Skip to main content

6-K

Intercorp Financial Services Inc. (IFS)

6-K 2022-08-16 For: 2022-08-15
View Original
Added on April 08, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

Form 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16 OF THE

SECURITIES EXCHANGE ACT OF 1934

August 15, 2022

Commission File Number 001-38965

INTERCORP FINANCIAL SERVICES INC.

(Registrant’s name)

Intercorp Financial Services Inc.

Torre Interbank, Av. Carlos Villarán 140

La Victoria

Lima 13, Peru

(51) (1) 615-9011

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F  ☒ Form 40-F  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):  ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):  ☐

On August 15, 2022, Intercorp Financial Services Inc. (“IFS”) announced its unaudited results for the second quarter of 2022, which were approved by the Board on August 15, 2022. IFS’ interim condensed consolidated unaudited results as of June 30, 2022, December 31, 2021 and for the six-month periods ended June 30, 2022 and 2021 and the corresponding Management Discussion and Analysis are attached hereto.

EXHIBIT INDEX

Exhibit Description
99.1 Intercorp Financial Services Inc. Second Quarter 2022 Earnings

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

INTERCORP FINANCIAL SERVICES INC.
Date: August 15, 2022 By: /s/ Michela Casassa Ramat
Name: Michela Casassa Ramat
Title: Chief Financial Officer

ifs-ex991_6.htm

Exhibit 99.1

Intercorp Financial Services Inc.

Second Quarter 2022 Earnings

Lima, Peru, August 15, 2022. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the second quarter 2022. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.

Intercorp Financial Services: Strong results in Banking, Insurance and Payments. Negative impact in Wealth Management

Sustained revenues with important NIM expansion
Stable C/I ratio in Banking, IFS’ C/I ratio impacted by Wealth Management
--- ---
Solid capitalization levels
--- ---
Positive development in digital indicators in Banking and Insurance
--- ---

Banking: Strong quarter in core banking activity

Banking activity still strong, double-digit growth in NII and fees
Shift in loan mix and repricing of new loan disbursements boosts NIM, up to 4.9%
--- ---
Increasing levels of CoR in line with shift in loan mix, up to 1.8%
--- ---
~20% growth in customer base, reaching 5 million
--- ---

Insurance: Profits almost doubled QoQ driving ROE up to 31.6%

NII grew 27% QoQ and 30% YoY
Gains on investments drive ROIP up to 7.7%
--- ---
Contraction in annuities business during the quarter
--- ---

Wealth Management: Results affected by negative impact on investment portfolio

Investment income still affected by market trends
Fees from financial services grew 9% QoQ
--- ---
Slight quarterly growth in AUM and loans
--- ---

Payments: Izipay, pillar for building our payments ecosystem

Payments acquirer fees grew 10% QoQ and 75% YoY, representing 89% of total fees
Strong growth in number of merchants and transactional volumes
--- ---
27% ROE in 2Q22
--- ---

Important disclosure

Acquisition of Procesos de Medios de Pago S.A. and Subsidiary (Izipay)

In April 2022, IFS acquired 50 percent of the capital stock of Procesos de Medios de Pago S.A. and its subsidiary Izipay S.A.C. (henceforth “Izipay Group”, “Izipay” or "acquired entities"). The amount paid for the transaction was US$83,775,000 (equivalent to approximately S/312,647,000). After this acquisition, IFS holds, directly and indirectly, 100 percent of the capital stock issued by Izipay. Before this transaction, IFS through its subsidiary Interbank, held indirectly 50 percent of the capital stock of Izipay.

This acquisition will be recorded following the guidelines and timelines set by IFRS 3 “Business Combinations” for an acquisition achieved in stages. According to said IFRS, assets and liabilities of acquired entities must be recorded at their fair value estimated at the acquisition date, including the identified intangible assets not recorded in the financial statements of the acquired entities.

As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay with the purpose of completing the corresponding accounting records.

For further information, please see Note 1 (c) to our interim consolidated financial statements as of June 30, 2022 (unaudited), December 31, 2021 (audited) and for the six-month periods ended June 30, 2022 and 2021 (unaudited).

Intercorp Financial Services

SUMMARY

Intercorp Financial Services’ Statement of financial position

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
Assets
Cash and due from banks and inter-bank funds 19,410.4 13,690.8 12,504.0 (8.7 )% (35.6 )%
Financial investments 24,278.1 24,306.7 23,594.4 (2.9 )% (2.8 )%
Loans, net of unearned interest 43,875.2 44,320.3 46,024.9 3.8 % 4.9 %
Impairment allowance for loans (2,467.0 ) (2,039.2 ) (2,044.5 ) 0.3 % (17.1 )%
Property, furniture and equipment, net 788.6 807.7 843.6 4.5 % 7.0 %
Other assets 4,654.3 4,297.7 4,780.1 11.2 % 2.7 %
Total assets 90,539.7 85,383.9 85,702.5 0.4 % (5.3 )%
Liabilities and equity
Deposits and obligations 49,491.7 46,502.7 47,277.7 1.7 % (4.5 )%
Due to banks and correspondents and inter-bank funds 9,027.4 7,516.2 8,062.2 7.3 % (10.7 )%
Bonds, notes and other obligations 8,250.9 7,821.8 7,905.4 1.1 % (4.2 )%
Insurance contract liabilities 11,567.7 11,031.1 10,351.7 (6.2 )% (10.5 )%
Other liabilities 2,883.0 3,490.5 3,090.6 (11.5 )% 7.2 %
Total liabilities 81,220.8 76,362.2 76,687.7 0.4 % (5.6 )%
Equity, net
Equity attributable to IFS' shareholders 9,271.5 8,973.3 8,965.8 (0.1 )% (3.3 )%
Non-controlling interest 47.4 48.4 49.0 1.4 % 3.4 %
Total equity, net 9,318.9 9,021.7 9,014.8 (0.1 )% (3.3 )%
Total liabilities and equity net 90,539.7 85,383.9 85,702.5 0.4 % (5.3 )%

Intercorp Financial Services’ net profit was S/ 251.3 million in 2Q22, a decrease of S/ 152.0 million QoQ, or 37.7%, and S/ 204.2 million YoY, or 44.8%.

It is worth mentioning that IFS’ results in 2Q22 were impacted by an investment loss in our Wealth Management business for S/ -147.0 million.

IFS’s annualized ROE was 11.1% in 2Q22, below the 17.4% registered in 1Q22 and the 20.0% reported in 2Q21. Excluding the previously mentioned impact of investment loss in Wealth Management, ROE would have resulted in 17.5% in 2Q22.

Intercorp Financial Services’ P&L statement

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 1,112.3 1,248.1 1,392.1 11.5 % 25.1 %
Interest and similar expenses (244.9 ) (303.4 ) (360.3 ) 18.8 % 47.2 %
Net interest and similar income 867.5 944.7 1,031.8 9.2 % 18.9 %
Impairment loss on loans, net of recoveries (177.8 ) (149.6 ) (193.3 ) 29.2 % 8.7 %
Recovery (loss) due to impairment of financial investments (7.8 ) 2.0 0.3 (83.6 )% n.m.
Net interest and similar income after impairment loss 681.9 797.1 838.8 5.2 % 23.0 %
Fee income from financial services, net 200.6 204.2 284.7 39.4 % 41.9 %
Other income 268.1 104.0 (4.8 ) n.m. n.m.
Total premiums earned minus claims and benefits (45.9 ) (20.7 ) (60.8 ) n.m. 32.3 %
Net Premiums 225.0 272.3 233.9 (14.1 )% 4.0 %
Adjustment of technical reserves (46.0 ) (94.9 ) (75.3 ) (20.7 )% 63.7 %
Net claims and benefits incurred (225.0 ) (198.1 ) (219.4 ) 10.7 % (2.5 )%
Other expenses (525.8 ) (581.2 ) (661.5 ) 13.8 % 25.8 %
Income before translation result and income tax 578.9 503.4 396.4 (21.3 )% (31.5 )%
Translation result (20.5 ) (4.9 ) (23.5 ) n.m. 14.5 %
Income tax (102.8 ) (95.2 ) (121.6 ) 27.8 % 18.3 %
Profit for the period 455.5 403.3 251.3 (37.7 )% (44.8 )%
Attributable to IFS' shareholders 453.4 401.0 248.9 (37.9 )% (45.1 )%
EPS 3.93 3.47 2.16
ROE 20.0 % 17.4 % 11.1 %
ROA 2.0 % 1.8 % 1.2 %
Efficiency ratio 32.4 % 37.2 % 40.2 %

Quarter-on-quarter performance

Profits decreased 37.7% QoQ mainly due to a higher mark-to-market loss on proprietary portfolio investments in our Wealth Management business, in addition to increases in other expenses and impairment loss on loans, both in our Banking business. It is important to note that the increase in other expenses was also explained by the addition of our new Payments business in the consolidated figures. Additionally, a decrease in total premiums earned minus claims and benefits in our Insurance business, a higher effective tax rate in our Banking business and a lower translation result at the holding company level also contributed to lower earnings QoQ. These factors were partially offset by increases in net interest and similar income in our Banking and Insurance businesses, as well as in net fee income from financial services in our Payments and Banking businesses.

Net interest and similar income grew S/ 87.1 million QoQ, or 9.2%, mainly explained by higher interest and similar income associated with higher dividends received, higher interest rates, and higher inflation rates in our Insurance business, as well as in interest on financial investments and loans in our Banking business. These effects were partially offset by lower net interest and similar income in our Wealth Management business, explained by lower coupons and dividends received from the investment portfolio, and higher interest expenses on credit lines from banks.

Impairment loss on loans, net of recoveries increased S/ 43.7 million QoQ, or 29.2%, explained by higher provision requirements in the retail loan book, partially offset by lower provisions requirements in the commercial loan book, all in our Banking business. Furthermore, our Insurance business reported a negative performance in results due to impairment of financial investments.

Net fee income from financial services grew S/ 80.5 million QoQ, or 39.4%, mainly due to the addition of our new Payments business in the consolidated figures. Moreover, sequentially higher commissions across varied services in our Banking and Wealth Management businesses also contributed to the increase in net fee income from financial services.

Other income turned negative QoQ, mainly as a result of an investment loss in our Wealth Management business. This effect was partially compensated by higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss in our Banking business, as well as an increase in valuation gain (loss) from investment property in our Insurance business.

Total premiums earned minus claims and benefits in our Insurance business were S/ -60.7 million in the quarter, a decrease of S/ 40.0 million QoQ. This resulted from a reduction of S/ 38.4 million in net premiums, while a lower adjustment of technical reserves offset an increase in net claims and benefits incurred.

Other expenses increased S/ 80.3 million QoQ, or 13.8%, explained by higher administrative expenses, salaries and employee benefits, and depreciation and amortization charges, all in our Banking business, as well as the expense contribution of our new Payments business in the consolidated figures. These factors were partially offset by slightly lower expenses across our Insurance and Wealth Management businesses. It is important to note that an important driver of expense growth was related to investments in IT and new business ventures, in addition to variable costs associated with a higher level of marketing and credit cards activity.

IFS’ effective tax rate increased, from 19.1% in 1Q22 to 32.6% in 2Q22, as a result of a higher effective tax rate in our Banking business.

Year-on-year performance

Profits decreased 44.8% YoY mainly due to lower other income attributed to negative market trends impacting investments, particularly in our Wealth Management business. Moreover, other expenses grew across all businesses and due to the addition of our new Payments business in the consolidated figures. Additionally, a decrease in total premiums earned minus claims and benefits in our Insurance business, higher provisions in our Banking business and a lower translation result also contributed to the decline in IFS’ net profit compared to 2Q21.These effects were partially compensated by strong increases in net interest and similar income in our Banking and Insurance businesses, as well as in net fee income from financial services due to the contribution of our Payments and Banking businesses.

Net interest and similar income grew S/ 164.3 million YoY, or 18.9%, mainly due to higher interest on all interest-earning assets in our Banking business, in addition to an increase in interest and similar income in our Insurance business, associated with higher dividends received, higher interest rates, and higher inflation rates. These factors were partially offset by lower income from financial investments in our Wealth Management business.

Impairment loss on loans, net of recoveries grew S/ 15.5 million YoY, or 8.7%, mainly explained by higher requirements in the retail loan book as well as in the commercial loan book. Provisions increased across all components of credit in our Banking business.

Net fee income from financial services increased S/ 84.1 million YoY, or 41.9%, mainly due to the addition of our new Payments business in the consolidated figures, which reported higher income from payments acquirer due to higher transactional volumes, as well as higher commissions across most products and services in our Banking business. These effects were partially offset by a decrease in fees in our Wealth Management business, associated with lower fees from funds management and brokerage and custody services.

Other income declined S/ 272.9 million YoY, mainly attributable to a mark-to-market loss in net trading gain in our Wealth Management business, in addition to reductions in net gain (loss) on financial assets at fair value through profit or loss and in net gain (loss) on sale of financial investments, both effects in our Insurance and Banking businesses.

On a yearly basis, total premiums earned minus claims and benefits in our Insurance business decreased S/ 14.8 million due to growth of S/ 29.3 million in adjustment of technical reserves, partially compensated by a S/ 9.0 million increase in net premiums and a S/ 5.6 million decrease in net claims and benefits incurred.

Other expenses grew S/ 135.7 million YoY, or 25.8%, as the result of higher administrative expenses, salaries and employee benefits, across all businesses. Moreover, the addition of our new Payments business in the consolidated figures also contributed to the increase in other expenses. It is important to note that an important driver of expense growth in our Banking business was related to investments in IT and new business ventures, in addition to variable costs associated with a higher level of marketing and credit cards activity.

IFS’ effective tax rate increased, from 18.4% in 2Q21 to 32.6% in 2Q22, as a result of a higher profit contribution from our Banking business.

CONTRIBUTION BY BUSINESS

The following table shows the contribution of our Banking, Insurance, Wealth Management and Payments businesses to Intercorp Financial Services’ net profit. The performance of each of the four businesses is discussed in detail in the following sections.

Intercorp Financial Services’ Profit by business

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Banking 274.3 322.4 321.2 (0.4 )% 17.1 %
Insurance 108.9 38.6 77.0 99.1 % (29.3 )%
Wealth Management 89.6 3.0 (120.3 ) n.m. n.m.
Payments - - 12.6 n.m. n.m.
Corporate and eliminations (17.2 ) 39.2 (39.1 ) n.m. n.m.
IFS profit for the period 455.5 403.3 251.3 (37.7 )% (44.8 )%

Interbank

SUMMARY

Interbank’s profits were S/ 321.2 million in 2Q22, a slight decrease of S/ 1.2 million QoQ, or 0.4%, but an increase of S/ 46.9 million YoY, or 17.1%. The quarterly result was mainly attributed to increases of S/ 41.7 million in impairment loss on loans and S/ 26.4 million in other expenses, in addition to a higher effective tax rate. These factors were partially offset by increases of S/ 42.5 million in net interest and similar income, S/ 6.9 million in net fee income from financial services and S/ 2.9 million in other income, as well as a positive performance in translation result.

The annual performance in net profit was mainly explained by increases of S/ 120.4 million in net interest and similar income, and S/ 27.2 million in net fee income from financial services, as well as a positive performance in translation result. These effects were partially compensated by S/ 61.3 million higher other expenses and S/ 17.9 million lower other income, in addition to S/ 15.5 million higher impairment loss on loans.

Interbank’s ROE was 19.4% in 2Q22, higher than the 19.1% and 17.3% registered in 1Q22 and 2Q21, respectively.

Banking Segment’s P&L Statement

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 881.3 1,010.0 1,107.4 9.6 % 25.7 %
Interest and similar expense (211.2 ) (261.9 ) (316.9 ) 21.0 % 50.0 %
Net interest and similar income 670.1 748.0 790.5 5.7 % 18.0 %
Impairment loss on loans, net of recoveries (177.9 ) (151.7 ) (193.4 ) 27.5 % 8.7 %
Recovery (loss) due to impairment of financial investments (0.4 ) (0.1 ) 0.0 n.m. n.m.
Net interest and similar income after impairment loss 491.8 596.3 597.1 0.1 % 21.4 %
Fee income from financial services, net 162.9 183.2 190.1 3.8 % 16.7 %
Other income 131.9 111.1 114.0 2.6 % (13.6 )%
Other expenses (419.6 ) (454.5 ) (480.9 ) 5.8 % 14.6 %
Income before translation result and income tax 367.1 436.1 420.2 (3.6 )% 14.5 %
Translation result 0.2 (28.4 ) 8.9 n.m. n.m.
Income tax (93.0 ) (85.2 ) (107.9 ) 26.6 % 16.0 %
Profit for the period 274.3 322.4 321.2 (0.4 )% 17.1 %
ROE 17.3 % 19.1 % 19.4 %
Efficiency ratio 42.5 % 41.7 % 42.3 %
NIM 3.9 % 4.5 % 4.9 %
NIM on loans 7.0 % 7.1 % 7.6 %

INTEREST-EARNING ASSETS

Interbank’s interest-earning assets reached S/ 63,420.4 million as of June 30, 2022, an increase of 1.2% QoQ, but a decrease of 4.1% YoY.

The quarterly growth in interest-earning assets was attributed to an increase of 3.9% in loans, partially compensated by reductions of 7.3% in cash and due from banks and inter-bank funds, and 0.2% in financial investments. The reduction in cash and due from banks and inter-bank funds was mainly due to lower deposits at the Central Bank, partially offset by higher reserve funds at the same institution. The slight decrease in financial investments was mainly a result of lower balances of sovereign bonds, global bonds and corporate bonds from non-financial institutions, partially compensated by higher balances of Central Bank Certificates of Deposits (CDBCR) and corporate bonds from financial institutions.

The YoY decrease in interest-earning assets was explained by a 36.0% reduction in cash and due from banks and inter-bank funds, partially compensated by increases of 8.1% in financial investments and 6.4% in loans. The decrease in cash and due from banks and inter-bank funds resulted mainly from lower deposits at the Central Bank, partially offset by higher reserve funds at the same institution. The increase in financial investments resulted from higher volumes of CDBCR, sovereign bonds and corporate bonds from non-financial institutions, partially compensated by lower balances of global bonds and corporate bonds from financial institutions.

Interest-earning assets

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
Cash and due from banks and inter-bank funds 16,686.2 11,518.4 10,676.2 (7.3 )% (36.0 )%
Financial investments 9,733.9 10,549.3 10,525.3 (0.2 )% 8.1 %
Loans 39,688.8 40,623.5 42,218.9 3.9 % 6.4 %
Total interest-earning assets 66,108.9 62,691.2 63,420.4 1.2 % (4.1 )%

Loan portfolio

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
Performing loans
Retail 18,610.2 21,067.1 22,001.5 4.4 % 18.2 %
Commercial 21,684.8 19,645.0 20,384.8 3.8 % (6.0 )%
Total performing loans 40,295.1 40,712.0 42,386.3 4.1 % 5.2 %
Restructured and refinanced loans 246.5 254.2 258.0 1.5 % 4.7 %
Past due loans 1,262.5 1,334.2 1,218.1 (8.7 )% (3.5 )%
Total gross loans 41,804.0 42,300.4 43,862.3 3.7 % 4.9 %
Add (less)
Accrued and deferred interest 351.6 361.7 400.7 10.8 % 14.0 %
Impairment allowance for loans (2,466.8 ) (2,038.7 ) (2,044.1 ) 0.3 % (17.1 )%
Total direct loans, net 39,688.8 40,623.5 42,218.9 3.9 % 6.4 %

The evolution of performing loans continued to be affected by the disbursement and maturity or prepayment of commercial loans under the Reactiva Peru Program. As of June 30, 2022, these performing loans amounted S/ 3,337.2 million, compared to balances of S/ 3,877.5 million as of March 31, 2022 and S/ 6,077.5 million as of June 30, 2021.

Performing loans grew 4.1% QoQ, explained by increases of 4.4% in retail loans and 3.8% in commercial loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, total performing loans and commercial loans would have grown 6.0% and 8.1% QoQ, respectively.

Retail loans grew 4.4% QoQ due to increases of 5.0% in consumer loans and 3.6% in mortgages. Growth in consumer loans resulted from higher balances of credit cards and cash loans, while payroll deduction loans remained relatively stable. The increase in mortgage loans was explained by higher demand in both traditional and MiVivienda products.

Growth in commercial loans was a result of higher short and medium-term lending, leasing operations and trade finance loans, mainly in the corporate segment. This was partially offset by lower loans of all commercial products in the small and mid-sized segments.

Performing loans grew 5.2% YoY explained by an 18.2% increase in retail loans, partially offset by a 6.0% reduction in commercial loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, total performing loans and commercial loans would have increased 14.1% and 9.2% YoY, respectively.

The YoY growth in retail loans was due to increases of 26.6% in consumer loans and 7.3% in mortgages. The increase in consumer loans resulted from higher credit cards and payroll deduction loans, among others. Growth in mortgages was due to higher demand in both traditional and MiVivienda products.

The annual reduction in commercial loans was mainly explained by lower balances of Reactiva Peru loans within short and medium-term lending, as well as lower leasing operations; both effects across the corporate and mid-sized segments. These factors were partially offset by higher trade finance loans across all segments.

In 2Q22, 1Q22 and 2Q21, Interbank’s rescheduled portfolio of Reactiva Peru loans amounted to S/ 1,829.3, S/ 1,932.4 million and S/ 406.2 million, respectively, representing 52.3% of total balances of Reactiva Peru loans in 2Q22, 46.1% in 1Q22 and 6.7% in 2Q21.

It is worth mentioning that these loans are guaranteed in large part by the Peruvian government and as of June 30, 2022, Interbank activated the guarantee coverage for an amount of S/ 440.6 million.

Breakdown of retail loans

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
Consumer loans:
Credit cards & other loans 5,992.0 8,145.5 8,774.4 7.7 % 46.4 %
Payroll deduction loans^(^^1)^ 4,534.9 4,545.3 4,552.2 0.2 % 0.4 %
Total consumer loans 10,526.9 12,690.8 13,326.6 5.0 % 26.6 %
Mortgages 8,083.4 8,376.3 8,674.9 3.6 % 7.3 %
Total retail loans 18,610.2 21,067.1 22,001.5 4.4 % 18.2 %
(1) Payroll deduction loans to public sector employees.
--- ---

FUNDING STRUCTURE

Funding structure

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
Deposits and obligations 45,209.3 42,885.9 43,576.8 1.6 % (3.6 )%
Due to banks and correspondents and inter-bank funds 8,695.5 7,237.7 7,538.4 4.2 % (13.3 )%
Bonds, notes and other obligations 6,876.6 6,472.1 6,568.0 1.5 % (4.5 )%
Total 60,781.3 56,595.7 57,683.2 1.9 % (5.1 )%
% of funding
Deposits and obligations 74.4 % 75.8 % 75.5 %
Due to banks and correspondents and inter-bank funds 14.3 % 12.8 % 13.1 %
Bonds, notes and other obligations 11.3 % 11.4 % 11.4 %

Interbank's funding base was still influenced by the funds provided by the Central Bank, associated with the bank’s involvement in the Reactiva Peru Program. As of June 30, 2022, the balance of such special funding was S/ 3,139.8 million, compared to S/ 3,688.1 million as of March 31, 2022 and S/ 5,435.3 million as of June 30, 2021.

The bank’s total funding base grew 1.9% QoQ, above the 1.2% growth of interest-earning assets. This was explained by increases of 4.2% in due to banks and correspondents and inter-bank funds, 1.6% in deposits and obligations, and 1.5% in bonds, notes and other obligations. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base and the balance of due to banks and correspondents and inter-bank funds would have grown 3.1% and 23.9% QoQ, respectively.

The increase in due to banks and correspondents and inter-bank funds was mainly the result of higher long-term funding from the Central Bank and COFIDE, which were partially compensated by lower short-term funding provided by correspondent banks abroad.

The quarterly performance of deposits and obligations was mainly due to growth of 6.4% in institutional deposits and 5.5% in commercial deposits, while retail deposits decreased 2.3%.

The QoQ increase in bonds, notes and other obligations was mainly attributable to a 3.4% increase of the foreign exchange rate with respect to 1Q22, partially offset by the maturity of local subordinated bonds for S/ 137.9 million in June 2022.

The bank’s total funding base decreased 5.1% YoY, more than the 4.1% annual reduction in interest-earning assets. This was explained by decreases of 13.3% in due to banks and correspondents and inter-bank funds, 4.5% in bonds, notes and other obligations, and 3.6% in deposits and obligations. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base would have reduced 1.5%, while due to banks and correspondents and inter-bank funds would have increased 34.9% YoY.

The annual decrease in due to banks and correspondents and inter-bank funds was mainly the result of a reduction in long-term funding provided by the Central Bank, associated with lower funds for the Reactiva Peru Program, as well as lower short-term funding provided by correspondent banks abroad. These effects were partially compensated by higher funding from COFIDE.

The YoY decrease in bonds, notes and other obligations was mainly attributable to a lower volume given the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021 and the maturity of local subordinated bonds for S/ 137.9 million in June 2022, as well as a reduction of 0.9% of the foreign exchange rate with respect to 2Q21.

The annual reduction in deposits and obligations was mainly explained by decreases of 22.2% in institutional deposits and 5.0% in commercial deposits, partially offset by an increase of 3.4% in retail deposits.

As of June 30, 2022, the proportion of deposits and obligations to total funding was 75.5%, higher than the 74.4% reported as of June 30, 2021. Likewise, the proportion of institutional deposits to total deposits decreased from 14.8% as of June 30, 2021 to 12.0% as of June 30, 2022.

Breakdown of deposits

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
By customer service:
Retail 20,967.0 22,190.3 21,686.3 (2.3 )% 3.4 %
Commercial 17,148.7 15,447.6 16,298.1 5.5 % (5.0 )%
Institutional 6,712.9 4,907.7 5,222.6 6.4 % (22.2 )%
Other 380.7 340.4 369.8 8.7 % (2.9 )%
Total 45,209.3 42,885.9 43,576.8 1.6 % (3.6 )%
By type:
Demand 14,117.8 12,417.2 13,162.5 6.0 % (6.8 )%
Savings 19,580.5 21,592.0 20,596.3 (4.6 )% 5.2 %
Time 11,505.0 8,862.0 9,812.1 10.7 % (14.7 )%
Other 5.9 14.7 6.0 (59.5 )% 1.4 %
Total 45,209.3 42,885.9 43,576.9 1.6 % (3.6 )%

NET INTEREST AND SIMILAR INCOME

Net interest and similar income

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 881.3 1,010.0 1,107.4 9.6 % 25.7 %
Interest and similar expense (211.2 ) (261.9 ) (316.9 ) 21.0 % 50.0 %
Net interest and similar income 670.1 748.0 790.5 5.7 % 18.0 %
NIM 3.9 % 4.5 % 4.9 % 40 bps 100 bps

Interest and similar income

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income
Due from banks and inter-bank funds 4.5 34.4 15.0 (56.4 )% n.m.
Financial investments 65.4 87.4 103.2 18.1 % 57.8 %
Loans 811.4 888.2 989.2 11.4 % 21.9 %
Total Interest and similar income 881.3 1,010.0 1,107.4 9.6 % 25.7 %
Average interest-earning assets 69,157.2 66,291.2 65,097.2 (1.8 )% (5.9 )%
Average yield on assets (annualized) 5.1 % 6.1 % 6.8 % 70 bps 170 bps

Interest and similar expense

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar expense
Deposits and obligations (84.1 ) (134.3 ) (184.0 ) 37.0 % n.m.
Due to banks and correspondents and inter-bank funds (35.3 ) (38.8 ) (42.4 ) 9.3 % 20.0 %
Bonds, notes and other obligations (91.8 ) (88.8 ) (90.5 ) 1.9 % (1.4 )%
Total Interest and similar expense (211.2 ) (261.9 ) (316.9 ) 21.0 % 50.0 %
Average interest-bearing liabilities 61,382.6 58,306.9 57,139.5 (2.0 )% (6.9 )%
Average cost of funding (annualized) 1.4 % 1.8 % 2.2 % 40 bps 80 bps

QoQ Performance

Net interest and similar income grew 5.7% QoQ due to a 9.6% increase in interest and similar income, partially offset by 21.0% growth in interest and similar expense.

The higher interest and similar income was due to increases of 18.1% in interest on financial investments and 11.4% in interest on loans, partially offset by a 56.4% reduction in interest on due from banks and inter-bank funds.

Interest on financial investments increased S/ 15.8 million QoQ, or 18.1%, due to a 50 basis point increase in the average yield, from 3.4% in 1Q22 to 3.9% in 2Q22, in addition to 2.2% growth in the average volume attributed to higher balances of CDBCR.

Interest on loans grew S/ 101.0 million QoQ, or 11.4%, as the result of an 80 basis point increase in the average yield, together with 1.0% growth in the average loan portfolio.

The higher average rate on loans, from 8.3% in 1Q22 to 9.1% in 2Q22, was explained by yield increases of 90 basis points in retail loans and 40 basis points in commercial loans. The yield increase in retail loans was due to higher rates on consumer loans, while the average rate on mortgages remained stable. In the commercial portfolio, rates increased across all products, particularly trade finance and working capital loans.

The slightly higher average volume of loans was attributed to 4.2% growth in retail loans, partially offset by a decrease of 2.1% in commercial loans. Consequently, the average balance of retail loans continued to be higher than that of the commercial portfolio. In the retail portfolio, average volumes increased 5.3% in consumer loans and 2.4% in mortgages. In the commercial portfolio, average volumes decreased 4.4% in trade finance loans and 1.5% in leasing operations, while balances of short and medium-term loans remained relatively stable.

Interest on due from banks and inter-bank funds declined S/ 19.4 million QoQ, or 56.4%, explained by a 60 basis point decrease in the nominal average rate, in addition to a 14.4% reduction in the average volume due to lower deposits at the Central Bank.

The nominal average yield on interest-earning assets increased 70 basis points QoQ, from 6.1% in 1Q22 to 6.8% in 2Q22, in line with the higher returns on loans and investments.

The higher interest and similar expense was due to increases of 37.0% in interest on deposits and obligations, 9.3% in interest on due to banks and correspondents, and 1.9% in interest on bonds, notes and other obligations.

The quarterly growth in interest on deposits and obligations was due to a 50 basis point increase in the average cost, from 1.2% in 1Q22 to 1.7% in 2Q22, partially offset by a 1.6% decrease in the average volume. The increase in the average cost was due to higher rates paid to institutional deposits, commercial deposits and retail time deposits, following the Central Bank’s decision to accelerate the monetary policy rate hikes. By currency, average balances of soles-denominated deposits decreased 1.0% while average dollar-denominated deposits declined 2.5%.

Interest on due to banks and correspondents increased 9.3%, explained by a 30 basis point increase in the average cost, partially compensated by a reduction of 3.7% in the average volume due to lower funding from the Central Bank and correspondent banks abroad.

The 1.9% growth in interest on bonds, notes and other obligations was mainly attributable to the effect of a higher inflation rate on the debt service of local senior bonds which are adjusted to inflation, partially offset by a lower average foreign exchange rate with respect to 1Q22.

The average cost of funding increased 40 basis points, from 1.8% in 1Q22 to 2.2% in 2Q22, as a consequence of the higher cost of deposits and due to banks.

As a result of the above, net interest margin was 4.9% in 2Q22, 40 basis points higher than the 4.5% reported in 1Q22.

YoY Performance

Net interest and similar income grew 18.0% YoY due to a 25.7% increase in interest and similar income, partially offset by 50.0% growth in interest and similar expense.

The higher interest and similar income was due to increases of more than three-fold in interest on due from banks and inter-bank funds, 57.8% in interest on financial investments and 21.9% in interest on loans.

Interest on due from banks and inter-bank funds grew S/ 10.5 million YoY, or more than three-fold, explained by growth of 40 basis points in the average yield, despite a 36.0% reduction in the average volume. The higher yield was attributed to the effect of a higher policy rate on the return of liquid assets, while the lower average volume was explained by lower deposits at the Central Bank.

Interest on financial investments increased S/ 37.8 million YoY, or 57.8%, due to growth of 120 basis points in the average yield and 6.8% in the average volume. The increase in the nominal average rate, from 2.7% in 2Q21 to 3.9% in 2Q22, was explained by higher returns on CDBCR and sovereign bonds. Growth in the average volume was the result of higher average balances of CDBCR, corporate bonds and sovereign bonds, partially offset by lower balances of global bonds.

Interest on loans grew S/ 177.8 million YoY, or 21.9%, explained by increases of 140 basis points in the average yield and 3.6% in the average volume.

On one hand, the increase in the average rate on loans, from 7.7% in 2Q21 to 9.1% in 2Q22, was mainly due to higher yields on consumer and commercial loans. On the other hand, the higher average volume of loans was attributed to growth of 15.4% in retail loans, partially offset by a 6.7% reduction in commercial loans. In the retail portfolio, average volumes grew due to increases of 21.1% in consumer loans and 7.4% in mortgages. In the commercial portfolio, the lower average volume was mainly attributed to decreasing volumes in working capital loans and leasing operations, despite a strong growth in trade finance loans.

The nominal average yield on interest-earning assets increased 170 basis points YoY, from 5.1% in 2Q21 to 6.8% in 2Q22, in line with the higher returns on all components of interest-earning assets.

Interest and similar expense grew 50.0% mainly due to increases of more than two-fold in interest on deposits and obligations, and 20.0% in interest on due to banks and correspondents, while interest on bonds, notes and other obligations decreased 1.4%.

Interest on deposits and obligations increased S/ 99.9 million YoY, or more than two-fold, mostly explained by a 100 basis point increase in the average cost, from 0.7% in 2Q21 to 1.7% in 2Q22. Offsetting this, the average volume of deposits declined 5.9% YoY. By currency, average balances of soles-denominated deposits decreased 9.5% while average dollar-denominated deposits increased 1.2%.

Interest on due to banks and correspondents grew S/ 7.1 million YoY, or 20.0%, following a 70 basis point increase in the average cost, from 1.6% in 2Q21 to 2.3% in 2Q22, partially compensated by a 14.9% decrease in the average volume. On one hand, the average cost increased in line with higher policy rates globally. On the other hand, the decrease in the average volume was mostly due to lower funding from correspondent banks abroad and the Central Bank.

Interest on bonds, notes and other obligations slightly decreased due to the redemption of S/ 110.0 million subordinated bonds in the local market in September 2021 and the maturity of S/ 137.9 million subordinated bonds in the local market in June 2022, in addition to the effect of a 1.2% reduction of the average foreign exchange rate with respect to 2Q21.

The average cost of funding increased 80 basis points, from 1.4% in 2Q22 to 2.2% in 2Q22, as a result of the higher implicit cost of deposits and due to banks and correspondents.

As a result of the above, net interest margin was 4.9% in 2Q22, 100 basis points higher than the 3.9% reported in 2Q21.

IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES

Impairment loss on loans, net of recoveries increased 27.5% QoQ and 8.7% YoY.

The quarterly performance was explained by higher provision requirements in the retail loan book, partially offset by lower provisions requirements in the commercial loan book. In the retail portfolio, the increase in provisions was mainly driven by higher requirements in credit cards. Conversely, the decrease in provisions in the commercial portfolio was explained by lower requirements in loans to the mid-sized and corporate segments.

The annual increase in provisions was mainly explained by higher requirements in the retail loan book as well as in the commercial loan book. Growth in provisions requirements occurred across all components of the loan portfolio.

As a result of the above, the annualized ratio of impairment loss on loans to average loans was 1.8% in 2Q22, higher than the 1.4% and 1.7% reported in 1Q22 and 2Q21, respectively.

Impairment loss on loans, net of recoveries

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Impairment loss on loans, net of recoveries (177.9 ) (151.7 ) (193.4 ) 27.5 % 8.7 %
Impairment loss on loans/average gross loans 1.7 % 1.4 % 1.8 % 40 bps 10 bps
S3 NPL ratio (at end of period) 2.9 % 2.9 % 2.6 % -30 bps -30 bps
S3 NPL coverage ratio (at end of period) 210.1 % 168.7 % 185.9 % n.m. n.m.
Impairment allowance for loans 2,466.8 2,038.7 2,044.1 0.3 % (17.1 )%

The Stage 3 NPL ratio decreased 30 basis points QoQ and YoY, to 2.6% in 2Q22. The quarterly reduction was due to a 90 basis point decrease in commercial loans’ NPL, while the NPL ratio for the retail portfolio increased 10 basis points. The lower Stage 3 NPL ratio YoY was explained by a 130 basis point decrease in retail loans’ NPL, partially offset by a 50 basis point increase in the NPL ratio for the commercial portfolio.

Furthermore, the S3 NPL coverage ratio was 185.9% as of June 30, 2022, higher than the 168.7% reported as of March 31, 2022, but lower than the 210.1% registered as of June 30, 2021.

FEE INCOME FROM FINANCIAL SERVICES, NET

Net fee income from financial services grew S/ 6.9 million QoQ, or 3.8%, mainly explained by higher commissions from credit card services, fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, fees from indirect loans and fees from collection services. These factors were partially offset by lower commissions from banking services.

Net fee income from financial services increased S/ 27.2 million YoY, or 16.7%, mainly due to higher commissions from credit card services, fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, in addition to increased fees from collection services and fees from indirect loans. Meanwhile, commissions from banking services remained relatively stable YoY.

Fee income from financial services, net

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Income
Commissions from credit card services 70.8 95.5 105.1 10.1 % 48.4 %
Commissions from banking services 76.4 79.8 76.7 (3.9 )% 0.4 %
Maintenance and mailing of accounts, transfer fees and commissions on debit card services 55.0 60.1 64.5 7.4 % 17.2 %
Fees from indirect loans 16.2 15.7 18.7 19.4 % 15.3 %
Collection services 12.8 13.8 15.4 11.9 % 20.7 %
Other 18.3 10.6 14.7 38.5 % (19.4 )%
Total income 249.6 275.5 295.2 7.2 % 18.3 %
Expenses
Insurance (26.1 ) (25.5 ) (25.0 ) (1.9 )% (4.1 )%
Fees paid to foreign banks (11.3 ) (5.7 ) (6.4 ) 11.8 % (43.5 )%
Other (49.2 ) (61.1 ) (73.7 ) 20.6 % 49.7 %
Total expenses (86.6 ) (92.4 ) (105.1 ) 13.8 % 21.3 %
Fee income from financial services, net 162.9 183.2 190.1 3.8 % 16.7 %

OTHER INCOME

Other income grew S/ 2.9 million QoQ, mainly explained by a higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss, partially offset by a higher net loss on sale of financial investments.

Other income decreased S/ 17.9 million YoY mostly due to a lower net gain on foreign exchange transactions and on financial assets at fair value through profit or loss, as well as a lower net gain on sale of financial investments.

Other income

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss 107.8 79.6 86.8 ^(1)^ 9.1 % (19.5 )%
Net gain on sale of financial investments 6.5 (3.3 ) (4.9 ) ^^ 51.5 % n.m.
Other 17.5 34.8 32.1 7.7 % 16.3 %
Total other income 131.9 111.1 114.0 2.6 % (13.6 )%
(1) Includes S/ 23.3 million of net gain on foreign exchange transactions and S/ 63.4 million of net gain (loss) on financial assets at fair value though profit or loss (derivatives).
--- ---

OTHER EXPENSES

Other expenses increased S/ 26.4 million QoQ, or 5.8%, and S/ 61.3 million YoY, or 14.6%.

The quarterly and annual growth in other expenses was explained by higher administrative expenses, salaries and employee benefits, and depreciation and amortization charges.

It is important to note that an important driver of expense growth was related to investments in IT and new business ventures, in addition to variable costs associated with a higher level of marketing and credit cards activity.

The efficiency ratio was 42.3% in 2Q22, compared to the 41.7% reported in 1Q22 and the 42.5% registered in 2Q21.

Other expenses

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Salaries and employee benefits (157.4 ) (162.8 ) (171.3 ) 5.2 % 8.8 %
Administrative expenses (194.9 ) (210.5 ) (226.7 ) 7.7 % 16.3 %
Depreciation and amortization (58.0 ) (61.1 ) (64.8 ) 6.1 % 11.6 %
Other (9.2 ) (20.1 ) (18.1 ) (9.9 )% 97.1 %
Total other expenses (419.6 ) (454.5 ) (480.9 ) 5.8 % 14.6 %
Efficiency ratio 42.5 % 41.7 % 42.3 % 60 bps -20 bps

REGULATORY CAPITAL

The ratio of regulatory capital to risk-weighted assets (RWA) was 15.2% as of June 30, 2022, below the 15.5% reported as of March 31, 2022 and the 16.5% registered as of June 30, 2021.

In 2Q22, RWA grew 3.8% QoQ due to higher capital requirements for credit risk and operating risk. The higher RWA for credit risk were attributed to an increase of RWA for loans and other assets, partially offset by lower RWA for financial investments. On the other hand, regulatory capital increased 2.4% QoQ attributed mainly to lower unrealized loss on investments available for sale compared to 1Q22, in addition to the effect of a higher foreign exchange rate on the balance of subordinated, dollar-denominated bonds.

The annual reduction in the total capital ratio was due to a 10.3% increase in RWA, partially offset by 1.9% growth in regulatory capital. The YoY increase in RWA was mostly attributed to higher capital requirements for credit risk and operating risk. RWA for credit risk grew due to higher RWA for loans and investments, in addition to a higher risk weight applied to intangible assets by disposition of the SBS, with impact on the bank’s increasing digital investments.

Regulatory capital increased YoY mainly as a result of the addition of S/ 780.0 million in capital, reserves and earnings with capitalization agreement during the last twelve months. These effects were partially compensated by higher unrealized loss on investments available for sale, the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021 and the maturity of local subordinated bonds for S/ 137.9 million in June 2022.

Also, it is worth mentioning that in June 2021, the SBS issued the Official Document No. 27358-2021 which refers to the Emergency Decree No. 037-2021, by which it established that, from April 2021 to March 2022, the minimum regulatory capital ratio requirement was reduced from 10% to 8%. Subsequently, the Decree N°003-2022 stated that the minimum regulatory capital requirement must be maintained at 8% until August 2022 and then raised to 8.5% until March 2023, when the 10% minimum would be restored.

As of June 30, 2022, Interbank’s capital ratio of 15.2% was significantly higher than its risk-adjusted minimum capital ratio requirement, established at 9.0%. As previously mentioned, the minimum regulatory capital ratio requirement was 8.0%, while the additional capital requirement for Interbank was 1.0% as of June 30, 2022. Furthermore, Core Equity Tier 1 (CET1) was 11.1% as of June 30, 2022, above the 10.9% registered as of March 31, 2022, but below the 11.5% reported as of June 30, 2021.

Regulatory capital

S/ million 06.30.21 03.31.22 06.30.22 %chg<br><br><br>06.30.22/<br><br><br>03.31.22 %chg<br><br><br>06.30.22/<br><br><br>06.30.21
Tier I capital 6,098.5 6,302.4 6,420.8 1.9 % 5.3 %
Tier II capital 2,917.4 2,675.5 2,768.6 3.5 % (5.1 )%
Total regulatory capital 9,015.8 8,977.9 9,189.4 2.4 % 1.9 %
Risk-weighted assets (RWA) 54,664.5 58,039.6 60,267.7 3.8 % 10.3 %
Total capital ratio 16.5 % 15.5 % 15.2 % -30 bps -130 bps
Tier I capital / RWA 11.2 % 10.9 % 10.7 % -20 bps -50 bps
CET1 11.5 % 10.9 % 11.1 % 20 bps -40 bps

Interseguro

SUMMARY

Interseguro’s profits reached S/ 77.0 million in 2Q22, an increase of S/ 38.4 million QoQ, but a decrease of S/ 31.9 million compared to 2Q21.

The quarterly growth was mainly explained by a S/ 37.3 million increase in other income, mostly related to higher net gain on valuation of real estate investments and rental income, yet partially offset by a net trading loss.

The annual performance in bottom-line results was mainly due to a reduction of S/ 62.5 million in other income, in addition to an increase of S/ 17.7 million in other expenses. These effects were partially compensated by improvements of S/ 50.6 million in net interest and similar income and S/ 7.9 million in translation result.

As a result of the contribution of other income, Interseguro’s ROE was 31.6% in 2Q22, an improvement compared to the 15.7% registered in 1Q22, but lower than the extraordinary high-level of 43.2% reported in 2Q21.

Insurance Segment’s P&L Statement

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 190.3 202.6 249.9 23.3 % 31.3 %
Interest and similar expenses (22.6 ) (30.7 ) (31.6 ) 2.8 % 39.5 %
Net Interest and similar income 167.7 171.9 218.3 27.0 % 30.2 %
Recovery (loss) due to impairment of financial investments (6.4 ) 5.1 (0.2 ) n.m. -97.5 %
Net Interest and similar income after impairment loss 161.3 177.0 218.2 23.3 % 35.3 %
Fee income from financial services, net 0.3 (2.1 ) (1.4 ) -33.5 % n.m.
Other income 83.1 (16.7 ) 20.6 n.m. (75.2 )%
Total premiums earned minus claims and benefits (45.9 ) (20.7 ) (60.7 ) 193.1 % 32.2 %
Net premiums 225.0 272.3 234.0 -14.1 % 4.0 %
Adjustment of technical reserves (46.0 ) (94.9 ) (75.3 ) (20.7 )% 63.7 %
Net claims and benefits incurred (225.0 ) (198.1 ) (219.4 ) 10.7 % -2.5 %
Other expenses (79.8 ) (99.3 ) (97.5 ) -1.9 % 22.2 %
Income before translation result and income tax 119.0 38.2 79.2 107.3 % (33.5 )%
Translation result (10.1 ) 0.4 (2.2 ) n.m. -78.2 %
Income tax n.m. n.m.
Profit for the period 108.9 38.6 77.0 99.2 % (29.3 )%
ROE 43.2 % 15.7 % 31.6 %
Efficiency ratio 9.9 % 15.9 % 12.3 %

RESULTS FROM INVESTMENTS

Results from Investments ^(1)^

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 190.3 202.6 249.9 23.3 % 31.3 %
Interest and similar expenses (9.9 ) (18.2 ) (19.2 ) 5.5 % 92.9 %
Net interest and similar income 180.4 184.4 230.7 25.1 % 27.9 %
Recovery (loss) due to impairment of financial investments (6.4 ) 5.1 (0.2 ) n.m. (97.5 )%
Net Interest and similar income after impairment loss 174.0 189.5 230.6 21.7 % 32.5 %
Net gain (loss) on sale of financial investments 8.6 (7.3 ) (4.7 ) (35.2 )% n.m.
Net gain (loss) on financial assets at fair value through profit or loss 36.4 2.5 (77.1 ) n.m. n.m.
Rental income 14.8 16.4 36.6 n.m. n.m.
Gain on sale of investment property 0.0 0.0 0.0 n.m. n.m.
Valuation gain (loss) from investment property 21.1 (30.8 ) 59.7 n.m. n.m.
Other^(^^1)^ (1.0 ) (4.5 ) (5.0 ) 11.7 % n.m.
Other income 79.8 (23.7 ) 9.4 n.m. (88.2 )%
Results from investments 253.7 165.8 240.0 44.7 % (5.4 )%
(1) Only includes transactions related to investments.
--- ---

NET INTEREST AND SIMILAR INCOME

Net interest and similar income related to investments was S/ 230.7 million in 2Q22, an increase of S/ 46.3 million or 25.1% QoQ, and S/ 50.3 million or 27.9% YoY.

The quarterly and annual performances were mainly explained by increases of S/ 47.3 million and S/ 59.6 million in interest and similar income, respectively, mostly associated with higher dividends received, higher interest rates, and higher inflation rates.

RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS

Loss due to impairment of financial investments was S/ -0.2 million in 2Q22, compared to a recovery of S/ 5.1 million in 1Q22 and a loss of S/ -6.4 million in 2Q21.

The decrease in recovery due to impairment of financial investments was explained by an extraordinary recovery on a fixed income investment in 1Q22.

OTHER INCOME

Other income related to investments was S/ 9.4 million in 2Q22, compared to a loss of S/ -23.7 million in 1Q22 and a high level of S/ 79.8 million reported in 2Q21.

The quarterly performance was mainly due to an increase of S/ 90.5 million in valuation gain (loss) from investment property, partially offset by a decrease of S/ 79.6 million in net gain (loss) on financial assets at fair value through profit or loss.

The annual decrease was explained by reductions of S/ 113.5 million in net gain (loss) on financial assets at fair value through profit or loss and S/ 13.3 million in net gain (loss) on sale of financial investments, partially compensated by an increase of S/ 38.6 million in valuation gain (loss) from investment property.

TOTAL PREMIUMS EARNED MINUS CLAIMS AND BENEFITS

Total Premiums Earned Minus Claims And Benefits

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Net premiums 225.0 272.3 234.0 (14.1 )% 4.0 %
Adjustment of technical reserves (46.0 ) (94.9 ) (75.3 ) (20.7 )% 63.7 %
Net claims and benefits incurred (225.0 ) (198.1 ) (219.4 ) 10.7 % (2.5 )%
Total premiums earned minus claims and benefits (45.9 ) (20.7 ) (60.7 ) 193.1 % 32.2 %

Total premiums earned minus claims and benefits were S/ -60.7 million in 2Q22, a deterioration of S/ 40.0 million QoQ and S/ 14.8 million YoY.

The quarterly result was mainly explained by a reduction of S/ 38.3 million in net premiums, while a lower adjustment of technical reserves offset an increase in net claims and benefits incurred.

The annual performance was due to growth of S/ 29.3 million in adjustment of technical reserves, partially compensated by a S/ 9.0 million increase in net premiums and a S/ 5.6 million decrease in net claims and benefits incurred.

NET PREMIUMS

Net Premiums by Business Line

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Annuities 130.4 151.3 109.2 (27.8 )% (16.2 )%
D&S 0.0 0.0 0.0 (36.1 )%
Individual Life 41.3 49.7 51.1 2.9 % 23.7 %
Retail Insurance 53.2 71.3 73.6 3.2 % 38.2 %
Net Premiums 225.0 272.3 234.0 (14.1 )% 4.0 %

Net premiums were S/ 234.0 million in 2Q22, a decrease of S/ 38.3 million, or 14.1% QoQ, but an increase of S/ 9.0 million, or 4.0% YoY.

The quarterly result was mainly due to S/ 42.1 million lower annuities, partially offset by growth of S/ 2.3 million in individual life premiums and S/ 1.4 million in retail insurance.

The annual performance in net premiums was mainly due to an increase of S/ 9.8 million in individual life premiums, while a decrease of S/ 21.2 million in annuities was offset by an increase of S/ 20.4 million in retail insurance.

ADJUSTMENT OF TECHNICAL RESERVES

Adjustment of Technical Reserves by Business Line

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Annuities (22.5 ) (73.5 ) (60.6 ) (17.5 )% n.m.
Individual Life (25.2 ) (9.6 ) (9.4 ) (2.3 )% (62.8 )%
Retail Insurance 1.7 (11.8 ) (5.3 ) (55.3 )% n.m.
Adjustment of technical reserves (46.0 ) (94.9 ) (75.3 ) (20.7 )% 63.7 %

Adjustment of technical reserves was S/ 75.3 million in 2Q22, a decrease of S/ 19.6 million QoQ, but an increase of S/ 29.3 million YoY.

The quarterly reduction was explained by decreases of S/ 12.9 million in technical reserves for annuities, mostly attributed to the effect of lower sales, S/ 6.5 million in technical reserves for retail insurance, explained by credit card protection, and S/ 0.2 million in technical reserves for individual life products.

The annual performance in adjustment of technical reserves was explained by S/ 38.1 million higher technical reserves for annuities and S/ 7.0 million higher reserves for retail insurance, partially offset by a S/ 15.8 million reduction in technical reserves for individual life products.

NET CLAIMS AND BENEFITS INCURRED

Net Claims and Benefits Incurred by Business Line

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Annuities (180.4 ) (187.7 ) (184.9 ) (1.5 )% 2.5 %
D&S (0.3 ) (0.6 ) (0.0 ) n.m. n.m.
Individual Life (11.9 ) (3.0 ) (2.9 ) (1.4 )% (75.5 )%
Retail Insurance (32.4 ) (7.0 ) (31.6 ) n.m. (2.3 )%
Net claims and benefits incurred (225.0 ) (198.1 ) (219.4 ) 10.7 % (2.5 )%

Net claims and benefits incurred reached S/ 219.4 million in 2Q22, an increase of S/ 21.3 million QoQ, but a decrease of S/ 5.6 million YoY.

The quarterly result was attributed to a S/ 24.6 million increase in retail insurance claims, mainly explained by credit life insurance associated with COVID-19 mortality in Peru.

The annual performance was mainly explained by a positive development of S/ 9.0 million in individual life claims, partially offset by S/ 4.5 million higher annuity benefits.

OTHER EXPENSES

Other Expenses

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Salaries and employee benefits (22.7 ) (27.2 ) (25.9 ) (4.8 )% 14.3 %
Administrative expenses (13.7 ) (19.1 ) (16.3 ) (14.8 )% 19.1 %
Depreciation and amortization (6.3 ) (6.1 ) (6.4 ) 5.5 % 2.5 %
Expenses related to rental income (0.7 ) (0.6 ) (3.8 ) n.m. n.m.
Other (36.4 ) (46.2 ) (45.0 ) (2.7 )% 23.5 %
Other expenses (79.8 ) (99.3 ) (97.5 ) (1.9 )% 22.2 %

Other expenses decreased S/ 1.8 million QoQ, or 1.9%, and grew S/ 17.7 million YoY, or 22.2%.

The quarterly reduction was mainly due to decreases of S/ 2.8 million in administrative expenses and S/ 1.3 million in salaries and employee benefits, partially offset by increases of S/ 3.2 million in expenses related to rental income and S/ 0.3 million in depreciation and amortization charges.

The annual performance in other expenses was mainly due to increases of S/ 3.2 million in salaries and employee benefits, S/ 3.1 million in expenses related to rental income, and S/ 2.6 million in administrative expenses, as well as in other third-party commissions.

Inteligo

SUMMARY

Inteligo’s bottom-line result in 2Q22 was S/ -120.3 million, a negative development compared to the previous quarter and the same quarter of the previous year.

The quarterly performance was mainly explained by a mark-to-market loss on proprietary portfolio investments. Other effects that contributed to the negative result were a 7.6% decrease in net interest and similar income, and a 0.7% increase in other expenses, partially offset by a 9.3% increase in net fee income from financial services.

The annual performance was mainly attributable to a negative development in other income due to a loss in net trading gain in 2Q22 compared to 2Q21. Other factors that impacted the YoY performance were decreases of 19.2% in net interest and similar income and 9.2% in fees, as well as a 6.6% increase in other expenses.

From a business development perspective, Inteligo’s prospection process continued to show positive results in terms of new account openings and assets under management growth in Private Wealth Management. However, these results were offset by outflows in mutual funds on a YoY basis and the lower mark-to-market valuation of assets under management. Consequently, Inteligo’s AUM increased 0.5% QoQ, but decreased 5.0% YoY as of June 30, 2022.

Inteligo’s ROE and efficiency ratio in 2Q21 were not meaningful due to the significant impact of the mark-to-market loss within other income.

Wealth Management Segment’s P&L Statement

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 39.3 35.3 34.6 (1.8 )% (11.8 )%
Interest and similar expenses (9.5 ) (9.3 ) (10.6 ) 14.2 % 11.3 %
Net interest and similar income 29.7 26.0 24.0 (7.6 )% (19.2 )%
Impairment loss on loans, net of recoveries 0.0 2.1 0.1 -93.6 % n.m.
Recovery (loss) due to impairment of financial investments (0.9 ) (3.0 ) 0.5 n.m. n.m.
Net interest and similar income after impairment loss 28.8 25.1 24.7 (1.8 )% (14.5 )%
Fee income from financial services, net 49.1 40.8 44.6 9.3 % (9.2 )%
Other income 52.3 (24.3 ) (147.0 ) n.m. n.m.
Other expenses (33.9 ) (35.9 ) (36.1 ) 0.7 % 6.6 %
Income before translation result and income tax 96.3 5.7 (113.9 ) n.m. n.m.
Translation result (4.3 ) (3.1 ) (5.3 ) 69.6 % 21.5 %
Income tax (2.4 ) 0.4 (1.1 ) n.m. (52.9 )%
Profit for the period 89.6 3.0 (120.3 ) n.m. n.m.
ROE 30.4 % 1.0 % n.m.
Efficiency ratio 25.5 % 83.9 % n.m.

ASSETS UNDER MANAGEMENT & DEPOSITS

AUM reached S/ 21,423.8 million in 2Q22, a S/ 116.8 million or 0.5% increase QoQ but a S/ 1,133.9 million or 5.0% decrease YoY, mostly explained by outflows in mutual funds.

Client deposits were S/ 3,943.2 million in 2Q22, a S/ 108.4 million or 2.8% growth QoQ, but a S/ 652.3 million or 14.2% decrease YoY. The yearly decrease was mainly due to the conversion of cash positions from clients, received amid political uncertainty in Peru during 2021, to investments in securities during 2022.

NET INTEREST AND SIMILAR INCOME

Net interest and similar income

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income
Due from banks and inter-bank funds 1.0 1.9 2.0 5.9 % 99.9 %
Financial Investments 22.1 18.6 16.3 (11.9 )% (26.1 )%
Loans 16.2 14.9 16.3 9.7 % 0.9 %
Total interest and similar income 39.3 35.3 34.6 (1.8 )% (11.8 )%
Interest and similar expenses
Deposits and obligations (8.4 ) (8.4 ) (8.4 ) (0.3 )% (0.6 )%
Due to banks and correspondents (1.1 ) (0.9 ) (2.3 ) n.m. n.m.
Total interest and similar expenses (9.5 ) (9.3 ) (10.6 ) 14.2 % 11.3 %
Net interest and similar income 29.7 26.0 24.0 (7.6 )% (19.2 )%

Inteligo’s net interest and similar income was S/ 24.0 million in 2Q22, a S/ 2.0 million, or 7.6% decrease when compared with 1Q22, mainly explained by lower coupons and dividends received from Inteligo’s investment portfolio, and higher interest expenses on credit lines from banks.

Net interest and similar income decreased S/ 5.7 million YoY, or 19.2%, mainly because of lower income from financial investments.

FEE INCOME FROM FINANCIAL SERVICES

Fee income from financial services, net

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Income
Brokerage and custody services 3.1 3.2 2.5 (22.2 )% (21.5 )%
Funds management 46.5 38.2 42.8 12.0 % (8.0 )%
Total income 49.7 41.4 45.3 9.4 % (8.9 )%
Expenses
Brokerage and custody services (0.3 ) (0.3 ) (0.2 ) (47.2 )% (47.9 )%
Others (0.3 ) (0.2 ) (0.5 ) n.m. n.m.
Total expenses (0.6 ) (0.6 ) (0.7 ) 19.1 % 16.7 %
Fee income from financial services, net 49.1 40.8 44.6 9.3 % (9.2 )%

Net fee income from financial services was S/ 44.6 million in 2Q22, an increase of S/ 3.8 million, or 9.3% when compared to the previous quarter, mainly explained by higher fees from the funds management business.

On a YoY basis, net fee income from financial services decreased S/ 4.5 million, or 9.2%, mainly due to lower fees from funds management and brokerage and custody services.

OTHER INCOME

Other income

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Net gain on sale of financial investments 0.3 (24.8 ) (6.8 ) (72.7 )% n.m.
Net trading gain (loss) 45.9 1.0 (140.8 ) n.m. n.m.
Other 6.1 (0.5 ) 0.6 n.m. (89.6 )%
Total other income 52.3 (24.3 ) (147.0 ) n.m. n.m.

Inteligo’s other income (loss) reached S/ -147.0 million in 2Q22, compared to S/ -24.3 million in 1Q22, mainly attributable to a mark-to-market loss, in turn attributable to negative global market trends. The YoY reversion in net trading gain also explained the negative performance in other income when compared with 2Q21.

OTHER EXPENSES

Other expenses

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Salaries and employee benefits (20.0 ) (20.9 ) (21.1 ) 0.9 % 5.3 %
Administrative expenses (9.8 ) (11.1 ) (11.3 ) 1.3 % 15.0 %
Depreciation and amortization (3.7 ) (3.7 ) (3.7 ) 0.3 % 0.2 %
Other (0.4 ) (0.2 ) (0.1 ) (43.3 )% (70.2 )%
Total other expenses (33.9 ) (35.9 ) (36.1 ) 0.7 % 6.6 %
Efficiency ratio 25.5 % 83.9 % n.m.

Other expenses reached S/ 36.1 million in 2Q22, a slight increase of S/ 0.3 million or 0.7% QoQ, mainly due to higher personnel and administrative expenses.

On a yearly basis, other expenses increased S/ 2.2 million, or 6.6% YoY, mainly as a result of S/ 1.5 million higher administrative expenses, in addition to higher salaries and benefits to employees.

Izipay

SUMMARY

Izipay’s profits were S/ 12.6 million in 2Q22, a 17.1% decrease QoQ, but an increase of 22.3% YoY.

In 2Q22, the quarterly growth in income from payments acquirer was compensated by higher service costs due to increases in acquirer license fees and expenses related to customer acquisition.

The annual performance was mainly explained by 35.8% growth in net fee income from financial services, in turn related to higher income from payments acquirer where the number of merchants and monetary transactions grew 53% and 66%, respectively. These factors were partially offset by a 42.3% increase in other expenses, mainly due to higher administrative expenses given the sharp rise in business activity.

Izipay’s ROE was 26.9% in 2Q22, lower than the 35.1% and 30.5% reported in 1Q22 and 2Q21, respectively.

Payments Segment’s P&L Statement ^(1)^

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Interest and similar income 0.0 0.0 0.2 n.m. n.m.
Interest and similar expenses (0.6 ) (0.5 ) (0.5 ) (5.8 )% (23.7 )%
Net interest and similar income (0.6 ) (0.5 ) (0.3 ) (47.0 )% (59.5 )%
Impairment loss on loans, net of recoveries n.m. n.m.
Recovery (loss) due to impairment of financial investments n.m. n.m.
Net interest and similar income after impairment loss (0.6 ) (0.5 ) (0.3 ) (47.0 )% (59.5 )%
Fee income from financial services, net 53.3 72.2 72.3 0.2 % 35.8 %
Other income 7.7 8.6 8.5 (1.2 )% 9.8 %
Other expenses (43.4 ) (54.0 ) (61.8 ) 14.4 % 42.3 %
Income before translation result and income tax 16.9 26.3 18.8 (28.7 )% 10.8 %
Translation result (1.1 ) (3.0 ) 1.7 n.m. n.m.
Income tax (5.5 ) (8.3 ) (8.0 ) (3.6 )% 43.9 %
Profit for the period 10.3 15.1 12.6 (17.1 )% 22.3 %
ROE 30.5 % 35.1 % 26.9 %
Efficiency ratio 54.6 % 54.6 % 63.6 %
(1) Proforma for 2Q21 and 1Q22. Please see important disclosure on page 2.
--- ---

FEE INCOME FROM FINANCIAL SERVICES, NET

Net fee income from financial services was S/ 72.3 million in 2Q22, a slight increase of S/ 0.1 million QoQ, or 0.2%, mainly affected by higher acquirer license fees within the service cost, as a result of increased transactional volumes of foreign cards.

On a YoY basis, net fee income from financial services grew S/ 19.0 million, or 35.8%, mainly explained by higher transactional volumes in the acquirer business that resulted in an increase in income from payments acquirer of 74.9%. This effect was partially compensated by an increase of almost two-fold in service costs, associated with a higher level of business activity.

Fee income from financial services, net

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Income
Payments acquirer 86.5 137.8 151.3 9.8 % 74.9 %
Correspondent banking 9.9 10.3 10.7 3.6 % 8.3 %
Credit cards processor 6.9 7.2 7.1 (1.3 )% 3.5 %
Total income 103.3 155.3 169.2 8.9 % 63.7 %
Expenses
Service Cost (50.1 ) (83.1 ) (96.8 ) 16.5 % 93.4 %
Total expenses (50.1 ) (83.1 ) (96.8 ) 16.5 % 93.4 %
Fee income from financial services, net 53.3 72.2 72.3 0.2 % 35.8 %

OTHER EXPENSES

Other expenses reached S/ 61.8 million in 2Q22, an increase of S/ 7.8 million or 14.4% QoQ, mostly due to higher administrative expenses related to customer acquisition.

On a yearly basis, other expenses grew S/ 18.4 million or 42.3% YoY, mainly as a result of higher administrative expenses due to an increase of customer acquisition, as well as higher salaries and benefits to employees, and depreciation and amortization charges.

Other expenses

S/ million 2Q21 1Q22 2Q22 %chg<br><br><br>QoQ %chg<br><br><br>YoY
Salaries and employee benefits (12.9 ) (15.0 ) (17.1 ) 14.2 % 32.5 %
Administrative expenses (13.6 ) (20.3 ) (24.6 ) 21.0 % 80.6 %
Depreciation and amortization (6.4 ) (8.6 ) (9.6 ) 11.7 % 49.0 %
Other (10.5 ) (10.1 ) (10.5 ) 4.1 % 0.5 %
Total other expenses (43.4 ) (54.0 ) (61.8 ) 14.4 % 42.3 %
Efficiency ratio 54.6 % 54.6 % 63.6 %

Intercorp Financial Services Inc. and Subsidiaries

Interim consolidated financial statements as of June 30, 2022 (unaudited), December 31, 2021 (audited) and for the six-month periods ended June 30, 2022 and 2021 (unaudited)

Interim consolidated financial statements as of June 30, 2022 (unaudited), December 31, 2021 (audited) and for the six-month periods ended June 30, 2022 and 2021 (unaudited)

Content

Interim consolidated financial statements

Interim consolidated statement of financial position 3
Interim consolidated statement of income 4
Interim consolidated statement of other comprehensive income 5
Interim consolidated statement of changes in equity 6
Interim consolidated statement of cash flows 7
Notes to the interim consolidated financial statements 9

Interim consolidated statement of financial position

As of June 30, 2022 (unaudited) and December 31, 2021 (audited)

Note 30.06.2022 31.12.2021
S/(000) S/(000)
Assets
Cash and due from banks 4(a)
Non-interest bearing 3,713,620 3,931,419
Interest bearing 8,373,249 12,488,242
Restricted funds 217,100 684,804
12,303,969 17,104,465
Inter-bank funds 4(e) 200,030 30,002
Financial investments 5 23,594,353 24,547,294
Loans, net: 6
Loans, net of unearned interest 46,024,874 45,070,500
Impairment allowance for loans (2,044,525 ) (2,064,917 )
43,980,349 43,005,583
Investment property 7 1,280,322 1,224,454
Property, furniture and equipment, net 843,644 815,118
Due from customers on acceptances 36,406 152,423
Intangibles and goodwill, net 1,293,253 1,044,749
Other accounts receivable and other assets, net 8 1,941,384 1,887,454
Deferred Income Tax asset, net 228,774 142,367
Total assets 85,702,484 89,953,909
Liabilities and equity
Deposits and obligations 9
Non-interest bearing 8,811,875 9,270,255
Interest bearing 38,465,830 39,627,689
47,277,705 48,897,944
Due to banks and correspondents 10 8,062,187 8,522,849
Bonds, notes and other obligations 11 7,905,433 8,389,672
Due from customers on acceptances 36,406 152,423
Insurance contract liabilities 12 10,351,718 11,958,058
Other accounts payable, provisions and other liabilities 8 3,052,093 2,477,601
Deferred Income Tax liability, net 2,140
Total liabilities 76,687,682 80,398,547
Equity, net 13
Equity attributable to IFS’s shareholders:
Capital stock 1,038,017 1,038,017
Treasury stock (3,363 ) (3,363 )
Capital surplus 532,771 532,771
Reserves 6,000,000 5,200,000
Unrealized results, net (618,367 ) (168,300 )
Retained earnings 2,016,720 2,904,912
8,965,778 9,504,037
Non-controlling interest 49,024 51,325
Total equity, net 9,014,802 9,555,362
Total liabilities and equity, net 85,702,484 89,953,909

The accompanying notes are an integral part of these interim consolidated financial statements.

Interim consolidated statement of income

For the six-month periods ended June 30, 2022 and 2021 (unaudited)

Note 30.06.2022 30.06.2021
S/(000) S/(000)
Interest and similar income 15 2,640,200 2,198,029
Interest and similar expenses 15 (663,758 ) (496,664 )
Net interest and similar income 1,976,442 1,701,365
Impairment loss on loans, net of recoveries 6(d.1) and (d.2) (342,882 ) (366,849 )
Recovery due to impairment of financial investments 5(c) 2,357 39,468
Net interest and similar income after impairment loss 1,635,917 1,373,984
Fee income from financial services, net 16 488,919 401,873
Net gain on foreign exchange transactions 136,822 170,296
Net (loss) gain on sale of financial investments 5(b) (47,245 ) 221,469
Net (loss) gain on financial assets at fair value through profit or loss 5(e) and 8(b) (150,428 ) 144,259
Net gain on investment property 7(b) 63,767 80,514
Other income 17 96,249 39,229
588,084 1,057,640
Insurance premiums and claims
Net premiums earned 18 336,084 302,055
Net claims and benefits incurred for life insurance contracts and others 18 (417,574 ) (465,926 )
(81,490 ) (163,871 )
Other expenses
Salaries and employee benefits (439,096 ) (381,272 )
Administrative expenses (531,496 ) (439,434 )
Depreciation and amortization (152,557 ) (134,212 )
Other expenses 17 (119,546 ) (82,910 )
(1,242,695 ) (1,037,828 )
Income before translation result and Income Tax 899,816 1,229,925
Translation result (28,457 ) (51,123 )
Income Tax (216,762 ) (194,501 )
Net profit for the period 654,597 984,301
Attributable to:
IFS’s shareholders 649,876 979,711
Non-controlling interest 4,721 4,590
654,597 984,301
Earnings per share attributable to IFS’s shareholders, basic and diluted (stated in Soles) 19 5.631 8.488
Weighted average number of outstanding shares (in thousands) 19 115,418 115,419

The accompanying notes are an integral part of these interim consolidated financial statements.

Interim consolidated statement of other comprehensive income

For the six-month periods ended June 30, 2022 and 2021 (unaudited)

30.06.2022 30.06.2021
S/(000) S/(000)
Net profit for the period 654,597 984,301
Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods:
Revaluation of (loss) gains on equity instruments at fair value through other comprehensive income (52,833 ) 71,389
Income Tax (22 ) (8 )
Total unrealized (loss) gain that will not be reclassified to the consolidated statement of income (52,855 ) 71,381
Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods:
Net movement of debt instruments at fair value through other comprehensive income (1,937,866 ) (1,812,821 )
Income Tax 11,301 7,634
(1,926,565 ) (1,805,187 )
Insurance premiums reserve 1,602,125 1,347,893
Net movement of cash flow hedges (20,778 ) 37,747
Income Tax 4,730 (4,623 )
(16,048 ) 33,124
Translation of foreign operations (49,682 ) 65,835
Total unrealized loss to be reclassified to the consolidated statement of income in subsequent periods (390,170 ) (358,335 )
Other comprehensive income for the period (443,025 ) (286,954 )
Total comprehensive income for the period, net of Income Tax 211,572 697,347
Attributable to:
IFS’s shareholders 209,357 695,437
Non-controlling interest 2,215 1,910
211,572 697,347

The accompanying notes are an integral part of these interim consolidated financial statements.

Interim consolidated statement of changes in equity

For the six-month periods ended June 30, 2022 and 2021 (unaudited)

Attributable to IFS’s shareholders
Unrealized results, net
Number of shares Instruments that will not be reclassified to the consolidated statement of income Instruments that will be reclassified to the consolidated statement of income
Issued In treasury Capital<br><br><br>stock Treasury<br><br><br>stock Capital<br><br><br>surplus Reserves Equity instruments at fair value Debt instruments at fair value Insurance premiums reserves Cash flow hedges reserve Translation of foreign operations Retained earnings Total Non-controlling interest Total equity, net
(in thousands) (in thousands) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Balances as of January 1, 2021 115,447 (24 ) 1,038,017 (2,769 ) 532,771 5,200,000 297,212 1,667,103 (1,255,845 ) (37,108 ) 165,411 1,303,317 8,908,109 45,840 8,953,949
Net profit for the period 979,711 979,711 4,590 984,301
Other comprehensive income 71,240 (1,800,077 ) 1,345,681 33,047 65,835 (284,274 ) (2,680 ) (286,954 )
Total comprehensive income 71,240 (1,800,077 ) 1,345,681 33,047 65,835 979,711 695,437 1,910 697,347
Declared and paid dividends, Note 13(a) (332,096 ) (332,096 ) (332,096 )
Purchase of treasury stock, Note 13(b) (5 ) (545 ) (545 ) (873 )
Dividends paid to non-controlling interest of Subsidiaries (328 )
Sale of equity instruments at fair value through other comprehensive income (80,852 ) 80,852
Others 557 557 1 558
Balance as of June 30, 2021 115,447 (29 ) 1,038,017 (3,314 ) 532,771 5,200,000 287,600 (132,974 ) 89,836 (4,061 ) 231,246 2,032,341 9,271,462 47,423 9,318,885
Balances as of January 1, 2022 115,447 (29 ) 1,038,017 (3,363 ) 532,771 5,200,000 (8,787 ) (599,626 ) 134,150 44,878 261,085 2,904,912 9,504,037 51,325 9,555,362
Net profit for the period 649,876 649,876 4,721 654,597
Other comprehensive income (52,765 ) (1,921,598 ) 1,599,495 (15,969 ) (49,682 ) (440,519 ) (2,506 ) (443,025 )
Total comprehensive income (52,765 ) (1,921,598 ) 1,599,495 (15,969 ) (49,682 ) 649,876 209,357 2,215 211,572
Declared dividends, Note 13(a) (751,532 ) (751,532 ) (751,532 )
Transfer of retained earnings to reserves, Note 13(e) 800,000 (800,000 )
Dividends paid to non-controlling interest of Subsidiaries (4,509 ) (4,509 )
Sale of equity instruments at fair value through other comprehensive income (9,548 ) 9,548
Others 3,916 3,916 (7 ) 3,909
Balance as of June 30, 2022 115,447 (29 ) 1,038,017 (3,363 ) 532,771 6,000,000 (71,100 ) (2,521,224 ) 1,733,645 28,909 211,403 2,016,720 8,965,778 49,024 9,014,802

The accompanying notes are an integral part of these interim consolidated financial statements.

Interim consolidated statement of cash flows

For the six-month periods ended June 30, 2022 and 2021 (unaudited)

30.06.2022 30.06.2021
S/(000) S/(000)
Cash flows from operating activities
Net profit for the period 654,597 984,301
Plus (minus) adjustments to net profit
Impairment loss on loans, net of recoveries 342,882 366,849
Recovery due to impairment of financial investments (2,357 ) (39,468 )
Depreciation and amortization 152,557 134,212
Provision for sundry risks 6,608 4,354
(Loss) gain on Deferred Income Tax (58,802 ) 101,423
Net loss (gain) on sale of financial investments 47,245 (221,469 )
Net loss (gain) of financial assets at fair value through profit or loss 150,428 (144,259 )
Net gain for valuation of investment property (28,905 ) (56,595 )
Translation result 28,457 51,123
(Increase) decrease in accrued interest receivable (67,182 ) 24,946
Decrease in accrued interest payable (2,949 ) (32,908 )
Net changes in assets and liabilities
Net increase in loans (1,272,422 ) (1,316,079 )
Net increase in other accounts receivable and other assets (171,162 ) (536,653 )
Net decrease in restricted funds 469,852 36,490
(Decrease) increase in deposits and obligations (1,614,968 ) 2,436,668
Decrease in due to banks and correspondents (451,586 ) (597,519 )
(Decrease) increase in other accounts payable, provisions and other liabilities (44,473 ) 1,370,573
Decrease (increase) of investments at fair value through profit or loss 178,114 (339,000 )
Net cash (used in) provided by operating activities (1,684,066 ) 2,226,989

The accompanying notes are an integral part of these interim consolidated financial statements.

Interim consolidated statements of cash flows (continued)

30.06.2022 30.06.2021
S/(000) S/(000)
Cash flows from investing activities
Net purchase of investments at fair value through other comprehensive income and at amortized cost (1,375,122 ) (1,002,091 )
Purchase of property, furniture and equipment (35,252 ) (19,012 )
Purchase of intangible assets (69,838 ) (56,357 )
Purchase of investment property (16,085 ) (124,557 )
Net cash used in investing activities (1,496,297 ) (1,202,017 )
Cash flows from financing activities
Dividends paid (751,532 ) (332,096 )
Payments of bonds, notes and other obligations (137,900 )
Net (increase) decrease in receivable inter-bank funds (170,028 ) 18,105
Net decrease in payable inter-bank funds (28,971 )
Purchase of treasury stock, net (545 )
Dividend payments to non-controlling interest (4,509 ) (328 )
Lease payments (75,363 ) (57,152 )
Net cash used in financing activities (1,139,332 ) (400,987 )
Net (decrease) increase in cash and cash equivalents (4,319,695 ) 623,985
Foreign exchange (loss) gain on cash and cash equivalents (16,113 ) 62,805
Cash and cash equivalents at the beginning of the year 16,416,311 18,145,919
Cash and cash equivalents at the end of the period 12,080,503 18,832,709

The accompanying notes are an integral part of these interim consolidated financial statements.

Notes to the interim consolidated financial statements

As of June 30, 2022 (unaudited) and December 31, 2021 (audited)

1. Business activity
(a) Business activity -
--- ---

Intercorp Financial Services Inc. (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Peru Ltd. (henceforth “Intercorp Peru”), a holding Company incorporated in 1997 in the Commonwealth of the Bahamas. As of June 30, 2022 and December 31, 2021, Intercorp Peru holds directly and indirectly 70.65 percent of the issued capital stock of IFS, equivalent to 70.64 percent of the outstanding capital stock of IFS.

IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.

As of June 30, 2022 and December 31, 2021, IFS holds 99.30 percent of the capital stock of Banco Internacional del Peru S.A.A. – Interbank (henceforth “Interbank”), 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”) and 100 percent of the capital stock of Izipay, new subsidiary, acquired in April 2022, see (c).

The operations of Interbank, Interseguro and Izipay are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.

The interim consolidated financial statements as of June 30, 2022, have been approved by the Audit Committee and Board’s Meeting held on August 11 and August 15, 2022, respectively. The audited consolidated financial statements as of December 31, 2021, were approved by the General Shareholders’ Meeting held on March 31, 2022.

(b)Global pandemic Covid-19 -

(b.1)State of National and Sanitary Emergency

In March 2020, the World Health Organization declared “Covid-19” as a global pandemic, with a significant impact on the world economy. In Peru, the government declared a State of National and Sanitary Emergency with a series of measures that affected both businesses and the population at large. The reopening of economic activities began since mid-2020, through the establishment of targeted measures by region and new rules of social cohabitation.

During 2021, the Peruvian government extended the State of National and Sanitary Emergency until August 2022.

(b.2)Economic measures adopted by the Peruvian Government before Covid-19 impact

The Peruvian government implemented extraordinary measures to secure the continuity of the economy’s payment chain. The main measures implemented in the financial system were related to facilities for loans rescheduling (payment deferrals), suspension of counting of past due days, partial or total withdrawal of deposits from compensation from service time accounts, Repo operations with the BCRP and the launching of credit programs guaranteed by the Peruvian Government, such as “Reactiva Peru”.

Under the program “Reactiva Peru”, Interbank granted loans for S/6,617,142,000. As of June 30, 2022, Interbank maintained loans under this program for S/3,574,588,000, including accrued interest for S/69,397,000; out of which S/3,123,184,000 are covered by the Peruvian Government (as of December 31, 2021, it maintained S/4,976,073,000, including accrued interest for S/79,936,000, out of which S/4,421,999,000 are covered by the Peruvian Government). It should be noted that during 2021, the Peruvian Government established measures aimed to the rescheduling of these loans. As of June 30, 2022 and December 31, 2021, the balance of rescheduled loans under the “Reactiva Peru” program amounts to approximately S/1,829,143,000 and S/1,974,180,000, respectively.

Management and the Board are monitoring and implementing measures since the Covid-19 pandemic started with the purpose of mitigating its impact on the Group’s operations, focusing on liquidity and solvency, operations, distribution channels, employees, and others.

(c)Acquisition of Procesos de Medios de Pago S.A. and Subsidiary (Izipay)

In April 2022, IFS acquired 50 percent of the capital stock of Procesos de Medios de Pago S.A. and its subsidiary Izipay S.A.C. (henceforth “Izipay Group”, “Izipay” or "acquired entities"). The amount paid for the transaction was US$83,775,000 (equivalent to approximately S/312,647,000). After this acquisition, IFS holds, directly and indirectly, 100 percent of the capital stock issued by Izipay. Before this transaction, IFS through its subsidiary Interbank, held indirectly 50 percent of the capital stock of Izipay.

This acquisition will be recorded following the guidelines and timelines set by IFRS 3 “Business Combinations” for an acquisition achieved in stages. According to said IFRS, assets and liabilities of acquired entities must be recorded at their fair value estimated at the acquisition date, including the identified intangible assets not recorded in the financial statements of the acquired entities.

As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay with the purpose of completing the corresponding accounting records.

Presented as reference, is the book value of the assets and liabilities of Izipay as of the date of acquisition:

Book value<br><br><br>of the acquired entities (*)
S/(000)
Assets -
Cash 119,432
Trade accounts receivable and other receivables 178,982
Inventory 13,600
Deferred costs 102,687
Property, furniture and equipment 82,624
Intangibles 41,817
Other assets 55,177
Liabilities -
Financial obligations 26,251
Trade accounts payable and other payables 319,456
Deferred income 25,190
Other liabilities 43,155
Total net assets 180,267
Total net assets acquired by IFS (50 percent) 90,133
Preliminary goodwill 222,514
Consideration paid 312,647

(*) Corresponds to consolidated balances of Procesos de Medios de Pago S.A. and its Subsidiary Izipay S.A.C., as of March 31, 2022.

2. Subsidiaries

IFS’s Subsidiaries are the following:

(a)Banco Internacional del Peru S.A.A. - Interbank and Subsidiaries -

Interbank is incorporated in Peru and is authorized by the Superintendence of Banking, Insurance and Private Pension Funds (henceforth “SBS”, by its Spanish acronym) to operate as a universal bank in accordance with Peruvian legislation. The Bank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.

As of June 30, 2022, Interbank had 172 offices (189 offices as of December 31, 2021). Additionally, it holds approximately 100 percent of the shares of the following Subsidiaries:

Entity Activity
Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T. Manages securitization funds.
Compañía de Servicios Conexos Expressnet S.A.C. Services related to credit card transactions or products related to the brand “American Express”.

(b)Interseguro Compañía de Seguros S.A. and Subsidiary -

Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.

Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Peru (henceforth “Patrimonio Fideicometido – Interproperties Peru”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro included in this structured entity as of June 30, 2022 and December 31, 2021, amounted to S/85,236,000 and S/71,302,000, respectively. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Peru). The Group has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, the Group has consolidated the silos containing the investment properties that it controls.

(c)Inteligo Group Corp. and Subsidiaries -

Inteligo is an entity incorporated in the Republic of Panama. As of June 30, 2022 and December 31, 2021, it holds 100 percent of the shares of the following Subsidiaries:

Entity Activity
Inteligo Bank Ltd. It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens.
Inteligo Sociedad Agente de Bolsa S.A. Brokerage firm incorporated in Peru.
Inteligo Peru Holding S.A.C. Financial holding company incorporated in Peru in December 2018.<br><br><br>As of June 30, 2022 and December 31, 2021, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds.
Inteligo USA, Inc. Incorporated in the United States of America in January 2019 and provides investment consultancy and related services.

(d)Negocios e Inmuebles S.A. and Holding Retail Peru S.A. -

These entities were acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in year 2017. In April 2021, Negocios e Inmuebles S.A. (absorbing company) merged with Holding Retail Peru S.A. (absorbed company), the latter being extinguished without liquidation. As of June 30, 2022 and December 31, 2021, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock.

(e)San Borja Global Opportunities S.A.C. -

Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the name of Shopstar, online marketplace, dedicated to the sale of products from different stores locally.

(f)IFS Digital S.A.C. -

Entity incorporated in August 2020, which its corporate purpose is to perform any type of investments and related services.

(g)Procesos de Medios de Pago and Izipay (Izipay) –

Both companies were acquired in April 2022, as detailed in Note 1(c). Procesos de Medios de Pago is dedicated to the development, management and operation of the shared service of transaction processing of credit and debit cards, through the acquirer role for the trademarks MasterCard, Visa and other private trademarks; also, it renders the processing service, through the issuer role, to entities of the financial system. Izipay is dedicated to the facilitation of payments and services, offering its services of technological, operating and safety infrastructure through the affiliation of commercial stores, as well as installation and maintenance of infrastructure for transactions through the electronic commerce modality, interconnected with the networks of payment methods processors.

In April 2022, IFS acquired control of Izipay, which thus became its Subsidiary. Since then, Izipay consolidates its financial information together with that of IFS and its Subsidiaries. The investment that Interbank held in Izipay until March 31, 2022, is presented as investment in associated in the accompanying financial statements.

3. Significant accounting policies

3.1Basis of presentation and use of estimates –

The interim consolidated financial statements as of June 30, 2022 and December 31, 2021, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.

The interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the IFS’s audited consolidated financial statements as of December 31, 2021 and 2020 (henceforth “Annual Consolidated Financial Statements”).

The accompanying interim consolidated financial statements have been prepared on the historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.

The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.

In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to

markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill, the liabilities for insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets and property, furniture and equipment, the estimation of deferred Income Tax and the determination of the terms and estimation of the interest rate of the lease contracts.

3.2Basis of consolidation –

The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate information with its Subsidiaries is described in Note 3.3 to the Annual Consolidated Financial Statements.

4. Cash and due from banks and inter-bank funds
(a) This caption is made up as follows:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Cash and clearing (b) 2,338,696 2,363,326
Deposits in the BCRP (b) 7,191,597 10,445,851
Deposits in banks (c) 2,550,210 3,607,134
Accrued interest 6,366 3,350
12,086,869 16,419,661
Restricted funds (d) 217,100 684,804
Total 12,303,969 17,104,465
(b) In accordance with rule in force, Interbank is required to maintain a legal reserve to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP and is made up as follows:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Legal reserve (*)
Deposits in the BCRP 6,342,697 6,366,151
Cash in vaults 2,284,062 2,171,601
Subtotal legal reserve 8,626,759 8,537,752
Non-mandatory reserve
Overnight deposit in BCRP (**) 765,000
Term deposits in BCRP (***) 83,900 4,079,700
Cash and clearing 54,552 191,673
Subtotal non-mandatory reserve 903,452 4,271,373
Cash balances not subject to legal reserve 82 52
Total 9,530,293 12,809,177
(*) The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at a nominal annual rate. As of June 30, 2022 and December 31, 2021, the excess in foreign currency accrued interest in US Dollars at an annual average rate of 0.87 and 0.01 percent, respectively. During 2022 and 2021, Interbank did not maintain excess reserves in national currency.
--- ---
In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve.
---
(**) Corresponds to an overnight deposit in foreign currency made by Interbank.
--- ---
(***) As of  June 30, 2022, corresponds to term deposits in local currency that Interbank holds in the BCRP, with maturity in the first days of July 2022 and accrue interest at an annual interest rate of 6.00 percent (as of December 31, 2021, corresponded to five term deposits in local currency that Interbank maintained in the BCRP, matured in the first days of January 2022, and accrued interest at an annual interest rate of 2.50 percent).
--- ---
(c) Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates.
--- ---
(d) The Group maintains restricted funds related to:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Repurchase agreements with BCRP (*) 104,740 419,410
Derivative financial instruments, Note 8(b) 63,842 121,613
Inter-bank transfers (**) 46,498 141,681
Others 2,020 2,100
Total 217,100 684,804
(*) As of December 31, 2021, corresponds to deposits maintained in the BCRP which guarantee agreements with said entity; see Note 10(b).
--- ---
(**) Funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym).
--- ---

Cash and cash equivalents presented in the consolidated statements of cash flows exclude the restricted funds and accrued interest.

(e) Inter-bank funds

These are loans made between financial institutions with maturity, in general, minor than 30 days. As of June 30, 2022, Inter-bank funds assets accrue interest at an annual rate of 5.50 percent in national currency (annual rate of 2.50 percent in national currency as of December 31, 2021); and do not have specific guarantees.

5. Financial investments
(a) This caption is made up as follows, as of June 30, 2022 and December 31, 2021:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Debt instruments measured at fair value through other comprehensive income (b) and (c) 17,145,469 17,629,787
Investments at amortized cost (d) 3,245,364 3,225,174
Investments at fair value through profit or loss (e) 2,311,288 2,706,271
Equity instruments measured at fair value through other comprehensive income (f) 506,147 623,718
Total financial investments 23,208,268 24,184,950
Accrued income
Debt instruments measured at fair value through other comprehensive income (b) 314,884 291,488
Investments at amortized cost (d) 71,201 70,856
Total 23,594,353 24,547,294
(b) Following is the detail of debt instruments measured at fair value through other comprehensive income:
--- ---
Unrealized gross amount Annual effective interest rates
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Amortized Estimated S/ US
cost Gains Losses (c) fair value Maturity Min Max Min Max
S/(000) S/(000) S/(000) S/(000) % % % %
As of June 30, 2022
Corporate, leasing and subordinated bonds (*) 8,491,552 47,569 (1,159,981 ) 7,379,140 Aug-22 / Feb-97 1.21 13.07 188.60
Sovereign Bonds of the Republic of Peru 7,843,336 (1,371,764 ) 6,471,572 Sep-23 / Feb-55 4.47 8.04
Variable interest Certificates of Deposit issued by the Central Reserve Bank of Peru 2,188,299 345 2,188,644 Jul-22 / Sep-22 5.14 5.47
Bonds guaranteed by the Peruvian Government 518,009 1,607 (36,989 ) 482,627 Oct-24 / Oct-33 3.11 6.80 9.89
Global Bonds of the Republic of Peru 517,481 (52,801 ) 464,680 Jul-25 / Dec-32 5.06
Global Bonds of the Republic of Colombia 83,838 (3,504 ) 80,334 Mar-23 / Feb-24 5.93
Others 84,535 (6,063 ) 78,472 Mar-23 / Feb-34 2.28 2.28 5.63
Total 19,727,050 49,521 (2,631,102 ) 17,145,469
Accrued interest 314,884
Total 17,460,353
Unrealized gross amount Annual effective interest rates
Amortized Estimated S/ US
cost Gains Losses (c) fair value Maturity Min Max Min Max
S/(000) S/(000) S/(000) S/(000) % % % %
As of December 31, 2021
Corporate, leasing and subordinated bonds (*) 8,125,394 326,929 (300,143 ) 8,152,180 Jan-22 / Feb-97 0.31 12.48 23.15
Sovereign Bonds of the Republic of Peru 7,374,357 44 (655,048 ) 6,719,353 Aug-24 / Feb-55 3.03 6.91
Variable interest Certificates of Deposit issued by the Central Reserve Bank of Peru 1,440,926 131 (113 ) 1,440,944 Jan-22 / Mar-22 0.04 0.04
Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru 179,815 (608 ) 179,207 Jan-22 / Mar-23 0.31 2.28
Global Bonds of the Republic of Peru 537,871 (11,148 ) 526,723 Jul-25 / Dec-32 2.83
Bonds guaranteed by the Peruvian Government 529,142 7,973 (12,710 ) 524,405 Oct-24 / Oct-33 3.35 5.51 7.62
Global Bonds of the Republic of Colombia 88,180 (1,205 ) 86,975 Mar-23 / Feb-24 2.48
Total 18,275,685 335,077 (980,975 ) 17,629,787
Accrued interest 291,488
Total 17,921,275

All values are in US Dollars.

(*) As of June 30, 2022 and December 31, 2021, Inteligo holds corporate bonds and mutual funds from different entities for approximately S/260,758,000 and S/391,616,000, respectively, which guarantee loans with Credit Suisse First Boston and Bank J. Safra Sarasin; see Note 10(a).
(c) The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the recovery of the fair value, up to the maximum period for the early recovery or the due date.
--- ---

Following is the movement of the provision for expected credit loss for these debt instruments, measured at fair value through other comprehensive income:

30.06.2022 31.12.2021 30.06.2021
S/(000) S/(000) S/(000)
Expected credit loss at the beginning of the period 41,108 71,560 71,560
New assets originated or purchased 1,185 2,969 611
Assets derecognized or matured (excluding write-offs) (393 ) (3,387 ) (743 )
Effect on the expected credit loss due to the change of the stage during the year 388 15,696 462
Reversal for impairment (4,037 ) (33,198 ) (46,330 )
Others 500 (12,978 ) 6,532
Total movement of impairment through profit or loss (2,357 ) (30,898 ) (39,468 )
Effect of foreign exchange variation (82 ) 446 290
Expected credit loss at the end of the period 38,669 41,108 32,382
(d) As of June 30, 2022 and December 31, 2021, investments at amortized cost corresponds to Sovereign Bonds of the Republic of Peru issued in Soles, for an amount of S/3,316,565 and S/3,296,030,000, respectively, including accrued interest.
--- ---

As of June 30, 2022 and December 31, 2021, these investments have maturity dates that range from September 2023 to August 2037, have accrued interest at effective annual rates ranging from 4.29 percent and 6.64 percent, and estimated fair value amounting to approximately S/2,957,820,000 (as of December 31, 2021, their maturity dates ranged from September 2023 to August 2037, accrued interest at effective annual rates between 4.29 percent and 6.58 percent, and its estimated fair value amounted to approximately S/3,181,392,000).

As of June 30, 2022 and December 31, 2021, Interbank keeps loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/2,582,125,000 and S/1,643,293,000, respectively; see Note 10(a).

(e) The composition of financial instruments at fair value through profit or loss is as follows:
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Equity instruments
Local and foreign mutual funds and investment funds participations 1,626,533 1,830,098
Listed shares 456,247 651,813
Non-listed shares 180,058 184,973
Debt instruments
Corporate, leasing and subordinated bonds 48,450 39,387
Total 2,311,288 2,706,271

As of June 30, 2022 and December 31, 2021, investments at fair value through profit or loss include investments held for trading for approximately S/226,179,000 and S/282,781,000, respectively; and those assets that are necessarily measured at fair value through profit or loss for approximately S/2,243,483,000 and S/2,423,490,000, respectively.

(f) As of June 30, 2022 and December 31, 2021, the composition of equity instruments measured at fair value through other comprehensive income is as follow:
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Listed shares (g) 467,740 583,684
Non-listed shares 38,407 40,034
Total 506,147 623,718

As of June 30, 2022 and December 31, 2021, it corresponds to investments in shares in the biological sciences, telecommunications, distribution of machinery, energy, construction, financial and massive consumption sectors that are listed on the domestic and foreign markets.

(g) In October 2021, IFS sold the 2,396,920 shares it held in InRetail Peru Corp. (a related entity), that represented 2.33 percent of its capital stock, which had been designated at fair value through other comprehensive income. The sale was trade through Lima Stock Exchange, at market value for a total amount of US$84,108,000, equivalent to S/341,646,000. Since the acquisition (2011) and until the sale, the Group had recorded a cumulative gain on valuation for approximately S/270,993,000. In accordance with the provisions of IFRS 9 and considering the classification of this investment; said gain was recorded as a decrease in the caption “Unrealized results, net” and an increase in the caption “Retained earnings” of the consolidated statements of changes in equity.
(h) Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost according to the stages indicated by IFRS 9 as of June 30, 2022 and December 31, 2021:
--- ---
30.06.2022
--- --- --- --- --- --- --- --- ---
Debt instruments measured at fair value through other comprehensive income and at amortized cost Stage 1 Stage 2 Stage 3 Total
S/(000) S/(000) S/(000) S/(000)
Sovereign Bonds of the Republic of Peru 9,716,936 9,716,936
Corporate, leasing and subordinated bonds 6,847,827 531,313 7,379,140
Variable interest Certificates of Deposit issued by the BCRP 2,188,644 2,188,644
Bonds guaranteed by the Peruvian government 482,627 482,627
Global Bonds of the Republic of Peru 464,680 464,680
Global Bonds of the Republic of Colombia 80,334 80,334
Others 78,472 78,472
Total 19,779,186 611,647 20,390,833
31.12.2021
Debt instruments measured at fair value through other comprehensive income and at amortized cost Stage 1 Stage 2 Stage 3 Total
S/(000) S/(000) S/(000) S/(000)
Sovereign Bonds of the Republic of Peru 9,944,527 9,944,527
Corporate, leasing and subordinated bonds 7,342,649 809,531 8,152,180
Variable interest Certificates of Deposit issued by the BCRP 1,440,944 1,440,944
Global Bonds of the Republic of Peru 526,723 526,723
Bonds guaranteed by the Peruvian government 524,405 524,405
Global Bonds of the Republic of Colombia 86,975 86,975
Others 179,207 179,207
Total 19,958,455 896,506 20,854,961
6. Loan, net
--- ---
(a) This caption is made up as follows:
--- ---
30.06.2022 31.12.2021
--- --- --- --- --- --- ---
S/(000) S/(000)
Direct loans
Loans (*) 36,039,672 35,490,230
Credit cards and other loans (**) 5,725,376 4,814,758
Leasing 1,090,955 1,110,958
Factoring 748,608 867,765
Discounted notes 504,485 572,334
Advances and overdrafts 14,823 40,978
Refinanced loans 258,001 236,520
Past due and under legal collection loans 1,218,304 1,554,679
45,600,224 44,688,222
Plus (minus)
Accrued interest from performing loans 445,348 404,923
Unearned interest and interest collected in advance (20,698 ) (22,645 )
Impairment allowance for loans (d) (2,044,525 ) (2,064,917 )
Total direct loans, net 43,980,349 43,005,583
Indirect loans 4,467,987 4,440,458
(*) As of June 30, 2022 and December 31, 2021, Interbank maintains repo operations of loans represented in securities according to the BCRP’s definition. In consequence, loans provided as guarantee amounts to S/3,146,993,000 and S/4,401,121,00, respectively, and is presented in the caption “Loan, net”, and the related liability is presented in the caption “Due to banks and correspondents” of the consolidated statement of financial position; see Note 10(b).
--- ---
(**) As of June 30, 2022 and December 31, 2021, it includes non-revolving consumer loans related to credit card lines for approximately S/2,960,580,000 and S/2,536,448,000, respectively.
--- ---
(b) The classification of the direct loan portfolio is as follows (see also Note c.1):
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Commercial loans 21,317,597 22,118,918
Consumer loans 13,857,079 12,514,499
Mortgage loans 8,961,486 8,552,304
Small and micro-business loans 1,464,062 1,502,501
Total 45,600,224 44,688,222

Following is the balance of loans under the “Reactiva Peru” program as of June 30, 2022 and December 31, 2021:

30.06.2022 31.12.2021
S/(000) S/(000)
Commercial loans 2,694,612 3,848,904
Small and micro-business loans 810,579 1,047,233
Total 3,505,191 4,896,137

For purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans is segmented into homogeneous groups that share similar risk characteristics; the Group determined these 3 types of portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).

(c) As described in further detail in Note 30.1 of the annual audited consolidated financial statements, the Group has applied expert judgment for the calculation of the expected loss. Following is a summary of the main characteristics of the expert judgment applied by the Group to each reported period in this report:

i) Expert judgment applied as of June 30, 2021: consisted of the migration of clients with highest risk from Stage 1 to Stage 2, and from Stage 2 to Stage 3. The migration of loans to higher risk stages lead to the incurrence of higher provision for expected loss; and

ii) Expert judgment applied as of December 31, 2021, and June 30, 2022: consisted of integrating into the model of the expected loss calculation, the effects of uncertainty and risks generated by the current situation as of the reporting date.

The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating as of June 30, 2022 and December 31, 2021. The amounts presented do not consider impairment.

30.06.2022 31.12.2021
Direct loans, see (c.1) Stage 1 Stage 2 Stage 3 (*) Total (*) Stage 1 Stage 2 Stage 3 (*) Total (*)
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Not impaired
High grade 33,577,692 1,894,717 35,472,409 33,465,863 428,269 33,894,132
Standard grade 3,925,568 633,074 4,558,642 4,408,249 371,023 4,779,272
Sub-standard grade 1,609,282 1,014,655 2,623,937 1,918,709 1,191,914 3,110,623
Past due but not impaired 724,557 1,097,946 1,822,503 729,660 862,359 1,592,019
Impaired
Individually 39,656 39,656 41,069 41,069
Collectively 1,083,077 1,083,077 1,271,107 1,271,107
Total direct loans 39,837,099 4,640,392 1,122,733 45,600,224 40,522,481 2,853,565 1,312,176 44,688,222
30.06.2022 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Contingent Credits: Guarantees and stand by letters, import and export letters of credit (substantially, all indirect loans correspond to commercial loans) Stage 1<br><br><br>S/(000) Stage 2<br><br><br>S/(000) Stage 3<br><br><br>S/(000) Total<br><br><br>S/(000) Stage 1<br><br><br>S/(000) Stage 2<br><br><br>S/(000) Stage 3<br><br><br>S/(000) Total<br><br><br>S/(000)
Not impaired
High grade 3,646,563 459,151 4,105,714 3,871,575 347,420 4,218,995
Standard grade 12,062 41,130 53,192 79,334 798 80,132
Sub-standard grade 196,836 87,665 284,501 33,453 82,821 116,274
Past due but not impaired
Impaired
Individually 12,909 12,909 12,909 12,909
Collectively 11,671 11,671 12,148 12,148
Total indirect loans 3,855,461 587,946 24,580 4,467,987 3,984,362 431,039 25,057 4,440,458
(*) As of June 30, 2022, the maximum exposure to credit risk of the Banking segment for direct loans in Stage 3 amounts to S/1,122,499,000, out of a total amount of S/43,862,339,000 in the direct loan portfolio (as of December 31, 2021, amounted to S/1,308,216,000 out of a total amount of S/43,011,805,000 in the direct loan portfolio). Therefore, as of June 30, 2022, the balance of provisions for said segment amounts to S/2,084,802,000 (as of December 31, 2021, amounted to S/2,102,465,000).
--- ---

(c.1)The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:

30.06.2022 31.12.2021
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Commercial loans S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Not impaired
High grade 15,409,984 1,808,183 17,218,167 16,535,489 372,946 16,908,435
Standard grade 1,510,574 303,950 1,814,524 2,229,068 163,143 2,392,211
Sub-standard grade 817,954 267,542 1,085,496 1,094,980 509,141 1,604,121
Past due but not impaired 377,318 430,638 807,956 376,301 324,017 700,318
Impaired
Individually 39,656 39,656 41,069 41,069
Collectively 351,798 351,798 472,764 472,764
Total direct loans 18,115,830 2,810,313 391,454 21,317,597 20,235,838 1,369,247 513,833 22,118,918
30.06.2022 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Consumer loans S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Not impaired
High grade 10,194,775 78,209 10,272,984 9,365,186 53,219 9,418,405
Standard grade 1,456,159 267,599 1,723,758 1,386,872 75,474 1,462,346
Sub-standard grade 445,017 443,078 888,095 527,381 391,980 919,361
Past due but not impaired 111,021 467,333 578,354 89,186 270,241 359,427
Impaired
Individually
Collectively 393,888 393,888 354,960 354,960
Total direct loans 12,206,972 1,256,219 393,888 13,857,079 11,368,625 790,914 354,960 12,514,499
30.06.2022 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Mortgage loans S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Not impaired
High grade 7,041,418 942 7,042,360 6,749,848 1,838 6,751,686
Standard grade 796,397 26,595 822,992 715,652 43,702 759,354
Sub-standard grade 328,032 190,979 519,011 287,750 159,549 447,299
Past due but not impaired 201,059 119,413 320,472 231,610 93,827 325,437
Impaired
Individually
Collectively 256,651 256,651 268,528 268,528
Total direct loans 8,366,906 337,929 256,651 8,961,486 7,984,860 298,916 268,528 8,552,304
30.06.2022 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total
Small and micro-business loans S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Not impaired
High grade 931,515 7,383 938,898 815,340 266 815,606
Standard grade 162,438 34,930 197,368 76,657 88,704 165,361
Sub-standard grade 18,279 113,056 131,335 8,598 131,244 139,842
Past due but not impaired 35,159 80,562 115,721 32,563 174,274 206,837
Impaired
Individually
Collectively 80,740 80,740 174,855 174,855
Total direct loans 1,147,391 235,931 80,740 1,464,062 933,158 394,488 174,855 1,502,501
(d) The balances of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows:
--- ---
(d.1) Direct loans
--- ---
30.06.2022 30.06.2021 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Changes in the allowance for expected credit losses for direct loans, see (d.1.1) Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Expected credit loss at beginning of year balances 956,456 404,881 703,580 2,064,917 180,241 1,145,207 1,659,403 2,984,851 2,984,851
Impact of the expected credit loss in the consolidated statement of income -
New originated or purchased assets 292,537 292,537 241,376 241,376 397,989
Assets matured or derecognized (excluding write-offs) (57,712 ) (28,184 ) (22,107 ) (108,003 ) (65,998 ) (33,318 ) (20,830 ) (120,146 ) (224,524 )
Transfers to Stage 1 130,945 (127,651 ) (3,294 ) 102,181 (100,768 ) (1,413 )
Transfers to Stage 2 (182,100 ) 191,307 (9,207 ) (83,770 ) 94,934 (11,164 )
Transfers to Stage 3 (29,408 ) (188,120 ) 217,528 (41,544 ) (234,241 ) 275,785
Impact on the expected credit loss for credits that change stage in the year (*) (95,941 ) 213,106 150,788 267,953 (73,906 ) 39,586 381,112 346,792 (106,741 )
Others (301,706 ) 132,740 58,652 (110,314 ) (92,952 ) (40,848 ) 26,813 (106,987 ) 333,280
Total (243,385 ) 193,198 392,360 342,173 (14,613 ) (274,655 ) 650,303 361,035 400,004
Write-offs (433,008 ) (433,008 ) (985,085 ) (985,085 ) (1,525,094 )
Recovery of written–off loans 74,535 74,535 87,296 87,296 181,969
Foreign exchange effect (407 ) (1,378 ) (2,307 ) (4,092 ) 5,147 3,890 9,827 18,864 23,187
Expected credit loss at the end of year balances 712,664 596,701 735,160 2,044,525 170,775 874,442 1,421,744 2,466,961 2,064,917
(*) With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements.
--- ---

(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:

30.06.2022 30.06.2021 31.12.2021
Commercial loans Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Expected credit loss at beginning of year 100,874 60,100 182,467 343,441 71,272 98,040 68,448 237,760 237,760
Impact of the expected credit loss in the consolidated statement of income -
New originated or purchased assets 24,570 24,570 34,457 34,457 30,045
Assets derecognized or matured (excluding write-offs) (8,710 ) (6,001 ) (9,510 ) (24,221 ) (23,218 ) (8,196 ) (1,004 ) (32,418 ) (48,459 )
Transfers to Stage 1 30,713 (30,060 ) (653 ) 11,747 (11,747 )
Transfers to Stage 2 (17,771 ) 18,653 (882 ) (7,371 ) 7,380 (9 )
Transfers to Stage 3 (2,183 ) (47,209 ) 49,392 (1,046 ) (8,749 ) 9,795
Impact on the expected credit loss for credits that change stage in the year (*) (23,588 ) 6,364 13,047 (4,177 ) (7,184 ) 16,766 33,747 43,329 171,697
Others (17,395 ) 35,992 (14,393 ) 4,204 (9,350 ) (12,272 ) (5,165 ) (26,787 ) (36,542 )
Total (14,364 ) (22,261 ) 37,001 376 (1,965 ) (16,818 ) 37,364 18,581 116,741
Write-offs (45,267 ) (45,267 ) (17,919 ) (17,919 ) (27,392 )
Recovery of written–off loans 520 520 382 382 1,404
Foreign exchange effect (229 ) (1,106 ) (1,524 ) (2,859 ) 4,600 3,087 4,606 12,293 14,928
Expected credit loss at end of year 86,281 36,733 173,197 296,211 73,907 84,309 92,881 251,097 343,441
(*) With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements.
--- ---
30.06.2022 30.06.2021 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Consumer loans Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Expected credit loss at beginning of year 802,421 263,219 336,041 1,401,681 85,321 901,602 1,426,470 2,413,393 2,413,393
Impact of the expected credit loss in the consolidated statement of income -
New originated or purchased assets 245,020 245,020 200,220 200,220 348,647
Assets derecognized or matured (excluding write-offs) (46,958 ) (20,232 ) (5,425 ) (72,615 ) (40,863 ) (23,333 ) (13,799 ) (77,995 ) (152,520 )
Transfers to Stage 1 47,980 (46,391 ) (1,589 ) 59,909 (58,678 ) (1,231 )
Transfers to Stage 2 (153,246 ) 155,324 (2,078 ) (68,904 ) 74,588 (5,684 )
Transfers to Stage 3 (23,771 ) (96,544 ) 120,315 (38,360 ) (205,011 ) 243,371
Impact on the expected credit loss for credits that change stage in the year (*) (33,439 ) 196,312 192,099 354,972 (45,916 ) 4,031 304,883 262,998 (429,660 )
Others (253,489 ) 35,279 38,886 (179,324 ) (71,892 ) (7,050 ) 29,428 (49,514 ) 459,139
Total (217,903 ) 223,748 342,208 348,053 (5,806 ) (215,453 ) 556,968 335,709 225,606
Write-offs (355,960 ) (355,960 ) (930,224 ) (930,224 ) (1,414,948 )
Recovery of written–off loans 70,203 70,203 85,107 85,107 175,287
Foreign exchange effect (15 ) (200 ) (85 ) (300 ) 26 361 1,425 1,812 2,343
Expected credit loss at end of year 584,503 486,767 392,407 1,463,677 79,541 686,510 1,139,746 1,905,797 1,401,681
(*) With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements.
--- ---
30.06.2022 30.06.2021 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Mortgage loans Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Expected credit loss at beginning of year 12,669 42,681 99,850 155,200 11,123 62,782 114,079 187,984 187,984
Impact of the expected credit loss in the consolidated statement of income -
New originated or purchased assets 764 764 1,994 1,994 2,357
Assets derecognized or matured (excluding write-offs) (265 ) (260 ) (6,148 ) (6,673 ) (1,021 ) (355 ) (5,073 ) (6,449 ) (15,754 )
Transfers to Stage 1 3,937 (3,937 ) 2,465 (2,465 )
Transfers to Stage 2 (394 ) 4,068 (3,674 ) (790 ) 6,259 (5,469 )
Transfers to Stage 3 (132 ) (1,276 ) 1,408 (855 ) (1,875 ) 2,730
Impact on the expected credit loss for credits that change stage in the year (*) (3,703 ) 2,143 7,046 5,486 (1,946 ) (2,634 ) 8,332 3,752 (35,772 )
Others (1,913 ) (1,837 ) (8,495 ) (12,245 ) (1,431 ) (6,762 ) 2,073 (6,120 ) 13,055
Total (1,706 ) (1,099 ) (9,863 ) (12,668 ) (1,584 ) (7,832 ) 2,593 (6,823 ) (36,114 )
Write-offs (1,713 ) (1,713 ) (1,691 ) (1,691 ) (2,419 )
Recovery of written–off loans
Foreign exchange effect (163 ) (72 ) (697 ) (932 ) 478 437 3,701 4,616 5,749
Expected credit loss at end of year 10,800 41,510 87,577 139,887 10,017 55,387 118,682 184,086 155,200
30.06.2022 30.06.2021 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Small and micro-business loans Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Expected credit loss at beginning of year 40,492 38,881 85,222 164,595 12,525 82,783 50,406 145,714 145,714
Impact of the expected credit loss in the consolidated statement of income -
New originated or purchased assets 22,183 22,183 4,705 4,705 16,940
Assets derecognized or matured (excluding write-offs) (1,779 ) (1,691 ) (1,024 ) (4,494 ) (896 ) (1,434 ) (954 ) (3,284 ) (7,791 )
Transfers to Stage 1 48,315 (47,263 ) (1,052 ) 28,060 (27,878 ) (182 )
Transfers to Stage 2 (10,689 ) 13,262 (2,573 ) (6,705 ) 6,707 (2 )
Transfers to Stage 3 (3,322 ) (43,091 ) 46,413 (1,283 ) (18,606 ) 19,889
Impact on the expected credit loss for credits that change stage in the year (*) (35,211 ) 8,287 (61,404 ) (88,328 ) (18,860 ) 21,423 34,150 36,713 186,994
Others (28,909 ) 63,306 42,654 77,051 (10,279 ) (14,764 ) 477 (24,566 ) (102,372 )
Total (9,412 ) (7,190 ) 23,014 6,412 (5,258 ) (34,552 ) 53,378 13,568 93,771
Write-offs (30,068 ) (30,068 ) (35,251 ) (35,251 ) (80,335 )
Recovery of written–off loans 3,812 3,812 1,807 1,807 5,278
Foreign exchange effect (1 ) (1 ) 43 5 95 143 167
Expected credit loss at end of year 31,080 31,691 81,979 144,750 7,310 48,236 70,435 125,981 164,595
(*) With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements.
--- ---
(d.2) Indirect loans (substantially, all indirect loans correspond to commercial loans)
--- ---
30.06.2022 30.06.2021 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Changes in the allowance for expected credit losses for indirect loans Stage 1 Stage 2 Stage 3 Total Stage 1 Stage 2 Stage 3 Total Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Expected credit loss at beginning of year balances 8,594 18,492 13,243 40,329 15,741 18,945 23,037 57,723 57,723
Impact of the expected credit loss in the consolidated statement of income -
New originated or purchased assets 3,654 3,654 4,773 4,773 4,016
Assets derecognized or matured (1,334 ) (1,436 ) (846 ) (3,616 ) (4,276 ) (672 ) (1,289 ) (6,237 ) (19,950 )
Transfers to Stage 1 132 (132 ) 145 (134 ) (11 )
Transfers to Stage 2 (754 ) 754 (384 ) 384
Transfers to Stage 3 (58 ) 58 (535 ) (299 ) 834
Impact on the expected credit loss for credits that change stage in the year (*) (46 ) 355 98 407 (53 ) (140 ) 1,026 833 1,085
Others 1,579 (810 ) (505 ) 264 2,356 4,789 (700 ) 6,445 (3,578 )
Total 3,231 (1,327 ) (1,195 ) 709 2,026 3,928 (140 ) 5,814 (18,427 )
Foreign exchange effect (1,439 ) 1,098 (12 ) (353 ) 419 224 29 672 1,033
Expected credit loss at the end of year balances, Note 10(a) 10,386 18,263 12,036 40,685 18,186 23,097 22,926 64,209 40,329
(*) With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements.
--- ---
7. Investment property
--- ---
(a) This caption is made up as follows:
--- ---
30.06.2022 31.12.2021 Acquisition or<br><br><br>construction<br><br><br>year Valuation methodology as of June 30, 2022 and December 31, 2021
--- --- --- --- --- --- ---
S/(000) S/(000)
Land
San Isidro – Lima 263,477 281,535 2009 Appraisal
San Martín de Porres – Lima 80,539 66,408 2015 Appraisal
Nuevo Chimbote 33,842 33,863 2021 Appraisal
Others 55,927 47,404 - Appraisal/Cost
433,785 429,210
Completed investment property -<br><br><br>“Real Plaza” Shopping Malls
Talara 33,286 32,554 2015 DCF
33,286 32,554
Buildings
Ate Vitarte – Lima 156,211 116,432 2006 DCF/Appraisal
Orquídeas - San Isidro – Lima 139,067 153,452 2017 DCF
Piura 127,196 116,595 2008/2020 DCF/Appraisal
Paseo del Bosque (d) 106,776 105,398 2021 DCF
Chorrillos – Lima 74,872 67,043 2017 DCF
Chimbote 46,794 44,212 2015 DCF
Maestro-Huancayo 33,521 31,965 2017 DCF
Cusco 31,246 30,852 2017 DCF
Others 97,568 96,741 - DCF
813,251 762,690
Total 1,280,322 1,224,454

DCF: Discounted cash flow

i) As of June 30, 2022 and December 31, 2021, there are no liens on investment property.
(b) The net gain on investment properties as of June 30, 2022 and 2021, consists of the following:
--- ---
30.06.2022 30.06.2021
--- --- --- --- ---
S/(000) S/(000)
Income from rental 34,862 23,919
Net gain on valuation 28,905 56,595
Total 63,767 80,514
(c) The movement of the caption as of June 30, 2022 and 2021, is as follows:
--- ---
30.06.2022 30.06.2021
--- --- --- --- ---
S/(000) S/(000)
Beginning of period balances 1,224,454 1,043,978
Additions (d) 16,085 124,557
Valuation gain 28,905 56,595
Net transfers 10,878 1,616
Balances as of June 30 1,280,322 1,226,746
Balances as of December 31, 2021 1,224,454
(d) For the year 2021, it mainly corresponds to the purchase of the “Paseo del Bosque” building.
--- ---
8. Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities
--- ---
(a) These captions are comprised of the following:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Other accounts receivable and other assets
Financial instruments
Other accounts receivable, net 607,035 455,060
Accounts receivable related to derivative financial instruments (b) 594,121 793,361
Accounts receivable from sale of investments 163,331 12,366
Operations in process 108,887 86,193
Assets for technical reserves for claims and premiums by reinsurers 46,503 53,104
Others 21,720 22,749
1,541,597 1,422,833
Non-financial instruments
Deferred charges 199,198 75,316
Payments in advance of Income Tax 136,499 255,437
Realizable assets, received as payment and seized through legal actions 27,470 26,871
Investments in associates 13,747 99,767
Prepaid rights to related entity 3,399 3,399
Others 19,474 3,831
399,787 464,621
Total 1,941,384 1,887,454
Other accounts payable, provisions and other liabilities
Financial instruments
Other accounts payable 883,175 547,747
Contract liability with investment component 810,981 736,637
Accounts payable related to derivative financial instruments (b) 293,035 413,797
Operations in process 254,845 169,515
Lease liabilities 209,059 234,946
Accounts payable for acquisitions of investments 200,077 17,817
Workers’ profit sharing and salaries payable 146,224 113,874
Allowance for indirect loan losses, Note 6(d.2) 40,685 40,329
Accounts payable to reinsurers and coinsurers 7,040 4,215
2,845,121 2,278,877
Non-financial instruments
Provision for other contingencies 71,925 64,935
Deferred income 70,893 46,145
Taxes payable 59,859 76,823
Others 4,295 10,821
206,972 198,724
Total 3,052,093 2,477,601
(b) The following table presents, as of June 30, 2022 and December 31, 2021, the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts:
--- ---
Assets Liabilities Notional<br><br><br>amount Effective part recognized in other comprehensive income during the year Maturity Hedged<br><br><br>instruments Caption of the consolidated statement of financial position where the hedged item has been recognized
--- --- --- --- --- --- --- --- --- --- --- --- ---
As of June 30, 2022 S/(000) S/(000) S/(000) S/(000)
Derivatives held for trading -
Forward exchange contracts 88,672 29,086 4,744,018 Between July 2022 and November 2023 - -
Interest rate swaps 38,686 16,460 1,988,185 Between July 2022 and June 2036 - -
Currency swaps 104,923 167,860 3,106,726 Between July 2022 and March 2029 - -
Cross currency swaps 78,534 225,132 January 2023 - -
Options 488 1,095 90,306 Between July 2022 and June 2023 - -
232,769 293,035 10,154,367
Derivatives held as hedges -<br><br><br>Cash flow hedges:
Cross currency swaps (CCS) 255,763 1,686,825 (11,222 ) January 2023 Corporate bonds Bonds, notes and obligations outstanding
Cross currency swaps (CCS) 105,589 574,500 (4,747 ) October 2027 Senior bonds Bonds, notes and obligations outstanding
361,352 2,261,325 (15,969 )
594,121 293,035 12,415,692 (15,969 )
Assets Liabilities Notional<br><br><br>amount Effective part recognized in other comprehensive income during the year Maturity Hedged<br><br><br>instruments Caption of the consolidated statement of financial position where the hedged item has been recognized
--- --- --- --- --- --- --- --- --- --- --- ---
As of December 31, 2021 S/(000) S/(000) S/(000) S/(000)
Derivatives held for trading -
Forward exchange contracts 53,421 128,250 8,631,830 Between January 2022 and December 2022 - -
Interest rate swaps 40,139 30,325 2,969,027 Between January 2022 and June 2036 - -
Currency swaps 220,979 162,917 4,162,325 Between January 2022 and April 2028 - -
Cross currency swaps 92,299 234,667 January 2023 - -
Options 6 1,816 Between January 2022 and June 2022 - -
314,539 413,797 15,999,665
Derivatives held as hedges -<br><br><br>Cash flow hedges:
Cross currency swaps (CCS) 343,535 1,758,267 37,251 January 2023 Corporate bonds Bonds, notes and other obligations
Cross currency swaps (CCS) 135,287 599,700 44,735 October 2027 Senior bonds Bonds, notes and other obligations
478,822 2,357,967 81,986
793,361 413,797 18,357,632 81,986
(i) As of June 30, 2022 and December 31, 2021, certain derivative financial instruments hold collateral deposits; see Note 4(d).
--- ---
(ii) For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of June 30, 2022 and December 31, 2021. During the year 2021 and 2020, there were no discontinued hedges accounting.
--- ---
(iii) Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements.
--- ---
9. Deposits and obligations
--- ---
(a) This caption is made up as follows:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Saving deposits 20,596,142 22,541,822
Demand deposits 15,198,654 14,433,164
Time deposits 10,450,099 10,954,233
Compensation for service time (c) 1,026,854 962,596
Other obligations 5,956 6,129
Total 47,277,705 48,897,944
(b) Rates applied to deposits and obligations are determined based on the market interest rates.
--- ---
(c) In May 2022, through Act No. 31480 “Act Authorizing the Withdrawal of Severance Indemnities to Cover Economic Needs Caused by the Covid-19 Pandemic”, the Peruvian government authorized clients to withdraw the 100 percent of these deposits accumulated until December 31, 2023. As part of this benefit, as of June 30, 2022, 165,525 clients withdrew approximately S/249,427,000.
--- ---
In April 2021, through Act No. 31171, the Peruvian government authorized clients to withdraw the 100 percent of these deposits accumulated until December 31, 2021. As part of this benefit, as of December 31, 2021, 242,000 customers withdrew approximately S/1,630,000,000.
---
(d) As of June 30, 2022 and December 31, 2021, approximately S/16,446,259,000 and S/17,180,174,000, respectively, of deposits and obligations are covered by the Peruvian Deposit Insurance Fund.
--- ---
10. Due to banks and correspondents
--- ---
(a) This caption is comprised of the following:
--- ---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
By type -
Banco Central de Reserva del Peru (b) 5,846,296 6,332,527
Promotional credit lines 1,652,653 1,595,405
Loans received from foreign entities 214,200 322,947
Loans received from Peruvian entities 308,011 226,713
8,021,160 8,477,592
Interest and commissions payable 41,027 45,257
8,062,187 8,522,849
By term -
Short term 1,935,121 1,068,838
Long term 6,127,066 7,454,011
Total 8,062,187 8,522,849
(b) As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, see Note 1(b), the BCRP issued a series of regulations related to the loans repurchase agreements. In this sense, as of June 30, 2022, Interbank took in repurchase agreements of loan portfolio for an amount of S/42,458,000 (S/4,183,571,000 as of December 31, 2021).
--- ---

As of June 30, 2022, include repurchase operations on loans represented by securities according to which Interbank received a debit in local currency for approximately S/3,139,839,000 (S/4,389,903,000 as of December 31, 2021), and gives to commercial and micro and small business loans as guarantee; see Note 6(a).

11. Bonds, notes and other obligations

(a)This caption is comprised of the following:

Issuance Issuer Annual<br><br><br>interest rate Interest payment Maturity Amount<br>issued 31.12.2021
(000) S/(000)
Local issuances
Subordinated bonds – first program
Eighth (A series) Interbank 6.91% Semi-annually 2022 S/137,900 137,900
137,900
Subordinated bonds – second program
Second (A series) Interbank 5.81% Semi-annually 2023 S/150,000 149,967 149,938
Third (A series) Interbank 7.50% Semi-annually 2023 US50,000 191,123 199,175
341,090 349,113
Subordinated bonds – third program
Third - single series Interseguro 4.84% Semi-annually 2030 US25,000 95,625 99,675
First - single series Interseguro 6.00% Semi-annually 2029 US20,000 76,427 79,663
Second - single series Interseguro 4.34% Semi-annually 2029 US20,000 76,500 79,740
248,552 259,078
Corporate bonds – second program
Fifth (A series) Interbank 3.41% + VAC (*) Semi-annually 2029 S/150,000 150,000 150,000
Total local issuances 739,642 896,091
International issuances
Subordinated bonds Interbank 4.000% Semi-annually 2030 US300,000 1,140,555 1,188,394
Corporate bonds Interbank 5.000% Semi-annually 2026 S/312,000 310,897 311,401
Corporate bonds Interbank 3.250% Semi-annually 2026 US400,000 1,520,968 1,584,288
Corporate bonds Interbank 3.375% Semi-annually 2023 US484,895 1,844,114 1,912,330
Subordinated bonds Interbank 6.625% Semi-annually 2029 US300,000 1,145,482 1,193,461
Senior bonds IFS 4.125% Semi-annually 2027 US300,000 1,076,420 1,178,000
Total international issuances 7,038,436 7,367,874
Total local and international issuances 7,778,078 8,263,965
Interest payable 127,355 125,707
Total 7,905,433 8,389,672

All values are in US Dollars.

(*) The Spanish term “Valor de actualización constante” is referred to amounts in Soles indexed by inflation.
(b) The international issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters, which have been met in the opinion of the Group's Management and its legal advisors.
--- ---
12. Insurance contract liabilities
--- ---
(a)This caption is comprised of the following:
---
30.06.2022 31.12.2021
--- --- --- --- ---
S/(000) S/(000)
Technical reserves for insurance premiums (b) 10,141,541 11,735,995
Technical reserves for claims (c) 210,177 222,063
10,351,718 11,958,058
By term -
Short term 994,928 949,512
Long term 9,356,790 11,008,546
Total 10,351,718 11,958,058
(b)The movement of technical reserves for insurance premiums (disclosed by type of insurance) as of June 30, 2022 and 2021, is as follows:
---
30.06.2022 30.06.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Annuities Retirement,<br><br><br>disability<br><br><br>and<br><br><br>survival<br><br><br>annuities Life<br><br><br>insurance General<br><br><br>insurance SCTR Total Annuities Retirement,<br><br><br>disability<br><br><br>and<br><br><br>survival<br><br><br>annuities Life<br><br><br>insurance General<br><br><br>insurance SCTR Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Beginning of year balances 9,923,679 618,452 892,992 40,762 260,110 11,735,995 10,448,455 745,292 746,171 38,015 320,142 12,298,075
Insurance subscriptions 176,491 1,816 36,432 214,739 213,876 1,422 26,137 241,435
Time passage adjustments (1,510,486 ) (65,807 ) 42,275 (29,426 ) (33,078 ) (1,596,522 ) (1,256,202 ) (142,480 ) 73,762 (29,931 ) (70,311 ) (1,425,162 )
Maturities and recoveries (32,400 ) (32,400 ) (29,206 ) (29,206 )
Exchange differencies (148,275 ) (31,706 ) (265 ) (25 ) (180,271 ) 220,094 44,789 297 52 265,232
End of year balances 8,441,409 552,645 872,977 47,503 227,007 10,141,541 9,626,223 602,812 836,938 34,518 249,883 11,350,374
Balance as of December 31 9,923,679 618,452 892,992 40,762 260,110 11,735,995
(c) The main assumptions used in the estimation of retirement, disability and survival annuities and individual life reserves as of June 30, 2022 and December 31, 2021, are the following:
--- ---
Type Mortality table Interest rate
--- --- --- --- ---
30.06.2022 31.12.2021 30.06.2022 31.12.2021
Annuities and Lifetime RPP SPP-S-2017, SPP-I-2017 5.83% in US$ 3.70% in US$
with improvement factor for mortality 5.11% in S/ VAC  8.27% adjustable in S/ 3.77% in S/ VAC 6.84% adjustable in S/
Retirement, disability and survival SPP-S-2017, SPP-I-2017<br><br><br>with improvement factor for mortality 5.11% in S/ VAC 3.77% in S/ VAC
SCTR insurance SPP-S-2017, SPP-I-2017 with improvement factor for mortality 5.11% in S/ VAC 3.77% in S/ VAC
Individual life insurance contracts (included linked insurance contracts) CSO 80 adjustable 4.00 - 5.00% 4.00 - 5.00%

The sensitivity of the estimates used by the Group to measure its insurance risks is represented primarily by life insurance risks; the main variables as of June 30, 2022 and December 31, 2021, are the interest rates and the mortality tables. The Group has assessed the changes of the reserves related to its most significant life insurance contracts included in the reserves of annuities, retirement, disability and survival of +/- 100 basis points (bps) in the interest rates and of +/- 500 basis points (bps) of the mortality factors, being the results as follows:

30.06.2022 31.12.2021
Variation in reserves Variation in reserves
Reserves Amount Percentage Reserves Amount Percentage
S/(000) S/(000) % S/(000) S/(000) %
Annuities -
Portfolio in S/ and US Dollars - basis amount
Changes in interest rate: + 100 bps 7,743,970 (697,440 ) (8.26 ) 8,995,287 (928,392 ) (9.37 )
Changes in interest rate: - 100 bps 9,265,819 824,409 9.77 11,041,604 1,117,925 11.27
Changes in mortality table at 105% 8,370,452 (70,959 ) (0.84 ) 9,823,769 (99,910 ) (1.01 )
Changes in mortality table at 95% 8,515,475 74,065 0.88 10,028,431 104,752 1.06
Retirements, disability and survival -
Portfolio in S/ – basis amount
Changes in interest rate: + 100 bps 504,161 (48,484 ) (8.77 ) 557,818 (60,634 ) (9.80 )
Changes in interest rate: - 100 bps 610,455 57,810 10.46 691,971 73,519 11.89
Changes in mortality table at 105% 546,787 (5,858 ) (1.06 ) 611,223 (7,229 ) (1.17 )
Changes in mortality table at 95% 558,760 6,114 1.11 626,020 7,568 1.22
SCTR insurance -
Portfolio in S/ – basis amount
Changes in interest rate: + 100 bps 203,232 (23,775 ) (10.47 ) 228,990 (31,120 ) (11.96 )
Changes in interest rate: - 100 bps 256,513 29,506 13.00 299,710 39,600 15.22
Changes in mortality table at 105% 225,540 (1,467 ) (0.65 ) 258,161 (1,949 ) (0.75 )
Changes in mortality table at 95% 228,529 1,522 0.67 262,143 2,033 0.78
13. Equity
--- ---
(a) Capital stock and distribution of dividends -
--- ---

IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed also on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of June 30, 2022 and December 31, 2021, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.

The General Shareholders’ Meeting of IFS held on March 31, 2022, agreed to distribute dividends for the year 2021 for approximately US$202,025,000 (equivalent to approximately S/751,532,000); equivalent to US$1.75 per share, which were paid on May 6, 2022.

The General Shareholders’ Meeting of IFS held on March 31, 2021, agreed to distribute dividends for the year 2020 for approximately US$88,891,000 (equivalent to approximately S/332,096,000); equivalent to US$0.77 per share, which were paid on May 6, 2021. Also, in Shareholders’ Meeting of IFS held on November 24, 2021, agreed to distribute extraordinary dividends for approximately US$75,038,000 (equivalent to approximately S/301,757,000); equivalent to US$0.65 per share, which was paid on December 20, 2021.

(b)     Treasury stock -

As of June 30, 2022 and December 31, 2021, the Company and some Subsidiaries hold 30,074 shares issued by IFS, with an acquisition cost equivalent to S/3,363,000.

(c)  Capital surplus -

Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.

(d) Shareholders’ equity for legal purposes (regulatory capital) -

IFS is not required to establish a regulatory capital for statutory purposes. As of June 30, 2022 and December 31, 2021, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statement of each Subsidiary and prepared following the accounting principles and practices by their regulators (the SBS or the Central Bank of the Bahamas, in the case of Inteligo Bank).

(e) Reserves -

The General Shareholders’ Meeting of IFS held on March 31, 2022, agreed to constitute reserves for S/800,000,000 charged to “Retained earnings”.

14. Tax situation
(a) IFS and its Subsidiaries incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas (see Note 2), are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru (see Note 2) are subject to the Peruvian Tax legislation; see paragraph (c).
--- ---
Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and annuities from the Private Pension Fund Administration System; as well as income generated through assets related to life insurance contracts with savings component.
---
In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur.
---
In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participations of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participations of the legal person non-domiciled. Additionally, as a concurrent condition, it is established that in any period of 12 months shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposal.
---
(b) Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it records the amount of Income Tax on dividends as expense of the financial year of the dividends received. In this sense, as of June 30, 2022 and 2021, the
--- ---
Company has recorded a provision  for S/14,153,000 and S/13,982,000, respectively, in the caption “Income Tax” of the consolidated statement of income.
---
(c) IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of June 30, 2022 and December 31, 2021, was 29.5 percent, over the taxable income.
--- ---
(d) The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed.
--- ---
Below are the taxable periods subject to review by the Tax Authority as of June 30, 2022:
---
  • Interbank: Income Tax returns for the years 2017 to 2021, and Value-Added-Tax returns for the years 2017 to 2021.
- Interseguro: Income Tax returns for the years 2017 to 2021, and Value-Added-Tax returns for the years 2017 to 2021.
  • Seguros Sura: Income Tax returns for the years 2017 to 2018, and Value-Added-Tax returns for the years 2017 to 2018.

  • Procesos de Medios de Pago: Income Tax returns for the years 2017 to 2021, and Value-Added-Tax returns for the years 2017 to 2021.

  • Izipay: Income Tax returns for the years 2018 to 2021, and Value-Added-Tax returns for the years 2018 to 2021.

Given the possible interpretations that SUNAT may give to the legislation in effect, up to date it is not possible to determine whether or not any review to be conducted would result in liabilities for the Subsidiaries; any increased tax or surcharge that could arise from possible tax audits would be applied to the results of the period in which such tax increase or surcharge may be determined.

Following is the description of the main ongoing tax procedures for the Subsidiaries:

Interbank:

Between 2004 and 2010, Interbank received several Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started.

Regarding the tax litigations followed by Interbank related to the annual Income Tax returns for the years 2000 to 2006, the most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not.

The tax liability requested for this concept and other minor contingencies, as of June 30, 2022, amounts to approximately S/431,000,000 (S/425,000,000 as of December 31,2021), and includes taxes, fines and interest arrears, of which S/341,000,000 corresponded to the interest in suspense and S/90,000,000 corresponded to other minor discrepancies. From the tax and legal analysis performed, Interbank´s Management and its external legal advisers consider that there exists sufficient technical support for the prevailing of the Interbank’s position; as consequence, no provision has been recorded for this contingency as of June 30, 2022 and December 31, 2021.

In 2017, SUNAT closed the audit process corresponding to the Income Tax for the year 2010. Interbank paid the debt under protest and filed a claim procedure. To date, this process has been appealed and is pending resolution by the Tax Court.
In 2019, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2013. The main concept observed corresponds to the deduction of loan write-offs without proof by the SBS.
--- ---

As of June 30, 2022 and December 31, 2021, the tax debt requested for this concept and other minor contingencies amounts to approximately S/42,000,000 and S/41,000,000, respectively, which comprises the tax and fines.

In the opinion of Interbank’s Management and its legal advisors, any eventually additional tax settlement would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.

In April 2019, SUNAT notified about the beginning of the definitive audit process on Income Tax withholdings of non-domiciled entities corresponding to the year 2018. To date, said audit is under process and no resolutions have been issued by SUNAT.
In September and December 2019, SUNAT notified Interbank about the beginning of the definitive audit process on Income Tax corresponding to the year 2014 and 2015, respectively, which are in the claim stage.
--- ---
In May 2020, Interbank was notified with the Resolution of Compliance related to the Income Tax and advance payments of the Income Tax for the year 2005 (linked to the interest in suspense). Through said notification, SUNAT increased the requested tax debt from S/1,000,000 to S/35,000,000.
--- ---
In June 2020, Interbank filed an Appeal, which is pending of pronouncement by the Tax Court.
--- ---
In July 2020, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2012. To date, the tax debt requested by SUNAT amounted to approximately S/13,000,000. At the date of this report, the process is under appeal, pending resolution. As of June 30, 2022, the tax debt claimed by SUNAT amounted to S/14,000,000.
--- ---
In February 2021, Interbank was notified with the Resolution of Compliance related to the Income Tax and prepaid income tax of the year 2006 (related to litigations about interest in suspense).  Through said notification, SUNAT rejected an excess payment of S/3,500,000 and determined a tax debt of S/23,000,000.
--- ---
In December 2021, by letter No. 210011740110-01-SUNAT, SUNAT notified the Bank about the beginning of the definitive audit process on Income Tax corresponding to the year 2017.
--- ---
In June 2022, the Permanent Constitutional and Social Law Chamber of the Supreme Court notified Interbank of its ruling regarding the Income Tax 2004, which declared groundless the cassation appeals by SUNAT and the Ministry of Economy and Finance, thus reaffirming the position held by Interbank in the sense that interest in suspense does not constitute taxable income.
--- ---

In the opinion of Interbank’s Management and its legal advisors, any eventual additional tax settlement would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.

Interseguro:

On January 4, 2019, Interseguro was notified through a Tax Determination notice about the partial audit of the Income Tax for non-domiciled entities for Sura corresponding to January 2015. The tax debt requested by SUNAT amounts to approximately S/19,000,000. On January 30, 2019, the Company filed an appeal against the Resolution of Determination claimed by SUNAT. Considering that this debt corresponds to a period prior to the acquisition of Sura by the Group and according to the conditions of the purchase and sale agreement of this entity, this debt, if confirmed after the legal actions that Management is to file, would be assumed by the sellers. On November 12, 2020, the Tax Court issued a favorable opinion to Interseguro, revoking the Determination Resolution issued by SUNAT. As of December

31, 2021, SUNAT has not appealed the pronouncement by the Tax Court. Therefore, Interseguro has terminated this contentious-administrative procedure claimed by SUNAT.

In the opinion of Management and its legal advisers, any eventual additional tax would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.

Izipay:

As of December 31, 2021, Izipay maintains tax loss amounting to S/99,640,144. In application of tax regulations in force, Management opted for system “B” to offset its tax losses against the net income obtained in the following years, up to 50 percent of said income.

In the opinion of Management and its legal advisers, any eventual additional tax would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.

(e) IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the consolidated statements of income:
For the six-month ended as of June 30,
--- --- --- --- --- ---
2022 2021
S/(000) S/(000)
Current – Expense 275,564 93,078
Deferred – (Income) expense (58,802 ) 101,423
216,762 194,501
15. Interest income and expenses, and similar accounts
--- ---
(a) For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows:
--- ---
30.06.2022 30.06.2021
--- --- --- --- --- --- ---
S/(000) S/(000)
Interest and similar income
Interest on loan portfolio 1,901,499 1,573,790
Impact from the modification of contractual cash flows due to the loan rescheduling schemes 6,855 65,523
Interest on investments at fair value through other comprehensive income 556,201 426,143
Interest on investments at amortized cost 80,547 64,225
Interest on due from banks and inter-bank funds 53,799 12,530
Dividends on financial instruments 39,815 53,707
Other interest and similar income 1,484 2,111
Total 2,640,200 2,198,029
Interest and similar expenses
Interest and fees on deposits and obligations (296,044 ) (159,106 )
Interest on bonds, notes and other obligations (209,137 ) (207,957 )
Interest and fees on obligations with financial institutions (88,337 ) (77,524 )
Deposit insurance fund fees (37,533 ) (32,563 )
Interest on lease payments (6,423 ) (7,167 )
Other interest and similar expenses (26,284 ) (12,347 )
Total (663,758 ) (496,664 )
16. Fee income from financial services, net
--- ---
(a) For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows:
--- ---
30.06.2022 30.06.2021
--- --- --- --- --- --- ---
S/(000) S/(000)
Income
Performance obligations at a point in time:
Accounts maintenance, carriage, transfers, and debit and credit card fees 326,034 250,868
Income from services (acquirer and issuer role) (b) 158,460
Banking services fees 99,095 113,101
Brokerage and custody services 3,171 4,942
Others (c) 10,720
Performance obligations over time:
Funds management 80,888 93,137
Contingent loans fees 34,419 32,127
Collection services 29,160 25,199
Commission for loans rescheduling “Reactiva Peru” program 7,990 10,421
Others 5,471 22,625
Total 755,408 552,420
Expenses
Credit cards (76,399 ) (52,841 )
Expenses for services (acquirer and issuer role) (*) (69,698 )
Credit life insurance premiums (32,398 ) (34,715 )
Local banks fees (22,180 ) (15,099 )
Foreign banks fees (12,112 ) (16,790 )
Commission for loans rescheduling “Reactiva Peru” program (11,083 ) (12,385 )
Registry expenses (1,128 ) (1,348 )
Brokerage and custody services (609 ) (532 )
Others (*) (40,882 ) (16,837 )
Total (266,489 ) (150,547 )
Net 488,919 401,873
(*) Includes S/17,133,000 related to brand fees expenses, paid by Izipay , during the second quarter 2022, since Izipay became a Subsidiary of IFS.
--- ---
(b) Corresponds to the management and operation of the shared service of transaction processing of credit and debit cards, for clients of Izipay. These revenues correspond to the second quarter 2022, period in which Izipay becomes a Subsidiary of IFS.
--- ---
(c) Corresponds to revenues for correspondent cashier services for S/10,720,000, from Izipay (from April to June 2022), period in which Izipay becomes a Subsidiary of IFS.
--- ---
17. Other income and (expenses)
--- ---
(a) For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows:
--- ---
30.06.2022 30.06.2021
--- --- --- --- --- --- ---
S/(000) S/(000)
Other income
Income from investments in associates (b) 14,935 14,176
Gain from sale of written-off-loans 4,308 1,463
Other technical income from insurance operations 3,666 3,618
Income from ATM rentals 3,484 2,304
Services rendered to third parties 3,251 4,206
Other income 66,605 13,462
Total other income 96,249 39,229
Other expenses
Sundry technical insurance expenses (34,965 ) (29,805 )
Commissions from insurance activities (24,509 ) (20,779 )
Provision for sundry risk (6,608 ) (4,354 )
Provision for assets received as payment and seized assets (4,958 ) (118 )
Expenses related to rental income (4,266 ) (727 )
Administrative and tax penalties (2,997 ) (1,134 )
Donations (2,210 ) (2,403 )
Other expenses (39,033 ) (23,590 )
Total other expenses (119,546 ) (82,910 )
(b) As of June 30, 2022, includes S/5,033,000 corresponding to the participation that Interbank held in Izipay until March 31, 2022, as investment in associated.
--- ---
18. Net premiums earned
--- ---

(a)   For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows:

Premiums assumed Adjustment of technical reserves Gross premiums (*) Premiums ceded to reinsurers Net premiums earned
30.06.2022 30.06.2021 30.06.2022 30.06.2021 30.06.2022 30.06.2021 30.06.2022 30.06.2021 30.06.2022 30.06.2021
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Life insurance
Annuities (**) 255,802 241,928 (131,879 ) (91,262 ) 123,923 150,666 123,923 150,666
Group life 86,263 66,713 (587 ) (2,003 ) 85,676 64,710 (3,575 ) (3,237 ) 82,101 61,473
Individual life 103,951 83,722 (11,018 ) (44,739 ) 92,933 38,983 (3,143 ) (2,568 ) 89,790 36,415
Retirement (disability and survival) 4,990 5,023 (10,211 ) 2,809 (5,221 ) 7,832 (205 ) (262 ) (5,426 ) 7,570
Others (1 ) (9,490 ) (3,433 ) (9,490 ) (3,434 ) (9,490 ) (3,434 )
Total life insurance 451,006 397,385 (163,185 ) (138,628 ) 287,821 258,757 (6,923 ) (6,067 ) 280,898 252,690
Total general insurance 62,198 45,719 (6,990 ) 3,688 55,208 49,407 (22 ) (42 ) 55,186 49,365
Total general 513,204 443,104 (170,175 ) (134,940 ) 343,029 308,164 (6,945 ) (6,109 ) 336,084 302,055
(*) It includes the annual variation of technical reserves and unearned premiums.
--- ---
(**) The variation of the adjustment of technical reserves is due mainly to aging over time.
--- ---
(b) The composition of the net claims and benefits incurred for life insurance contracts and others is presented below:
--- ---
Gross claims and benefits Ceded claims and benefits Net insurance claims and benefits
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
30.06.2022 30.06.2021 30.06.2022 30.06.2021 30.06.2022 30.06.2021
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Life insurance
Annuities (348,287 ) (333,385 ) (348,287 ) (333,385 )
Group life (13,998 ) (82,590 ) 2,252 7,151 (11,746 ) (75,439 )
Individual life (3,576 ) (18,809 ) (2,189 ) 3,141 (5,765 ) (15,668 )
Retirement (disability and survival) (27,326 ) (25,253 ) 2,669 3,249 (24,657 ) (22,004 )
Others (8,294 ) (7,724 ) (76 ) 355 (8,370 ) (7,369 )
General insurance (18,749 ) (12,070 ) 9 (18,749 ) (12,061 )
(420,230 ) (479,831 ) 2,656 13,905 (417,574 ) (465,926 )
19. Earnings per share
--- ---

The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group:

Outstanding<br><br><br>shares Shares<br><br><br>considered in<br><br><br>computation Effective<br><br><br>days in<br><br><br>the<br><br><br>year Weighted average number of shares
(in thousands) (in thousands) (in thousands)
Period 2021
Balance as of January 1, 2021 115,423 115,423 180 115,423
Sale of treasury stock 1 1 171 0
Purchase of treasury stock (6 ) (6 ) 112 (4 )
Balance as of June 30, 2021 115,418 115,418 115,419
Net earnings attributable to IFS’s shareholders S/(000) 979,711
Basic and diluted earnings per share attributable to IFS’s shareholders (Soles) 8.488
Period 2022
Balance as of January 1, 2022 115,418 115,418 180 115,418
Balance as of June 30, 2022 115,418 115,418 115,418
Net earnings attributable to IFS’s shareholders S/(000) 649,876
Basic and diluted earnings per share attributable to IFS’s shareholders (Soles) 5.631
20. Transactions with related parties and affiliated
--- ---
(a) The table below presents the main transactions with related parties and affiliated as of June 30, 2022 and December 31, 2021 and for the six-month periods ended June 30, 2022 and 2021:
--- ---
30.06.2022 31.12.2021
--- --- --- --- --- --- ---
S/(000) S/(000)
Assets
Instruments at fair value through profit or loss 72,575 112,096
Investments at fair value through other comprehensive income 59,169 65,357
Loans, net (b) 1,321,824 1,323,580
Accounts receivable 133,355 131,541
Other assets 16,573 8,694
Liabilities
Deposits and obligations 1,129,754 999,754
Other liabilities 64,920 12,809
Off-balance sheet accounts
Indirect loans (b) 87,407 105,604
30.06.2022 30.06.2021
S/(000) S/(000)
Income (expenses)
Interest and similar income 32,014 33,820
Rental income 18,517 13,564
Valuation of financial derivative instruments 105 64
Administrative expenses (14,421 ) (19,397 )
Interest and similar expenses (4,838 ) (1,252 )
Others, net 23,590 16,593
(b) As of June 30, 2022 and December 31, 2021, the detail of loans is the following:
--- ---
30.06.2022 31.12.2021
--- --- --- --- --- --- --- --- --- --- --- --- ---
Direct<br><br><br>Loans Indirect<br><br><br>Loans Total Direct<br><br><br>Loans Indirect<br><br><br>Loans Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Affiliated 1,122,424 19,633 1,142,057 1,076,393 45,522 1,121,915
Associates 199,400 67,774 267,174 247,187 60,082 307,269
1,321,824 87,407 1,409,231 1,323,580 105,604 1,429,184
(c) As of June 30, 2022 and December 31, 2021, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, as permitted by Peruvian law. As of June 30, 2022 and December 31, 2021, direct loans to employees, directors and executives amounted to S/217,452,000 and S/212,967,000, respectively; said loans are repaid monthly and bear interest at market rates.
--- ---
There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary.
---
(d) The Group’s key personnel basic remuneration for the six-month periods ended June 30, 2022 and 2021, is presented below:
--- ---
30.06.2022 30.06.2021
--- --- --- --- ---
S/(000) S/(000)
Salaries 14,379 13,580
Board of Directors’ compensations 1,795 1,818
Total 16,174 15,398
(e) In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the current regulation. Taxes generated by these transactions and the taxable base used for computing them are those customarily used in the industry and they are determined according to the tax rules in force.
--- ---
21. Business segments
--- ---

The Chief Operating Decision Maker (“CODM”) of IFS is the Chief Executive Officer (“CEO”). The Group presents four operating segments based on products and services, as follows:

Banking -

Mainly loans, credit facilities, deposits and current accounts.

Insurance -

It provides life annuity products with single-premium payment and conventional life insurance products, as well as other retail insurance products.

Wealth management -

It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.

Payments -

Mainly renders services of management, operation and processing of credit and debit cards. Taking into account that Izipay became a subsidiary of IFS since April 2022, the results shown for this segment correspond to the second quarter of 2022. As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay. In this sense, the balances presented for the payments segment in this note, are preliminary and may vary as a result of the review process.

The operating segments monitor the operating results of their business units separately for the purpose of making decisions on the distribution of resources and performance assessment. Segment performance is evaluated based on operating profit or loss and it is measured consistently with operating profit or loss in the consolidated financial statements.

Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.

The following table presents the Group’s financial information by business segments for the six-month periods ended June 30, 2022 and 2021:

30.06.2022
Banking (*) Insurance Wealth<br><br><br>management Payments (**) Holding and consolidation adjustments Total<br><br><br>consolidated
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Total income (***)
Third party 2,715,659 789,094 (15,940 ) 86,088 (10,504 ) 3,564,397
Inter-segment (39,644 ) (28 ) 39,672
Total income 2,676,015 789,066 (15,940 ) 86,088 29,168 3,564,397
Consolidated statement of income data
Interest and similar income 2,117,353 452,542 69,926 224 155 2,640,200
Interest and similar expenses (578,839 ) (62,294 ) (19,898 ) (474 ) (2,253 ) (663,758 )
Net interest and similar income 1,538,514 390,248 50,028 (250 ) (2,098 ) 1,976,442
Impairment (loss) reversal on loans, net of recoveries (345,114 ) 2,232 (342,882 )
Recovery (loss) due to impairment of financial investments (49 ) 4,934 (2,515 ) (13 ) 2,357
Net interest and similar income after impairment loss on loans 1,193,351 395,182 49,745 (250 ) (2,111 ) 1,635,917
Fee income from financial services, net 373,248 (3,524 ) 85,370 72,339 (38,514 ) 488,919
Net loss on sale of financial investments (8,203 ) (7,443 ) (31,599 ) (47,245 )
Other income 233,261 11,406 (139,637 ) 13,525 27,855 146,410
Total net premiums earned minus claims and benefits (81,461 ) (29 ) (81,490 )
Depreciation and amortization (125,881 ) (12,553 ) (7,349 ) (9,587 ) 2,813 (152,557 )
Other expenses (809,496 ) (184,252 ) (64,700 ) (52,216 ) 20,526 (1,090,138 )
Income (loss) before translation result and Income Tax 856,280 117,355 (108,170 ) 23,811 10,540 899,816
Translation result (19,541 ) (1,756 ) (8,361 ) 1,738 (537 ) (28,457 )
Income Tax (193,109 ) (749 ) (7,960 ) (14,944 ) (216,762 )
Net profit (loss) for the period 643,630 115,599 (117,280 ) 17,589 (4,941 ) 654,597
Attributable to:
IFS’s shareholders 643,630 115,599 (117,280 ) 17,589 (9,662 ) 649,876
Non-controlling interest 4,721 4,721
643,630 115,599 (117,280 ) 17,589 (4,941 ) 654,597
(*) As of June 30, 2022, the banking segment includes 50 percent of Interbank’s participation in Izipay, recorded in the caption “Other income”. The portion corresponding to the second quarter has been eliminated from the consolidation process.
--- ---
(**) As of June 30, 2022, the payments segment corresponds to income generated by Izipay in the second quarter plus the participation recorded by Interbank over Izipay’s income generated in the first quarter. As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay. In this sense, the balances presented for the payments segment in this note, are preliminary and may vary as a result of the review process.
--- ---
(***) Corresponds to interest and similar income, other income and net premiums earned.
--- ---
30.06.2021
--- --- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Banking (*) Insurance Wealth<br><br><br>management Holding and consolidation adjustments Total<br><br><br>consolidated
S/(000) S/(000) S/(000) S/(000) S/(000)
Total income (**)
Third party 2,385,949 899,969 275,458 (3,652 ) 3,557,724
Inter-segment (19,132 ) 19,132
Total income 2,366,817 899,969 275,458 15,480 3,557,724
Consolidated statement of income data
Interest and similar income 1,746,324 366,269 77,088 8,348 2,198,029
Interest and similar expenses (429,278 ) (45,154 ) (19,117 ) (3,115 ) (496,664 )
Net interest and similar income 1,317,046 321,115 57,971 5,233 1,701,365
Impairment loss on loans, net of recoveries (366,831 ) (18 ) (366,849 )
(Loss) recovery due to impairment of financial investments (405 ) 40,427 (554 ) 39,468
Net interest and similar income after impairment loss on loans 949,810 361,542 57,399 5,233 1,373,984
Fee income from financial services, net 323,146 (2,090 ) 98,433 (17,616 ) 401,873
Net gain on sale of financial investments 105,045 96,178 20,246 221,469
Other income 211,434 137,557 79,691 5,616 434,298
Total net premiums earned minus claims and benefits (163,871 ) (163,871 )
Depreciation and amortization (117,167 ) (12,602 ) (7,355 ) 2,912 (134,212 )
Other expenses (706,351 ) (145,912 ) (58,898 ) 7,545 (903,616 )
Income before translation result and Income Tax 765,917 270,802 189,516 3,690 1,229,925
Translation result 1,850 (24,846 ) (7,004 ) (21,123 ) (51,123 )
Income Tax (173,695 ) (6,033 ) (14,773 ) (194,501 )
Net profit (loss) for the period 594,072 245,956 176,479 (32,206 ) 984,301
Attributable to:
IFS’s shareholders 594,072 245,956 176,479 (36,796 ) 979,711
Non-controlling interest 4,590 4,590
594,072 245,956 176,479 (32,206 ) 984,301
(*) As of June 30, 2021, the banking segment included 50 percent of Interbank’s income from Izipay, which were recorded in the caption “Other income”.
--- ---
(**) Corresponds to interest and similar income, other income and net premiums earned.
--- ---
30.06.2022
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Banking Insurance Wealth<br><br><br>management Payments Holding and consolidation adjustments Total<br><br><br>consolidated
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Capital investments (*) 99,588 18,047 2,756 53 731 121,175
Total assets 66,025,132 13,754,888 5,112,802 650,582 159,080 85,702,484
Total liabilities 59,341,868 12,897,570 4,207,811 457,759 (217,326 ) 76,687,682
31.12.2021
Banking Insurance Wealth<br><br><br>management Holding and consolidation adjustments Total<br><br><br>consolidated
S/(000) S/(000) S/(000) S/(000) S/(000)
Capital investments (*) 216,786 157,186 40,114 616 414,702
Total assets 68,584,019 15,254,493 5,722,539 392,858 89,953,909
Total liabilities 61,581,982 14,380,847 4,427,452 8,266 80,398,547
(*) It includes the purchase of property, furniture and equipment, intangible assets and investment properties, for the semester ended June 30, 2022 or the year ended December 31, 2021, as applicable.
--- ---
22. Financial instruments classification
--- ---

The financial assets and liabilities of the consolidated statement of financial position as of June 30, 2022 and December 31, 2021, are presented below:

As of June 30, 2022
At fair<br><br><br>value<br><br><br>through<br><br><br>profit<br><br><br>or loss Debt<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income Equity<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income Amortized cost Total
S/(000) S/(000) S/(000) S/(000) S/(000)
Financial assets
Cash and due from banks 12,303,969 12,303,969
Inter-bank funds 200,030 200,030
Financial investments 2,311,288 17,460,353 506,147 3,316,565 23,594,353
Loans, net 43,980,349 43,980,349
Due from customers on acceptances 36,406 36,406
Other accounts receivable and other assets, net 594,121 947,476 1,541,597
2,905,409 17,460,353 506,147 60,784,795 81,656,704
Financial liabilities
Deposits and obligations 47,277,705 47,277,705
Due to banks and correspondents 8,062,187 8,062,187
Bonds, notes and other obligations 7,905,433 7,905,433
Due from customers on acceptances 36,406 36,406
Insurance contract liabilities 10,351,718 10,351,718
Other accounts payable, provisions and other liabilities 293,035 2,552,086 2,845,121
293,035 76,185,535 76,478,570
As of December 31, 2021
--- --- --- --- --- --- --- --- --- --- ---
At fair<br><br><br>value<br><br><br>through<br><br><br>profit<br><br><br>or loss Debt<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income Equity<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income Amortized<br><br><br>cost Total
S/(000) S/(000) S/(000) S/(000) S/(000)
Financial assets
Cash and due from banks 17,104,465 17,104,465
Inter-bank funds 30,002 30,002
Financial investments 2,706,271 17,921,275 623,718 3,296,030 24,547,294
Loans, net 43,005,583 43,005,583
Due from customers on acceptances 152,423 152,423
Other accounts receivable and other assets, net 793,361 629,472 1,422,833
3,499,632 17,921,275 623,718 64,217,975 86,262,600
Financial liabilities
Deposits and obligations 48,897,944 48,897,944
Due to banks and correspondents 8,522,849 8,522,849
Bonds, notes and other obligations 8,389,672 8,389,672
Due from customers on acceptances 152,423 152,423
Insurance contract liabilities 11,958,058 11,958,058
Other accounts payable, provisions and other liabilities 413,797 1,865,080 2,278,877
413,797 79,786,026 80,199,823
23. Financial risk management
--- ---

It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.

To manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries, mainly Interbank, Interseguro and Inteligo Bank, operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS. The Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors, pursuant to Rule 10A-3 of the Securities Exchange Act of the United States; and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries. Also, the Company operates an Internal Audit Division in charge of the monitoring of the processes and controls deemed key to secure an adequate risk control under the standards defined by the Sarbanes-Oxley Act.

A full description of the Group’s financial risk management is presented in Note 30 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.

(a) Credit risk management for loans -

Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 30.1(d) of the audited Annual Consolidated Financial Statements.

Additionally, as consequence of the Covid-19 pandemic, the behavior and performance of the expected credit losses of the retail and commercial clients has been affected, thus requiring a greater monitoring of results, which has also implied to perform certain subsequent adjustments to the expected loss model to be able to capture the effects of the current situation, which has generated a high level of uncertainty in the estimation of the loans expected loss.

In compliance with the policy of monitoring the Group’s credit risk, during 2021 Interbank performed the recalibration process of its risk parameters for the calculation of the expected credit losses.

The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower or groups of borrowers, geographical and industry segments. Said risks are monitored on a revolving basis and subject to continuous review.

(b) Offsetting of financial assets and liabilities -

The information contained in the tables below includes financial assets and liabilities that:

-Are offset in the statement of financial position of the Group; or

- Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position or not.

Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the consolidated statement of financial position.

The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the

Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.

The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.

(b.1) Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of June 30, 2022 and December 31, 2021, are presented below:
Related amounts not offset in the consolidated statement of financial position
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Gross amounts of recognized financial assets Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial position Net amounts of financial assets presented in the consolidated statement of financial position Financial instruments (including non-cash guarantees) Cash guarantees received Net amount
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
As of June 30, 2022
Derivatives, Note 8(b) 594,121 594,121 (160,106 ) (266,029 ) 167,986
Total 594,121 594,121 (160,106 ) (266,029 ) 167,986
As of December 31, 2021
Derivatives, Note 8(b) 793,361 793,361 (279,024 ) (174,790 ) 339,547
Total 793,361 793,361 (279,024 ) (174,790 ) 339,547
(b.2) Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of June 30, 2022 and December 31, 2021, are presented below:
--- ---
Related amounts not offset in the consolidated statement of financial position
--- --- --- --- --- --- --- --- --- --- --- --- --- --- ---
Gross amounts of recognized financial liabilities Gross amounts of recognized financial assets and offset in the consolidated statement of financial position Net amounts of financial liabilities presented in the consolidated statement of financial position Financial instruments (including non-cash guarantees) Cash guarantees pledged (Note 4(d)) Net amount
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
As of June 30, 2022
Derivatives, Note 8(b) 293,035 293,035 (160,106 ) (63,842 ) 69,087
Total 293,035 293,035 (160,106 ) (63,842 ) 69,087
As of December 31, 2021
Derivatives, Note 8(b) 413,797 413,797 (279,024 ) (121,613 ) 13,160
Total 413,797 413,797 (279,024 ) (121,613 ) 13,160
(c) Foreign exchange risk -
--- ---

The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.

As of June 30, 2022, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.820 per US$1 bid and S/3.830 per US$1 ask (S/3.975 and S/3.998 as of December 31, 2021, respectively). As of June 30, 2022, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.825 per US$1 (S/3.987 as of December 31, 2021).

The table below presents the detail of the Group’s position:

As of June 30, 2022 As of December 31, 2021
US Dollars Soles Other<br><br><br>currencies Total US Dollars Soles Other<br><br><br>currencies Total
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Assets
Cash and due from banks 10,065,402 1,750,073 488,494 12,303,969 10,415,166 6,062,879 626,420 17,104,465
Inter-bank funds 200,030 200,030 30,002 30,002
Financial investments 7,294,412 16,217,701 82,240 23,594,353 8,709,754 15,708,023 129,517 24,547,294
Loans, net 12,194,856 31,785,493 43,980,349 12,086,570 30,919,013 43,005,583
Due from customers on acceptances 36,406 36,406 152,423 152,423
Other accounts receivable and other assets, net 318,424 1,187,603 35,570 1,541,597 222,795 1,199,349 689 1,422,833
29,909,500 51,140,900 606,304 81,656,704 31,586,708 53,919,266 756,626 86,262,600
Liabilities
Deposits and obligations 18,958,994 27,857,734 460,977 47,277,705 20,003,314 28,382,727 511,903 48,897,944
Due to banks and correspondents 497,435 7,564,752 8,062,187 757,039 7,765,810 8,522,849
Bonds, notes and other obligations 7,264,315 641,118 7,905,433 7,616,634 773,038 8,389,672
Due from customers on acceptances 36,406 36,406 152,423 152,423
Insurance contract liabilities 3,748,973 6,602,745 10,351,718 5,241,284 6,716,774 11,958,058
Other accounts payable, provisions and other liabilities 1,226,406 1,609,408 9,307 2,845,121 523,281 1,753,975 1,621 2,278,877
31,732,529 44,275,757 470,284 76,478,570 34,293,975 45,392,324 513,524 80,199,823
Forwards position, net (889,846 ) 924,694 (34,848 ) (378,778 ) 464,885 (86,107 )
Currency swaps position, net 1,211,340 (1,211,340 ) 2,171,025 (2,171,025 )
Cross currency swaps position, net 2,036,193 (2,036,193 ) 2,123,300 (2,123,300 )
Options position, net (117 ) 117 (3 ) 3
Monetary position, net 534,541 4,542,421 101,172 5,178,134 1,208,277 4,697,505 156,995 6,062,777

As of June 30, 2022, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$664,845,000, equivalent to S/2,543,032,000 (US$651,240,000, equivalent to S/2,596,494,000 as of December 31, 2021).

24. Fair value
(a) Financial instruments measured at their fair value and fair value hierarchy -
--- ---

The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position:

As of June 30, 2022 As of December 31, 2021
Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Financial assets S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Financial investments
At fair value through profit or loss (*) 831,118 419,968 1,060,202 2,311,288 978,978 633,400 1,093,893 2,706,271
Debt instruments measured at fair value through other comprehensive income 11,980,832 5,164,637 17,145,469 11,194,459 6,435,328 17,629,787
Equity instruments measured at fair value through other comprehensive income 374,317 93,580 38,250 506,147 556,162 27,686 39,870 623,718
Derivatives receivable 594,121 594,121 793,361 793,361
13,186,267 6,272,306 1,098,452 20,557,025 12,729,599 7,889,775 1,133,763 21,753,137
Accrued interest 314,884 291,488
Total financial assets 20,871,909 22,044,625
Financial liabilities
Derivatives payable 293,035 293,035 413,797 413,797
(*) As of June 30, 2022 and December 31, 2021, correspond mainly to participations in mutual funds and investment funds.
--- ---

Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity. Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.). Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.

During the year 2022 and 2021, there were no transfers of financial instruments to or from level 3 to level 1 or level 2.

The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:

30.06.2022 31.12.2021
S/(000) S/(000)
Initial balance as of January 1 1,133,763 514,922
Purchases 109,054 629,543
Sales (146,581 ) (237,870 )
Gain recognized on the consolidated statement of income 2,216 227,168
Final balance 1,098,452 1,133,763
(b) Financial instruments not measured at their fair value -
--- ---

The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:

As of June 30, 2022 As of December 31, 2021
Level 1 Level 2 Level 3 Fair<br><br><br>value Book<br><br><br>value Level 1 Level 2 Level 3 Fair<br><br><br>value Book<br><br><br>value
S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000) S/(000)
Assets
Cash and due from banks 12,303,969 12,303,969 12,303,969 17,104,465 17,104,465 17,104,465
Inter-bank funds 200,030 200,030 200,030 30,002 30,002 30,002
Investments at amortized cost 2,957,820 2,957,820 3,316,565 3,181,392 3,181,392 3,296,030
Loans, net 42,235,572 42,235,572 43,980,349 42,892,599 42,892,599 43,005,583
Due from customers on acceptances 36,406 36,406 36,406 152,423 152,423 152,423
Other accounts receivable and other assets, net 947,476 947,476 947,476 629,472 629,472 629,472
Total 2,957,820 55,723,453 58,681,273 60,784,795 3,181,392 60,808,961 63,990,353 64,217,975
Liabilities
Deposits and obligations 47,267,422 47,267,422 47,277,705 48,914,408 48,914,408 48,897,944
Due to banks and correspondents 7,680,707 7,680,707 8,062,187 8,274,484 8,274,484 8,522,849
Bonds, notes and other obligations 6,543,436 1,005,116 7,548,552 7,905,433 7,286,082 1,202,219 8,488,301 8,389,672
Due from customers on acceptances 36,406 36,406 36,406 152,423 152,423 152,423
Insurance contract liabilities 10,351,718 10,351,718 10,351,718 11,958,058 11,958,058 11,958,058
Other accounts payable and other liabilities 2,552,086 2,552,086 2,552,086 1,865,080 1,865,080 1,865,080
Total 6,543,436 68,893,455 75,436,891 76,185,535 7,286,082 72,366,672 79,652,754 79,786,026

The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:

(i) Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of June 30, 2022 and December 31, 2021, the book value of loans, net of allowances, was not significantly different from the calculated fair values.
(ii) Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments.
--- ---
(iii) Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity.
--- ---
25. Fiduciary activities and management of funds
--- ---

The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held as trust are not included in the consolidated financial statements.

As of June 30, 2022 and December 31, 2021, the value of the managed off-balance sheet financial assets is as follows:

30.06.2022 31.12.2021
S/(000) S/(000)
Investment funds 17,153,548 18,669,786
Mutual funds 4,270,268 4,310,914
Total 21,423,816 22,980,700

56