8-K
Interactive Brokers Group, Inc. (IBKR)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of Earliest Event Reported): October 19, 2021
Interactive Brokers Group, Inc.
(Exact Name of Registrant as Specified in its Charter)
| Delaware | 001-33440 | 30-0390693 |
|---|---|---|
| (State or Other Jurisdiction<br><br> <br>of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification Number) |
One Pickwick Plaza, Greenwich, Connecticut 06830
(Address of Principal Executive Offices) (Zip Code)
(203) 618-5800
(Registrant’s Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ☐ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
|---|---|---|
| ☐ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
| ☐ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
| ☐ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |
| Title of each class | Trading Symbol | Name of the exchange on which registered |
| --- | --- | --- |
| Class A common stock, par value $.01<br> per share | IBKR | The Nasdaq Global Select Market |
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (230.405 of this<br> chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (240.12b-2 of this chapter). | ||
| --- | ||
| Emerging growth company ☐ | ||
| If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any<br> new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ |
Item 2.02. Results of Operations and Financial Condition.
On October 19, 2021, Interactive Brokers Group, Inc. (the “Company”) issued a press release reporting its financial results for the third quarter ended September 30, 2021. A copy of the press release is furnished as Exhibit 99.1 to this report and incorporated herein by reference. All of the information furnished in this report (including Exhibit 99.1 hereto) shall not be deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and unless expressly set forth by specific reference in such filings, shall not be incorporated by reference in any filing under the Securities Act of 1933, as amended, whether made before or after the date hereof and regardless of any general incorporation language in such filings.
Item 9.01. Financial Statements and Exhibits.
| (d) | Exhibits |
|---|---|
| 99.1 | Press Release<br> dated October 19, 2021. |
| --- | --- |
| 104 | Cover Page Interactive Data File (the cover page XBRL tags are embedded within<br> the Inline XBRL Document). |
| --- | --- |
***
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: October 19, 2021
| INTERACTIVE BROKERS GROUP, INC. | |
|---|---|
| By: | /s/ Paul J. Brody |
| Name: | Paul J. Brody |
| Title: | Chief Financial Officer, Treasurer<br><br> <br>and Secretary |
Exhibit 99.1
INTERACTIVE BROKERS GROUP ANNOUNCES 3Q2021 RESULTS
— — —
DILUTED EARNINGS PER SHARE OF $0.43, ADJUSTED DILUTED EARNINGS PER SHARE^1^ OF $0.78.
PRETAX INCOME OF $234 MILLION ON $464 MILLION IN NET REVENUES.
ADJUSTED PRETAX INCOME OF $420 MILLION ON $650 MILLION IN ADJUSTED NET REVENUES^1^.
DECLARES QUARTERLY DIVIDEND OF $0.10 PER SHARE.
GREENWICH, CONN, October 19, 2021 — Interactive Brokers Group, Inc. (Nasdaq: IBKR), an automated global electronic broker, reported diluted earnings per share of $0.43 for the quarter ended September 30, 2021 compared to $0.58 for the same period in 2020, and adjusted diluted earnings per share of $0.78 for this quarter compared to $0.53 for the year-ago quarter.
Net revenues were $464 million and income before income taxes was $234 million for this quarter, compared to net revenues of $548 million and income before income taxes of $334 million for the same period in 2020. Adjusted net revenues were $650 million and adjusted income before income taxes was $420 million for this quarter, compared to adjusted net revenues of $518 million and adjusted income before income taxes of $304 million for the same period in 2020.
Financial Highlights
| • | Commission revenue increased $32 million, or 11%, from the year-ago quarter on higher customer stock and options trading volumes. |
|---|---|
| • | Net interest income increased $79 million, or 41%, from the year-ago quarter on higher margin loan balances and strong securities lending activity. |
| --- | --- |
| • | Other income decreased $199 million from the year-ago quarter. This decrease was mainly comprised of (1) $191 million related to our strategic investment in Up Fintech Holding Limited (“Tiger Brokers”), which<br> decreased to a $185 million mark-to-market loss this quarter from a $6 million mark-to-market gain in the same period in 2020; and (2) $30 million related to our currency diversification strategy, which lost $3 million this quarter compared<br> to a gain of $27 million in the same period in 2020; partially offset by (3) the non-recurrence of a $13 million impairment loss on our investment in OneChicago Exchange recognized in the year-ago quarter. |
| --- | --- |
| • | 50% pretax profit margin for this quarter, down from 61% in the year-ago quarter. 65% adjusted pretax profit margin for this quarter, up from 59% in the year-ago quarter. |
| --- | --- |
| • | Total equity of $10.0 billion. |
| --- | --- |
The Interactive Brokers Group, Inc. Board of Directors declared a quarterly cash dividend of $0.10 per share. This dividend is payable on December 14, 2021 to shareholders of record as of December 1, 2021.
^1^ See the reconciliation of non-GAAP financial measures starting on page 9.
1
Business Highlights
| • | Customer accounts increased 57% from the year-ago quarter to 1.54 million. |
|---|---|
| • | Customer equity grew 52% from the year-ago quarter to $353.8 billion. |
| --- | --- |
| • | Total DARTs^2^ increased 24% from the year-ago quarter to 2.26 million. |
| --- | --- |
| • | Cleared DARTs increased 24% from the year-ago quarter to 2.02 million. |
| --- | --- |
| • | Customer credits increased 22% from the year-ago quarter to $86.2 billion. |
| --- | --- |
| • | Customer margin loans increased 67% from the year-ago quarter to $50.2 billion. |
| --- | --- |
Effects of Foreign Currency Diversification
In connection with our currency diversification strategy, we base our net worth in GLOBALs, a basket of 10 major currencies in which we hold our equity. In this quarter, our currency diversification strategy decreased our comprehensive earnings by $43 million, as the U.S. dollar value of the GLOBAL decreased by approximately 0.41%. The effects of the currency diversification strategy are reported as components of (1) Other Income (loss of $3 million) and (2) Other Comprehensive Income (loss of $40 million).
Conference Call Information:
Interactive Brokers Group, Inc. will hold a conference call with investors today, October 19, 2021, at 4:30 p.m. ET to discuss its quarterly results. Investors who would like to listen to the conference call live should dial 877-324-1965 (U.S. domestic) and 631-291-4512 (international). The number should be dialed approximately ten minutes prior to the start of the conference call. Ask for the “Interactive Brokers Conference Call.” The conference call will also be accessible simultaneously, and through replays, as an audio webcast through the Investor Relations section of the Interactive Brokers web site, www.interactivebrokers.com/ir.
About Interactive Brokers Group, Inc.:
Interactive Brokers Group affiliates provide automated trade execution and custody of securities, commodities and foreign exchange around the clock on over 135 markets in numerous countries and currencies, from a single IBKR Integrated Investment Account to clients worldwide. We service individual investors, hedge funds, proprietary trading groups, financial advisors and introducing brokers. Our four decades of focus on technology and automation has enabled us to equip our clients with a uniquely sophisticated platform to manage their investment portfolios. We strive to provide our clients with advantageous execution prices and trading, risk and portfolio management tools, research facilities and investment products, all at low or no cost, positioning them to achieve superior returns on investments. Barron’s ranked Interactive Brokers #1 with 5 out of 5 stars in its February 26, 2021, Best Online Broker Review.
Cautionary Note Regarding Forward-Looking Statements:
The foregoing information contains certain forward-looking statements that reflect the Company’s current views with respect to certain current and future events and financial performance. These forward-looking statements are and will be, as the case may be, subject to many risks, uncertainties and factors relating to the Company’s operations and business environment which may cause the Company’s actual results to be materially different from any future results, expressed or implied, in these forward-looking statements. Any forward-looking statements in this release are based upon information available to the Company on the date of this release. The Company does not undertake to publicly update or revise its forward-looking statements even if experience or future changes make it clear that any statements expressed or implied therein will not be realized. Additional information on risk factors that could potentially affect the Company’s financial results may be found in the Company’s filings with the Securities and Exchange Commission.
For Interactive Brokers Group, Inc. Investors: Nancy Stuebe, investor-relations@ibkr.com or Media: Rob Garfield, media@ibkr.com.
^2^ Daily average revenue trades (DARTs) are based on customer orders.
2
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
| Three Months | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | |||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||
| (in millions, except share and per share data) | ||||||||||
| Revenues: | ||||||||||
| Commissions | $ | 311 | $ | 279 | $ | 1,030 | $ | 824 | ||
| Other fees and services | 49 | 45 | 160 | 123 | ||||||
| Other income (loss) | (170) | 29 | 68 | 25 | ||||||
| Total non-interest income | 190 | 353 | 1,258 | 972 | ||||||
| Interest income | 325 | 240 | 1,022 | 853 | ||||||
| Interest expense | (51) | (45) | (169) | (206) | ||||||
| Total net interest income | 274 | 195 | 853 | 647 | ||||||
| Total net revenues | 464 | 548 | 2,111 | 1,619 | ||||||
| Non-interest expenses: | ||||||||||
| Execution, clearing and distribution fees | 61 | 74 | 183 | 227 | ||||||
| Employee compensation and benefits | 98 | 77 | 291 | 239 | ||||||
| Occupancy, depreciation and amortization | 19 | 17 | 58 | 51 | ||||||
| Communications | 8 | 6 | 24 | 19 | ||||||
| General and administrative | 44 | 37 | 138 | 206 | ||||||
| Customer bad debt | - | 3 | 3 | 13 | ||||||
| Total non-interest expenses | 230 | 214 | 697 | 755 | ||||||
| Income before income taxes | 234 | 334 | 1,414 | 864 | ||||||
| Income tax expense | 28 | 32 | 116 | 65 | ||||||
| Net income | 206 | 302 | 1,298 | 799 | ||||||
| Net income attributable to noncontrolling interests | 164 | 256 | 1,057 | 675 | ||||||
| Net income available for common stockholders | $ | 42 | $ | 46 | $ | 241 | $ | 124 | ||
| Earnings per share: | ||||||||||
| Basic | $ | 0.44 | $ | 0.59 | $ | 2.60 | $ | 1.60 | ||
| Diluted | $ | 0.43 | $ | 0.58 | $ | 2.58 | $ | 1.58 | ||
| Weighted average common shares outstanding: | ||||||||||
| Basic | 96,229,958 | 78,509,625 | 92,814,767 | 77,543,008 | ||||||
| Diluted | 96,989,968 | 79,120,548 | 93,671,689 | 78,243,699 |
3
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
| Three Months | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | |||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||
| (in millions, except share and per share data) | ||||||||||
| Comprehensive income: | ||||||||||
| Net income available for common stockholders | $ | 42 | $ | 46 | $ | 241 | $ | 124 | ||
| Other comprehensive income: | ||||||||||
| Cumulative translation adjustment, before income taxes | (9) | 8 | (21) | 5 | ||||||
| Income taxes related to items of other comprehensive income | - | - | - | - | ||||||
| Other comprehensive income (loss), net of tax | (9) | 8 | (21) | 5 | ||||||
| Comprehensive income available for common stockholders | $ | 33 | $ | 54 | $ | 220 | $ | 129 | ||
| Comprehensive earnings per share: | ||||||||||
| Basic | $ | 0.34 | $ | 0.69 | $ | 2.37 | $ | 1.67 | ||
| Diluted | $ | 0.34 | $ | 0.69 | $ | 2.35 | $ | 1.65 | ||
| Weighted average common shares outstanding: | ||||||||||
| Basic | 96,229,958 | 78,509,625 | 92,814,767 | 77,543,008 | ||||||
| Diluted | 96,989,968 | 79,120,548 | 93,671,689 | 78,243,699 | ||||||
| Comprehensive income attributable to noncontrolling interests: | ||||||||||
| Net income attributable to noncontrolling interests | $ | 164 | $ | 256 | $ | 1,057 | $ | 675 | ||
| Other comprehensive income - cumulative translation adjustment | (31) | 37 | (74) | 24 | ||||||
| Comprehensive income attributable to noncontrolling interests | $ | 133 | $ | 293 | $ | 983 | $ | 699 |
4
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
| September 30,<br><br> <br>2021 | December 31,<br><br> <br>2020 | ||||||
|---|---|---|---|---|---|---|---|
| (in millions) | |||||||
| Assets | |||||||
| Cash and cash equivalents | $ | 2,838 | $ | 4,292 | |||
| Cash - segregated for regulatory purposes | 23,125 | 15,903 | |||||
| Securities - segregated for regulatory purposes | 14,400 | 27,821 | |||||
| Securities borrowed | 3,811 | 4,956 | |||||
| Securities purchased under agreements to resell | 6,108 | 792 | |||||
| Financial instruments owned, at fair value | 659 | 630 | |||||
| Receivables from customers, net of allowance for credit losses | 50,503 | 39,333 | |||||
| Receivables from brokers, dealers and clearing organizations | 4,038 | 1,254 | |||||
| Other assets | 800 | 698 | |||||
| Total assets | $ | 106,282 | $ | 95,679 | |||
| Liabilities and equity | |||||||
| Liabilities | |||||||
| Short-term borrowings | $ | 28 | $ | 118 | |||
| Securities loaned | 10,535 | 9,838 | |||||
| Financial instruments sold but not yet purchased, at fair value | 233 | 153 | |||||
| Other payables: | |||||||
| Customers | 84,087 | 75,882 | |||||
| Brokers, dealers and clearing organizations | 781 | 182 | |||||
| Other payables | 607 | 503 | |||||
| 85,475 | 76,567 | ||||||
| Total liabilities | 96,271 | 86,676 | |||||
| Equity | |||||||
| Stockholders' equity | 2,331 | 1,951 | |||||
| Noncontrolling interests | 7,680 | 7,052 | |||||
| Total equity | 10,011 | 9,003 | |||||
| Total liabilities and equity | $ | 106,282 | $ | 95,679 | |||
| September 30, 2021 | December 31, 2020 | ||||||
| Ownership of IBG LLC Membership Interests | Interests | % | Interests | % | |||
| IBG, Inc. | 98,175,951 | 23.5% | 90,780,444 | 21.8% | |||
| Noncontrolling interests (IBG Holdings LLC) | 319,880,492 | 76.5% | 325,960,034 | 78.2% | |||
| Total IBG LLC membership interests | 418,056,443 | 100.0% | 416,740,478 | 100.0% |
5
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
OPERATING DATA
TRADE VOLUMES:
(in 000's, except %)
| Cleared | Non-Cleared | Avg. Trades | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Customer | % | Customer | % | Principal | % | Total | % | per U.S. | |
| Period | Trades | Change | Trades | Change | Trades | Change | Trades | Change | Trading Day |
| 2018 | 328,099 | 21,880 | 18,663 | 368,642 | 1,478 | ||||
| 2019 | 302,289 | (8%) | 26,346 | 20% | 17,136 | (8%) | 345,771 | (6%) | 1,380 |
| 2020 | 620,405 | 105% | 56,834 | 116% | 27,039 | 58% | 704,278 | 104% | 2,795 |
| 3Q2020 | 160,015 | 14,701 | 7,453 | 182,169 | 2,846 | ||||
| 3Q2021 | 193,218 | 21% | 18,106 | 23% | 8,228 | 10% | 219,552 | 21% | 3,431 |
| 2Q2021 | 196,659 | 16,130 | 7,975 | 220,764 | 3,504 | ||||
| 3Q2021 | 193,218 | (2%) | 18,106 | 12% | 8,228 | 3% | 219,552 | (1%) | 3,431 |
CONTRACT AND SHARE VOLUMES:
(in 000's, except %)
TOTAL
| Options | % | Futures^1^ | % | Stocks | % | |
|---|---|---|---|---|---|---|
| Period | (contracts) | Change | (contracts) | Change | (shares) | Change |
| 2018 | 408,406 | 151,762 | 210,257,186 | |||
| 2019 | 390,739 | (4%) | 128,770 | (15%) | 176,752,967 | (16%) |
| 2020 | 624,035 | 60% | 167,078 | 30% | 338,513,068 | 92% |
| 3Q2020 | 163,972 | 39,186 | 87,514,614 | |||
| 3Q2021 | 214,988 | 31% | 36,940 | (6%) | 172,828,874 | 97% |
| 2Q2021 | 196,715 | 35,061 | 172,099,915 | |||
| 3Q2021 | 214,988 | 9% | 36,940 | 5% | 172,828,874 | 0% |
ALL CUSTOMERS
| Options | % | Futures^1^ | % | Stocks | % | |
|---|---|---|---|---|---|---|
| Period | (contracts) | Change | (contracts) | Change | (shares) | Change |
| 2018 | 358,852 | 148,485 | 198,909,375 | |||
| 2019 | 349,287 | (3%) | 126,363 | (15%) | 167,826,490 | (16%) |
| 2020 | 584,195 | 67% | 164,555 | 30% | 331,263,604 | 97% |
| 3Q2020 | 153,612 | 38,685 | 85,893,357 | |||
| 3Q2021 | 205,797 | 34% | 36,473 | (6%) | 172,082,316 | 100% |
| 2Q2021 | 189,073 | 34,635 | 171,417,373 | |||
| 3Q2021 | 205,797 | 9% | 36,473 | 5% | 172,082,316 | 0% |
CLEARED CUSTOMERS
| Options | % | Futures^1^ | % | Stocks | % | |
|---|---|---|---|---|---|---|
| Period | (contracts) | Change | (contracts) | Change | (shares) | Change |
| 2018 | 313,795 | 146,806 | 194,012,882 | |||
| 2019 | 302,068 | (4%) | 125,225 | (15%) | 163,030,500 | (16%) |
| 2020 | 518,965 | 72% | 163,101 | 30% | 320,376,365 | 97% |
| 3Q2020 | 137,660 | 38,405 | 83,246,086 | |||
| 3Q2021 | 186,656 | 36% | 36,245 | (6%) | 169,002,045 | 103% |
| 2Q2021 | 170,902 | 34,355 | 168,601,027 | |||
| 3Q2021 | 186,656 | 9% | 36,245 | 6% | 169,002,045 | 0% |
| ^1^ | Includes options on futures. |
|---|
6
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
OPERATING DATA, CONTINUED
PRINCIPAL TRANSACTIONS
| Options | % | Futures^1^ | % | Stocks | % | |
|---|---|---|---|---|---|---|
| Period | (contracts) | Change | (contracts) | Change | (shares) | Change |
| 2018 | 49,554 | 3,277 | 11,347,811 | |||
| 2019 | 41,452 | (16%) | 2,407 | (27%) | 8,926,477 | (21%) |
| 2020 | 39,840 | (4%) | 2,523 | 5% | 7,249,464 | (19%) |
| 3Q2020 | 10,360 | 501 | 1,621,257 | |||
| 3Q2021 | 9,191 | (11%) | 467 | (7%) | 746,558 | (54%) |
| 2Q2021 | 7,642 | 426 | 682,542 | |||
| 3Q2021 | 9,191 | 20% | 467 | 10% | 746,558 | 9% |
| ^1^ | Includes options on futures. |
|---|
CUSTOMER STATISTICS
Year over Year
| 3Q2021 | 3Q2020 | % Change | |||
|---|---|---|---|---|---|
| Total Accounts (in thousands) | 1,536 | 981 | 57% | ||
| Customer Equity (in billions)^1^ | $ | 353.8 | $ | 232.7 | 52% |
| Cleared DARTs (in thousands) | 2,017 | 1,629 | 24% | ||
| Total Customer DARTs (in thousands) | 2,263 | 1,832 | 24% | ||
| Cleared Customers | |||||
| Commission per Cleared Commissionable Order^2^ | $ | 2.46 | $ | 2.69 | (9%) |
| Cleared Avg. DARTs per Account (Annualized) | 343 | 442 | (22%) | ||
| Consecutive Quarters | 3Q2021 | 2Q2021 | % Change | ||
| Total Accounts (in thousands) | 1,536 | 1,414 | 9% | ||
| Customer Equity (in billions)^1^ | $ | 353.8 | $ | 363.5 | (3%) |
| Cleared DARTs (in thousands) | 2,017 | 2,082 | (3%) | ||
| Total Customer DARTs (in thousands) | 2,263 | 2,304 | (2%) | ||
| Cleared Customers | |||||
| Commission per Cleared Commissionable Order^2^ | $ | 2.46 | $ | 2.38 | 3% |
| Cleared Avg. DARTs per Account (Annualized) | 343 | 382 | (10%) |
| ^1^ | Excludes non-customers. |
|---|---|
| ^2^ | Commissionable Order - a customer order that generates commissions. |
7
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
NET INTEREST MARGIN
(UNAUDITED)
| Three Months | Nine Months | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | |||||||||
| 2021 | 2020 | 2021 | 2020 | |||||||
| (in millions) | ||||||||||
| Average interest-earning assets | ||||||||||
| Segregated cash and securities | $ | 37,239 | $ | 43,589 | $ | 41,212 | $ | 41,283 | ||
| Customer margin loans | 46,636 | 28,490 | 43,611 | 27,052 | ||||||
| Securities borrowed | 3,567 | 4,477 | 3,836 | 4,448 | ||||||
| Other interest-earning assets | 7,426 | 5,075 | 6,751 | 5,288 | ||||||
| FDIC sweeps^1^ | 2,707 | 2,982 | 2,758 | 2,864 | ||||||
| $ | 97,575 | $ | 84,613 | $ | 98,168 | $ | 80,935 | |||
| Average interest-bearing liabilities | ||||||||||
| Customer credit balances | $ | 78,625 | $ | 68,867 | $ | 78,063 | $ | 65,716 | ||
| Securities loaned | 10,489 | 5,756 | 10,891 | 5,304 | ||||||
| Other interest-bearing liabilities | - | 251 | 145 | 313 | ||||||
| $ | 89,114 | $ | 74,874 | $ | 89,099 | $ | 71,333 | |||
| Net interest income | ||||||||||
| Segregated cash and securities, net | $ | (4) | $ | 14 | $ | (4) | $ | 159 | ||
| Customer margin loans^2^ | 141 | 83 | 386 | 287 | ||||||
| Securities borrowed and loaned, net | 123 | 86 | 434 | 228 | ||||||
| Customer credit balances, net^2^ | 8 | 8 | 25 | (55) | ||||||
| Other net interest income^1/3^ | 9 | 10 | 25 | 47 | ||||||
| Net interest income^3^ | $ | 277 | $ | 201 | $ | 866 | $ | 666 | ||
| Net interest margin ("NIM") | 1.13% | 0.94% | 1.18% | 1.10% | ||||||
| Annualized yields | ||||||||||
| Segregated cash and securities | -0.04% | 0.13% | -0.01% | 0.51% | ||||||
| Customer margin loans | 1.20% | 1.16% | 1.18% | 1.41% | ||||||
| Customer credit balances | -0.04% | -0.05% | -0.04% | 0.11% |
| ^1^ | Represents the average amount of customer cash swept into FDIC-insured banks as part of our Insured Bank Deposit Sweep Program. This item is<br> not recorded in the Company's consolidated statements of financial condition. Income derived from program deposits is reported in other net interest income in the table above. |
|---|---|
| ^2^ | Interest income and interest expense on customer margin loans and customer credit balances, respectively, are calculated on daily cash<br> balances within each customer’s account on a net basis, which may result in an offset of balances across multiple account segments (e.g., between securities and commodities segments). |
| ^3^ | Includes income from financial instruments that has the same characteristics as interest, but is reported in other fees and services and other<br> income in the Company’s consolidated statements of comprehensive income. For the three and nine months ended September 30, 2021 and 2020, $2 million, $6 million, $14 million, and $14 million were reported in other fees and services,<br> respectively. For the three and nine months ended September 30, 2021 and 2020, $0 million, $0 million, -$1 million, and $5 million were reported in other income, respectively. |
8
INTERACTIVE BROKERS GROUP, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(UNAUDITED)
| Three Months | Nine Months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | ||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||
| (in millions) | |||||||||
| Adjusted net revenues^1^ | |||||||||
| Net revenues - GAAP | $ | 464 | $ | 548 | $ | 2,111 | $ | 1,619 | |
| Non-GAAP adjustments | |||||||||
| Currency diversification strategy, net | 3 | (27) | 14 | 6 | |||||
| Mark-to-market on investments^2^ | 184 | (3) | (28) | (3) | |||||
| Remeasurement of TRA liability^3^ | (1) | - | (1) | - | |||||
| Total non-GAAP adjustments | 186 | (30) | (15) | 3 | |||||
| Adjusted net revenues | $ | 650 | $ | 518 | $ | 2,096 | $ | 1,622 | |
| Adjusted income before income taxes^1^ | |||||||||
| Income before income taxes - GAAP | $ | 234 | $ | 334 | $ | 1,414 | $ | 864 | |
| Non-GAAP adjustments | |||||||||
| Currency diversification strategy, net | 3 | (27) | 14 | 6 | |||||
| Mark-to-market on investments^2^ | 184 | (3) | (28) | (3) | |||||
| Remeasurement of TRA liability^3^ | (1) | - | (1) | - | |||||
| Customer compensation expense^4^ | - | - | - | 103 | |||||
| Bad debt expense^5^ | - | - | - | 1 | |||||
| Total non-GAAP adjustments | 186 | (30) | (15) | 107 | |||||
| Adjusted income before income taxes | $ | 420 | $ | 304 | $ | 1,399 | $ | 971 | |
| Adjusted pre-tax profit margin | 65% | 59% | 67% | 60% |
9
| Three Months | Nine Months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | ||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||
| (in millions) | |||||||||
| Adjusted net income available for common stockholders^1^ | |||||||||
| Net income available for common stockholders - GAAP | $ | 42 | $ | 46 | $ | 241 | $ | 124 | |
| Non-GAAP adjustments | |||||||||
| Currency diversification strategy, net | 1 | (5) | 3 | 1 | |||||
| Mark-to-market on investments^2^ | 43 | (1) | (6) | (1) | |||||
| Remeasurement of TRA liability^3^ | (1) | - | (1) | - | |||||
| Customer compensation expense^4^ | - | - | - | 19 | |||||
| Bad debt expense^5^ | - | - | - | 0 | |||||
| Income tax effect of above adjustments^6^ | (10) | 1 | 1 | (4) | |||||
| Remeasurement of deferred income taxes^7^ | 1 | - | 1 | - | |||||
| Total non-GAAP adjustments | 33 | (4) | (2) | 16 | |||||
| Adjusted net income available for common stockholders | $ | 75 | $ | 42 | $ | 239 | $ | 140 |
Note: Amounts may not add due to rounding.
| Three Months | Nine Months | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Ended September 30, | Ended September 30, | ||||||||
| 2021 | 2020 | 2021 | 2020 | ||||||
| (in dollars) | |||||||||
| Adjusted diluted EPS^1^ | |||||||||
| Diluted EPS - GAAP | $ | 0.43 | $ | 0.58 | $ | 2.58 | $ | 1.58 | |
| Non-GAAP adjustments | |||||||||
| Currency diversification strategy, net | 0.01 | (0.06) | 0.03 | 0.02 | |||||
| Mark-to-market on investments^2^ | 0.44 | (0.01) | (0.06) | (0.01) | |||||
| Remeasurement of TRA liability^3^ | (0.01) | 0.00 | (0.01) | 0.00 | |||||
| Customer compensation expense^4^ | 0.00 | 0.00 | 0.00 | 0.24 | |||||
| Bad debt expense^5^ | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| Income tax effect of above adjustments^6^ | (0.10) | 0.02 | 0.01 | (0.05) | |||||
| Remeasurement of deferred income taxes^7^ | 0.01 | 0.00 | 0.01 | 0.00 | |||||
| Total non-GAAP adjustments | 0.34 | (0.05) | (0.02) | 0.20 | |||||
| Adjusted diluted EPS | $ | 0.78 | $ | 0.53 | $ | 2.55 | $ | 1.79 | |
| Diluted weighted average common shares outstanding | 96,989,968 | 79,120,548 | 93,671,689 | 78,243,699 |
Note: Amounts may not add due to rounding.
10
Note: The term “GAAP” in the following explanation refers to generally accepted accounting principles in the United States.
^1^Adjusted net revenues, adjusted income before income taxes, adjusted net income available for common stockholders and adjusted diluted earnings per share (“EPS”) are non-GAAP financial measures as defined by SEC Regulation G.
| • | We define adjusted net revenues as net revenues adjusted to remove the effect of our GLOBAL currency diversification strategy, our net<br> mark-to-market gains (losses) on investments^2^, and the remeasurement of our Tax Receivable Agreement (“TRA”) liability^3^. |
|---|---|
| • | We define adjusted income before income taxes as income before income taxes adjusted to remove the effect of our GLOBAL currency diversification<br> strategy, our net mark-to-market gains (losses) on investments, the remeasurement of our TRA liability, customer compensation expenses^4^, and unusual bad debt expense^5^. |
| --- | --- |
| • | We define adjusted net income available to common stockholders as net income available for common stockholders adjusted to remove the after-tax<br> effects attributable to IBG, Inc. of our GLOBAL currency diversification strategy, our mark-to-market gains (losses) on investments, the remeasurement of our TRA liability, customer compensation expenses, unusual bad debt expense, and the<br> remeasurement of certain deferred tax assets^7^. |
| --- | --- |
Management believes these non-GAAP items are important measures of our financial performance because they exclude certain items that may not be indicative of our core operating results and business outlook and may be useful to investors and analysts in evaluating the operating performance of the business and facilitating a meaningful comparison of our results in the current period to those in prior and future periods. Our GLOBAL currency diversification strategy, our mark-to-market on investments, the remeasurement of our TRA liability, customer compensation expenses, unusual bad debt expense, and the remeasurement of certain deferred tax assets are excluded because management does not believe they are indicative of our underlying core business performance. Adjusted net revenues, adjusted income before income taxes, adjusted net income available to common stockholders and adjusted diluted EPS should be considered in addition to, rather than as a substitute for, GAAP net revenues, income before income taxes, net income attributable to common stockholders and diluted EPS.
^2^ Mark-to-market on investments represents the net mark-to-market gains (losses) on our U.S. government securities portfolio, which are typically held to maturity, investments in equity securities that do not qualify for equity method accounting which are measured at fair value, and certain other investments, including equity securities taken over by the Company from customers related to losses on margin loans.
^3^Remeasurement of our TRA liability represents the change in the amount payable to IBG Holdings LLC under the TRA, primarily due to changes in the Company’s effective tax rates. For further information refer to Note 4 – Equity and Earnings per Share under Part II, Item 8 – Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) on February 26, 2021.
^4^ Customer compensation expenses were incurred to compensate certain affected customers in connection with their losses on West Texas Intermediate Crude Oil contracts on April 20, 2020, as previously disclosed.
^5^ Unusual bad debt expense includes material losses on margin loans resulting from unusual events that occur in the marketplace. For the nine months ended September 30, 2020, unusual bad debt expense reflects losses incurred by customers in excess of the equity in their accounts, related to the West Texas Intermediate Crude Oil event, as previously disclosed.
11
^6^The income tax effect is estimated using the corporate income tax rates applicable to the Company.
^7^Remeasurement of certain deferred tax assets represents the change in the unamortized balance of deferred tax assets related to the step-up in basis arising from the acquisition of interests in IBG LLC, primarily due to changes in the Company’s effective tax rates. For further information refer to Note 4 – Equity and Earnings per Share under Part II, Item 8 – Financial Statements and Supplementary Data of the Company’s Annual Report on Form 10-K filed with the Securities Exchange Commission (“SEC”) on February 26, 2021.
12