6-K
Intercorp Financial Services Inc. (IFS)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF THE
SECURITIES EXCHANGE ACT OF 1934
August 15, 2022
Commission File Number 001-38965
INTERCORP FINANCIAL SERVICES INC.
(Registrant’s name)
Intercorp Financial Services Inc.
Torre Interbank, Av. Carlos Villarán 140
La Victoria
Lima 13, Peru
(51) (1) 615-9011
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F: Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
On August 15, 2022, Intercorp Financial Services Inc. (“IFS”) announced its unaudited results for the second quarter of 2022, which were approved by the Board on August 15, 2022. IFS’ interim condensed consolidated unaudited results as of June 30, 2022, December 31, 2021 and for the six-month periods ended June 30, 2022 and 2021 and the corresponding Management Discussion and Analysis are attached hereto.
EXHIBIT INDEX
| Exhibit | Description |
|---|---|
| 99.1 | Intercorp Financial Services Inc. Second Quarter 2022 Earnings |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| INTERCORP FINANCIAL SERVICES INC. | ||
|---|---|---|
| Date: August 15, 2022 | By: | /s/ Michela Casassa Ramat |
| Name: | Michela Casassa Ramat | |
| Title: | Chief Financial Officer |
ifs-ex991_6.htm
| Exhibit 99.1 |
|---|
Intercorp Financial Services Inc.
Second Quarter 2022 Earnings
Lima, Peru, August 15, 2022. Intercorp Financial Services Inc. (Lima Stock Exchange/NYSE: IFS) announced today its unaudited results for the second quarter 2022. These results are reported on a consolidated basis under IFRS in nominal Peruvian soles.
Intercorp Financial Services: Strong results in Banking, Insurance and Payments. Negative impact in Wealth Management
| • | Sustained revenues with important NIM expansion |
|---|---|
| • | Stable C/I ratio in Banking, IFS’ C/I ratio impacted by Wealth Management |
| --- | --- |
| • | Solid capitalization levels |
| --- | --- |
| • | Positive development in digital indicators in Banking and Insurance |
| --- | --- |
Banking: Strong quarter in core banking activity
| • | Banking activity still strong, double-digit growth in NII and fees |
|---|---|
| • | Shift in loan mix and repricing of new loan disbursements boosts NIM, up to 4.9% |
| --- | --- |
| • | Increasing levels of CoR in line with shift in loan mix, up to 1.8% |
| --- | --- |
| • | ~20% growth in customer base, reaching 5 million |
| --- | --- |
Insurance: Profits almost doubled QoQ driving ROE up to 31.6%
| • | NII grew 27% QoQ and 30% YoY |
|---|---|
| • | Gains on investments drive ROIP up to 7.7% |
| --- | --- |
| • | Contraction in annuities business during the quarter |
| --- | --- |
Wealth Management: Results affected by negative impact on investment portfolio
| • | Investment income still affected by market trends |
|---|---|
| • | Fees from financial services grew 9% QoQ |
| --- | --- |
| • | Slight quarterly growth in AUM and loans |
| --- | --- |
Payments: Izipay, pillar for building our payments ecosystem
| • | Payments acquirer fees grew 10% QoQ and 75% YoY, representing 89% of total fees |
|---|---|
| • | Strong growth in number of merchants and transactional volumes |
| --- | --- |
| • | 27% ROE in 2Q22 |
| --- | --- |
Important disclosure
Acquisition of Procesos de Medios de Pago S.A. and Subsidiary (Izipay)
In April 2022, IFS acquired 50 percent of the capital stock of Procesos de Medios de Pago S.A. and its subsidiary Izipay S.A.C. (henceforth “Izipay Group”, “Izipay” or "acquired entities"). The amount paid for the transaction was US$83,775,000 (equivalent to approximately S/312,647,000). After this acquisition, IFS holds, directly and indirectly, 100 percent of the capital stock issued by Izipay. Before this transaction, IFS through its subsidiary Interbank, held indirectly 50 percent of the capital stock of Izipay.
This acquisition will be recorded following the guidelines and timelines set by IFRS 3 “Business Combinations” for an acquisition achieved in stages. According to said IFRS, assets and liabilities of acquired entities must be recorded at their fair value estimated at the acquisition date, including the identified intangible assets not recorded in the financial statements of the acquired entities.
As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay with the purpose of completing the corresponding accounting records.
For further information, please see Note 1 (c) to our interim consolidated financial statements as of June 30, 2022 (unaudited), December 31, 2021 (audited) and for the six-month periods ended June 30, 2022 and 2021 (unaudited).
Intercorp Financial Services
SUMMARY
Intercorp Financial Services’ Statement of financial position
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||
| Cash and due from banks and inter-bank funds | 19,410.4 | 13,690.8 | 12,504.0 | (8.7 | )% | (35.6 | )% | ||||||||
| Financial investments | 24,278.1 | 24,306.7 | 23,594.4 | (2.9 | )% | (2.8 | )% | ||||||||
| Loans, net of unearned interest | 43,875.2 | 44,320.3 | 46,024.9 | 3.8 | % | 4.9 | % | ||||||||
| Impairment allowance for loans | (2,467.0 | ) | (2,039.2 | ) | (2,044.5 | ) | 0.3 | % | (17.1 | )% | |||||
| Property, furniture and equipment, net | 788.6 | 807.7 | 843.6 | 4.5 | % | 7.0 | % | ||||||||
| Other assets | 4,654.3 | 4,297.7 | 4,780.1 | 11.2 | % | 2.7 | % | ||||||||
| Total assets | 90,539.7 | 85,383.9 | 85,702.5 | 0.4 | % | (5.3 | )% | ||||||||
| Liabilities and equity | |||||||||||||||
| Deposits and obligations | 49,491.7 | 46,502.7 | 47,277.7 | 1.7 | % | (4.5 | )% | ||||||||
| Due to banks and correspondents and inter-bank funds | 9,027.4 | 7,516.2 | 8,062.2 | 7.3 | % | (10.7 | )% | ||||||||
| Bonds, notes and other obligations | 8,250.9 | 7,821.8 | 7,905.4 | 1.1 | % | (4.2 | )% | ||||||||
| Insurance contract liabilities | 11,567.7 | 11,031.1 | 10,351.7 | (6.2 | )% | (10.5 | )% | ||||||||
| Other liabilities | 2,883.0 | 3,490.5 | 3,090.6 | (11.5 | )% | 7.2 | % | ||||||||
| Total liabilities | 81,220.8 | 76,362.2 | 76,687.7 | 0.4 | % | (5.6 | )% | ||||||||
| Equity, net | |||||||||||||||
| Equity attributable to IFS' shareholders | 9,271.5 | 8,973.3 | 8,965.8 | (0.1 | )% | (3.3 | )% | ||||||||
| Non-controlling interest | 47.4 | 48.4 | 49.0 | 1.4 | % | 3.4 | % | ||||||||
| Total equity, net | 9,318.9 | 9,021.7 | 9,014.8 | (0.1 | )% | (3.3 | )% | ||||||||
| Total liabilities and equity net | 90,539.7 | 85,383.9 | 85,702.5 | 0.4 | % | (5.3 | )% |
Intercorp Financial Services’ net profit was S/ 251.3 million in 2Q22, a decrease of S/ 152.0 million QoQ, or 37.7%, and S/ 204.2 million YoY, or 44.8%.
It is worth mentioning that IFS’ results in 2Q22 were impacted by an investment loss in our Wealth Management business for S/ -147.0 million.
IFS’s annualized ROE was 11.1% in 2Q22, below the 17.4% registered in 1Q22 and the 20.0% reported in 2Q21. Excluding the previously mentioned impact of investment loss in Wealth Management, ROE would have resulted in 17.5% in 2Q22.
Intercorp Financial Services’ P&L statement
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 1,112.3 | 1,248.1 | 1,392.1 | 11.5 | % | 25.1 | % | ||||||||
| Interest and similar expenses | (244.9 | ) | (303.4 | ) | (360.3 | ) | 18.8 | % | 47.2 | % | |||||
| Net interest and similar income | 867.5 | 944.7 | 1,031.8 | 9.2 | % | 18.9 | % | ||||||||
| Impairment loss on loans, net of recoveries | (177.8 | ) | (149.6 | ) | (193.3 | ) | 29.2 | % | 8.7 | % | |||||
| Recovery (loss) due to impairment of financial investments | (7.8 | ) | 2.0 | 0.3 | (83.6 | )% | n.m. | ||||||||
| Net interest and similar income after impairment loss | 681.9 | 797.1 | 838.8 | 5.2 | % | 23.0 | % | ||||||||
| Fee income from financial services, net | 200.6 | 204.2 | 284.7 | 39.4 | % | 41.9 | % | ||||||||
| Other income | 268.1 | 104.0 | (4.8 | ) | n.m. | n.m. | |||||||||
| Total premiums earned minus claims and benefits | (45.9 | ) | (20.7 | ) | (60.8 | ) | n.m. | 32.3 | % | ||||||
| Net Premiums | 225.0 | 272.3 | 233.9 | (14.1 | )% | 4.0 | % | ||||||||
| Adjustment of technical reserves | (46.0 | ) | (94.9 | ) | (75.3 | ) | (20.7 | )% | 63.7 | % | |||||
| Net claims and benefits incurred | (225.0 | ) | (198.1 | ) | (219.4 | ) | 10.7 | % | (2.5 | )% | |||||
| Other expenses | (525.8 | ) | (581.2 | ) | (661.5 | ) | 13.8 | % | 25.8 | % | |||||
| Income before translation result and income tax | 578.9 | 503.4 | 396.4 | (21.3 | )% | (31.5 | )% | ||||||||
| Translation result | (20.5 | ) | (4.9 | ) | (23.5 | ) | n.m. | 14.5 | % | ||||||
| Income tax | (102.8 | ) | (95.2 | ) | (121.6 | ) | 27.8 | % | 18.3 | % | |||||
| Profit for the period | 455.5 | 403.3 | 251.3 | (37.7 | )% | (44.8 | )% | ||||||||
| Attributable to IFS' shareholders | 453.4 | 401.0 | 248.9 | (37.9 | )% | (45.1 | )% | ||||||||
| EPS | 3.93 | 3.47 | 2.16 | ||||||||||||
| ROE | 20.0 | % | 17.4 | % | 11.1 | % | |||||||||
| ROA | 2.0 | % | 1.8 | % | 1.2 | % | |||||||||
| Efficiency ratio | 32.4 | % | 37.2 | % | 40.2 | % |
Quarter-on-quarter performance
Profits decreased 37.7% QoQ mainly due to a higher mark-to-market loss on proprietary portfolio investments in our Wealth Management business, in addition to increases in other expenses and impairment loss on loans, both in our Banking business. It is important to note that the increase in other expenses was also explained by the addition of our new Payments business in the consolidated figures. Additionally, a decrease in total premiums earned minus claims and benefits in our Insurance business, a higher effective tax rate in our Banking business and a lower translation result at the holding company level also contributed to lower earnings QoQ. These factors were partially offset by increases in net interest and similar income in our Banking and Insurance businesses, as well as in net fee income from financial services in our Payments and Banking businesses.
Net interest and similar income grew S/ 87.1 million QoQ, or 9.2%, mainly explained by higher interest and similar income associated with higher dividends received, higher interest rates, and higher inflation rates in our Insurance business, as well as in interest on financial investments and loans in our Banking business. These effects were partially offset by lower net interest and similar income in our Wealth Management business, explained by lower coupons and dividends received from the investment portfolio, and higher interest expenses on credit lines from banks.
Impairment loss on loans, net of recoveries increased S/ 43.7 million QoQ, or 29.2%, explained by higher provision requirements in the retail loan book, partially offset by lower provisions requirements in the commercial loan book, all in our Banking business. Furthermore, our Insurance business reported a negative performance in results due to impairment of financial investments.
Net fee income from financial services grew S/ 80.5 million QoQ, or 39.4%, mainly due to the addition of our new Payments business in the consolidated figures. Moreover, sequentially higher commissions across varied services in our Banking and Wealth Management businesses also contributed to the increase in net fee income from financial services.
Other income turned negative QoQ, mainly as a result of an investment loss in our Wealth Management business. This effect was partially compensated by higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss in our Banking business, as well as an increase in valuation gain (loss) from investment property in our Insurance business.
Total premiums earned minus claims and benefits in our Insurance business were S/ -60.7 million in the quarter, a decrease of S/ 40.0 million QoQ. This resulted from a reduction of S/ 38.4 million in net premiums, while a lower adjustment of technical reserves offset an increase in net claims and benefits incurred.
Other expenses increased S/ 80.3 million QoQ, or 13.8%, explained by higher administrative expenses, salaries and employee benefits, and depreciation and amortization charges, all in our Banking business, as well as the expense contribution of our new Payments business in the consolidated figures. These factors were partially offset by slightly lower expenses across our Insurance and Wealth Management businesses. It is important to note that an important driver of expense growth was related to investments in IT and new business ventures, in addition to variable costs associated with a higher level of marketing and credit cards activity.
IFS’ effective tax rate increased, from 19.1% in 1Q22 to 32.6% in 2Q22, as a result of a higher effective tax rate in our Banking business.
Year-on-year performance
Profits decreased 44.8% YoY mainly due to lower other income attributed to negative market trends impacting investments, particularly in our Wealth Management business. Moreover, other expenses grew across all businesses and due to the addition of our new Payments business in the consolidated figures. Additionally, a decrease in total premiums earned minus claims and benefits in our Insurance business, higher provisions in our Banking business and a lower translation result also contributed to the decline in IFS’ net profit compared to 2Q21.These effects were partially compensated by strong increases in net interest and similar income in our Banking and Insurance businesses, as well as in net fee income from financial services due to the contribution of our Payments and Banking businesses.
Net interest and similar income grew S/ 164.3 million YoY, or 18.9%, mainly due to higher interest on all interest-earning assets in our Banking business, in addition to an increase in interest and similar income in our Insurance business, associated with higher dividends received, higher interest rates, and higher inflation rates. These factors were partially offset by lower income from financial investments in our Wealth Management business.
Impairment loss on loans, net of recoveries grew S/ 15.5 million YoY, or 8.7%, mainly explained by higher requirements in the retail loan book as well as in the commercial loan book. Provisions increased across all components of credit in our Banking business.
Net fee income from financial services increased S/ 84.1 million YoY, or 41.9%, mainly due to the addition of our new Payments business in the consolidated figures, which reported higher income from payments acquirer due to higher transactional volumes, as well as higher commissions across most products and services in our Banking business. These effects were partially offset by a decrease in fees in our Wealth Management business, associated with lower fees from funds management and brokerage and custody services.
Other income declined S/ 272.9 million YoY, mainly attributable to a mark-to-market loss in net trading gain in our Wealth Management business, in addition to reductions in net gain (loss) on financial assets at fair value through profit or loss and in net gain (loss) on sale of financial investments, both effects in our Insurance and Banking businesses.
On a yearly basis, total premiums earned minus claims and benefits in our Insurance business decreased S/ 14.8 million due to growth of S/ 29.3 million in adjustment of technical reserves, partially compensated by a S/ 9.0 million increase in net premiums and a S/ 5.6 million decrease in net claims and benefits incurred.
Other expenses grew S/ 135.7 million YoY, or 25.8%, as the result of higher administrative expenses, salaries and employee benefits, across all businesses. Moreover, the addition of our new Payments business in the consolidated figures also contributed to the increase in other expenses. It is important to note that an important driver of expense growth in our Banking business was related to investments in IT and new business ventures, in addition to variable costs associated with a higher level of marketing and credit cards activity.
IFS’ effective tax rate increased, from 18.4% in 2Q21 to 32.6% in 2Q22, as a result of a higher profit contribution from our Banking business.
CONTRIBUTION BY BUSINESS
The following table shows the contribution of our Banking, Insurance, Wealth Management and Payments businesses to Intercorp Financial Services’ net profit. The performance of each of the four businesses is discussed in detail in the following sections.
Intercorp Financial Services’ Profit by business
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Banking | 274.3 | 322.4 | 321.2 | (0.4 | )% | 17.1 | % | |||||||
| Insurance | 108.9 | 38.6 | 77.0 | 99.1 | % | (29.3 | )% | |||||||
| Wealth Management | 89.6 | 3.0 | (120.3 | ) | n.m. | n.m. | ||||||||
| Payments | - | - | 12.6 | n.m. | n.m. | |||||||||
| Corporate and eliminations | (17.2 | ) | 39.2 | (39.1 | ) | n.m. | n.m. | |||||||
| IFS profit for the period | 455.5 | 403.3 | 251.3 | (37.7 | )% | (44.8 | )% |
Interbank
SUMMARY
Interbank’s profits were S/ 321.2 million in 2Q22, a slight decrease of S/ 1.2 million QoQ, or 0.4%, but an increase of S/ 46.9 million YoY, or 17.1%. The quarterly result was mainly attributed to increases of S/ 41.7 million in impairment loss on loans and S/ 26.4 million in other expenses, in addition to a higher effective tax rate. These factors were partially offset by increases of S/ 42.5 million in net interest and similar income, S/ 6.9 million in net fee income from financial services and S/ 2.9 million in other income, as well as a positive performance in translation result.
The annual performance in net profit was mainly explained by increases of S/ 120.4 million in net interest and similar income, and S/ 27.2 million in net fee income from financial services, as well as a positive performance in translation result. These effects were partially compensated by S/ 61.3 million higher other expenses and S/ 17.9 million lower other income, in addition to S/ 15.5 million higher impairment loss on loans.
Interbank’s ROE was 19.4% in 2Q22, higher than the 19.1% and 17.3% registered in 1Q22 and 2Q21, respectively.
Banking Segment’s P&L Statement
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 881.3 | 1,010.0 | 1,107.4 | 9.6 | % | 25.7 | % | ||||||||
| Interest and similar expense | (211.2 | ) | (261.9 | ) | (316.9 | ) | 21.0 | % | 50.0 | % | |||||
| Net interest and similar income | 670.1 | 748.0 | 790.5 | 5.7 | % | 18.0 | % | ||||||||
| Impairment loss on loans, net of recoveries | (177.9 | ) | (151.7 | ) | (193.4 | ) | 27.5 | % | 8.7 | % | |||||
| Recovery (loss) due to impairment of financial investments | (0.4 | ) | (0.1 | ) | 0.0 | n.m. | n.m. | ||||||||
| Net interest and similar income after impairment loss | 491.8 | 596.3 | 597.1 | 0.1 | % | 21.4 | % | ||||||||
| Fee income from financial services, net | 162.9 | 183.2 | 190.1 | 3.8 | % | 16.7 | % | ||||||||
| Other income | 131.9 | 111.1 | 114.0 | 2.6 | % | (13.6 | )% | ||||||||
| Other expenses | (419.6 | ) | (454.5 | ) | (480.9 | ) | 5.8 | % | 14.6 | % | |||||
| Income before translation result and income tax | 367.1 | 436.1 | 420.2 | (3.6 | )% | 14.5 | % | ||||||||
| Translation result | 0.2 | (28.4 | ) | 8.9 | n.m. | n.m. | |||||||||
| Income tax | (93.0 | ) | (85.2 | ) | (107.9 | ) | 26.6 | % | 16.0 | % | |||||
| Profit for the period | 274.3 | 322.4 | 321.2 | (0.4 | )% | 17.1 | % | ||||||||
| ROE | 17.3 | % | 19.1 | % | 19.4 | % | |||||||||
| Efficiency ratio | 42.5 | % | 41.7 | % | 42.3 | % | |||||||||
| NIM | 3.9 | % | 4.5 | % | 4.9 | % | |||||||||
| NIM on loans | 7.0 | % | 7.1 | % | 7.6 | % |
INTEREST-EARNING ASSETS
Interbank’s interest-earning assets reached S/ 63,420.4 million as of June 30, 2022, an increase of 1.2% QoQ, but a decrease of 4.1% YoY.
The quarterly growth in interest-earning assets was attributed to an increase of 3.9% in loans, partially compensated by reductions of 7.3% in cash and due from banks and inter-bank funds, and 0.2% in financial investments. The reduction in cash and due from banks and inter-bank funds was mainly due to lower deposits at the Central Bank, partially offset by higher reserve funds at the same institution. The slight decrease in financial investments was mainly a result of lower balances of sovereign bonds, global bonds and corporate bonds from non-financial institutions, partially compensated by higher balances of Central Bank Certificates of Deposits (CDBCR) and corporate bonds from financial institutions.
The YoY decrease in interest-earning assets was explained by a 36.0% reduction in cash and due from banks and inter-bank funds, partially compensated by increases of 8.1% in financial investments and 6.4% in loans. The decrease in cash and due from banks and inter-bank funds resulted mainly from lower deposits at the Central Bank, partially offset by higher reserve funds at the same institution. The increase in financial investments resulted from higher volumes of CDBCR, sovereign bonds and corporate bonds from non-financial institutions, partially compensated by lower balances of global bonds and corporate bonds from financial institutions.
Interest-earning assets
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and due from banks and inter-bank funds | 16,686.2 | 11,518.4 | 10,676.2 | (7.3 | )% | (36.0 | )% | |||||
| Financial investments | 9,733.9 | 10,549.3 | 10,525.3 | (0.2 | )% | 8.1 | % | |||||
| Loans | 39,688.8 | 40,623.5 | 42,218.9 | 3.9 | % | 6.4 | % | |||||
| Total interest-earning assets | 66,108.9 | 62,691.2 | 63,420.4 | 1.2 | % | (4.1 | )% |
Loan portfolio
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Performing loans | |||||||||||||||
| Retail | 18,610.2 | 21,067.1 | 22,001.5 | 4.4 | % | 18.2 | % | ||||||||
| Commercial | 21,684.8 | 19,645.0 | 20,384.8 | 3.8 | % | (6.0 | )% | ||||||||
| Total performing loans | 40,295.1 | 40,712.0 | 42,386.3 | 4.1 | % | 5.2 | % | ||||||||
| Restructured and refinanced loans | 246.5 | 254.2 | 258.0 | 1.5 | % | 4.7 | % | ||||||||
| Past due loans | 1,262.5 | 1,334.2 | 1,218.1 | (8.7 | )% | (3.5 | )% | ||||||||
| Total gross loans | 41,804.0 | 42,300.4 | 43,862.3 | 3.7 | % | 4.9 | % | ||||||||
| Add (less) | |||||||||||||||
| Accrued and deferred interest | 351.6 | 361.7 | 400.7 | 10.8 | % | 14.0 | % | ||||||||
| Impairment allowance for loans | (2,466.8 | ) | (2,038.7 | ) | (2,044.1 | ) | 0.3 | % | (17.1 | )% | |||||
| Total direct loans, net | 39,688.8 | 40,623.5 | 42,218.9 | 3.9 | % | 6.4 | % |
The evolution of performing loans continued to be affected by the disbursement and maturity or prepayment of commercial loans under the Reactiva Peru Program. As of June 30, 2022, these performing loans amounted S/ 3,337.2 million, compared to balances of S/ 3,877.5 million as of March 31, 2022 and S/ 6,077.5 million as of June 30, 2021.
Performing loans grew 4.1% QoQ, explained by increases of 4.4% in retail loans and 3.8% in commercial loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, total performing loans and commercial loans would have grown 6.0% and 8.1% QoQ, respectively.
Retail loans grew 4.4% QoQ due to increases of 5.0% in consumer loans and 3.6% in mortgages. Growth in consumer loans resulted from higher balances of credit cards and cash loans, while payroll deduction loans remained relatively stable. The increase in mortgage loans was explained by higher demand in both traditional and MiVivienda products.
Growth in commercial loans was a result of higher short and medium-term lending, leasing operations and trade finance loans, mainly in the corporate segment. This was partially offset by lower loans of all commercial products in the small and mid-sized segments.
Performing loans grew 5.2% YoY explained by an 18.2% increase in retail loans, partially offset by a 6.0% reduction in commercial loans. Excluding the effect of the Reactiva Peru Program in the comparing periods, total performing loans and commercial loans would have increased 14.1% and 9.2% YoY, respectively.
The YoY growth in retail loans was due to increases of 26.6% in consumer loans and 7.3% in mortgages. The increase in consumer loans resulted from higher credit cards and payroll deduction loans, among others. Growth in mortgages was due to higher demand in both traditional and MiVivienda products.
The annual reduction in commercial loans was mainly explained by lower balances of Reactiva Peru loans within short and medium-term lending, as well as lower leasing operations; both effects across the corporate and mid-sized segments. These factors were partially offset by higher trade finance loans across all segments.
In 2Q22, 1Q22 and 2Q21, Interbank’s rescheduled portfolio of Reactiva Peru loans amounted to S/ 1,829.3, S/ 1,932.4 million and S/ 406.2 million, respectively, representing 52.3% of total balances of Reactiva Peru loans in 2Q22, 46.1% in 1Q22 and 6.7% in 2Q21.
It is worth mentioning that these loans are guaranteed in large part by the Peruvian government and as of June 30, 2022, Interbank activated the guarantee coverage for an amount of S/ 440.6 million.
Breakdown of retail loans
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer loans: | ||||||||||||
| Credit cards & other loans | 5,992.0 | 8,145.5 | 8,774.4 | 7.7 | % | 46.4 | % | |||||
| Payroll deduction loans^(^^1)^ | 4,534.9 | 4,545.3 | 4,552.2 | 0.2 | % | 0.4 | % | |||||
| Total consumer loans | 10,526.9 | 12,690.8 | 13,326.6 | 5.0 | % | 26.6 | % | |||||
| Mortgages | 8,083.4 | 8,376.3 | 8,674.9 | 3.6 | % | 7.3 | % | |||||
| Total retail loans | 18,610.2 | 21,067.1 | 22,001.5 | 4.4 | % | 18.2 | % | |||||
| (1) | Payroll deduction loans to public sector employees. | |||||||||||
| --- | --- |
FUNDING STRUCTURE
Funding structure
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposits and obligations | 45,209.3 | 42,885.9 | 43,576.8 | 1.6 | % | (3.6 | )% | ||||||||
| Due to banks and correspondents and inter-bank funds | 8,695.5 | 7,237.7 | 7,538.4 | 4.2 | % | (13.3 | )% | ||||||||
| Bonds, notes and other obligations | 6,876.6 | 6,472.1 | 6,568.0 | 1.5 | % | (4.5 | )% | ||||||||
| Total | 60,781.3 | 56,595.7 | 57,683.2 | 1.9 | % | (5.1 | )% | ||||||||
| % of funding | |||||||||||||||
| Deposits and obligations | 74.4 | % | 75.8 | % | 75.5 | % | |||||||||
| Due to banks and correspondents and inter-bank funds | 14.3 | % | 12.8 | % | 13.1 | % | |||||||||
| Bonds, notes and other obligations | 11.3 | % | 11.4 | % | 11.4 | % |
Interbank's funding base was still influenced by the funds provided by the Central Bank, associated with the bank’s involvement in the Reactiva Peru Program. As of June 30, 2022, the balance of such special funding was S/ 3,139.8 million, compared to S/ 3,688.1 million as of March 31, 2022 and S/ 5,435.3 million as of June 30, 2021.
The bank’s total funding base grew 1.9% QoQ, above the 1.2% growth of interest-earning assets. This was explained by increases of 4.2% in due to banks and correspondents and inter-bank funds, 1.6% in deposits and obligations, and 1.5% in bonds, notes and other obligations. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base and the balance of due to banks and correspondents and inter-bank funds would have grown 3.1% and 23.9% QoQ, respectively.
The increase in due to banks and correspondents and inter-bank funds was mainly the result of higher long-term funding from the Central Bank and COFIDE, which were partially compensated by lower short-term funding provided by correspondent banks abroad.
The quarterly performance of deposits and obligations was mainly due to growth of 6.4% in institutional deposits and 5.5% in commercial deposits, while retail deposits decreased 2.3%.
The QoQ increase in bonds, notes and other obligations was mainly attributable to a 3.4% increase of the foreign exchange rate with respect to 1Q22, partially offset by the maturity of local subordinated bonds for S/ 137.9 million in June 2022.
The bank’s total funding base decreased 5.1% YoY, more than the 4.1% annual reduction in interest-earning assets. This was explained by decreases of 13.3% in due to banks and correspondents and inter-bank funds, 4.5% in bonds, notes and other obligations, and 3.6% in deposits and obligations. Excluding the effect of the Reactiva Peru Program’s funds, the bank’s total funding base would have reduced 1.5%, while due to banks and correspondents and inter-bank funds would have increased 34.9% YoY.
The annual decrease in due to banks and correspondents and inter-bank funds was mainly the result of a reduction in long-term funding provided by the Central Bank, associated with lower funds for the Reactiva Peru Program, as well as lower short-term funding provided by correspondent banks abroad. These effects were partially compensated by higher funding from COFIDE.
The YoY decrease in bonds, notes and other obligations was mainly attributable to a lower volume given the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021 and the maturity of local subordinated bonds for S/ 137.9 million in June 2022, as well as a reduction of 0.9% of the foreign exchange rate with respect to 2Q21.
The annual reduction in deposits and obligations was mainly explained by decreases of 22.2% in institutional deposits and 5.0% in commercial deposits, partially offset by an increase of 3.4% in retail deposits.
As of June 30, 2022, the proportion of deposits and obligations to total funding was 75.5%, higher than the 74.4% reported as of June 30, 2021. Likewise, the proportion of institutional deposits to total deposits decreased from 14.8% as of June 30, 2021 to 12.0% as of June 30, 2022.
Breakdown of deposits
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| By customer service: | ||||||||||||
| Retail | 20,967.0 | 22,190.3 | 21,686.3 | (2.3 | )% | 3.4 | % | |||||
| Commercial | 17,148.7 | 15,447.6 | 16,298.1 | 5.5 | % | (5.0 | )% | |||||
| Institutional | 6,712.9 | 4,907.7 | 5,222.6 | 6.4 | % | (22.2 | )% | |||||
| Other | 380.7 | 340.4 | 369.8 | 8.7 | % | (2.9 | )% | |||||
| Total | 45,209.3 | 42,885.9 | 43,576.8 | 1.6 | % | (3.6 | )% | |||||
| By type: | ||||||||||||
| Demand | 14,117.8 | 12,417.2 | 13,162.5 | 6.0 | % | (6.8 | )% | |||||
| Savings | 19,580.5 | 21,592.0 | 20,596.3 | (4.6 | )% | 5.2 | % | |||||
| Time | 11,505.0 | 8,862.0 | 9,812.1 | 10.7 | % | (14.7 | )% | |||||
| Other | 5.9 | 14.7 | 6.0 | (59.5 | )% | 1.4 | % | |||||
| Total | 45,209.3 | 42,885.9 | 43,576.9 | 1.6 | % | (3.6 | )% |
NET INTEREST AND SIMILAR INCOME
Net interest and similar income
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 881.3 | 1,010.0 | 1,107.4 | 9.6 | % | 25.7 | % | ||||||||
| Interest and similar expense | (211.2 | ) | (261.9 | ) | (316.9 | ) | 21.0 | % | 50.0 | % | |||||
| Net interest and similar income | 670.1 | 748.0 | 790.5 | 5.7 | % | 18.0 | % | ||||||||
| NIM | 3.9 | % | 4.5 | % | 4.9 | % | 40 | bps | 100 | bps |
Interest and similar income
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | |||||||||||||||
| Due from banks and inter-bank funds | 4.5 | 34.4 | 15.0 | (56.4 | )% | n.m. | |||||||||
| Financial investments | 65.4 | 87.4 | 103.2 | 18.1 | % | 57.8 | % | ||||||||
| Loans | 811.4 | 888.2 | 989.2 | 11.4 | % | 21.9 | % | ||||||||
| Total Interest and similar income | 881.3 | 1,010.0 | 1,107.4 | 9.6 | % | 25.7 | % | ||||||||
| Average interest-earning assets | 69,157.2 | 66,291.2 | 65,097.2 | (1.8 | )% | (5.9 | )% | ||||||||
| Average yield on assets (annualized) | 5.1 | % | 6.1 | % | 6.8 | % | 70 | bps | 170 | bps |
Interest and similar expense
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar expense | |||||||||||||||
| Deposits and obligations | (84.1 | ) | (134.3 | ) | (184.0 | ) | 37.0 | % | n.m. | ||||||
| Due to banks and correspondents and inter-bank funds | (35.3 | ) | (38.8 | ) | (42.4 | ) | 9.3 | % | 20.0 | % | |||||
| Bonds, notes and other obligations | (91.8 | ) | (88.8 | ) | (90.5 | ) | 1.9 | % | (1.4 | )% | |||||
| Total Interest and similar expense | (211.2 | ) | (261.9 | ) | (316.9 | ) | 21.0 | % | 50.0 | % | |||||
| Average interest-bearing liabilities | 61,382.6 | 58,306.9 | 57,139.5 | (2.0 | )% | (6.9 | )% | ||||||||
| Average cost of funding (annualized) | 1.4 | % | 1.8 | % | 2.2 | % | 40 | bps | 80 | bps |
QoQ Performance
Net interest and similar income grew 5.7% QoQ due to a 9.6% increase in interest and similar income, partially offset by 21.0% growth in interest and similar expense.
The higher interest and similar income was due to increases of 18.1% in interest on financial investments and 11.4% in interest on loans, partially offset by a 56.4% reduction in interest on due from banks and inter-bank funds.
Interest on financial investments increased S/ 15.8 million QoQ, or 18.1%, due to a 50 basis point increase in the average yield, from 3.4% in 1Q22 to 3.9% in 2Q22, in addition to 2.2% growth in the average volume attributed to higher balances of CDBCR.
Interest on loans grew S/ 101.0 million QoQ, or 11.4%, as the result of an 80 basis point increase in the average yield, together with 1.0% growth in the average loan portfolio.
The higher average rate on loans, from 8.3% in 1Q22 to 9.1% in 2Q22, was explained by yield increases of 90 basis points in retail loans and 40 basis points in commercial loans. The yield increase in retail loans was due to higher rates on consumer loans, while the average rate on mortgages remained stable. In the commercial portfolio, rates increased across all products, particularly trade finance and working capital loans.
The slightly higher average volume of loans was attributed to 4.2% growth in retail loans, partially offset by a decrease of 2.1% in commercial loans. Consequently, the average balance of retail loans continued to be higher than that of the commercial portfolio. In the retail portfolio, average volumes increased 5.3% in consumer loans and 2.4% in mortgages. In the commercial portfolio, average volumes decreased 4.4% in trade finance loans and 1.5% in leasing operations, while balances of short and medium-term loans remained relatively stable.
Interest on due from banks and inter-bank funds declined S/ 19.4 million QoQ, or 56.4%, explained by a 60 basis point decrease in the nominal average rate, in addition to a 14.4% reduction in the average volume due to lower deposits at the Central Bank.
The nominal average yield on interest-earning assets increased 70 basis points QoQ, from 6.1% in 1Q22 to 6.8% in 2Q22, in line with the higher returns on loans and investments.
The higher interest and similar expense was due to increases of 37.0% in interest on deposits and obligations, 9.3% in interest on due to banks and correspondents, and 1.9% in interest on bonds, notes and other obligations.
The quarterly growth in interest on deposits and obligations was due to a 50 basis point increase in the average cost, from 1.2% in 1Q22 to 1.7% in 2Q22, partially offset by a 1.6% decrease in the average volume. The increase in the average cost was due to higher rates paid to institutional deposits, commercial deposits and retail time deposits, following the Central Bank’s decision to accelerate the monetary policy rate hikes. By currency, average balances of soles-denominated deposits decreased 1.0% while average dollar-denominated deposits declined 2.5%.
Interest on due to banks and correspondents increased 9.3%, explained by a 30 basis point increase in the average cost, partially compensated by a reduction of 3.7% in the average volume due to lower funding from the Central Bank and correspondent banks abroad.
The 1.9% growth in interest on bonds, notes and other obligations was mainly attributable to the effect of a higher inflation rate on the debt service of local senior bonds which are adjusted to inflation, partially offset by a lower average foreign exchange rate with respect to 1Q22.
The average cost of funding increased 40 basis points, from 1.8% in 1Q22 to 2.2% in 2Q22, as a consequence of the higher cost of deposits and due to banks.
As a result of the above, net interest margin was 4.9% in 2Q22, 40 basis points higher than the 4.5% reported in 1Q22.
YoY Performance
Net interest and similar income grew 18.0% YoY due to a 25.7% increase in interest and similar income, partially offset by 50.0% growth in interest and similar expense.
The higher interest and similar income was due to increases of more than three-fold in interest on due from banks and inter-bank funds, 57.8% in interest on financial investments and 21.9% in interest on loans.
Interest on due from banks and inter-bank funds grew S/ 10.5 million YoY, or more than three-fold, explained by growth of 40 basis points in the average yield, despite a 36.0% reduction in the average volume. The higher yield was attributed to the effect of a higher policy rate on the return of liquid assets, while the lower average volume was explained by lower deposits at the Central Bank.
Interest on financial investments increased S/ 37.8 million YoY, or 57.8%, due to growth of 120 basis points in the average yield and 6.8% in the average volume. The increase in the nominal average rate, from 2.7% in 2Q21 to 3.9% in 2Q22, was explained by higher returns on CDBCR and sovereign bonds. Growth in the average volume was the result of higher average balances of CDBCR, corporate bonds and sovereign bonds, partially offset by lower balances of global bonds.
Interest on loans grew S/ 177.8 million YoY, or 21.9%, explained by increases of 140 basis points in the average yield and 3.6% in the average volume.
On one hand, the increase in the average rate on loans, from 7.7% in 2Q21 to 9.1% in 2Q22, was mainly due to higher yields on consumer and commercial loans. On the other hand, the higher average volume of loans was attributed to growth of 15.4% in retail loans, partially offset by a 6.7% reduction in commercial loans. In the retail portfolio, average volumes grew due to increases of 21.1% in consumer loans and 7.4% in mortgages. In the commercial portfolio, the lower average volume was mainly attributed to decreasing volumes in working capital loans and leasing operations, despite a strong growth in trade finance loans.
The nominal average yield on interest-earning assets increased 170 basis points YoY, from 5.1% in 2Q21 to 6.8% in 2Q22, in line with the higher returns on all components of interest-earning assets.
Interest and similar expense grew 50.0% mainly due to increases of more than two-fold in interest on deposits and obligations, and 20.0% in interest on due to banks and correspondents, while interest on bonds, notes and other obligations decreased 1.4%.
Interest on deposits and obligations increased S/ 99.9 million YoY, or more than two-fold, mostly explained by a 100 basis point increase in the average cost, from 0.7% in 2Q21 to 1.7% in 2Q22. Offsetting this, the average volume of deposits declined 5.9% YoY. By currency, average balances of soles-denominated deposits decreased 9.5% while average dollar-denominated deposits increased 1.2%.
Interest on due to banks and correspondents grew S/ 7.1 million YoY, or 20.0%, following a 70 basis point increase in the average cost, from 1.6% in 2Q21 to 2.3% in 2Q22, partially compensated by a 14.9% decrease in the average volume. On one hand, the average cost increased in line with higher policy rates globally. On the other hand, the decrease in the average volume was mostly due to lower funding from correspondent banks abroad and the Central Bank.
Interest on bonds, notes and other obligations slightly decreased due to the redemption of S/ 110.0 million subordinated bonds in the local market in September 2021 and the maturity of S/ 137.9 million subordinated bonds in the local market in June 2022, in addition to the effect of a 1.2% reduction of the average foreign exchange rate with respect to 2Q21.
The average cost of funding increased 80 basis points, from 1.4% in 2Q22 to 2.2% in 2Q22, as a result of the higher implicit cost of deposits and due to banks and correspondents.
As a result of the above, net interest margin was 4.9% in 2Q22, 100 basis points higher than the 3.9% reported in 2Q21.
IMPAIRMENT LOSS ON LOANS, NET OF RECOVERIES
Impairment loss on loans, net of recoveries increased 27.5% QoQ and 8.7% YoY.
The quarterly performance was explained by higher provision requirements in the retail loan book, partially offset by lower provisions requirements in the commercial loan book. In the retail portfolio, the increase in provisions was mainly driven by higher requirements in credit cards. Conversely, the decrease in provisions in the commercial portfolio was explained by lower requirements in loans to the mid-sized and corporate segments.
The annual increase in provisions was mainly explained by higher requirements in the retail loan book as well as in the commercial loan book. Growth in provisions requirements occurred across all components of the loan portfolio.
As a result of the above, the annualized ratio of impairment loss on loans to average loans was 1.8% in 2Q22, higher than the 1.4% and 1.7% reported in 1Q22 and 2Q21, respectively.
Impairment loss on loans, net of recoveries
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Impairment loss on loans, net of recoveries | (177.9 | ) | (151.7 | ) | (193.4 | ) | 27.5 | % | 8.7 | % | |||||
| Impairment loss on loans/average gross loans | 1.7 | % | 1.4 | % | 1.8 | % | 40 | bps | 10 | bps | |||||
| S3 NPL ratio (at end of period) | 2.9 | % | 2.9 | % | 2.6 | % | -30 | bps | -30 | bps | |||||
| S3 NPL coverage ratio (at end of period) | 210.1 | % | 168.7 | % | 185.9 | % | n.m. | n.m. | |||||||
| Impairment allowance for loans | 2,466.8 | 2,038.7 | 2,044.1 | 0.3 | % | (17.1 | )% |
The Stage 3 NPL ratio decreased 30 basis points QoQ and YoY, to 2.6% in 2Q22. The quarterly reduction was due to a 90 basis point decrease in commercial loans’ NPL, while the NPL ratio for the retail portfolio increased 10 basis points. The lower Stage 3 NPL ratio YoY was explained by a 130 basis point decrease in retail loans’ NPL, partially offset by a 50 basis point increase in the NPL ratio for the commercial portfolio.
Furthermore, the S3 NPL coverage ratio was 185.9% as of June 30, 2022, higher than the 168.7% reported as of March 31, 2022, but lower than the 210.1% registered as of June 30, 2021.
FEE INCOME FROM FINANCIAL SERVICES, NET
Net fee income from financial services grew S/ 6.9 million QoQ, or 3.8%, mainly explained by higher commissions from credit card services, fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, fees from indirect loans and fees from collection services. These factors were partially offset by lower commissions from banking services.
Net fee income from financial services increased S/ 27.2 million YoY, or 16.7%, mainly due to higher commissions from credit card services, fees from maintenance and mailing of accounts, transfer fees and commissions on debit card services, in addition to increased fees from collection services and fees from indirect loans. Meanwhile, commissions from banking services remained relatively stable YoY.
Fee income from financial services, net
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | |||||||||||||||
| Commissions from credit card services | 70.8 | 95.5 | 105.1 | 10.1 | % | 48.4 | % | ||||||||
| Commissions from banking services | 76.4 | 79.8 | 76.7 | (3.9 | )% | 0.4 | % | ||||||||
| Maintenance and mailing of accounts, transfer fees and commissions on debit card services | 55.0 | 60.1 | 64.5 | 7.4 | % | 17.2 | % | ||||||||
| Fees from indirect loans | 16.2 | 15.7 | 18.7 | 19.4 | % | 15.3 | % | ||||||||
| Collection services | 12.8 | 13.8 | 15.4 | 11.9 | % | 20.7 | % | ||||||||
| Other | 18.3 | 10.6 | 14.7 | 38.5 | % | (19.4 | )% | ||||||||
| Total income | 249.6 | 275.5 | 295.2 | 7.2 | % | 18.3 | % | ||||||||
| Expenses | |||||||||||||||
| Insurance | (26.1 | ) | (25.5 | ) | (25.0 | ) | (1.9 | )% | (4.1 | )% | |||||
| Fees paid to foreign banks | (11.3 | ) | (5.7 | ) | (6.4 | ) | 11.8 | % | (43.5 | )% | |||||
| Other | (49.2 | ) | (61.1 | ) | (73.7 | ) | 20.6 | % | 49.7 | % | |||||
| Total expenses | (86.6 | ) | (92.4 | ) | (105.1 | ) | 13.8 | % | 21.3 | % | |||||
| Fee income from financial services, net | 162.9 | 183.2 | 190.1 | 3.8 | % | 16.7 | % |
OTHER INCOME
Other income grew S/ 2.9 million QoQ, mainly explained by a higher net gain on foreign exchange transactions and on financial assets at fair value through profit or loss, partially offset by a higher net loss on sale of financial investments.
Other income decreased S/ 17.9 million YoY mostly due to a lower net gain on foreign exchange transactions and on financial assets at fair value through profit or loss, as well as a lower net gain on sale of financial investments.
Other income
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net gain on foreign exchange transactions and on financial assets at fair value through profit or loss | 107.8 | 79.6 | 86.8 | ^(1)^ | 9.1 | % | (19.5 | )% | |||||||
| Net gain on sale of financial investments | 6.5 | (3.3 | ) | (4.9 | ) | ^^ | 51.5 | % | n.m. | ||||||
| Other | 17.5 | 34.8 | 32.1 | 7.7 | % | 16.3 | % | ||||||||
| Total other income | 131.9 | 111.1 | 114.0 | 2.6 | % | (13.6 | )% | ||||||||
| (1) | Includes S/ 23.3 million of net gain on foreign exchange transactions and S/ 63.4 million of net gain (loss) on financial assets at fair value though profit or loss (derivatives). | ||||||||||||||
| --- | --- |
OTHER EXPENSES
Other expenses increased S/ 26.4 million QoQ, or 5.8%, and S/ 61.3 million YoY, or 14.6%.
The quarterly and annual growth in other expenses was explained by higher administrative expenses, salaries and employee benefits, and depreciation and amortization charges.
It is important to note that an important driver of expense growth was related to investments in IT and new business ventures, in addition to variable costs associated with a higher level of marketing and credit cards activity.
The efficiency ratio was 42.3% in 2Q22, compared to the 41.7% reported in 1Q22 and the 42.5% registered in 2Q21.
Other expenses
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and employee benefits | (157.4 | ) | (162.8 | ) | (171.3 | ) | 5.2 | % | 8.8 | % | |||||
| Administrative expenses | (194.9 | ) | (210.5 | ) | (226.7 | ) | 7.7 | % | 16.3 | % | |||||
| Depreciation and amortization | (58.0 | ) | (61.1 | ) | (64.8 | ) | 6.1 | % | 11.6 | % | |||||
| Other | (9.2 | ) | (20.1 | ) | (18.1 | ) | (9.9 | )% | 97.1 | % | |||||
| Total other expenses | (419.6 | ) | (454.5 | ) | (480.9 | ) | 5.8 | % | 14.6 | % | |||||
| Efficiency ratio | 42.5 | % | 41.7 | % | 42.3 | % | 60 | bps | -20 | bps |
REGULATORY CAPITAL
The ratio of regulatory capital to risk-weighted assets (RWA) was 15.2% as of June 30, 2022, below the 15.5% reported as of March 31, 2022 and the 16.5% registered as of June 30, 2021.
In 2Q22, RWA grew 3.8% QoQ due to higher capital requirements for credit risk and operating risk. The higher RWA for credit risk were attributed to an increase of RWA for loans and other assets, partially offset by lower RWA for financial investments. On the other hand, regulatory capital increased 2.4% QoQ attributed mainly to lower unrealized loss on investments available for sale compared to 1Q22, in addition to the effect of a higher foreign exchange rate on the balance of subordinated, dollar-denominated bonds.
The annual reduction in the total capital ratio was due to a 10.3% increase in RWA, partially offset by 1.9% growth in regulatory capital. The YoY increase in RWA was mostly attributed to higher capital requirements for credit risk and operating risk. RWA for credit risk grew due to higher RWA for loans and investments, in addition to a higher risk weight applied to intangible assets by disposition of the SBS, with impact on the bank’s increasing digital investments.
Regulatory capital increased YoY mainly as a result of the addition of S/ 780.0 million in capital, reserves and earnings with capitalization agreement during the last twelve months. These effects were partially compensated by higher unrealized loss on investments available for sale, the execution of an optional redemption of S/ 110.0 million local subordinated bonds in September 2021 and the maturity of local subordinated bonds for S/ 137.9 million in June 2022.
Also, it is worth mentioning that in June 2021, the SBS issued the Official Document No. 27358-2021 which refers to the Emergency Decree No. 037-2021, by which it established that, from April 2021 to March 2022, the minimum regulatory capital ratio requirement was reduced from 10% to 8%. Subsequently, the Decree N°003-2022 stated that the minimum regulatory capital requirement must be maintained at 8% until August 2022 and then raised to 8.5% until March 2023, when the 10% minimum would be restored.
As of June 30, 2022, Interbank’s capital ratio of 15.2% was significantly higher than its risk-adjusted minimum capital ratio requirement, established at 9.0%. As previously mentioned, the minimum regulatory capital ratio requirement was 8.0%, while the additional capital requirement for Interbank was 1.0% as of June 30, 2022. Furthermore, Core Equity Tier 1 (CET1) was 11.1% as of June 30, 2022, above the 10.9% registered as of March 31, 2022, but below the 11.5% reported as of June 30, 2021.
Regulatory capital
| S/ million | 06.30.21 | 03.31.22 | 06.30.22 | %chg<br><br><br>06.30.22/<br><br><br>03.31.22 | %chg<br><br><br>06.30.22/<br><br><br>06.30.21 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tier I capital | 6,098.5 | 6,302.4 | 6,420.8 | 1.9 | % | 5.3 | % | ||||||||
| Tier II capital | 2,917.4 | 2,675.5 | 2,768.6 | 3.5 | % | (5.1 | )% | ||||||||
| Total regulatory capital | 9,015.8 | 8,977.9 | 9,189.4 | 2.4 | % | 1.9 | % | ||||||||
| Risk-weighted assets (RWA) | 54,664.5 | 58,039.6 | 60,267.7 | 3.8 | % | 10.3 | % | ||||||||
| Total capital ratio | 16.5 | % | 15.5 | % | 15.2 | % | -30 | bps | -130 | bps | |||||
| Tier I capital / RWA | 11.2 | % | 10.9 | % | 10.7 | % | -20 | bps | -50 | bps | |||||
| CET1 | 11.5 | % | 10.9 | % | 11.1 | % | 20 | bps | -40 | bps |
Interseguro
SUMMARY
Interseguro’s profits reached S/ 77.0 million in 2Q22, an increase of S/ 38.4 million QoQ, but a decrease of S/ 31.9 million compared to 2Q21.
The quarterly growth was mainly explained by a S/ 37.3 million increase in other income, mostly related to higher net gain on valuation of real estate investments and rental income, yet partially offset by a net trading loss.
The annual performance in bottom-line results was mainly due to a reduction of S/ 62.5 million in other income, in addition to an increase of S/ 17.7 million in other expenses. These effects were partially compensated by improvements of S/ 50.6 million in net interest and similar income and S/ 7.9 million in translation result.
As a result of the contribution of other income, Interseguro’s ROE was 31.6% in 2Q22, an improvement compared to the 15.7% registered in 1Q22, but lower than the extraordinary high-level of 43.2% reported in 2Q21.
Insurance Segment’s P&L Statement
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 190.3 | 202.6 | 249.9 | 23.3 | % | 31.3 | % | ||||||||
| Interest and similar expenses | (22.6 | ) | (30.7 | ) | (31.6 | ) | 2.8 | % | 39.5 | % | |||||
| Net Interest and similar income | 167.7 | 171.9 | 218.3 | 27.0 | % | 30.2 | % | ||||||||
| Recovery (loss) due to impairment of financial investments | (6.4 | ) | 5.1 | (0.2 | ) | n.m. | -97.5 | % | |||||||
| Net Interest and similar income after impairment loss | 161.3 | 177.0 | 218.2 | 23.3 | % | 35.3 | % | ||||||||
| Fee income from financial services, net | 0.3 | (2.1 | ) | (1.4 | ) | -33.5 | % | n.m. | |||||||
| Other income | 83.1 | (16.7 | ) | 20.6 | n.m. | (75.2 | )% | ||||||||
| Total premiums earned minus claims and benefits | (45.9 | ) | (20.7 | ) | (60.7 | ) | 193.1 | % | 32.2 | % | |||||
| Net premiums | 225.0 | 272.3 | 234.0 | -14.1 | % | 4.0 | % | ||||||||
| Adjustment of technical reserves | (46.0 | ) | (94.9 | ) | (75.3 | ) | (20.7 | )% | 63.7 | % | |||||
| Net claims and benefits incurred | (225.0 | ) | (198.1 | ) | (219.4 | ) | 10.7 | % | -2.5 | % | |||||
| Other expenses | (79.8 | ) | (99.3 | ) | (97.5 | ) | -1.9 | % | 22.2 | % | |||||
| Income before translation result and income tax | 119.0 | 38.2 | 79.2 | 107.3 | % | (33.5 | )% | ||||||||
| Translation result | (10.1 | ) | 0.4 | (2.2 | ) | n.m. | -78.2 | % | |||||||
| Income tax | — | — | — | n.m. | n.m. | ||||||||||
| Profit for the period | 108.9 | 38.6 | 77.0 | 99.2 | % | (29.3 | )% | ||||||||
| ROE | 43.2 | % | 15.7 | % | 31.6 | % | |||||||||
| Efficiency ratio | 9.9 | % | 15.9 | % | 12.3 | % |
RESULTS FROM INVESTMENTS
Results from Investments ^(1)^
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 190.3 | 202.6 | 249.9 | 23.3 | % | 31.3 | % | ||||||||
| Interest and similar expenses | (9.9 | ) | (18.2 | ) | (19.2 | ) | 5.5 | % | 92.9 | % | |||||
| Net interest and similar income | 180.4 | 184.4 | 230.7 | 25.1 | % | 27.9 | % | ||||||||
| Recovery (loss) due to impairment of financial investments | (6.4 | ) | 5.1 | (0.2 | ) | n.m. | (97.5 | )% | |||||||
| Net Interest and similar income after impairment loss | 174.0 | 189.5 | 230.6 | 21.7 | % | 32.5 | % | ||||||||
| Net gain (loss) on sale of financial investments | 8.6 | (7.3 | ) | (4.7 | ) | (35.2 | )% | n.m. | |||||||
| Net gain (loss) on financial assets at fair value through profit or loss | 36.4 | 2.5 | (77.1 | ) | n.m. | n.m. | |||||||||
| Rental income | 14.8 | 16.4 | 36.6 | n.m. | n.m. | ||||||||||
| Gain on sale of investment property | 0.0 | 0.0 | 0.0 | n.m. | n.m. | ||||||||||
| Valuation gain (loss) from investment property | 21.1 | (30.8 | ) | 59.7 | n.m. | n.m. | |||||||||
| Other^(^^1)^ | (1.0 | ) | (4.5 | ) | (5.0 | ) | 11.7 | % | n.m. | ||||||
| Other income | 79.8 | (23.7 | ) | 9.4 | n.m. | (88.2 | )% | ||||||||
| Results from investments | 253.7 | 165.8 | 240.0 | 44.7 | % | (5.4 | )% | ||||||||
| (1) | Only includes transactions related to investments. | ||||||||||||||
| --- | --- |
NET INTEREST AND SIMILAR INCOME
Net interest and similar income related to investments was S/ 230.7 million in 2Q22, an increase of S/ 46.3 million or 25.1% QoQ, and S/ 50.3 million or 27.9% YoY.
The quarterly and annual performances were mainly explained by increases of S/ 47.3 million and S/ 59.6 million in interest and similar income, respectively, mostly associated with higher dividends received, higher interest rates, and higher inflation rates.
RECOVERY (LOSS) DUE TO IMPAIRMENT OF FINANCIAL INVESTMENTS
Loss due to impairment of financial investments was S/ -0.2 million in 2Q22, compared to a recovery of S/ 5.1 million in 1Q22 and a loss of S/ -6.4 million in 2Q21.
The decrease in recovery due to impairment of financial investments was explained by an extraordinary recovery on a fixed income investment in 1Q22.
OTHER INCOME
Other income related to investments was S/ 9.4 million in 2Q22, compared to a loss of S/ -23.7 million in 1Q22 and a high level of S/ 79.8 million reported in 2Q21.
The quarterly performance was mainly due to an increase of S/ 90.5 million in valuation gain (loss) from investment property, partially offset by a decrease of S/ 79.6 million in net gain (loss) on financial assets at fair value through profit or loss.
The annual decrease was explained by reductions of S/ 113.5 million in net gain (loss) on financial assets at fair value through profit or loss and S/ 13.3 million in net gain (loss) on sale of financial investments, partially compensated by an increase of S/ 38.6 million in valuation gain (loss) from investment property.
TOTAL PREMIUMS EARNED MINUS CLAIMS AND BENEFITS
Total Premiums Earned Minus Claims And Benefits
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premiums | 225.0 | 272.3 | 234.0 | (14.1 | )% | 4.0 | % | ||||||||
| Adjustment of technical reserves | (46.0 | ) | (94.9 | ) | (75.3 | ) | (20.7 | )% | 63.7 | % | |||||
| Net claims and benefits incurred | (225.0 | ) | (198.1 | ) | (219.4 | ) | 10.7 | % | (2.5 | )% | |||||
| Total premiums earned minus claims and benefits | (45.9 | ) | (20.7 | ) | (60.7 | ) | 193.1 | % | 32.2 | % |
Total premiums earned minus claims and benefits were S/ -60.7 million in 2Q22, a deterioration of S/ 40.0 million QoQ and S/ 14.8 million YoY.
The quarterly result was mainly explained by a reduction of S/ 38.3 million in net premiums, while a lower adjustment of technical reserves offset an increase in net claims and benefits incurred.
The annual performance was due to growth of S/ 29.3 million in adjustment of technical reserves, partially compensated by a S/ 9.0 million increase in net premiums and a S/ 5.6 million decrease in net claims and benefits incurred.
NET PREMIUMS
Net Premiums by Business Line
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annuities | 130.4 | 151.3 | 109.2 | (27.8 | )% | (16.2 | )% | |||||
| D&S | 0.0 | 0.0 | 0.0 | — | (36.1 | )% | ||||||
| Individual Life | 41.3 | 49.7 | 51.1 | 2.9 | % | 23.7 | % | |||||
| Retail Insurance | 53.2 | 71.3 | 73.6 | 3.2 | % | 38.2 | % | |||||
| Net Premiums | 225.0 | 272.3 | 234.0 | (14.1 | )% | 4.0 | % |
Net premiums were S/ 234.0 million in 2Q22, a decrease of S/ 38.3 million, or 14.1% QoQ, but an increase of S/ 9.0 million, or 4.0% YoY.
The quarterly result was mainly due to S/ 42.1 million lower annuities, partially offset by growth of S/ 2.3 million in individual life premiums and S/ 1.4 million in retail insurance.
The annual performance in net premiums was mainly due to an increase of S/ 9.8 million in individual life premiums, while a decrease of S/ 21.2 million in annuities was offset by an increase of S/ 20.4 million in retail insurance.
ADJUSTMENT OF TECHNICAL RESERVES
Adjustment of Technical Reserves by Business Line
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annuities | (22.5 | ) | (73.5 | ) | (60.6 | ) | (17.5 | )% | n.m. | ||||||
| Individual Life | (25.2 | ) | (9.6 | ) | (9.4 | ) | (2.3 | )% | (62.8 | )% | |||||
| Retail Insurance | 1.7 | (11.8 | ) | (5.3 | ) | (55.3 | )% | n.m. | |||||||
| Adjustment of technical reserves | (46.0 | ) | (94.9 | ) | (75.3 | ) | (20.7 | )% | 63.7 | % |
Adjustment of technical reserves was S/ 75.3 million in 2Q22, a decrease of S/ 19.6 million QoQ, but an increase of S/ 29.3 million YoY.
The quarterly reduction was explained by decreases of S/ 12.9 million in technical reserves for annuities, mostly attributed to the effect of lower sales, S/ 6.5 million in technical reserves for retail insurance, explained by credit card protection, and S/ 0.2 million in technical reserves for individual life products.
The annual performance in adjustment of technical reserves was explained by S/ 38.1 million higher technical reserves for annuities and S/ 7.0 million higher reserves for retail insurance, partially offset by a S/ 15.8 million reduction in technical reserves for individual life products.
NET CLAIMS AND BENEFITS INCURRED
Net Claims and Benefits Incurred by Business Line
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Annuities | (180.4 | ) | (187.7 | ) | (184.9 | ) | (1.5 | )% | 2.5 | % | |||||
| D&S | (0.3 | ) | (0.6 | ) | (0.0 | ) | n.m. | n.m. | |||||||
| Individual Life | (11.9 | ) | (3.0 | ) | (2.9 | ) | (1.4 | )% | (75.5 | )% | |||||
| Retail Insurance | (32.4 | ) | (7.0 | ) | (31.6 | ) | n.m. | (2.3 | )% | ||||||
| Net claims and benefits incurred | (225.0 | ) | (198.1 | ) | (219.4 | ) | 10.7 | % | (2.5 | )% |
Net claims and benefits incurred reached S/ 219.4 million in 2Q22, an increase of S/ 21.3 million QoQ, but a decrease of S/ 5.6 million YoY.
The quarterly result was attributed to a S/ 24.6 million increase in retail insurance claims, mainly explained by credit life insurance associated with COVID-19 mortality in Peru.
The annual performance was mainly explained by a positive development of S/ 9.0 million in individual life claims, partially offset by S/ 4.5 million higher annuity benefits.
OTHER EXPENSES
Other Expenses
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and employee benefits | (22.7 | ) | (27.2 | ) | (25.9 | ) | (4.8 | )% | 14.3 | % | |||||
| Administrative expenses | (13.7 | ) | (19.1 | ) | (16.3 | ) | (14.8 | )% | 19.1 | % | |||||
| Depreciation and amortization | (6.3 | ) | (6.1 | ) | (6.4 | ) | 5.5 | % | 2.5 | % | |||||
| Expenses related to rental income | (0.7 | ) | (0.6 | ) | (3.8 | ) | n.m. | n.m. | |||||||
| Other | (36.4 | ) | (46.2 | ) | (45.0 | ) | (2.7 | )% | 23.5 | % | |||||
| Other expenses | (79.8 | ) | (99.3 | ) | (97.5 | ) | (1.9 | )% | 22.2 | % |
Other expenses decreased S/ 1.8 million QoQ, or 1.9%, and grew S/ 17.7 million YoY, or 22.2%.
The quarterly reduction was mainly due to decreases of S/ 2.8 million in administrative expenses and S/ 1.3 million in salaries and employee benefits, partially offset by increases of S/ 3.2 million in expenses related to rental income and S/ 0.3 million in depreciation and amortization charges.
The annual performance in other expenses was mainly due to increases of S/ 3.2 million in salaries and employee benefits, S/ 3.1 million in expenses related to rental income, and S/ 2.6 million in administrative expenses, as well as in other third-party commissions.
Inteligo
SUMMARY
Inteligo’s bottom-line result in 2Q22 was S/ -120.3 million, a negative development compared to the previous quarter and the same quarter of the previous year.
The quarterly performance was mainly explained by a mark-to-market loss on proprietary portfolio investments. Other effects that contributed to the negative result were a 7.6% decrease in net interest and similar income, and a 0.7% increase in other expenses, partially offset by a 9.3% increase in net fee income from financial services.
The annual performance was mainly attributable to a negative development in other income due to a loss in net trading gain in 2Q22 compared to 2Q21. Other factors that impacted the YoY performance were decreases of 19.2% in net interest and similar income and 9.2% in fees, as well as a 6.6% increase in other expenses.
From a business development perspective, Inteligo’s prospection process continued to show positive results in terms of new account openings and assets under management growth in Private Wealth Management. However, these results were offset by outflows in mutual funds on a YoY basis and the lower mark-to-market valuation of assets under management. Consequently, Inteligo’s AUM increased 0.5% QoQ, but decreased 5.0% YoY as of June 30, 2022.
Inteligo’s ROE and efficiency ratio in 2Q21 were not meaningful due to the significant impact of the mark-to-market loss within other income.
Wealth Management Segment’s P&L Statement
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 39.3 | 35.3 | 34.6 | (1.8 | )% | (11.8 | )% | ||||||||
| Interest and similar expenses | (9.5 | ) | (9.3 | ) | (10.6 | ) | 14.2 | % | 11.3 | % | |||||
| Net interest and similar income | 29.7 | 26.0 | 24.0 | (7.6 | )% | (19.2 | )% | ||||||||
| Impairment loss on loans, net of recoveries | 0.0 | 2.1 | 0.1 | -93.6 | % | n.m. | |||||||||
| Recovery (loss) due to impairment of financial investments | (0.9 | ) | (3.0 | ) | 0.5 | n.m. | n.m. | ||||||||
| Net interest and similar income after impairment loss | 28.8 | 25.1 | 24.7 | (1.8 | )% | (14.5 | )% | ||||||||
| Fee income from financial services, net | 49.1 | 40.8 | 44.6 | 9.3 | % | (9.2 | )% | ||||||||
| Other income | 52.3 | (24.3 | ) | (147.0 | ) | n.m. | n.m. | ||||||||
| Other expenses | (33.9 | ) | (35.9 | ) | (36.1 | ) | 0.7 | % | 6.6 | % | |||||
| Income before translation result and income tax | 96.3 | 5.7 | (113.9 | ) | n.m. | n.m. | |||||||||
| Translation result | (4.3 | ) | (3.1 | ) | (5.3 | ) | 69.6 | % | 21.5 | % | |||||
| Income tax | (2.4 | ) | 0.4 | (1.1 | ) | n.m. | (52.9 | )% | |||||||
| Profit for the period | 89.6 | 3.0 | (120.3 | ) | n.m. | n.m. | |||||||||
| ROE | 30.4 | % | 1.0 | % | n.m. | ||||||||||
| Efficiency ratio | 25.5 | % | 83.9 | % | n.m. |
ASSETS UNDER MANAGEMENT & DEPOSITS
AUM reached S/ 21,423.8 million in 2Q22, a S/ 116.8 million or 0.5% increase QoQ but a S/ 1,133.9 million or 5.0% decrease YoY, mostly explained by outflows in mutual funds.
Client deposits were S/ 3,943.2 million in 2Q22, a S/ 108.4 million or 2.8% growth QoQ, but a S/ 652.3 million or 14.2% decrease YoY. The yearly decrease was mainly due to the conversion of cash positions from clients, received amid political uncertainty in Peru during 2021, to investments in securities during 2022.
NET INTEREST AND SIMILAR INCOME
Net interest and similar income
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | |||||||||||||||
| Due from banks and inter-bank funds | 1.0 | 1.9 | 2.0 | 5.9 | % | 99.9 | % | ||||||||
| Financial Investments | 22.1 | 18.6 | 16.3 | (11.9 | )% | (26.1 | )% | ||||||||
| Loans | 16.2 | 14.9 | 16.3 | 9.7 | % | 0.9 | % | ||||||||
| Total interest and similar income | 39.3 | 35.3 | 34.6 | (1.8 | )% | (11.8 | )% | ||||||||
| Interest and similar expenses | |||||||||||||||
| Deposits and obligations | (8.4 | ) | (8.4 | ) | (8.4 | ) | (0.3 | )% | (0.6 | )% | |||||
| Due to banks and correspondents | (1.1 | ) | (0.9 | ) | (2.3 | ) | n.m. | n.m. | |||||||
| Total interest and similar expenses | (9.5 | ) | (9.3 | ) | (10.6 | ) | 14.2 | % | 11.3 | % | |||||
| Net interest and similar income | 29.7 | 26.0 | 24.0 | (7.6 | )% | (19.2 | )% |
Inteligo’s net interest and similar income was S/ 24.0 million in 2Q22, a S/ 2.0 million, or 7.6% decrease when compared with 1Q22, mainly explained by lower coupons and dividends received from Inteligo’s investment portfolio, and higher interest expenses on credit lines from banks.
Net interest and similar income decreased S/ 5.7 million YoY, or 19.2%, mainly because of lower income from financial investments.
FEE INCOME FROM FINANCIAL SERVICES
Fee income from financial services, net
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | |||||||||||||||
| Brokerage and custody services | 3.1 | 3.2 | 2.5 | (22.2 | )% | (21.5 | )% | ||||||||
| Funds management | 46.5 | 38.2 | 42.8 | 12.0 | % | (8.0 | )% | ||||||||
| Total income | 49.7 | 41.4 | 45.3 | 9.4 | % | (8.9 | )% | ||||||||
| Expenses | |||||||||||||||
| Brokerage and custody services | (0.3 | ) | (0.3 | ) | (0.2 | ) | (47.2 | )% | (47.9 | )% | |||||
| Others | (0.3 | ) | (0.2 | ) | (0.5 | ) | n.m. | n.m. | |||||||
| Total expenses | (0.6 | ) | (0.6 | ) | (0.7 | ) | 19.1 | % | 16.7 | % | |||||
| Fee income from financial services, net | 49.1 | 40.8 | 44.6 | 9.3 | % | (9.2 | )% |
Net fee income from financial services was S/ 44.6 million in 2Q22, an increase of S/ 3.8 million, or 9.3% when compared to the previous quarter, mainly explained by higher fees from the funds management business.
On a YoY basis, net fee income from financial services decreased S/ 4.5 million, or 9.2%, mainly due to lower fees from funds management and brokerage and custody services.
OTHER INCOME
Other income
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net gain on sale of financial investments | 0.3 | (24.8 | ) | (6.8 | ) | (72.7 | )% | n.m. | ||||||
| Net trading gain (loss) | 45.9 | 1.0 | (140.8 | ) | n.m. | n.m. | ||||||||
| Other | 6.1 | (0.5 | ) | 0.6 | n.m. | (89.6 | )% | |||||||
| Total other income | 52.3 | (24.3 | ) | (147.0 | ) | n.m. | n.m. |
Inteligo’s other income (loss) reached S/ -147.0 million in 2Q22, compared to S/ -24.3 million in 1Q22, mainly attributable to a mark-to-market loss, in turn attributable to negative global market trends. The YoY reversion in net trading gain also explained the negative performance in other income when compared with 2Q21.
OTHER EXPENSES
Other expenses
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and employee benefits | (20.0 | ) | (20.9 | ) | (21.1 | ) | 0.9 | % | 5.3 | % | |||||
| Administrative expenses | (9.8 | ) | (11.1 | ) | (11.3 | ) | 1.3 | % | 15.0 | % | |||||
| Depreciation and amortization | (3.7 | ) | (3.7 | ) | (3.7 | ) | 0.3 | % | 0.2 | % | |||||
| Other | (0.4 | ) | (0.2 | ) | (0.1 | ) | (43.3 | )% | (70.2 | )% | |||||
| Total other expenses | (33.9 | ) | (35.9 | ) | (36.1 | ) | 0.7 | % | 6.6 | % | |||||
| Efficiency ratio | 25.5 | % | 83.9 | % | n.m. |
Other expenses reached S/ 36.1 million in 2Q22, a slight increase of S/ 0.3 million or 0.7% QoQ, mainly due to higher personnel and administrative expenses.
On a yearly basis, other expenses increased S/ 2.2 million, or 6.6% YoY, mainly as a result of S/ 1.5 million higher administrative expenses, in addition to higher salaries and benefits to employees.
Izipay
SUMMARY
Izipay’s profits were S/ 12.6 million in 2Q22, a 17.1% decrease QoQ, but an increase of 22.3% YoY.
In 2Q22, the quarterly growth in income from payments acquirer was compensated by higher service costs due to increases in acquirer license fees and expenses related to customer acquisition.
The annual performance was mainly explained by 35.8% growth in net fee income from financial services, in turn related to higher income from payments acquirer where the number of merchants and monetary transactions grew 53% and 66%, respectively. These factors were partially offset by a 42.3% increase in other expenses, mainly due to higher administrative expenses given the sharp rise in business activity.
Izipay’s ROE was 26.9% in 2Q22, lower than the 35.1% and 30.5% reported in 1Q22 and 2Q21, respectively.
Payments Segment’s P&L Statement ^(1)^
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest and similar income | 0.0 | 0.0 | 0.2 | n.m. | n.m. | ||||||||||
| Interest and similar expenses | (0.6 | ) | (0.5 | ) | (0.5 | ) | (5.8 | )% | (23.7 | )% | |||||
| Net interest and similar income | (0.6 | ) | (0.5 | ) | (0.3 | ) | (47.0 | )% | (59.5 | )% | |||||
| Impairment loss on loans, net of recoveries | — | — | — | n.m. | n.m. | ||||||||||
| Recovery (loss) due to impairment of financial investments | — | — | — | n.m. | n.m. | ||||||||||
| Net interest and similar income after impairment loss | (0.6 | ) | (0.5 | ) | (0.3 | ) | (47.0 | )% | (59.5 | )% | |||||
| Fee income from financial services, net | 53.3 | 72.2 | 72.3 | 0.2 | % | 35.8 | % | ||||||||
| Other income | 7.7 | 8.6 | 8.5 | (1.2 | )% | 9.8 | % | ||||||||
| Other expenses | (43.4 | ) | (54.0 | ) | (61.8 | ) | 14.4 | % | 42.3 | % | |||||
| Income before translation result and income tax | 16.9 | 26.3 | 18.8 | (28.7 | )% | 10.8 | % | ||||||||
| Translation result | (1.1 | ) | (3.0 | ) | 1.7 | n.m. | n.m. | ||||||||
| Income tax | (5.5 | ) | (8.3 | ) | (8.0 | ) | (3.6 | )% | 43.9 | % | |||||
| Profit for the period | 10.3 | 15.1 | 12.6 | (17.1 | )% | 22.3 | % | ||||||||
| ROE | 30.5 | % | 35.1 | % | 26.9 | % | |||||||||
| Efficiency ratio | 54.6 | % | 54.6 | % | 63.6 | % | |||||||||
| (1) | Proforma for 2Q21 and 1Q22. Please see important disclosure on page 2. | ||||||||||||||
| --- | --- |
FEE INCOME FROM FINANCIAL SERVICES, NET
Net fee income from financial services was S/ 72.3 million in 2Q22, a slight increase of S/ 0.1 million QoQ, or 0.2%, mainly affected by higher acquirer license fees within the service cost, as a result of increased transactional volumes of foreign cards.
On a YoY basis, net fee income from financial services grew S/ 19.0 million, or 35.8%, mainly explained by higher transactional volumes in the acquirer business that resulted in an increase in income from payments acquirer of 74.9%. This effect was partially compensated by an increase of almost two-fold in service costs, associated with a higher level of business activity.
Fee income from financial services, net
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income | |||||||||||||||
| Payments acquirer | 86.5 | 137.8 | 151.3 | 9.8 | % | 74.9 | % | ||||||||
| Correspondent banking | 9.9 | 10.3 | 10.7 | 3.6 | % | 8.3 | % | ||||||||
| Credit cards processor | 6.9 | 7.2 | 7.1 | (1.3 | )% | 3.5 | % | ||||||||
| Total income | 103.3 | 155.3 | 169.2 | 8.9 | % | 63.7 | % | ||||||||
| Expenses | |||||||||||||||
| Service Cost | (50.1 | ) | (83.1 | ) | (96.8 | ) | 16.5 | % | 93.4 | % | |||||
| Total expenses | (50.1 | ) | (83.1 | ) | (96.8 | ) | 16.5 | % | 93.4 | % | |||||
| Fee income from financial services, net | 53.3 | 72.2 | 72.3 | 0.2 | % | 35.8 | % |
OTHER EXPENSES
Other expenses reached S/ 61.8 million in 2Q22, an increase of S/ 7.8 million or 14.4% QoQ, mostly due to higher administrative expenses related to customer acquisition.
On a yearly basis, other expenses grew S/ 18.4 million or 42.3% YoY, mainly as a result of higher administrative expenses due to an increase of customer acquisition, as well as higher salaries and benefits to employees, and depreciation and amortization charges.
Other expenses
| S/ million | 2Q21 | 1Q22 | 2Q22 | %chg<br><br><br>QoQ | %chg<br><br><br>YoY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries and employee benefits | (12.9 | ) | (15.0 | ) | (17.1 | ) | 14.2 | % | 32.5 | % | |||||
| Administrative expenses | (13.6 | ) | (20.3 | ) | (24.6 | ) | 21.0 | % | 80.6 | % | |||||
| Depreciation and amortization | (6.4 | ) | (8.6 | ) | (9.6 | ) | 11.7 | % | 49.0 | % | |||||
| Other | (10.5 | ) | (10.1 | ) | (10.5 | ) | 4.1 | % | 0.5 | % | |||||
| Total other expenses | (43.4 | ) | (54.0 | ) | (61.8 | ) | 14.4 | % | 42.3 | % | |||||
| Efficiency ratio | 54.6 | % | 54.6 | % | 63.6 | % |
Intercorp Financial Services Inc. and Subsidiaries
Interim consolidated financial statements as of June 30, 2022 (unaudited), December 31, 2021 (audited) and for the six-month periods ended June 30, 2022 and 2021 (unaudited)
Interim consolidated financial statements as of June 30, 2022 (unaudited), December 31, 2021 (audited) and for the six-month periods ended June 30, 2022 and 2021 (unaudited)
Content
Interim consolidated financial statements
| Interim consolidated statement of financial position | 3 |
|---|---|
| Interim consolidated statement of income | 4 |
| Interim consolidated statement of other comprehensive income | 5 |
| Interim consolidated statement of changes in equity | 6 |
| Interim consolidated statement of cash flows | 7 |
| Notes to the interim consolidated financial statements | 9 |
Interim consolidated statement of financial position
As of June 30, 2022 (unaudited) and December 31, 2021 (audited)
| Note | 30.06.2022 | 31.12.2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| S/(000) | S/(000) | |||||||
| Assets | ||||||||
| Cash and due from banks | 4(a) | |||||||
| Non-interest bearing | 3,713,620 | 3,931,419 | ||||||
| Interest bearing | 8,373,249 | 12,488,242 | ||||||
| Restricted funds | 217,100 | 684,804 | ||||||
| 12,303,969 | 17,104,465 | |||||||
| Inter-bank funds | 4(e) | 200,030 | 30,002 | |||||
| Financial investments | 5 | 23,594,353 | 24,547,294 | |||||
| Loans, net: | 6 | |||||||
| Loans, net of unearned interest | 46,024,874 | 45,070,500 | ||||||
| Impairment allowance for loans | (2,044,525 | ) | (2,064,917 | ) | ||||
| 43,980,349 | 43,005,583 | |||||||
| Investment property | 7 | 1,280,322 | 1,224,454 | |||||
| Property, furniture and equipment, net | 843,644 | 815,118 | ||||||
| Due from customers on acceptances | 36,406 | 152,423 | ||||||
| Intangibles and goodwill, net | 1,293,253 | 1,044,749 | ||||||
| Other accounts receivable and other assets, net | 8 | 1,941,384 | 1,887,454 | |||||
| Deferred Income Tax asset, net | 228,774 | 142,367 | ||||||
| Total assets | 85,702,484 | 89,953,909 | ||||||
| Liabilities and equity | ||||||||
| Deposits and obligations | 9 | |||||||
| Non-interest bearing | 8,811,875 | 9,270,255 | ||||||
| Interest bearing | 38,465,830 | 39,627,689 | ||||||
| 47,277,705 | 48,897,944 | |||||||
| Due to banks and correspondents | 10 | 8,062,187 | 8,522,849 | |||||
| Bonds, notes and other obligations | 11 | 7,905,433 | 8,389,672 | |||||
| Due from customers on acceptances | 36,406 | 152,423 | ||||||
| Insurance contract liabilities | 12 | 10,351,718 | 11,958,058 | |||||
| Other accounts payable, provisions and other liabilities | 8 | 3,052,093 | 2,477,601 | |||||
| Deferred Income Tax liability, net | 2,140 | — | ||||||
| Total liabilities | 76,687,682 | 80,398,547 | ||||||
| Equity, net | 13 | |||||||
| Equity attributable to IFS’s shareholders: | ||||||||
| Capital stock | 1,038,017 | 1,038,017 | ||||||
| Treasury stock | (3,363 | ) | (3,363 | ) | ||||
| Capital surplus | 532,771 | 532,771 | ||||||
| Reserves | 6,000,000 | 5,200,000 | ||||||
| Unrealized results, net | (618,367 | ) | (168,300 | ) | ||||
| Retained earnings | 2,016,720 | 2,904,912 | ||||||
| 8,965,778 | 9,504,037 | |||||||
| Non-controlling interest | 49,024 | 51,325 | ||||||
| Total equity, net | 9,014,802 | 9,555,362 | ||||||
| Total liabilities and equity, net | 85,702,484 | 89,953,909 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Interim consolidated statement of income
For the six-month periods ended June 30, 2022 and 2021 (unaudited)
| Note | 30.06.2022 | 30.06.2021 | ||||||
|---|---|---|---|---|---|---|---|---|
| S/(000) | S/(000) | |||||||
| Interest and similar income | 15 | 2,640,200 | 2,198,029 | |||||
| Interest and similar expenses | 15 | (663,758 | ) | (496,664 | ) | |||
| Net interest and similar income | 1,976,442 | 1,701,365 | ||||||
| Impairment loss on loans, net of recoveries | 6(d.1) and (d.2) | (342,882 | ) | (366,849 | ) | |||
| Recovery due to impairment of financial investments | 5(c) | 2,357 | 39,468 | |||||
| Net interest and similar income after impairment loss | 1,635,917 | 1,373,984 | ||||||
| Fee income from financial services, net | 16 | 488,919 | 401,873 | |||||
| Net gain on foreign exchange transactions | 136,822 | 170,296 | ||||||
| Net (loss) gain on sale of financial investments | 5(b) | (47,245 | ) | 221,469 | ||||
| Net (loss) gain on financial assets at fair value through profit or loss | 5(e) and 8(b) | (150,428 | ) | 144,259 | ||||
| Net gain on investment property | 7(b) | 63,767 | 80,514 | |||||
| Other income | 17 | 96,249 | 39,229 | |||||
| 588,084 | 1,057,640 | |||||||
| Insurance premiums and claims | ||||||||
| Net premiums earned | 18 | 336,084 | 302,055 | |||||
| Net claims and benefits incurred for life insurance contracts and others | 18 | (417,574 | ) | (465,926 | ) | |||
| (81,490 | ) | (163,871 | ) | |||||
| Other expenses | ||||||||
| Salaries and employee benefits | (439,096 | ) | (381,272 | ) | ||||
| Administrative expenses | (531,496 | ) | (439,434 | ) | ||||
| Depreciation and amortization | (152,557 | ) | (134,212 | ) | ||||
| Other expenses | 17 | (119,546 | ) | (82,910 | ) | |||
| (1,242,695 | ) | (1,037,828 | ) | |||||
| Income before translation result and Income Tax | 899,816 | 1,229,925 | ||||||
| Translation result | (28,457 | ) | (51,123 | ) | ||||
| Income Tax | (216,762 | ) | (194,501 | ) | ||||
| Net profit for the period | 654,597 | 984,301 | ||||||
| Attributable to: | ||||||||
| IFS’s shareholders | 649,876 | 979,711 | ||||||
| Non-controlling interest | 4,721 | 4,590 | ||||||
| 654,597 | 984,301 | |||||||
| Earnings per share attributable to IFS’s shareholders, basic and diluted (stated in Soles) | 19 | 5.631 | 8.488 | |||||
| Weighted average number of outstanding shares (in thousands) | 19 | 115,418 | 115,419 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Interim consolidated statement of other comprehensive income
For the six-month periods ended June 30, 2022 and 2021 (unaudited)
| 30.06.2022 | 30.06.2021 | |||||
|---|---|---|---|---|---|---|
| S/(000) | S/(000) | |||||
| Net profit for the period | 654,597 | 984,301 | ||||
| Other comprehensive income that will not be reclassified to the consolidated statement of income in subsequent periods: | ||||||
| Revaluation of (loss) gains on equity instruments at fair value through other comprehensive income | (52,833 | ) | 71,389 | |||
| Income Tax | (22 | ) | (8 | ) | ||
| Total unrealized (loss) gain that will not be reclassified to the consolidated statement of income | (52,855 | ) | 71,381 | |||
| Other comprehensive income to be reclassified to the consolidated statement of income in subsequent periods: | ||||||
| Net movement of debt instruments at fair value through other comprehensive income | (1,937,866 | ) | (1,812,821 | ) | ||
| Income Tax | 11,301 | 7,634 | ||||
| (1,926,565 | ) | (1,805,187 | ) | |||
| Insurance premiums reserve | 1,602,125 | 1,347,893 | ||||
| Net movement of cash flow hedges | (20,778 | ) | 37,747 | |||
| Income Tax | 4,730 | (4,623 | ) | |||
| (16,048 | ) | 33,124 | ||||
| Translation of foreign operations | (49,682 | ) | 65,835 | |||
| Total unrealized loss to be reclassified to the consolidated statement of income in subsequent periods | (390,170 | ) | (358,335 | ) | ||
| Other comprehensive income for the period | (443,025 | ) | (286,954 | ) | ||
| Total comprehensive income for the period, net of Income Tax | 211,572 | 697,347 | ||||
| Attributable to: | ||||||
| IFS’s shareholders | 209,357 | 695,437 | ||||
| Non-controlling interest | 2,215 | 1,910 | ||||
| 211,572 | 697,347 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Interim consolidated statement of changes in equity
For the six-month periods ended June 30, 2022 and 2021 (unaudited)
| Attributable to IFS’s shareholders | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrealized results, net | |||||||||||||||||||||||||||||||||||||||||
| Number of shares | Instruments that will not be reclassified to the consolidated statement of income | Instruments that will be reclassified to the consolidated statement of income | |||||||||||||||||||||||||||||||||||||||
| Issued | In treasury | Capital<br><br><br>stock | Treasury<br><br><br>stock | Capital<br><br><br>surplus | Reserves | Equity instruments at fair value | Debt instruments at fair value | Insurance premiums reserves | Cash flow hedges reserve | Translation of foreign operations | Retained earnings | Total | Non-controlling interest | Total equity, net | |||||||||||||||||||||||||||
| (in thousands) | (in thousands) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||||||||||
| Balances as of January 1, 2021 | 115,447 | (24 | ) | 1,038,017 | (2,769 | ) | 532,771 | 5,200,000 | 297,212 | 1,667,103 | (1,255,845 | ) | (37,108 | ) | 165,411 | 1,303,317 | 8,908,109 | 45,840 | 8,953,949 | ||||||||||||||||||||||
| Net profit for the period | — | — | — | — | — | — | — | — | — | — | — | 979,711 | 979,711 | 4,590 | 984,301 | ||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | 71,240 | (1,800,077 | ) | 1,345,681 | 33,047 | 65,835 | — | (284,274 | ) | (2,680 | ) | (286,954 | ) | ||||||||||||||||||||||
| Total comprehensive income | — | — | — | — | — | — | 71,240 | (1,800,077 | ) | 1,345,681 | 33,047 | 65,835 | 979,711 | 695,437 | 1,910 | 697,347 | |||||||||||||||||||||||||
| Declared and paid dividends, Note 13(a) | — | — | — | — | — | — | — | — | — | — | — | (332,096 | ) | (332,096 | ) | — | (332,096 | ) | |||||||||||||||||||||||
| Purchase of treasury stock, Note 13(b) | — | (5 | ) | — | (545 | ) | — | — | — | — | — | — | — | — | (545 | ) | — | (873 | ) | ||||||||||||||||||||||
| Dividends paid to non-controlling interest of Subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (328 | ) | — | |||||||||||||||||||||||||
| Sale of equity instruments at fair value through other comprehensive income | — | — | — | — | — | — | (80,852 | ) | — | — | — | — | 80,852 | — | — | — | |||||||||||||||||||||||||
| Others | — | — | — | — | — | — | — | — | — | — | — | 557 | 557 | 1 | 558 | ||||||||||||||||||||||||||
| Balance as of June 30, 2021 | 115,447 | (29 | ) | 1,038,017 | (3,314 | ) | 532,771 | 5,200,000 | 287,600 | (132,974 | ) | 89,836 | (4,061 | ) | 231,246 | 2,032,341 | 9,271,462 | 47,423 | 9,318,885 | ||||||||||||||||||||||
| Balances as of January 1, 2022 | 115,447 | (29 | ) | 1,038,017 | (3,363 | ) | 532,771 | 5,200,000 | (8,787 | ) | (599,626 | ) | 134,150 | 44,878 | 261,085 | 2,904,912 | 9,504,037 | 51,325 | 9,555,362 | ||||||||||||||||||||||
| Net profit for the period | — | — | — | — | — | — | — | — | — | — | — | 649,876 | 649,876 | 4,721 | 654,597 | ||||||||||||||||||||||||||
| Other comprehensive income | — | — | — | — | — | — | (52,765 | ) | (1,921,598 | ) | 1,599,495 | (15,969 | ) | (49,682 | ) | — | (440,519 | ) | (2,506 | ) | (443,025 | ) | |||||||||||||||||||
| Total comprehensive income | — | — | — | — | — | — | (52,765 | ) | (1,921,598 | ) | 1,599,495 | (15,969 | ) | (49,682 | ) | 649,876 | 209,357 | 2,215 | 211,572 | ||||||||||||||||||||||
| Declared dividends, Note 13(a) | — | — | — | — | — | — | — | — | — | — | — | (751,532 | ) | (751,532 | ) | — | (751,532 | ) | |||||||||||||||||||||||
| Transfer of retained earnings to reserves, Note 13(e) | — | — | — | — | — | 800,000 | — | — | — | — | — | (800,000 | ) | — | — | — | |||||||||||||||||||||||||
| Dividends paid to non-controlling interest of Subsidiaries | — | — | — | — | — | — | — | — | — | — | — | — | — | (4,509 | ) | (4,509 | ) | ||||||||||||||||||||||||
| Sale of equity instruments at fair value through other comprehensive income | — | — | — | — | — | — | (9,548 | ) | — | — | — | — | 9,548 | — | — | — | |||||||||||||||||||||||||
| Others | — | — | — | — | — | — | — | — | — | — | — | 3,916 | 3,916 | (7 | ) | 3,909 | |||||||||||||||||||||||||
| Balance as of June 30, 2022 | 115,447 | (29 | ) | 1,038,017 | (3,363 | ) | 532,771 | 6,000,000 | (71,100 | ) | (2,521,224 | ) | 1,733,645 | 28,909 | 211,403 | 2,016,720 | 8,965,778 | 49,024 | 9,014,802 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Interim consolidated statement of cash flows
For the six-month periods ended June 30, 2022 and 2021 (unaudited)
| 30.06.2022 | 30.06.2021 | |||||
|---|---|---|---|---|---|---|
| S/(000) | S/(000) | |||||
| Cash flows from operating activities | ||||||
| Net profit for the period | 654,597 | 984,301 | ||||
| Plus (minus) adjustments to net profit | ||||||
| Impairment loss on loans, net of recoveries | 342,882 | 366,849 | ||||
| Recovery due to impairment of financial investments | (2,357 | ) | (39,468 | ) | ||
| Depreciation and amortization | 152,557 | 134,212 | ||||
| Provision for sundry risks | 6,608 | 4,354 | ||||
| (Loss) gain on Deferred Income Tax | (58,802 | ) | 101,423 | |||
| Net loss (gain) on sale of financial investments | 47,245 | (221,469 | ) | |||
| Net loss (gain) of financial assets at fair value through profit or loss | 150,428 | (144,259 | ) | |||
| Net gain for valuation of investment property | (28,905 | ) | (56,595 | ) | ||
| Translation result | 28,457 | 51,123 | ||||
| (Increase) decrease in accrued interest receivable | (67,182 | ) | 24,946 | |||
| Decrease in accrued interest payable | (2,949 | ) | (32,908 | ) | ||
| Net changes in assets and liabilities | ||||||
| Net increase in loans | (1,272,422 | ) | (1,316,079 | ) | ||
| Net increase in other accounts receivable and other assets | (171,162 | ) | (536,653 | ) | ||
| Net decrease in restricted funds | 469,852 | 36,490 | ||||
| (Decrease) increase in deposits and obligations | (1,614,968 | ) | 2,436,668 | |||
| Decrease in due to banks and correspondents | (451,586 | ) | (597,519 | ) | ||
| (Decrease) increase in other accounts payable, provisions and other liabilities | (44,473 | ) | 1,370,573 | |||
| Decrease (increase) of investments at fair value through profit or loss | 178,114 | (339,000 | ) | |||
| Net cash (used in) provided by operating activities | (1,684,066 | ) | 2,226,989 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Interim consolidated statements of cash flows (continued)
| 30.06.2022 | 30.06.2021 | |||||
|---|---|---|---|---|---|---|
| S/(000) | S/(000) | |||||
| Cash flows from investing activities | ||||||
| Net purchase of investments at fair value through other comprehensive income and at amortized cost | (1,375,122 | ) | (1,002,091 | ) | ||
| Purchase of property, furniture and equipment | (35,252 | ) | (19,012 | ) | ||
| Purchase of intangible assets | (69,838 | ) | (56,357 | ) | ||
| Purchase of investment property | (16,085 | ) | (124,557 | ) | ||
| Net cash used in investing activities | (1,496,297 | ) | (1,202,017 | ) | ||
| Cash flows from financing activities | ||||||
| Dividends paid | (751,532 | ) | (332,096 | ) | ||
| Payments of bonds, notes and other obligations | (137,900 | ) | — | |||
| Net (increase) decrease in receivable inter-bank funds | (170,028 | ) | 18,105 | |||
| Net decrease in payable inter-bank funds | — | (28,971 | ) | |||
| Purchase of treasury stock, net | — | (545 | ) | |||
| Dividend payments to non-controlling interest | (4,509 | ) | (328 | ) | ||
| Lease payments | (75,363 | ) | (57,152 | ) | ||
| Net cash used in financing activities | (1,139,332 | ) | (400,987 | ) | ||
| Net (decrease) increase in cash and cash equivalents | (4,319,695 | ) | 623,985 | |||
| Foreign exchange (loss) gain on cash and cash equivalents | (16,113 | ) | 62,805 | |||
| Cash and cash equivalents at the beginning of the year | 16,416,311 | 18,145,919 | ||||
| Cash and cash equivalents at the end of the period | 12,080,503 | 18,832,709 |
The accompanying notes are an integral part of these interim consolidated financial statements.
Notes to the interim consolidated financial statements
As of June 30, 2022 (unaudited) and December 31, 2021 (audited)
| 1. | Business activity |
|---|---|
| (a) | Business activity - |
| --- | --- |
Intercorp Financial Services Inc. (henceforth "IFS", “the Company” or “the Group”), is a limited liability holding company incorporated in the Republic of Panama on September 19, 2006, and is a Subsidiary of Intercorp Peru Ltd. (henceforth “Intercorp Peru”), a holding Company incorporated in 1997 in the Commonwealth of the Bahamas. As of June 30, 2022 and December 31, 2021, Intercorp Peru holds directly and indirectly 70.65 percent of the issued capital stock of IFS, equivalent to 70.64 percent of the outstanding capital stock of IFS.
IFS’s legal domicile is located at Av. Carlos Villarán 140 Urb. Santa Catalina, La Victoria, Lima, Peru.
As of June 30, 2022 and December 31, 2021, IFS holds 99.30 percent of the capital stock of Banco Internacional del Peru S.A.A. – Interbank (henceforth “Interbank”), 99.84 percent of the capital stock of Interseguro Compañía de Seguros S.A. (henceforth “Interseguro”), 100 percent of the capital stock of Inteligo Group Corp. (henceforth “Inteligo”) and 100 percent of the capital stock of Izipay, new subsidiary, acquired in April 2022, see (c).
The operations of Interbank, Interseguro and Izipay are concentrated in Peru, while the operations of Inteligo and its Subsidiaries (Interfondos S.A. Sociedad Administradora de Fondos, Inteligo Sociedad Agente de Bolsa S.A. and Inteligo Bank Ltd.) are mainly concentrated in Peru and Panama.
The interim consolidated financial statements as of June 30, 2022, have been approved by the Audit Committee and Board’s Meeting held on August 11 and August 15, 2022, respectively. The audited consolidated financial statements as of December 31, 2021, were approved by the General Shareholders’ Meeting held on March 31, 2022.
(b)Global pandemic Covid-19 -
(b.1)State of National and Sanitary Emergency
In March 2020, the World Health Organization declared “Covid-19” as a global pandemic, with a significant impact on the world economy. In Peru, the government declared a State of National and Sanitary Emergency with a series of measures that affected both businesses and the population at large. The reopening of economic activities began since mid-2020, through the establishment of targeted measures by region and new rules of social cohabitation.
During 2021, the Peruvian government extended the State of National and Sanitary Emergency until August 2022.
(b.2)Economic measures adopted by the Peruvian Government before Covid-19 impact
The Peruvian government implemented extraordinary measures to secure the continuity of the economy’s payment chain. The main measures implemented in the financial system were related to facilities for loans rescheduling (payment deferrals), suspension of counting of past due days, partial or total withdrawal of deposits from compensation from service time accounts, Repo operations with the BCRP and the launching of credit programs guaranteed by the Peruvian Government, such as “Reactiva Peru”.
Under the program “Reactiva Peru”, Interbank granted loans for S/6,617,142,000. As of June 30, 2022, Interbank maintained loans under this program for S/3,574,588,000, including accrued interest for S/69,397,000; out of which S/3,123,184,000 are covered by the Peruvian Government (as of December 31, 2021, it maintained S/4,976,073,000, including accrued interest for S/79,936,000, out of which S/4,421,999,000 are covered by the Peruvian Government). It should be noted that during 2021, the Peruvian Government established measures aimed to the rescheduling of these loans. As of June 30, 2022 and December 31, 2021, the balance of rescheduled loans under the “Reactiva Peru” program amounts to approximately S/1,829,143,000 and S/1,974,180,000, respectively.
Management and the Board are monitoring and implementing measures since the Covid-19 pandemic started with the purpose of mitigating its impact on the Group’s operations, focusing on liquidity and solvency, operations, distribution channels, employees, and others.
(c)Acquisition of Procesos de Medios de Pago S.A. and Subsidiary (Izipay)
In April 2022, IFS acquired 50 percent of the capital stock of Procesos de Medios de Pago S.A. and its subsidiary Izipay S.A.C. (henceforth “Izipay Group”, “Izipay” or "acquired entities"). The amount paid for the transaction was US$83,775,000 (equivalent to approximately S/312,647,000). After this acquisition, IFS holds, directly and indirectly, 100 percent of the capital stock issued by Izipay. Before this transaction, IFS through its subsidiary Interbank, held indirectly 50 percent of the capital stock of Izipay.
This acquisition will be recorded following the guidelines and timelines set by IFRS 3 “Business Combinations” for an acquisition achieved in stages. According to said IFRS, assets and liabilities of acquired entities must be recorded at their fair value estimated at the acquisition date, including the identified intangible assets not recorded in the financial statements of the acquired entities.
As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay with the purpose of completing the corresponding accounting records.
Presented as reference, is the book value of the assets and liabilities of Izipay as of the date of acquisition:
| Book value<br><br><br>of the acquired entities (*) | ||
|---|---|---|
| S/(000) | ||
| Assets - | ||
| Cash | 119,432 | |
| Trade accounts receivable and other receivables | 178,982 | |
| Inventory | 13,600 | |
| Deferred costs | 102,687 | |
| Property, furniture and equipment | 82,624 | |
| Intangibles | 41,817 | |
| Other assets | 55,177 | |
| Liabilities - | ||
| Financial obligations | 26,251 | |
| Trade accounts payable and other payables | 319,456 | |
| Deferred income | 25,190 | |
| Other liabilities | 43,155 | |
| Total net assets | 180,267 | |
| Total net assets acquired by IFS (50 percent) | 90,133 | |
| Preliminary goodwill | 222,514 | |
| Consideration paid | 312,647 |
(*) Corresponds to consolidated balances of Procesos de Medios de Pago S.A. and its Subsidiary Izipay S.A.C., as of March 31, 2022.
| 2. | Subsidiaries |
|---|
IFS’s Subsidiaries are the following:
(a)Banco Internacional del Peru S.A.A. - Interbank and Subsidiaries -
Interbank is incorporated in Peru and is authorized by the Superintendence of Banking, Insurance and Private Pension Funds (henceforth “SBS”, by its Spanish acronym) to operate as a universal bank in accordance with Peruvian legislation. The Bank's operations are governed by the General Act of the Banking and Insurance System and Organic Act of the SBS – Act No. 26702 (henceforth “the Banking and Insurance Act”), that establishes the requirements, rights, obligations, restrictions and other operating conditions that financial and insurance entities must comply with in Peru.
As of June 30, 2022, Interbank had 172 offices (189 offices as of December 31, 2021). Additionally, it holds approximately 100 percent of the shares of the following Subsidiaries:
| Entity | Activity |
|---|---|
| Internacional de Títulos Sociedad Titulizadora S.A. - Intertítulos S.T. | Manages securitization funds. |
| Compañía de Servicios Conexos Expressnet S.A.C. | Services related to credit card transactions or products related to the brand “American Express”. |
(b)Interseguro Compañía de Seguros S.A. and Subsidiary -
Interseguro is incorporated in Peru and its operations are governed by the Banking and Insurance Act. It is authorized by the SBS to issue life and general risk insurance contracts.
Interseguro holds participations in Patrimonio Fideicometido D.S.093-2002-EF, Interproperties Peru (henceforth “Patrimonio Fideicometido – Interproperties Peru”), that is a structured entity, incorporated in April 2008, and in which several investors (related parties to the Group) contributed investment properties. Each investor or investors have ownership of and specific control over the contributed investment property. The fair values of the properties contributed by Interseguro included in this structured entity as of June 30, 2022 and December 31, 2021, amounted to S/85,236,000 and S/71,302,000, respectively. For accounting purposes and under IFRS 10 “Consolidated Financial Statements” the assets included in said structure are considered “silos”, because they are ring-fenced parts of the wider structured entity (the Patrimonio Fideicometido - Interproperties Peru). The Group has ownership and decision-making power over these properties and the Group has the exposure or rights to their returns; therefore, the Group has consolidated the silos containing the investment properties that it controls.
(c)Inteligo Group Corp. and Subsidiaries -
Inteligo is an entity incorporated in the Republic of Panama. As of June 30, 2022 and December 31, 2021, it holds 100 percent of the shares of the following Subsidiaries:
| Entity | Activity |
|---|---|
| Inteligo Bank Ltd. | It is incorporated in The Commonwealth of the Bahamas and has a branch established in the Republic of Panama that operates under an international license issued by the Superintendence of Banks of the Republic of Panama. Its main activity is to provide private and institutional banking services, mainly to Peruvian citizens. |
| Inteligo Sociedad Agente de Bolsa S.A. | Brokerage firm incorporated in Peru. |
| Inteligo Peru Holding S.A.C. | Financial holding company incorporated in Peru in December 2018.<br><br><br>As of June 30, 2022 and December 31, 2021, it holds 99.99 percent interest in Interfondos S.A. Sociedad Administradora de Fondos, company that manages mutual funds and investment funds. |
| Inteligo USA, Inc. | Incorporated in the United States of America in January 2019 and provides investment consultancy and related services. |
(d)Negocios e Inmuebles S.A. and Holding Retail Peru S.A. -
These entities were acquired by IFS as part of the purchase of Seguros Sura and Hipotecaria Sura in year 2017. In April 2021, Negocios e Inmuebles S.A. (absorbing company) merged with Holding Retail Peru S.A. (absorbed company), the latter being extinguished without liquidation. As of June 30, 2022 and December 31, 2021, Negocios e Inmuebles S.A., holds 8.50 percent of Interseguro’s capital stock.
(e)San Borja Global Opportunities S.A.C. -
Its corporate purpose is the marketing of products and services through Internet, telephony or related and it operates under the name of Shopstar, online marketplace, dedicated to the sale of products from different stores locally.
(f)IFS Digital S.A.C. -
Entity incorporated in August 2020, which its corporate purpose is to perform any type of investments and related services.
(g)Procesos de Medios de Pago and Izipay (Izipay) –
Both companies were acquired in April 2022, as detailed in Note 1(c). Procesos de Medios de Pago is dedicated to the development, management and operation of the shared service of transaction processing of credit and debit cards, through the acquirer role for the trademarks MasterCard, Visa and other private trademarks; also, it renders the processing service, through the issuer role, to entities of the financial system. Izipay is dedicated to the facilitation of payments and services, offering its services of technological, operating and safety infrastructure through the affiliation of commercial stores, as well as installation and maintenance of infrastructure for transactions through the electronic commerce modality, interconnected with the networks of payment methods processors.
In April 2022, IFS acquired control of Izipay, which thus became its Subsidiary. Since then, Izipay consolidates its financial information together with that of IFS and its Subsidiaries. The investment that Interbank held in Izipay until March 31, 2022, is presented as investment in associated in the accompanying financial statements.
| 3. | Significant accounting policies |
|---|
3.1Basis of presentation and use of estimates –
The interim consolidated financial statements as of June 30, 2022 and December 31, 2021, have been prepared in accordance with IAS 34 “Interim Financial Reporting”.
The interim consolidated financial statements do not include all the information and disclosures required in the annual consolidated financial statements and should be read in conjunction with the IFS’s audited consolidated financial statements as of December 31, 2021 and 2020 (henceforth “Annual Consolidated Financial Statements”).
The accompanying interim consolidated financial statements have been prepared on the historical cost basis, except for investment property, derivative financial instruments, financial investments at fair value through profit or loss and through other comprehensive income, which have been measured at fair value. The interim consolidated financial statements are presented in Soles, which is the functional currency of the Group, and all values are rounded to the nearest thousand (S/(000)), except when otherwise indicated.
The preparation of the interim consolidated financial statements, in accordance with the International Financial Reporting Standards (henceforth “IFRS”) as issued by the International Accounting Standards Board (IASB), requires Management to make estimations and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and the disclosure of significant events in the notes to the interim consolidated financial statements.
In that sense, the estimates and criteria are continually assessed and are based on historical experience, as well as other factors, including expectations of future events that are believed to be reasonable under the current circumstances. Existing circumstances and assumptions about future developments, however, may change due to
markets’ behavior or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur. Actual results could differ from those estimates. The most significant estimates comprised in the accompanying interim consolidated financial statements are related to the calculation of the impairment of the portfolio of loan and financial investments, the measurement of the fair value of the financial investments and investment property, the assessment of the impairment of goodwill, the liabilities for insurance contracts and measurement of the fair value of derivative financial instruments; also, there are other estimates such as provisions for litigation, the estimated useful life of intangible assets and property, furniture and equipment, the estimation of deferred Income Tax and the determination of the terms and estimation of the interest rate of the lease contracts.
3.2Basis of consolidation –
The interim consolidated financial statements of IFS comprise the financial statements of Intercorp Financial Services Inc. and Subsidiaries. The method adopted by IFS to consolidate information with its Subsidiaries is described in Note 3.3 to the Annual Consolidated Financial Statements.
| 4. | Cash and due from banks and inter-bank funds | |||
|---|---|---|---|---|
| (a) | This caption is made up as follows: | |||
| --- | --- | |||
| 30.06.2022 | 31.12.2021 | |||
| --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||
| Cash and clearing (b) | 2,338,696 | 2,363,326 | ||
| Deposits in the BCRP (b) | 7,191,597 | 10,445,851 | ||
| Deposits in banks (c) | 2,550,210 | 3,607,134 | ||
| Accrued interest | 6,366 | 3,350 | ||
| 12,086,869 | 16,419,661 | |||
| Restricted funds (d) | 217,100 | 684,804 | ||
| Total | 12,303,969 | 17,104,465 | ||
| (b) | In accordance with rule in force, Interbank is required to maintain a legal reserve to honor its obligations with the public. This reserve is comprised of funds kept in Interbank and in the BCRP and is made up as follows: | |||
| --- | --- | |||
| 30.06.2022 | 31.12.2021 | |||
| --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||
| Legal reserve (*) | ||||
| Deposits in the BCRP | 6,342,697 | 6,366,151 | ||
| Cash in vaults | 2,284,062 | 2,171,601 | ||
| Subtotal legal reserve | 8,626,759 | 8,537,752 | ||
| Non-mandatory reserve | ||||
| Overnight deposit in BCRP (**) | 765,000 | — | ||
| Term deposits in BCRP (***) | 83,900 | 4,079,700 | ||
| Cash and clearing | 54,552 | 191,673 | ||
| Subtotal non-mandatory reserve | 903,452 | 4,271,373 | ||
| Cash balances not subject to legal reserve | 82 | 52 | ||
| Total | 9,530,293 | 12,809,177 | ||
| (*) | The legal reserve funds maintained in the BCRP are non-interest bearing, except for the part that exceeds the minimum reserve required that accrued interest at a nominal annual rate. As of June 30, 2022 and December 31, 2021, the excess in foreign currency accrued interest in US Dollars at an annual average rate of 0.87 and 0.01 percent, respectively. During 2022 and 2021, Interbank did not maintain excess reserves in national currency. | |||
| --- | --- | |||
| In Group Management’s opinion, Interbank has complied with the requirements established by the rules in force related to the computation of the legal reserve. | ||||
| --- | ||||
| (**) | Corresponds to an overnight deposit in foreign currency made by Interbank. | |||
| --- | --- | |||
| (***) | As of June 30, 2022, corresponds to term deposits in local currency that Interbank holds in the BCRP, with maturity in the first days of July 2022 and accrue interest at an annual interest rate of 6.00 percent (as of December 31, 2021, corresponded to five term deposits in local currency that Interbank maintained in the BCRP, matured in the first days of January 2022, and accrued interest at an annual interest rate of 2.50 percent). | |||
| --- | --- | |||
| (c) | Deposits in domestic banks and abroad are mainly in Soles and US Dollars, they are freely available and accrue interest at market rates. | |||
| --- | --- | |||
| (d) | The Group maintains restricted funds related to: | |||
| --- | --- | |||
| 30.06.2022 | 31.12.2021 | |||
| --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||
| Repurchase agreements with BCRP (*) | 104,740 | 419,410 | ||
| Derivative financial instruments, Note 8(b) | 63,842 | 121,613 | ||
| Inter-bank transfers (**) | 46,498 | 141,681 | ||
| Others | 2,020 | 2,100 | ||
| Total | 217,100 | 684,804 | ||
| (*) | As of December 31, 2021, corresponds to deposits maintained in the BCRP which guarantee agreements with said entity; see Note 10(b). | |||
| --- | --- | |||
| (**) | Funds held at BCRP to guarantee transfers made through the Electronic Clearing House ("CCE", by its Spanish acronym). | |||
| --- | --- |
Cash and cash equivalents presented in the consolidated statements of cash flows exclude the restricted funds and accrued interest.
| (e) | Inter-bank funds |
|---|
These are loans made between financial institutions with maturity, in general, minor than 30 days. As of June 30, 2022, Inter-bank funds assets accrue interest at an annual rate of 5.50 percent in national currency (annual rate of 2.50 percent in national currency as of December 31, 2021); and do not have specific guarantees.
| 5. | Financial investments | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (a) | This caption is made up as follows, as of June 30, 2022 and December 31, 2021: | ||||||||||||||||
| --- | --- | ||||||||||||||||
| 30.06.2022 | 31.12.2021 | ||||||||||||||||
| --- | --- | --- | --- | --- | |||||||||||||
| S/(000) | S/(000) | ||||||||||||||||
| Debt instruments measured at fair value through other comprehensive income (b) and (c) | 17,145,469 | 17,629,787 | |||||||||||||||
| Investments at amortized cost (d) | 3,245,364 | 3,225,174 | |||||||||||||||
| Investments at fair value through profit or loss (e) | 2,311,288 | 2,706,271 | |||||||||||||||
| Equity instruments measured at fair value through other comprehensive income (f) | 506,147 | 623,718 | |||||||||||||||
| Total financial investments | 23,208,268 | 24,184,950 | |||||||||||||||
| Accrued income | |||||||||||||||||
| Debt instruments measured at fair value through other comprehensive income (b) | 314,884 | 291,488 | |||||||||||||||
| Investments at amortized cost (d) | 71,201 | 70,856 | |||||||||||||||
| Total | 23,594,353 | 24,547,294 | |||||||||||||||
| (b) | Following is the detail of debt instruments measured at fair value through other comprehensive income: | ||||||||||||||||
| --- | --- | ||||||||||||||||
| Unrealized gross amount | Annual effective interest rates | ||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Amortized | Estimated | S/ | US | ||||||||||||||
| cost | Gains | Losses (c) | fair value | Maturity | Min | Max | Min | Max | |||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | % | % | % | % | ||||||||||
| As of June 30, 2022 | |||||||||||||||||
| Corporate, leasing and subordinated bonds (*) | 8,491,552 | 47,569 | (1,159,981 | ) | 7,379,140 | Aug-22 / Feb-97 | 1.21 | 13.07 | 188.60 | ||||||||
| Sovereign Bonds of the Republic of Peru | 7,843,336 | — | (1,371,764 | ) | 6,471,572 | Sep-23 / Feb-55 | 4.47 | 8.04 | — | ||||||||
| Variable interest Certificates of Deposit issued by the Central Reserve Bank of Peru | 2,188,299 | 345 | — | 2,188,644 | Jul-22 / Sep-22 | 5.14 | 5.47 | — | |||||||||
| Bonds guaranteed by the Peruvian Government | 518,009 | 1,607 | (36,989 | ) | 482,627 | Oct-24 / Oct-33 | 3.11 | 6.80 | 9.89 | ||||||||
| Global Bonds of the Republic of Peru | 517,481 | — | (52,801 | ) | 464,680 | Jul-25 / Dec-32 | — | — | 5.06 | ||||||||
| Global Bonds of the Republic of Colombia | 83,838 | — | (3,504 | ) | 80,334 | Mar-23 / Feb-24 | — | — | 5.93 | ||||||||
| Others | 84,535 | — | (6,063 | ) | 78,472 | Mar-23 / Feb-34 | 2.28 | 2.28 | 5.63 | ||||||||
| Total | 19,727,050 | 49,521 | (2,631,102 | ) | 17,145,469 | ||||||||||||
| Accrued interest | 314,884 | ||||||||||||||||
| Total | 17,460,353 | ||||||||||||||||
| Unrealized gross amount | Annual effective interest rates | ||||||||||||||||
| Amortized | Estimated | S/ | US | ||||||||||||||
| cost | Gains | Losses (c) | fair value | Maturity | Min | Max | Min | Max | |||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | % | % | % | % | ||||||||||
| As of December 31, 2021 | |||||||||||||||||
| Corporate, leasing and subordinated bonds (*) | 8,125,394 | 326,929 | (300,143 | ) | 8,152,180 | Jan-22 / Feb-97 | 0.31 | 12.48 | 23.15 | ||||||||
| Sovereign Bonds of the Republic of Peru | 7,374,357 | 44 | (655,048 | ) | 6,719,353 | Aug-24 / Feb-55 | 3.03 | 6.91 | — | ||||||||
| Variable interest Certificates of Deposit issued by the Central Reserve Bank of Peru | 1,440,926 | 131 | (113 | ) | 1,440,944 | Jan-22 / Mar-22 | 0.04 | 0.04 | — | ||||||||
| Negotiable Certificates of Deposit issued by the Central Reserve Bank of Peru | 179,815 | — | (608 | ) | 179,207 | Jan-22 / Mar-23 | 0.31 | 2.28 | — | ||||||||
| Global Bonds of the Republic of Peru | 537,871 | — | (11,148 | ) | 526,723 | Jul-25 / Dec-32 | — | — | 2.83 | ||||||||
| Bonds guaranteed by the Peruvian Government | 529,142 | 7,973 | (12,710 | ) | 524,405 | Oct-24 / Oct-33 | 3.35 | 5.51 | 7.62 | ||||||||
| Global Bonds of the Republic of Colombia | 88,180 | — | (1,205 | ) | 86,975 | Mar-23 / Feb-24 | — | — | 2.48 | ||||||||
| Total | 18,275,685 | 335,077 | (980,975 | ) | 17,629,787 | ||||||||||||
| Accrued interest | 291,488 | ||||||||||||||||
| Total | 17,921,275 |
All values are in US Dollars.
| (*) | As of June 30, 2022 and December 31, 2021, Inteligo holds corporate bonds and mutual funds from different entities for approximately S/260,758,000 and S/391,616,000, respectively, which guarantee loans with Credit Suisse First Boston and Bank J. Safra Sarasin; see Note 10(a). |
|---|---|
| (c) | The Group, according to the business model applied to these debt instruments, has the capacity to hold these investments for a sufficient period that allows the recovery of the fair value, up to the maximum period for the early recovery or the due date. |
| --- | --- |
Following is the movement of the provision for expected credit loss for these debt instruments, measured at fair value through other comprehensive income:
| 30.06.2022 | 31.12.2021 | 30.06.2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| S/(000) | S/(000) | S/(000) | |||||||
| Expected credit loss at the beginning of the period | 41,108 | 71,560 | 71,560 | ||||||
| New assets originated or purchased | 1,185 | 2,969 | 611 | ||||||
| Assets derecognized or matured (excluding write-offs) | (393 | ) | (3,387 | ) | (743 | ) | |||
| Effect on the expected credit loss due to the change of the stage during the year | 388 | 15,696 | 462 | ||||||
| Reversal for impairment | (4,037 | ) | (33,198 | ) | (46,330 | ) | |||
| Others | 500 | (12,978 | ) | 6,532 | |||||
| Total movement of impairment through profit or loss | (2,357 | ) | (30,898 | ) | (39,468 | ) | |||
| Effect of foreign exchange variation | (82 | ) | 446 | 290 | |||||
| Expected credit loss at the end of the period | 38,669 | 41,108 | 32,382 | ||||||
| (d) | As of June 30, 2022 and December 31, 2021, investments at amortized cost corresponds to Sovereign Bonds of the Republic of Peru issued in Soles, for an amount of S/3,316,565 and S/3,296,030,000, respectively, including accrued interest. | ||||||||
| --- | --- |
As of June 30, 2022 and December 31, 2021, these investments have maturity dates that range from September 2023 to August 2037, have accrued interest at effective annual rates ranging from 4.29 percent and 6.64 percent, and estimated fair value amounting to approximately S/2,957,820,000 (as of December 31, 2021, their maturity dates ranged from September 2023 to August 2037, accrued interest at effective annual rates between 4.29 percent and 6.58 percent, and its estimated fair value amounted to approximately S/3,181,392,000).
As of June 30, 2022 and December 31, 2021, Interbank keeps loans with the BCRP that are guaranteed with these sovereign bonds, classified as restricted, for approximately S/2,582,125,000 and S/1,643,293,000, respectively; see Note 10(a).
| (e) | The composition of financial instruments at fair value through profit or loss is as follows: | |||
|---|---|---|---|---|
| 30.06.2022 | 31.12.2021 | |||
| --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||
| Equity instruments | ||||
| Local and foreign mutual funds and investment funds participations | 1,626,533 | 1,830,098 | ||
| Listed shares | 456,247 | 651,813 | ||
| Non-listed shares | 180,058 | 184,973 | ||
| Debt instruments | ||||
| Corporate, leasing and subordinated bonds | 48,450 | 39,387 | ||
| Total | 2,311,288 | 2,706,271 |
As of June 30, 2022 and December 31, 2021, investments at fair value through profit or loss include investments held for trading for approximately S/226,179,000 and S/282,781,000, respectively; and those assets that are necessarily measured at fair value through profit or loss for approximately S/2,243,483,000 and S/2,423,490,000, respectively.
| (f) | As of June 30, 2022 and December 31, 2021, the composition of equity instruments measured at fair value through other comprehensive income is as follow: | |||
|---|---|---|---|---|
| 30.06.2022 | 31.12.2021 | |||
| --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||
| Listed shares (g) | 467,740 | 583,684 | ||
| Non-listed shares | 38,407 | 40,034 | ||
| Total | 506,147 | 623,718 |
As of June 30, 2022 and December 31, 2021, it corresponds to investments in shares in the biological sciences, telecommunications, distribution of machinery, energy, construction, financial and massive consumption sectors that are listed on the domestic and foreign markets.
| (g) | In October 2021, IFS sold the 2,396,920 shares it held in InRetail Peru Corp. (a related entity), that represented 2.33 percent of its capital stock, which had been designated at fair value through other comprehensive income. The sale was trade through Lima Stock Exchange, at market value for a total amount of US$84,108,000, equivalent to S/341,646,000. Since the acquisition (2011) and until the sale, the Group had recorded a cumulative gain on valuation for approximately S/270,993,000. In accordance with the provisions of IFRS 9 and considering the classification of this investment; said gain was recorded as a decrease in the caption “Unrealized results, net” and an increase in the caption “Retained earnings” of the consolidated statements of changes in equity. | |||||||
|---|---|---|---|---|---|---|---|---|
| (h) | Below are the debt instruments measured at fair value through other comprehensive income and at amortized cost according to the stages indicated by IFRS 9 as of June 30, 2022 and December 31, 2021: | |||||||
| --- | --- | |||||||
| 30.06.2022 | ||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debt instruments measured at fair value through other comprehensive income and at amortized cost | Stage 1 | Stage 2 | Stage 3 | Total | ||||
| S/(000) | S/(000) | S/(000) | S/(000) | |||||
| Sovereign Bonds of the Republic of Peru | 9,716,936 | — | — | 9,716,936 | ||||
| Corporate, leasing and subordinated bonds | 6,847,827 | 531,313 | — | 7,379,140 | ||||
| Variable interest Certificates of Deposit issued by the BCRP | 2,188,644 | — | — | 2,188,644 | ||||
| Bonds guaranteed by the Peruvian government | 482,627 | — | — | 482,627 | ||||
| Global Bonds of the Republic of Peru | 464,680 | — | — | 464,680 | ||||
| Global Bonds of the Republic of Colombia | — | 80,334 | — | 80,334 | ||||
| Others | 78,472 | — | — | 78,472 | ||||
| Total | 19,779,186 | 611,647 | — | 20,390,833 | ||||
| 31.12.2021 | ||||||||
| Debt instruments measured at fair value through other comprehensive income and at amortized cost | Stage 1 | Stage 2 | Stage 3 | Total | ||||
| S/(000) | S/(000) | S/(000) | S/(000) | |||||
| Sovereign Bonds of the Republic of Peru | 9,944,527 | — | — | 9,944,527 | ||||
| Corporate, leasing and subordinated bonds | 7,342,649 | 809,531 | — | 8,152,180 | ||||
| Variable interest Certificates of Deposit issued by the BCRP | 1,440,944 | — | — | 1,440,944 | ||||
| Global Bonds of the Republic of Peru | 526,723 | — | — | 526,723 | ||||
| Bonds guaranteed by the Peruvian government | 524,405 | — | — | 524,405 | ||||
| Global Bonds of the Republic of Colombia | — | 86,975 | — | 86,975 | ||||
| Others | 179,207 | — | — | 179,207 | ||||
| Total | 19,958,455 | 896,506 | — | 20,854,961 | ||||
| 6. | Loan, net | |||||||
| --- | --- | |||||||
| (a) | This caption is made up as follows: | |||||||
| --- | --- | |||||||
| 30.06.2022 | 31.12.2021 | |||||||
| --- | --- | --- | --- | --- | --- | --- | ||
| S/(000) | S/(000) | |||||||
| Direct loans | ||||||||
| Loans (*) | 36,039,672 | 35,490,230 | ||||||
| Credit cards and other loans (**) | 5,725,376 | 4,814,758 | ||||||
| Leasing | 1,090,955 | 1,110,958 | ||||||
| Factoring | 748,608 | 867,765 | ||||||
| Discounted notes | 504,485 | 572,334 | ||||||
| Advances and overdrafts | 14,823 | 40,978 | ||||||
| Refinanced loans | 258,001 | 236,520 | ||||||
| Past due and under legal collection loans | 1,218,304 | 1,554,679 | ||||||
| 45,600,224 | 44,688,222 | |||||||
| Plus (minus) | ||||||||
| Accrued interest from performing loans | 445,348 | 404,923 | ||||||
| Unearned interest and interest collected in advance | (20,698 | ) | (22,645 | ) | ||||
| Impairment allowance for loans (d) | (2,044,525 | ) | (2,064,917 | ) | ||||
| Total direct loans, net | 43,980,349 | 43,005,583 | ||||||
| Indirect loans | 4,467,987 | 4,440,458 | ||||||
| (*) | As of June 30, 2022 and December 31, 2021, Interbank maintains repo operations of loans represented in securities according to the BCRP’s definition. In consequence, loans provided as guarantee amounts to S/3,146,993,000 and S/4,401,121,00, respectively, and is presented in the caption “Loan, net”, and the related liability is presented in the caption “Due to banks and correspondents” of the consolidated statement of financial position; see Note 10(b). | |||||||
| --- | --- | |||||||
| (**) | As of June 30, 2022 and December 31, 2021, it includes non-revolving consumer loans related to credit card lines for approximately S/2,960,580,000 and S/2,536,448,000, respectively. | |||||||
| --- | --- | |||||||
| (b) | The classification of the direct loan portfolio is as follows (see also Note c.1): | |||||||
| --- | --- | |||||||
| 30.06.2022 | 31.12.2021 | |||||||
| --- | --- | --- | --- | --- | ||||
| S/(000) | S/(000) | |||||||
| Commercial loans | 21,317,597 | 22,118,918 | ||||||
| Consumer loans | 13,857,079 | 12,514,499 | ||||||
| Mortgage loans | 8,961,486 | 8,552,304 | ||||||
| Small and micro-business loans | 1,464,062 | 1,502,501 | ||||||
| Total | 45,600,224 | 44,688,222 |
Following is the balance of loans under the “Reactiva Peru” program as of June 30, 2022 and December 31, 2021:
| 30.06.2022 | 31.12.2021 | |||
|---|---|---|---|---|
| S/(000) | S/(000) | |||
| Commercial loans | 2,694,612 | 3,848,904 | ||
| Small and micro-business loans | 810,579 | 1,047,233 | ||
| Total | 3,505,191 | 4,896,137 |
For purposes of estimating the impairment loss in accordance with IFRS 9, the Group's loans is segmented into homogeneous groups that share similar risk characteristics; the Group determined these 3 types of portfolios: Retail Banking (consumer and mortgage loans), Commercial Banking (commercial loans) and Small Business Banking (loans to small and micro-business).
| (c) | As described in further detail in Note 30.1 of the annual audited consolidated financial statements, the Group has applied expert judgment for the calculation of the expected loss. Following is a summary of the main characteristics of the expert judgment applied by the Group to each reported period in this report: |
|---|
i) Expert judgment applied as of June 30, 2021: consisted of the migration of clients with highest risk from Stage 1 to Stage 2, and from Stage 2 to Stage 3. The migration of loans to higher risk stages lead to the incurrence of higher provision for expected loss; and
ii) Expert judgment applied as of December 31, 2021, and June 30, 2022: consisted of integrating into the model of the expected loss calculation, the effects of uncertainty and risks generated by the current situation as of the reporting date.
The following table shows the credit quality and maximum exposure to credit risk based on the Group's internal credit rating as of June 30, 2022 and December 31, 2021. The amounts presented do not consider impairment.
| 30.06.2022 | 31.12.2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Direct loans, see (c.1) | Stage 1 | Stage 2 | Stage 3 (*) | Total (*) | Stage 1 | Stage 2 | Stage 3 (*) | Total (*) | ||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||
| Not impaired | ||||||||||||||||
| High grade | 33,577,692 | 1,894,717 | — | 35,472,409 | 33,465,863 | 428,269 | — | 33,894,132 | ||||||||
| Standard grade | 3,925,568 | 633,074 | — | 4,558,642 | 4,408,249 | 371,023 | — | 4,779,272 | ||||||||
| Sub-standard grade | 1,609,282 | 1,014,655 | — | 2,623,937 | 1,918,709 | 1,191,914 | — | 3,110,623 | ||||||||
| Past due but not impaired | 724,557 | 1,097,946 | — | 1,822,503 | 729,660 | 862,359 | — | 1,592,019 | ||||||||
| Impaired | ||||||||||||||||
| Individually | — | — | 39,656 | 39,656 | — | — | 41,069 | 41,069 | ||||||||
| Collectively | — | — | 1,083,077 | 1,083,077 | — | — | 1,271,107 | 1,271,107 | ||||||||
| Total direct loans | 39,837,099 | 4,640,392 | 1,122,733 | 45,600,224 | 40,522,481 | 2,853,565 | 1,312,176 | 44,688,222 | ||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Contingent Credits: Guarantees and stand by letters, import and export letters of credit (substantially, all indirect loans correspond to commercial loans) | Stage 1<br><br><br>S/(000) | Stage 2<br><br><br>S/(000) | Stage 3<br><br><br>S/(000) | Total<br><br><br>S/(000) | Stage 1<br><br><br>S/(000) | Stage 2<br><br><br>S/(000) | Stage 3<br><br><br>S/(000) | Total<br><br><br>S/(000) | ||||||||
| Not impaired | ||||||||||||||||
| High grade | 3,646,563 | 459,151 | — | 4,105,714 | 3,871,575 | 347,420 | — | 4,218,995 | ||||||||
| Standard grade | 12,062 | 41,130 | — | 53,192 | 79,334 | 798 | — | 80,132 | ||||||||
| Sub-standard grade | 196,836 | 87,665 | — | 284,501 | 33,453 | 82,821 | — | 116,274 | ||||||||
| Past due but not impaired | — | — | — | — | — | — | — | — | ||||||||
| Impaired | — | — | — | |||||||||||||
| Individually | — | — | 12,909 | 12,909 | — | — | 12,909 | 12,909 | ||||||||
| Collectively | — | — | 11,671 | 11,671 | — | — | 12,148 | 12,148 | ||||||||
| Total indirect loans | 3,855,461 | 587,946 | 24,580 | 4,467,987 | 3,984,362 | 431,039 | 25,057 | 4,440,458 | ||||||||
| (*) | As of June 30, 2022, the maximum exposure to credit risk of the Banking segment for direct loans in Stage 3 amounts to S/1,122,499,000, out of a total amount of S/43,862,339,000 in the direct loan portfolio (as of December 31, 2021, amounted to S/1,308,216,000 out of a total amount of S/43,011,805,000 in the direct loan portfolio). Therefore, as of June 30, 2022, the balance of provisions for said segment amounts to S/2,084,802,000 (as of December 31, 2021, amounted to S/2,102,465,000). | |||||||||||||||
| --- | --- |
(c.1)The following tables show the credit quality and maximum exposure to credit risk for each classification of the direct loans:
| 30.06.2022 | 31.12.2021 | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Commercial loans | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Not impaired | |||||||||||||||||||||||||||
| High grade | 15,409,984 | 1,808,183 | — | 17,218,167 | 16,535,489 | 372,946 | — | 16,908,435 | |||||||||||||||||||
| Standard grade | 1,510,574 | 303,950 | — | 1,814,524 | 2,229,068 | 163,143 | — | 2,392,211 | |||||||||||||||||||
| Sub-standard grade | 817,954 | 267,542 | — | 1,085,496 | 1,094,980 | 509,141 | — | 1,604,121 | |||||||||||||||||||
| Past due but not impaired | 377,318 | 430,638 | — | 807,956 | 376,301 | 324,017 | — | 700,318 | |||||||||||||||||||
| Impaired | |||||||||||||||||||||||||||
| Individually | — | — | 39,656 | 39,656 | — | — | 41,069 | 41,069 | |||||||||||||||||||
| Collectively | — | — | 351,798 | 351,798 | — | — | 472,764 | 472,764 | |||||||||||||||||||
| Total direct loans | 18,115,830 | 2,810,313 | 391,454 | 21,317,597 | 20,235,838 | 1,369,247 | 513,833 | 22,118,918 | |||||||||||||||||||
| 30.06.2022 | 31.12.2021 | ||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Consumer loans | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Not impaired | |||||||||||||||||||||||||||
| High grade | 10,194,775 | 78,209 | — | 10,272,984 | 9,365,186 | 53,219 | — | 9,418,405 | |||||||||||||||||||
| Standard grade | 1,456,159 | 267,599 | — | 1,723,758 | 1,386,872 | 75,474 | — | 1,462,346 | |||||||||||||||||||
| Sub-standard grade | 445,017 | 443,078 | — | 888,095 | 527,381 | 391,980 | — | 919,361 | |||||||||||||||||||
| Past due but not impaired | 111,021 | 467,333 | — | 578,354 | 89,186 | 270,241 | — | 359,427 | |||||||||||||||||||
| Impaired | |||||||||||||||||||||||||||
| Individually | — | — | — | — | — | — | — | — | |||||||||||||||||||
| Collectively | — | — | 393,888 | 393,888 | — | — | 354,960 | 354,960 | |||||||||||||||||||
| Total direct loans | 12,206,972 | 1,256,219 | 393,888 | 13,857,079 | 11,368,625 | 790,914 | 354,960 | 12,514,499 | |||||||||||||||||||
| 30.06.2022 | 31.12.2021 | ||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Mortgage loans | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Not impaired | |||||||||||||||||||||||||||
| High grade | 7,041,418 | 942 | — | 7,042,360 | 6,749,848 | 1,838 | — | 6,751,686 | |||||||||||||||||||
| Standard grade | 796,397 | 26,595 | — | 822,992 | 715,652 | 43,702 | — | 759,354 | |||||||||||||||||||
| Sub-standard grade | 328,032 | 190,979 | — | 519,011 | 287,750 | 159,549 | — | 447,299 | |||||||||||||||||||
| Past due but not impaired | 201,059 | 119,413 | — | 320,472 | 231,610 | 93,827 | — | 325,437 | |||||||||||||||||||
| Impaired | |||||||||||||||||||||||||||
| Individually | — | — | — | — | — | — | — | — | |||||||||||||||||||
| Collectively | — | — | 256,651 | 256,651 | — | — | 268,528 | 268,528 | |||||||||||||||||||
| Total direct loans | 8,366,906 | 337,929 | 256,651 | 8,961,486 | 7,984,860 | 298,916 | 268,528 | 8,552,304 | |||||||||||||||||||
| 30.06.2022 | 31.12.2021 | ||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||||||||
| Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | ||||||||||||||||||||
| Small and micro-business loans | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Not impaired | |||||||||||||||||||||||||||
| High grade | 931,515 | 7,383 | — | 938,898 | 815,340 | 266 | — | 815,606 | |||||||||||||||||||
| Standard grade | 162,438 | 34,930 | — | 197,368 | 76,657 | 88,704 | — | 165,361 | |||||||||||||||||||
| Sub-standard grade | 18,279 | 113,056 | — | 131,335 | 8,598 | 131,244 | — | 139,842 | |||||||||||||||||||
| Past due but not impaired | 35,159 | 80,562 | — | 115,721 | 32,563 | 174,274 | — | 206,837 | |||||||||||||||||||
| Impaired | |||||||||||||||||||||||||||
| Individually | — | — | — | — | — | — | — | — | |||||||||||||||||||
| Collectively | — | — | 80,740 | 80,740 | — | — | 174,855 | 174,855 | |||||||||||||||||||
| Total direct loans | 1,147,391 | 235,931 | 80,740 | 1,464,062 | 933,158 | 394,488 | 174,855 | 1,502,501 | |||||||||||||||||||
| (d) | The balances of the direct and indirect loan portfolio and the movement of the respective allowance for expected credit loss, calculated according to IFRS 9, is as follows: | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| (d.1) | Direct loans | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| 30.06.2022 | 30.06.2021 | 31.12.2021 | |||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Changes in the allowance for expected credit losses for direct loans, see (d.1.1) | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Total | ||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Expected credit loss at beginning of year balances | 956,456 | 404,881 | 703,580 | 2,064,917 | 180,241 | 1,145,207 | 1,659,403 | 2,984,851 | 2,984,851 | ||||||||||||||||||
| Impact of the expected credit loss in the consolidated statement of income - | |||||||||||||||||||||||||||
| New originated or purchased assets | 292,537 | — | — | 292,537 | 241,376 | — | — | 241,376 | 397,989 | ||||||||||||||||||
| Assets matured or derecognized (excluding write-offs) | (57,712 | ) | (28,184 | ) | (22,107 | ) | (108,003 | ) | (65,998 | ) | (33,318 | ) | (20,830 | ) | (120,146 | ) | (224,524 | ) | |||||||||
| Transfers to Stage 1 | 130,945 | (127,651 | ) | (3,294 | ) | — | 102,181 | (100,768 | ) | (1,413 | ) | — | — | ||||||||||||||
| Transfers to Stage 2 | (182,100 | ) | 191,307 | (9,207 | ) | — | (83,770 | ) | 94,934 | (11,164 | ) | — | — | ||||||||||||||
| Transfers to Stage 3 | (29,408 | ) | (188,120 | ) | 217,528 | — | (41,544 | ) | (234,241 | ) | 275,785 | — | — | ||||||||||||||
| Impact on the expected credit loss for credits that change stage in the year (*) | (95,941 | ) | 213,106 | 150,788 | 267,953 | (73,906 | ) | 39,586 | 381,112 | 346,792 | (106,741 | ) | |||||||||||||||
| Others | (301,706 | ) | 132,740 | 58,652 | (110,314 | ) | (92,952 | ) | (40,848 | ) | 26,813 | (106,987 | ) | 333,280 | |||||||||||||
| Total | (243,385 | ) | 193,198 | 392,360 | 342,173 | (14,613 | ) | (274,655 | ) | 650,303 | 361,035 | 400,004 | |||||||||||||||
| Write-offs | — | — | (433,008 | ) | (433,008 | ) | — | — | (985,085 | ) | (985,085 | ) | (1,525,094 | ) | |||||||||||||
| Recovery of written–off loans | — | — | 74,535 | 74,535 | — | — | 87,296 | 87,296 | 181,969 | ||||||||||||||||||
| Foreign exchange effect | (407 | ) | (1,378 | ) | (2,307 | ) | (4,092 | ) | 5,147 | 3,890 | 9,827 | 18,864 | 23,187 | ||||||||||||||
| Expected credit loss at the end of year balances | 712,664 | 596,701 | 735,160 | 2,044,525 | 170,775 | 874,442 | 1,421,744 | 2,466,961 | 2,064,917 | ||||||||||||||||||
| (*) | With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements. | ||||||||||||||||||||||||||
| --- | --- |
(d.1.1) The following tables show the movement of the allowance for expected credit losses for each classification of the direct loan portfolio:
| 30.06.2022 | 30.06.2021 | 31.12.2021 | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial loans | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Total | ||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Expected credit loss at beginning of year | 100,874 | 60,100 | 182,467 | 343,441 | 71,272 | 98,040 | 68,448 | 237,760 | 237,760 | ||||||||||||||||||
| Impact of the expected credit loss in the consolidated statement of income - | |||||||||||||||||||||||||||
| New originated or purchased assets | 24,570 | — | — | 24,570 | 34,457 | — | — | 34,457 | 30,045 | ||||||||||||||||||
| Assets derecognized or matured (excluding write-offs) | (8,710 | ) | (6,001 | ) | (9,510 | ) | (24,221 | ) | (23,218 | ) | (8,196 | ) | (1,004 | ) | (32,418 | ) | (48,459 | ) | |||||||||
| Transfers to Stage 1 | 30,713 | (30,060 | ) | (653 | ) | — | 11,747 | (11,747 | ) | — | — | — | |||||||||||||||
| Transfers to Stage 2 | (17,771 | ) | 18,653 | (882 | ) | — | (7,371 | ) | 7,380 | (9 | ) | — | — | ||||||||||||||
| Transfers to Stage 3 | (2,183 | ) | (47,209 | ) | 49,392 | — | (1,046 | ) | (8,749 | ) | 9,795 | — | — | ||||||||||||||
| Impact on the expected credit loss for credits that change stage in the year (*) | (23,588 | ) | 6,364 | 13,047 | (4,177 | ) | (7,184 | ) | 16,766 | 33,747 | 43,329 | 171,697 | |||||||||||||||
| Others | (17,395 | ) | 35,992 | (14,393 | ) | 4,204 | (9,350 | ) | (12,272 | ) | (5,165 | ) | (26,787 | ) | (36,542 | ) | |||||||||||
| Total | (14,364 | ) | (22,261 | ) | 37,001 | 376 | (1,965 | ) | (16,818 | ) | 37,364 | 18,581 | 116,741 | ||||||||||||||
| Write-offs | — | — | (45,267 | ) | (45,267 | ) | — | — | (17,919 | ) | (17,919 | ) | (27,392 | ) | |||||||||||||
| Recovery of written–off loans | — | — | 520 | 520 | — | — | 382 | 382 | 1,404 | ||||||||||||||||||
| Foreign exchange effect | (229 | ) | (1,106 | ) | (1,524 | ) | (2,859 | ) | 4,600 | 3,087 | 4,606 | 12,293 | 14,928 | ||||||||||||||
| Expected credit loss at end of year | 86,281 | 36,733 | 173,197 | 296,211 | 73,907 | 84,309 | 92,881 | 251,097 | 343,441 | ||||||||||||||||||
| (*) | With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements. | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| 30.06.2022 | 30.06.2021 | 31.12.2021 | |||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Consumer loans | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Total | ||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Expected credit loss at beginning of year | 802,421 | 263,219 | 336,041 | 1,401,681 | 85,321 | 901,602 | 1,426,470 | 2,413,393 | 2,413,393 | ||||||||||||||||||
| Impact of the expected credit loss in the consolidated statement of income - | |||||||||||||||||||||||||||
| New originated or purchased assets | 245,020 | — | — | 245,020 | 200,220 | — | — | 200,220 | 348,647 | ||||||||||||||||||
| Assets derecognized or matured (excluding write-offs) | (46,958 | ) | (20,232 | ) | (5,425 | ) | (72,615 | ) | (40,863 | ) | (23,333 | ) | (13,799 | ) | (77,995 | ) | (152,520 | ) | |||||||||
| Transfers to Stage 1 | 47,980 | (46,391 | ) | (1,589 | ) | — | 59,909 | (58,678 | ) | (1,231 | ) | — | — | ||||||||||||||
| Transfers to Stage 2 | (153,246 | ) | 155,324 | (2,078 | ) | — | (68,904 | ) | 74,588 | (5,684 | ) | — | — | ||||||||||||||
| Transfers to Stage 3 | (23,771 | ) | (96,544 | ) | 120,315 | — | (38,360 | ) | (205,011 | ) | 243,371 | — | — | ||||||||||||||
| Impact on the expected credit loss for credits that change stage in the year (*) | (33,439 | ) | 196,312 | 192,099 | 354,972 | (45,916 | ) | 4,031 | 304,883 | 262,998 | (429,660 | ) | |||||||||||||||
| Others | (253,489 | ) | 35,279 | 38,886 | (179,324 | ) | (71,892 | ) | (7,050 | ) | 29,428 | (49,514 | ) | 459,139 | |||||||||||||
| Total | (217,903 | ) | 223,748 | 342,208 | 348,053 | (5,806 | ) | (215,453 | ) | 556,968 | 335,709 | 225,606 | |||||||||||||||
| Write-offs | — | — | (355,960 | ) | (355,960 | ) | — | — | (930,224 | ) | (930,224 | ) | (1,414,948 | ) | |||||||||||||
| Recovery of written–off loans | — | — | 70,203 | 70,203 | — | — | 85,107 | 85,107 | 175,287 | ||||||||||||||||||
| Foreign exchange effect | (15 | ) | (200 | ) | (85 | ) | (300 | ) | 26 | 361 | 1,425 | 1,812 | 2,343 | ||||||||||||||
| Expected credit loss at end of year | 584,503 | 486,767 | 392,407 | 1,463,677 | 79,541 | 686,510 | 1,139,746 | 1,905,797 | 1,401,681 | ||||||||||||||||||
| (*) | With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements. | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| 30.06.2022 | 30.06.2021 | 31.12.2021 | |||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Mortgage loans | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Total | ||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Expected credit loss at beginning of year | 12,669 | 42,681 | 99,850 | 155,200 | 11,123 | 62,782 | 114,079 | 187,984 | 187,984 | ||||||||||||||||||
| Impact of the expected credit loss in the consolidated statement of income - | |||||||||||||||||||||||||||
| New originated or purchased assets | 764 | — | — | 764 | 1,994 | — | — | 1,994 | 2,357 | ||||||||||||||||||
| Assets derecognized or matured (excluding write-offs) | (265 | ) | (260 | ) | (6,148 | ) | (6,673 | ) | (1,021 | ) | (355 | ) | (5,073 | ) | (6,449 | ) | (15,754 | ) | |||||||||
| Transfers to Stage 1 | 3,937 | (3,937 | ) | — | — | 2,465 | (2,465 | ) | — | — | — | ||||||||||||||||
| Transfers to Stage 2 | (394 | ) | 4,068 | (3,674 | ) | — | (790 | ) | 6,259 | (5,469 | ) | — | — | ||||||||||||||
| Transfers to Stage 3 | (132 | ) | (1,276 | ) | 1,408 | — | (855 | ) | (1,875 | ) | 2,730 | — | — | ||||||||||||||
| Impact on the expected credit loss for credits that change stage in the year (*) | (3,703 | ) | 2,143 | 7,046 | 5,486 | (1,946 | ) | (2,634 | ) | 8,332 | 3,752 | (35,772 | ) | ||||||||||||||
| Others | (1,913 | ) | (1,837 | ) | (8,495 | ) | (12,245 | ) | (1,431 | ) | (6,762 | ) | 2,073 | (6,120 | ) | 13,055 | |||||||||||
| Total | (1,706 | ) | (1,099 | ) | (9,863 | ) | (12,668 | ) | (1,584 | ) | (7,832 | ) | 2,593 | (6,823 | ) | (36,114 | ) | ||||||||||
| Write-offs | — | — | (1,713 | ) | (1,713 | ) | — | — | (1,691 | ) | (1,691 | ) | (2,419 | ) | |||||||||||||
| Recovery of written–off loans | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
| Foreign exchange effect | (163 | ) | (72 | ) | (697 | ) | (932 | ) | 478 | 437 | 3,701 | 4,616 | 5,749 | ||||||||||||||
| Expected credit loss at end of year | 10,800 | 41,510 | 87,577 | 139,887 | 10,017 | 55,387 | 118,682 | 184,086 | 155,200 | ||||||||||||||||||
| 30.06.2022 | 30.06.2021 | 31.12.2021 | |||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Small and micro-business loans | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Total | ||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Expected credit loss at beginning of year | 40,492 | 38,881 | 85,222 | 164,595 | 12,525 | 82,783 | 50,406 | 145,714 | 145,714 | ||||||||||||||||||
| Impact of the expected credit loss in the consolidated statement of income - | |||||||||||||||||||||||||||
| New originated or purchased assets | 22,183 | — | — | 22,183 | 4,705 | — | — | 4,705 | 16,940 | ||||||||||||||||||
| Assets derecognized or matured (excluding write-offs) | (1,779 | ) | (1,691 | ) | (1,024 | ) | (4,494 | ) | (896 | ) | (1,434 | ) | (954 | ) | (3,284 | ) | (7,791 | ) | |||||||||
| Transfers to Stage 1 | 48,315 | (47,263 | ) | (1,052 | ) | — | 28,060 | (27,878 | ) | (182 | ) | — | — | ||||||||||||||
| Transfers to Stage 2 | (10,689 | ) | 13,262 | (2,573 | ) | — | (6,705 | ) | 6,707 | (2 | ) | — | — | ||||||||||||||
| Transfers to Stage 3 | (3,322 | ) | (43,091 | ) | 46,413 | — | (1,283 | ) | (18,606 | ) | 19,889 | — | — | ||||||||||||||
| Impact on the expected credit loss for credits that change stage in the year (*) | (35,211 | ) | 8,287 | (61,404 | ) | (88,328 | ) | (18,860 | ) | 21,423 | 34,150 | 36,713 | 186,994 | ||||||||||||||
| Others | (28,909 | ) | 63,306 | 42,654 | 77,051 | (10,279 | ) | (14,764 | ) | 477 | (24,566 | ) | (102,372 | ) | |||||||||||||
| Total | (9,412 | ) | (7,190 | ) | 23,014 | 6,412 | (5,258 | ) | (34,552 | ) | 53,378 | 13,568 | 93,771 | ||||||||||||||
| Write-offs | — | — | (30,068 | ) | (30,068 | ) | — | — | (35,251 | ) | (35,251 | ) | (80,335 | ) | |||||||||||||
| Recovery of written–off loans | — | — | 3,812 | 3,812 | — | — | 1,807 | 1,807 | 5,278 | ||||||||||||||||||
| Foreign exchange effect | — | — | (1 | ) | (1 | ) | 43 | 5 | 95 | 143 | 167 | ||||||||||||||||
| Expected credit loss at end of year | 31,080 | 31,691 | 81,979 | 144,750 | 7,310 | 48,236 | 70,435 | 125,981 | 164,595 | ||||||||||||||||||
| (*) | With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements. | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| (d.2) | Indirect loans (substantially, all indirect loans correspond to commercial loans) | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| 30.06.2022 | 30.06.2021 | 31.12.2021 | |||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Changes in the allowance for expected credit losses for indirect loans | Stage 1 | Stage 2 | Stage 3 | Total | Stage 1 | Stage 2 | Stage 3 | Total | Total | ||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||
| Expected credit loss at beginning of year balances | 8,594 | 18,492 | 13,243 | 40,329 | 15,741 | 18,945 | 23,037 | 57,723 | 57,723 | ||||||||||||||||||
| Impact of the expected credit loss in the consolidated statement of income - | |||||||||||||||||||||||||||
| New originated or purchased assets | 3,654 | — | — | 3,654 | 4,773 | — | — | 4,773 | 4,016 | ||||||||||||||||||
| Assets derecognized or matured | (1,334 | ) | (1,436 | ) | (846 | ) | (3,616 | ) | (4,276 | ) | (672 | ) | (1,289 | ) | (6,237 | ) | (19,950 | ) | |||||||||
| Transfers to Stage 1 | 132 | (132 | ) | — | — | 145 | (134 | ) | (11 | ) | — | — | |||||||||||||||
| Transfers to Stage 2 | (754 | ) | 754 | — | — | (384 | ) | 384 | — | — | — | ||||||||||||||||
| Transfers to Stage 3 | — | (58 | ) | 58 | — | (535 | ) | (299 | ) | 834 | — | — | |||||||||||||||
| Impact on the expected credit loss for credits that change stage in the year (*) | (46 | ) | 355 | 98 | 407 | (53 | ) | (140 | ) | 1,026 | 833 | 1,085 | |||||||||||||||
| Others | 1,579 | (810 | ) | (505 | ) | 264 | 2,356 | 4,789 | (700 | ) | 6,445 | (3,578 | ) | ||||||||||||||
| Total | 3,231 | (1,327 | ) | (1,195 | ) | 709 | 2,026 | 3,928 | (140 | ) | 5,814 | (18,427 | ) | ||||||||||||||
| Foreign exchange effect | (1,439 | ) | 1,098 | (12 | ) | (353 | ) | 419 | 224 | 29 | 672 | 1,033 | |||||||||||||||
| Expected credit loss at the end of year balances, Note 10(a) | 10,386 | 18,263 | 12,036 | 40,685 | 18,186 | 23,097 | 22,926 | 64,209 | 40,329 | ||||||||||||||||||
| (*) | With the purpose of reflecting the impact of the uncertainty due to the Covid-19 pandemic, see Note 1(b), during 2022 and 2021, the Group decided to apply its expert judgment in determining the expected credit loss, see Note 30.1(d.7) to the annual audited consolidated financial statements. | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| 7. | Investment property | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| (a) | This caption is made up as follows: | ||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||
| 30.06.2022 | 31.12.2021 | Acquisition or<br><br><br>construction<br><br><br>year | Valuation methodology as of June 30, 2022 and December 31, 2021 | ||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | |||||||||||||||||||||
| S/(000) | S/(000) | ||||||||||||||||||||||||||
| Land | |||||||||||||||||||||||||||
| San Isidro – Lima | 263,477 | 281,535 | 2009 | Appraisal | |||||||||||||||||||||||
| San Martín de Porres – Lima | 80,539 | 66,408 | 2015 | Appraisal | |||||||||||||||||||||||
| Nuevo Chimbote | 33,842 | 33,863 | 2021 | Appraisal | |||||||||||||||||||||||
| Others | 55,927 | 47,404 | - | Appraisal/Cost | |||||||||||||||||||||||
| 433,785 | 429,210 | ||||||||||||||||||||||||||
| Completed investment property -<br><br><br>“Real Plaza” Shopping Malls | |||||||||||||||||||||||||||
| Talara | 33,286 | 32,554 | 2015 | DCF | |||||||||||||||||||||||
| 33,286 | 32,554 | ||||||||||||||||||||||||||
| Buildings | |||||||||||||||||||||||||||
| Ate Vitarte – Lima | 156,211 | 116,432 | 2006 | DCF/Appraisal | |||||||||||||||||||||||
| Orquídeas - San Isidro – Lima | 139,067 | 153,452 | 2017 | DCF | |||||||||||||||||||||||
| Piura | 127,196 | 116,595 | 2008/2020 | DCF/Appraisal | |||||||||||||||||||||||
| Paseo del Bosque (d) | 106,776 | 105,398 | 2021 | DCF | |||||||||||||||||||||||
| Chorrillos – Lima | 74,872 | 67,043 | 2017 | DCF | |||||||||||||||||||||||
| Chimbote | 46,794 | 44,212 | 2015 | DCF | |||||||||||||||||||||||
| Maestro-Huancayo | 33,521 | 31,965 | 2017 | DCF | |||||||||||||||||||||||
| Cusco | 31,246 | 30,852 | 2017 | DCF | |||||||||||||||||||||||
| Others | 97,568 | 96,741 | - | DCF | |||||||||||||||||||||||
| 813,251 | 762,690 | ||||||||||||||||||||||||||
| Total | 1,280,322 | 1,224,454 |
DCF: Discounted cash flow
| i) | As of June 30, 2022 and December 31, 2021, there are no liens on investment property. | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (b) | The net gain on investment properties as of June 30, 2022 and 2021, consists of the following: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 30.06.2021 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| S/(000) | S/(000) | |||||||||||
| Income from rental | 34,862 | 23,919 | ||||||||||
| Net gain on valuation | 28,905 | 56,595 | ||||||||||
| Total | 63,767 | 80,514 | ||||||||||
| (c) | The movement of the caption as of June 30, 2022 and 2021, is as follows: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 30.06.2021 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| S/(000) | S/(000) | |||||||||||
| Beginning of period balances | 1,224,454 | 1,043,978 | ||||||||||
| Additions (d) | 16,085 | 124,557 | ||||||||||
| Valuation gain | 28,905 | 56,595 | ||||||||||
| Net transfers | 10,878 | 1,616 | ||||||||||
| Balances as of June 30 | 1,280,322 | 1,226,746 | ||||||||||
| Balances as of December 31, 2021 | 1,224,454 | |||||||||||
| (d) | For the year 2021, it mainly corresponds to the purchase of the “Paseo del Bosque” building. | |||||||||||
| --- | --- | |||||||||||
| 8. | Other accounts receivable and other assets, net, and other accounts payable, provisions and other liabilities | |||||||||||
| --- | --- | |||||||||||
| (a) | These captions are comprised of the following: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| S/(000) | S/(000) | |||||||||||
| Other accounts receivable and other assets | ||||||||||||
| Financial instruments | ||||||||||||
| Other accounts receivable, net | 607,035 | 455,060 | ||||||||||
| Accounts receivable related to derivative financial instruments (b) | 594,121 | 793,361 | ||||||||||
| Accounts receivable from sale of investments | 163,331 | 12,366 | ||||||||||
| Operations in process | 108,887 | 86,193 | ||||||||||
| Assets for technical reserves for claims and premiums by reinsurers | 46,503 | 53,104 | ||||||||||
| Others | 21,720 | 22,749 | ||||||||||
| 1,541,597 | 1,422,833 | |||||||||||
| Non-financial instruments | ||||||||||||
| Deferred charges | 199,198 | 75,316 | ||||||||||
| Payments in advance of Income Tax | 136,499 | 255,437 | ||||||||||
| Realizable assets, received as payment and seized through legal actions | 27,470 | 26,871 | ||||||||||
| Investments in associates | 13,747 | 99,767 | ||||||||||
| Prepaid rights to related entity | 3,399 | 3,399 | ||||||||||
| Others | 19,474 | 3,831 | ||||||||||
| 399,787 | 464,621 | |||||||||||
| Total | 1,941,384 | 1,887,454 | ||||||||||
| Other accounts payable, provisions and other liabilities | ||||||||||||
| Financial instruments | ||||||||||||
| Other accounts payable | 883,175 | 547,747 | ||||||||||
| Contract liability with investment component | 810,981 | 736,637 | ||||||||||
| Accounts payable related to derivative financial instruments (b) | 293,035 | 413,797 | ||||||||||
| Operations in process | 254,845 | 169,515 | ||||||||||
| Lease liabilities | 209,059 | 234,946 | ||||||||||
| Accounts payable for acquisitions of investments | 200,077 | 17,817 | ||||||||||
| Workers’ profit sharing and salaries payable | 146,224 | 113,874 | ||||||||||
| Allowance for indirect loan losses, Note 6(d.2) | 40,685 | 40,329 | ||||||||||
| Accounts payable to reinsurers and coinsurers | 7,040 | 4,215 | ||||||||||
| 2,845,121 | 2,278,877 | |||||||||||
| Non-financial instruments | ||||||||||||
| Provision for other contingencies | 71,925 | 64,935 | ||||||||||
| Deferred income | 70,893 | 46,145 | ||||||||||
| Taxes payable | 59,859 | 76,823 | ||||||||||
| Others | 4,295 | 10,821 | ||||||||||
| 206,972 | 198,724 | |||||||||||
| Total | 3,052,093 | 2,477,601 | ||||||||||
| (b) | The following table presents, as of June 30, 2022 and December 31, 2021, the fair value of derivative financial instruments recorded as assets or liabilities, including their notional amounts: | |||||||||||
| --- | --- | |||||||||||
| Assets | Liabilities | Notional<br><br><br>amount | Effective part recognized in other comprehensive income during the year | Maturity | Hedged<br><br><br>instruments | Caption of the consolidated statement of financial position where the hedged item has been recognized | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| As of June 30, 2022 | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||
| Derivatives held for trading - | ||||||||||||
| Forward exchange contracts | 88,672 | 29,086 | 4,744,018 | — | Between July 2022 and November 2023 | - | - | |||||
| Interest rate swaps | 38,686 | 16,460 | 1,988,185 | — | Between July 2022 and June 2036 | - | - | |||||
| Currency swaps | 104,923 | 167,860 | 3,106,726 | — | Between July 2022 and March 2029 | - | - | |||||
| Cross currency swaps | — | 78,534 | 225,132 | — | January 2023 | - | - | |||||
| Options | 488 | 1,095 | 90,306 | — | Between July 2022 and June 2023 | - | - | |||||
| 232,769 | 293,035 | 10,154,367 | — | |||||||||
| Derivatives held as hedges -<br><br><br>Cash flow hedges: | ||||||||||||
| Cross currency swaps (CCS) | 255,763 | — | 1,686,825 | (11,222 | ) | January 2023 | Corporate bonds | Bonds, notes and obligations outstanding | ||||
| Cross currency swaps (CCS) | 105,589 | — | 574,500 | (4,747 | ) | October 2027 | Senior bonds | Bonds, notes and obligations outstanding | ||||
| 361,352 | — | 2,261,325 | (15,969 | ) | ||||||||
| 594,121 | 293,035 | 12,415,692 | (15,969 | ) | ||||||||
| Assets | Liabilities | Notional<br><br><br>amount | Effective part recognized in other comprehensive income during the year | Maturity | Hedged<br><br><br>instruments | Caption of the consolidated statement of financial position where the hedged item has been recognized | ||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |
| As of December 31, 2021 | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||
| Derivatives held for trading - | ||||||||||||
| Forward exchange contracts | 53,421 | 128,250 | 8,631,830 | — | Between January 2022 and December 2022 | - | - | |||||
| Interest rate swaps | 40,139 | 30,325 | 2,969,027 | — | Between January 2022 and June 2036 | - | - | |||||
| Currency swaps | 220,979 | 162,917 | 4,162,325 | — | Between January 2022 and April 2028 | - | - | |||||
| Cross currency swaps | — | 92,299 | 234,667 | — | January 2023 | - | - | |||||
| Options | — | 6 | 1,816 | — | Between January 2022 and June 2022 | - | - | |||||
| 314,539 | 413,797 | 15,999,665 | — | |||||||||
| Derivatives held as hedges -<br><br><br>Cash flow hedges: | ||||||||||||
| Cross currency swaps (CCS) | 343,535 | — | 1,758,267 | 37,251 | January 2023 | Corporate bonds | Bonds, notes and other obligations | |||||
| Cross currency swaps (CCS) | 135,287 | — | 599,700 | 44,735 | October 2027 | Senior bonds | Bonds, notes and other obligations | |||||
| 478,822 | — | 2,357,967 | 81,986 | |||||||||
| 793,361 | 413,797 | 18,357,632 | 81,986 | |||||||||
| (i) | As of June 30, 2022 and December 31, 2021, certain derivative financial instruments hold collateral deposits; see Note 4(d). | |||||||||||
| --- | --- | |||||||||||
| (ii) | For the designated hedging derivatives mentioned in the table above, changes in fair values of hedging instruments completely offset the changes in fair values of hedged items; therefore, there has been no hedge ineffectiveness as of June 30, 2022 and December 31, 2021. During the year 2021 and 2020, there were no discontinued hedges accounting. | |||||||||||
| --- | --- | |||||||||||
| (iii) | Derivatives held for trading are traded mainly to satisfy clients’ needs. The Group may also take positions with the expectation of profiting from favorable movements in prices or rates. Also, this caption includes any derivatives which do not comply with IFRS 9 hedging accounting requirements. | |||||||||||
| --- | --- | |||||||||||
| 9. | Deposits and obligations | |||||||||||
| --- | --- | |||||||||||
| (a) | This caption is made up as follows: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| S/(000) | S/(000) | |||||||||||
| Saving deposits | 20,596,142 | 22,541,822 | ||||||||||
| Demand deposits | 15,198,654 | 14,433,164 | ||||||||||
| Time deposits | 10,450,099 | 10,954,233 | ||||||||||
| Compensation for service time (c) | 1,026,854 | 962,596 | ||||||||||
| Other obligations | 5,956 | 6,129 | ||||||||||
| Total | 47,277,705 | 48,897,944 | ||||||||||
| (b) | Rates applied to deposits and obligations are determined based on the market interest rates. | |||||||||||
| --- | --- | |||||||||||
| (c) | In May 2022, through Act No. 31480 “Act Authorizing the Withdrawal of Severance Indemnities to Cover Economic Needs Caused by the Covid-19 Pandemic”, the Peruvian government authorized clients to withdraw the 100 percent of these deposits accumulated until December 31, 2023. As part of this benefit, as of June 30, 2022, 165,525 clients withdrew approximately S/249,427,000. | |||||||||||
| --- | --- | |||||||||||
| In April 2021, through Act No. 31171, the Peruvian government authorized clients to withdraw the 100 percent of these deposits accumulated until December 31, 2021. As part of this benefit, as of December 31, 2021, 242,000 customers withdrew approximately S/1,630,000,000. | ||||||||||||
| --- | ||||||||||||
| (d) | As of June 30, 2022 and December 31, 2021, approximately S/16,446,259,000 and S/17,180,174,000, respectively, of deposits and obligations are covered by the Peruvian Deposit Insurance Fund. | |||||||||||
| --- | --- | |||||||||||
| 10. | Due to banks and correspondents | |||||||||||
| --- | --- | |||||||||||
| (a) | This caption is comprised of the following: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| S/(000) | S/(000) | |||||||||||
| By type - | ||||||||||||
| Banco Central de Reserva del Peru (b) | 5,846,296 | 6,332,527 | ||||||||||
| Promotional credit lines | 1,652,653 | 1,595,405 | ||||||||||
| Loans received from foreign entities | 214,200 | 322,947 | ||||||||||
| Loans received from Peruvian entities | 308,011 | 226,713 | ||||||||||
| 8,021,160 | 8,477,592 | |||||||||||
| Interest and commissions payable | 41,027 | 45,257 | ||||||||||
| 8,062,187 | 8,522,849 | |||||||||||
| By term - | ||||||||||||
| Short term | 1,935,121 | 1,068,838 | ||||||||||
| Long term | 6,127,066 | 7,454,011 | ||||||||||
| Total | 8,062,187 | 8,522,849 | ||||||||||
| (b) | As part of the exceptional measures implemented to mitigate the financial and economic impact generated by the Covid-19 pandemic, see Note 1(b), the BCRP issued a series of regulations related to the loans repurchase agreements. In this sense, as of June 30, 2022, Interbank took in repurchase agreements of loan portfolio for an amount of S/42,458,000 (S/4,183,571,000 as of December 31, 2021). | |||||||||||
| --- | --- |
As of June 30, 2022, include repurchase operations on loans represented by securities according to which Interbank received a debit in local currency for approximately S/3,139,839,000 (S/4,389,903,000 as of December 31, 2021), and gives to commercial and micro and small business loans as guarantee; see Note 6(a).
| 11. | Bonds, notes and other obligations |
|---|
(a)This caption is comprised of the following:
| Issuance | Issuer | Annual<br><br><br>interest rate | Interest payment | Maturity | Amount<br>issued | 31.12.2021 | |||
|---|---|---|---|---|---|---|---|---|---|
| (000) | S/(000) | ||||||||
| Local issuances | |||||||||
| Subordinated bonds – first program | |||||||||
| Eighth (A series) | Interbank | 6.91% | Semi-annually | 2022 | S/137,900 | — | 137,900 | ||
| — | 137,900 | ||||||||
| Subordinated bonds – second program | |||||||||
| Second (A series) | Interbank | 5.81% | Semi-annually | 2023 | S/150,000 | 149,967 | 149,938 | ||
| Third (A series) | Interbank | 7.50% | Semi-annually | 2023 | US50,000 | 191,123 | 199,175 | ||
| 341,090 | 349,113 | ||||||||
| Subordinated bonds – third program | |||||||||
| Third - single series | Interseguro | 4.84% | Semi-annually | 2030 | US25,000 | 95,625 | 99,675 | ||
| First - single series | Interseguro | 6.00% | Semi-annually | 2029 | US20,000 | 76,427 | 79,663 | ||
| Second - single series | Interseguro | 4.34% | Semi-annually | 2029 | US20,000 | 76,500 | 79,740 | ||
| 248,552 | 259,078 | ||||||||
| Corporate bonds – second program | |||||||||
| Fifth (A series) | Interbank | 3.41% + VAC (*) | Semi-annually | 2029 | S/150,000 | 150,000 | 150,000 | ||
| Total local issuances | 739,642 | 896,091 | |||||||
| International issuances | |||||||||
| Subordinated bonds | Interbank | 4.000% | Semi-annually | 2030 | US300,000 | 1,140,555 | 1,188,394 | ||
| Corporate bonds | Interbank | 5.000% | Semi-annually | 2026 | S/312,000 | 310,897 | 311,401 | ||
| Corporate bonds | Interbank | 3.250% | Semi-annually | 2026 | US400,000 | 1,520,968 | 1,584,288 | ||
| Corporate bonds | Interbank | 3.375% | Semi-annually | 2023 | US484,895 | 1,844,114 | 1,912,330 | ||
| Subordinated bonds | Interbank | 6.625% | Semi-annually | 2029 | US300,000 | 1,145,482 | 1,193,461 | ||
| Senior bonds | IFS | 4.125% | Semi-annually | 2027 | US300,000 | 1,076,420 | 1,178,000 | ||
| Total international issuances | 7,038,436 | 7,367,874 | |||||||
| Total local and international issuances | 7,778,078 | 8,263,965 | |||||||
| Interest payable | 127,355 | 125,707 | |||||||
| Total | 7,905,433 | 8,389,672 |
All values are in US Dollars.
| (*) | The Spanish term “Valor de actualización constante” is referred to amounts in Soles indexed by inflation. | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (b) | The international issuances are listed at the Luxembourg Stock Exchange. On the other hand, the local and international issuances include standard clauses of compliance with financial ratios, the use of funds and other administrative matters, which have been met in the opinion of the Group's Management and its legal advisors. | |||||||||||||||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||||||||||||||
| 12. | Insurance contract liabilities | |||||||||||||||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||||||||||||||
| (a)This caption is comprised of the following: | ||||||||||||||||||||||||||||||||||||
| --- | ||||||||||||||||||||||||||||||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | ||||||||||||||||||||||||||||||||
| S/(000) | S/(000) | |||||||||||||||||||||||||||||||||||
| Technical reserves for insurance premiums (b) | 10,141,541 | 11,735,995 | ||||||||||||||||||||||||||||||||||
| Technical reserves for claims (c) | 210,177 | 222,063 | ||||||||||||||||||||||||||||||||||
| 10,351,718 | 11,958,058 | |||||||||||||||||||||||||||||||||||
| By term - | ||||||||||||||||||||||||||||||||||||
| Short term | 994,928 | 949,512 | ||||||||||||||||||||||||||||||||||
| Long term | 9,356,790 | 11,008,546 | ||||||||||||||||||||||||||||||||||
| Total | 10,351,718 | 11,958,058 | ||||||||||||||||||||||||||||||||||
| (b)The movement of technical reserves for insurance premiums (disclosed by type of insurance) as of June 30, 2022 and 2021, is as follows: | ||||||||||||||||||||||||||||||||||||
| --- | ||||||||||||||||||||||||||||||||||||
| 30.06.2022 | 30.06.2021 | |||||||||||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Annuities | Retirement,<br><br><br>disability<br><br><br>and<br><br><br>survival<br><br><br>annuities | Life<br><br><br>insurance | General<br><br><br>insurance | SCTR | Total | Annuities | Retirement,<br><br><br>disability<br><br><br>and<br><br><br>survival<br><br><br>annuities | Life<br><br><br>insurance | General<br><br><br>insurance | SCTR | Total | |||||||||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||||||||||||
| Beginning of year balances | 9,923,679 | 618,452 | 892,992 | 40,762 | 260,110 | 11,735,995 | 10,448,455 | 745,292 | 746,171 | 38,015 | 320,142 | 12,298,075 | ||||||||||||||||||||||||
| Insurance subscriptions | 176,491 | — | 1,816 | 36,432 | — | 214,739 | 213,876 | — | 1,422 | 26,137 | — | 241,435 | ||||||||||||||||||||||||
| Time passage adjustments | (1,510,486 | ) | (65,807 | ) | 42,275 | (29,426 | ) | (33,078 | ) | (1,596,522 | ) | (1,256,202 | ) | (142,480 | ) | 73,762 | (29,931 | ) | (70,311 | ) | (1,425,162 | ) | ||||||||||||||
| Maturities and recoveries | — | — | (32,400 | ) | — | — | (32,400 | ) | — | — | (29,206 | ) | — | — | (29,206 | ) | ||||||||||||||||||||
| Exchange differencies | (148,275 | ) | — | (31,706 | ) | (265 | ) | (25 | ) | (180,271 | ) | 220,094 | — | 44,789 | 297 | 52 | 265,232 | |||||||||||||||||||
| End of year balances | 8,441,409 | 552,645 | 872,977 | 47,503 | 227,007 | 10,141,541 | 9,626,223 | 602,812 | 836,938 | 34,518 | 249,883 | 11,350,374 | ||||||||||||||||||||||||
| Balance as of December 31 | 9,923,679 | 618,452 | 892,992 | 40,762 | 260,110 | 11,735,995 | ||||||||||||||||||||||||||||||
| (c) | The main assumptions used in the estimation of retirement, disability and survival annuities and individual life reserves as of June 30, 2022 and December 31, 2021, are the following: | |||||||||||||||||||||||||||||||||||
| --- | --- | |||||||||||||||||||||||||||||||||||
| Type | Mortality table | Interest rate | ||||||||||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | ||||||||||||||||||||||||||||||||
| 30.06.2022 | 31.12.2021 | 30.06.2022 | 31.12.2021 | |||||||||||||||||||||||||||||||||
| Annuities and Lifetime RPP | SPP-S-2017, SPP-I-2017 | 5.83% in US$ | 3.70% in US$ | |||||||||||||||||||||||||||||||||
| with improvement factor for mortality | 5.11% in S/ VAC 8.27% adjustable in S/ | 3.77% in S/ VAC 6.84% adjustable in S/ | ||||||||||||||||||||||||||||||||||
| Retirement, disability and survival | SPP-S-2017, SPP-I-2017<br><br><br>with improvement factor for mortality | 5.11% in S/ VAC | 3.77% in S/ VAC | |||||||||||||||||||||||||||||||||
| SCTR insurance | SPP-S-2017, SPP-I-2017 with improvement factor for mortality | 5.11% in S/ VAC | 3.77% in S/ VAC | |||||||||||||||||||||||||||||||||
| Individual life insurance contracts (included linked insurance contracts) | CSO 80 adjustable | 4.00 - 5.00% | 4.00 - 5.00% |
The sensitivity of the estimates used by the Group to measure its insurance risks is represented primarily by life insurance risks; the main variables as of June 30, 2022 and December 31, 2021, are the interest rates and the mortality tables. The Group has assessed the changes of the reserves related to its most significant life insurance contracts included in the reserves of annuities, retirement, disability and survival of +/- 100 basis points (bps) in the interest rates and of +/- 500 basis points (bps) of the mortality factors, being the results as follows:
| 30.06.2022 | 31.12.2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Variation in reserves | Variation in reserves | |||||||||||||||
| Reserves | Amount | Percentage | Reserves | Amount | Percentage | |||||||||||
| S/(000) | S/(000) | % | S/(000) | S/(000) | % | |||||||||||
| Annuities - | ||||||||||||||||
| Portfolio in S/ and US Dollars - basis amount | ||||||||||||||||
| Changes in interest rate: + 100 bps | 7,743,970 | (697,440 | ) | (8.26 | ) | 8,995,287 | (928,392 | ) | (9.37 | ) | ||||||
| Changes in interest rate: - 100 bps | 9,265,819 | 824,409 | 9.77 | 11,041,604 | 1,117,925 | 11.27 | ||||||||||
| Changes in mortality table at 105% | 8,370,452 | (70,959 | ) | (0.84 | ) | 9,823,769 | (99,910 | ) | (1.01 | ) | ||||||
| Changes in mortality table at 95% | 8,515,475 | 74,065 | 0.88 | 10,028,431 | 104,752 | 1.06 | ||||||||||
| Retirements, disability and survival - | ||||||||||||||||
| Portfolio in S/ – basis amount | ||||||||||||||||
| Changes in interest rate: + 100 bps | 504,161 | (48,484 | ) | (8.77 | ) | 557,818 | (60,634 | ) | (9.80 | ) | ||||||
| Changes in interest rate: - 100 bps | 610,455 | 57,810 | 10.46 | 691,971 | 73,519 | 11.89 | ||||||||||
| Changes in mortality table at 105% | 546,787 | (5,858 | ) | (1.06 | ) | 611,223 | (7,229 | ) | (1.17 | ) | ||||||
| Changes in mortality table at 95% | 558,760 | 6,114 | 1.11 | 626,020 | 7,568 | 1.22 | ||||||||||
| SCTR insurance - | ||||||||||||||||
| Portfolio in S/ – basis amount | ||||||||||||||||
| Changes in interest rate: + 100 bps | 203,232 | (23,775 | ) | (10.47 | ) | 228,990 | (31,120 | ) | (11.96 | ) | ||||||
| Changes in interest rate: - 100 bps | 256,513 | 29,506 | 13.00 | 299,710 | 39,600 | 15.22 | ||||||||||
| Changes in mortality table at 105% | 225,540 | (1,467 | ) | (0.65 | ) | 258,161 | (1,949 | ) | (0.75 | ) | ||||||
| Changes in mortality table at 95% | 228,529 | 1,522 | 0.67 | 262,143 | 2,033 | 0.78 | ||||||||||
| 13. | Equity | |||||||||||||||
| --- | --- | |||||||||||||||
| (a) | Capital stock and distribution of dividends - | |||||||||||||||
| --- | --- |
IFS’s shares are listed on the Lima Stock Exchange and, since July 2019, they are listed also on the New York Stock Exchange. IFS’s shares have no nominal value and their issuance value was US$9.72 per share. As of June 30, 2022 and December 31, 2021, IFS’s capital stock is represented by 115,447,705 subscribed and paid-in common shares.
The General Shareholders’ Meeting of IFS held on March 31, 2022, agreed to distribute dividends for the year 2021 for approximately US$202,025,000 (equivalent to approximately S/751,532,000); equivalent to US$1.75 per share, which were paid on May 6, 2022.
The General Shareholders’ Meeting of IFS held on March 31, 2021, agreed to distribute dividends for the year 2020 for approximately US$88,891,000 (equivalent to approximately S/332,096,000); equivalent to US$0.77 per share, which were paid on May 6, 2021. Also, in Shareholders’ Meeting of IFS held on November 24, 2021, agreed to distribute extraordinary dividends for approximately US$75,038,000 (equivalent to approximately S/301,757,000); equivalent to US$0.65 per share, which was paid on December 20, 2021.
(b) Treasury stock -
As of June 30, 2022 and December 31, 2021, the Company and some Subsidiaries hold 30,074 shares issued by IFS, with an acquisition cost equivalent to S/3,363,000.
(c) Capital surplus -
Corresponds to the difference between the nominal value of the shares issued and their public offerings price, which were performed in 2007 and 2019. Capital surplus is presented net of the expenses incurred and related to the issuance of such shares.
| (d) | Shareholders’ equity for legal purposes (regulatory capital) - |
|---|
IFS is not required to establish a regulatory capital for statutory purposes. As of June 30, 2022 and December 31, 2021, the regulatory capital required for Interbank, Interseguro and Inteligo Bank (a Subsidiary of Inteligo Group Corp.), is calculated based on the separate financial statement of each Subsidiary and prepared following the accounting principles and practices by their regulators (the SBS or the Central Bank of the Bahamas, in the case of Inteligo Bank).
| (e) | Reserves - |
|---|
The General Shareholders’ Meeting of IFS held on March 31, 2022, agreed to constitute reserves for S/800,000,000 charged to “Retained earnings”.
| 14. | Tax situation |
|---|---|
| (a) | IFS and its Subsidiaries incorporated and domiciled in the Republic of Panama and the Commonwealth of the Bahamas (see Note 2), are not subject to any Income Tax, or any other taxes on capital gains, equity or property. The Subsidiaries incorporated and domiciled in Peru (see Note 2) are subject to the Peruvian Tax legislation; see paragraph (c). |
| --- | --- |
| Peruvian life insurance companies are exempt from Income Tax regarding the income derived from assets linked to technical reserves for pension insurance and annuities from the Private Pension Fund Administration System; as well as income generated through assets related to life insurance contracts with savings component. | |
| --- | |
| In Peru, all income from Peruvian sources obtained from the direct or indirect sale of shares of stock capital representing participation of legal persons domiciled in the country are subject to income tax. For that purpose, an indirect sale shall be considered to have occurred when shares of stock or ownership interests of a legal entity are sold and this legal entity is not domiciled in the country and, in turn, is the holder — whether directly or through other legal entity or entities — of shares of stock or ownership interests of one or more legal entities domiciled in the country, provided that certain conditions established by law occur. | |
| --- | |
| In this sense, the Act states that an assumption of indirect transfer of shares arises when in any of the 12 months prior to disposal, the market value of shares or participations of the legal person domiciled is equivalent to 50 percent or more of the market value of shares or participations of the legal person non-domiciled. Additionally, as a concurrent condition, it is established that in any period of 12 months shares or participations representing 10 percent or more of the capital of legal persons non-domiciled be disposal. | |
| --- | |
| (b) | Legal entities or individuals not domiciled in Peru are subject to an additional tax (equivalent to 5 percent) on dividends received from entities domiciled in Peru. The corresponding tax is withheld by the entity that distributes the dividends. In this regard, since IFS controls the entities that distribute the dividends, it records the amount of Income Tax on dividends as expense of the financial year of the dividends received. In this sense, as of June 30, 2022 and 2021, the |
| --- | --- |
| Company has recorded a provision for S/14,153,000 and S/13,982,000, respectively, in the caption “Income Tax” of the consolidated statement of income. | |
| --- | |
| (c) | IFS’s Subsidiaries incorporated in Peru are subject to the payment of Peruvian taxes; hence, they must calculate their tax expenses on the basis of their separate financial statements. The Income Tax rate as of June 30, 2022 and December 31, 2021, was 29.5 percent, over the taxable income. |
| --- | --- |
| (d) | The Tax Authority (henceforth “SUNAT”, by its Spanish acronym) is legally entitled to perform tax audit procedures for up to four years subsequent to the date at which the tax return regarding a taxable period must be filed. |
| --- | --- |
| Below are the taxable periods subject to review by the Tax Authority as of June 30, 2022: | |
| --- |
- Interbank: Income Tax returns for the years 2017 to 2021, and Value-Added-Tax returns for the years 2017 to 2021.
| - | Interseguro: Income Tax returns for the years 2017 to 2021, and Value-Added-Tax returns for the years 2017 to 2021. |
|---|
Seguros Sura: Income Tax returns for the years 2017 to 2018, and Value-Added-Tax returns for the years 2017 to 2018.
Procesos de Medios de Pago: Income Tax returns for the years 2017 to 2021, and Value-Added-Tax returns for the years 2017 to 2021.
Izipay: Income Tax returns for the years 2018 to 2021, and Value-Added-Tax returns for the years 2018 to 2021.
Given the possible interpretations that SUNAT may give to the legislation in effect, up to date it is not possible to determine whether or not any review to be conducted would result in liabilities for the Subsidiaries; any increased tax or surcharge that could arise from possible tax audits would be applied to the results of the period in which such tax increase or surcharge may be determined.
Following is the description of the main ongoing tax procedures for the Subsidiaries:
Interbank:
| • | Between 2004 and 2010, Interbank received several Tax Determination and Tax Penalty notices corresponding mainly to the Income Tax determination for the fiscal years 2000 to 2006. As a result, claims and appeals were filed and subsequent contentious administrative proceedings were started. |
|---|
Regarding the tax litigations followed by Interbank related to the annual Income Tax returns for the years 2000 to 2006, the most relevant matter subject to discrepancy with SUNAT corresponds to whether the “interest in suspense” are subject to Income Tax or not.
The tax liability requested for this concept and other minor contingencies, as of June 30, 2022, amounts to approximately S/431,000,000 (S/425,000,000 as of December 31,2021), and includes taxes, fines and interest arrears, of which S/341,000,000 corresponded to the interest in suspense and S/90,000,000 corresponded to other minor discrepancies. From the tax and legal analysis performed, Interbank´s Management and its external legal advisers consider that there exists sufficient technical support for the prevailing of the Interbank’s position; as consequence, no provision has been recorded for this contingency as of June 30, 2022 and December 31, 2021.
| • | In 2017, SUNAT closed the audit process corresponding to the Income Tax for the year 2010. Interbank paid the debt under protest and filed a claim procedure. To date, this process has been appealed and is pending resolution by the Tax Court. |
|---|---|
| • | In 2019, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2013. The main concept observed corresponds to the deduction of loan write-offs without proof by the SBS. |
| --- | --- |
As of June 30, 2022 and December 31, 2021, the tax debt requested for this concept and other minor contingencies amounts to approximately S/42,000,000 and S/41,000,000, respectively, which comprises the tax and fines.
In the opinion of Interbank’s Management and its legal advisors, any eventually additional tax settlement would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.
| • | In April 2019, SUNAT notified about the beginning of the definitive audit process on Income Tax withholdings of non-domiciled entities corresponding to the year 2018. To date, said audit is under process and no resolutions have been issued by SUNAT. |
|---|---|
| • | In September and December 2019, SUNAT notified Interbank about the beginning of the definitive audit process on Income Tax corresponding to the year 2014 and 2015, respectively, which are in the claim stage. |
| --- | --- |
| • | In May 2020, Interbank was notified with the Resolution of Compliance related to the Income Tax and advance payments of the Income Tax for the year 2005 (linked to the interest in suspense). Through said notification, SUNAT increased the requested tax debt from S/1,000,000 to S/35,000,000. |
| --- | --- |
| • | In June 2020, Interbank filed an Appeal, which is pending of pronouncement by the Tax Court. |
| --- | --- |
| • | In July 2020, Interbank was notified of the Determination and Penalty Resolutions corresponding to the audit of the Income Tax for the fiscal year 2012. To date, the tax debt requested by SUNAT amounted to approximately S/13,000,000. At the date of this report, the process is under appeal, pending resolution. As of June 30, 2022, the tax debt claimed by SUNAT amounted to S/14,000,000. |
| --- | --- |
| • | In February 2021, Interbank was notified with the Resolution of Compliance related to the Income Tax and prepaid income tax of the year 2006 (related to litigations about interest in suspense). Through said notification, SUNAT rejected an excess payment of S/3,500,000 and determined a tax debt of S/23,000,000. |
| --- | --- |
| • | In December 2021, by letter No. 210011740110-01-SUNAT, SUNAT notified the Bank about the beginning of the definitive audit process on Income Tax corresponding to the year 2017. |
| --- | --- |
| • | In June 2022, the Permanent Constitutional and Social Law Chamber of the Supreme Court notified Interbank of its ruling regarding the Income Tax 2004, which declared groundless the cassation appeals by SUNAT and the Ministry of Economy and Finance, thus reaffirming the position held by Interbank in the sense that interest in suspense does not constitute taxable income. |
| --- | --- |
In the opinion of Interbank’s Management and its legal advisors, any eventual additional tax settlement would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.
Interseguro:
On January 4, 2019, Interseguro was notified through a Tax Determination notice about the partial audit of the Income Tax for non-domiciled entities for Sura corresponding to January 2015. The tax debt requested by SUNAT amounts to approximately S/19,000,000. On January 30, 2019, the Company filed an appeal against the Resolution of Determination claimed by SUNAT. Considering that this debt corresponds to a period prior to the acquisition of Sura by the Group and according to the conditions of the purchase and sale agreement of this entity, this debt, if confirmed after the legal actions that Management is to file, would be assumed by the sellers. On November 12, 2020, the Tax Court issued a favorable opinion to Interseguro, revoking the Determination Resolution issued by SUNAT. As of December
31, 2021, SUNAT has not appealed the pronouncement by the Tax Court. Therefore, Interseguro has terminated this contentious-administrative procedure claimed by SUNAT.
In the opinion of Management and its legal advisers, any eventual additional tax would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.
Izipay:
As of December 31, 2021, Izipay maintains tax loss amounting to S/99,640,144. In application of tax regulations in force, Management opted for system “B” to offset its tax losses against the net income obtained in the following years, up to 50 percent of said income.
In the opinion of Management and its legal advisers, any eventual additional tax would not be significant for the financial statements as of June 30, 2022 and December 31, 2021.
| (e) | IFS’s Subsidiaries recognize the period’s Income Tax expense using the best estimate of the tax rate. The table below presents the amounts reported in the consolidated statements of income: | |||||
|---|---|---|---|---|---|---|
| For the six-month ended as of June 30, | ||||||
| --- | --- | --- | --- | --- | --- | |
| 2022 | 2021 | |||||
| S/(000) | S/(000) | |||||
| Current – Expense | 275,564 | 93,078 | ||||
| Deferred – (Income) expense | (58,802 | ) | 101,423 | |||
| 216,762 | 194,501 | |||||
| 15. | Interest income and expenses, and similar accounts | |||||
| --- | --- | |||||
| (a) | For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows: | |||||
| --- | --- | |||||
| 30.06.2022 | 30.06.2021 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||||
| Interest and similar income | ||||||
| Interest on loan portfolio | 1,901,499 | 1,573,790 | ||||
| Impact from the modification of contractual cash flows due to the loan rescheduling schemes | 6,855 | 65,523 | ||||
| Interest on investments at fair value through other comprehensive income | 556,201 | 426,143 | ||||
| Interest on investments at amortized cost | 80,547 | 64,225 | ||||
| Interest on due from banks and inter-bank funds | 53,799 | 12,530 | ||||
| Dividends on financial instruments | 39,815 | 53,707 | ||||
| Other interest and similar income | 1,484 | 2,111 | ||||
| Total | 2,640,200 | 2,198,029 | ||||
| Interest and similar expenses | ||||||
| Interest and fees on deposits and obligations | (296,044 | ) | (159,106 | ) | ||
| Interest on bonds, notes and other obligations | (209,137 | ) | (207,957 | ) | ||
| Interest and fees on obligations with financial institutions | (88,337 | ) | (77,524 | ) | ||
| Deposit insurance fund fees | (37,533 | ) | (32,563 | ) | ||
| Interest on lease payments | (6,423 | ) | (7,167 | ) | ||
| Other interest and similar expenses | (26,284 | ) | (12,347 | ) | ||
| Total | (663,758 | ) | (496,664 | ) | ||
| 16. | Fee income from financial services, net | |||||
| --- | --- | |||||
| (a) | For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows: | |||||
| --- | --- | |||||
| 30.06.2022 | 30.06.2021 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||||
| Income | ||||||
| Performance obligations at a point in time: | ||||||
| Accounts maintenance, carriage, transfers, and debit and credit card fees | 326,034 | 250,868 | ||||
| Income from services (acquirer and issuer role) (b) | 158,460 | — | ||||
| Banking services fees | 99,095 | 113,101 | ||||
| Brokerage and custody services | 3,171 | 4,942 | ||||
| Others (c) | 10,720 | — | ||||
| Performance obligations over time: | ||||||
| Funds management | 80,888 | 93,137 | ||||
| Contingent loans fees | 34,419 | 32,127 | ||||
| Collection services | 29,160 | 25,199 | ||||
| Commission for loans rescheduling “Reactiva Peru” program | 7,990 | 10,421 | ||||
| Others | 5,471 | 22,625 | ||||
| Total | 755,408 | 552,420 | ||||
| Expenses | ||||||
| Credit cards | (76,399 | ) | (52,841 | ) | ||
| Expenses for services (acquirer and issuer role) (*) | (69,698 | ) | — | |||
| Credit life insurance premiums | (32,398 | ) | (34,715 | ) | ||
| Local banks fees | (22,180 | ) | (15,099 | ) | ||
| Foreign banks fees | (12,112 | ) | (16,790 | ) | ||
| Commission for loans rescheduling “Reactiva Peru” program | (11,083 | ) | (12,385 | ) | ||
| Registry expenses | (1,128 | ) | (1,348 | ) | ||
| Brokerage and custody services | (609 | ) | (532 | ) | ||
| Others (*) | (40,882 | ) | (16,837 | ) | ||
| Total | (266,489 | ) | (150,547 | ) | ||
| Net | 488,919 | 401,873 | ||||
| (*) | Includes S/17,133,000 related to brand fees expenses, paid by Izipay , during the second quarter 2022, since Izipay became a Subsidiary of IFS. | |||||
| --- | --- | |||||
| (b) | Corresponds to the management and operation of the shared service of transaction processing of credit and debit cards, for clients of Izipay. These revenues correspond to the second quarter 2022, period in which Izipay becomes a Subsidiary of IFS. | |||||
| --- | --- | |||||
| (c) | Corresponds to revenues for correspondent cashier services for S/10,720,000, from Izipay (from April to June 2022), period in which Izipay becomes a Subsidiary of IFS. | |||||
| --- | --- | |||||
| 17. | Other income and (expenses) | |||||
| --- | --- | |||||
| (a) | For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows: | |||||
| --- | --- | |||||
| 30.06.2022 | 30.06.2021 | |||||
| --- | --- | --- | --- | --- | --- | --- |
| S/(000) | S/(000) | |||||
| Other income | ||||||
| Income from investments in associates (b) | 14,935 | 14,176 | ||||
| Gain from sale of written-off-loans | 4,308 | 1,463 | ||||
| Other technical income from insurance operations | 3,666 | 3,618 | ||||
| Income from ATM rentals | 3,484 | 2,304 | ||||
| Services rendered to third parties | 3,251 | 4,206 | ||||
| Other income | 66,605 | 13,462 | ||||
| Total other income | 96,249 | 39,229 | ||||
| Other expenses | ||||||
| Sundry technical insurance expenses | (34,965 | ) | (29,805 | ) | ||
| Commissions from insurance activities | (24,509 | ) | (20,779 | ) | ||
| Provision for sundry risk | (6,608 | ) | (4,354 | ) | ||
| Provision for assets received as payment and seized assets | (4,958 | ) | (118 | ) | ||
| Expenses related to rental income | (4,266 | ) | (727 | ) | ||
| Administrative and tax penalties | (2,997 | ) | (1,134 | ) | ||
| Donations | (2,210 | ) | (2,403 | ) | ||
| Other expenses | (39,033 | ) | (23,590 | ) | ||
| Total other expenses | (119,546 | ) | (82,910 | ) | ||
| (b) | As of June 30, 2022, includes S/5,033,000 corresponding to the participation that Interbank held in Izipay until March 31, 2022, as investment in associated. | |||||
| --- | --- | |||||
| 18. | Net premiums earned | |||||
| --- | --- |
(a) For the six-month periods ended June 30, 2022 and 2021 this caption is composed as follows:
| Premiums assumed | Adjustment of technical reserves | Gross premiums (*) | Premiums ceded to reinsurers | Net premiums earned | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 30.06.2022 | 30.06.2021 | 30.06.2022 | 30.06.2021 | 30.06.2022 | 30.06.2021 | 30.06.2022 | 30.06.2021 | 30.06.2022 | 30.06.2021 | ||||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||||||||||||||
| Life insurance | |||||||||||||||||||||||||||||
| Annuities (**) | 255,802 | 241,928 | (131,879 | ) | (91,262 | ) | 123,923 | 150,666 | — | — | 123,923 | 150,666 | |||||||||||||||||
| Group life | 86,263 | 66,713 | (587 | ) | (2,003 | ) | 85,676 | 64,710 | (3,575 | ) | (3,237 | ) | 82,101 | 61,473 | |||||||||||||||
| Individual life | 103,951 | 83,722 | (11,018 | ) | (44,739 | ) | 92,933 | 38,983 | (3,143 | ) | (2,568 | ) | 89,790 | 36,415 | |||||||||||||||
| Retirement (disability and survival) | 4,990 | 5,023 | (10,211 | ) | 2,809 | (5,221 | ) | 7,832 | (205 | ) | (262 | ) | (5,426 | ) | 7,570 | ||||||||||||||
| Others | — | (1 | ) | (9,490 | ) | (3,433 | ) | (9,490 | ) | (3,434 | ) | — | — | (9,490 | ) | (3,434 | ) | ||||||||||||
| Total life insurance | 451,006 | 397,385 | (163,185 | ) | (138,628 | ) | 287,821 | 258,757 | (6,923 | ) | (6,067 | ) | 280,898 | 252,690 | |||||||||||||||
| Total general insurance | 62,198 | 45,719 | (6,990 | ) | 3,688 | 55,208 | 49,407 | (22 | ) | (42 | ) | 55,186 | 49,365 | ||||||||||||||||
| Total general | 513,204 | 443,104 | (170,175 | ) | (134,940 | ) | 343,029 | 308,164 | (6,945 | ) | (6,109 | ) | 336,084 | 302,055 | |||||||||||||||
| (*) | It includes the annual variation of technical reserves and unearned premiums. | ||||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||||
| (**) | The variation of the adjustment of technical reserves is due mainly to aging over time. | ||||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||||
| (b) | The composition of the net claims and benefits incurred for life insurance contracts and others is presented below: | ||||||||||||||||||||||||||||
| --- | --- | ||||||||||||||||||||||||||||
| Gross claims and benefits | Ceded claims and benefits | Net insurance claims and benefits | |||||||||||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | ||||||||||||
| 30.06.2022 | 30.06.2021 | 30.06.2022 | 30.06.2021 | 30.06.2022 | 30.06.2021 | ||||||||||||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||||||||||||||||||
| Life insurance | |||||||||||||||||||||||||||||
| Annuities | (348,287 | ) | (333,385 | ) | — | — | (348,287 | ) | (333,385 | ) | |||||||||||||||||||
| Group life | (13,998 | ) | (82,590 | ) | 2,252 | 7,151 | (11,746 | ) | (75,439 | ) | |||||||||||||||||||
| Individual life | (3,576 | ) | (18,809 | ) | (2,189 | ) | 3,141 | (5,765 | ) | (15,668 | ) | ||||||||||||||||||
| Retirement (disability and survival) | (27,326 | ) | (25,253 | ) | 2,669 | 3,249 | (24,657 | ) | (22,004 | ) | |||||||||||||||||||
| Others | (8,294 | ) | (7,724 | ) | (76 | ) | 355 | (8,370 | ) | (7,369 | ) | ||||||||||||||||||
| General insurance | (18,749 | ) | (12,070 | ) | — | 9 | (18,749 | ) | (12,061 | ) | |||||||||||||||||||
| (420,230 | ) | (479,831 | ) | 2,656 | 13,905 | (417,574 | ) | (465,926 | ) | ||||||||||||||||||||
| 19. | Earnings per share | ||||||||||||||||||||||||||||
| --- | --- |
The following table presents the calculation of the weighted average number of shares and the basic and diluted earnings per share, determined and calculated based on the earnings attributable to the Group:
| Outstanding<br><br><br>shares | Shares<br><br><br>considered in<br><br><br>computation | Effective<br><br><br>days in<br><br><br>the<br><br><br>year | Weighted average number of shares | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | (in thousands) | (in thousands) | ||||||||||
| Period 2021 | ||||||||||||
| Balance as of January 1, 2021 | 115,423 | 115,423 | 180 | 115,423 | ||||||||
| Sale of treasury stock | 1 | 1 | 171 | 0 | ||||||||
| Purchase of treasury stock | (6 | ) | (6 | ) | 112 | (4 | ) | |||||
| Balance as of June 30, 2021 | 115,418 | 115,418 | 115,419 | |||||||||
| Net earnings attributable to IFS’s shareholders S/(000) | 979,711 | |||||||||||
| Basic and diluted earnings per share attributable to IFS’s shareholders (Soles) | 8.488 | |||||||||||
| Period 2022 | ||||||||||||
| Balance as of January 1, 2022 | 115,418 | 115,418 | 180 | 115,418 | ||||||||
| Balance as of June 30, 2022 | 115,418 | 115,418 | 115,418 | |||||||||
| Net earnings attributable to IFS’s shareholders S/(000) | 649,876 | |||||||||||
| Basic and diluted earnings per share attributable to IFS’s shareholders (Soles) | 5.631 | |||||||||||
| 20. | Transactions with related parties and affiliated | |||||||||||
| --- | --- | |||||||||||
| (a) | The table below presents the main transactions with related parties and affiliated as of June 30, 2022 and December 31, 2021 and for the six-month periods ended June 30, 2022 and 2021: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | ||||||
| S/(000) | S/(000) | |||||||||||
| Assets | ||||||||||||
| Instruments at fair value through profit or loss | 72,575 | 112,096 | ||||||||||
| Investments at fair value through other comprehensive income | 59,169 | 65,357 | ||||||||||
| Loans, net (b) | 1,321,824 | 1,323,580 | ||||||||||
| Accounts receivable | 133,355 | 131,541 | ||||||||||
| Other assets | 16,573 | 8,694 | ||||||||||
| Liabilities | ||||||||||||
| Deposits and obligations | 1,129,754 | 999,754 | ||||||||||
| Other liabilities | 64,920 | 12,809 | ||||||||||
| Off-balance sheet accounts | ||||||||||||
| Indirect loans (b) | 87,407 | 105,604 | ||||||||||
| 30.06.2022 | 30.06.2021 | |||||||||||
| S/(000) | S/(000) | |||||||||||
| Income (expenses) | ||||||||||||
| Interest and similar income | 32,014 | 33,820 | ||||||||||
| Rental income | 18,517 | 13,564 | ||||||||||
| Valuation of financial derivative instruments | 105 | 64 | ||||||||||
| Administrative expenses | (14,421 | ) | (19,397 | ) | ||||||||
| Interest and similar expenses | (4,838 | ) | (1,252 | ) | ||||||||
| Others, net | 23,590 | 16,593 | ||||||||||
| (b) | As of June 30, 2022 and December 31, 2021, the detail of loans is the following: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 31.12.2021 | |||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Direct<br><br><br>Loans | Indirect<br><br><br>Loans | Total | Direct<br><br><br>Loans | Indirect<br><br><br>Loans | Total | |||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||
| Affiliated | 1,122,424 | 19,633 | 1,142,057 | 1,076,393 | 45,522 | 1,121,915 | ||||||
| Associates | 199,400 | 67,774 | 267,174 | 247,187 | 60,082 | 307,269 | ||||||
| 1,321,824 | 87,407 | 1,409,231 | 1,323,580 | 105,604 | 1,429,184 | |||||||
| (c) | As of June 30, 2022 and December 31, 2021, the directors, executives and employees of the Group have been involved in credit transactions with certain subsidiaries of the Group, as permitted by Peruvian law. As of June 30, 2022 and December 31, 2021, direct loans to employees, directors and executives amounted to S/217,452,000 and S/212,967,000, respectively; said loans are repaid monthly and bear interest at market rates. | |||||||||||
| --- | --- | |||||||||||
| There are no loans to the Group’s directors and key personnel guaranteed with shares of any Subsidiary. | ||||||||||||
| --- | ||||||||||||
| (d) | The Group’s key personnel basic remuneration for the six-month periods ended June 30, 2022 and 2021, is presented below: | |||||||||||
| --- | --- | |||||||||||
| 30.06.2022 | 30.06.2021 | |||||||||||
| --- | --- | --- | --- | --- | ||||||||
| S/(000) | S/(000) | |||||||||||
| Salaries | 14,379 | 13,580 | ||||||||||
| Board of Directors’ compensations | 1,795 | 1,818 | ||||||||||
| Total | 16,174 | 15,398 | ||||||||||
| (e) | In Management’s opinion, transactions with related companies have been performed under market conditions and within the limits permitted by the current regulation. Taxes generated by these transactions and the taxable base used for computing them are those customarily used in the industry and they are determined according to the tax rules in force. | |||||||||||
| --- | --- | |||||||||||
| 21. | Business segments | |||||||||||
| --- | --- |
The Chief Operating Decision Maker (“CODM”) of IFS is the Chief Executive Officer (“CEO”). The Group presents four operating segments based on products and services, as follows:
Banking -
Mainly loans, credit facilities, deposits and current accounts.
Insurance -
It provides life annuity products with single-premium payment and conventional life insurance products, as well as other retail insurance products.
Wealth management -
It provides brokerage and investment management services. Inteligo serves mainly Peruvian citizens.
Payments -
Mainly renders services of management, operation and processing of credit and debit cards. Taking into account that Izipay became a subsidiary of IFS since April 2022, the results shown for this segment correspond to the second quarter of 2022. As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay. In this sense, the balances presented for the payments segment in this note, are preliminary and may vary as a result of the review process.
The operating segments monitor the operating results of their business units separately for the purpose of making decisions on the distribution of resources and performance assessment. Segment performance is evaluated based on operating profit or loss and it is measured consistently with operating profit or loss in the consolidated financial statements.
Transfer prices between operating segments are on an arm’s length basis in a manner similar to transactions with third parties.
The following table presents the Group’s financial information by business segments for the six-month periods ended June 30, 2022 and 2021:
| 30.06.2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Banking (*) | Insurance | Wealth<br><br><br>management | Payments (**) | Holding and consolidation adjustments | Total<br><br><br>consolidated | |||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||
| Total income (***) | ||||||||||||||||||
| Third party | 2,715,659 | 789,094 | (15,940 | ) | 86,088 | (10,504 | ) | 3,564,397 | ||||||||||
| Inter-segment | (39,644 | ) | (28 | ) | — | — | 39,672 | — | ||||||||||
| Total income | 2,676,015 | 789,066 | (15,940 | ) | 86,088 | 29,168 | 3,564,397 | |||||||||||
| Consolidated statement of income data | ||||||||||||||||||
| Interest and similar income | 2,117,353 | 452,542 | 69,926 | 224 | 155 | 2,640,200 | ||||||||||||
| Interest and similar expenses | (578,839 | ) | (62,294 | ) | (19,898 | ) | (474 | ) | (2,253 | ) | (663,758 | ) | ||||||
| Net interest and similar income | 1,538,514 | 390,248 | 50,028 | (250 | ) | (2,098 | ) | 1,976,442 | ||||||||||
| Impairment (loss) reversal on loans, net of recoveries | (345,114 | ) | — | 2,232 | — | — | (342,882 | ) | ||||||||||
| Recovery (loss) due to impairment of financial investments | (49 | ) | 4,934 | (2,515 | ) | — | (13 | ) | 2,357 | |||||||||
| Net interest and similar income after impairment loss on loans | 1,193,351 | 395,182 | 49,745 | (250 | ) | (2,111 | ) | 1,635,917 | ||||||||||
| Fee income from financial services, net | 373,248 | (3,524 | ) | 85,370 | 72,339 | (38,514 | ) | 488,919 | ||||||||||
| Net loss on sale of financial investments | (8,203 | ) | (7,443 | ) | (31,599 | ) | — | — | (47,245 | ) | ||||||||
| Other income | 233,261 | 11,406 | (139,637 | ) | 13,525 | 27,855 | 146,410 | |||||||||||
| Total net premiums earned minus claims and benefits | — | (81,461 | ) | — | — | (29 | ) | (81,490 | ) | |||||||||
| Depreciation and amortization | (125,881 | ) | (12,553 | ) | (7,349 | ) | (9,587 | ) | 2,813 | (152,557 | ) | |||||||
| Other expenses | (809,496 | ) | (184,252 | ) | (64,700 | ) | (52,216 | ) | 20,526 | (1,090,138 | ) | |||||||
| Income (loss) before translation result and Income Tax | 856,280 | 117,355 | (108,170 | ) | 23,811 | 10,540 | 899,816 | |||||||||||
| Translation result | (19,541 | ) | (1,756 | ) | (8,361 | ) | 1,738 | (537 | ) | (28,457 | ) | |||||||
| Income Tax | (193,109 | ) | — | (749 | ) | (7,960 | ) | (14,944 | ) | (216,762 | ) | |||||||
| Net profit (loss) for the period | 643,630 | 115,599 | (117,280 | ) | 17,589 | (4,941 | ) | 654,597 | ||||||||||
| Attributable to: | ||||||||||||||||||
| IFS’s shareholders | 643,630 | 115,599 | (117,280 | ) | 17,589 | (9,662 | ) | 649,876 | ||||||||||
| Non-controlling interest | — | — | — | — | 4,721 | 4,721 | ||||||||||||
| 643,630 | 115,599 | (117,280 | ) | 17,589 | (4,941 | ) | 654,597 | |||||||||||
| (*) | As of June 30, 2022, the banking segment includes 50 percent of Interbank’s participation in Izipay, recorded in the caption “Other income”. The portion corresponding to the second quarter has been eliminated from the consolidation process. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (**) | As of June 30, 2022, the payments segment corresponds to income generated by Izipay in the second quarter plus the participation recorded by Interbank over Izipay’s income generated in the first quarter. As of the date of this report, the Company is under the process of determining the fair values of the acquired assets and liabilities, as well as of the intangibles not recognized by Izipay. In this sense, the balances presented for the payments segment in this note, are preliminary and may vary as a result of the review process. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (***) | Corresponds to interest and similar income, other income and net premiums earned. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| 30.06.2021 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||
| Banking (*) | Insurance | Wealth<br><br><br>management | Holding and consolidation adjustments | Total<br><br><br>consolidated | ||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||||||||
| Total income (**) | ||||||||||||||||||
| Third party | 2,385,949 | 899,969 | 275,458 | (3,652 | ) | 3,557,724 | ||||||||||||
| Inter-segment | (19,132 | ) | — | — | 19,132 | — | ||||||||||||
| Total income | 2,366,817 | 899,969 | 275,458 | 15,480 | 3,557,724 | |||||||||||||
| Consolidated statement of income data | ||||||||||||||||||
| Interest and similar income | 1,746,324 | 366,269 | 77,088 | 8,348 | 2,198,029 | |||||||||||||
| Interest and similar expenses | (429,278 | ) | (45,154 | ) | (19,117 | ) | (3,115 | ) | (496,664 | ) | ||||||||
| Net interest and similar income | 1,317,046 | 321,115 | 57,971 | 5,233 | 1,701,365 | |||||||||||||
| Impairment loss on loans, net of recoveries | (366,831 | ) | — | (18 | ) | — | (366,849 | ) | ||||||||||
| (Loss) recovery due to impairment of financial investments | (405 | ) | 40,427 | (554 | ) | — | 39,468 | |||||||||||
| Net interest and similar income after impairment loss on loans | 949,810 | 361,542 | 57,399 | 5,233 | 1,373,984 | |||||||||||||
| Fee income from financial services, net | 323,146 | (2,090 | ) | 98,433 | (17,616 | ) | 401,873 | |||||||||||
| Net gain on sale of financial investments | 105,045 | 96,178 | 20,246 | — | 221,469 | |||||||||||||
| Other income | 211,434 | 137,557 | 79,691 | 5,616 | 434,298 | |||||||||||||
| Total net premiums earned minus claims and benefits | — | (163,871 | ) | — | — | (163,871 | ) | |||||||||||
| Depreciation and amortization | (117,167 | ) | (12,602 | ) | (7,355 | ) | 2,912 | (134,212 | ) | |||||||||
| Other expenses | (706,351 | ) | (145,912 | ) | (58,898 | ) | 7,545 | (903,616 | ) | |||||||||
| Income before translation result and Income Tax | 765,917 | 270,802 | 189,516 | 3,690 | 1,229,925 | |||||||||||||
| Translation result | 1,850 | (24,846 | ) | (7,004 | ) | (21,123 | ) | (51,123 | ) | |||||||||
| Income Tax | (173,695 | ) | — | (6,033 | ) | (14,773 | ) | (194,501 | ) | |||||||||
| Net profit (loss) for the period | 594,072 | 245,956 | 176,479 | (32,206 | ) | 984,301 | ||||||||||||
| Attributable to: | ||||||||||||||||||
| IFS’s shareholders | 594,072 | 245,956 | 176,479 | (36,796 | ) | 979,711 | ||||||||||||
| Non-controlling interest | — | — | — | 4,590 | 4,590 | |||||||||||||
| 594,072 | 245,956 | 176,479 | (32,206 | ) | 984,301 | |||||||||||||
| (*) | As of June 30, 2021, the banking segment included 50 percent of Interbank’s income from Izipay, which were recorded in the caption “Other income”. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| (**) | Corresponds to interest and similar income, other income and net premiums earned. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| 30.06.2022 | ||||||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | |||||
| Banking | Insurance | Wealth<br><br><br>management | Payments | Holding and consolidation adjustments | Total<br><br><br>consolidated | |||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||
| Capital investments (*) | 99,588 | 18,047 | 2,756 | 53 | 731 | 121,175 | ||||||||||||
| Total assets | 66,025,132 | 13,754,888 | 5,112,802 | 650,582 | 159,080 | 85,702,484 | ||||||||||||
| Total liabilities | 59,341,868 | 12,897,570 | 4,207,811 | 457,759 | (217,326 | ) | 76,687,682 | |||||||||||
| 31.12.2021 | ||||||||||||||||||
| Banking | Insurance | Wealth<br><br><br>management | Holding and consolidation adjustments | Total<br><br><br>consolidated | ||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||||||||
| Capital investments (*) | 216,786 | 157,186 | 40,114 | 616 | 414,702 | |||||||||||||
| Total assets | 68,584,019 | 15,254,493 | 5,722,539 | 392,858 | 89,953,909 | |||||||||||||
| Total liabilities | 61,581,982 | 14,380,847 | 4,427,452 | 8,266 | 80,398,547 | |||||||||||||
| (*) | It includes the purchase of property, furniture and equipment, intangible assets and investment properties, for the semester ended June 30, 2022 or the year ended December 31, 2021, as applicable. | |||||||||||||||||
| --- | --- | |||||||||||||||||
| 22. | Financial instruments classification | |||||||||||||||||
| --- | --- |
The financial assets and liabilities of the consolidated statement of financial position as of June 30, 2022 and December 31, 2021, are presented below:
| As of June 30, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| At fair<br><br><br>value<br><br><br>through<br><br><br>profit<br><br><br>or loss | Debt<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income | Equity<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income | Amortized cost | Total | ||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||
| Financial assets | ||||||||||
| Cash and due from banks | — | — | — | 12,303,969 | 12,303,969 | |||||
| Inter-bank funds | — | — | — | 200,030 | 200,030 | |||||
| Financial investments | 2,311,288 | 17,460,353 | 506,147 | 3,316,565 | 23,594,353 | |||||
| Loans, net | — | — | — | 43,980,349 | 43,980,349 | |||||
| Due from customers on acceptances | — | — | — | 36,406 | 36,406 | |||||
| Other accounts receivable and other assets, net | 594,121 | — | — | 947,476 | 1,541,597 | |||||
| 2,905,409 | 17,460,353 | 506,147 | 60,784,795 | 81,656,704 | ||||||
| Financial liabilities | ||||||||||
| Deposits and obligations | — | — | — | 47,277,705 | 47,277,705 | |||||
| Due to banks and correspondents | — | — | — | 8,062,187 | 8,062,187 | |||||
| Bonds, notes and other obligations | — | — | — | 7,905,433 | 7,905,433 | |||||
| Due from customers on acceptances | — | — | — | 36,406 | 36,406 | |||||
| Insurance contract liabilities | — | — | — | 10,351,718 | 10,351,718 | |||||
| Other accounts payable, provisions and other liabilities | 293,035 | — | — | 2,552,086 | 2,845,121 | |||||
| 293,035 | — | — | 76,185,535 | 76,478,570 | ||||||
| As of December 31, 2021 | ||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| At fair<br><br><br>value<br><br><br>through<br><br><br>profit<br><br><br>or loss | Debt<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income | Equity<br><br><br>instruments<br><br><br>measured<br><br><br>at fair<br><br><br>value through<br><br><br>other<br><br><br>comprehensive<br><br><br>income | Amortized<br><br><br>cost | Total | ||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||
| Financial assets | ||||||||||
| Cash and due from banks | — | — | — | 17,104,465 | 17,104,465 | |||||
| Inter-bank funds | — | — | — | 30,002 | 30,002 | |||||
| Financial investments | 2,706,271 | 17,921,275 | 623,718 | 3,296,030 | 24,547,294 | |||||
| Loans, net | — | — | — | 43,005,583 | 43,005,583 | |||||
| Due from customers on acceptances | — | — | — | 152,423 | 152,423 | |||||
| Other accounts receivable and other assets, net | 793,361 | — | — | 629,472 | 1,422,833 | |||||
| 3,499,632 | 17,921,275 | 623,718 | 64,217,975 | 86,262,600 | ||||||
| Financial liabilities | ||||||||||
| Deposits and obligations | — | — | — | 48,897,944 | 48,897,944 | |||||
| Due to banks and correspondents | — | — | — | 8,522,849 | 8,522,849 | |||||
| Bonds, notes and other obligations | — | — | — | 8,389,672 | 8,389,672 | |||||
| Due from customers on acceptances | — | — | — | 152,423 | 152,423 | |||||
| Insurance contract liabilities | — | — | — | 11,958,058 | 11,958,058 | |||||
| Other accounts payable, provisions and other liabilities | 413,797 | — | — | 1,865,080 | 2,278,877 | |||||
| 413,797 | — | — | 79,786,026 | 80,199,823 | ||||||
| 23. | Financial risk management | |||||||||
| --- | --- |
It comprises the management of the main risks, that due to the nature of their operations, IFS and its Subsidiaries are exposed to; and correspond to: credit risk, market risk, liquidity risk, insurance risk and real estate risk.
To manage the risks detailed above, every Subsidiary of the Group has a specialized structure and organization in their management, measurement systems, as well as mitigation and coverage processes, according to specific regulatory needs and requirements for the development of its business. The Group and its Subsidiaries, mainly Interbank, Interseguro and Inteligo Bank, operate independently but in coordination with the general provisions issued by the Board of Directors and Management of IFS. The Board of Directors and Management of IFS are ultimately responsible for identifying and controlling risks. The Company has an Audit Committee comprised of three independent directors, pursuant to Rule 10A-3 of the Securities Exchange Act of the United States; and one of them is a financial expert according to the regulations of the New York Stock Exchange. The Audit Committee is appointed by the Board of Directors and its main purpose is to monitor and supervise the preparation processes of financial and accounting information, as well as the audits over the financial statements of IFS and its Subsidiaries. Also, the Company operates an Internal Audit Division in charge of the monitoring of the processes and controls deemed key to secure an adequate risk control under the standards defined by the Sarbanes-Oxley Act.
A full description of the Group’s financial risk management is presented in Note 30 “Financial risk management” of the Annual Consolidated Financial Statements; following is presented the financial information related to credit risk management for the loan portfolio, offsetting of financial assets and liabilities, and foreign exchange risk.
| (a) | Credit risk management for loans - |
|---|
Interbank’s loan portfolio is segmented into homogeneous groups that shared similar credit risk characteristics. These groups are: (i) Retail Banking (credit card, mortgage, payroll loan, consumer loan and vehicular loan), (ii) Small Business Banking (segments S1, S2 and S3), and (iii) Commercial Banking (corporate, institutional, companies and real estate). In addition, at Inteligo Bank, the internal model developed (scorecard) assigns 5 levels of credit risk classified as follows: low risk, medium low risk, medium risk, medium high risk, and high risk. These categories are described in Note 30.1(d) of the audited Annual Consolidated Financial Statements.
Additionally, as consequence of the Covid-19 pandemic, the behavior and performance of the expected credit losses of the retail and commercial clients has been affected, thus requiring a greater monitoring of results, which has also implied to perform certain subsequent adjustments to the expected loss model to be able to capture the effects of the current situation, which has generated a high level of uncertainty in the estimation of the loans expected loss.
In compliance with the policy of monitoring the Group’s credit risk, during 2021 Interbank performed the recalibration process of its risk parameters for the calculation of the expected credit losses.
The Group structures the levels of credit risk it undertakes by placing limits on the amount of risk accepted in relation to one borrower or groups of borrowers, geographical and industry segments. Said risks are monitored on a revolving basis and subject to continuous review.
| (b) | Offsetting of financial assets and liabilities - |
|---|
The information contained in the tables below includes financial assets and liabilities that:
-Are offset in the statement of financial position of the Group; or
| - | Are subject to an enforceable master netting arrangement or similar agreement that covers similar financial instruments, regardless of whether they are offset in the consolidated statement of financial position or not. |
|---|
Similar arrangements of the Group include derivatives clearing agreements. Financial instruments such as loans and deposits are not disclosed in the following tables since they are not offset in the consolidated statement of financial position.
The offsetting framework agreement issued by the International Swaps and Derivatives Association Inc. (“ISDA”) and similar master netting arrangements do not meet the criteria for offsetting in the statement of financial position, because of such agreements were created in order for both parties to have an enforceable offsetting right in cases of default, insolvency or bankruptcy of the Group or the counterparties or following other predetermined events. In addition, the
Group and its counterparties do not intend to settle such instruments on a net basis or to realize the assets and settle the liabilities simultaneously.
The Group receives and delivers guarantees in the form of cash with respect to transactions with derivatives; see Note 4.
| (b.1) | Financial assets subject to offsetting, enforceable master netting arrangements and similar agreements as of June 30, 2022 and December 31, 2021, are presented below: | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Related amounts not offset in the consolidated statement of financial position | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross amounts of recognized financial assets | Gross amounts of recognized financial liabilities and offset in the consolidated statement of financial position | Net amounts of financial assets presented in the consolidated statement of financial position | Financial instruments (including non-cash guarantees) | Cash guarantees received | Net amount | |||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||
| As of June 30, 2022 | ||||||||||||||
| Derivatives, Note 8(b) | 594,121 | — | 594,121 | (160,106 | ) | (266,029 | ) | 167,986 | ||||||
| Total | 594,121 | — | 594,121 | (160,106 | ) | (266,029 | ) | 167,986 | ||||||
| As of December 31, 2021 | ||||||||||||||
| Derivatives, Note 8(b) | 793,361 | — | 793,361 | (279,024 | ) | (174,790 | ) | 339,547 | ||||||
| Total | 793,361 | — | 793,361 | (279,024 | ) | (174,790 | ) | 339,547 | ||||||
| (b.2) | Financial liabilities subject to offsetting, enforceable master netting arrangements and similar agreements as of June 30, 2022 and December 31, 2021, are presented below: | |||||||||||||
| --- | --- | |||||||||||||
| Related amounts not offset in the consolidated statement of financial position | ||||||||||||||
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Gross amounts of recognized financial liabilities | Gross amounts of recognized financial assets and offset in the consolidated statement of financial position | Net amounts of financial liabilities presented in the consolidated statement of financial position | Financial instruments (including non-cash guarantees) | Cash guarantees pledged (Note 4(d)) | Net amount | |||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||
| As of June 30, 2022 | ||||||||||||||
| Derivatives, Note 8(b) | 293,035 | — | 293,035 | (160,106 | ) | (63,842 | ) | 69,087 | ||||||
| Total | 293,035 | — | 293,035 | (160,106 | ) | (63,842 | ) | 69,087 | ||||||
| As of December 31, 2021 | ||||||||||||||
| Derivatives, Note 8(b) | 413,797 | — | 413,797 | (279,024 | ) | (121,613 | ) | 13,160 | ||||||
| Total | 413,797 | — | 413,797 | (279,024 | ) | (121,613 | ) | 13,160 | ||||||
| (c) | Foreign exchange risk - | |||||||||||||
| --- | --- |
The Group is exposed to fluctuations in the exchange rates of the foreign currency prevailing in its financial position and cash flows. Management sets limits on the levels of exposure by currency and total daily and overnight positions, which are monitored daily. Most of the assets and liabilities in foreign currency are stated in US Dollars. Transactions in foreign currency are made at the exchange rates of free market.
As of June 30, 2022, the weighted average exchange rate of free market published by the SBS for transactions in US Dollars was S/3.820 per US$1 bid and S/3.830 per US$1 ask (S/3.975 and S/3.998 as of December 31, 2021, respectively). As of June 30, 2022, the exchange rate for the accounting of asset and liability accounts in foreign currency set by the SBS was S/3.825 per US$1 (S/3.987 as of December 31, 2021).
The table below presents the detail of the Group’s position:
| As of June 30, 2022 | As of December 31, 2021 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| US Dollars | Soles | Other<br><br><br>currencies | Total | US Dollars | Soles | Other<br><br><br>currencies | Total | |||||||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||||||
| Assets | ||||||||||||||||||||||
| Cash and due from banks | 10,065,402 | 1,750,073 | 488,494 | 12,303,969 | 10,415,166 | 6,062,879 | 626,420 | 17,104,465 | ||||||||||||||
| Inter-bank funds | — | 200,030 | — | 200,030 | — | 30,002 | — | 30,002 | ||||||||||||||
| Financial investments | 7,294,412 | 16,217,701 | 82,240 | 23,594,353 | 8,709,754 | 15,708,023 | 129,517 | 24,547,294 | ||||||||||||||
| Loans, net | 12,194,856 | 31,785,493 | — | 43,980,349 | 12,086,570 | 30,919,013 | — | 43,005,583 | ||||||||||||||
| Due from customers on acceptances | 36,406 | — | — | 36,406 | 152,423 | — | — | 152,423 | ||||||||||||||
| Other accounts receivable and other assets, net | 318,424 | 1,187,603 | 35,570 | 1,541,597 | 222,795 | 1,199,349 | 689 | 1,422,833 | ||||||||||||||
| 29,909,500 | 51,140,900 | 606,304 | 81,656,704 | 31,586,708 | 53,919,266 | 756,626 | 86,262,600 | |||||||||||||||
| Liabilities | ||||||||||||||||||||||
| Deposits and obligations | 18,958,994 | 27,857,734 | 460,977 | 47,277,705 | 20,003,314 | 28,382,727 | 511,903 | 48,897,944 | ||||||||||||||
| Due to banks and correspondents | 497,435 | 7,564,752 | — | 8,062,187 | 757,039 | 7,765,810 | — | 8,522,849 | ||||||||||||||
| Bonds, notes and other obligations | 7,264,315 | 641,118 | — | 7,905,433 | 7,616,634 | 773,038 | — | 8,389,672 | ||||||||||||||
| Due from customers on acceptances | 36,406 | — | — | 36,406 | 152,423 | — | — | 152,423 | ||||||||||||||
| Insurance contract liabilities | 3,748,973 | 6,602,745 | — | 10,351,718 | 5,241,284 | 6,716,774 | — | 11,958,058 | ||||||||||||||
| Other accounts payable, provisions and other liabilities | 1,226,406 | 1,609,408 | 9,307 | 2,845,121 | 523,281 | 1,753,975 | 1,621 | 2,278,877 | ||||||||||||||
| 31,732,529 | 44,275,757 | 470,284 | 76,478,570 | 34,293,975 | 45,392,324 | 513,524 | 80,199,823 | |||||||||||||||
| Forwards position, net | (889,846 | ) | 924,694 | (34,848 | ) | — | (378,778 | ) | 464,885 | (86,107 | ) | — | ||||||||||
| Currency swaps position, net | 1,211,340 | (1,211,340 | ) | — | — | 2,171,025 | (2,171,025 | ) | — | — | ||||||||||||
| Cross currency swaps position, net | 2,036,193 | (2,036,193 | ) | — | — | 2,123,300 | (2,123,300 | ) | — | — | ||||||||||||
| Options position, net | (117 | ) | 117 | — | — | (3 | ) | 3 | — | — | ||||||||||||
| Monetary position, net | 534,541 | 4,542,421 | 101,172 | 5,178,134 | 1,208,277 | 4,697,505 | 156,995 | 6,062,777 |
As of June 30, 2022, the Group granted indirect loans (contingent operations) in foreign currency for approximately US$664,845,000, equivalent to S/2,543,032,000 (US$651,240,000, equivalent to S/2,596,494,000 as of December 31, 2021).
| 24. | Fair value |
|---|---|
| (a) | Financial instruments measured at their fair value and fair value hierarchy - |
| --- | --- |
The following table presents an analysis of the financial instruments that are measured at their fair value, including the level of hierarchy of fair value. The amounts are based on the balances presented in the consolidated statement of financial position:
| As of June 30, 2022 | As of December 31, 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |||||||||
| Financial assets | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | ||||||||
| Financial investments | ||||||||||||||||
| At fair value through profit or loss (*) | 831,118 | 419,968 | 1,060,202 | 2,311,288 | 978,978 | 633,400 | 1,093,893 | 2,706,271 | ||||||||
| Debt instruments measured at fair value through other comprehensive income | 11,980,832 | 5,164,637 | — | 17,145,469 | 11,194,459 | 6,435,328 | — | 17,629,787 | ||||||||
| Equity instruments measured at fair value through other comprehensive income | 374,317 | 93,580 | 38,250 | 506,147 | 556,162 | 27,686 | 39,870 | 623,718 | ||||||||
| Derivatives receivable | — | 594,121 | — | 594,121 | — | 793,361 | — | 793,361 | ||||||||
| 13,186,267 | 6,272,306 | 1,098,452 | 20,557,025 | 12,729,599 | 7,889,775 | 1,133,763 | 21,753,137 | |||||||||
| Accrued interest | 314,884 | 291,488 | ||||||||||||||
| Total financial assets | 20,871,909 | 22,044,625 | ||||||||||||||
| Financial liabilities | ||||||||||||||||
| Derivatives payable | — | 293,035 | — | 293,035 | — | 413,797 | — | 413,797 | ||||||||
| (*) | As of June 30, 2022 and December 31, 2021, correspond mainly to participations in mutual funds and investment funds. | |||||||||||||||
| --- | --- |
Financial assets included in Level 1 are those measured on the basis of information that is available on the market, to the extent that their quoted prices reflect an active and liquid market and that are available in some centralized trading mechanism, trading agent, price supplier or regulatory entity. Financial instruments included in Level 2 are valued based on the market prices of other instruments with similar characteristics or with financial valuation models based on information of variables observable in the market (interest rate curves, price vectors, etc.). Financial assets included in Level 3 are valued by using assumptions and data that do not correspond to prices of operations traded on the market. The valuation requires Management to make certain assumptions about the model variables and data, including the forecast of cash flow, discount rate, credit risk and volatility.
During the year 2022 and 2021, there were no transfers of financial instruments to or from level 3 to level 1 or level 2.
The table below includes a reconciliation of fair value measurement of financial instruments classified by the Group within Level 3 of the valuation hierarchy:
| 30.06.2022 | 31.12.2021 | |||||
|---|---|---|---|---|---|---|
| S/(000) | S/(000) | |||||
| Initial balance as of January 1 | 1,133,763 | 514,922 | ||||
| Purchases | 109,054 | 629,543 | ||||
| Sales | (146,581 | ) | (237,870 | ) | ||
| Gain recognized on the consolidated statement of income | 2,216 | 227,168 | ||||
| Final balance | 1,098,452 | 1,133,763 | ||||
| (b) | Financial instruments not measured at their fair value - | |||||
| --- | --- |
The table below presents the disclosure of the comparison between the carrying amounts and fair values of the Group’s financial instruments that are not measured at their fair value, presented by level of fair value hierarchy:
| As of June 30, 2022 | As of December 31, 2021 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Fair<br><br><br>value | Book<br><br><br>value | Level 1 | Level 2 | Level 3 | Fair<br><br><br>value | Book<br><br><br>value | |||||||||||
| S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | S/(000) | |||||||||||
| Assets | ||||||||||||||||||||
| Cash and due from banks | — | 12,303,969 | — | 12,303,969 | 12,303,969 | — | 17,104,465 | — | 17,104,465 | 17,104,465 | ||||||||||
| Inter-bank funds | — | 200,030 | — | 200,030 | 200,030 | — | 30,002 | — | 30,002 | 30,002 | ||||||||||
| Investments at amortized cost | 2,957,820 | — | — | 2,957,820 | 3,316,565 | 3,181,392 | — | — | 3,181,392 | 3,296,030 | ||||||||||
| Loans, net | — | 42,235,572 | — | 42,235,572 | 43,980,349 | — | 42,892,599 | — | 42,892,599 | 43,005,583 | ||||||||||
| Due from customers on acceptances | — | 36,406 | — | 36,406 | 36,406 | — | 152,423 | — | 152,423 | 152,423 | ||||||||||
| Other accounts receivable and other assets, net | — | 947,476 | — | 947,476 | 947,476 | — | 629,472 | — | 629,472 | 629,472 | ||||||||||
| Total | 2,957,820 | 55,723,453 | — | 58,681,273 | 60,784,795 | 3,181,392 | 60,808,961 | — | 63,990,353 | 64,217,975 | ||||||||||
| Liabilities | ||||||||||||||||||||
| Deposits and obligations | — | 47,267,422 | — | 47,267,422 | 47,277,705 | — | 48,914,408 | — | 48,914,408 | 48,897,944 | ||||||||||
| Due to banks and correspondents | — | 7,680,707 | — | 7,680,707 | 8,062,187 | — | 8,274,484 | — | 8,274,484 | 8,522,849 | ||||||||||
| Bonds, notes and other obligations | 6,543,436 | 1,005,116 | — | 7,548,552 | 7,905,433 | 7,286,082 | 1,202,219 | — | 8,488,301 | 8,389,672 | ||||||||||
| Due from customers on acceptances | — | 36,406 | — | 36,406 | 36,406 | — | 152,423 | — | 152,423 | 152,423 | ||||||||||
| Insurance contract liabilities | — | 10,351,718 | — | 10,351,718 | 10,351,718 | — | 11,958,058 | — | 11,958,058 | 11,958,058 | ||||||||||
| Other accounts payable and other liabilities | — | 2,552,086 | — | 2,552,086 | 2,552,086 | — | 1,865,080 | — | 1,865,080 | 1,865,080 | ||||||||||
| Total | 6,543,436 | 68,893,455 | — | 75,436,891 | 76,185,535 | 7,286,082 | 72,366,672 | — | 79,652,754 | 79,786,026 |
The methodologies and assumptions used to determine fair values depend on the terms and risk characteristics of each financial instrument and they include the following:
| (i) | Long-term fixed-rate and variable-rate loans are assessed by the Group based on parameters such as interest rates, specific country risk factors, individual creditworthiness of the customer and the risk characteristics of the financed project. Based on this evaluation, allowances are taken into account for the estimated losses of these loans. As of June 30, 2022 and December 31, 2021, the book value of loans, net of allowances, was not significantly different from the calculated fair values. |
|---|---|
| (ii) | Instruments whose fair value approximates their book value: For financial assets and financial liabilities that are liquid or have short-term maturity (less than 3 months) it is assumed that the carrying amounts approximate to their fair values. This assumption is also applied to demand deposits, savings accounts without a specific maturity and variable-rate financial instruments. |
| --- | --- |
| (iii) | Fixed-rate financial instruments: The fair value of fixed-rate financial assets and financial liabilities at amortized cost is determined by comparing market interest rates when they were first recognized with current market rates related to similar financial instruments for their remaining term to maturity. The fair value of fixed interest rate deposits is based on discounted cash flows using market interest rates for financial instruments with similar credit risk and maturity. For quoted debt issued, the fair value is determined based on quoted market prices. When quotations are not available, a discounted cash flow model is used based on the yield curve of the appropriate interest rate for the remaining term to maturity. |
| --- | --- |
| 25. | Fiduciary activities and management of funds |
| --- | --- |
The Group provides custody, trustee, investment management and advisory services to third parties; therefore, the Group makes purchase and sale decisions in relation to a wide range of financial instruments. Assets that are held as trust are not included in the consolidated financial statements.
As of June 30, 2022 and December 31, 2021, the value of the managed off-balance sheet financial assets is as follows:
| 30.06.2022 | 31.12.2021 | |||
|---|---|---|---|---|
| S/(000) | S/(000) | |||
| Investment funds | 17,153,548 | 18,669,786 | ||
| Mutual funds | 4,270,268 | 4,310,914 | ||
| Total | 21,423,816 | 22,980,700 |
56