8-K

LSB INDUSTRIES, INC. (LXU)

8-K 2022-07-27 For: 2022-07-27
View Original
Added on April 07, 2026

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of report (Date of earliest event reported): July 27, 2022

LSB INDUSTRIES, INC.

(Exact name of registrant as specified in its charter)

Delaware 1-7677 73-1015226
(State or other jurisdiction<br><br><br>of incorporation) (Commission<br><br><br>File Number) (IRS Employer<br><br><br>Identification No.)
3503 NW 63rd Street, Suite 500, Oklahoma City, Oklahoma 73116
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code (405) 235-4546

Not applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
--- ---
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
--- ---
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
--- ---

Securities registered pursuant to Section 12(b) of the Act:

Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, Par Value $.10 LXU New York Stock Exchange
Preferred Stock Purchase Rights N/A New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2 of this chapter).

Emerging growth company  ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐

Item 2.02. Results of Operations and Financial Condition.

On July 27, 2022, LSB Industries, Inc. (the “Company”) issued a press release to report its financial results for the second quarter ended June 30, 2022. The press release is attached hereto as Exhibit 99.1 and is incorporated herein by reference.

On July 28, 2022, at 10:00 a.m. (Eastern time) / 9:00 a.m. (Central time), the Company will hold a conference call broadcast live over the Internet to discuss the financial results of the second quarter ended June 30, 2022.

The information contained in this Item 2.02 of this Form 8-K and the Exhibit 99.1 attached hereto are being furnished and shall not be deemed “filed” for the purposes of Section 18 of the Securities Act of 1934 (as amended), or otherwise subject to the liabilities of such section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 (as amended), except as shall be expressly set forth by specific reference to this Item 2.02 in such filing.

Item 9.01 Exhibits.

(d) Exhibits.

Exhibit<br>Number Description
99.1 Press Release issued by LSB Industries, Inc. dated July 27, 2022, titled “LSB Industries, Inc. Reports Record Operating Results for the 2022 Second Quarter”.
104 Cover Page Interactive Data File (embedded within the XBRL document)

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: July 27, 2022

LSB INDUSTRIES, INC.
By: /s/ Cheryl A. Maguire
Name: Cheryl A. Maguire
Title: Executive Vice President and Chief Financial Officer

3

lxu-ex991_6.htm

Exhibit 99.1

LSB INDUSTRIES, INC. REPORTS RECORD OPERATING RESULTS

FOR THE 2022 SECOND QUARTER

Achieves All-Time Highest Quarterly EBITDA in Company History

OKLAHOMA CITY, Oklahoma…July 27, 2022…LSB Industries, Inc. (NYSE: LXU) (“LSB” or the “Company”) today announced results for the second quarter ended June 30, 2022.

Second Quarter 2022 Highlights

Net sales of $284.8 million compared to $140.7 million in the second quarter of 2021
Adjusted EBITDA^(^^1^^)^ of $158.1 million compared to $46.0 million in the second quarter of 2021
--- ---
Adjusted EBITDA^(^^1)^ margin of 55.5% compared to 32.7% in the second quarter of 2021
--- ---
Adjusted EPS^(^^1)^ of $1.22 in the second quarter of 2022
--- ---
Cash Flow from Operations of $135.3 million and Capital Expenditures of $8.2 million
--- ---
Total liquidity of over $500 million as of June 30, 2022
--- ---
Authorized and commenced share repurchases under a $50 million buyback program
--- ---
Announced feasibility study for a green ammonia project at Pryor Facility
--- ---

“We had another quarter of record results with significant year-over-year growth in net sales, adjusted EBITDA and EPS,” stated Mark Behrman, LSB’s President and CEO. “We benefitted from higher selling prices compared to last year, and our strategic commercial initiatives enabled us to optimize our sales mix in the face of a dynamic market environment.  Nitrogen pricing declined through the second quarter from April’s peak levels.  This decline was largely due to a combination of wet weather throughout the corn belt, which delayed the fertilizer application season, along with the typical drop in fertilizer demand headed into the summer season.  Even so, pricing remains well above year ago levels and there are multiple supply and demand factors currently at play that we expect will support strong pricing for the remainder of 2022 and for 2023, if not longer, even in the event of a recession.”

Mr. Behrman continued, “Our robust second quarter cash flow further enhanced our balance sheet, putting us in a financial position that we expect will enable us to pursue growth opportunities while at the same time, weather a potential economic downturn.  In May our Board authorized a $50 million stock repurchase program to return capital to shareholders by taking advantage of the value opportunity they believe currently exists with our shares.  Over the longer term, we believe we have an opportunity to drive shareholder value through debottlenecking projects that we are evaluating.  These projects can materially increase the production capacities of our facilities, enhancing our profit margins as we capitalize on the operating leverage inherent in our business model.  We expect to formalize our debottlenecking plans by

^(^^1^ ^)^ This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section

^_______________________________________________________________________________________________________________________________^

the end of this year and anticipate moving forward on one or more of these projects in early 2023.  In addition, we continue to advance our decarbonization activities.   Following our late-April announcement of our CO2 capture and sequestration or ‘blue’ ammonia project at our El Dorado facility, in late May we announced a feasibility study for a zero-carbon or ‘green’ ammonia project at our Pryor facility.  We look forward to providing updates on both of these exciting industry-leading initiatives as we make progress towards initial production of low and no carbon ammonia that we expect will be in high demand for use in a variety of critical applications in the years to come.”

Second Quarter Results Overview

Three Months Ended June 30,
Product (Gross Sales) 2022 2021 % Change
AN & Nitric Acid $96,142 $56,739 69%
Urea ammonium nitrate (UAN) 76,986 29,899 157%
Ammonia 89,444 38,541 132%
Other 22,231 15,517 43%
$284,803 $140,696 102%

Comparison of 2022 to 2021 quarterly periods:

Net sales increased during the quarter driven by stronger pricing for all of our products for sales made at both spot pricing as well as those related to a rise in the Tampa ammonia benchmark price, to which many of our contracts are tied.  The benefit of stronger pricing was partially offset by lower sales volumes due, in part, to the impact of wet weather in certain areas of the U.S., and dry conditions in other areas, on fertilizer purchases by farmers.
The year-over-year improvement in operating income and adjusted EBITDA primarily resulted from higher selling prices, partially offset by higher natural gas feedstock prices and lower sales volumes.
--- ---

The following tables provide key sales metrics for our products:

Three Months Ended June 30,
Key Product Volumes (short tons sold) 2022 2021 % Change
AN & Nitric Acid 162,014 186,962 (13) %
Urea ammonium nitrate (UAN) 130,561 121,995 7 %
Ammonia 75,526 84,540 (11) %
368,101 393,497 (6) %
Average Selling Prices (price per short ton) ^(^^A^^)^
--- --- --- ---
AN & Nitric Acid $     525 $    259 103 %
Urea ammonium nitrate (UAN) $ 553 $    231 139 %
Ammonia $ 1,164 $    441 164 %

(A)    Average selling prices represent “net back” prices which are calculated as sales less freight expenses divided by product sales volume in tons.

Three Months Ended June 30,
2022 2021 % Change
Average Benchmark Prices (price per ton)
Tampa Ammonia (MT) Benchmark $     1,257 $      545 131 %
UAN Southern Plains $        612 $      342 79 %
Input Costs
Average natural gas cost/MMBtu $       7.15 $     2.78 157 %

Financial Position and Capital Expenditures

As of June 30, 2022, our total liquidity was over $500 million, including $450.8 million in cash and short-term investments and approximately $63.4 million of borrowing availability under our Working Capital Revolver. Total long-term debt, including the $11.0 million current portion, was $715.4 million on June 30, 2022 compared to $527.6 million on December 31, 2021.

Interest expense for the both the second quarter of 2022 and 2021 was $12.3 million.

During the second quarter we repurchased approximately $13 million of the Company’s stock at an average price of approximately $18 per share under the $50 million share repurchase plan authorized by our Board of Directors on May 16, 2022.

Capital expenditures were approximately $8.2 million for the second quarter of 2022.  For the full year 2022, total capital expenditures are expected to be approximately $65 million.

Outlook

A variety of factors suggest that demand for fertilizers should continue to be robust, and fertilizer pricing should remain above historical averages for the rest of 2022, and full year 2023.  The U.S. corn belt had a very wet spring, causing farmers to forego their typical pre-planting fertilizer application and contributing to a near all-time high spike in corn prices during April and May.  As growing weather improved during June, corn prices retreated from peak levels, but continue to sit well above historical averages.  As a result, farmer income is likely to continue to be healthy, encouraging investment in fertilizers in order to maximize yield to capitalize on strong corn pricing.  The elevated corn price environment appears to have the underpinnings to persist given high levels of U.S. ethanol demand and the impact of dry conditions in South America and the Western U.S. on global corn supplies. Demand for corn from China for use as animal feed remains high as well.  While the third quarter is typically marked by limited fertilizer activity as planted corn matures, demand for agricultural ammonia could be strong in the fourth quarter, after the harvest, as farmers seek to replenish the nutrients in their soil in advance of the spring 2023 planting season, particularly given the diminished pre-plant application earlier this year.

Domestic natural gas prices are well above where they were at this time a year ago.  However, selling prices for our products have increased by a significant multiple of the increase in gas cost over the same period.  We expect this to translate into continued strong margins over the course of 2022 and likely

throughout 2023.    Natural gas costs in Europe have rebounded to near the peak levels reached this past March causing ammonia production at some European facilities to shut down again in the face of prohibitively high feedstock costs.  As such, U.S. producers remain at a significant production cost advantage and the global ammonia supply constraint should serve as the foundation for continued elevated nitrogen pricing.

Significantly exacerbating the aforementioned factors contributing to increased corn and fertilizer prices is the impact of the Russian invasion of Ukraine.  Ukraine is one of the world’s largest exporters of corn while Russia is among the world’s largest exporters of wheat and ammonia.  The current unstable geopolitical situation in that region could potentially disrupt the global supply of these products for the balance of 2022 and 2023.

Sales volumes for our industrial business have remained stable despite weakening forecasts for economic growth.  Demand for nitric acid, a product with a broad range of applications, continues to be strong and our large long-term nitric acid contract helps protect us on the downside in the event that some end markets are impacted by a potential recession.  Pricing for our industrial sales remains well above year ago levels, reflecting competition from fertilizer demand and other nitrogen demand and the continued strength in the Tampa ammonia price to which a number of our industrial product contracts are indexed.  With respect to U.S. natural gas feedstock price volatility, many of our industrial product contracts are cost-plus in nature enabling us to pass through increases in gas costs.

Conference Call

LSB’s management will host a conference call covering the second quarter results on Thursday, July 28, 2022 at 10:00 am ET / 9:00 am CT to discuss these results and recent corporate developments.  Participating in the call will be President & Chief Executive Officer, Mark Behrman and Executive Vice President & Chief Financial Officer, Cheryl Maguire. Interested parties may participate in the call by dialing (866) 682-6100 / (404) 267-0373.  Please call in 10 minutes before the conference is scheduled to begin and ask for the LSB conference call.  To coincide with the conference call, LSB will post a slide presentation at www.lsbindustries.com on the webcast section of the Investor tab of our website.

To listen to a webcast of the call, please go to the Company’s website at www.lsbindustries.com at least 15 minutes prior to the conference call to download and install any necessary audio software.  If you are unable to listen live, the conference call webcast will be archived on the Company’s website.

LSB Industries, Inc.

LSB Industries, Inc., headquartered in Oklahoma City, Oklahoma, manufactures and sells chemical products for the agricultural, mining, and industrial markets. The Company owns and operates facilities in Cherokee, Alabama, El Dorado, Arkansas and Pryor, Oklahoma, and operates a facility for a global chemical company in Baytown, Texas. LSB’s products are sold through distributors and directly to end customers primarily throughout the United States. Committed to improving the world by setting goals that will reduce our environmental impact on the planet and improve the quality of life for all of its people, the Company is well positioned to play a key role in the reduction of global carbon emissions through its planned carbon capture and sequestration, and zero carbon ammonia strategies.  Additional information about LSB can be found on its website at www.lsbindustries.com.

Forward-Looking Statements

Statements in this release that are not historical are forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements, which are

subject to known and unknown risks, uncertainties and assumptions about us, may include projections of our future financial performance including the effects of the COVID-19 pandemic and anticipated performance based on our growth and other strategies and anticipated trends in our business. These statements are only predictions based on our current expectations and projections about future events. There are important factors that could cause our actual results, level of activity, performance or actual achievements to differ materially from the results, level of activity, performance or anticipated achievements expressed or implied by the forward-looking statements. Significant risks and uncertainties may relate to, but are not limited to, business and market disruptions related to the COVID-19 pandemic, market conditions and price volatility for our products and feedstocks, as well as global and regional economic downturns, including as a result of the COVID-19 pandemic, that adversely affect the demand for our end-use products; disruptions in production at our manufacturing facilities and other financial, economic, competitive, environmental, political, legal and regulatory factors. These and other risk factors are discussed in the Company’s filings with the Securities and Exchange Commission (SEC).

Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for our management to predict all risks and uncertainties, nor can management assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Although we believe the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance or achievements. Neither we nor any other person assumes responsibility for the accuracy or completeness of any of these forward-looking statements. You should not rely upon forward-looking statements as predictions of future events. Unless otherwise required by applicable laws, we undertake no obligation to update or revise any forward-looking statements, whether because of new information or future developments.

See Accompanying Tables

Company Contact:<br><br><br>Cheryl Maguire, Executive Vice President & CFO<br><br><br>(405) 510-3524<br><br><br><br><br><br>Fred Buonocore, CFA, Vice President of Investor Relations<br><br><br>(405) 510-3550<br><br><br>fbuonocore@lsbindustries.com

LSB Industries, Inc.

Condensed Consolidated Statements of Operations

(Unaudited)

Three Months Ended Six Months Ended
June 30, June 30,
2022 2021 2022 2021
(In Thousands, Except Per Share Amounts)
Net sales $ 284,803 $ 140,696 $ 483,784 $ 238,812
Cost of sales 141,879 105,688 250,130 195,744
Gross profit 142,924 35,008 233,654 43,068
Selling, general and administrative expense 9,638 8,545 20,573 17,338
Other expense (income), net 628 6 452 (257 )
Operating income 132,658 26,457 212,629 25,987
Interest expense, net 12,307 12,290 22,262 24,662
Loss (gain) on extinguishment of debt (10,000 ) 113 (10,000 )
Non-operating other expense (income), net (3,430 ) 745 (3,408 ) 1,140
Income before provision (benefit) for income taxes 123,781 23,422 193,662 10,185
Provision (benefit) for income taxes 20,382 (248 ) 31,497 (206 )
Net income 103,399 23,670 162,165 10,391
Dividends on convertible preferred stocks 75 150
Dividends on Series E redeemable preferred stock 10,213 19,724
Accretion of Series E redeemable preferred stock 513 1,024
Net income attributable to participating securities 223
Net income (loss) attributable to common stockholders $ 103,399 $ 12,646 $ 162,165 $ (10,507 )
Income (loss) per common share:
Basic:
Net income (loss) $ 1.17 $ 0.34 $ 1.84 $ (0.28 )
Diluted:
Net income (loss) $ 1.15 $ 0.32 $ 1.81 $ (0.28 )
Adjusted Net Income and Adjusted EPS ^(1)^
--- --- --- --- --- --- --- --- ---
Adjusted net income attributable to common stockholders $ 103,399 $ 23,372 $ 162,165 $ 10,241
Other adjustments 5,782 3,018 9,413 4,071
Adjusted net income $ 109,181 $ 26,390 $ 171,578 $ 14,312
Adjusted net income per common share excluding other<br><br><br>adjustments (1) $ 1.22 $ 0.67 $ 1.91 $ 0.37
^(^^1^^)^This is a Non-GAAP measure. Refer to the Non-GAAP Reconciliation section
---

LSB Industries, Inc.

Consolidated Balance Sheets

(Information at June 30, 2022 is unaudited)

June 30, December 31,
2022 2021
(In Thousands)
Assets
Current assets:
Cash and cash equivalents $ 125,231 $ 82,144
Short-term investments 325,566
Accounts receivable 97,406 86,902
Allowance for doubtful accounts (652 ) (474 )
Accounts receivable, net 96,754 86,428
Inventories:
Finished goods 34,144 14,688
Raw materials 1,831 1,895
Total inventories 35,975 16,583
Supplies, prepaid items and other:
Prepaid insurance 6,174 14,244
Precious metals 13,929 14,945
Supplies 27,263 26,558
Other 7,134 2,234
Total supplies, prepaid items and other 54,500 57,981
Total current assets 638,026 243,136
Property, plant and equipment, net 839,411 858,480
Other assets:
Operating lease assets 27,056 27,317
Intangible and other assets, net 3,221 3,907
30,277 31,224
$ 1,507,714 $ 1,132,840

LSB Industries, Inc.

Consolidated Balance Sheets (continued)

(Information at June 30, 2022 is unaudited)

December 31,
2021
Liabilities and Stockholders' Equity
Current liabilities:
Accounts payable 69,308 $ 49,458
Short-term financing 5,682 12,716
Accrued and other liabilities 31,325 33,301
Current portion of long-term debt 10,977 9,454
Total current liabilities 117,292 104,929
Long-term debt, net 704,427 518,190
Noncurrent operating lease liabilities 18,681 19,568
Other noncurrent accrued and other liabilities 523 3,030
Deferred income taxes 57,232 26,633
Commitments and contingencies
Stockholders' equity:
Common stock, .10 par value; 150 million shares authorized, 91.2 million<br>   shares issued 9,117 9,117
Capital in excess of par value 495,330 493,161
Retained earnings (accumulated deficit) 130,910 (31,255 )
635,357 471,023
Less treasury stock, at cost:
Common stock, 2.3 million shares (1.4 million shares at <br>December 31, 2021) 25,798 10,533
Total stockholders' equity 609,559 460,490
1,507,714 $ 1,132,840

All values are in US Dollars.

LSB Industries, Inc.

Non-GAAP Reconciliations

This news release includes certain “non-GAAP financial measures” under the rules of the Securities and Exchange Commission, including Regulation G. These non-GAAP measures are calculated using GAAP amounts in our consolidated financial statements.

EBITDA and Adjusted EBITDA Reconciliation

EBITDA is defined as net income (loss) plus interest expense, less gain (loss) on extinguishment of debt, plus depreciation and amortization (D&A) (which includes D&A of property, plant and equipment and amortization of intangible and other assets), plus provision (benefit) for income taxes. Adjusted EBITDA is reported to show the impact of non-cash stock-based compensation, one time/non-cash or non-operating items-such as, one-time income or fees, loss (gain) on sale of a business and/or other property and equipment, certain fair market value (FMV) adjustments, and consulting costs associated with reliability and purchasing initiatives (Initiatives). We historically have performed Turnaround activities on an annual basis; however, we have moved towards extending Turnarounds to a two or three-year cycle. Rather than being capitalized and amortized over the period of benefit, our accounting policy is to recognize the costs as incurred.  Given these Turnarounds are essentially investments that provide benefits over multiple years, they are not reflective of our operating performance in a given year.

We believe that certain investors consider EBITDA a useful means of measuring our ability to meet our debt service obligations and evaluating our financial performance. In addition, we believe that certain investors consider adjusted EBITDA as more meaningful to further assess our performance. We believe that the inclusion of supplementary adjustments to EBITDA is appropriate to provide additional information to investors about certain items.

EBITDA and adjusted EBITDA have limitations and should not be considered in isolation or as a substitute for net income, operating income, cash flow from operations or other consolidated income or cash flow data prepared in accordance with GAAP. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to a similarly titled measure of other companies. The following table provides a reconciliation of net income (loss) to EBITDA and adjusted EBITDA for the periods indicated. Adjusted EBITDA margin is calculated by taking adjusted EBITDA divided by Net Sales.

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) Per Share

Adjusted Net Income (Loss) and Adjusted Net Income (Loss) per share have been adjusted for the impact of the closing of the Exchange Transaction on September 27, 2021 as well as the one time/non-cash or non-operating items referred to in the above section relating to Adjusted EBITDA.

LSB Industries, Inc.

Non-GAAP Reconciliations (continued)

LSB Consolidated ($ In Thousands) Three Months Ended<br> June 30, Six Months Ended <br> June 30,
2022 2021 2022 2021
Net income $103,399 $23,670 $162,165 $10,391
Plus:
Interest expense, net 11,584 12,290 21,539 24,662
Loss (gain) on extinguishment of debt - (10,000) 113 (10,000)
Depreciation and amortization 16,996 17,277 34,504 34,354
Provision (benefit) for income taxes 20,382 (248) 31,497 (206)
EBITDA $152,361 $42,989 $249,818 $59,201
Stock-based compensation 1,365 1,063 2,168 1,776
Noncash (gain) on natural gas contracts - - - (1,205)
Legal fees (Leidos) 270 441 613 1,327
Loss on disposal of assets 852 91 806 174
Fair market value adjustment on preferred stock<br><br><br>embedded derivatives - 716 - 1,152
Turnaround costs 3,295 707 5,826 847
Adjusted EBITDA $158,143 $46,007 $259,231 $63,272

LSB Industries, Inc.

Non-GAAP Reconciliations (continued)

Three Months Ended Six Months Ended<br>June 30,
June 30,
2022 2022 2021
(In Thousands, Except Per Share Amounts)
Numerator:
Net income (loss) attributable to common stockholders $ 103,399 $        12,646 $     162,165 $      (10,507)
Adjustments:
Dividend requirements on Series E <br>   Redeemable Preferred - 10,213 - 19,724
Accretion of Series E Redeemable Preferred - 513 - 1,024
Adjusted net income (loss) attributable to <br>  common stockholders 103,399 23,372 162,165 10,241
Other Adjustments:
Stock-based compensation 1,365 1,063 2,168 1,776
Noncash loss (gain) on natural gas contracts - - - (1,205)
Legal fees (Leidos) 270 441 613 1,327
Loss on disposal of assets 852 91 806 174
Fair market value adjustment on preferred stock <br>embedded derivative - 716 - 1,152
Turnaround costs 3,295 707 5,826 847
Adjusted net income (loss) attributable to<br>  common stockholders, excluding other adjustments $ 109,181 $        26,390 $     171,578 $        14,312
Denominator:
Adjusted weighted-average shares for basic <br>  net income (loss) per share and for adjusted net<br>  income (loss) per share (1) 88,181 37,031 88,301 37,162
Adjustment:
Unweighted shares, including unvested restricted stock subject to forfeiture 1,224 2,199 1,458 1,665
Outstanding shares, net of treasury, at period end  <br>  for adjusted net income (loss) per share, <br>  excluding other adjustments 89,405 39,230 89,759 38,827
Basic net income (loss) per common share $ 1.17 $            0.34 $            1.84 $           (0.28)
Adjusted net income (loss) per common share, <br>   excluding other adjustments $ 1.22 $            0.67 $            1.91 $            0.37
(1) Excludes the weighted-average shares of unvested restricted stock that are subject to forfeiture

All values are in US Dollars.

Ammonia, AN, UAN Sales Price Reconciliation

The following table provides a reconciliation of total identified net sales as reported under GAAP in our consolidated financial statements reconciled to netback sales which is calculated as net sales less freight and other non-netback costs. We believe this provides a relevant industry comparison among our peer group.

Three Months Ended                                  June 30,
2022 2021
(In Thousands)
Ammonia, AN, Nitric Acid, UAN Net sales $ 262,572 $ 125,179
Less freight and other 17,424 11,332
Ammonia, AN, UAN netback sales $ 245,148 $ 113,847

12