10-Q

Kearny Financial Corp. (KRNY)

10-Q 2022-11-07 For: 2022-09-30
View Original
Added on April 06, 2026

Index

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

__________________________________________

FORM 10-Q

__________________________________________

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

OR

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ________to

Commission File Number 001-37399

__________________________________________

KEARNY FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

__________________________________________

Maryland 30-0870244
(State or other jurisdiction of<br>incorporation or organization) (I.R.S. Employer<br>Identification Number)
120 Passaic Ave., Fairfield, New Jersey 07004
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code

973-244-4500

__________________________________________

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, $0.01 par value KRNY The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filers,” “accelerated filers,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer x Accelerated filer o
Non-accelerated filer o Smaller reporting company o
Emerging growth company o

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: October 31, 2022.

$0.01 par value common stock — 67,567,771 shares outstanding

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

INDEX

Page<br>Number
PART I—FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Statements of Financial Condition at September 30, 2022 (Unaudited) and June 30, 2022 1
Consolidated Statements of Income for the Three Months Ended September 30, 2022 and September 30, 2021 (Unaudited) 2
Consolidated Statements of Comprehensive Income (Loss) for the Three Months Ended September 30, 2022 and September 30, 2021 (Unaudited) 3
Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended September 30, 2022 and September 30, 2021 (Unaudited) 4
Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2022 and September 30, 2021 (Unaudited) 5
Notes to Consolidated Financial Statements (Unaudited) 7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 36
Item 3. Quantitative and Qualitative Disclosure About Market Risk 44
Item 4. Controls and Procedures 45
PART II—OTHER INFORMATION
Item 1. Legal Proceedings 46
Item 1A. Risk Factors 46
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 46
Item 3. Defaults Upon Senior Securities 46
Item 4. Mine Safety Disclosures 46
Item 5. Other Information 46
Item 6. Exhibits 47
SIGNATURES 48

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In Thousands, Except Share and Per Share Data)

September 30,<br>2022 June 30,<br>2022
(Unaudited)
Assets
Cash and amounts due from depository institutions $ 22,849 $ 26,094
Interest-bearing deposits in other banks 73,227 75,521
Cash and cash equivalents 96,076 101,615
Investment securities available for sale (amortized cost of $1,430,572 and $1,462,124, respectively) 1,263,176 1,344,093
Investment securities held to maturity (fair value of $99,548 and $108,118, respectively) 115,943 118,291
Loans held-for-sale 12,936 28,874
Loans receivable 5,656,370 5,417,845
Less: allowance for credit losses on loans (47,613) (47,058)
Net loans receivable 5,608,757 5,370,787
Premises and equipment 52,642 53,281
Federal Home Loan Bank (“FHLB”) of New York stock 44,957 47,144
Accrued interest receivable 23,817 20,466
Goodwill 210,895 210,895
Core deposit intangibles 2,876 3,020
Bank owned life insurance 289,690 289,177
Deferred income tax assets, net 54,278 49,350
Other real estate owned 178 178
Other assets 113,369 82,712
Total Assets $ 7,889,590 $ 7,719,883
Liabilities and Stockholders' Equity
Liabilities
Deposits:
Non-interest-bearing $ 683,406 $ 653,899
Interest-bearing 5,424,872 5,208,357
Total deposits 6,108,278 5,862,256
Borrowings 851,454 901,337
Advance payments by borrowers for taxes 16,555 16,746
Other liabilities 38,329 45,544
Total Liabilities 7,014,616 6,825,883
Stockholders' Equity
Preferred stock, $0.01 par value, 100,000,000 shares authorized; none issued and outstanding
Common stock, $0.01 par value; 800,000,000 shares authorized; 67,937,671 shares and 68,666,323 shares issued and outstanding, respectively 680 687
Paid-in capital 520,245 528,396
Retained earnings 454,710 445,451
Unearned employee stock ownership plan shares; 2,508,720 shares and 2,558,895 shares, respectively (24,321) (24,807)
Accumulated other comprehensive loss (76,340) (55,727)
Total Stockholders' Equity 874,974 894,000
Total Liabilities and Stockholders' Equity $ 7,889,590 $ 7,719,883

See notes to unaudited consolidated financial statements.

- 1 -

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(In Thousands, Except Per Share Data)

(Unaudited)

Three Months Ended<br>September 30,
2022 2021
Interest Income
Loans $ 52,935 $ 48,230
Taxable investment securities 10,439 8,212
Tax-exempt investment securities 285 333
Other interest-earning assets 761 431
Total Interest Income 64,420 57,206
Interest Expense
Deposits 10,869 4,065
Borrowings 5,020 3,551
Total Interest Expense 15,889 7,616
Net Interest Income 48,531 49,590
Provision for (reversal of) credit losses 670 (5,400)
Net Interest Income after Provision for (Reversal of) Credit Losses 47,861 54,990
Non-Interest Income
Fees and service charges 763 607
Gain on sale and call of securities 1
Gain on sale of loans 395 1,006
Income from bank owned life insurance 3,698 1,561
Electronic banking fees and charges 506 407
Other income 555 218
Total Non-Interest Income 5,917 3,800
Non-Interest Expense
Salaries and employee benefits 20,348 18,617
Net occupancy expense of premises 3,090 4,547
Equipment and systems 3,662 3,825
Advertising and marketing 747 392
Federal deposit insurance premium 906 492
Directors' compensation 340 803
Other expense 2,895 3,127
Total Non-Interest Expense 31,988 31,803
Income before Income Taxes 21,790 26,987
Income tax expense 5,255 7,272
Net Income $ 16,535 $ 19,715
Net Income per Common Share (EPS)
Basic $ 0.25 $ 0.26
Diluted $ 0.25 $ 0.26
Weighted Average Number of Common Shares Outstanding
Basic 65,737 74,537
Diluted 65,756 74,556

See notes to unaudited consolidated financial statements.

- 2 -

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(In Thousands, Unaudited)

Three Months Ended<br>September 30,
2022 2021
Net Income $ 16,535 $ 19,715
Other Comprehensive (Loss) Income, net of tax:
Net unrealized loss on securities available for sale (35,179) (4,981)
Net realized gain on sale and call of securities available for sale (1)
Fair value adjustments on derivatives 14,590 1,164
Benefit plan adjustments (24) 10
Total Other Comprehensive Loss (20,613) (3,808)
Total Comprehensive (Loss) Income $ (4,078) $ 15,907

See notes to unaudited consolidated financial statements.

- 3 -

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(In Thousands, Except Per Share Data, Unaudited)

Common Stock Paid-In <br>Capital Retained<br>Earnings Unearned<br>ESOP<br>Shares Accumulated<br>Other<br>Comprehensive <br>Income Total
Shares Amount
Balance - June 30, 2021 78,965 $ 790 $ 654,396 $ 408,367 $ (26,753) $ 6,144 $ 1,042,944
Net income 19,715 19,715
Other comprehensive loss, net of income tax (3,808) (3,808)
ESOP shares committed to be released (50 shares) 133 487 620
Share repurchases (3,158) (32) (38,964) (38,996)
Stock-based compensation expense 1,418 1,418
Cancellation of shares issued for restricted stock awards (7) (89) (89)
Cash dividends declared ($0.10 per common share) (7,381) (7,381)
Balance - September 30, 2021 75,800 $ 758 $ 616,894 $ 420,701 $ (26,266) $ 2,336 $ 1,014,423 Common Stock Paid-In<br>Capital Retained<br>Earnings Unearned<br>ESOP <br>Shares Accumulated<br>Other<br>Comprehensive<br>Loss Total
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Shares Amount
Balance - June 30, 2022 68,666 $ 687 $ 528,396 $ 445,451 $ (24,807) $ (55,727) $ 894,000
Net income 16,535 16,535
Other comprehensive loss, net of income tax (20,613) (20,613)
ESOP shares committed to be released (50 shares) 90 486 576
Stock repurchases (760) (8) (8,685) (8,693)
Issuance of stock under stock benefit plans 61 1 (1)
Stock-based compensation expense 786 786
Cancellation of shares issued for restricted stock awards (29) (341) (341)
Cash dividends declared ($0.11 per common share) (7,276) (7,276)
Balance - September 30, 2022 67,938 $ 680 $ 520,245 $ 454,710 $ (24,321) $ (76,340) $ 874,974

See notes to unaudited consolidated financial statements.

- 4 -

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands, Unaudited)

Three Months Ended<br>September 30,
2022 2021
Cash Flows from Operating Activities:
Net income $ 16,535 $ 19,715
Adjustment to reconcile net income to net cash provided by operating activities:
Depreciation and amortization of premises and equipment 1,472 1,502
Net accretion of yield adjustments (1,541) (1,845)
Deferred income taxes 3,307 3,120
Amortization of intangible assets 144 181
(Accretion) amortization of benefit plans’ unrecognized net (gain) loss (33) 20
Provision for (reversal of) credit losses 670 (5,400)
Loans originated for sale (39,657) (60,620)
Proceeds from sale of mortgage loans held-for-sale 57,151 65,234
Gain on sale of mortgage loans held-for-sale, net (340) (1,006)
Realized gain on sale/call of investment securities available for sale (1)
Realized gain on sale of loans receivable (55)
Realized loss (gain) on disposition of premises and equipment 52 (1)
Increase in cash surrender value of bank owned life insurance (2,397) (1,561)
ESOP and stock-based compensation expense 1,362 2,038
Increase in interest receivable (3,351) (179)
(Increase) decrease in other assets (5,340) 963
Increase in interest payable 2,980 5
Decrease increase in other liabilities (10,254) (16,751)
Net Cash Provided by Operating Activities 20,705 5,414
Cash Flows from Investing Activities:
Purchases of:
Investment securities available for sale (82,000)
Proceeds from:
Repayments/calls/maturities of investment securities available for sale 31,288 99,889
Repayments/calls/maturities of investment securities held to maturity 2,324 605
Purchase of loans (656) (19,601)
Net (increase) decrease in loans receivable (241,986) 83,205
Proceeds from sale of loans receivable 706
Purchase of interest rate contracts (758)
Additions to premises and equipment (885) (400)
Proceeds from death benefit of bank owned life insurance 1,884
Proceeds from cash settlement of premises and equipment 1
Purchase of FHLB stock (28,188)
Redemption of FHLB stock 30,375
Net Cash (Used in) Provided by Investing Activities (205,896) 81,699

See notes to unaudited consolidated financial statements.

- 5 -

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(In Thousands, Unaudited)

Three Months Ended<br>September 30,
2022 2021
Cash Flows from Financing Activities:
Net increase (decrease) in deposits 246,120 (89,927)
Repayment of term FHLB advances (1,420,000) (390,000)
Proceeds from term FHLB advances 1,565,000 390,000
Net (decrease) increase in other short-term borrowings (195,000) 35,000
Net (decrease) increase in advance payments by borrowers for taxes (191) 470
Repurchase and cancellation of common stock of Kearny Financial Corp. (8,693) (38,996)
Cancellation of shares repurchased on vesting to pay taxes (341) (89)
Dividends paid (7,243) (7,356)
Net Cash Provided by (Used in) Financing Activities 179,652 (100,898)
Net Decrease in Cash and Cash Equivalents (5,539) (13,785)
Cash and Cash Equivalents - Beginning 101,615 67,855
Cash and Cash Equivalents - Ending $ 96,076 $ 54,070
Supplemental Disclosures of Cash Flows Information:
Cash paid during the period for:
Income taxes, net of refunds $ 6,018 $ 6,011
Interest $ 12,909 $ 7,611
Non-cash investing and financing activities:
Transfers from loans receivable to loans receivable held-for-sale $ 1,216 $

See notes to unaudited consolidated financial statements.

- 6 -

Index

KEARNY FINANCIAL CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

1.    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Principles of Consolidation

The unaudited consolidated financial statements include the accounts of Kearny Financial Corp. (the “Company”), its wholly-owned subsidiary, Kearny Bank (the “Bank”) and the Bank’s wholly-owned subsidiary, CJB Investment Corp. The Company conducts its business principally through the Bank. Management prepared the unaudited consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”), including the elimination of all significant inter-company accounts and transactions during consolidation.

Basis of Presentation

The accompanying unaudited consolidated financial statements were prepared in accordance with instructions for Form 10-Q and Regulation S-X and do not include the information or footnotes necessary for a complete presentation of financial condition, income, comprehensive income, changes in stockholders’ equity and cash flows in conformity with GAAP. However, in the opinion of management, all adjustments (consisting of normal recurring adjustments) necessary for a fair presentation of the unaudited consolidated financial statements have been included. The results of operations for the three months ended September 30, 2022 are not necessarily indicative of the results that may be expected for the entire fiscal year or any other period.

The data in the consolidated statement of financial condition at June 30, 2022 was derived from the Company’s 2022 Annual Report on Form 10-K. That data, along with the interim unaudited financial information presented in the consolidated statements of financial condition, income, comprehensive income, changes in stockholders’ equity and cash flows should be read in conjunction with the audited consolidated financial statements, including the notes thereto, included in the Company’s 2022 Annual Report on Form 10-K.

The accounting and reporting policies of the Company conform to U.S. GAAP and to general practice within the financial services industry. A discussion of these policies can be found in Note 1, Summary of Significant Accounting Policies, included in the Company’s 2022 Annual Report on Form 10-K. There have been no material changes to the Company’s significant accounting policies since June 30, 2022.

2.    SUBSEQUENT EVENTS

The Company has evaluated events and transactions occurring subsequent to the statement of financial condition date of September 30, 2022, for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date this document was filed.

Dividend

On October 27, 2022, the Company declared a quarterly cash dividend of $0.11 per share, payable on November 23, 2022 to stockholders of record as of November 9, 2022.

Sale of Former Branch Location

On September 20, 2022, the Bank entered into an agreement for the sale of a branch location. The branch location ceased operations subsequent to September 30, 2022 as part of a branch relocation. The sale transaction closed on October 31, 2022 and the Company recognized a pre-tax gain of approximately $2.9 million.

- 7 -

Index

3.    RECENT ACCOUNTING PRONOUNCEMENTS

In March 2022, the Financial Accounting Standards Board (the “FASB”) issued ASU 2022-02, “Financial Instruments-Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” to improve the usefulness of information provided to investors about certain loan refinancings, restructurings and writeoffs. ASU 2022-02 eliminates the accounting guidance for troubled debt restructurings by creditors and enhances disclosure requirements for certain modifications made to borrowers experiencing financial difficulty. In addition, ASU 2022-02 requires public business entities to disclose current-period gross writeoffs for financing receivables and net investments in leases by year of origination in the vintage disclosures. For entities that have adopted ASU 2016-13, the amendments in ASU 2022-02 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted if an entity has adopted ASU 2016-13, including adoption in an interim period. If an entity elects to early adopt the amendments in ASU 2022-02, the guidance should be applied as of the beginning of the fiscal year that includes the interim period. An entity may elect to early adopt the amendments about TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The amendments in ASU 2022-02 should be applied prospectively, but for the amendments related to the recognition and measurement of TDRs, an entity has the option to apply a modified retrospective transition method that would result in a cumulative-effect adjustment to retained earnings in the period of adoption. The Company is currently evaluating the impact of the adoption of this ASU on its consolidated financial statements.

Adoption of New Accounting Standards

In March 2022, the FASB issued ASU 2022-01, “Derivatives and Hedging (Topic 815): Fair Value Hedging - Portfolio Layer Method” which clarifies the guidance in ASC 815 on fair value hedge accounting of interest rate risk for portfolios of financial assets. This ASU amends the guidance in ASU 2017-12 (released in August 2017) that, among other things, established the last-of-layer method to enable fair value hedge accounting for these portfolios to be more accessible. ASU 2022-01 expands the current last-of-layer method to allow multiple hedged layers of a single closed portfolio under this method. To reflect that expansion, the last-of-layer method is renamed the portfolio layer method. The scope of last-of-layer hedging will be expanded so that the portfolio layer method can be utilized for nonprepayable financial assets. In addition, ASU 2022-01 specifies eligible hedging instruments in a single-layer hedge, provides additional guidance on the accounting for and disclosure of hedge basis adjustments under the portfolio layer method, and specifies how hedge basis adjustments should be considered when determining credit losses for the assets included in the closed portfolio. For public business entities, the amendments in ASU 2022-01 are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2022. Early adoption is permitted on any date on or after the issuance of ASU 2022-01 for any entity that has adopted the amendments in ASU 2017-12 for the corresponding period. The Company adopted this ASU on July 1, 2022 on a prospective basis; therefore, there was no impact to its consolidated financial statements upon adoption.

- 8 -

Index

4.    SECURITIES

The following tables present the amortized cost, gross unrealized gains and losses and estimated fair values for available for sale securities and the amortized cost, gross unrecognized gains and losses and estimated fair values for held to maturity securities as of the dates indicated:

September 30, 2022
Amortized<br>Cost Gross<br>Unrealized<br>Gains Gross<br>Unrealized<br>Losses Allowance for<br>Credit Losses Fair<br>Value
(In Thousands)
Available for sale:
Debt securities:
Obligations of state and political subdivisions $ 28,477 $ 3 $ 1,022 $ $ 27,458
Asset-backed securities 160,685 2,604 158,081
Collateralized loan obligations 313,938 11,091 302,847
Corporate bonds 159,820 14,207 145,613
Total debt securities 662,920 3 28,924 633,999
Mortgage-backed securities:
Collateralized mortgage obligations (1) 6,889 571 6,318
Residential pass-through securities (1) 580,440 3 112,354 468,089
Commercial pass-through securities (1) 180,323 25,553 154,770
Total mortgage-backed securities 767,652 3 138,478 629,177
Total securities available for sale $ 1,430,572 $ 6 $ 167,402 $ $ 1,263,176

___________________________

(1)Government-sponsored enterprises.

June 30, 2022
Amortized<br>Cost Gross<br>Unrealized<br>Gains Gross<br>Unrealized<br>Losses Allowance for<br>Credit Losses Fair<br>Value
(In Thousands)
Available for sale:
Debt securities:
Obligations of state and political subdivisions $ 28,485 $ 39 $ 89 $ $ 28,435
Asset-backed securities 169,506 2,949 166,557
Collateralized loan obligations 315,693 7,880 307,813
Corporate bonds 159,871 175 6,649 153,397
Total debt securities 673,555 214 17,567 656,202
Mortgage-backed securities:
Collateralized mortgage obligations (1) 7,451 329 7,122
Residential pass-through securities (1) 595,337 45 80,624 514,758
Commercial pass-through securities (1) 185,781 1 19,771 166,011
Total mortgage-backed securities 788,569 46 100,724 687,891
Total securities available for sale $ 1,462,124 $ 260 $ 118,291 $ $ 1,344,093

___________________________

(1)Government-sponsored enterprises.

- 9 -

Index

September 30, 2022
Amortized<br>Cost Gross<br>Unrecognized<br>Gains Gross<br>Unrecognized<br>Losses Allowance for<br>Credit Losses Fair<br>Value
(In Thousands)
Held to maturity:
Debt securities:
Obligations of state and political subdivisions $ 19,830 $ $ 608 $ $ 19,222
Total debt securities 19,830 608 19,222
Mortgage-backed securities:
Residential pass-through securities (1) 83,840 13,489 70,351
Commercial pass-through securities (1) 12,273 2,298 9,975
Total mortgage-backed securities 96,113 15,787 80,326
Total securities held to maturity $ 115,943 $ $ 16,395 $ $ 99,548

___________________________

(1)Government-sponsored enterprises.

June 30, 2022
Amortized<br>Cost Gross<br>Unrecognized<br>Gains Gross<br>Unrecognized<br>Losses Allowance for<br>Credit Losses Fair<br>Value
(In Thousands)
Held to maturity:
Debt securities:
Obligations of state and political subdivisions $ 21,159 $ 44 $ 78 $ $ 21,125
Total debt securities 21,159 44 78 21,125
Mortgage-backed securities:
Residential pass-through securities (1) 84,851 8,587 76,264
Commercial pass-through securities (1) 12,281 1,552 10,729
Total mortgage-backed securities 97,132 10,139 86,993
Total securities held to maturity $ 118,291 $ 44 $ 10,217 $ $ 108,118

___________________________

(1)Government-sponsored enterprises.

- 10 -

Index

Excluding the balances of mortgage-backed securities, the following tables present the amortized cost and estimated fair values of debt securities available for sale and held to maturity, by contractual maturity, at September 30, 2022:

September 30, 2022
Amortized<br>Cost Fair<br>Value
(In Thousands)
Available for sale debt securities:
Due in one year or less $ 2,621 $ 2,610
Due after one year through five years 19,184 18,501
Due after five years through ten years 330,083 314,193
Due after ten years 311,032 298,695
Total $ 662,920 $ 633,999 September 30, 2022
--- --- --- --- ---
Amortized<br>Cost Fair<br>Value
(In Thousands)
Held to maturity debt securities:
Due in one year or less $ 4,574 $ 4,548
Due after one year through five years 13,555 13,070
Due after five years through ten years 1,701 1,604
Due after ten years
Total $ 19,830 $ 19,222

During the three months ended September 30, 2022 and 2021, there were no gains or losses recognized on sales of securities available for sale or securities held to maturity. During the three months ended September 30, 2022, there were no gains recognized on the call of securities available for sale. During the three months ended September 30, 2021, calls of securities available for sale resulted in a gross gain of $1,000.

The carrying value of securities pledged for borrowings at the FHLB and other institutions, and securities pledged for public funds and other purposes, were as follows as of the dates presented below:

September 30,<br>2022 June 30,<br>2022
(In Thousands)
Securities pledged:
Pledged for borrowings at the FHLB of New York $ 162,538 $ 178,048
Pledged to secure public funds on deposit 404,240 357,841
Pledged for potential borrowings at the Federal Reserve Bank of New York 370,149 378,071
Total carrying value of securities pledged $ 936,927 $ 913,960

- 11 -

Index

The following tables present the gross unrealized losses on securities and the estimated fair value of the related securities, aggregated by investment category and length of time that securities have been in a continuous unrealized loss position within the available for sale portfolio at September 30, 2022 and June 30, 2022:

September 30, 2022
Less than 12 Months 12 Months or More Total
Fair<br>Value Unrealized<br>Losses Fair<br>Value Unrealized<br>Losses Number of Securities Fair<br>Value Unrealized<br>Losses
(Dollars in Thousands)
Securities Available for Sale:
Obligations of state and political subdivisions $ 26,456 $ 1,022 $ $ 71 $ 26,456 $ 1,022
Asset-backed securities 153,235 2,566 4,846 38 15 158,081 2,604
Collateralized loan obligations 190,147 7,000 112,700 4,091 24 302,847 11,091
Corporate bonds 135,184 12,636 10,429 1,571 31 145,613 14,207
Collateralized mortgage obligations 6,318 571 6 6,318 571
Commercial pass-through securities 57,838 5,451 96,932 20,102 22 154,770 25,553
Residential pass-through securities 147,704 24,211 319,903 88,143 119 467,607 112,354
Total $ 716,882 $ 53,457 $ 544,810 $ 113,945 288 $ 1,261,692 $ 167,402 June 30, 2022
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Less than 12 Months 12 Months or More Total
Fair<br>Value Unrealized<br>Losses Fair<br>Value Unrealized<br>Losses Number of Securities Fair<br>Value Unrealized<br>Losses
(Dollars in Thousands)
Securities Available for Sale:
Obligations of state and political subdivisions $ 11,310 $ 89 $ $ 30 $ 11,310 $ 89
Asset-backed securities 161,303 2,928 5,254 21 15 166,557 2,949
Collateralized loan obligations 236,967 6,435 70,846 1,445 24 307,813 7,880
Corporate bonds 129,407 6,464 3,815 185 27 133,222 6,649
Collateralized mortgage obligations 7,122 329 6 7,122 329
Commercial pass-through securities 63,045 3,194 102,817 16,577 21 165,862 19,771
Residential pass-through securities 237,928 26,566 274,197 54,058 106 512,125 80,624
Total $ 847,082 $ 46,005 $ 456,929 $ 72,286 229 $ 1,304,011 $ 118,291

- 12 -

Index

The following table presents the gross unrecognized losses on securities and the estimated fair value of the related securities, aggregated by investment category and length of time that securities have been in a continuous unrecognized loss position within the held to maturity portfolio at September 30, 2022 and June 30, 2022:

September 30, 2022
Less than 12 Months 12 Months or More Total
Fair<br>Value Unrecognized<br>Losses Fair<br>Value Unrecognized <br>Losses Number of Securities Fair<br>Value Unrecognized<br>Losses
(Dollars in Thousands)
Securities Held to Maturity:
Obligations of state and political subdivisions $ 19,222 $ 608 $ $ 39 $ 19,222 $ 608
Commercial pass-through securities 9,976 2,298 1 9,976 2,298
Residential pass-through securities 70,350 13,489 8 70,350 13,489
Total $ 99,548 $ 16,395 $ $ 48 $ 99,548 $ 16,395 June 30, 2022
--- --- --- --- --- --- --- --- --- --- --- --- --- ---
Less than 12 Months 12 Months or More Total
Fair<br>Value Unrecognized<br>Losses Fair<br>Value Unrecognized <br>Losses Number of Securities Fair<br>Value Unrecognized<br>Losses
(Dollars in Thousands)
Securities Held to Maturity:
Obligations of state and political subdivisions $ 8,681 $ 78 $ $ 15 $ 8,681 $ 78
Commercial pass-through securities 10,729 1,552 1 10,729 1,552
Residential pass-through securities 76,264 8,587 8 76,264 8,587
Total $ 95,674 $ 10,217 $ $ 24 $ 95,674 $ 10,217

Available for sale securities are evaluated to determine if a decline in fair value below the amortized cost basis has resulted from a credit loss or from other factors. An impairment related to credit factors would be recorded through an allowance for credit losses. The allowance is limited to the amount by which the security’s amortized cost basis exceeds the fair value. An impairment that has not been recorded through an allowance for credit losses shall be recorded through other comprehensive income, net of applicable taxes. Investment securities will be written down to fair value through the Consolidated Statement of Income if management intends to sell, or may be required to sell, the securities before they recover in value. The issuers of these securities continue to make timely principal and interest payments and none of these securities were past due or were placed in nonaccrual status at September 30, 2022. Management believes that the unrealized losses on these securities are a function of changes in market interest rates and credit spreads, not changes in credit quality. No allowance for credit losses was recorded at September 30, 2022 on available for sale securities.

At September 30, 2022, the held to maturity securities portfolio consists of agency mortgage-backed securities and obligations of state and political subdivisions. The mortgage-backed securities are issued by U.S. government agencies and are implicitly guaranteed by the U.S. government. The obligations of state and political subdivisions in the portfolio are highly rated by major rating agencies and have a long history of no credit losses. The Company regularly monitors the obligations of state and political subdivisions sector of the market and reviews collectability including such factors as the financial condition of the issuers as well as credit ratings in effect as of the reporting period. No allowance for credit losses was recorded at September 30, 2022 on held to maturity securities.

- 13 -

Index

5.    LOANS RECEIVABLE

The following table sets forth the composition of the Company’s loan portfolio at September 30, 2022 and June 30, 2022:

September 30,<br>2022 June 30,<br>2022
(In Thousands)
Commercial loans:
Multi-family mortgage $ 2,570,297 $ 2,409,090
Nonresidential mortgage 1,040,688 1,019,838
Commercial business 186,361 176,807
Construction 166,052 140,131
Total commercial loans 3,963,398 3,745,866
One- to four-family residential mortgage 1,666,730 1,645,816
Consumer loans:
Home equity loans 43,269 42,028
Other consumer 2,869 2,866
Total consumer loans 46,138 44,894
Total loans 5,676,266 5,436,576
Unaccreted yield adjustments (1) (19,896) (18,731)
Total loans receivable, net of yield adjustments $ 5,656,370 $ 5,417,845

___________________________

(1)At September 30, 2022, included a fair value adjustment to the carrying amount of hedged one- to four-family residential mortgage loans.

Past Due Loans

Past due status is based on the contractual payment terms of the loans. The following tables present the payment status of past due loans as of September 30, 2022 and June 30, 2022, by loan segment:

Payment Status<br>September 30, 2022
30-59 Days 60-89 Days 90 Days and Over Total Past Due Current Total
(In Thousands)
Multi-family mortgage $ $ $ 10,842 $ 10,842 $ 2,559,455 $ 2,570,297
Nonresidential mortgage 20 918 18,102 19,040 1,021,648 1,040,688
Commercial business 8 325 333 186,028 186,361
Construction 166,052 166,052
One- to four-family residential mortgage 1,305 1,009 2,326 4,640 1,662,090 1,666,730
Home equity loans 153 24 177 43,092 43,269
Other consumer 2,869 2,869
Total loans $ 1,478 $ 1,935 $ 31,619 $ 35,032 $ 5,641,234 $ 5,676,266

- 14 -

Index

Payment Status<br>June 30, 2022
30-59 Days 60-89 Days 90 Days and Over Total Past Due Current Total
(In Thousands)
Multi-family mortgage $ 3,148 $ 3,056 $ 7,788 $ 13,992 $ 2,395,098 $ 2,409,090
Nonresidential mortgage 4,026 18,132 22,158 997,680 1,019,838
Commercial business 98 57 155 310 176,497 176,807
Construction 140,131 140,131
One- to four-family residential mortgage 1,525 253 3,455 5,233 1,640,583 1,645,816
Home equity loans 28 35 63 41,965 42,028
Other consumer 2,866 2,866
Total loans $ 8,825 $ 3,401 $ 29,530 $ 41,756 $ 5,394,820 $ 5,436,576

Nonperforming Loans

Loans are generally placed on nonaccrual status when contractual payments become 90 or more days past due or when the Company does not expect to receive all principal and interest payments owed substantially in accordance with the terms of the loan agreement, regardless of past due status. Loans that become 90 days past due, but are well secured and in the process of collection, may remain on accrual status. Nonaccrual loans are generally returned to accrual status when all payments due are brought current and the Company expects to receive all remaining principal and interest payments owed substantially in accordance with the terms of the loan agreement. Payments received in cash on nonaccrual loans, including both the principal and interest portions of those payments, are generally applied to reduce the carrying value of the loan. The Company did not recognize interest income on non-accrual loans during the three months ended September 30, 2022 and 2021.

The following tables present information relating to the Company’s nonperforming loans as of September 30, 2022 and June 30, 2022:

Performance Status<br>September 30, 2022
90 Days and Over Past Due Accruing Nonaccrual Loans with Allowance for Credit Losses Nonaccrual Loans with no Allowance for Credit Losses Total Nonperforming Performing Total
(In Thousands)
Multi-family mortgage $ $ 8,317 $ 18,089 $ 26,406 $ 2,543,891 $ 2,570,297
Nonresidential mortgage 12,328 19,021 31,349 1,009,339 1,040,688
Commercial business 275 50 325 186,036 186,361
Construction 1,402 1,402 164,650 166,052
One- to four-family residential mortgage 4,420 4,584 9,004 1,657,726 1,666,730
Home equity loans 88 88 43,181 43,269
Other consumer 2,869 2,869
Total loans $ $ 25,340 $ 43,234 $ 68,574 $ 5,607,692 $ 5,676,266

- 15 -

Index

Performance Status<br>June 30, 2022
90 Days and Over Past Due Accruing Nonaccrual Loans with Allowance for Credit Losses Nonaccrual Loans with no Allowance for Credit Losses Total Nonperforming Performing Total
(In Thousands)
Multi-family mortgage $ $ 8,367 $ 18,286 $ 26,653 $ 2,382,437 $ 2,409,090
Nonresidential mortgage 12,602 19,292 31,894 987,944 1,019,838
Commercial business 212 81 293 176,514 176,807
Construction 1,561 1,561 138,570 140,131
One- to four-family residential mortgage 3,543 4,946 8,489 1,637,327 1,645,816
Home equity loans 302 1,129 1,431 40,597 42,028
Other consumer 2,866 2,866
Total loans $ $ 25,026 $ 45,295 $ 70,321 $ 5,366,255 $ 5,436,576

Troubled Debt Restructurings (“TDRs”)

TDRs are loans where the Company has modified the contractual terms of the loan as a result of the financial condition of the borrower. Subsequent to their modification, TDRs are placed on non-accrual until such time as satisfactory payment performance has been demonstrated, at which time the loan may be returned to accrual status. On a case-by-case basis, the Company may agree to modify the contractual terms of a loan to assist a borrower who may be experiencing financial difficulty, as well as to preserve the Company’s position in the loan. If the borrower is experiencing financial difficulties and a concession has been made at the time of such modification, the loan is classified as a TDR. The Company had TDRs totaling $20.8 million and $22.2 million as of September 30, 2022 and June 30, 2022, respectively. The allowance for credit losses associated with the TDRs presented in the tables below totaled $403,000 and $365,000 as of September 30, 2022 and June 30, 2022, respectively. As of September 30, 2022, the Company had commitments to lend additional funds totaling $92,000 to borrowers whose loans had been restructured in a TDR.

The following tables present total TDR loans at September 30, 2022 and June 30, 2022:

September 30, 2022
Accrual Non-accrual Total
# of Loans Amount # of Loans Amount # of Loans Amount
(Dollars In Thousands)
Commercial loans:
Multi-family mortgage $ 2 $ 5,582 2 $ 5,582
Nonresidential mortgage 3 190 1 395 4 585
Commercial business 4 3,578 4 3,578
Construction 1 1,402 1 1,402
Total commercial loans 7 3,768 4 7,379 11 11,147
One- to four-family residential mortgage 27 3,723 18 4,419 45 8,142
Consumer loans:
Home equity loans 6 1,454 1 35 7 1,489
Total 40 $ 8,945 23 $ 11,833 63 $ 20,778

- 16 -

Index

June 30, 2022
Accrual Non-accrual Total
# of Loans Amount # of Loans Amount # of Loans Amount
(Dollars In Thousands)
Commercial loans:
Multi-family mortgage $ 2 $ 5,626 2 $ 5,626
Nonresidential mortgage 4 389 2 1,565 6 1,954
Commercial business 5 3,631 2 82 7 3,713
Construction 1 1,561 1 1,561
Total commercial loans 9 4,020 7 8,834 16 12,854
One- to four-family residential mortgage 29 4,488 16 3,314 45 7,802
Consumer loans:
Home equity loans 5 164 2 1,364 7 1,528
Total 43 $ 8,672 25 $ 13,512 68 $ 22,184

The following tables present information regarding TDRs that occurred during the three months ended September 30, 2022 and 2021:

Three Months Ended September 30, 2022 Three Months Ended September 30, 2021
# of Loans Pre-<br>modification<br>Recorded<br>Investment Post-<br>modification<br>Recorded<br>Investment # of Loans Pre-<br>modification<br>Recorded<br>Investment Post-<br>modification<br>Recorded<br>Investment
(Dollars In Thousands)
Multi-family mortgage $ $ 1 $ 2,987 $ 2,972
One- to four-family residential mortgage 1 435 435
Home equity loans 1 35 35
Total 2 $ 470 $ 470 1 $ 2,987 $ 2,972

During the three months ended September 30, 2022, there were charge-offs of $10,000 related to TDRs. During the three months ended September 30, 2021, there were no charge-offs related to TDRs. During the three months ended September 30, 2022 and 2021, there were no defaults of TDRs.

Loan modifications generally involve a reduction in interest rates and/or extension of maturity dates and also may include step up interest rates in their modified terms which will impact their weighted average yield in the future. The loans which qualified as TDRs during the three months ended September 30, 2022 and 2021, capitalized prior past due amounts and modified the repayment terms.

Individually Analyzed Loans

Individually analyzed loans include loans which do not share similar risk characteristics with other loans. TDRs will generally be evaluated for individual impairment, however, after a period of sustained repayment performance which permits the credit to be returned to accrual status, a TDR would generally be removed from individual impairment analysis and returned to its corresponding pool. As of September 30, 2022, the carrying value of individually analyzed loans, including loans acquired with deteriorated credit quality that were individually analyzed, totaled $68.6 million, of which $62.7 million were considered collateral dependent.

For collateral dependent loans where management has determined that foreclosure of the collateral is probable, or where the borrower is experiencing financial difficulty and repayment of the loan is to be provided substantially through the operation or sale of the collateral, the allowance for credit losses is measured based on the difference between the fair value of the collateral, less costs to sell, and the amortized cost basis of the loan as of the measurement date. See Note 12 for additional disclosure regarding fair value of individually analyzed collateral dependent loans.

- 17 -

Index

The following table presents the carrying value and related allowance of collateral dependent individually analyzed loans at the dates indicated:

September 30, 2022 June 30, 2022
Carrying Value Related Allowance Carrying Value Related Allowance
(In Thousands)
Commercial loans:
Multi-family mortgage $ 26,406 $ 755 $ 26,653 $ 849
Nonresidential mortgage (1) 30,985 2,580 30,733 2,696
Commercial business (2)
Construction 1,402 1,561
Total commercial loans 58,793 3,335 58,947 3,545
One- to four-family residential mortgage (3) 3,895 51 4,305 77
Consumer loans:
Home equity loans (3) 35 35
Total $ 62,723 $ 3,386 $ 63,287 $ 3,622

___________________________

(1)Secured by income-producing nonresidential property.

(2)Secured by business assets.

(3)Secured by one- to four-family residential properties.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually to classify the loans as to credit risk. The Company uses the following definitions for risk ratings:

Pass – Loans that are well protected by the current net worth and paying capacity of the obligor (or guarantors, if any) or by the fair value, less cost to acquire and sell, of any underlying collateral in a timely manner.

Special Mention – Loans which do not currently expose the Company to a sufficient degree of risk to warrant an adverse classification but have some credit deficiencies or other potential weaknesses.

Substandard – Loans which are inadequately protected by the paying capacity and net worth of the obligor or the collateral pledged, if any. Substandard assets include those characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

Doubtful – Loans which have all of the weaknesses inherent in those classified as Substandard, with the added characteristic that the weaknesses present make collection or liquidation in full highly questionable and improbable, on the basis of currently existing facts, conditions and values.

Loss – Loans which are considered uncollectible or of so little value that their continuance as assets is not warranted.

- 18 -

Index

The following table presents the risk category of loans as of September 30, 2022 by loan segment and vintage year:

Term Loans by Origination Year for Fiscal Years ended June 30,
2023 2022 2021 2020 2019 Prior Revolving Loans Total
(In Thousands)
Multi-family mortgage:
Pass $ 229,047 $ 960,324 $ 244,070 $ 206,625 $ 258,937 $ 638,115 $ $ 2,537,118
Special Mention 6,773 6,773
Substandard 9,667 16,739 26,406
Doubtful
Total multi-family mortgage 229,047 960,324 244,070 206,625 268,604 661,627 2,570,297
Nonresidential mortgage:
Pass 53,919 230,708 86,743 53,439 60,353 511,563 6,000 1,002,725
Special Mention 586 586
Substandard 717 933 35,727 37,377
Doubtful
Total nonresidential mortgage 53,919 230,708 87,460 53,439 61,286 547,876 6,000 1,040,688
Commercial business:
Pass 8,035 41,099 37,369 10,214 2,897 10,682 71,005 181,301
Special Mention 58 183 2,960 8 3,209
Substandard 37 285 1,398 131 1,851
Doubtful
Total commercial business 8,035 41,099 37,406 10,557 3,080 15,040 71,144 186,361
Construction loans:
Pass 1,759 21,598 113,806 11,387 3,019 7,346 5,735 164,650
Special Mention
Substandard 1,402 1,402
Doubtful
Total construction loans 1,759 21,598 113,806 11,387 3,019 8,748 5,735 166,052
Residential mortgage:
Pass 62,773 469,622 515,419 84,535 48,612 472,149 375 1,653,485
Special Mention 1,192 499 1,691
Substandard 82 11,472 11,554
Doubtful
Total residential mortgage 62,773 469,622 515,419 84,535 49,886 484,120 375 1,666,730
Home equity loans:
Pass 2,642 2,873 675 1,587 2,843 8,740 22,224 41,584
Special Mention
Substandard 118 1,439 128 1,685
Doubtful
Total home equity loans 2,642 2,873 675 1,587 2,961 10,179 22,352 43,269
Other consumer loans
Pass 204 346 285 465 357 1,101 35 2,793
Special Mention
Substandard
Doubtful 76 76
Other consumer loans 204 346 285 465 357 1,101 111 2,869
Total loans $ 358,379 $ 1,726,570 $ 999,121 $ 368,595 $ 389,193 $ 1,728,691 $ 105,717 $ 5,676,266

- 19 -

Index

The following table presents the risk category of loans as of June 30, 2022 by loan segment and vintage year:

Term Loans by Origination Year for Fiscal Years ended June 30,
2022 2021 2020 2019 2018 Prior Revolving Loans Total
(In Thousands)
Multi-family mortgage:
Pass $ 963,263 $ 250,385 $ 211,101 $ 264,174 $ 248,058 $ 438,642 $ $ 2,375,623
Special Mention 6,814 6,814
Substandard 9,821 5,935 10,897 26,653
Doubtful
Total multi-family mortgage 963,263 250,385 211,101 273,995 253,993 456,353 2,409,090
Nonresidential mortgage:
Pass 231,777 87,309 53,983 60,714 49,285 491,849 6,052 980,969
Special Mention 591 591
Substandard 720 933 4,026 32,599 38,278
Doubtful
Total nonresidential mortgage 231,777 88,029 53,983 61,647 53,311 525,039 6,052 1,019,838
Commercial business:
Pass 46,888 38,791 12,155 3,581 4,861 6,455 58,662 171,393
Special Mention 62 186 2,173 873 215 3,509
Substandard 38 319 1,347 61 58 1,823
Doubtful 80 2 82
Total commercial business 46,888 38,829 12,536 3,767 8,381 7,469 58,937 176,807
Construction loans:
Pass 16,407 95,526 10,337 3,039 6,509 1,017 5,735 138,570
Special Mention
Substandard 1,561 1,561
Doubtful
Total construction loans 16,407 95,526 10,337 3,039 6,509 2,578 5,735 140,131
Residential mortgage:
Pass 472,160 524,163 88,645 49,316 55,139 442,517 374 1,632,314
Special Mention 1,205 621 1,826
Substandard 83 11,593 11,676
Doubtful
Total residential mortgage 472,160 524,163 88,645 50,604 55,139 454,731 374 1,645,816
Home equity loans:
Pass 3,197 692 1,681 3,117 2,027 7,321 22,334 40,369
Special Mention
Substandard 120 1,539 1,659
Doubtful
Total home equity loans 3,197 692 1,681 3,237 2,027 8,860 22,334 42,028
Other consumer loans
Pass 442 308 471 375 258 895 34 2,783
Special Mention
Substandard
Doubtful 83 83
Other consumer loans 442 308 471 375 258 895 117 2,866
Total loans $ 1,734,134 $ 997,932 $ 378,754 $ 396,664 $ 379,618 $ 1,455,925 $ 93,549 $ 5,436,576

- 20 -

Index

Mortgage Loans in Foreclosure

The Company may obtain physical possession of one- to four-family real estate collateralizing a residential mortgage loan or nonresidential real estate collateralizing a nonresidential mortgage loan via foreclosure or through an in-substance repossession. As of September 30, 2022, the Company held one single-family property in other real estate owned with an aggregate carrying value of $178,000 that was acquired through a foreclosure on a residential mortgage loan. As of that same date, the Company held five residential mortgage loans with aggregate carrying values totaling $1.0 million and one nonresidential mortgage loan with a carrying value of $13.3 million which were in the process of foreclosure. As of June 30, 2022, the Company held one single-family property in other real estate owned with an aggregate carrying value of $178,000 that was acquired through a foreclosure on a residential mortgage loan. As of that same date, the Company held seven residential mortgage loans with aggregate carrying values totaling $1.5 million which were in the process of foreclosure.

6.    ALLOWANCE FOR CREDIT LOSSES

Allowance for Credit Losses on Loans Receivable

The following tables present the balance of the allowance for credit losses at September 30, 2022 and June 30, 2022. The balance of the allowance for credit losses is based on an expected loss methodology, referred to as the “CECL” methodology. The tables identify the valuation allowances attributable to specifically identified impairments on individually analyzed loans, including those acquired with deteriorated credit quality, as well as valuation allowances for impairments on loans collectively evaluated. The tables include the underlying balance of loans receivable applicable to each category as of those dates.

Allowance for Credit Losses<br>September 30, 2022
Loans<br>acquired with<br>deteriorated<br>credit quality<br>individually<br>analyzed Loans<br>acquired with<br>deteriorated<br>credit quality<br>collectively<br>evaluated Loans individually <br>analyzed Loans collectively <br>evaluated Total allowance for credit losses
(In Thousands)
Multi-family mortgage $ $ $ 755 $ 25,491 $ 26,246
Nonresidential mortgage 68 2,580 6,504 9,152
Commercial business 6 5 1,961 1,972
Construction 1,120 1,120
One- to four-family residential mortgage 25 172 164 8,440 8,801
Home equity loans 2 242 244
Other consumer 78 78
Total loans $ 25 $ 248 $ 3,504 $ 43,836 $ 47,613 Balance of Loans Receivable<br>September 30, 2022
--- --- --- --- --- --- --- --- --- --- ---
Loans<br>acquired with<br>deteriorated<br>credit quality<br>individually<br>analyzed Loans<br>acquired with<br>deteriorated<br>credit quality<br>collectively<br>evaluated Loans individually<br>analyzed Loans collectively<br>evaluated Total loans
(In Thousands)
Multi-family mortgage $ $ $ 26,406 $ 2,543,891 $ 2,570,297
Nonresidential mortgage 364 3,763 30,985 1,005,576 1,040,688
Commercial business 1,267 325 184,769 186,361
Construction 5,735 1,402 158,915 166,052
One- to four-family residential mortgage 79 5,377 8,925 1,652,349 1,666,730
Home equity loans 26 350 62 42,831 43,269
Other consumer 2,869 2,869
Total loans $ 469 $ 16,492 $ 68,105 $ 5,591,200 $ 5,676,266
Unaccreted yield adjustments (19,896)
Loans receivable, net of yield adjustments $ 5,656,370

- 21 -

Index

Allowance for Credit Losses<br>June 30, 2022
Loans<br>acquired with<br>deteriorated<br>credit quality<br>individually<br>analyzed Loans<br>acquired with<br>deteriorated<br>credit quality<br>collectively<br>evaluated Loans individually<br>analyzed Loans collectively<br>evaluated Total allowance for credit losses
(In Thousands)
Multi-family mortgage $ $ $ 849 $ 24,472 $ 25,321
Nonresidential mortgage 73 2,696 7,821 10,590
Commercial business 9 16 1,767 1,792
Construction 1,486 1,486
One- to four-family residential mortgage 229 148 7,163 7,540
Home equity loans 26 219 245
Other consumer 84 84
Total loans $ 26 $ 311 $ 3,709 $ 43,012 $ 47,058 Balance of Loans Receivable<br>June 30, 2022
--- --- --- --- --- --- --- --- --- --- ---
Loans<br>acquired with<br>deteriorated<br>credit quality<br>individually<br>analyzed Loans<br>acquired with<br>deteriorated<br>credit quality<br>collectively<br>evaluated Loans individually<br>analyzed Loans collectively<br>evaluated Total loans
(In Thousands)
Multi-family mortgage $ $ $ 26,653 $ 2,382,437 $ 2,409,090
Nonresidential mortgage 377 5,033 31,517 982,911 1,019,838
Commercial business 1,267 293 175,247 176,807
Construction 5,735 1,561 132,835 140,131
One- to four-family residential mortgage 87 6,460 8,402 1,630,867 1,645,816
Home equity loans 329 58 1,102 40,539 42,028
Other consumer 2,866 2,866
Total loans $ 793 $ 18,553 $ 69,528 $ 5,347,702 $ 5,436,576
Unaccreted yield adjustments (18,731)
Loans receivable, net of yield adjustments $ 5,417,845

The following tables present the activity in the allowance for credit losses on loans for the three months ended September 30, 2022 and 2021.

Changes in the Allowance for Credit Losses<br>Three Months Ended September 30, 2022
Balance at<br>June 30, 2022 Charge-offs Recoveries Provision for<br>(reversal of)<br>credit losses Balance at<br>September 30, 2022
(In Thousands)
Multi-family mortgage $ 25,321 $ $ $ 925 $ 26,246
Nonresidential mortgage 10,590 (10) (1,428) 9,152
Commercial business 1,792 (118) 12 286 1,972
Construction 1,486 (366) 1,120
One- to four-family residential mortgage 7,540 1,261 8,801
Home equity loans 245 (1) 244
Other consumer 84 1 (7) 78
Total loans $ 47,058 $ (128) $ 13 $ 670 $ 47,613

- 22 -

Index

Changes in the Allowance for Credit Losses<br>Three Months Ended September 30, 2021
Balance at<br>June 30, 2021 Charge-offs Recoveries (Reversal of)<br>provision for<br>credit losses Balance at<br>September 30, 2021
(In Thousands)
Multi-family mortgage $ 28,450 $ (104) $ $ (3,364) $ 24,982
Nonresidential mortgage 16,243 (813) (1,585) 13,845
Commercial business 2,086 (160) 97 (29) 1,994
Construction 1,170 260 1,430
One- to four-family residential mortgage 9,747 2 (620) 9,129
Home equity loans 433 (115) 318
Other consumer 36 (2) 53 87
Total loans $ 58,165 $ (1,079) $ 99 $ (5,400) $ 51,785

Allowance for Credit Losses on Off Balance Sheet Commitments

The following table presents the activity in the allowance for credit losses on off balance sheet commitments recorded in other non-interest expense for the three months ended September 30, 2022 and 2021:

Three Months Ended<br>September 30,
2022 2021
(In Thousands)
Balance at beginning of the period $ 1,041 $ 1,708
Reversal of credit losses (288) (124)
Balance at end of the period $ 753 $ 1,584

7.    DEPOSITS

Deposits are summarized as follows:

September 30,<br>2022 June 30,<br>2022
(In Thousands)
Non-interest-bearing demand $ 683,406 $ 653,899
Interest-bearing demand 2,382,411 2,265,597
Savings 982,916 1,053,198
Certificates of deposits 2,059,545 1,889,562
Total deposits $ 6,108,278 $ 5,862,256

- 23 -

Index

8.    BORROWINGS

Borrowings at September 30, 2022 and June 30, 2022 consisted of the following:

September 30,<br>2022 June 30,<br>2022
(In Thousands)
FHLB advances $ 796,454 $ 651,337
Overnight borrowings (1) 55,000 250,000
Total borrowings $ 851,454 $ 901,337

___________________________

(1)At September 30, 2022 and June 30, 2022, represents FHLB overnight line of credit borrowings.

Fixed rate advances from the FHLB of New York mature as follows:

September 30, 2022 June 30, 2022
Balance Weighted<br>Average<br>Interest Rate Balance Weighted<br>Average<br>Interest Rate
(Dollars in Thousands)
By remaining period to maturity:
Less than one year $ 665,000 3.20 % $ 520,000 2.04 %
One to two years 22,500 2.63 22,500 2.63
Two to three years 103,500 2.68 103,500 2.68
Three to four years 6,500 2.82 6,500 2.82
Four to five years
Greater than five years
Total advances 797,500 3.11 % 652,500 2.17 %
Unamortized fair value adjustments (1,046) (1,163)
Total advances, net of fair value adjustments $ 796,454 $ 651,337

At September 30, 2022, FHLB advances and overnight line of credit borrowings were collateralized by the FHLB capital stock owned by the Bank and mortgage loans and securities with carrying values totaling approximately $3.88 billion and $162.5 million, respectively. At June 30, 2022, FHLB advances and overnight line of credit borrowings were collateralized by the FHLB capital stock owned by the Bank and mortgage loans and securities with carrying values totaling approximately $3.58 billion and $178.0 million, respectively.

- 24 -

Index

9.    DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES

Risk Management Objective of Using Derivatives

The Company uses various financial instruments, including derivatives, to manage its exposure to interest rate risk. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts and its known or expected cash payments principally related to specific wholesale funding positions and assets.

Fair Values of Derivative Instruments on the Statement of Financial Condition

The tables below present the fair value of the Company’s derivative financial instruments as well as their classification on the Statements of Financial Condition as of September 30, 2022 and June 30, 2022:

September 30, 2022
Asset Derivatives Liability Derivatives
Location Fair Value Location Fair Value
(In Thousands)
Derivatives designated as hedging instruments:
Interest rate contracts Other assets $ 66,511 Other liabilities $
Total $ 66,511 $ June 30, 2022
--- --- --- --- --- --- ---
Asset Derivatives Liability Derivatives
Location Fair Value Location Fair Value
(In Thousands)
Derivatives designated as hedging instruments:
Interest rate contracts Other assets $ 41,223 Other liabilities $
Total $ 41,223 $

Cash Flow Hedges of Interest Rate Risk

The Company’s uses derivatives to add stability to interest expense and interest income and to manage its exposure to interest rate movements. The Company has entered into interest rate swaps, interest rate caps and an interest rate floor as part of its interest rate risk management strategy. These interest rate products are designated as cash flow hedges. As of September 30, 2022, the Company had a total of 10 interest rate swaps and caps with a total notional amount of $875.0 million hedging specific wholesale funding and one interest rate floor with a notional amount of $100.0 million hedging floating-rate available for sale securities.

For derivatives designated as cash flow hedges, the gain or loss on the derivative is recorded in other comprehensive income (loss), net of tax, and subsequently reclassified into interest expense in the same period during which the hedged transaction affects earnings.

For cash flow hedges on the Company’s wholesale funding positions, amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest expense as interest payments are made on the Company’s hedged variable rate wholesale funding positions. During the three months ended September 30, 2022, the Company reclassified $1.6 million as a reduction in interest expense. During the next twelve months, the Company estimates that $20.6 million will be reclassified as a reduction in interest expense.

For cash flow hedges on the Company’s assets, amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest income as interest payments are received on the Company’s hedged variable rate assets.

- 25 -

Index

The table below presents the pre-tax effects of the Company’s derivative instruments designated as cash flow hedges on the Consolidated Statements of Income for the three months ended September 30, 2022 and 2021:

Three Months Ended<br>September 30,
2022 2021
(In Thousands)
Amount of gain recognized in other comprehensive income $ 22,170 $ 154
Amount of gain (loss) reclassified from accumulated other comprehensive income to interest expense 1,620 (1,497)

Fair Value Hedges of Interest Rate Risk

The Company is exposed to changes in the fair value of certain of its fixed-rate assets due to changes in benchmark interest rates. The Company uses interest rate swaps to manage its exposure to changes in fair value on these instruments attributable to changes in the designated benchmark interest rate. Interest rate swaps designated as fair value hedges involve the payment of fixed-rate amounts to a counterparty in exchange for the Company receiving variable-rate payments over the life of the agreements without the exchange of the underlying notional amount. Such derivatives are used to hedge the changes in fair value of certain of its pools of fixed rate assets. As of September 30, 2022, the Company had one interest rate swap with a notional amount of $150.0 million hedging fixed-rate residential mortgage loans.

For derivatives designated and that qualify as fair value hedges, the gain or loss on the derivatives as well as the offsetting loss or gain on the hedged item attributable to the hedged risk are recognized in interest income.

The table below presents the effects of the Company’s derivative instruments designated as fair value hedges on the Consolidated Statements of Income for the three months ended September 30, 2022. There were no fair value hedges for the three months ended September 30, 2021:

Three Months Ended<br>September 30,
2022
(In Thousands)
Loss on hedged items recorded in interest income on loans $ (4,033)
Gain on hedge recorded in interest income on loans 3,927

As of September 30, 2022, the following amounts were recorded on the Statement of Financial Condition related to cumulative basis adjustment for fair value hedges. There were no fair value hedges at June 30, 2022:

September 30,<br>2022
(In Thousands)
Loans receivable:
Carrying amount of the hedged assets(1) $ 145,967
Fair value hedging adjustment included in the carrying amount of the hedged assets (4,033)

___________________________________

(1)This amount includes the amortized cost basis of the closed portfolio of loans receivable used to designate the hedging relationship in which the hedged item is the stated amount of assets in the closed portfolio anticipated to be outstanding for the designated hedge period. At September 30, 2022, the amortized cost basis of the closed portfolio used in this hedging relationship was $272.8 million.

- 26 -

Index

Offsetting Derivatives

The tables below present a gross presentation, the effects of offsetting, and a net presentation of the Company’s derivatives in the Consolidated Statements of Financial Condition as of September 30, 2022 and June 30, 2022, respectively. The net amounts presented for derivative assets or liabilities can be reconciled to the tabular disclosure of fair value. The tabular disclosure of fair value provides the location that derivative assets and liabilities are presented on the Consolidated Statements of Financial Condition.

September 30, 2022
Gross Amounts Not Offset
Gross Amount Recognized Gross Amounts Offset Net Amounts Presented Financial Instruments Cash Collateral Received Net Amount
(In Thousands)
Assets:
Interest rate contracts $ 66,511 $ $ 66,511 $ $ $ 66,511
Total $ 66,511 $ $ 66,511 $ $ $ 66,511 June 30, 2022
--- --- --- --- --- --- --- --- --- --- --- --- ---
Gross Amounts Not Offset
Gross Amount Recognized Gross Amounts Offset Net Amounts Presented Financial Instruments Cash Collateral Received Net Amount
(In Thousands)
Assets:
Interest rate contracts $ 41,223 $ $ 41,223 $ $ $ 41,223
Total $ 41,223 $ $ 41,223 $ $ $ 41,223

Credit Risk-Related Contingent Features

The Company has agreements with each of its derivative counterparties that contain a provision where if the Company defaults on any of its indebtedness, then the Company could also be declared in default on its derivative obligations and could be required to terminate its derivative positions with the counterparty. The Company also has agreements with its derivative counterparties that contain a provision where if the Company fails to maintain its status as a well-capitalized institution, then the Company could be required to terminate its derivative positions with the counterparty. At September 30, 2022, none of the Company’s derivatives were in a net liability position. As required under the enforceable master netting arrangement with its derivatives counterparties, at September 30, 2022, the Company was not required to post financial collateral.

In addition to the derivative instruments noted above, the Company’s pipeline of loans held for sale at September 30, 2022 and June 30, 2022, included $12.8 million and $20.3 million, respectively, of in process loans whose terms included interest rate locks to borrowers, which are considered free-standing derivative instruments whose fair values are not material to the Company’s financial condition or results of operations.

- 27 -

Index

10.    BENEFIT PLANS

Components of Net Periodic Expense

The following table sets forth the aggregate net periodic benefit expense for the Bank’s Benefit Equalization Plan, Postretirement Welfare Plan, Directors’ Consultation and Retirement Plan, Atlas Bank Retirement Income Plan and Supplemental Executive Retirement Plan:

Three Months Ended<br>September 30, Affected Line Item in the Consolidated<br>Statements of Income
2022 2021
(In Thousands)
Service cost $ 117 $ 138 Salaries and employee benefits
Interest cost 96 69 Other expense
Amortization of unrecognized (gain) loss (6) 20 Other expense
Expected return on assets (25) (28) Other expense
Net periodic benefit cost $ 182 $ 199

2021 Equity Incentive Plan

During the three months ended September 30, 2022, the Company granted 323,218 restricted stock units (“RSUs”) comprised of 238,121 service-based RSUs and 85,097 performance-based RSUs. The service-based RSUs will vest in three tranches over a period of three years and the performance-based RSUs will cliff vest upon the achievement of performance measures over the three-year period ending June 30, 2025. The number of performance-based RSUs that will vest, if any, will depend on whether, and to what extent, the performance measures are achieved. Common stock will be issued from authorized shares upon the vesting of the RSUs.

11.    INCOME TAXES

The following table presents a reconciliation between the reported income taxes for the periods presented and the income taxes which would be computed by applying the federal income tax rate of 21% to income for the three months ended September 30, 2022 and 2021:

Three Months Ended<br>September 30,
2022 2021
(Dollars in Thousands)
Income before income taxes $ 21,790 $ 26,987
Statutory federal tax rate 21 % 21 %
Federal income tax expense at statutory rate $ 4,576 $ 5,667
(Reduction) increase in income taxes resulting from:
Tax exempt interest (59) (70)
State tax, net of federal tax effect 1,420 2,128
Incentive stock option compensation expense 3 23
Income from bank-owned life insurance (775) (328)
Other items, net 90 (148)
Total income tax expense $ 5,255 $ 7,272
Effective income tax rate 24.12 % 26.95 %

- 28 -

Index

12.    FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability or inputs that are derived principally from, or corroborated by, market data by correlation or other means.
Level 3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

Assets Measured on a Recurring Basis:

The following methods and significant assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis at September 30, 2022 and June 30, 2022:

Investment Securities Available for Sale

The Company’s available for sale investment securities are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the securities’ terms and conditions, among other things. From time to time, the Company validates prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Derivatives

The Company has contracted with a third party vendor to provide periodic valuations for its interest rate derivatives to determine the fair value of its interest rate caps and swaps. The vendor utilizes standard valuation methodologies applicable to interest rate derivatives such as discounted cash flow analysis and extensions of the Black-Scholes model. Such valuations are based upon readily observable market data and are therefore considered Level 2 valuations by the Company.

- 29 -

Index

Those assets measured at fair value on a recurring basis are summarized below:

September 30, 2022
Quoted<br>Prices<br>in Active<br>Markets for<br>Identical<br>Assets<br>(Level 1) Significant<br>Other<br>Observable<br>Inputs<br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3) Total
(In Thousands)
Assets:
Debt securities available for sale:
Obligations of state and political subdivisions $ $ 27,458 $ $ 27,458
Asset-backed securities 158,081 158,081
Collateralized loan obligations 302,847 302,847
Corporate bonds 145,613 145,613
Total debt securities 633,999 633,999
Mortgage-backed securities available for sale:
Collateralized mortgage obligations 6,318 6,318
Residential pass-through securities 468,089 468,089
Commercial pass-through securities 154,770 154,770
Total mortgage-backed securities 629,177 629,177
Total securities available for sale $ $ 1,263,176 $ $ 1,263,176
Interest rate contracts $ $ 66,511 $ $ 66,511
Total assets $ $ 1,329,687 $ $ 1,329,687 June 30, 2022
--- --- --- --- --- --- --- --- ---
Quoted Prices<br>in Active<br>Markets for<br>Identical<br>Assets<br>(Level 1) Significant<br>Other<br>Observable<br>Inputs<br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3) Total
(In Thousands)
Assets:
Debt securities available for sale:
Obligations of state and political subdivisions $ $ 28,435 $ $ 28,435
Asset-backed securities 166,557 166,557
Collateralized loan obligations 307,813 307,813
Corporate bonds 153,397 153,397
Total debt securities 656,202 656,202
Mortgage-backed securities available for sale:
Collateralized mortgage obligations 7,122 7,122
Residential pass-through securities 514,758 514,758
Commercial pass-through securities 166,011 166,011
Total mortgage-backed securities 687,891 687,891
Total securities available for sale $ $ 1,344,093 $ $ 1,344,093
Interest rate contracts $ $ 41,223 $ $ 41,223
Total assets $ $ 1,385,316 $ $ 1,385,316

- 30 -

Index

Assets Measured on a Non-Recurring Basis:

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a non-recurring basis at September 30, 2022 and June 30, 2022:

Individually Analyzed Collateral Dependent Loans

The fair value of collateral dependent loans that are individually analyzed is determined based upon the appraised fair value of the underlying collateral, less costs to sell. Such collateral primarily consists of real estate and, to a lesser extent, other business assets. Management may also adjust appraised values to reflect estimated changes in market values or apply other adjustments to appraised values resulting from its knowledge of the collateral. Internal valuations may be utilized to determine the fair value of other business assets. For non-collateral-dependent loans, management estimates fair value using discounted cash flows based on inputs that are largely unobservable and instead reflect management’s own estimates of the assumptions as a market participant would in pricing such loans. Individually analyzed collateral dependent loans are considered a Level 3 valuation by the Company.

Other Real Estate Owned

Other real estate owned is recorded at estimated fair value, less estimated selling costs when acquired, thus establishing a new cost basis. Fair value is generally based on independent appraisals. These appraisals include adjustments to comparable assets based on the appraisers’ market knowledge and experience. When an asset is acquired, the excess of the loan balance over fair value, less estimated selling costs, is charged to the allowance for credit losses. If further declines in the estimated fair value of the asset occur, a write-down is recorded through expense. The valuation of foreclosed assets is subjective in nature and may be adjusted in the future because of changes in economic conditions.

Those assets measured at fair value on a non-recurring basis are summarized below:

September 30, 2022
Quoted Prices<br>in Active<br>Markets for<br>Identical<br>Assets<br>(Level 1) Significant<br>Other<br>Observable<br>Inputs<br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3) Total
(In Thousands)
Collateral dependent loans:
Residential mortgage $ $ $ 2,033 $ 2,033
Multi-family mortgage 7,562 7,562
Nonresidential mortgage 10,934 10,934
Total $ $ $ 20,529 $ 20,529
Other real estate owned, net:
Residential $ $ $ 178 $ 178
Total $ $ $ 178 $ 178 June 30, 2022
--- --- --- --- --- --- --- --- ---
Quoted Prices<br>in Active<br>Markets for<br>Identical<br>Assets<br>(Level 1) Significant<br>Other<br>Observable<br>Inputs<br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3) Total
(In Thousands)
Collateral dependent loans:
Residential mortgage $ $ $ 2,035 $ 2,035
Multi-family mortgage 7,517 7,517
Nonresidential mortgage 11,479 11,479
Total $ $ $ 21,031 $ 21,031
Other real estate owned, net:
Residential $ $ $ 178 $ 178
Total $ $ $ 178 $ 178

- 31 -

Index

The following tables present additional quantitative information about assets measured at fair value on a non-recurring basis and for which the Company has utilized adjusted Level 3 inputs to determine fair value:

September 30, 2022
Fair<br>Value Valuation<br>Techniques Unobservable<br>Input Range Weighted<br>Average
(Dollars in Thousands)
Collateral dependent loans:
Residential mortgage $ 2,033 Market valuation of underlying collateral (1) Adjustments to reflect current conditions/selling costs (2) 7% - 10% 9.05 %
Multi-family mortgage 7,562 Market valuation of underlying collateral (1) Adjustments to reflect current conditions/selling costs (2) 10% - 11% 10.66 %
Nonresidential mortgage 10,934 Market valuation of underlying collateral (1) Adjustments to reflect current conditions/selling costs (2) 9% - 19% 14.28 %
Total $ 20,529
Other real estate owned, net:
Residential $ 178 Market valuation of underlying collateral (3) Adjustments to reflect current conditions/selling costs (2) 6.00% 6.00 %
Total $ 178 June 30, 2022
--- --- --- --- --- --- --- --- --- ---
Fair<br>Value Valuation<br>Techniques Unobservable<br>Input Range Weighted<br>Average
(Dollars in Thousands)
Collateral dependent loans:
Residential mortgage $ 2,035 Market valuation of underlying collateral (1) Adjustments to reflect current conditions/selling costs (2) 7% - 10% 8.97 %
Multi-family mortgage 7,517 Market valuation of underlying collateral (1) Adjustments to reflect current conditions/selling costs (2) 10% - 12% 11.06 %
Nonresidential mortgage 11,479 Market valuation of underlying collateral (1) Adjustments to reflect current conditions/selling costs (2) 9% - 18% 12.72 %
Total $ 21,031
Other real estate owned, net:
Residential $ 178 Market valuation of underlying collateral (3) Adjustments to reflect current conditions/selling costs (2) 6.00% 6.00 %
Total $ 178

___________________________________

(1)The fair value of collateral dependent loans is generally determined based on an independent appraisal of the fair value of a loan’s underlying collateral.

(2)The fair value basis of collateral dependent loans and other real estate owned is adjusted to reflect management’s estimates of selling costs including, but not limited to, real estate brokerage commissions and title transfer fees.

(3)The fair value of other real estate owned is generally determined based upon the lower of an independent appraisal of the property’s fair value or the applicable listing price or contracted sales price.

At September 30, 2022, collateral dependent loans valued using Level 3 inputs comprised loans with principal balance totaling $23.9 million and valuation allowance of $3.4 million reflecting an aggregate fair value of $20.5 million. By comparison, at June 30, 2022, collateral dependent loans valued using Level 3 inputs comprised loans with principal balance totaling $24.6 million and valuation allowance of $3.6 million reflecting an aggregate fair value of $21.0 million.

Once a loan is foreclosed, the fair value of the other real estate owned continues to be evaluated based upon the fair value of the repossessed real estate originally securing the loan. At September 30, 2022 and June 30, 2022, the Company held other real estate owned totaling $178,000, respectively, whose carrying value was written down utilizing Level 3 inputs.

- 32 -

Index

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2022 and June 30, 2022:

September 30, 2022
Carrying<br>Amount Fair<br>Value Quoted<br>Prices<br>in Active<br>Markets for<br>Identical<br>Assets<br>(Level 1) Significant<br>Other<br>Observable<br>Inputs<br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
(In Thousands)
Financial assets:
Cash and cash equivalents $ 96,076 $ 96,076 $ 96,076 $ $
Investment securities available for sale 1,263,176 1,263,176 1,263,176
Investment securities held to maturity 115,943 99,548 99,548
Loans held-for-sale 12,936 12,772 12,772
Net loans receivable 5,608,757 5,308,136 5,308,136
FHLB Stock 44,957
Interest receivable 23,817 23,817 24 7,215 16,578
Interest rate contracts 66,511 66,511 66,511
Financial liabilities:
Deposits 6,108,278 6,068,334 4,048,733 2,019,601
Borrowings 851,454 847,489 847,489
Interest payable on deposits 3,130 3,130 588 2,542
Interest payable on borrowings 2,182 2,182 2,182
Interest rate contracts June 30, 2022
--- --- --- --- --- --- --- --- --- --- ---
Carrying<br>Amount Fair<br>Value Quoted<br>Prices<br>in Active<br>Markets for<br>Identical<br>Assets<br>(Level 1) Significant<br>Other<br>Observable<br>Inputs<br>(Level 2) Significant<br>Unobservable<br>Inputs<br>(Level 3)
(In Thousands)
Financial assets:
Cash and cash equivalents $ 101,615 $ 101,615 $ 101,615 $ $
Investment securities available for sale 1,344,093 1,344,093 1,344,093
Investment securities held to maturity 118,291 108,118 108,118
Loans held-for-sale 28,874 28,831 28,831
Net loans receivable 5,370,787 5,215,079 5,215,079
FHLB Stock 47,144
Interest receivable 20,466 20,466 2 5,210 15,254
Interest rate contracts 41,223 41,223 41,223
Financial liabilities:
Deposits 5,862,256 5,839,035 3,972,694 1,866,341
Borrowings 901,337 900,505 900,505
Interest payable on deposits 722 722 147 575
Interest payable on borrowings 1,611 1,611 1,611

- 33 -

Index

Commitments. The fair value of commitments to fund credit lines and originate or participate in loans held in portfolio or loans held for sale is estimated using fees currently charged to enter into similar agreements taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed rate loan commitments, including those relating to loans held for sale that are considered derivative instruments for financial statement reporting purposes, the fair value also considers the difference between current levels of interest and the committed rates. The carrying value, represented by the net deferred fee arising from the unrecognized commitment, and the fair value, determined by discounting the remaining contractual fee over the term of the commitment using fees currently charged to enter into similar agreements with similar credit risk, is not considered material for disclosure.

Limitations. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no fair value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

The fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to value anticipated future business and the value of assets and liabilities that are not considered financial instruments. Other significant assets and liabilities that are not considered financial assets and liabilities include premises and equipment, and advances from borrowers for taxes and insurance. In addition, the ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of the estimates.

Finally, reasonable comparability between financial institutions may not be likely due to the wide range of permitted valuation techniques and numerous estimates which must be made given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies introduces a greater degree of subjectivity to these estimated fair values.

13.    COMPREHENSIVE INCOME (LOSS)

The components of accumulated other comprehensive loss included in stockholders’ equity at September 30, 2022 and June 30, 2022 are as follows:

September 30,<br>2022 June 30,<br>2022
(In Thousands)
Net unrealized loss on securities available for sale $ (167,396) $ (118,031)
Tax effect 48,290 34,104
Net of tax amount (119,106) (83,927)
Fair value adjustments on derivatives 60,355 39,805
Tax effect (17,502) (11,542)
Net of tax amount 42,853 28,263
Benefit plan adjustments (122) (89)
Tax effect 35 26
Net of tax amount (87) (63)
Total accumulated other comprehensive loss $ (76,340) $ (55,727)

- 34 -

Index

Other comprehensive loss and related tax effects for the three months ended September 30, 2022 and 2021 are presented in the following table:

Three Months Ended<br>September 30,
2022 2021
(In Thousands)
Net unrealized holding loss on securities available for sale $ (49,365) $ (7,046)
Net realized gain on sale and call of securities available for sale (1) (1)
Fair value adjustments on derivatives 20,550 1,651
(Accretion) amortization of benefit plan net actuarial (gain) loss (33) 20
Other comprehensive loss before taxes (28,848) (5,376)
Tax effect 8,235 1,568
Total other comprehensive loss $ (20,613) $ (3,808)

___________________________________

(1)Represents amounts reclassified out of accumulated other comprehensive income and included in gain on sale of securities on the Consolidated Statements of Income.

14.    NET INCOME PER COMMON SHARE (“EPS”)

The following schedule shows the Company’s earnings per share calculations for the periods presented:

Three Months Ended September 30,
2022 2021
(In Thousands, Except Per Share Data)
Net income $ 16,535 $ 19,715
Weighted average number of common shares outstanding - basic 65,737 74,537
Effect of dilutive securities 19 19
Weighted average number of common shares outstanding - diluted 65,756 74,556
Basic earnings per share $ 0.25 $ 0.26
Diluted earnings per share $ 0.25 $ 0.26

Stock options for 2,965,000 and 3,115,000 shares of common stock were not considered in computing diluted earnings per share for the three months ended September 30, 2022 and 2021, respectively, because they were considered anti-dilutive. In addition, 323,218 RSUs were not considered in computing diluted earnings per share for the three months ended September 30, 2022 because they were considered anti-dilutive.

- 35 -

Index

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF

FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

This Quarterly Report on Form 10-Q may include certain forward-looking statements based on current management expectations. Such forward-looking statements may be identified by reference to a future period or periods or by the use of forward-looking terminology, such as “may”, “will”, “believe”, “expect”, “estimate”, “anticipate”, “continue”, or similar terms or variations on those terms, or the negative of those terms. The actual results of the Company could differ materially from those management expectations. This includes statements regarding general economic conditions, public health crisis such as the governmental, social and economic effects of the novel coronavirus, legislative and regulatory changes, monetary and fiscal policies of the federal government, changes in tax policies, rates and regulations of federal, state and local tax authorities and failure to integrate or profitably operate acquired businesses. Additional potential factors include changes in interest rates, the rate of inflation, deposit flows, cost of funds, demand for loan products and financial services, competition and changes in the quality or composition of loan and investment portfolios of the Company. Other factors that could cause future results to vary from current management expectations include changes in accounting principles, policies or guidelines, and other economic, competitive, governmental and technological factors affecting the Company’s operations, markets, products, services and prices. Further description of the risks and uncertainties to the business are included in the Company’s other filings with the Securities and Exchange Commission.

In addition, the COVID-19 pandemic has had, and may continue to have, an adverse impact on the Company, its clients and the communities it serves. Given its dynamic nature, it is difficult to predict the full impact of the COVID-19 pandemic on our business. Reference is made to Item 1A “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022.

Except as required by applicable law or regulation, the Company does not undertake, and specifically disclaims any obligation, to release publicly the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of the statements or to reflect the occurrence of anticipated or unanticipated events.

Critical Accounting Policies

Our accounting policies are integral to understanding the results reported. We consider accounting policies that require management to exercise significant judgment or discretion or to make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. At September 30, 2022, there have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in our most recent Annual Report on Form 10-K. Reference is made to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2022.

Comparison of Financial Condition at September 30, 2022 and June 30, 2022

Executive Summary. Total assets increased $169.7 million to $7.89 billion at September 30, 2022 from $7.72 billion at June 30, 2022. The increase primarily reflected an increase in net loans receivable, partially offset by a decrease in investment securities.

Investment Securities. Investment securities available for sale decreased $80.9 million to $1.26 billion at September 30, 2022, from $1.34 billion at June 30, 2022. This decrease was largely the result of a fair value decrease of $49.4 million and principal repayments of $31.3 million.

Investment securities held to maturity decreased $2.3 million to $115.9 million at September 30, 2022 from $118.3 million at June 30, 2022. This decrease was the result of principal repayments of $2.3 million.

Additional information regarding our investment securities at September 30, 2022 and June 30, 2022 is presented in Note 4 to the unaudited consolidated financial statements.

Loans Held-for-Sale. Loans held-for-sale totaled $12.9 million at September 30, 2022 as compared to $28.9 million at June 30, 2022 and are reported separately from the balance of net loans receivable. During the three months ended September 30, 2022, we sold $42.5 million of residential mortgage loans, resulting in a gain on sale of $312,000, and $14.3 million of commercial mortgage loans, resulting in a net gain on sale of $28,000.

- 36 -

Index

Net Loans Receivable. Net loans receivable increased $238.0 million, or 4.4%, to $5.61 billion at September 30, 2022 from $5.37 billion at June 30, 2022. Details regarding the change in the loan portfolio, by loan segment, is presented below:

September 30,<br>2022 June 30,<br>2022 Increase/ <br>(Decrease)
(In Thousands)
Commercial loans:
Multi-family mortgage $ 2,570,297 $ 2,409,090 $ 161,207
Nonresidential mortgage 1,040,688 1,019,838 20,850
Commercial business 186,361 176,807 9,554
Construction 166,052 140,131 25,921
Total commercial loans 3,963,398 3,745,866 217,532
One- to four-family residential mortgage 1,666,730 1,645,816 20,914
Consumer loans:
Home equity loans 43,269 42,028 1,241
Other consumer 2,869 2,866 3
Total consumer loans 46,138 44,894 1,244
Total loans 5,676,266 5,436,576 239,690
Unaccreted yield adjustments (19,896) (18,731) (1,165)
Allowance for credit losses (47,613) (47,058) (555)
Net loans receivable $ 5,608,757 $ 5,370,787 $ 237,970

Commercial loan origination volume for the three months ended September 30, 2022 totaled $341.1 million, comprised of $282.9 million of commercial mortgage loan originations, $31.9 million of commercial business loan originations and construction loan disbursements of $26.3 million.

One- to four-family residential mortgage loan origination volume, excluding loans held-for-sale, totaled $63.8 million for the three months ended September 30, 2022 and was supplemented with the purchase of loans totaling $656,000. Home equity loan and line of credit origination volume for the same period totaled $6.9 million.

Loan-to-value (“LTV”) ratios are based on current period loan balances and original appraised values at the time of origination unless a current appraisal has been obtained as a result of the loan being deemed collateral dependent and individually analyzed. The following table sets forth the composition of our real estate secured loans indicating the LTV, by loan category, at September 30, 2022 and June 30, 2022:

September 30, 2022 June 30, 2022
Balance LTV Balance LTV
(Dollars in Thousands)
Commercial mortgage loans:
Multi-family mortgage $ 2,570,297 64 % $ 2,409,090 64 %
Nonresidential mortgage 1,040,688 54 1,019,838 54
Construction 166,052 61 140,131 61
Total commercial mortgage loans 3,777,037 61 3,569,059 61
One- to four-family residential mortgage 1,666,730 62 1,645,816 62
Consumer loans:
Home equity loans 43,269 47 42,028 46
Total mortgage loans $ 5,487,036 61 % $ 5,256,903 61 %

- 37 -

Index

Additional information about our loans at September 30, 2022 and June 30, 2022 is presented in Note 5 to the unaudited consolidated financial statements.

Nonperforming Assets and TDRs. Nonperforming assets decreased by $14.8 million to $77.4 million, or 0.98% of total assets, at September 30, 2022, from $92.2 million, or 1.19% of total assets, at June 30, 2022. At September 30, 2022, we had accruing TDRs totaling $8.9 million, an increase of $273,000 from $8.7 million at June 30, 2022. At September 30, 2022, we had non-accrual TDRs totaling $11.8 million, a decrease of $1.7 million from $13.5 million at June 30, 2022.

At September 30, 2022, nonperforming assets consisted of $68.6 million of nonperforming loans, $8.7 million of non-accrual commercial loans held for sale and $178,000 of other real estate owned. At June 30, 2022, nonperforming assets consisted of $70.3 million of nonperforming loans, $21.7 million of non-accrual commercial loans held for sale and $178,000 of other real estate owned.

Additional information about our nonperforming loans and TDRs at September 30, 2022 and June 30, 2022 is presented in Note 5 to the unaudited consolidated financial statements.

Allowance for Credit Losses (“ACL”). At September 30, 2022, the ACL totaled $47.6 million, or 0.84% of total loans, reflecting an increase of $555,000 from $47.1 million, or 0.87% of total loans, at June 30, 2022. The increase during the three months ended September 30, 2022 was largely attributable to a provision for credit losses of $670,000, primarily driven by loan growth in the quarter, partially offset by a reduction in the expected life of the loan portfolio.

Additional information about our ACL at September 30, 2022 and June 30, 2022 is presented in Note 6 to the unaudited consolidated financial statements.

Other Assets. The aggregate balance of other assets, including premises and equipment, FHLB stock, interest receivable, goodwill, core deposit intangibles, bank owned life insurance, deferred income taxes, OREO and other assets, increased $36.5 million to $792.7 million at September 30, 2022 from $756.2 million at June 30, 2022. The increase in the balance of these other assets during the three months ended September 30, 2022 largely reflected a $25.3 million increase in the fair value of our derivatives portfolio. The remaining change generally reflected normal operating fluctuations within these line items.

Deposits. Total deposits increased $246.0 million, or 4.2%, to $6.11 billion at September 30, 2022 from $5.86 billion at June 30, 2022. The following table sets forth the distribution of, and changes in, deposits, by type, for the periods indicated:

September 30,<br>2022 June 30,<br>2022 Increase/<br>(Decrease)
(In Thousands)
Non-interest-bearing deposits $ 683,406 $ 653,899 $ 29,507
Interest-bearing deposits:
Interest-bearing demand 2,382,411 2,265,597 116,814
Savings 982,916 1,053,198 (70,282)
Certificates of deposit 2,059,545 1,889,562 169,983
Interest-bearing deposits 5,424,872 5,208,357 216,515
Total deposits $ 6,108,278 $ 5,862,256 $ 246,022

Additional information about our deposits at September 30, 2022 and June 30, 2022 is presented in Note 7 to the unaudited consolidated financial statements.

Borrowings. The balance of borrowings decreased by $49.9 million to $851.5 million at September 30, 2022 from $901.3 million at June 30, 2022.

Additional information about our borrowings at September 30, 2022 and June 30, 2022 is presented in Note 8 to the unaudited consolidated financial statements.

Other Liabilities. The balance of other liabilities, including advance payments by borrowers for taxes and other miscellaneous liabilities, decreased $7.4 million to $54.9 million at September 30, 2022 from $62.3 million at June 30, 2022. The change in the balance of these other liabilities generally reflected normal operating fluctuations during the period.

- 38 -

Index

Stockholders’ Equity. Stockholders’ equity decreased $19.0 million to $875.0 million at September 30, 2022 from $894.0 million at June 30, 2022. The decrease in stockholders’ equity during the three months ended September 30, 2022 largely reflected other comprehensive loss, net of income tax, of $20.6 million, which was driven by a decline in the fair value of our available for sale securities, partially offset by an increase in the fair value of our derivatives portfolio. In addition, share repurchases totaled $8.7 million and cash dividends totaled $7.3 million. These items were partially offset by net income of $16.5 million.

Book value per share decreased by $0.14 to $12.88 at September 30, 2022 while tangible book value per share decreased by $0.17 to $9.73 at September 30, 2022.

On August 1, 2022, we announced the authorization of a new stock repurchase plan, which authorized the repurchase of up to 4,000,000 shares, and the completion of our previous stock repurchase plan, which authorized the repurchase of 7,602,021 shares. During the quarter ended September 30, 2022, we repurchased 759,806 shares of common stock at a cost of $8.7 million, or $11.44 per share. Through September 30, 2022, we repurchased a total of 434,661 shares, or 10.9% of the shares authorized for repurchase under the current repurchase program, at a total cost of $5.1 million or $11.66 per share.

Comparison of Operating Results for the Quarter Ended September 30, 2022 and September 30, 2021

Net Income. Net income for the quarter ended September 30, 2022 was $16.5 million, or $0.25 per diluted share, compared to $19.7 million, or $0.26 per diluted share for the quarter ended September 30, 2021. The decrease in net income reflected a decrease in net interest income, an increase in the provision for credit losses and an increase in non-interest expense, partially offset by an increase in non-interest income and a decrease in income tax expense.

Net Interest Income. Net interest income decreased by $1.1 million to $48.5 million for the quarter ended September 30, 2022 compared to $49.6 million for the quarter ended September 30, 2021. The decrease between the comparative periods resulted from an increase of $8.3 million in interest expense, partially offset by an increase of $7.2 million in interest income. Included in net interest income for the quarters ended September 30, 2022 and 2021, respectively, was purchase accounting accretion of $1.8 million and $2.9 million, and loan prepayment penalty income of $441,000 and $1.7 million.

Net interest margin decreased 30 basis points to 2.69% for the quarter ended September 30, 2022, from 2.99% for the quarter ended September 30, 2021 and reflected an increase in the cost of interest-bearing liabilities, partially offset by increases in the average balance and yield on interest-earning assets.

- 39 -

Index

Details surrounding the composition of, and changes to, net interest income are presented in the table below which reflects the components of the average balance sheet and of net interest income for the periods indicated. We derived the average yields and costs by dividing income or expense by the average balance of assets or liabilities, respectively, for the periods presented with daily balances used to derive average balances. No tax equivalent adjustments have been made to yield or costs. Non-accrual loans were included in the calculation of average balances, however interest receivable on these loans has been fully reserved for and therefore not included in interest income. The yields and costs set forth below include the effect of deferred fees, discounts and premiums that are amortized or accreted to interest income or expense.

Three Months Ended September 30,
2022 2021
Average<br>Balance Interest Average<br>Yield/<br>Cost Average<br>Balance Interest Average<br>Yield/<br>Cost
(Dollars in Thousands)
Interest-earning assets:
Loans receivable (1) $ 5,553,996 $ 52,935 3.81 % $ 4,835,676 $ 48,230 3.99 %
Taxable investment securities (2) 1,516,974 10,439 2.75 1,649,953 8,212 1.99
Tax-exempt securities (2) 48,973 285 2.33 59,115 333 2.25
Other interest-earning assets (3) 88,038 761 3.46 85,749 431 2.01
Total interest-earning assets 7,207,981 64,420 3.57 6,630,493 57,206 3.45
Non-interest-earning assets 570,225 616,735
Total assets $ 7,778,206 $ 7,247,228
Interest-bearing liabilities:
Interest-bearing demand $ 2,354,340 5,391 0.92 $ 1,954,271 1,147 0.23
Savings 1,019,343 595 0.23 1,102,865 334 0.12
Certificates of deposit 2,014,922 4,883 0.97 1,798,473 2,584 0.57
Total interest-bearing deposits 5,388,605 10,869 0.81 4,855,609 4,065 0.33
Federal Home Loan Bank advances 642,399 4,301 2.68 665,915 3,544 2.13
Other borrowings 127,456 719 2.26 28,532 7 0.10
Borrowings 769,855 5,020 2.61 694,447 3,551 2.05
Total interest-bearing liabilities 6,158,460 15,889 1.03 5,550,056 7,616 0.55
Non-interest-bearing liabilities (4) 724,055 667,164
Total liabilities 6,882,515 6,217,220
Stockholders' equity 895,691 1,030,008
Total liabilities and stockholders' equity $ 7,778,206 $ 7,247,228
Net interest income $ 48,531 $ 49,590
Interest rate spread (5) 2.54 % 2.90 %
Net interest margin (6) 2.69 % 2.99 %
Ratio of interest-earning assets to interest-bearing liabilities 1.17 1.19

___________________________________

(1)Loans held-for-sale and non-accruing loans have been included in loans receivable and the effect of such inclusion was not material. Allowance for credit losses has been included in non-interest-earning assets.

(2)Fair value adjustments have been excluded in the balances of interest-earning assets.

(3)Includes interest-bearing deposits at other banks and FHLB of New York capital stock.

(4)Includes average balances of non-interest-bearing deposits of $667.6 million and $610.3 million for the quarter ended September 30, 2022 and 2021, respectively.

(5)Interest rate spread represents the difference between the yield on interest-earning assets and the cost of interest-bearing liabilities.

(6)Net interest margin represents net interest income as a percentage of average interest-earning assets.

- 40 -

Index

Provision for Credit Losses. The provision for credit losses increased $6.1 million to a provision for credit losses of $670,000 for the quarter ended September 30, 2022, compared to a provision for credit losses reversal of $5.4 million for the quarter ended September 30, 2021. The provision for the quarter ended September 30, 2022 was largely attributable to loan growth in the quarter, partially offset by a reduction in the expected life of the loan portfolio. By comparison, the provision reversal for the quarter ended September 30, 2021 was largely attributable to a reduction in the expected life of various loan segments and continued improvement in our credit risk outlook.

Additional information regarding the ACL and the associated provisions recognized during the quarters ended September 30, 2022 and 2021 is presented in Note 6 to the unaudited consolidated financial statements as well as the Comparison of Financial Condition at September 30, 2022 and June 30, 2022.

Non-Interest Income. Total non-interest income increased $2.1 million to $5.9 million for the quarter ended September 30, 2022.

Gain on sale of loans decreased $611,000 to $395,000 for the quarter ended September 30, 2022. The decrease in loan sale gains largely reflected a lower average sales price of loans sold and a decrease in the volume of loans sold between comparative periods largely attributable to increases in market interest rates.

Income from bank owned life insurance increased $2.1 million to $3.7 million for the quarter ended September 30, 2022. The increase is the result of payouts on life insurance policies.

Other non-interest income increased $337,000 to $555,000 for the quarter ended September 30, 2022. The increase in other non-interest income primarily reflected income from investment services.

The remaining changes in the other components of non-interest income between comparative periods generally reflected normal operating fluctuations within those line items.

Non-Interest Expense. Total non-interest expense increased $185,000 to $32.0 million for the quarter ended September 30, 2022.

Salaries and employee benefits increased $1.7 million to $20.3 million for quarter ended September 30, 2022. This increase was largely due to the impact of staff additions, annual merit increases and an increase in incentive payments tied to loan origination volume. Partially offsetting these increases was a decrease in stock-based compensation expense.

Net occupancy expense of premises decreased $1.5 million to $3.1 million for the quarter ended September 30, 2022. This decrease was primarily due to $1.3 million of non-recurring expenses related to the consolidation of three retail branch locations recognized in the prior period.

The remaining changes in the other components of non-interest expense between comparative periods generally reflected normal operating fluctuations within those line items.

Provision for Income Taxes. Provision for income taxes decreased $2.0 million to $5.3 million for the quarter ended September 30, 2022 from $7.3 million for the quarter ended September 30, 2021.

The decrease in income tax expense reflected a lower level of pre-tax income as compared to the prior period.

Effective tax rates for the quarter ended September 30, 2022 and 2021 were 24.1% and 26.9%, respectively. The decrease in the effective tax rate primarily resulted from the payouts on life insurance policies, noted above, which were not taxable.

- 41 -

Index

Liquidity and Capital Resources

Liquidity, represented by cash and cash equivalents, is a product of operating, investing and financing activities. Our primary sources of funds are deposits, borrowings, cash flows from investment securities and loans receivable and funds provided from operations. While scheduled payments from the amortization and maturity of loans and investment securities are relatively predictable sources of funds, general interest rates, economic conditions and competition greatly influence deposit flows and prepayments on loans and securities.

At September 30, 2022, liquidity included $96.1 million of short-term cash and equivalents and $1.26 billion of investment securities available for sale. In addition, as of September 30, 2022, we had the capacity to borrow additional funds totaling $2.26 billion and $284.0 million from the FHLB of New York and FRB, respectively, without pledging additional collateral. As of that same date, we also had access to unsecured overnight borrowings with other financial institutions totaling $970.0 million of which none was outstanding.

At September 30, 2022, we had outstanding commitments to originate and purchase loans totaling $352.2 million while such commitments totaled $242.1 million at June 30, 2022. As of those same dates, our pipeline of loans held for sale included $12.8 million and $20.3 million, respectively, of loans in process whose terms included interest rate locks to borrowers that were paired with a best-efforts commitment to sell the loan to a buyer at a fixed price and within a predetermined timeframe after the sale commitment is established.

Construction loans in process and unused lines of credit were $80.2 million and $159.7 million, respectively, at September 30, 2022 compared to $109.0 million and $159.3 million, respectively, at June 30, 2022. We are also subject to the contingent liabilities resulting from letters of credit whose outstanding balances totaled $115,000 and $130,000, at September 30, 2022 and June 30, 2022, respectively.

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Our exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit is represented by the contractual notional amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance-sheet instruments. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Consistent with its goals to operate a sound and profitable financial organization, the Bank actively seeks to maintain its status as a well-capitalized institution in accordance with regulatory standards.

The following table sets forth the Bank’s capital position at September 30, 2022 and June 30, 2022, as compared to the minimum regulatory capital requirements that were in effect as of those dates:

At September 30, 2022
Actual For Capital<br>Adequacy Purposes To Be Well Capitalized<br>Under Prompt<br>Corrective Action<br>Provisions
Amount Ratio Amount Ratio Amount Ratio
(Dollars in Thousands)
Total capital (to risk-weighted assets) $ 683,381 12.67 % $ 431,361 8.00 % $ 539,202 10.00 %
Tier 1 capital (to risk-weighted assets) 648,894 12.03 % 323,521 6.00 % 431,361 8.00 %
Common equity tier 1 capital (to risk-weighted assets) 648,894 12.03 % 242,641 4.50 % 350,481 6.50 %
Tier 1 capital (to adjusted total assets) 648,894 8.44 % 307,371 4.00 % 384,214 5.00 %

- 42 -

Index

At June 30, 2022
Actual For Capital<br>Adequacy Purposes To Be Well Capitalized<br>Under Prompt<br>Corrective Action<br>Provisions
Amount Ratio Amount Ratio Amount Ratio
(Dollars in Thousands)
Total capital (to risk-weighted assets) $ 672,274 13.10 % $ 410,429 8.00 % $ 513,036 10.00 %
Tier 1 capital (to risk-weighted assets) 642,336 12.52 % 307,822 6.00 % 410,429 8.00 %
Common equity tier 1 capital (to risk-weighted assets) 642,336 12.52 % 230,866 4.50 % 333,473 6.50 %
Tier 1 capital (to adjusted total assets) 642,336 8.70 % 295,163 4.00 % 368,954 5.00 %

The following table sets forth the Company’s capital position at September 30, 2022 and June 30, 2022, as compared to the minimum regulatory capital requirements that were in effect as of those dates:

At September 30, 2022
Actual For Capital<br>Adequacy Purposes
Amount Ratio Amount Ratio
(Dollars in Thousands)
Total capital (to risk-weighted assets) $ 781,745 14.49 % $ 431,480 8.00 %
Tier 1 capital (to risk-weighted assets) 747,258 13.85 % 323,610 6.00 %
Common equity tier 1 capital (to risk-weighted assets) 747,258 13.85 % 242,707 4.50 %
Tier 1 capital (to adjusted total assets) 747,258 9.72 % 307,523 4.00 % At June 30, 2022
--- --- --- --- --- --- --- --- ---
Actual For Capital<br>Adequacy Purposes
Amount Ratio Amount Ratio
(Dollars in Thousands)
Total capital (to risk-weighted assets) $ 778,253 15.17 % $ 410,515 8.00 %
Tier 1 capital (to risk-weighted assets) 748,315 14.58 % 307,886 6.00 %
Common equity tier 1 capital (to risk-weighted assets) 748,315 14.58 % 230,914 4.50 %
Tier 1 capital (to adjusted total assets) 748,315 10.14 % 295,290 4.00 %

In March 2020, the federal banking agencies announced an interim final rule to delay the estimated impact on regulatory capital stemming from the implementation of CECL. The interim final rule provides banks the option to delay for two years an estimate of CECL’s effect on regulatory capital, relative to the incurred loss method, followed by a three-year transition period established in the previous rule (five-year transition option). We have adopted the capital transition relief over the permissible five-year period. The two-year delay ended for us as of June 30, 2022 and we then began the three-year transition period.

Off-Balance Sheet Arrangements

In the normal course of our business of investing in loans and securities we are a party to financial instruments with off-balance-sheet risk. These financial instruments include significant purchase commitments, such as commitments related to capital expenditure plans and commitments to extend credit to meet the financing needs of our customers. We had no significant off-balance sheet commitments for capital expenditures as of September 30, 2022.

Recent Accounting Pronouncements

For a discussion of the expected impact of recently issued accounting pronouncements that we have yet to adopt, please refer to Note 3 to the unaudited consolidated financial statements.

- 43 -

Index

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The majority of our assets and liabilities are sensitive to changes in interest rates and as such, interest rate risk is a significant form of market risk that we must manage. Interest rate risk is generally defined in regulatory nomenclature as the risk to earnings or capital arising from the movement of interest rates and arises from several risk factors including re-pricing risk, basis risk, yield curve risk and option risk. We maintain an Asset/Liability Management (“ALM”) program in order manage our interest rate risk. The program is overseen by the Board of Directors through its Interest Rate Risk Management Committee which has assigned the responsibility for the operational aspects of the ALM program to our Asset/Liability Management Committee (“ALCO”), which is comprised of various members of the senior and executive management team.

The quantitative analysis that we conduct measures interest rate risk from both a capital and earnings perspective. With regard to earnings, movements in interest rates and the shape of the yield curve significantly influence the amount of net interest income (“NII”) that we recognize. Movements in market interest rates, and the effect of such movements on the risk factors noted above, significantly influence the spread between the interest earned on our interest-earning assets and the interest paid on our interest-bearing liabilities. Our internal interest rate risk analysis calculates the sensitivity of our projected NII over a one year period utilizing a static balance sheet assumption through which incoming and outgoing asset and liability cash flows are reinvested into similar instruments. Product pricing and earning asset prepayment speeds are appropriately adjusted for each rate scenario.

With regard to capital, our internal interest rate risk analysis calculates the sensitivity of our Economic Value of Equity (“EVE”) to movements in interest rates. EVE represents the present value of the expected cash flows from our assets less the present value of the expected cash flows arising from our liabilities adjusted for the value of off-balance sheet instruments. EVE attempts to quantify our economic value using a discounted cash flow methodology. The degree to which our EVE changes for any hypothetical interest rate scenario from its base case measurement is a reflection of our sensitivity to interest rate risk.

For both earnings and capital at risk, our interest rate risk analysis calculates a base case scenario that assumes no change in interest rates. The model then measures changes throughout a series of interest rate scenarios representing immediate and permanent, parallel shifts in the yield curve up and down 100, 200 and 300 basis points with additional scenarios modeled where appropriate. The model requires that interest rates remain positive for all points along the yield curve for each rate scenario which may preclude the modeling of certain falling rate scenarios during periods of lower market interest rates. The level of interest rates prevalent at September 30, 2022 and June 30, 2022 precluded the modeling of certain falling rate scenarios.

The following tables present the results of our internal EVE and NII analyses as of September 30, 2022 and June 30, 2022, respectively:

September 30, 2022
1 to 12 Months 13 to 24 Months
Change in Interest Rates EVE % Change<br>in EVE NII % Change<br>in NII NII % Change<br>in NII
(Dollars in Thousands)
+300 bps $ 971,747 (19.96) % $ 177,190 (8.98) % $ 205,836 (2.54) %
+200 bps 1,045,963 (13.84) % 182,019 (6.50) % 206,157 (2.39) %
+100 bps 1,142,340 (5.91) % 188,856 (2.99) % 210,753 (0.21) %
0 bps 1,214,042 194,671 211,200
-100 bps 1,238,227 1.99 % 192,785 (0.97) % 201,861 (4.42) %
-200 bps 1,222,117 0.67 % 187,805 (3.53) % 187,633 (11.16) % June 30, 2022
--- --- --- --- --- --- --- --- --- --- --- --- ---
1 to 12 Months 13 to 24 Months
Change in Interest Rates EVE % Change<br>in EVE NII % Change<br>in NII NII % Change<br>in NII
(Dollars in Thousands)
+300 bps $ 1,089,795 (15.37) % $ 178,865 (13.62) % $ 214,839 (1.68) %
+200 bps 1,156,219 (10.21) % 187,601 (9.40) % 215,528 (1.36) %
+100 bps 1,239,935 (3.71) % 198,126 (4.32) % 219,594 0.50 %
0 bps 1,287,700 207,069 218,501
-100 bps 1,272,203 (1.20) % 205,241 (0.88) % 204,568 (6.38) %

- 44 -

Index

There are numerous internal and external factors that may contribute to changes in our EVE and its sensitivity. Changes in the composition and allocation of our balance sheet, or utilization of off-balance sheet instruments such as derivatives, can significantly alter the exposure to interest rate risk as quantified by the changes in the EVE sensitivity measures. Changes to certain external factors, most notably changes in the level of market interest rates and overall shape of the yield curve, can also alter the projected cash flows of our interest-earning assets and interest-costing liabilities and the associated present values thereof.

Notwithstanding the rate change scenarios presented in the EVE and NII-based analyses above, future interest rates and their effect on net interest income are not predictable. Computations of prospective effects of hypothetical interest rate changes are based on numerous assumptions, including relative levels of market interest rates, prepayments and deposit run-offs and should not be relied upon as indicative of actual results. Certain shortcomings are inherent in this type of computation. Although certain assets and liabilities may have similar maturities or periods of re-pricing, they may react at different times and in different degrees to changes in market interest rates. The interest rate on certain types of assets and liabilities, such as demand deposits and savings accounts, may fluctuate in advance of changes in market interest rates, while rates on other types of assets and liabilities may lag behind changes in market interest rates. Certain assets, such as adjustable-rate mortgages, generally have features which restrict changes in interest rates on a short-term basis and over the life of the asset. In the event of a change in interest rates, prepayments and early withdrawal levels could deviate significantly from those assumed in the analyses set forth above. Additionally, an increase in credit risk may result as the ability of borrowers to service their debt may decrease in the event of an interest rate increase.

ITEM 4.

CONTROLS AND PROCEDURES

As of the end of the period covered by this Report, an evaluation was performed under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended). Based on that evaluation, the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, concluded that the Company’s disclosure controls and procedures were effective.

During the quarter ended September 30, 2022, there were no changes in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934) that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

- 45 -

Index

PART II

ITEM 1.    Legal Proceedings

At September 30, 2022, neither the Company nor the Bank were involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition of the Company and the Bank.

ITEM 1A.    Risk Factors

There have been no material changes to the Risk Factors previously disclosed under Item 1A of the Company’s Annual Report on Form 10-K for the year ended June 30, 2022, previously filed with the Securities and Exchange Commission.

ITEM 2.    Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities:

The following table reports information regarding repurchases of the Company’s common stock during the quarter ended September 30, 2022:

Period Total Number<br>of Shares<br>Purchased Average Price<br>Paid per Share Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1-31, 2022 325,145 $ 11.15 325,145
August 1-31, 2022 218,657 $ 12.03 218,657 3,781,343
September 1-30, 2022 216,004 $ 11.28 216,004 3,565,339
Total 759,806 $ 11.44 759,806 3,565,339

On August 1, 2022, the Company announced the authorization of a new stock repurchase plan to repurchase up to 4,000,000 shares and the completion of its repurchase plan announced on September 22, 2021, which had authorized the repurchase of 7,602,021 shares. This current plan has no expiration date.

ITEM 3.    Defaults Upon Senior Securities

Not applicable.

ITEM 4.    Mine Safety Disclosures

Not applicable.

ITEM 5.    Other Information

None.

- 46 -

Index

ITEM 6.    Exhibits

The following Exhibits are filed as part of this report:

3.1 Articles of Incorporation of Kearny Financial Corp. (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-198602), originally filed on September 5, 2014)
3.2 Bylaws of Kearny Financial Corp. (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-198602), originally filed on September 5, 2014)
4 Form of Common Stock Certificate of Kearny Financial Corp. (Incorporated by reference to the Registrant’s Registration Statement on Form S-1 (File No. 333-198602), originally filed on September 5, 2014)
31.1 Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2 Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101 The following materials from the Company’s Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (Extensible Business Reporting Language): (i) the Consolidated Statements of Financial Condition, (ii) the Consolidated Statements of Income; (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholder’s Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Consolidated Financial Statements.
101.INS Inline XBRL Instance Document (The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document)
101.SCH Inline XBRL Taxonomy Extension Schema Document
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB Inline XBRL Taxonomy Extension Labels Linkbase Document
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

- 47 -

Index

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

KEARNY FINANCIAL CORP.
Date: November 7, 2022 By: /s/ Craig L. Montanaro
Craig L. Montanaro
President and Chief Executive Officer
(Principal Executive Officer)
Date: November 7, 2022 By: /s/ Keith Suchodolski
Keith Suchodolski
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

- 48 -

Document

Exhibit 31.1

CERTIFICATION

I, Craig L. Montanaro, certify that:

1.I have reviewed this Form 10-Q of Kearny Financial Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2022 /s/ Craig L. Montanaro
Craig L. Montanaro
President and Chief Executive Officer
(Principal Executive Officer)

Document

Exhibit 31.2

CERTIFICATION

I, Keith Suchodolski, certify that:

1.I have reviewed this Form 10-Q of Kearny Financial Corp.;

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the period presented in this report;

4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors:

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: November 7, 2022 /s/ Keith Suchodolski
Keith Suchodolski
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

Document

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Kearny Financial Corp. (the “Company”) on Form 10-Q for the period ended September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Craig L. Montanaro, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 7, 2022 /s/ Craig L. Montanaro
Craig L. Montanaro
President and Chief Executive Officer
(Principal Executive Officer)

Document

Exhibit 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Kearny Financial Corp. (the “Company”) on Form 10-Q for the period ended September 30, 2022 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Keith Suchodolski, Senior Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 7, 2022 /s/ Keith Suchodolski
Keith Suchodolski
Senior Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)