Total non-current liabilities 235,023 249,114
Total liabilities 2,681,700 2,633,909

All values are in US Dollars.

9

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

As of December 31,
2020 2020
RMB US
Shareholders’ equity
Class A ordinary shares (US0.0001 par value; 750,000,000 shares authorized as of<br>December 31, 2019 and 2020, respectively; 67,101,314 and 83,490,841 shares issued and outstanding as of December 31, 2019 and 2020, respectively) 44 55
Class B ordinary shares (US0.0001 par value; 200,000,000 shares authorized as of<br>December 31, 2019 and 2020, respectively; 152,357,321 and 152,357,321 shares issued and outstanding as of December 31, 2019 and 2020, respectively) 100 100
Additional paid-in capital 10,081,946 11,465,575
Statutory reserves 64,679 122,429
Accumulated deficit* (1,986,054 ) (1,883,643 ) )
Accumulated other comprehensive income 524,135 72,262
Total shareholders’ equity 8,684,850 9,776,778
Total liabilities and shareholders’ equity 11,366,550 12,410,687

All values are in US Dollars.

* On January 1, 2020, the Company adopted ASC326, “Financial Instruments-Credit Losses” using<br>modified-retrospective transition approach. Following the adoption of this guidance, a cumulative-effect adjustment to accumulated deficit, amounting to RMB3.1 million, was recognized as of January 1, 2020.

10

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

Three Months Ended Twelve Months Ended
December 31,<br>2019 September 30,<br>2020 December 31,<br>2020 December 31,2020 December 31,<br>2019 December 31,<br>2020 December 31,2020
RMB RMB RMB US RMB RMB US
Net revenues
Live streaming 2,346,141 2,657,208 2,814,869 7,976,214 10,311,624
Advertising and others 121,329 157,632 175,473 398,287 602,750
Total net revenues 2,467,470 2,814,840 2,990,342 8,374,501 10,914,374
Cost of revenues^(1)^ (2,000,909 ) (2,194,263 ) (2,392,681 ) ) (6,892,579 ) (8,646,308 ) )
Gross profit 466,561 620,577 597,661 1,481,922 2,268,066
Operating expenses^(1)^
Research and development expenses (178,290 ) (182,683 ) (215,664 ) ) (508,714 ) (734,261 ) )
Sales and marketing expenses (118,324 ) (143,846 ) (193,110 ) ) (438,396 ) (558,012 ) )
General and administrative expenses (96,367 ) (118,741 ) (96,053 ) ) (352,824 ) (445,006 ) )
Total operating expenses (392,981 ) (445,270 ) (504,827 ) ) (1,299,934 ) (1,737,279 ) )
Other income, net 28,046 47,613 94,519 79,390 194,169
Operating income 101,626 222,920 187,353 261,378 724,956
Interest and short-term investments income 88,346 75,919 73,993 304,491 313,366
Gain on fair value change of investments 2,160
Other non-operating expenses (10,010 ) )
Foreign currency exchange gains (losses), net 99 4,677 (221 ) ) 1,157 2,056
Income before income tax expenses 190,071 303,516 261,125 567,026 1,032,528
Income tax expenses (27,599 ) (50,657 ) (37,285 ) ) (96,078 ) (176,784 ) )
Income before share of (loss) income in equity method investments, net of incometaxes 162,472 252,859 223,840 470,948 855,744
Share of (loss) income in equity method investments, net of income taxes (2,802 ) 154 29,321 (2,775 ) 28,414
Net income attributable to HUYA Inc. 159,670 253,013 253,161 468,173 884,158
Net income attributable to ordinary shareholders 159,670 253,013 253,161 468,173 884,158

All values are in US Dollars.

11

HUYA INC.

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (CONTINUED)

(All amounts in thousands, except share, ADS, per share data and per ADS data)

Three Months Ended Twelve Months Ended
December 31,<br>2019 September 30,<br>2020 December 31,<br>2020 December 31,2020 December 31,<br>2019 December 31,<br>2020 December 31,2020
RMB RMB RMB US RMB RMB US
Net income per ADS*
—Basic 0.73 1.10 1.07 2.18 3.89
—Diluted 0.68 1.05 1.05 2.02 3.71
Net income per ordinary share
—Basic 0.73 1.10 1.07 2.18 3.89
—Diluted 0.68 1.05 1.05 2.02 3.71
Weighted average number of ADS used in calculating net income per ADS
—Basic 219,382,541 230,554,718 236,099,598 214,811,862 227,081,238
—Diluted 236,144,302 240,474,833 240,985,724 232,024,961 238,631,613

All values are in US Dollars.

* Each ADS represents one Class A ordinary share.
(1) Share-based compensation was allocated in cost of revenues and operating expenses as follows:<br>
--- ---
Three Months Ended Twelve Months Ended
--- --- --- --- --- --- --- --- --- --- --- --- ---
December 31,<br>2019 September 30,<br>2020 December 31,<br>2020 December 31,2020 December 31,<br>2019 December 31,<br>2020 December 31,2020
RMB RMB RMB US RMB RMB US
Cost of revenues 14,806 17,352 17,003 31,593 64,942
Research and development expenses 36,369 42,552 36,653 86,296 150,723
Sales and marketing expenses 2,640 2,711 2,050 5,919 9,879
General and administrative expenses 28,370 45,549 26,281 157,936 182,664

All values are in US Dollars.

12

HUYA INC.

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share data and per ADS data)

Three Months Ended Twelve Months Ended
December 31,<br>2019 September 30,<br>2020 December 31,<br>2020 December 31,2020 December 31,<br>2019 December 31,<br>2020 December 31,2020
RMB RMB RMB US RMB RMB US
Gross profit 466,561 620,577 597,661 1,481,922 2,268,066
Share-based compensation expenses allocated in cost of revenues 14,806 17,352 17,003 31,593 64,942
Non-GAAP gross profit 481,367 637,929 614,664 1,513,515 2,333,008
Operating income 101,626 222,920 187,353 261,378 724,956
Share-based compensation expenses 82,185 108,164 81,987 281,744 408,208
Non-GAAP operating income 183,811 331,084 269,340 543,122 1,133,164
Net income attributable to HUYA Inc. 159,670 253,013 253,161 468,173 884,158
Gain on fair value change of investments and equity investee’s investments, and equity<br>investee’s partial disposal of its investment, net of income taxes (29,231 ) ) (30,851 ) )
Share-based compensation expenses 82,185 108,164 81,987 281,744 408,208
Non-GAAP net income attributable to HUYAInc. 241,855 361,177 305,917 749,917 1,261,515
Net income attributable to ordinary shareholders 159,670 253,013 253,161 468,173 884,158
Gain on fair value change of investments and equity investee’s investments, and equity<br>investee’s partial disposal of its investment, net of income taxes (29,231 ) ) (30,851 ) )
Share-based compensation expenses 82,185 108,164 81,987 281,744 408,208
Non-GAAP net income attributable to ordinaryshareholders 241,855 361,177 305,917 749,917 1,261,515
Non-GAAP net income per ordinary share
—Basic 1.10 1.57 1.30 3.49 5.56
—Diluted 1.02 1.50 1.27 3.23 5.29
Non-GAAP net income per ADS
—Basic 1.10 1.57 1.30 3.49 5.56
—Diluted 1.02 1.50 1.27 3.23 5.29
Weighted average number of ADS used in calculatingNon-GAAP net income per ADS
—Basic 219,382,541 230,554,718 236,099,598 214,811,862 227,081,238
—Diluted 236,144,302 240,474,833 240,985,724 232,024,961 238,631,613

All values are in US Dollars.

13