8-K

IT TECH PACKAGING, INC. (ITP)

8-K 2023-03-24 For: 2023-03-24
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 8-K


CURRENT REPORTPursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

Date of report (Date of earliest event reported):

March 24, 2023

IT TECH PACKAGING, INC.

(Exact name of registrant as specified in its charter)

Nevada

(State or other jurisdiction of incorporation)

001-34577 20-4158835
(Commission File Number) (IRS Employer Identification No.)
Science Park, Juli Road<br><br> <br>Xushui District, Baoding City<br><br> <br>Hebei Province, People’s Republic of China 072550
--- ---
(Address of principal executive offices) (Zip Code)

(86) 312-8698215

(Registrant’s telephone number, including area code)

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities<br>Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange<br>Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under<br>the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under<br>the Exchange Act (17 CFR 240.13e-4(c)) Securities registered pursuant to Section 12(b) of the Act:
--- ---
Title of each class Trading symbol(s) Name of each exchange on which registered
--- --- ---
Common Stock, par value $0.001 per share ITP NYSE American LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Item 2.02 Results of Operations and Financial Condition.

On March 24, 2023, IT Tech Packaging, Inc. (the “Company”) issued a press release announcing its financial results and operational results for the fourth quarter and fiscal year ended December 31, 2022. A copy of the press release making the announcement is attached as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

The following exhibits are filed herewith:

Exhibit Number Description
99.1 Press Release dated March 24, 2023, announcing financial results and operational results of the Company for the fourth quarter and fiscal year ended December 31, 2022.
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)
1

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

IT TECH PACKAGING, INC.
Date: March 24, 2023 By: /s/ Zhenyong Liu
Name: Zhenyong Liu
Title: Chief Executive Officer

2

Exhibit 99.1

IT Tech Packaging,Inc. Announces Fourth Quarter and Fiscal Year 2022 Financial Results


BAODING, China, March 24, 2023 /PRNewswire/ -- IT Tech Packaging, Inc. (NYSE American: ITP) (“IT Tech Packaging” or the “Company”), a leading manufacturer and distributor of diversified paper products in North China, today announced its unaudited financial results for the fourth quarter and audited financial results for the fiscal year ended December 31, 2022.

Mr. Zhenyong Liu, Chairman and Chief Executive Officer of the Company, commented, “In fiscal year 2022, our business execution was reflected as we generated approximately $100.35 million in revenue and approximately $4.75 million in gross profit. With the domestic business and markets resumption in an orderly manner as the pandemic is gradually under control in China, we expect that the market demand for our products will recover gradually. “

Fourth Quarter 2022 Financial Results

For the Three Months Ended December 31,
($ millions) 2021 2022 % Change
Revenues 45.05 21.37 -52.6 %
Regular Corrugating Medium Paper (“CMP”)* 32.66 17.28 47.1 %
Light-Weight CMP** 7.00 3.77 46.1 %
Offset Printing Paper 2.97 - -100.0 %
Tissue Paper Products 2.28 0.25 -88.9 %
Face Masks 0.15 0.06 -60.7 %
Gross profit 4.34 1.03 -76.3 %
Gross profit (loss) margin 9.6 % 4.8 % -4.8 pp****
Regular Corrugating Medium Paper (“CMP”)* 9.6 % 8.3 % -1.3 pp****
Light-Weight CMP** 12.2 % 10.3 % -1.9 pp****
Offset Printing Paper 21.5 % - -
Tissue Paper Products*** -13.9 % -315.2 % -301.3 pp****
Face Masks 25.2 % 27.5 % 2.3 pp****
Operating income (loss) 1.95 -0.49 -125.2 %
Net income (loss) 4.16 -11.91 -386.6 %
EBITDA 8.66 3.77 -56.5 %
Basic and Diluted earnings (loss) per share 0.45 -1.19 -364.4 %
* Products from PM6
--- ---
** Products from PM1
--- ---
*** Products from PM8 and PM9
--- ---
**** pp represents percentagepoints
--- ---
· Revenue decreased by 52.6% to approximately $21.37 million, primarily attributable to an decrease in sales volume of all categories<br>of products and decrease in ASP of CMP.
--- ---
· Gross profit decreased by 76.3% to approximately $1.03 million. Total gross margin decreased by 4.8 percentage point to 4.8%.
--- ---
· Loss from operations was approximately $0.49 million, compared to operation income of approximately $1.95 million for<br>the same period of last year.
--- ---
· Net loss was approximately $11.91 million, or loss of $1.19 per basic and diluted share, compared to net income of approximately<br>$4.16 million, or earnings of $0.45 per basic and diluted share, for the same period of last year.
--- ---
· Earnings before interest, taxes, depreciation and amortization (“EBITDA”) decreased by 56.5% to approximately $3.77million.
--- ---

Revenue

For the fourth quarter of 2022, total revenue decreased by approximately $23.7 million, or 52.6%, to approximately $21.4 million from approximately $45.0 million for the same period of last year. The decrease in total revenue was mainly due to the decrease in sales volume of CMP, offset printing paper and tissue paper products and the decrease in ASP of CMP and offset printing paper.

The following table summarizes revenue, volume and ASP by product for the fourth quarter of 2022 and 2021, respectively:

For the Three Months Ended December 31,
2021 2022
Revenue<br> (’000) Volume<br><br> (tonne) ASP (/tonne) Revenue<br> (’000) Volume<br><br> (tonne) ASP (/tonne)
Regular CMP 57,410 41,941
Light-Weight CMP 12,543 9,365
Offset Printing Paper 3,911 -
Tissue Paper Products 2,292 234
Total 76,156 51,540

All values are in US Dollars.

Revenue (’000) Volume (thousand pieces) ASP (/thousand pieces) Revenue (’000) Volume (/thousand pieces) ASP (/thousand pieces)
Face Masks 3,014

All values are in US Dollars.

Revenue from CMP, including both regular CMP and light-Weight CMP, decreased by $18.6 million, or 46.9%, to approximately $21.1 million and accounted for 98.5 % of total revenue for the fourth quarter of 2022, compared to approximately $39.7 million, or 88.0% of total revenue, for the same period of last year. The Company sold 51,306 tonnes of CMP at an ASP of $410/tonne in the fourth quarter of 2022, compared to 69,953 tonnes at an ASP of $567/tonne in the same period of last year.

Of the total CMP sales, revenue from regular CMP decreased by approximately $15.4 million, or 47.1%, to approximately $17.3 million, resulting from sales of 41,941 tonnes at an ASP of $412/tonne, during the fourth quarter of 2022, compared to revenue of approximately$32.7 million, resulting from sales of 57,410 tonnes at an ASP of $569/tonne, for the same period of last year. Revenue from light-weight CMP decreased by approximately $3.2 million, or 46.1%, to approximately $3.8 million, resulting from sales of 9,365 tonnes at an ASP of $402/tonne for the fourth quarter of 2022, compared to revenue of approximately $7.0 million, resulting from sales of 12,543 tonnes at an ASP of $558/tonne for the same period of last year.

Revenue from offset printing paper was $nil for the three months ended December 31, 2022, due to COVID-19, offset printing paper was suspended in 2022. Revenue from offset printing paper was  approximately $3.0 million for the fourth quarter of 2021, with 3,911 tonnes sold at an ASP of $759/tonne.

Revenue from tissue paper products decreased by $2.0 million, or 88.9%, to approximately $0.3 million, resulting from sales of 234 tonnes at an ASP of $1,083/tonne, for the fourth quarter of 2022, compared to revenue of approximately$2.3million, resulting from sales of 2,292 tonnes at an ASP of $994/tonne for the same period of last year.

Revenue from face masks decreased by $89,508, or 61.2%, to approximately $56,774  for the fourth quarter ended December 31, 2022, from $146,282 for the same period of 2021. The Company sold 1,330 thousand pieces of face masks for the fourth quarter ended December 31, 2022, compared to 3,014 thousand pieces of face masks for the same period of 2021.

2

Gross Profit and Gross Margin

Total cost of sales decreased by $20.3 million, or 49.9%, to approximately $20.4 million for the fourth quarter of 2022 from approximately $40.7 million for the same period of last year. For paper products, overall cost of sales per tonne was $394 for the fourth quarter of 2022, compared to $533 for the same period of last year. The decrease in overall cost of sales was mainly due to the decrease in sales volume of CMP and offset printing paper and decrease of material costs of CMP in the fourth quarter of 2022.  Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, and tissue paper products were $378, $361, $nil and $4,494, respectively, for the fourth quarter of 2022, compared to  $514, $490, $596, and $1,132, respectively, for the same period of last year.

Total gross profit was approximately $1.0 million for the fourth quarter of 2022, compare to the gross profit of approximately$4.3 million for the same period of last year as a result of factors described above. Overall gross margin was 4.8% for the fourth quarter of 2022, compared to 9.6% for the same period of last year. Gross profit (loss) margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 8.3%, 10.3%, n/a, -315.2% and 27.5%, respectively, for the fourth quarter of 2022, compared to 9.6%, 12.2%, 21.5%, -13.9% and 25.2%, respectively, for the same period of last year.

Selling, General and Administrative Expenses

Selling, general and administrative expenses (“SG&A”) decreased by $0.9million, or 36.4%, to approximately $1.5 million for the fourth quarter of 2022 from approximately$2.4 million for the same period of last year.

Income (Loss) from Operations

Loss from operations was approximately $0.5million for the fourth quarter of 2022, a decrease of $2.4 million, or 125.2%, from income from operations of approximately $2.0 million for the same period of last year. Operating loss margin was -2.3% for the fourth quarter of 2022, compared to operating margin of 4.3% for the same period of last year.

Net Income (Loss)

Net loss was approximately $11.9 million, or $1.19 loss per basic and diluted share for the fourth quarter of 2022, representing a decrease of $16.1 million, or 386.6%, from net income of approximately $4.2 million, or $0.45 earnings per basic and diluted share, for the same period of last year.

EBITDA

EBITDA was approximately $3.8 million for the fourth quarter of 2022, compared to approximately $8.7 million for the same period of last year.

Note 1: Non-GAAP Financial Measures

In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

3

Reconciliation of Net Income to EBITDA

(Amounts expressed in US$)

For the Three Months Ended December 31,
($ millions) 2021 2022
Net income (loss) 4.16 -11.91
Add: Income tax 0.60 11.87
Net interest expense 0.28 0.24
Depreciation and amortization 3.62 3.57
EBITDA 8.66 3.77

Full Year Ended December 31, 2022 FinancialResults

For the Twelve Months Ended December 31,
($ millions) 2021 2022 % Change
Revenues 160.88 100.35 -37.62 %
Regular Corrugating Medium Paper (“CMP”)* 111.08 82.30 -25.91 %
Light-Weight CMP** 23.43 16.43 -29.89 %
Offset Printing Paper 17.06 0 -100 %
Tissue Paper Products 8.77 1.36 -84.53 %
Face Masks 0.54 0.26 -52.1 %
Gross profit 11.02 4.75 -56.9 %
Gross profit (loss) margin 6.9 % 4.7 % -2.2 pp****
Regular Corrugating Medium Paper (“CMP”)* 6.3 % 7.4 % 1.1 pp****
Light-Weight CMP** 8.7 % 9.4 % 0.7 pp****
Offset Printing Paper 18.2 % - -
Tissue Paper Products*** -14.3 % -216.3 % -202.1 pp****
Face Masks 19.2 % 26.1 % 6.9 pp****
Operating income (loss) 1.46 -5.30 -463.5 %
Net income 0.91 -16.57 -1930.0 %
EBITDA 22.94 10.96 -52.2 %
Basic and Diluted earnings (loss) per share 0.10 -1.66 -1,760.0 %
* Products from PM6
--- ---
** Products from PM1
--- ---
*** Products from PM8 and PM9
--- ---
**** pp represents percentagepoints
--- ---

Revenue

For the year ended December 31, 2022, total revenue decreased by $60.5 million, or 37.6%, to approximately $100.4 million from approximately$160.9 million for 2021. The decrease in total revenue was mainly due to the decrease in sales volume of CMP, offset printing paper and tissue paper and the decrease in ASP of CMP.

4

The following table summarizes revenue, volume and ASP by product for the years ended December 31, 2021 and 2022, respectively:

For the Twelve Months Ended December 31,
2021 2022
Revenue<br> (’000) Volume<br><br> (tonne) ASP (/tonne) Revenue<br> (’000) Volume<br><br> (tonne) ASP (/tonne)
Regular CMP 213,490 180,977
Light-Weight CMP 46,201 37,354
Offset Printing Paper 24,513 -
Tissue Paper Products 8,255 1,273
Total 292,459 219,604

All values are in US Dollars.

Revenue (’000) Volume (thousand pieces) ASP (/thousand pieces) Revenue (’000) Volume (/thousand pieces) ASP (/thousand pieces)
Face Masks 12,664

All values are in US Dollars.

Revenue from CMP, including both regular CMP and light-Weight CMP decreased by $35.8 million, or 26.6%, to approximately $98.7 million, and accounted for 98.4% of total revenue for the year ended December 31, 2022, compared to  approximately$134.5 million, or 83.6% of total revenue for 2021. The Company sold 218,331tonnes of CMP at an ASP of $452/tonne in the year ended December 31, 2022, compared to 259,691tonnes at an ASP of $518/tonne in 2021.

Of the total CMP sales, revenue from regular CMP decreased by $28.8 million, or 25.9%, to approximately $82.3 million, resulting from sales of 180,977 tonnes at an ASP of $455/tonne during the year ended December 31, 2022, compared to revenue of approximately$111.1 million, resulting from sales of 213,490 tonnes at an ASP of $520/tonne for 2021. Revenue from light-weight CMP decreased by $7.0 million, or 29.9%, to approximately$16.4 million, resulting from sales of 37,354 tonnes at an ASP of $440/tonne for the year ended December 31, 2022, compared to revenue of approximately$23.4million, resulting from sales of 46,201tonnes at an ASP of $507/tonne for 2021.

Revenue from offset printing paper was $nil for the year ended December 31, 2022 compared to the revenue of $17.1 for the year ended December 31, 2021. Due to COVID-19, our paper production was restricted and production of offset printing paper was suspended in 2022.

Revenue from tissue paper products decreased by $7.4 million, or 84.5%, to approximately $1.4 million, resulting from sales of 1,273 tonnes at an ASP of $1,065/tonne, for the year ended December 31, 2022, compared to revenue of approximately $8.8 million, resulting from sales of 8,255 tonnes at an ASP of $1,062/tonne for 2021.

Revenue from face masks decreased by $0.3 million, or 52.1%, to approximately $0.3 million for the year ended December 31, 2022, from approximately $0.5 million for 2021. The Company sold 5,625 thousand pieces of face masks for the year ended December 31, 2022, compared to 12,664 thousand pieces of face masks for 2021.

Gross Profit and Gross Margin

Total cost of sales decreased by $54.2 million, or 36.1%, to approximately $95.6 million for the year ended December 31, 2022 from approximately $149.9 million for 2021. The decrease in overall cost of sales was mainly due to the decreased sales volume of CMP and offset printing paper and decreased material costs of CMP in the year ended December 31, 2022.  Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, tissue paper products were, $421, $398, $nil, and $3,370, respectively, for the year ended December 31, 2022 compared to $487, $463, $570, and $1,214, respectively, for 2021.

Total gross profit decreased by $6.3 million, or 56.9%, to approximately $4.8 million for the year ended December 31, 2022 from approximately $11.0 million for 2021. Overall gross margin decreased by 2.2 percentage points to 4.7% for the year ended December 31, 2022 from 6.9% for 2021. Gross margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products and face mask products were 7.4%, 9.4%, nil, -216.3% and 26.1%, respectively, for the year ended December 31, 2022, compared to 6.3%, 8.7%, 18.2%, 14.3% and 19.2%, respectively, for 2021.

Selling, General and Administrative Expenses

SG&A expenses increased by $0.5 million, or 5.24%, to approximately $10.1 million for the year ended December 31, 2022 from approximately $9.6 million for 2021. As a percentage of total revenue, SG&A expenses was 10.0% for the year ended December 31, 2022, compared to 5.9% for 2021.

Income (Loss) from Operations

Loss from operations decreased by $6.8 million, or 463.5% to approximately $5.3 million for the year ended December 31, 2022 from income from operations of approximately $1.5 million for 2021. Operating loss margin was -5.3% for the year ended December 31, 2022, compared to operating margin of 0.9% for 2021.

5

Net Income (Loss)

Net loss decreased by $17.5 million, or 1930.0%, to approximately $16.6 million, or losses per basic and diluted share of $1.66, for the year ended December 31, 2022, compared to net income of approximately $0.9 million, or earnings per basic and diluted share of $0.10 for 2021.

EBITDA

EBITDA decreased by $12.0 million, or 52.2%, to approximately $11.0 million for the year ended December 31, 2022 from approximately $22.9 million for 2021.

Note 1: Non-GAAP Financial Measures

In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission (“SEC”). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company’s presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

Reconciliation of Net Income to EBITDA

(Amounts expressed in US$)


For the Twelve Months Ended December 31,
($ millions) 2021 2022
Net income (loss) 0.91 -16.57
Add: Income tax 5.55 11.71
Net interest expense 1.12 1.03
Depreciation and amortization 15.36 14.79
EBITDA 22.94 10.96

Cash, Liquidity and Financial Position

As of December 31, 2022, the Company had cash and bank balances, short-term debt (including bank loans, current portion of long-term loans from credit union and related party loans), and long-term debt (including loan from credit union) of approximately $9.5 million, $11.2 million and $4.2 million, respectively, compared to  approximately $11.2 million, $13.5 million and $3.0 million, respectively, at the end of 2021.

6

Net accounts receivable was approximately $0.9 million as of December 31, 2022, compared to  approximately $4.9 million as of December 31, 2021. Net inventory was approximately $2.9 million as of December 31, 2022, compared to approximately $5.8 million at the end of 2021. As of December 31, 2022, the Company had current assets of approximately $47.2 million and current liabilities of approximately $17.6 million, resulting in a working capital of approximately $29.6 million. This was compared to current assets of approximately $55.5 million and current liabilities of approximately $20.4 million, resulting in a working capital of approximately $35.1 million at the end of 2021.

Net Cash provided by operating activities was approximately $10.7 million for the year ended December 31, 2022, compared to net cash used in operating activities of approximately $2.4 million for 2021. Net cash used in investing activities was approximately $10.9 million for the year ended December 31, 2022, compared to approximately $25.1 million for 2021. Net cash used in financing activities was approximately $0.9 million for the year ended December 31, 2022, compared to net cash provided by financing activities of approximately $34.2 million for 2021.


About IT Tech Packaging, Inc.

Founded in 1996, IT Tech Packaging, Inc. is a leading manufacturer and distributor of diversified paper products and single-use face masks in North China. Using recycled paper as its primary raw material (with the exception of its tissue paper products), ITP produces and distributes three categories of paper products: corrugating medium paper, offset printing paper and tissue paper products. With production based in Baoding and Xingtai in North China’s Hebei Province, ITP is located strategically close to the Beijing and Tianjin region, home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country. ITP has been listed on the NYSE American since December 2009. For more information, please visit: https://www.itpackaging.cn/.

Safe Harbor Statements


This press release may contain forward-looking statements. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks outlined in the Company’s public filings with the Securities and Exchange Commission, including the Company’s latest annual report on Form 10-K. All information provided in this press release speaks as of the date hereof. Except as otherwise required by law, the Company undertakes no obligation to update or revise its forward-looking statements.

For more information, please contact:

At the Company

Email: ir@itpackaging.cn

Tel: +86 0312 8698215

7

IT TECH PACKAGING, INC.

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2022 AND 2021

December 31,
2021
ASSETS
Current Assets
Cash and bank balances 9,524,868 $ 11,201,612
Accounts receivable (net of allowance for doubtful accounts of 881,878 and 69,053 as of December 31, 2022 and December 31, 2021, respectively) - 4,868,934
Inventories 2,872,622 5,844,895
Prepayments and other current assets 27,207,127 25,796,640
Due from related parties 7,561,858 7,804,068
Total current assets 47,166,475 55,516,149
Prepayment on property, plant and equipment 1,031,502 43,446,210
Operating lease right-of-use assets, net 672,722 -
Finance lease right-of-use assets, net 1,939,970 2,286,459
Property, plant, and equipment, net 151,569,898 126,587,428
Value-added tax recoverable 2,066,666 2,430,277
Deferred tax asset non-current - 11,268,679
Total Assets 204,447,233 $ 241,535,202
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Short-term bank loans 5,598,311 $ 5,958,561
Current portion of long-term loans 4,835,884 6,838,465
Lease liability 224,497 210,161
Accounts payable 5,025 10,255
Advance from customers - 39,694
Due to related parties 727,462 727,433
Accrued payroll and employee benefits 165,986 291,206
Other payables and accrued liabilities 5,665,558 5,250,539
Income taxes payable 417,906 1,108,038
Total current liabilities 17,640,629 20,434,352
Long-term loans 4,204,118 2,980,065
Deferred gain on sale-leaseback 52,314 155,110
Lease liability - non-current 579,997 152,233
Derivative liability 646,283 2,063,534
Total liabilities (including amounts of the consolidated VIE without recourse to the Company of 16,784,878 and 17,924,475 as of December 31, 2022 and 2021, respectively) 23,123,341 25,785,294
Commitments and Contingencies
Stockholders’ Equity
Common stock, 50,000,000 shares authorized, 0.001 par value per share, 10,065,920 and 9,915,920 shares issued and outstanding as of December 31, 2022 and December, 31, 2021, respectively. 10,066 9,916
Additional paid-in capital 89,172,771 89,016,921
Statutory earnings reserve 6,080,574 6,080,574
Accumulated other comprehensive (loss) income (7,514,540 ) 10,496,168
Retained earnings 93,575,021 110,146,329
Total stockholders’ equity 181,323,892 215,749,908
Total Liabilities and Stockholders’ Equity 204,447,233 $ 241,535,202

All values are in US Dollars.

8

IT TECH PACKAGING, INC.

CONSOLIDATED STATEMENTS OF INCOME (LOSS) AND COMPREHENSIVEINCOME (LOSS)

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021

Year Ended
December 31,
2022 2021
Revenues $ 100,352,434 $ 160,881,720
Cost of sales (95,598,238 ) (149,864,161 )
Gross Profit 4,754,196 11,017,559
Selling, general and administrative expenses (10,058,723 ) (9,558,190 )
(Loss) Income from Operations (5,304,527 ) 1,459,369
Other Income (Expense):
Interest income 24,264 38,766
Subsidy income - 198,530
Interest expense (1,027,951 ) (1,124,702 )
Gain on acquisition 30,994 -
Gain (Loss) on derivative liability 1,417,251 5,880,526
(Loss) Income before Income Taxes (4,859,969 ) 6,452,489
Provision for Income Taxes (11,711,339 ) (5,546,954 )
Net (Loss) Income (16,571,308 ) 905,535
Other Comprehensive (Loss) Income
Foreign currency translation adjustment (18,010,708 ) 4,755,448
Total Comprehensive (Loss) Income $ (34,582,016 ) $ 5,660,983
(Losses) Earnings Per Share:
Basic and Diluted (Losses) Earnings per Share $ (1.66 ) $ 0.10
Outstanding – Basic and Diluted 9,972,788 9,133,440
9

IT TECH PACKAGING, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021


Year Ended
December 31,
2022 2021
Cash Flows from Operating Activities:
Net income $ (16,571,308 ) $ 905,535
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 14,788,036 15,358,452
(Gain) Loss on derivative liability (1,417,251 ) (5,880,526 )
Gain on acquisition (30,992 ) -
(Recovery from) for bad debts 843,779 33,480
Share-based compensation and expenses 156,000 -
Deferred tax 10,261,104 2,730,050
Changes in operating assets and liabilities:
Accounts receivable 3,750,196 (2,430,495 )
Prepayments and other current assets (3,976,010 ) (8,350,716 )
Inventories 2,554,072 (4,531,263 )
Accounts payable (4,496 ) (589,371 )
Advance from customers (37,452 ) (44,366 )
Related parties 444,291 (785,097 )
Accrued payroll and employee benefits (103,683 ) 60,334
Other payables and accrued liabilities 677,840 254,966
Income taxes payable (614,738 ) 832,946
Net Cash (Used in) Provided by Operating Activities 10,719,388 (2,436,071 )
Cash Flows from Investing Activities:
Purchases of property, plant and equipment (4,534,092 ) (25,071,372 )
Proceeds from sale of property, plant and equipment - -
Acquisition of land (6,364,439 ) -
Net Cash Used in Investing Activities (10,898,531 ) (25,071,372 )
Cash Flows from Financing Activities:
Proceeds from issuance of shares and warrants, net - 41,837,553
Proceeds from short term bank loans 6,214,020 5,892,298
Proceeds from long term loans 59,195 -
Repayment of bank loans (6,071,952 ) (6,512,703 )
Payment of capital lease obligation (206,114 ) (185,050 )
Loan to a related party (net) (874,745 ) (6,838,274 )
Net Cash Provided by (Used in) Financing Activities (879,596 ) 34,193,824
Effect of Exchange Rate Changes on Cash and Cash Equivalents (618,005 ) 372,794
Net (Decrease) Increase in Cash and Cash Equivalents (1,676,744 ) 7,059,175
Cash, Cash Equivalents - Beginning of Year 11,201,612 4,142,437
Cash, Cash Equivalents - End of Year $ 9,524,868 $ 11,201,612
Supplemental Disclosure of Cash Flow Information:
Cash paid for interest, net of capitalized interest cost $ 320,568 $ 577,194
Cash paid for income taxes $ 2,049,911 $ 1,970,984

10