6-K - MANU - Equibles

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13A-16 OR 15D-16

UNDER THE SECURITIES EXCHANGE ACT OF1934

For the month of November, 2020Commission File Number: 001-35627

MANCHESTER UNITED PLC

(Translation of registrant’s name into English)

Old Trafford

Manchester M16 0RA

United Kingdom

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F x Form 40-F ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1). ¨

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7). ¨

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: November 13, 2020

MANCHESTER UNITED PLC
By:	/s/ Edward Woodward
Name: Edward Woodward
Title: Executive Vice Chairman

EXHIBIT INDEX

Exhibit Number	Description
99.1	Press Release of<br>Manchester United plc, dated November 13, 2020

Exhibit 99.1

CORPORATE<br> RELEASE	13<br> November 2020

ManchesterUnited PLC Reports

FirstQuarter Fiscal 2021 Results

Key Points

·	Elite sport will continue matches during the current lockdown inEngland; European matches and other competitions are also currently expected to continue as planned
·	Broadcasting revenues benefited from five additional matches playedin the quarter
---	---
·	Club recently launched an official TikTok channel and a Douyinchannel in China
---	---
·	Strong continued digital engagement year over year has contributedto record breaking Club e-commerce sales of new kits for 2020/21
---	---
·	Renewed partnerships with Hong Kong Jockey Club, Chivas and Melittaduring the quarter
---	---
·	Strong net cash from operating activities due to receipt of deferredsponsorship revenues and a 46.4% year over year reduction in other operating expenses
---	---
·	Committed to the FA Football Leadership Diversity Code, strengtheningClub efforts to further promote equality, diversity and inclusion
---	---

MANCHESTER, England. – 13 November 2020 – Manchester United (NYSE: MANU; the “Company” and the “Group”) – one of the most popular and successful sports teams in the world - today announced financial results for the 2021 fiscal first quarter ended 30 September 2020.

Management Commentary

Ed Woodward, Executive Vice Chairman, commented, “While the COVID-19 pandemic continues to cause significant disruption, we are optimistic that the recovery and normalisation phase is gradually coming into view. The club’s resilience and our strong commercial business continue to provide a solid foundation and gives us confidence in our long-term outlook beyond the pandemic, both on and off the pitch.”

“We recognise that not all football clubs are in as robust of a financial position and that the Premier League has a responsibility to support the wider English football pyramid. We will continue to push for this support, both through emergency assistance during the pandemic, and through longer-term reforms to ensure that the success of the Premier League is reinforced for the benefit of the national game as a whole.”

“On the pitch, while there is still hard work ahead to achieve greater consistency, we remain absolutely committed to the positive path we are on under Ole as the team continues to develop. We miss playing in front of our fans and we are working hard together with our governing bodies and relevant authorities to ensure that fans can safely return as soon as possible.”

“Finally, I would like to stress our steadfast commitment to increasing equality, diversity and inclusion across our club and the game as a whole. To that end, we were pleased to be among the first clubs to sign up to the FA Football Leadership Diversity Code. Football has made good progress in this area but there is much more work to do and Manchester United is determined to be at the forefront of those efforts.”

Key Financials (unaudited)

£ million (except (loss)/earnings per share)	Three months ended<br> <br>30 September
	2020			2019		Change
Commercial revenue		59.7			80.4		(25.7	)%
Broadcasting revenue		47.6			32.9		44.7	%
Matchday revenue		1.7			22.1		(92.3	)%
Total revenue		109.0			135.4		(19.5	)%
Adjusted EBITDA^(1)^		20.8			34.8		(40.2	)%
Operating (loss)/profit		(27.1	)		11.0		-
(Loss)/profit for the period (i.e. net (loss)/income)		(30.3	)		1.1		-
Basic (loss)/earnings per share (pence)		(18.58	)		0.69		-
Adjusted (loss)/profit for the period (i.e. adjusted net (loss)/income)^(1)^		(24.6	)		3.9		-
Adjusted basic (loss)/earnings per share (pence)^(1)^		(15.12	)		2.35		-
Non-current and current borrowings		499.5			524.8		(4.8	)%
Cash and cash equivalents		58.9			140.3		(58.0	)%
Net debt^(1)/(2)^		440.6			384.5		14.6	%

^(1)^ Adjusted EBITDA, adjusted (loss)/profit for the period, adjusted basic (loss)/earnings per share and net debt are non-IFRS measures. See “Non-IFRS Measures: Definitions and Use” on page 7 and the accompanying Supplemental Notes for the definitions and reconciliations for these non-IFRS measures and the reasons we believe these measures provide useful information to investors regarding the Group’s financial condition and results of operations.

^(2)^ The gross USD debt principal remains unchanged. The increase in net debt is due to a £81.4 million reduction in cash and cash equivalents at 30 September 2020 compared to 30 September 2019, which reflects the loss of 2020/21 season Matchday advance cash receipts, with new seasonal facility sales currently on hold due to the uncertainties around fans returning to the stadium and the impact of deferred sponsorship payments.

COVID-19 Impact

Operationally, the impact of the pandemic and measures to prevent further spread continues to disrupt our businesses. The Old Trafford Stadium, Museum and Stadium Tour operations remain closed to visitors.

The postponement of the 2019/20 domestic competitions resulted in three Premier League home matches, three Premier League away matches and an FA Cup semi-final away match being played during the first quarter of the fiscal year 2021. All remaining 2019/20 UEFA Europa League matches, which included one home match and a single-leg quarter-final and semi-final, were also played during the quarter. All matches were played behind closed doors.

As a direct result, the 2020/21 Premier League season start was delayed until mid-September 2020 with one Premier League home match, one Premier League away match and two Carabao Cup away matches being played in the quarter. No 2020/21 UEFA Champions League matches were played in the quarter. All matches continue to be played behind closed doors. Furthermore, the first team’s pre-season tour was cancelled this summer due to travel restrictions.

The impact of playing matches behind closed doors and the cancellation of the pre-season tour has had a significant impact on our first quarter Matchday and Commercial fiscal 2021 revenues. This has been partially offset by increased Broadcasting revenues compared to the prior quarter, due to playing the latter stages of the 2019/20 domestic and European competitions in the quarter. The significant revenue impact of COVID-19 has been partially offset by reduced operating costs, principally in respect of matches played behind closed doors, cancellation of the 2020/21 pre-season tour, reduced travel and reduced costs related to the fall in activity at the Old Trafford Megastore.

Looking forward, the COVID-19 pandemic will continue to impact results. Subsequent to the end of the quarter, additional lockdown measures were mandated in the UK which has resulted in the closure of the Megastore, effective 5 November. Given ongoing uncertainty due to the COVID-19 pandemic, including when fans might be allowed to return to the stadium, the Company is not providing revenue or adjusted EBITDA guidance for fiscal 2021 at this time.

Phasing of Premier League games
2020/21 season*	2	13	14	9	38
2019/20 remaining season	6	-	-	-	6
Total FY 2021	8	13	14	9	44
2019/20 season	7	13	9	3	32
2018/19 season	7	13	11	7	38

*Subject to changes in broadcasting scheduling

Working Capital and Liquidity

As of 30 September 2020, the Company had £58.9 million of cash balances together with access to an additional £150.0 million available under the Company’s revolving credit facilities. Subsequent to the end of the quarter, the company arranged an additional £50.0 million in revolving credit taking total accessible liquidity to £200.0 million. This provides financial flexibility to support the Club through the disruption caused by COVID-19.

Revenue Analysis

Commercial

Commercial revenue for the quarter was £59.7 million, a decrease of £20.7 million, or 25.7%, over the prior year quarter.

·	Sponsorship revenue was £36.5<br>million, a decrease of £17.1 million, or 31.9%, over the prior year quarter, primarily due to no 2020/21 pre-season tour<br>taking place as a result of COVID-19.
·	Retail, Merchandising, Apparel &Product Licensing revenue was £23.2 million, a decrease of £3.6 million, or 13.4%, over the prior year quarter<br>due to significantly reduced Megastore footfall given matches continue to be played behind closed doors.
---	---

Broadcasting

Broadcasting revenue for the quarter was £47.6 million, an increase of £14.7 million, or 44.7%, over the prior year quarter, primarily due playing five more home and away games across all competitions, due to completion of the 2019/20 domestic and UEFA competitions during the current quarter.

Matchday

Matchday revenue for the quarter was £1.7 million, a decrease of £20.4 million, or 92.3%, over the prior year quarter, due to all matches being played behind closed doors. Six home games with fans in attendance were played in the prior year quarter.

Other Financial Information

Operating expenses

Total operating expenses for the quarter were £123.5 million, a decrease of £12.9 million, or 9.5%, over the prior year quarter.

Employee benefit expenses

Employee benefit expenses for the quarter were £71.9 million, an increase of £1.7 million, or 2.4%, over the prior year quarter. This is due to contracted increases in player salaries as a result of participation in the UEFA Champions League, partially offset by reduced salaries arising from player disposals.

Other operating expenses

Other operating expenses for the quarter were £16.3 million, a decrease of £14.1 million, or 46.4%, over the prior year quarter, primarily due to reduced business activity as a result of COVID-19. This includes the impact of no 2020/21 pre-season tour, all matches being played behind closed doors, travel savings and reduced costs related to the fall in activity at the Old Trafford Megastore.

Depreciation and amortization

Depreciation for the quarter was £3.8 million, an increase of £0.2 million, or 5.6%, over the prior year quarter. Amortization for the quarter was £31.5 million, a decrease of £0.7 million, or 2.2%, over the prior year quarter. The unamortized balance of registrations at 30 September 2020 was £353.0 million.

(Loss)/profit on disposal of intangibleassets

Loss on disposal of intangible assets for the quarter was £12.6 million, compared to a profit of £12.0 million for the prior year quarter.

Net finance income/(costs)

Net finance income for the quarter was £nil, compared to net finance costs of £8.5 million in the prior year quarter due to a favourable swing in unrealized foreign exchange movements. Underlying net finance costs are consistent with the prior year quarter.

Income tax

The income tax expense for the quarter was £3.2 million, compared to £1.4 million in the prior year quarter.

Cash flows

Overall cash and cash equivalents (including the effects of exchange rate movements) increased by £7.4 million in the quarter to 30 September 2020 compared to the cash position at 30 June 2020.

Net cash inflow from operating activities for the quarter was £62.3 million, compared to net cash outflow from operating activities in the prior year quarter of £14.4 million. This is primarily due to timing of cash receipts on commercial contractual arrangements and the deferral of 2019/20 Broadcasting monies into the current quarter upon completion of all competitions.

Net capital expenditure on property, plant and equipment for the quarter was £1.8 million, a decrease of £1.3 million over the prior year quarter.

Net capital expenditure on intangible assets for the quarter was £51.6 million, a decrease of £106.6 million over the prior year quarter.

Net debt

Net Debt as of 30 September 2020 was £440.6 million, an increase of £56.1 million over the year, due to a decrease of £81.4 million in cash and cash equivalents, partially offset by favourable movements in the GBP:USD exchange rate. The decrease in cash and cash equivalents reflects the loss of 2020/21 season Matchday advance cash receipts with new seasonal facility sales currently on hold due to the uncertainties around fans returning to the stadium and the impact of deferred sponsorship payments. The gross USD debt principal remains unchanged.

Dividend

A semi-annual cash dividend of $0.09 per share will be paid on 7 January 2021, to shareholders of record on 30 November 2020. The stock will begin to trade ex-dividend on 25 November 2020.

About Manchester United

Manchester United is one of the most popular and successful sports teams in the world, playing one of the most popular spectator sports on Earth. Through our 142-year football heritage we have won 66 trophies, enabling us to develop what we believe is one of the world’s leading sports and entertainment brands with a global community of 1.1 billion fans and followers. Our large, passionate and highly engaged fan base provides Manchester United with a worldwide platform to generate significant revenue from multiple sources, including sponsorship, merchandising, product licensing, broadcasting and matchday initiatives which in turn, directly fund our ability to continuously reinvest in the club.

CautionaryStatements

This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning certain expectations and uncertainties related to the COVID-19 pandemic and the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company’s Annual Report on Form 20-F (File No. 001-35627).

Non-IFRSMeasures: Definitions and Use

1.	Adjusted EBITDA

Adjusted EBITDA is defined as loss/profit for the period before depreciation, amortization, loss/profit on disposal of intangible assets, exceptional items, net finance income/costs, and tax.

Adjusted EBITDA is useful as a measure of comparative operating performance from period to period and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance, and it removes the effect of our asset base (primarily depreciation and amortization), material volatile items (primarily loss/profit on disposal of intangible assets and exceptional items), capital structure (primarily finance income/costs), and items outside the control of our management (primarily taxes). Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for an analysis of our results as reported under IFRS as issued by the IASB. A reconciliation of profit for the period to adjusted EBITDA is presented in supplemental note 2.

2.	Adjusted loss/profit for the period (i.e. adjusted net loss/income)

Adjusted loss/profit for the period is calculated, where appropriate, by adjusting for charges/credits related to exceptional items, foreign exchange gains/losses on unhedged US dollar denominated borrowings (including foreign exchange losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues), and fair value movements on embedded foreign exchange derivatives, adding/subtracting the actual tax expense/credit for the period, and subtracting/adding the adjusted tax expense/credit for the period (based on an normalized tax rate of 21%; 2019: 21%). The normalized tax rate of 21% is the current US federal corporate income tax rate.

In assessing the comparative performance of the business, in order to get a clearer view of the underlying financial performance of the business, it is useful to strip out the distorting effects of the items referred to above and then to apply a ‘normalized’ tax rate (for both the current and prior periods) of the weighted average US federal corporate income tax rate of 21% (2019: 21%) applicable during the financial year. A reconciliation of loss/profit for the period to adjusted loss/profit for the period is presented in supplemental note 3.

3.	Adjusted basic and diluted loss/earnings per share

Adjusted basic and diluted loss/earnings per share are calculated by dividing the adjusted loss/profit for the period by the weighted average number of ordinary shares in issue during the period. Adjusted diluted loss/earnings per share is calculated by adjusting the weighted average number of ordinary shares in issue during the period to assume conversion of all dilutive potential ordinary shares. There is one category of dilutive potential ordinary shares: share awards pursuant to the 2012 Equity Incentive Plan (the “Equity Plan”). Share awards pursuant to the Equity Plan are assumed to have been converted into ordinary shares at the beginning of the financial year. Adjusted basic and diluted loss/earnings per share are presented in supplemental note 3.

4.	Net debt

Net debt is calculated as non-current and current borrowings minus cash and cash equivalents.

Key Performance Indicators

	Three months ended 30 September
	2020			2019
Revenue
Commercial % of total revenue		54.8	%		59.4	%
Broadcasting % of total revenue		43.7	%		24.3	%
Matchday % of total revenue		1.5	%		16.3	%
	2020/21<br><br> Season		2019/20<br><br> Season		2019/20 Season
---	---	---	---	---	---	---
Home Matches Played
PL		1		3		4
UEFA competitions		-		1		1
Domestic Cups		-		-		1
Away Matches Played
PL		1		3		3
UEFA competitions		-		2		-
Domestic Cups		2		1		-
Other
---	---	---
Employees at period end	992	990
Employee benefit expenses % of revenue	66.0%	51.8%

Contacts

Investor Relations: Corinna Freedman<br><br>Head of Investor Relations<br><br>+44 161 868 8431 <br><br>Corinna.Freedman@manutd.co.uk	Media Relations: <br><br>Charlie Brooks <br><br>Director of Communications<br><br>+44 161 868 8148<br><br>charlie.brooks@manutd.co.uk

CONSOLIDATEDSTATEMENT OF PROFIT OR LOSS

(unaudited;in £ thousands, except per share and shares outstanding data)

	Three months ended 30 September
	2020			2019
Revenue from contracts with customers		108,972			135,371
Operating expenses		(123,473	)		(136,421	)
(Loss)/profit on disposal of intangible assets		(12,595	)		12,017
Operating (loss)/profit		(27,096	)		10,967
Finance costs		(19,574	)		(9,172	)
Finance income		19,595			734
Net finance income/(costs)		21			(8,438	)
(Loss)/profit before income tax		(27,075	)		2,529
Income tax expense		(3,195	)		(1,401	)
(Loss)/profit for the period		(30,270	)		1,128
Basic (loss)/earnings per share:
Basic (loss)/earnings per share (pence)		(18.58	)		0.69
Weighted average number of ordinary shares used as the denominator in calculating basic (loss)/earnings per share (thousands)		162,939			164,573
Diluted (loss)/earnings per share:
Diluted (loss)/earnings per share (pence) ^(1)^		(18.58	)		0.68
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted (loss)/earnings per share (thousands) ^(1)^		162,939			164,735

^(1)^For the three months ended 30 September 2020, potential ordinary shares are anti-dilutive, as their inclusion in the diluted loss per share calculation would reduce the loss per share, and hence have been excluded.

CONSOLIDATEDBALANCE SHEET

(unaudited;in £ thousands)

	As of
	30 September <br><br>2020		30 June <br>2020		30 September <br>2019
ASSETS
Non-current assets
Property, plant and equipment		253,026		254,439		251,112
Right-of-use assets		4,179		4,559		5,572
Investment properties		20,762		20,827		24,881
Intangible assets		780,646		775,170		785,653
Deferred tax asset		54,712		58,362		55,514
Trade receivables		25,078		43,694		41,905
Derivative financial instruments		693		1,609		44
		1,139,096		1,158,660		1,164,681
Current assets
Inventories		3,542		2,186		2,664
Prepayments		19,930		6,503		15,382
Contract assets – accrued revenue		26,875		45,966		39,933
Trade receivables		69,742		115,985		36,060
Other receivables		438		239		15,269
Income tax receivable		1,223		1,214		643
Derivative financial instruments		1,764		1,174		297
Cash and cash equivalents		58,940		51,539		140,307
		182,454		224,806		250,555
Total assets		1,321,550		1,383,466		1,415,236

CONSOLIDATEDBALANCE SHEET (continued)

(unaudited;in £ thousands)

	As of
	30 September 2020			30 June <br>2020			30 September <br>2019
EQUITY AND LIABILITIES
Equity
Share capital		53			53			53
Share premium		68,822			68,822			68,822
Treasury shares		(21,305	)		(21,305	)		-
Merger reserve		249,030			249,030			249,030
Hedging reserve		(15,437	)		(32,565	)		(41,356	)
Retained earnings		58,192			87,197			134,107
		339,355			351,232			410,656
Non-current liabilities
Deferred tax liabilities		24,944			31,337			30,466
Contract liabilities - deferred revenue		26,970			18,759			26,988
Trade and other payables		56,645			51,322			32,046
Borrowings		497,292			520,010			522,437
Lease liabilities		3,223			3,326			3,992
Derivative financial instruments		8,219			9,136			3,760
		617,293			633,890			619,689
Current liabilities
Contract liabilities - deferred revenue		165,483			171,574			206,643
Trade and other payables		188,806			216,093			171,441
Income tax liabilities		7,580			4,005			2,823
Borrowings		2,214			5,605			2,363
Lease liabilities		819			1,067			1,621
		364,902			398,344			384,891
Total equity and liabilities		1,321,550			1,383,466			1,415,236

CONSOLIDATED STATEMENT OF CASH FLOWS

(unaudited; in £ thousands)

	Three months ended<br> <br>30 September
	2020			2019
Cash flow from operating activities
Cash generated from/(used in) operations (see supplemental note 4)		72,410			(4,606	)
Interest paid		(7,686	)		(8,366	)
Debt finance costs paid		-			(555	)
Interest received		1			644
Tax paid		(2,415	)		(1,489	)
Net cash inflow/(outflow) from operating activities		62,310			(14,372	)
Cash flow from investing activities
Payments for property, plant and equipment		(1,819	)		(3,151	)
Payments for intangible assets		(70,807	)		(175,713	)
Proceeds from sale of intangible assets		19,191			17,479
Net cash outflow from investing activities		(53,435	)		(161,385	)
Cash flow from financing activities
Principal elements of lease payments		(408	)		(379	)
Net cash outflow from financing activities		(408	)		(379	)
Net increase/(decrease) in cash and cash equivalents		8,467			(176,136	)
Cash and cash equivalents at beginning of period		51,539			307,637
Effect of exchange rate changes on cash and cash equivalents		(1,066	)		8,806
Cash and cash equivalents at end of period		58,940			140,307

SUPPLEMENTALNOTES

1	General information

Manchester United plc (the “Company”) and its subsidiaries (together the “Group”) is a men’s and women’s professional football club together with related and ancillary activities. The Company incorporated under the Companies Law (as amended) of the Cayman Islands.

2	Reconciliation of (loss)/profit for the period to adjusted EBITDA
	Three months ended 30 September
---	---	---	---	---
	2020 ’000		2019 ’000
(Loss)/profit for the period		)
Adjustments:
Income tax expense
Net finance (income)/costs		)
Loss/(profit) on disposal of intangible assets				)
Amortization
Depreciation
Adjusted EBITDA

All values are in British Pounds.

3	Reconciliation of (loss)/profit for the period to adjusted (loss)/profit for the period andadjusted basic and diluted (loss)/earnings per share

	Three months ended 30 September
	2020 ’000		2019 ’000
(Loss)/profit for the period		)
Foreign exchange (gains)/losses on unhedged US dollar denominated borrowings		)
Foreign exchange losses immediately reclassified from the hedging reserve following change in contract currency denomination of future revenues
Fair value movement on embedded foreign exchange derivatives				)
Income tax expense
Adjusted (loss)/profit before income tax		)
Adjusted income tax credit/(expense) (using a normalized tax rate of 21% (2019: 21%))				)
Adjusted (loss)/profit for the period (i.e. adjusted net (loss)/income)		)
Adjusted basic (loss)/earnings per share:
Adjusted basic (loss)/earnings per share (pence)		)
Weighted average number of ordinary shares used as the denominator in calculating basic (loss)/earnings per share (thousands)
Adjusted diluted (loss)/earnings per share:
Adjusted diluted (loss)/earnings per share (pence)		)
Weighted average number of ordinary shares and potential ordinary shares used as the denominator in calculating diluted (loss)/earnings per share (thousands)

All values are in British Pounds.

4	Cash generated from/(used in) operations
	Three months ended 30 September
---	---	---	---	---
	2020 ’000		2019 ’000
(Loss)/profit for the period		)
Income tax expense
(Loss)/profit before income tax		)
Adjustments for:
Depreciation
Amortization
Loss/(profit) on disposal of intangible assets				)
Net finance (income)/costs		)
Non-cash employee benefit expense - equity-settled share-based payments
Foreign exchange losses/(gains) on operating activities				)
Reclassified from hedging reserve		)
Changes in working capital:
Inventories		)		)
Prepayments		)		)
Contract assets – accrued revenue				)
Trade receivables
Other receivables		)		)
Contract liabilities – deferred revenue
Trade and other payables		)		)
Cash generated from/(used in) operations				)

All values are in British Pounds.